{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Índice","Indicadores","DRE","BP","Remuneração Acionista"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":20,"defined_names":940,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1904"}

{"sheet":"Índice","index":0,"n_rows":13,"n_cols":2,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"Séries Históricas BNDESPAR"]
[]
[]
[null,"1 - Indicadores"]
[]
[null,"2 - Demonstração do Resultado"]
[]
[null,"3 - Balanço Patrimonial"]
[]
[null,"4 - Remuneração Acionista"]

{"sheet":"Indicadores","index":1,"n_rows":15,"n_cols":60,"rows_kept":15,"cut":false,"hidden":false,"merged":[[1,56,2,56],[1,1,2,1],[1,6,2,6],[1,11,2,11],[1,16,2,16],[1,21,2,21],[1,26,2,26],[1,31,2,31],[1,36,2,36],[1,41,2,41],[1,46,2,46],[1,51,2,51]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R$ Milhões, exceto percentuais"]
[null,"Indicadores","1T/10","2T/10","3T/10","4T/10",2010,"1T/11","2T/11","3T/11","4T/11",2011,"1T/12","2T/12","3T/12","4T/12",2012,"1T/13","2T/13","3T/13","4T/13",2013,"1T/14","2T/14","3T/14","4T/14",2014,"1T/15","2T/15","3T/15","4T/15",2015,"1T/16","2T/16","3T/16","4T/16",2016,"1T/17","2T/17","3T/17","4T/17",2017,"1T/18","2T/18","3T/18","4T/18",2018,"1T/19","2T/19","3T/19","4T/19",2019,"1T/20","2T/20","3T/20","4T/20",2020,"1T/21","2T/21","3T/21"]
[null,null,"2010-03-31","2010-06-30","2010-09-30","2010-12-31",null,"2011-03-31","2011-06-30","2011-09-30","2011-12-31",null,"2012-03-31","2012-06-30","2012-09-30","2012-12-31",null,"2013-03-31","2013-06-30","2013-09-30","2013-12-31",null,"2014-03-31","2014-06-30","2014-09-30","2014-12-31",null,"2015-03-31","2015-06-30","2015-09-30","2015-12-31",null,"2016-03-31","2016-06-30","2016-09-30","2016-12-31",null,"2017-03-31","2017-06-30","2017-09-30","2017-12-31",null,"2018-03-31","2018-06-30","2018-09-30","2018-12-31",null,"2019-03-31","2019-06-30","2019-09-30","2019-12-31",null,"2020-03-31","2020-06-30","2020-09-30","2020-12-31",null,"2021-03-31","2021-06-30","2021-09-30"]
[null,"Lucro Líquido Ajustado1/",673,846,1324,826,3669,941.31099999999992,2050,370.88099999999997,944.30799999999999,4306.5,538,684,312,-1236,298,409.12700000000001,228.06100000000001,377.39,533.98599999999999,1548.5639999999999,180.89100000000002,1968.3870000000002,467.65300000000002,287.91600000000005,2904.8469999999998,-891.97280554999998,-519.16743210000016,1314.2301579800001,-7544.6826686100057,-7640.5927482800025,-1844.4303368000001,-1275.9982588999997,1705.1521493400019,412.30908782999751,-1001.9673585300011,1240.9761992399999,9,1340,1188,3777.9761992399999,570,3267,1550,1807,7194,8610,-646.8660600199994,1248.4548486496651,1237.2136042799998,10448.802392909663,384.03299999999996,-848.10259129000008,6557.3333237999996,5832.0225552899992,11926.286287799998,8151.7925556099999,1871.8374030699999,4209.4711650599984]
[null,"Ativo Total",108093.42052125688,94936.533741930427,121334.61393693354,125823.42200000001,125823.42200000001,129324.46699999998,116872.82200000001,105073.23500000002,110658.283,110658.283,116516.81700000001,103124.46900000001,107340.10700000002,98642.314000000013,98642.314000000013,93574.909,87925.872000000003,93791.252999999997,91331.206999999995,91331.206999999995,86244.940999999977,89197.242000000013,89141.002999999997,77169.187999999995,77169.187999999995,75454.991999999998,77024.884999999995,71723.907999999996,67328.197957459997,67328.197957459997,69351.362396829994,69529.928880220003,75196.20670581999,90075.696680749985,90075.696680749985,81455.816916840005,76568.353830289998,85703.739931960008,89114.323800209982,89114.323800209982,98263.728544530037,97367.93581212002,108281.59906066001,107064.89149998,107064.89149998,119643.53528092998,111765.43400000001,112226.41499999999,122994,122994,99001,102167,104273.068,116775,116774,110471.11600000001,107183.01099999998,109386.27899999999]
[null,"Patrimônio Líquido (PL)",74503.724074349288,66293.030078754469,70052.451884408365,86501.946246779989,86501.946246779989,89063.945999999996,79860.460999999996,71838.42,80770.640029000017,80770.640029000017,84433.202999999994,77598.195000000007,81224.202000000005,79154.142999999996,79154.142999999996,76208,72486,77620,76353,76353,72703.721999999994,75023.402000000002,75437.224000000002,66109.273000000001,66109.273000000001,64658.898999999998,67463.686000000002,63484.233,61433.250072639989,61433.250072639989,63354.9573963,63388.143605859994,70066.901630449996,74006.012138029997,74006.012138029997,75281.681341349991,72539.430228489975,78856.371628749985,81330.127868180003,81330.127868180003,87644.42402282999,87333.924818790008,94897.033941729998,93046.002781839998,93046.002781839998,104892.758,101146.412,102005.177,107022,107022,91145,92357,96085,103603,103603,102392.15700000001,100653.04700000001,103032.783]
[null,"Carteira de Participações Societárias (PS) 2/",91331.686910805991,78288.829456481486,103528.37299999999,104913.31899999999,104913.31899999999,107262.72899999999,95330.631999999998,86761.879000000001,91818.520999999993,91818.520999999993,96521.010173970019,85242.645623279983,91173.302981319997,80642.552592570006,80642.552592570006,77369.080999999991,70734.815999999992,76631.133000000002,74569.705000000002,74569.705000000002,70129.096628950007,70817.503731509962,70650.134067990017,55967.619639170007,55967.619639170007,53096.510793570007,57286.844316919996,48268.642460700001,46294.605411600001,46294.605411600001,48769.226994349992,49430.563090530006,57872.27637639999,63084.139477640005,63084.139477640005,63627.403090959997,58666.338935740001,66081.699611969991,66501.39585445002,66501.39585445002,75163.429138409992,69096.594296929994,78456.885292799998,69523.551964240003,69523.551964240003,77413.59968187999,75628.463148710012,75555.244999999995,82377.460999999996,82377.460999999996,57019,71395,65554,70688,70688,55095.038999999997,61270.421999999999,60375.93]
