{"text_format":"1","workbook":"xlsx","n_sheets":44,"sheets":["CAPA","BD","BD_Uderor","Entrada","Subvenção Permissionária","VPB e Fator X - Subvenção","Resultado","Votos e NTs","NT Revisao","Apresentação","AP x Final","Mercado","Mercado_Receita","Mercado Supridas","VPB1","VPB e Fator X","Entrada CO","Avaliação Parcela B","Fator Q","Energia","SAMP_balanco","fornecimentoGD","balancoDetalhado","RB e Conexão","CUSD","Encargos","Encargo RB e CO_v77j_ EPB 2025_","Financeiros","CVA","Itens Extraordinários","Spread Escassez","Neutralidade-Escassez","Neutralidade-PisCofins","CDE Eletrobrás","PIS_COFINS","Suprimento","Financeiro RTE","Aj.Subsidio","Indexador","Índices","BD_Upload_antigo","BD-NET","Custos-PCAT","SPARTA ADMIN"],"not_rendered":{"charts":30,"images":45,"macros":1,"external_links":0,"defined_names":4356,"comments":21,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"CAPA","index":0,"n_rows":59,"n_cols":24,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
[null,"SPARTA ","v17/04/25 - ajustes financeiros e aba  balanco",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DF","Sudeste/Centro Oeste"]
[null,"Helenístico LX",0.94,null,null,null,null,null,null,null,null,null,{"$f":"C23","v":153},{"$f":"C22","v":6600}]
[null,null,"Macro Ver."]
[null,null,81.05]
[]
[null,"EPB",{"$f":"VLOOKUP(B6,TabEmpresas[#Data],5,FALSE)","v":"NÃO SUPRIDA"},null,null,null,null,null,null,null,null,"CodigoSamp","Empresa","Nome Completo","IdSgtAg","CodigoSamp","Supridora/suprida","Financeiro 243 (TUSD)","Databse Fin. 243","Contrato de Concessão","Data Aditivo (Cont Novo)","Cidade Sede","CNPJ","Novo/Antigo"]
[null,{"$f":"VLOOKUP(B6,TabEmpresas[#Data],2,FALSE)","v":"Energisa Paraíba - Distribuidora de Energia S.A."},"Revisão",null,null,null,"Últ. Atualização",null,null,null,null,7019,"Amazonas Energia","Amazonas Energia S.A.",102,7019,"NÃO SUPRIDA",null,null,"1/2019",42579,"Manaus - AM","02.341.467/0001-20","N"]
[null,"CÓDIGO DA EMPRESA",{"$f":"\"D\" & TEXT(C23-100,\"00\")","v":"D53"},null,null,"Info iniciais","2025-08-06T16:00:55",null,null,null,null,31,"CEA","Companhia de Eletricidade do Amapá",107,31,"NÃO SUPRIDA",null,null,"01/2021",42606,"Macapá - AP","05.965.546/0001-09","N"]
[null,"Data do Reajuste/Revisão Anterior",45532,null,null,"Energia do ano anterior (CM compra, MWh Mercado, R$ Mercado)",null,null,null,null,null,5707,"CEEE-D","Companhia Estadual de Distribuição de Energia Elétrica",110,5707,"NÃO SUPRIDA",null,null,"81/1999",42347,"Porto Alegre - RS","08.467.115/0001-00","N"]
[null,"Data de Reajuste/Revisão em Processamento",45897,null,null,"Perda de RB /Perdas Regulatórias /TUSDgONS-RB",null,null,null,null,null,5697,"Celesc-Dis","Celesc Distribuição S.A.",111,5697,"NÃO SUPRIDA",null,null,"56/1999",42347,"Florianópolis - SC","08.336.783/0001-90","N"]
[null,null,null,null,null,"Financeiros ano anterior (CVA 5º dia útil, RTE restante)",null,null,null,null,null,4950,"Cemig-D","Cemig Distribuição S.A.",118,4950,"NÃO SUPRIDA",null,null,"3/1997",42359,"Belo Horizonte - MG","06.981.180/0001-16","N"]
[null,null,null,null,null,"Encargos ano anterior (não RTE)",null,null,null,null,null,103,"CHESP","Companhia Hidroelétrica São Patrício",123,103,"SUPRIDA",null,null,"44/1999",42347,"Ceres - GO","01.377.555/0001-10","N"]
[null,null,null,null,null,"Dados da Revisão, Fator X e DecFec",null,null,null,null,null,82,"Cocel","Companhia Campolarguense de Energia",128,82,"SUPRIDA",null,null,"27/1998",42347,"Campo Largo - PR","75.805.895/0001-30","N"]