[null,"Resultado com Participações Societárias",709,1324,1616,2089,5738,1523.3109999999999,2595,591.5,1711.6890000000001,6421.5,650,1104,549,-2165,138,719,394,54,603,1770,354,2751,561,314,3980,-1425.01437844,466.4964646300001,247.74745830999947,-11643.596189010004,-12354.366644510003,-2783,-1721.9667510700001,971.7908588700019,722.93706472999838,-2810.2388274700006,1574,-112,1599,2338,5399,1498,2099,1517,3168,8282,10235,748.73751893000053,1023.407253229665,1222.1851997000001,13230.329971859665,664.47199999999998,-803.73259129000019,6606.5669604299992,6221.3994110299991,12688.705780169998,7942.8274006400006,1822.0491092999998,4002.0192321799991]
[null,"Retorno sobre o Ativo - ROA Ajustado (% a.a.) 3/",2.4828632112339714E-2,3.3334982636240247E-2,6.1179169947256258E-2,4.1442300337076014E-2,0.15447663320547347,4.5670995224707807E-2,9.8368206845108705E-2,1.7853742849996322E-2,4.4963909932151498E-2,0.20732610102523719,2.5163605426839302E-2,3.2086630100600901E-2,1.4842172471147901E-2,-6.1771504695139319E-2,3.6964595622031929E-3,2.1695800182236279E-2,1.2180327911735029E-2,2.0166813301044376E-2,2.8728537045391526E-2,2.0570894235919575E-2,9.7959882055723268E-3,0.10562538402779124,2.476737383845614E-2,1.509056561046071E-2,3.8368828801223651E-2,-4.6436357375958338E-2,-2.7753362095461996E-2,7.0272698828616906E-2,-0.439906038147586,-0.11079090530535528,-0.125431797942649,-9.1673568103842903E-2,0.12841551293767622,2.9119065777057595E-2,-1.6390112415474035E-2,8.7087723143750725E-2,6.9076635933722934E-4,0.10159033339817809,8.7234713802218644E-2,6.4753919415349817E-2,4.1028394474917615E-2,0.22473328568229095,0.10112455161320048,0.11410280442337585,0.12032710215262062,0.50852238857792242,-3.8022933152042776E-2,7.6046973561795142E-2,7.2729229343166835E-2,0.15574529833795253,2.2001598575820458E-2,-5.2181453950129603E-2,0.41327567852303848,0.33338877187187699,{"$f":"16.7351072148819%-0.0001","v":0.16725107214881901},0.42490387930514129,9.775684982765831E-2,0.22695993841980747]
[null,"Retorno sobre o PL - ROE Ajustado (% a.a.) 3/",3.641313715985206E-2,4.8069289954230134E-2,9.8189658570120575E-2,6.6972410096269114E-2,0.22501841246988269,6.4922051724054589E-2,0.1408090955663254,2.5823442663461611E-2,6.2374822675457672E-2,0.28503624168427488,3.3584299759840723E-2,4.2214586916693976E-2,1.9066881680213529E-2,-7.6015542855469728E-2,4.6489232711657722E-3,2.5557259910664109E-2,1.4280062740855541E-2,2.3407743094872802E-2,3.2877588130686357E-2,2.391726708998216E-2,1.1187171806721099E-2,0.12082388918234684,2.8245592355322948E-2,1.7380987262642426E-2,4.4285507809961266E-2,-5.4282215248550328E-2,-3.1885967565841326E-2,7.9941289744105776E-2,-0.48793963711739402,-0.12402871795409114,-0.13148647132853905,-9.4019203831532727E-2,0.12625410572015489,3.0052998117700704E-2,-1.785282334306498E-2,8.9186269798521386E-2,6.4103524119274783E-4,9.4084076242243936E-2,8.1431286949305598E-2,6.6231327163963405E-2,3.842941212104975E-2,0.21314971725164714,9.7306671222575331E-2,0.11168835381522384,0.11620400812686632,0.50022119542272148,-3.6222383467070268E-2,7.0336400165384005E-2,6.8925071731513271E-2,0.15277516016910167,2.1372594370130726E-2,-4.9748449200055257E-2,0.38581800111594061,0.31921272777758453,0.16287472357523566,0.41456382207538461,9.3286307885441094E-2,0.21222800761737501]
[null,"Retorno bruto sobre PS - RPS  (% a.a.) 3/",3.1719022269131134E-2,6.3858055555035806E-2,9.5860192843299399E-2,0.14309723241610728,7.7711512274738395E-2,0.10333532811781185,0.17417271466188322,3.8614784864832705E-2,0.1078973779565313,0.10503290641809462,4.0714029906947148E-2,6.8933423638995725E-2,3.3903220779253937E-2,-0.14304559010256213,2.3029988464519551E-3,5.151248761876083E-2,2.8314810305580692E-2,3.8951906547751054E-3,4.3532144159606913E-2,3.1792050805737354E-2,2.5574358873846331E-2,0.19938006008447132,4.077021461014433E-2,2.3043586496016854E-2,7.2699685803297276E-2,-0.1072477982346908,3.5955078121761276E-2,1.9302589375119705E-2,-1.0458861951398044,-0.26872146599895036,-0.30663482527564295,-0.20389192359247335,0.11806757200382537,8.7561429200682911E-2,-7.9171770644814551E-2,0.19032516168724106,-1.371482684583949E-2,0.19743803538925378,0.29476888938054241,0.16875815426467819,0.19320389061584636,0.27327350357679842,0.19901016160705071,0.45434470056619219,0.29558518178229554,1.5705829494702894,0.11112204008227915,0.15102590307494382,0.180723130209993,0.51040939642719618,0.10099650569030756,-0.12191180249207642,0.99635728064400919,0.98235469342669479,0.49635914805438064,1.3445639054865299,0.3170867700109104,0.6779979336970291]
[]
[null,"1/ Lucro líquido ajustado pelo ganho com alienações e amortização de cotas (a partir de jan/2018 - adoção CPC 48)"]
[null,"2/ Inclui investimentos em Coligadas (avaliada pelo método de equivalência patrimonial), Não Coligadas (mensuradas a valor justo) e Cotas de Fundos de Investimento."]
[null,"3/  Exclui ajuste a valor justo de não coligadas."]

{"sheet":"DRE","index":2,"n_rows":30,"n_cols":60,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R$ milhões"]
[null,"Demonstração do Resultado","1T/10","2T/10","3T/10","4T/10",2010,"1T/11","2T/11","3T/11","4T/11",2011,"1T/12","2T/12","3T/12","4T/12",2012,"1T/13","2T/13","3T/13","4T/13",2013,"1T/14","2T/14","3T/14","4T/14",2014,"1T/15","2T/15","3T/15","4T/15",2015,"1T/16","2T/16","3T/16","4T/16",2016,"1T/17","2T/17","3T/17","4T/17",2017,"1T/18","2T/18","3T/18","4T/18",2018,"1T/19","2T/19","3T19","4T19",2019,"1T/20","2T/20","3T/20","4T/20",2020,"1T/21","2T/21","3T/21"]
[null,"Participações Societárias"]
[null,"(+) Receita de dividendos e juros sobre o capital próprio",277,876,421,654,2228,445,1224,809,1133,3611,70,1397,245,795,2507,78,1540,199,583,2400,80,1955,82,557,2674,31.270438389999999,304.69313565999994,31.4528985500001,242.97791383999987,610.39438643999983,9,247.27331689000002,121.48315509999998,184.48014402000018,562.23661601000026,32,514,51,298,895,215,220,697,1039,2171,11,509.07839481999997,218.64542632999994,605.69757367000011,1344.4213948199999,848,28.920999999999999,793.04746022000006,283.03320251000008,1953.0016627300001,605.89379983000003,1107.4885515399999,1857.3304344999999]
[null,"(+/-) Resultado com equivalência patrimonial",31,160,212,37,440,262,451,504,-4,1213,-75,-111,62,-19,-143,-76,-26,-295,346,-51,-87,429,225,198,765,258.98837717999999,-41.319076049999886,590.74251941999978,501.96270709000004,1310.37452764,119,-80.869750799999835,738.78515154000002,284.46662280999965,1061.3820235499998,250,-170,505,-337,248,105,-216,223,293,405,1040,-72.936527909999995,616.91528066000012,165.77871933999984,1749.7574720900002,-77,-1224.6400000000001,1271.85761293,46.519272379999279,16.736885309999138,811.53727188999994,243.62843880999998,1878.2805292599996]
[null,"(+/-) Reversão (constituição) de provisão para perdas em investimentos",0,-104,0,-70,-174,-1,-54,6,-1,-50,-179,4,-42,-3109,-3326,9,-1088,-380,-877,-2336,-123,-213,-179,-586,-1101,-1651.03737406,-556.29732294999974,-550.28517096000076,-13644.348071870001,-16401.96793984,-3122,-1652.7417825600003,-110.90538233999816,-46.255423320001924,-4931.9025882200003,-246,-474,-257,2,-975,55,413,0,-7,461,0,0,3.8717698899999999,-334.86476988999999,-330.99299999999999,1.6839999999999999,-53.93,10.759691680000003,60.206203589999994,18.719895269999995,0,0,0]
[null,"(+/-) Resultado com alienações de títulos de renda variável",386,111,1329,1189,3015,719,814,11,161,1705,321,438,354,590,1703,159,132,616,318,1225,-23,312,158,1274,1721,316.40733177999999,647.42427071999987,379.29207846000031,315.27976856999959,1658.4034495299998,446,170.92469215999998,4.0484851899999192,246.84584890000045,867.81902625000032,1129,104,975,2092,4300,1,0,0,7,8,5995,-4.805699996650219E-4,0.4805699996650219,559.64551943000038,6555.1256088596656,0,0,3.2392072400000003,0,3.2392072400000003,0.15118551999999999,1.15943866,7.8793279999999868E-2]
[null,"(+/-) Resultado com instrumentos financeiros derivativos",15,281,-332,387,351,170,160,-578,224,-24,479,-647,-80,-301,-549,337,-150,-249,135,73,425,232,240,-1078,-181,-317.16695927999996,57.973040519999891,-170.64778557999995,-36.486435970000166,-466.32814031000021,-171,-429.50710662,195.47342879000004,141.93412943999999,-263.09954839,12,-123,136,216,241,341,-160,81,31,293,-203,150.76584928,-34.381229099999999,189.5512291,102.93584928,-579.27599999999995,428.31299999999999,-258.84443508000004,773.62877907999996,363.82134399999995,-249.82029029,47.70849956,-77.341234200000002]
[null,"(+/-) Resultado com fundos de investimento em participações societárias",0,0,-14,-108,-122,-71.688999999999993,0,-159,198.68899999999999,-32,0,0,0,0,0,104,-28,163,86,325,82,36,35,-51,102,-63.476192449999999,16.631366930000002,-32.807103599999991,-42.865217019999996,-122.51714613999999,-69,-6.8733264900000064,-50.762713289999986,-20.42152840000001,-147.05756818,114,36,67,67,284,-50,69,6,11,36,5,-25.514433870000001,45.128410459999998,19.74158954,45.35556613,-4.9359999999999999,14.587,33.604327349999998,44.573171429999995,87.82849877999999,-7.4551032299999997,39.028364239999995,44.406511759999994]
[null,"(+/-) Outras rendas (despesas) sobre participações societárias",0,0,0,0,0,0,0,-1.5,0,-1.5,34,23,10,-121,-54,108,14,0,12,134,0,0,0,0,0,0,37.391049799999998,2.2019999996700789E-5,1019.8831463500001,1057.27421817,5,29.827206350000001,73.668733880000019,-68.112728720000007,40.38321151000001,283,1,122,0,406,0,0,0,-170,-170,622,29.663188360000028,1.3226999994367362E-4,-1.3151322699999437,650.34818836000011,0,-3.4740000000000002,16.568116069999999,8.2999999995081451E-6,13.094124369999998,0,48.216620000000006,3.267999999661697E-5]
[null,"Resultado com Participações Societárias",709,1324,1616,2089,5738,1523.3109999999999,2595,591.5,1711.6890000000001,6421.5,650,1104,549,-2165,138,719,394,54,603,1770,354,2751,561,314,3980,-1425.01437844,466.4964646300001,247.74745830999947,-11643.596189010004,-12354.366644510003,-2783,-1721.9667510700001,971.7908588700019,722.93706472999838,-2810.2388274700006,1574,-112,1599,2338,5399,667,326,1007,1204,3204,7470,591.05599011000049,850.660360509665,1205.2347289200002,10116.951079539665,189.47200000000001,-810.22300000000018,1870.2319804099998,1207.9606372899993,2456.4416176999994,1160.3068637199999,1487.2299128099999,3702.7550672799989]