[null,null,null,null,null,"Previsão de Subsidios dos Processos Anteriores",null,null,null,null,null,2904,"Cooperaliança","Cooperativa Aliança",131,2904,"SUPRIDA",null,null,"145/2002",42347,"Iraça - SC","83.647.990/0001-81","N"]
[null,"Período de Referencia final",{"$f":"DATE(YEAR($C$10),MONTH($C$10)-1,1)","v":45839},null,null,"Conexão ano anterior",null,null,null,null,null,2866,"Copel-Dis","Copel Distribuição S.A.",132,2866,"NÃO SUPRIDA",null,null,"46/1999",42347,"Curitiba - PR","04.368.898/0001-06","N"]
[null,"Período de Referencia inicial",{"$f":"DATE(YEAR($C$10)-1,MONTH($C$10),1)","v":45505},null,null,"Energia (CCEAR, Bil., Itaipu)","2025-08-12T16:39:00",null,null,null,null,63,"CPFL Paulista","Companhia Paulista de Força e Luz",136,63,"NÃO SUPRIDA",null,null,"14/1997",null,"Campinas - SP","33.050.196/0001-88","A"]
[null,"Índice IGPM na data Revisão/Reajuste",{"$f":"VLOOKUP(C15,Índices!$B$7:$F$500,2,FALSE)","v":1177.1679999999999},null,null,"CCEAR",null,null,null,null,null,2937,"CPFL Piratininga","Companhia Piratininga de Força e Luz",135,2937,"NÃO SUPRIDA",null,null,"9/2002",null,"Sorocaba - SP","04.172.213/0001-51","A"]
[null,"Índice IPCA na data Revisão/Reajuste",{"$f":"VLOOKUP(C15,Índices!$B$7:$F$500,3,FALSE)","v":7331.98},null,null,null,null,null,null,null,null,1000041,"CPFL Santa Cruz","Companhia Jaguari de Energia",166,1000041,"NÃO SUPRIDA",null,null,"15/1999",42347,"Jaguariúna - SP","53.859.112/0001-69","N"]
[null,"IGPM para o período de Referência",{"$f":"VLOOKUP(DATE(YEAR($C$10),MONTH($C$10)-1,1),Índices!$B$7:$F$500,2,FALSE)/VLOOKUP(DATE(YEAR($C$9),MONTH($C$9)-1,1),Índices!$B$7:$F$500,2,FALSE)-1","v":2.9611313787212934E-2},null,null,"Itaipu (Energia, Transporte, MUST)",null,null,null,null,null,87,"DCELT","Distribuidora Catarinense de Energia Elétrica Ltda",158,87,"NÃO SUPRIDA",null,null,"50/1999",42353,"Xanxerê - SC","83.855.973/0001-30","N"]
[null,"IPCA para o período de Referência",{"$f":"VLOOKUP(DATE(YEAR(C10),MONTH(C10)-1,1),Índices!$B$7:$F$500,3,FALSE)/VLOOKUP(DATE(YEAR($C$9),MONTH($C$9)-1,1),Índices!$B$7:$F$500,3,FALSE)-1","v":5.2252547040782638E-2},null,null,"Cotas Lei/Angra",null,null,null,null,null,95,"Demei","Departamento Municipal de Energia de Ijuí",138,95,"SUPRIDA",null,null,"85/2000",42347,"Ijuí - RS","95.289.500/0001-00","N"]
[null,"Dados Gerenciais",null,null,null,"Encargos DRP","2025-08-06T15:34:04",null,null,null,null,51,"DME-D","DME Distribuição S.A.",139,51,"NÃO SUPRIDA",null,null,"49/1999",42347,"Poços de Caldas - MG","23.664.303/0001-04","N"]
[null,"IdAgente",{"$f":"VLOOKUP(B6,TabEmpresas[#Data],4,FALSE)","v":6600},null,null,"Indicadores Econômicos / Dólar","2025-08-18T14:31:57",null,null,null,null,26,"EAC","Energisa Acre - Distribuidora de Energia S.A",146,26,"NÃO SUPRIDA",null,null,"3/2018",42579,"Rio Branco - AC","04.065.033/0001-70","N"]
[null,"ID Concessão",{"$f":"VLOOKUP(B6,TabEmpresas[#Data],3,FALSE)","v":153},null,null,"Tudo de Mercado","2025-08-06T16:49:43",null,null,null,null,6611,"EBO","Energisa Borborema - Distribuidora de Energia S.A",140,6611,"NÃO SUPRIDA",null,null,"8/2000",null,"Campina Grande - PB","08.826.596/0001-95","A"]
[null,null,null,null,null,"Rede Básica e Conexão","2025-08-13T09:03:32",null,null,null,null,380,"EDP ES","EDP Espírito Santo Distribuição de Energia S.A.",154,380,"NÃO SUPRIDA",null,null,"1/1995",null,"Vitória - ES","28.152.650/0001-71","A"]
[null,"Quadro para vínculos",null,null,null,"Histórico de Tarifas B1 Residencial",null,null,null,null,null,391,"EDP SP","EDP São Paulo Distribuição de Energia S.A.",104,391,"NÃO SUPRIDA",null,null,"202/1998",null,"São Paulo - SP","02.302.100/0001-06","A"]