[null,"Operações Financeiras"]
[null,"(+) Receita com Operações de Crédito",59,30,52,560,701,108,30,37,39,214,102,67,32,64,265,114,20,65,60,259,16,23,22,13,74,52.888688360000003,15.074814149999991,55.269148860000016,14.430244080000005,137.66289545000001,10.429944090000003,28.239506619999986,46.438988580000021,45.265818159999995,130.37425745000002,37,32,28,29,126,20,40,40,46,146,34,32.391595379999998,20.464846430000005,-0.52584643000000508,86.856441810000007,38.834000000000003,8.9979999999999993,12.782607940000002,124.40035134000001,185.01495928000003,29.745829480000001,2.244314839999999,39.479756369999997]
[null,"(+) Receita com Títulos e Valores Mobiliários ",764,-93,614,-462,823,248,298,335,344,1225,573,187,342,232,1334,286,282,274,365,1207,332,393,407,499,1631,568.63231539000003,582.10612864999996,559.51793094000016,659.82936252000025,2370.0857375000005,528.20384760000002,520.59904544000005,457.10199881000023,393.05860283999959,1898.9634946899998,438,348,331,393,1510,-672,1241,603,-706,466,666,-787.68448806999993,644.19705279999994,497.90294719999997,1020.41551193,324.113,410.68700000000001,331.66918451999987,357.27514404000016,1423.74432856,413.59609974,378.49504249,571.03790768999988]
[null,"( - ) Despesas de Captação",-316,-316,-277,-804,-1713,-509,-518,-542,-526,-2095,-405,-413,-352,-364,-1534,-261,-221,-204,-234,-920,-211,-214,-190,-223,-838,-250.89476175999999,-217.93784653,-184.56876371000001,-191.72953288000005,-845.13090488000012,-153.30922001000002,-124.76231666,-79.799595909999994,-59.534229909999986,-417.40536248999996,-61,-41,-28,-41,-171,-45,-39,-49,-38,-171,-50,-35.220273849999998,-3.2489000000350641E-4,3.2489000000350641E-4,-85.22059874,0,0,0,0,0,0,0,0]
[null,"(+/-) Reversão (constituição) de provisão para redução ao valor recuperável",16,-2,21,0,35,17,266,130,-10,403,9,-11,4,-19,-17,2,-5,19,1,17,1.3,-53,-9,-32.299999999999997,-93,-97.296093509999992,-13.353062889999986,-0.38348969000006039,3.7160811400000386,-107.31656495,34.245091520000059,28.88538062000001,-10.397119100000156,-335.76624958000002,-283.03289654000014,-77,-49,13,-452,-565,-270,859,49,-74,564,-15,-556.5312931200001,8.5584068899999846,203.88559311,-358.08729312000008,-85.572999999999993,4.3739999999999997,-171.77494670999999,-70.398303460000037,-323.37225017000003,-2.3202628599999997,26.187726819999998,8.9885392999999976]
[null,"Resultado com Operações Financeiras",523,-381,410,-706,-154,-136,76,-40,-153,-253,279,-170,26,-87,48,141,76,154,192,563,138.30000000000001,149,230,256.7,774,273.3301484800001,365.89003337999992,429.83482640000011,486.24615486000016,1555.3011631200006,419.56966320000015,452.96161602000001,413.34427238000006,43.023941509999588,1328.8994931099996,336,290,344,-71,900,-967,2101,643,-772,1005,635,-1347.04445966,673.21998122999992,701.26301876999992,663.96406187999992,277.37400000000002,424.05900000000003,172.67684574999987,412.27719192000012,1285.3870376700002,441.02166635999998,406.92708415000004,619.50620335999986]
[null,"( - ) Despesas de Pessoal",-59,-70,-57,-95,-281,-49,-66,-68,-95,-278,-101,-96,-101,-128,-426,-46,-44,-45,-22,-157,-83,-81,-81,-84,-329,-77,-110.34959012000002,-93.084102959999925,-120.74829233999999,-401.18198541999993,-72,-60.679227039999972,-77.468608290000063,-94.098767129999928,-304.24660245999996,-44.437374509999991,-34,-51,-49,-178.43737450999998,-97,-90,-97,-103,-387,-109,-124.44347684,-110.40301477000001,-109.82198523,-453.66847684000004,-152.44300000000001,-148.749,-165.91279757000001,-150.27141449000004,-617.37621206000006,-126.98654355000001,-121.79775821999999,-141.75734098000001]
[null,"( - ) Despesas Administrativas",-11,-16,-22,-29,-78,-25,-22,-30.619,-33.381,-111,-28,-37,-37,-40,-142,-9,-11,-15,-15,-50,-24,-20,-28,-24,-96,-25.358160109999996,-22.617303330000009,-26.59121362999997,-24.214615969999983,-98.781293039999952,-23,-18.737640569999996,-16.759709600000001,-18.454777069999995,-76.952127239999996,-10,-10,-8,-12,-40,-19,-19,-16,-26,-80,-19,-15.979550569999999,-16.634814489999997,-18.321185510000003,-69.935550570000004,-18.489000000000001,-14.752000000000001,-17.475897859999996,-16.220021320000001,-66.93691917999999,-13.265157909999999,-14.41484209,-15.86604088]
[null,"( - ) Despesas Tributárias",-4,-58,-14,-91,-167,-53,-77,-40,-88,-258,-9,-100,-7,-47,-163,-28,-123,-18,-82,-251,-15,-153,-13,-48,-229,-9.196717099999999,-34.489290039999993,-34.628021560000015,-64.665001949999962,-142.97903064999997,-55,-36.495460060000006,-33.883880379999972,-43.675425910000037,-169.05476634999999,-31.586245030000001,-62,-55,-147,-295.58624502999999,2,34,-197,-121,-282,-46,-48.66487163,-55.003135710000002,-63.017864289999999,-212.68587163000001,-109.66200000000001,-24.577999999999999,-32.576293520000007,-69.309692719999987,-236.12598624,-23.09292086,-71.526079140000007,-58.806373480000012]
[null,"(-) ProvisõesTrabalhistas e cíveis",-7,20,-7,-5,1,-7,-7,-1,-7,-22,-6,-6,-5,-6,-23,-7,0,5,-28,-30,-26,17,-233,-78,-320,-11.049132549999999,-9.5307068800000003,-103.21211785000001,-37.526221480000011,-161.31817876000002,-23,-29.726987910000005,-33.108836959999998,-29.686072819999985,-115.52189769,-22.000181219999998,-32,38,-78,-94.000181220000002,-80,-21,-3,-20,-124,-21,-21.222158230000002,-21.56867299,-19.839327010000002,-82.630158230000006,-66.557000000000002,-23.088000000000001,-17.348729479999996,-16.779289060000011,-123.77301854000002,-16.540658060000002,-49.195341939999999,-33.363676949999991]
[null,"(+/-) Outras Despesas, líquidas",4,71,38,32,145,22,-14,35,16,59,15,39,6,-3,57,1,15,43,-16,43,-51.408999999999999,30.387,117.65300000000001,-12.784000000000006,83.846999999999994,-31.014251800000004,-40.81162801,28.585416589999991,-293.07109707000001,-336.31156028999999,18,27.498444860000003,5.9340054600000096,7.6609627599999879,59.093413080000005,12,15,11,6,44,97,-36,-26,-132,-97,-16,-16.127681320000004,-48.589433210000003,-28.65156679,-109.36868132000001,-21.661999999999999,-140.95400000000001,2.6535339600000025,-202.87629242,-362.83875846000001,-24.354747650000036,-79.780252349999955,9.5095564499998773]
[null,"Resultado antes da Tributação ",1155,890,1964,1195,5204,1275.3109999999999,2485,446.88099999999997,1352.308,5558.5,800,734,431,-2475,-511,771,307,178,633,1888,292.89100000000002,2693.3870000000002,553.65300000000002,324.91600000000005,3863.8469999999998,-1305.3024915199999,614.58797962999995,448.65224529999966,-11697.575262960005,-11939.637529550002,-2518.4303368000001,-1387.1460057700001,1229.8481014800018,587.70692606999796,-2088.0213150200011,1813.9761992399999,55,1878,1987,5734.9761992399999,-397,2295,1311,30,3239,7894,-982.42620813999952,1271.6812705696648,1666.84581886,9852.6264028296664,98.032999999999959,-738.28500000000008,1812.2486416899994,1164.7811191999995,2334.7777608899996,1397.0885020499998,1557.4427232200001,4081.9773947999984]
[null,"( - ) Tributos sobre o lucro",-482,-44,-640,-323,-1489,-334,-435,-76,-375,-1220,-262,-50,-119,1292,861,-360.87299999999999,-78.938999999999993,199.39,-76.430000000000007,-316.85200000000003,-111,-725,-86,21,-901,414.32968596999996,-1133.7554117300001,865.57791268000028,4226.6863400099992,4372.8385269299997,675,111.14774687000038,475.30404786000003,-130.79983824000041,1130.65195649,-573,-46,-536,-763,-1918,137,-802,-270,-173,-1108,-2050,177.87861930000003,-196.97331463999976,-405.83768536000025,-2474.9323807000001,-188,-116.30800000000001,9.7497020900001523,-268.9103376500006,-563.46863556000039,-27.816483359999971,-20.424516640000046,-171.77039464000006]
[null,"( - ) Participação nos lucros",0,0,0,-46,-46,0,0,0,-32,-32,0,0,0,-52,-52,0,0,0,-22.584,-22.584,0,0,0,-58,-58,0,0,0,-73.793745659999999,-73.793745659999999,0,0,0,-44.597999999999999,-44.597999999999999,0,0,null,-37,-37,0,0,0,-14,-14,0,0,0,-41.744999999999997,-41.744999999999997,0,0,0,-77.287000000000006,-77.287000000000006,0,0,0]
[null,"Lucro Líquido (A)",673,846,1324,826,3669,941.31099999999992,2050,370.88099999999997,944.30799999999999,4306.5,538,684,312,-1236,298,409.12700000000001,228.06100000000001,377.39,533.98599999999999,1548.5639999999999,180.89100000000002,1968.3870000000002,467.65300000000002,287.91600000000005,2904.8469999999998,-891.97280554999998,-519.16743210000016,1314.2301579800001,-7544.6826686100057,-7640.5927482800025,-1844.4303368000001,-1275.9982588999997,1705.1521493400019,412.30908782999751,-1001.9673585300011,1240.9761992399999,9,1340,1188,3777.9761992399999,-260,1493,1041,-157,2117,5844,-804.54758883999943,1074.7079559296651,1220.2631334999999,7335.9490221296664,-90.967000000000041,-854.59300000000007,1821.9983437799997,818.58378154999878,1694.0221253299992,1369.2720186899999,1537.01820658,3910.2070001599982]
[null,"(+/-) Resultado Líquido de Alienações e Amortização de Cotas1/ (B)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,831,1773,510,1964,5078,2765,157.68152882000001,172.74689272000001,16.95047078,3113.3788923200004,475,6.4904087100000032,4736.3349800199994,5013.4387737400002,10232.264162470001,6782.5205369200003,334.81919649000002,299.26416490000003]
[null,"Lucro (Prejuízo) Líquido Ajustado (A)+(B)2/",673,846,1324,826,3669,941.31099999999992,2050,370.88099999999997,944.30799999999999,4306.5,538,684,312,-1236,298,409.12700000000001,228.06100000000001,377.39,533.98599999999999,1548.5639999999999,180.89100000000002,1968.3870000000002,467.65300000000002,287.91600000000005,2904.8469999999998,-891.97280554999998,-519.16743210000016,1314.2301579800001,-7544.6826686100057,-7640.5927482800025,-1844.4303368000001,-1275.9982588999997,1705.1521493400019,412.30908782999751,-1001.9673585300011,1240.9761992399999,9,1340,1188,3777.9761992399999,570,3267,1550,1807,7194,8610,-646.8660600199994,1248.4548486496651,1237.2136042799998,10449.327914449666,384.03299999999996,-848.10259129000008,6557.3333237999996,5832.0225552899992,11926.2862878,8151.7925556099999,1871.8374030699999,4209.4711650599984]
[null,"1/ Reconhecido diretamente na rubrica de Lucros Acumulados no Patrimônio Líquido (Adoção do CPC 48 - Instrumentos Financeiros - em jan/2018)."]
[null,"2/ Lucro líquido ajustado pelo ganho com alienações e amortização de cotas (a partir de jan/2018 - Adoção CPC 48)."]