[null,"Descrição","valor",null,null,"CVA","2025-08-14T08:46:42",null,null,null,null,86,"EFLUL","Empresa Força e Luz de Urussanga Ltda",144,86,"SUPRIDA",null,null,"25/1999",42347,"Urussanga - SC","86.531.175/0001-40","N"]
[null,"Tipo de contrato",{"$f":"IF(VLOOKUP(B6,TabEmpresas[],12,FALSE)=\"A\", \"Antigo\",\"Novo\")","v":"Antigo"},null,null,"CUSD","2025-08-05T17:30:14",null,null,null,null,398,"Eletrocar","Centrais Elétricas de Carazinho S.A.",147,398,"SUPRIDA",null,null,"84/2000",42347,"Carazinho - RS","88.446.034/0001-55","N"]
[null,"Contrato de concessão",{"$f":"VLOOKUP(B6,TabEmpresas[],8,FALSE)","v":"19/2001"},null,null,"Suprimento: Financeiro de Ultrapassagem e Sobrecontratação","2025-08-06T10:52:02",null,null,null,null,6585,"EMG","Energisa Minas Gerais - Distribuidora de Energia S.A.",150,6585,"NÃO SUPRIDA",null,null,"40/1999",42347,"Cataguases - MG","19.527.639/0001-58","N"]
[null,"Número do Processo","48500.003674/2025-18",null,null,"Uderor","2025-08-07T08:07:33",null,null,null,null,404,"EMS","Energisa Mato Grosso do  Sul - Distribuidora de Energia S.A.",151,404,"NÃO SUPRIDA",null,null,"1/1997",null,"Campo Grande - MS","15.413.826/0001-50","A"]
[null,"Período de Referencia",{"$f":"TEXT(C16,\"mmmm/aaaa\")& \" a \"&TEXT(C15,\"mmmm/aaaa\")","v":"agosto/2024 a julho/2025"},null,null,"BMP/RIT","2025-08-07T08:08:51","< - Apenas para revisões tarifárias",null,null,null,405,"EMT","Energisa Mato Grosso - Distribuidora de Energia S.A.",117,405,"NÃO SUPRIDA",null,null,"3/1997",null,"Cuibá - MT","03.467.321/0001-99","A"]
[null,"Início da vigênica por extenso",{"$f":"DAY(LnkTxtDRPData)&\" de \"&TEXT(LnkTxtDRPData,\"mmmmmm\")&\" de \"&YEAR(LnkTxtDRPData)","v":"28 de agosto de 2025"},null,null,"Componente Q do Fator X","2025-08-07T08:09:17",null,null,null,null,39,"ENEL CE","Companhia Energética do Ceará",130,39,"NÃO SUPRIDA",null,null,"1/1998",null,"Fortaleza - CE","07.047.251/0001-70","A"]
[null,"CNPJ",{"$f":"VLOOKUP(B6,TabEmpresas[],11,FALSE)","v":"09.095.183/0001-40"},null,null,"Itens extraordinários REN1000/covid/escassez","2025-08-15T09:49:24",null,null,null,null,6072,"ENEL GO","Enel Distribuição Goiás",112,6072,"NÃO SUPRIDA",null,null,"63/2000",42367,"Goiânia - GO","01.543.032/0001-04","N"]
[null,"Período de competência de previsão de subsídios",{"$f":"TEXT(EDATE(Aj.Subsidio!G19,12),\"mmmmmm\")&\"/\"&TEXT(EDATE(Aj.Subsidio!G19,12),\"aaaa\")&\" a \"&TEXT(EDATE(Aj.Subsidio!R19,12),\"mmmmmm\")&\"/\"&TEXT(EDATE(Aj.Subsidio!R19,12),\"aaaa\")","v":"agosto/2025 a julho/2026"},null,null,"SAMP_balanco","2025-07-30T15:42:32",null,null,null,null,383,"ENEL RJ","Ampla Energia e Serviços S.A.",103,383,"NÃO SUPRIDA",null,null,"5/1996",42808,"Rio de Janeiro - RJ","33.050.071/0001-58","N"]
[null,"Período de competência de ajuste de subsídios",{"$f":"TEXT(Aj.Subsidio!G19,\"mmmmmm\")&\"/\"&TEXT(Aj.Subsidio!G19,\"aaaa\")&\" a \"&TEXT(Aj.Subsidio!R19,\"mmmmmm\")&\"/\"&TEXT(Aj.Subsidio!R19,\"aaaa\")","v":"agosto/2024 a julho/2025"},null,null,null,null,null,null,null,null,390,"ENEL SP","Eletropaulo Metropolitana Eletricidade de São Paulo S.A.",148,390,"NÃO SUPRIDA",null,null,"162/1998",null,"São Paulo - SP","61.695.227/0001-93","A"]
[null,"Cidade Sede",{"$f":"VLOOKUP(B6,TabEmpresas[],10,FALSE)","v":"João Pessoa - PB"},null,null,null,null,null,null,null,null,6612,"ENF","Energisa Nova Friburgo - Distribuidora de Energia S.A.",152,6612,"SUPRIDA",null,null,"42/1999",42347,"Nova Friburgo - RJ","33.249.046/0001-06","N"]