{"sheet":"BP","index":3,"n_rows":70,"n_cols":49,"rows_kept":70,"cut":false,"hidden":false,"merged":[[1,46,1,48],[1,42,1,45],[1,38,1,41],[1,34,1,37],[25,1,28,1],[1,26,1,29],[1,22,1,25],[1,18,1,21],[1,30,1,33],[1,14,1,17],[1,10,1,13],[1,6,1,9],[1,2,1,5]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R$ milhões"]
[null,null,2010,2014,null,null,2011,2014,null,null,2012,2014,null,null,2013,2014,null,null,2014,2014,null,null,2015,2015,null,null,2016,null,null,null,2017,null,null,null,2018,null,null,null,2019,2019,null,null,2020,null,null,null,2021]
[null,"Balanço Patrimonial","31/mar","30/jun","30/set","31/dez","31/mar","30/jun","30/set","31/dez","31/mar","30/jun","30/set","31/dez","31/mar","30/jun","30/set","31/dez","31/mar","30/jun","30/set","31/dez","31/mar","30/jun","30/set","31/dez","31/mar","30/jun","30/set","31/dez","31/mar","30/jun","30/set","31/dez","31/mar","30/jun","30/set","31/dez","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2019-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30"]
[null,"Caixa e Equivalentes ",1235.46,1486.2090000000001,434.459,1126.479,1932.1880000000001,450.06099999999998,608.32299999999998,217.63,281.96199999999999,260.077,273.76900000000001,1998.7739999999999,638,3267,1265,1004,194.85900000000001,52.204999999999998,41.924999999999997,69.311000000000007,127.73699999999999,163.83000000000001,67.817999999999998,1589.7677537799996,2690.2792262900002,4053.2023979999999,3081.7897938000001,3961.8722543000003,5278.95141633,5981.2007210199999,7401.0122657900001,11188.407718389999,13097.886036180002,17152.298640890003,18103.661897890001,22391.438722770003,31695.261469820001,27428.688999999998,28341.098999999998,31463,33007,22214,31230,38923,47974.675000000003,39549.260999999999,43200.362999999998]
[null,"Títulos e Valores Mobiliários (TVM)",88107.519205540666,74653.587933659874,102657.48364543113,104645.63,105754.29199999999,96499.934000000008,81215.66800000002,86297.732999999993,91655.736000000004,78933.436000000002,84134.854000000007,76375.722999999998,73485.909,64600.871999999996,72174.252999999997,70368.206999999995,66016.872999999992,68681.467000000004,68365.384999999995,54573.684999999998,51681.712,56459.216,46967.337,41925.762637929998,43426.797153450003,44431.744142610005,52961.599703919986,58409.924386029998,56970.174754170002,52638.089276359991,59585.239840800001,59975.26050425999,66854.696047040023,61553.919095800011,70629.011848160022,67264.12093420999,75038.91831661998,71875.375000000015,71252.845000000001,78746,53086,67156,58874.067999999999,64057,48249.133000000002,53221.701999999997,50716.312999999995]
[null,"Ações a Valor Justo",75388.051851192096,62295.218623707595,87777.786999999997,89249.115999999995,90032.933999999994,77938.625,66174.028000000006,70361.989000000001,74686.812000000005,63498.385000000002,69087.664000000004,61547.222000000002,58573.245000000003,51317.642999999996,56876.137000000002,54430.571000000004,49967.752,50521.652000000002,50269.436000000002,35481.701000000001,32838.633999999998,37271.137999999999,28140.696,28086.586446650002,31057.784929090001,32966.249995170001,41337.390106729988,47028.593090390001,46373.796143980006,42106.934700009988,48873.503076269997,49697.568467339996,58022.111352050015,51968.823285800005,60719.653653430018,58671.647972349987,66461.530480719986,64481.887999999999,63538.457999999999,70828,46211,60379,52618,57478,41538.873,46485.957999999999,44995.019]
[null,"Debêntures ",10856.920354348556,10468.275309952276,12955.984645431132,13102.437,13454.276,16215.656999999999,12727.891,13238.651,14153.012000000001,12783.503000000001,12235.754000000001,12027.608,11897.724,10242.780000000001,9979.8140000000003,9698.4349999999995,12984.004999999999,15184.552,15165.624,16786.332999999999,16661.902999999998,16956.763999999999,16640.042000000001,11695.568637100001,10399.842053700002,9691.3347171500009,9876.1524098800001,9612.6623844999995,8650.7796661999982,8606.7308249899997,8742.9770132599988,8226.4875969799996,6675.4972164200008,7481.9922205300018,7704.3575062399996,6523.55419704,6731.5334037500006,5393.6170000000002,5371.5320000000002,5440,4742,4593,3741,3960,3876.87,3115.3609999999999,2259.7910000000002]
[null,"Fundos de Investimentos",1862.547,1890.0940000000001,1923.712,2022.829,1959.42,1965.153,1823.895,2124.34,2360.8069999999998,2176.5219999999999,2399.2060000000001,2427.7579999999998,2563.8359999999998,2509.1729999999998,1940.9960000000001,2021.134,2092.203,2115.462,1989.106,1941.2909999999999,1869.7049999999999,1890.6110000000001,1851.9680000000001,1802.4717029399999,1611.4395266099998,1494.62154076,1462.83810586,1446.3035925099998,1571.0753317799999,1599.79963974,1608.28243957,1651.33731513,1750.23964873,1728.38205236,1814.8148956099997,1730.4623412899998,1842.6586195100001,1986.827,2329.2049999999999,2459.4609999999998,2120,2159,2238,2236,2523.2359999999999,3319.6529999999998,2913.3919999999998]
[null,"Instrumentos Derivativos",0,0,0,271.24799999999999,307.66199999999998,380.49900000000002,489.85399999999998,572.75300000000004,455.10500000000002,475.02600000000001,412.23,373.13499999999999,451.10399999999998,531.27599999999995,484.60899999999998,509.12700000000001,818.37199999999996,859.80100000000004,941.21900000000005,364.36,311.47000000000003,340.70299999999997,334.63099999999997,341.13585123999997,357.73064405000002,279.53788952999997,285.21908144999998,322.36531862999999,374.52361221000001,324.62411162000001,360.47731170000003,399.86712480999995,406.84782984000003,374.72153710999999,390.18579288000001,338.45642353000005,3.1958126400000002,13.042999999999999,13.65,18.896000000000001,13,25,277.0679999999993,383,310.154,300.73,548.11099999999999]
[null,"Títulos Públicos",0,0,0,0,0,0,0,0,0,0,0,0,0,0,2892.6970000000001,3708.94,154.541,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Ativo não circulante mantido para venda",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4102.8770000000004,0,0,0,0,0,0,30,30,30,0,0]