[null,"Receita",{"$f":"IF(Mercado!D24>2000000000,ROUND(Mercado!D24/1000000000,2)&\" bilhões\",IF(Mercado!D24>1000000000,ROUND(Mercado!D24/1000000000,2)&\" bilhão\",IF(Mercado!D24>100000000,ROUND(Mercado!D24/1000000,0)&\" milhões\",IF(Mercado!D24>10000000,ROUND(Mercado!D24/1000000,1)&\" milhões\",IF(Mercado!D24>2000000,ROUND(Mercado!D24/1000000,2)&\" milhões\",IF(Mercado!D24>1000000,ROUND(Mercado!D24/1000000,2)&\" milhão\",ROUND(Mercado!D24/1000,0)&\" mil\"))))))","v":"3,28 bilhões"},null,null,null,null,null,null,null,null,6600,"EPB","Energisa Paraíba - Distribuidora de Energia S.A.",153,6600,"NÃO SUPRIDA",null,null,"19/2001",null,"João Pessoa - PB","09.095.183/0001-40","A"]
[null,"Unidades Consumidoras",{"$f":"IF(Mercado!E38>2000000,ROUND(Mercado!E38/1000000,2)&\" milhões\",IF(Mercado!E38>1000000,ROUND(Mercado!E38/1000000,2)&\" milhão\",IF(Mercado!E38>100000,ROUND(Mercado!E38/1000,0)&\" mil\",IF(Mercado!E38>10000,ROUND(Mercado!E38/1000,1)&\" mil\",IF(Mercado!E38>1000,ROUND(Mercado!E38/1000,2)&\" mil\",Mercado!E38)))))","v":"1,89 milhão"},null,null,null,null,null,null,null,null,44,"Equatorial AL","Equatorial Alagoas Distribuidora de Energia S.A.",108,44,"NÃO SUPRIDA",null,null,"2/2019",42579,"Maceió - AL","12.272.084/0001-00","N"]
[null,"Data SAMP",{"$f":"TEXT(_xlfn.MAXIFS(Mercado_Receita!K:K,Mercado_Receita!B:B,\"regular\"),\"mmmmmm\")&\"/\"&YEAR(_xlfn.MAXIFS(Mercado_Receita!K:K,Mercado_Receita!B:B,\"regular\"))","v":"junho/2025"},null,null,null,null,null,null,null,null,37,"Equatorial MA","Equatorial Maranhão Distribuidora de Energia S.A.",116,37,"NÃO SUPRIDA",null,null,"60/2000",null,"São Luís - MA","06.272.793/0001-84","A"]
[null,"Classificação mercado próprio",">700",null,null,null,null,null,null,null,null,371,"Equatorial PA","Equatorial Pará Distribuidora de Energia S.A.",113,371,"NÃO SUPRIDA",null,null,"182/1998",null,"Belém - PA","04.895.728/0001-80","A"]
[null,"Data Reunião Pública - RPO",45895,null,null,null,null,null,null,null,null,38,"Equatorial PI","Equatorial Piauí Distribuidora de Energia S.A.",119,38,"NÃO SUPRIDA",null,null,"1/2018",42579,"Teresina - PI","06.840.748/0001-89","N"]
[null,"Data limite Atualização Indicadores Econômicos (RPO-8)",{"$f":"C40-8","v":45887},null,null,null,null,null,null,null,null,369,"ERO","Energisa Rondônia - Distribuidora de Energia S.A.",120,369,"NÃO SUPRIDA",null,null,"2/2018",42579,"Porto Velho - RO","05.914.650/0001-66","N"]
[null,null,null,null,null,null,null,null,null,null,null,6587,"ESE","Energisa Sergipe - Distribuidora de Energia S.A.",155,6587,"NÃO SUPRIDA",null,null,"7/1997",null,"Aracajú - SE","13.017.462/0001-63","A"]
[null,null,null,null,null,null,null,null,null,null,null,1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A.",165,1000040,"NÃO SUPRIDA",null,null,"13/1999",42347,"Presidente Prudente - SP","07.282.377/0001-20","N"]
[null,null,null,null,null,null,null,null,null,null,null,32,"ETO","Energisa Tocantins Distribuidora de Energia S.A.",115,32,"NÃO SUPRIDA",null,null,"52/1999",43805,"Palmas - TO","25.086.034/0001-71","N"]
[null,null,null,null,null,null,null,null,null,null,null,83,"Forcel","Força e Luz Coronel Vivida Ltda.",156,83,"SUPRIDA",null,null,"69/1999",42347,"Coronel Vivida - PR","79.850.574/0001-09","N"]
[null,null,null,null,null,null,null,null,null,null,null,399,"Hidropan","Hidropan Distribuição de Energia S.A.",157,399,"SUPRIDA",null,null,"86/2000",42347,"Panambi - RS","91.982.348/0001-87","N"]
[null,"Deslocar mercado","Não",null,null,null,null,null,null,null,null,88,"João Cesa","Empresa Força e Luz João Cesa Ltda.",143,88,"SUPRIDA",null,null,"26/1999",42347,"Siderópolis - SC","86.301.124/0001-22","N"]