[null,"Investimento em Coligadas",14081.088059613892,14103.51683277389,13826.874,13641.374,15270.375,15426.853999999999,18763.955999999998,19332.191999999999,19473.535,19567.857,19686.433000000001,16667.573,16232,16908,17814,18118,18069.142,18181.398000000001,18391.592000000001,18544.628000000001,18388.171999999999,18125.574000000001,18275.977999999999,16405.54770091,16100.002538649996,14969.691554600004,15072.048163810001,14609.242794740005,15682.531676690005,14959.604657480006,15600.14833013,15152.490133470003,15391.078167120006,15399.388988260001,15922.416773249995,9121.4416515199991,9109.410582569999,9159.7479999999996,9687.5820000000003,9090,8688,8857,10698,10974,11032.93,11464.811,12467.519]
[null,"Outros ",4669.3532561023139,4693.219975496655,4415.7972915024166,6409.9390000000003,6367.6120000000001,4495.973,4485.2879999999996,4810.7280000000001,5105.5839999999998,4363.0990000000002,3245.0509999999999,3600.2440000000001,3219,3150,2538,1841,1964.067,2282.172,2342.1010000000001,3981.5639999999999,5257.3710000000001,2276.2649999999999,6412.7749999999996,7407.1198648399977,7134.2834784400002,6075.29078501,4080.7690442899993,3418.1840000000002,3524.1590696499989,2989.4591754300018,3117.339495239999,2798.1654440899993,2920.0682941900009,3262.3290871699992,3627.5085413599995,4185.0131914800013,3799.9449119200003,3301.6219999999998,2944.8890000000001,3695,4220,3940,3441,2790,3184.3780000000002,2947.2370000000001,3002.0839999999998]
[null,"Ativo Total",108093.42052125688,94936.533741930427,121334.61393693354,125823.42200000001,129324.46699999998,116872.82200000001,105073.23500000002,110658.283,116516.81700000001,103124.46900000001,107340.10700000002,98642.314000000013,93574.909,87925.872000000003,93791.252999999997,91331.206999999995,86244.940999999977,89197.242000000013,89141.002999999997,77169.187999999995,75454.991999999998,77024.884999999995,71723.907999999996,67328.197957459997,69351.362396829994,69529.928880220003,75196.20670581999,80399.223435069987,81455.816916840005,76568.353830289998,85703.739931960008,89114.323800209982,98263.728544530037,97367.93581212002,108281.59906066001,107064.89149998,119643.53528092998,111765.43400000001,112226.41499999999,122994,99001,102167,104273.068,116774,110471.11600000001,107183.01099999998,109386.27899999999]
[null,"Obrigações por emissão de Debêntures",3691.5990000000002,3801.4290000000001,3819.6149999999998,5999.7659999999996,5346.1589999999997,5522.0309999999999,5603.7539999999999,5778.1970000000001,4990.9769999999999,7164.5259999999998,7273.9579999999996,7485.2060000000001,6634,6795,5746,5911,3903.614,3860.9940000000001,3949.7489999999998,4072.7820000000002,3293.6179999999999,3324.2109999999998,3421.107,3554.2973488900002,3649.3697024200001,3668.9159077300001,2628.12497665,2674.80387376,1883.9188450700001,1823.1732502000002,1850.7884748700001,1891.3744346600004,1936.1712059900001,1876.0251172900003,1925.3344123000002,1962.9273805800001,2012.5444057499999,0,0,0,0,0,0,0,0,0,0]
[null,"Obrigações por repasses",8345.7139999999999,8505.0349999999999,29928.256000000001,14275.959000000001,15461.183000000001,17283.928,17615.978999999999,11634.331,12629.52,9076.893,8765.9539999999997,3540.88,3206,2998.4090000000001,2917,2744,3736.6170000000002,5073.3220000000001,4198.4799999999996,3832.6750000000002,4832.55,3536.779,2204.4250000000002,500.49501298000001,513.21458615000006,525.16437971999994,540.57985523999992,553.29305519999991,566.03158831000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Impostos diferidos",19283.563590907601,14538.6078095716,15940.080849097798,16247.955,16621.419000000002,12822.093000000001,8930.0879999999997,10261.630999999999,11981.13,7837.4520000000002,8712.5660000000007,6754.2389999999996,5873.8580000000002,3336.99,5153.1220000000003,4143.4380000000001,0,0,0,0,0,0,0,0,0,0,0,1056.777,1724.0896056200015,126.70152168999999,2840.7252568200001,3451.7724587599992,6236.9780400800018,5611.3468364700002,8711.3930914499997,7515.5677929499989,8975.8222643200006,7980.6639999999998,7667.9309999999996,10920,2118,6777,4814,7398,2502.5680000000002,3946.011,3349.1260000000002]
[null,"Outras obrigações",2268.8199424000009,1798.4323150200005,1594.2103150200005,2797.7953279500007,2831.76,1384.309,1084.9939999999999,2213.4836261199994,2481.9870000000001,1447.403,1363.4269999999999,1707.846,1653.789,2310.1559999999999,2355.7979999999998,2179.2959999999998,5900.9880000000003,5239.5240000000003,5555.55,3154.4580000000001,2669.9250000000002,2700.2089999999998,2614.143,1840.15552295,1833.8207119599999,1947.7049869099999,1960.6002434799998,2108.2094829400016,2000.0955316799996,2079.0488299100002,2155.8545715199994,2441.0490386099996,2446.1552756300011,2546.6393392299992,2748.2142605099993,4540.3945206699982,3762.41081227,2638.3580000000002,2553.3029999999999,5052.18,5738.192,3032.6360000000004,3373.6210000000001,5773.6710000000003,5576.4070000000002,2583.953,3004.37]
[null,"Patrimônio Líquido",74503.724074349288,66293.030078754469,70052.451884408365,86501.946246779989,89063.945999999996,79860.460999999996,71838.42,80770.640029000017,84433.202999999994,77598.195000000007,81224.202000000005,79154.142999999996,76208,72486,77620,76353,72703.721999999994,75023.402000000002,75437.224000000002,66109.273000000001,64658.898999999998,67463.686000000002,63484.233,61433.250072639989,63354.9573963,63388.143605859994,70066.901630449996,74006.012138029997,75281.681341349991,72539.430228489975,78856.371628749985,81330.127868180003,87644.42402282999,87333.924818790008,94897.033941729998,93046.002781839998,104892.758,101146.412,102005.177,107022,91145,92357,96085,103602,102392.15700000001,100653.04700000001,103032.783]
[null,"   Capital Social",35828.862000000001,35828.862000000001,35828.862000000001,51428.860999999997,46304.356,51429,51429,60376.491999999998,60376.491999999998,60376.491999999998,60376.491999999998,60376.491999999998,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60344.504000000001,60345,60344.504000000001,60345,60345,60345,60344.504000000001,60344.504000000001,60344.504000000001]