[null,"Data de processamento em simulação",43811,null,null,null,null,null,null,null,null,382,"Light","Light Serviços de Eletricidade S.A.",160,382,"NÃO SUPRIDA",null,null,"1/1996",42803,"Rio de Janeiro - RJ","60.444.437/0001-46","N"]
[null,null,null,null,null,null,null,null,null,null,null,401,"Mux Energia","Muxfeldt Marin E Cia Ltda",161,401,"SUPRIDA",null,null,"87/2000",42347,"Tapejara - RS","97.578.090/0001-34","N"]
[null,null,null,null,null,null,null,null,null,null,null,5160,"Neoenergia Brasília","Neoenergia Distribuição Brasília S.A.",109,5160,"NÃO SUPRIDA",null,null,"66/1999",42347,"Brasília - DF","07.522.669/0001-92","N"]
[null,null,null,null,null,null,null,null,null,null,null,47,"Neoenergia Coelba","Companhia de Eletricidade do Estado da Bahia",129,47,"NÃO SUPRIDA",null,null,"10/1997",null,"Salvador - BA","15.139.629/0001-94","A"]
[null,null,null,null,null,null,null,null,null,null,null,40,"Neoenergia Cosern","Companhia Energetica do Rio Grande do Norte",133,40,"NÃO SUPRIDA",null,null,"8/1997",null,"Natal - RN","08.324.196/0001-81","A"]
[null,null,null,null,null,null,null,null,null,null,null,385,"Neoenergia Elektro","Elektro Redes S.A.",145,385,"NÃO SUPRIDA",null,null,"187/1998",null,"Campinas - SP","02.328.280/0001-97","A"]
[null,null,null,null,null,null,null,null,null,null,null,43,"Neoenergia Pernambuco","Companhia Energética de Pernambuco",114,43,"NÃO SUPRIDA",null,null,"26/2000",null,"Recife - PE","10.835.932/0001-08","A"]
[null,null,null,null,null,null,null,null,null,null,null,400,"Nova Palma","Nova Palma Energia Ltda.",164,400,"SUPRIDA",null,null,"107/2001",42347,"Faxinal do Soturno - RS","89.889.604/0001-44","N"]
[null,null,null,null,null,null,null,null,null,null,null,1000042,"RGE","RGE Sul Distribuidora de Energia S.A.",167,1000042,"NÃO SUPRIDA",null,null,"12/1997",null,"São Leopoldo - RS","02.016.440/0001-62","A"]
[null,null,null,null,null,null,null,null,null,null,null,370,"Roraima Energia","Roraima Energia S.A.",105,370,"NÃO SUPRIDA",null,null,"4/2018",42579,"Boa Vista - RR","02.341.470/0001-44","N"]
[null,null,null,null,null,null,null,null,null,null,null,381,"Santa Maria","Empresa Luz e Força Santa Maria S/A",149,381,"SUPRIDA",null,null,"20/1999",42347,"Colatina - ES","27.485.069/0001-09","N"]
[null,null,null,null,null,null,null,null,null,null,null,46,"Sulgipe","Companhia Sul Sergipana de Eletricidade",163,46,"SUPRIDA",null,null,"91/1999",42347,"Estância - SE","13.255.658/0001-96","N"]

{"sheet":"BD","index":1,"n_rows":621,"n_cols":40,"rows_kept":621,"cut":false,"hidden":false,"merged":[]}
[null,"Banco de Dados",null,null,null,null,null,null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":6.7317406284204573E-2}]
[null,{"$f":"CAPA!B6","v":"EPB"},null,null,null,null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":2.6934168304861845E-2}]
[]
[]
[null,"Informações do ano anterior",null,null,null,null,"Dados de abertura (Neutralidade e CVA saldo a compensar)",null,null,null,null,"Dados de Energia",null,null,null,null,null,null,"Dados para Revisão",null,null,null,null,null,null,null,"BMP_RIT",null,null,null,null,null,null,null,null,null,"Avaliação Parcela B"]
[]
[null,"Encargos",null,null,null,null,"Encargo","Valor","Norma",null,null,"Cotas","Valor da \"Cota\"","Ano","Custo Médio da Cota","Energia MWh",null,null,"item","Descrição","Detalhe","Valor",null,null,null,null,"IDAGENTE","ANO","SIGLA","ContaPrincipal","ContaDetalhada","CONTA","SALDO",null,null,null,"Ano","DataRevREa","item","valor"]
[null,"CDE Covid TE",13143524.423187399,null,null,null,"CDE Eletrobras",-3108566.75,"DSP 1536/2025",null,null,"Angra",1.348129E-2,2025,308.74,179537.57366427849,null,null,0,"Duração do Ciclo de Revisão",null,4,null,null,null,null,6600,2022,"EPB","Pessoal","Remuneração","610530501",17338910.02,null,null,null,2020,22155,"ANEXO II",9.4657882366978363E-2]
[null,"CDE Covid TUSD",9174870.7568125799,null,null,null,"CDE",296824990.16420591,"REH 3.484/2025","REH 3.484/2025",null,null,null,null,null,null,null,null,1,"RI Limite de Neutralidade de Encargos (por grupo)","Residencial",2.9499999999999998E-2,null,null,null,null,6600,2022,"EPB","Pessoal","Encargos","610530502",19410347.629999999,null,null,null,2020,22155,"CONSUMIDOR DISTRIBUIÇÃO",192373.33500000002]
[null,"TFSEE",4223387.3626113599,null,null,null,"CFURH",null,null,null,null,null,null,null,null,null,null,null,2,"RI Limite de Neutralidade de Encargos (por grupo)","Industrial",2.1899999999999999E-2,null,null,null,null,6600,2022,"EPB","Pessoal","Previdência Privada Corrente","610530503",1320702.82,null,null,null,2020,22155,"CONSUMIDOR LIVRE",623465.41900000011]
[null,"CDE",198720777.309625,null,null,null,"PROINFA",62766502.349144362,"REH  3.422/2024",null,null,"Ano ","Cota Itaipu",null,null,null,null,null,3,"RI Limite de Neutralidade de Encargos (por grupo)","COMERCIAL",1.54E-2,null,null,null,null,6600,2022,"EPB","Pessoal","Despesas Rescisórias","610530506",0,null,null,null,2020,22155,"ENCARGO",163907121.05842558]
[null,"ESS/ERR",87915533.939999998,null,null,null,"ONS",144681.84,"Contribuição 2025",null,null,null,null,null,null,null,null,null,4,"RI Limite de Neutralidade de Encargos (por grupo)","RURAL",3.1699999999999999E-2,null,null,null,null,6600,2022,"EPB","Pessoal","Participação Lucros Resultados","610530507",13730775.859999999,null,null,null,2020,22155,"ENERGIA",869057775.04598057]
[null,"PROINFA",50950516.978268899,null,null,2296212.7799999998,"ERCAP",2296212.7799999998,"DSP 1.312/2025","DSP 1.312/2025",null,null,null,null,null,null,null,null,5,"RI Limite de Neutralidade de Encargos (por grupo)","PODERPUBLICO",2.52E-2,null,null,null,null,6600,2022,"EPB","Pessoal","Outros Benefícios","610530508",28861375.25,null,null,null,2020,22155,"FATOR X",1.7879407207652281E-2]
[null,"P&D",25672710.2652876,null,null,104550334.42,"EER",104550334.42,"DSP 1.312/2025","DSP 1.312/2025",null,null,null,null,null,null,null,null,6,"RI Limite de Neutralidade de Encargos (por grupo)","ILUMPUBLICA",1.84E-2,null,null,null,null,6600,2022,"EPB","Pessoal","(-)Créditos Tributários Recuperáveis","610530510",0,null,null,null,2020,22155,"Fornecimento",3708326.7210000036]
[null,"ONS",116780.994925714,null,null,2138047.75,"ESS",2138047.75,"DSP 1.312/2025","DSP 1.312/2025",null,null,null,null,null,null,null,null,7,"RI Limite de Neutralidade de Encargos (por grupo)","SERVPUBLICO",0.12989999999999999,null,null,null,null,6600,2022,"EPB","Pessoal","Remuneração","610530511",688554.02,null,null,null,2020,22155,"IGPM",9.2719189150545001E-2]
[null,"CDE Eletrobras",-18498042.700104501,null,null,null,"TFSEE Fator de Carga",0.92,null,null,null,null,null,null,null,null,null,null,11,"RI Limite de outros componentes (por empresa)","Residencial",1.3599999999999999E-2,null,null,null,null,6600,2022,"EPB","Pessoal","Outros","610530599",0,null,null,null,2020,22155,"IPCA",2.3056249976072696E-2]
[null,"CDE GD",14875486.023029,null,null,null,"CDE Covid",0,"Previsão",null,null,null,null,null,null,null,null,null,12,"RI Limite de outros componentes (por empresa)","Industrial",3.5999999999999999E-3,null,null,null,null,6600,2022,"EPB","Pessoal","Administradores","6105306",0,null,null,null,2020,22155,"Parcela B",820428387.51816952]