[null,"   Reservas de Lucros",1040.3719999999998,1040.3719999999998,1040.3719999999998,5869.7290000000003,10994.235000000001,2921,2921,3298.3069999999998,3298.3069999999998,3298.3069999999998,3298.3069999999998,3495.692,3193.7710000000002,3193.7710000000002,3193.7710000000002,4380.37,3323.5279999999998,3323.5279999999998,3323.5279999999998,5538.4679999999998,5538.4679999999998,5538.4679999999998,5538.4679999999998,0,0,0,0,0,0,0,0,0,0,0,0,4423.9040000000005,4423.9040000000005,2494.7920000000004,2494.7920000000004,10462,10462,1944,1944,11037,11037.362999999999,3364.395,3364.395]
[null,"   Ajustes de Avaliação Patrimonial",34817.745745336004,25760.514333327497,28195.7361735019,29203.362000000001,30824.49,22519,14124,17095.848000000002,20220.116999999998,12701.234,16015.175999999999,15281.965,12258.427,8308.8140000000003,13065.55,11628.174999999999,8854.7099999999991,9207.0550000000003,9152.8909999999996,226.31,-333.09100000000001,2990.866,-2302.819,5207.6959999999999,8973.6450000000004,10282.831,15256.436,18782.760999999999,18817.501,16066.668,21042.837,22328.83,28121.46,24544.326000000001,30557.455999999998,28277.595000000001,31513.456999999999,30343.088,29953.881999999998,36215,19954,30532,27702,32221,22858.496999999999,26920.518,25090.784]
[null,"   Lucro/Prejuízos Acumulados",2816.7513290132897,3663.2887454269999,4987.4887109064202,0,940.87199999999996,2991,3364,0,538.29399999999998,1222.1690000000001,1534.2339999999999,0,411.02800000000002,638.68600000000004,1015.782,0,180.98699999999999,2148.3220000000001,2616.308,0,-890.97500000000002,-1410.143,-95.912000000000006,-4118.9480000000003,-5963.1909999999998,-7239.1890000000003,-5534.0370000000003,-5121.2520000000004,-3880.3229999999999,-3871.7420000000002,-2530.9679999999998,-1343.2049999999999,-821.54,2445.096,3995.0749999999998,0,8610.893,7964.0290000000005,9212.0010000000002,0,384,-464,6094,0,8151.7929999999997,10023.629999999999,14232.1]
[null,"Passivo Total",108093.42060765688,94936.534203346062,121334.61404852616,125823.42157472999,129324.467,116872.82199999999,105073.235,110658.28265512001,116516.817,103124.46900000001,107340.107,98642.313999999998,93574.646999999997,87925.554999999993,93790.92,91331.733999999997,86244.940999999992,89197.241999999998,89141.002999999997,77169.187999999995,75454.991999999998,77024.885000000009,71723.907999999996,67328.197957459983,69351.362396829994,69529.928880219988,75196.20670581999,80399.095549930003,81455.816912029986,76568.353830289969,85703.739931959979,89114.323800209997,98263.728544529993,97367.936111780014,108281.97570599,107064.89247604,119643.53548234,111765.43399999999,112226.41099999999,122994.18,99001.191999999995,102167,104272.621,116774,110471.13200000001,107183.011,109386.27899999999]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S14-S24","v":0},0,0,0,0,0,0,0,0,0,0,0.12788513998384587,null,{"$f":"AF14-AF24","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8000000000000004E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20300000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8000000000000005E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2000000000000003E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5000000000000003E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4999999999999999E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25900000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4000000000000002E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.7000000000000004E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5999999999999999E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1999999999999999E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1000000000000001E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4999999999999999E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.9999999999999993E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5000000000000003E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10199999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.6000000000000001E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1999999999999999E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4999999999999999E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5000000000000001E-2]

{"sheet":"Remuneração Acionista","index":4,"n_rows":13,"n_cols":21,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,"R$ milhões, exceto percentuais"]
[null,"Remuneração do Acionista",2010,2011,2012,2013,2014,2015,"2016","2017","2018","2019",2020]
[null,"(A) Lucros Acumulados",2143.1,0,0,0,0,0,0,0,-48,0]
[null,"(B) Lucro Líquido Ajustado*",3669.0349999999999,4307.5,298,1548.5639999999999,2904.8469999999998,-7640.5927482800025,-1001.9673585300011,3777.9761992399999,7194,10448.802392909663,11926]
[null,"(C) Compensação de Prejuízos Acumulados",0,0,0,0,0,0,0,-3778,-1343,0,0]
[null,"(D) Constituição de Reservas",-1880.6,-377.375,-33.9,-130.4282,-198.24234999999999,0,0,0,-308.15000000000003,{"$f":"-522.440119645483-845","v":-1367.440119645483},{"$f":"-596-824","v":-1420}]
[null,"(E) Reversão de Reservas",0,0,139,0,0,0,0,0,1918.74,0,0]
[null,"(F) Lucro Disponível para Distribuição (A+B+C+D+E)",3931.5350000000003,3930.125,403.1,1418.1357999999998,2706.6046499999998,-7640.5927482800025,-1001.9673585300011,0,7413.59,{"$f":"SUM(L3:L7)","v":9081.3622732641797},{"$f":"SUM(M3:M7)","v":10506}]
[null,"(G) Dividendos Distribuídos",3932.1893110000001,1014.519634,403.1,1417.8857999999998,2706.6046499999998,0,0,0,5225.6769999999997,9080.5905683160454,{"$f":"M10+M11","v":10506}]
[null,"Dividendos Mínimos Obrigatórios",982.88375000000008,982.53125,100.77500000000001,354.53394999999995,675.65116249999994,0,0,0,1377.9369999999999,2481.5259649999998,2833,{"$f":"+N8*25%","v":0},0,0,0,0,1468.56270083,0,0]
[null,"Dividendos Complementares",2949.3055610000001,31.988384,302.32500000000005,1063.3518499999998,2030.9534874999999,0,0,0,3847.74,6599.0646033160456,7673,{"$f":"+N9-N10","v":0},0,0,0,0,0,0,0]
[null,"% Lucro Disponível distribuído ao Acionista (G/F)",0.99986010072747622,0.25813927903056516,1,1.0002807559050411,1,0,0,0,0.70487806852010959,0.99991502321734194,0.99991502321734194]
[null,"*Ajustado pelo ganho com alienações e amortização de cotas (a partir de jan/18 - Adoção CPC 48)"]