[null,"CDE Conta - Escassez Hídrica TUSD",0,null,null,null,"CDE Covid TE%",0.58890992462422309,null,null,null,null,null,null,null,null,null,null,13,"RI Limite de outros componentes (por empresa)","COMERCIAL",6.6E-3,null,null,null,null,6600,2022,"EPB","Materiais","Materiais","610530701",22803333.510000002,null,null,null,2020,22155,"Revisão ou Reajuste (1-REVI,0-Reaj)",0]
[null,"CDE Conta - Escassez Hídrica TE",18377444.933192801,null,null,null,"CDE Covid TUSD%",0.41109007537577702,null,null,null,null,null,null,null,null,null,null,14,"RI Limite de outros componentes (por empresa)","RURAL",1.18E-2,null,null,null,null,6600,2022,"EPB","Materiais","(-)Créditos Tributários Recuperáveis","610530710",-1071968.3,null,null,null,2020,22155,"SUPRIMENTO (Mercado TUSD)",0]
[null,null,null,null,16066845.3131928,2310599.62,"CDE Escassez Hidrica",{"$f":"E20+F20","v":18377444.933192801},"DSP 510/2023","EPB + EBO",null,null,null,null,null,null,null,null,15,"RI Limite de outros componentes (por empresa)","PODERPUBLICO",1E-3,null,null,null,null,6600,2022,"EPB","Materiais","Outros","610530799",372924.93,null,null,null,2020,22155,"TRANSPORTE TERCEIROS",210296167.12983271]
[null,"Pmix",236.35424306992101,null,null,null,"CDE Escassez Hidr TE%",1,null,null,null,null,null,null,null,null,null,null,16,"RI Limite de outros componentes (por empresa)","ILUMPUBLICA",1E-4,null,null,null,null,6600,2022,"EPB","Terceiros","(-)Créditos Tributários Recuperáveis","610530810",-1453452.64,null,null,null,2021,22520,"ANEXO II",-1.2462254974781001E-3]
[null,"PN2024",5.7228000000000001E-2,null,null,null,"CDE Escassez Hidr TUSD%",0,null,null,null,"Mês","Potência","Tarifa","Perdas","Energia",null,null,17,"RI Limite de outros componentes (por empresa)","SERVPUBLICO",0,null,null,null,null,6600,2022,"EPB","Seguros","Seguros","610531001",0,null,null,null,2021,22520,"Base de Remuneração Bruta",2959948947.92627]
[null,"PT2024",9.0760999999999994E-2,null,null,null,"CDE GD",48477574.294479251,"REH 3.484/2025","REH 3.484/2025",null,null,null,null,null,null,null,null,101,"Parâmetros de Custos Operacionais","CO1_Theta_inf",0.88305536000199203,null,null,null,null,6600,2022,"EPB","Seguros","(-)Créditos Tributários Recuperáveis","610531010",0,null,null,null,2021,22520,"Base de Remuneração Líquida",1762271962.6558599]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,"Parâmetros de Custos Operacionais","CO2_Theta_centro",0.95858168846924996,null,null,null,null,6600,2022,"EPB","Seguros","Outros","610531099",0,null,null,null,2021,22520,"CONSUMIDOR DISTRIBUIÇÃO",206376.932]
[null,"Perda RB total",1.7121463752634101E-2,null,null,null,"Informações de Postergação",null,null,null,null,null,null,null,null,null,null,null,103,"Parâmetros de Custos Operacionais","CO3_Theta_sup",1,null,null,null,null,6600,2022,"EPB","Demais","Condenações Trabalhistas","610531212",0,null,null,null,2021,22520,"CONSUMIDOR LIVRE",717873.29200000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,"Parâmetros de Custos Operacionais","CO4_Theta_ref",0.78686800000000001,null,null,null,null,6600,2022,"EPB","Tributos","Tributos","6105316",127039.96,null,null,null,2021,22520,"ENCARGO",205604347.15050006]
[null,"CVA RB",26403368.037616301,null,null,null,"Tipo","Valor","Coluna1",null,null,null,null,null,null,null,null,null,105,"Parâmetros de Custos Operacionais","CO5_Opex_real",269558.83676762797,null,null,null,null,6600,2022,"EPB","Outros","Indenização Perdas Danos","610531901",794177.12,null,null,null,2021,22520,"ENERGIA",933844723.86157298]
[null,"CVA CDE Covid TUSD",-364540.42986647499,null,null,null,"Data Postergada","DtAniversario",45897,null,null,null,null,null,null,null,null,null,106,"Parâmetros de Custos Operacionais","CO6_PMSOcorrigido",303062.36412311799,null,null,null,null,6600,2022,"EPB","Outros","Consumo Próprio Energia","610531902",4381915.28,null,null,null,2021,22520,"FATOR X",1.6806567215585599E-2]
[null,"CVA CCC",0,null,null,null,"Data Anterior",null,45897,null,null,null,null,null,null,null,null,null,107,"Parâmetros de Custos Operacionais","CO7_FatorEscala",1.3992120629564E-3,null,null,null,null,6600,2022,"EPB","Outros","Taxas Arrecadação","610531903",0,null,null,null,2021,22520,"Fornecimento",3813676.159]
[null,"CVA CDE",20037821.3714066,null,null,null,"Diferença de Dias",null,0,null,null,null,null,null,null,null,null,null,108,"Parâmetros de Custos Operacionais","CO8_u",3.29965089188762E-6,null,null,null,null,6600,2022,"EPB","Outros","Taxas Bancárias","610531904",0,null,null,null,2021,22520,"IGPM",0.33825175938761798]
[null,"CVA CFURH",null,null,null,null,"MesesAdin",null,0,null,null,null,null,null,null,null,null,null,109,"Parâmetros de Custos Operacionais","CO9_Vs_Yrsub",1.67295117977833E-5,null,null,null,null,6600,2022,"EPB","Outros","DespesaConselhoConsumidores","610531905",0,null,null,null,2021,22520,"IPCA",8.9948228408701897E-2]
[null,"CVA ESS\\ERR",22251305.683599502,null,null,null,"Reversão Subvenção CDE",null,null,null,null,null,null,null,null,null,null,null,110,"Parâmetros de Custos Operacionais","CO10_Vs_Yrdist_a",8.3647558988916689E-6,null,null,null,null,6600,2022,"EPB","Outros","Comunicação e Reprografia","610531908",439984.74,null,null,null,2021,22520,"Parcela B",794661337.92332304]
[null,"CVA PROINFA",-3148252.7212149901,null,null,null,"Data 4CRT",null,45897,null,null,null,null,null,null,null,null,null,111,"Parâmetros de Custos Operacionais","CO11_Vs_Yralta",3.3459023595566698E-6,null,null,null,null,6600,2022,"EPB","Demais","Gastos com CCEE","610531909",111241.24,null,null,null,2021,22520,"Revisão ou Reajuste (1-REVI,0-Reaj)",1]
[null,"CVA TRANS. ITAIPU",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112,"Parâmetros de Custos Operacionais","CO12_Vs_Ycons",2.5786787177641599E-7,null,null,null,null,6600,2022,"EPB","Outros","(-)Créditos Tributários Recuperáveis","610531910",0,null,null,null,2021,22520,"SUPRIMENTO (Mercado TUSD)",0]
[null,"CVA ENERGIA",-86738609.6452806,null,null,null,"Nome","Valor",null,null,null,null,null,null,null,null,null,null,113,"Parâmetros de Custos Operacionais","CO13_Vs_Ymponderado",4.1311629166433096E-9,null,null,null,null,6600,2022,"EPB","Pessoal","Remuneração","610532501",10982174.07,null,null,null,2021,22520,"TRANSPORTE TERCEIROS",195910342.93218631]
[null,"CVA CDE Covid TE",-522224.90868675802,null,null,null,"TUSDg Export DRP",0,null,null,null,"Mês","Potência","Tarifa DRA","Tarifa DRP","Colunas1",null,null,114,"Parâmetros de Custos Operacionais","CO14_Vs_Yd_perdas_dif2",6.1952265355546893E-7,null,null,null,null,6600,2022,"EPB","Pessoal","Encargos","610532502",4650091.72,null,null,null,2022,22885,"ANEXO II",0.113987622115795]
[null,null,null,null,null,null,"TUSDg ONS DRP",0,null,null,null,null,null,null,null,null,null,null,115,"Parâmetros de Custos Operacionais","CO15_Vs_Yd_DEC_V8",0,null,null,null,null,6600,2022,"EPB","Pessoal","Previdência Privada Corrente","610532503",507962.72,null,null,null,2022,22885,"CONSUMIDOR DISTRIBUIÇÃO",211062.03]
[null,null,null,null,null,null,"TUSDg ONS DRA",0,null,null,null,null,null,null,null,null,null,null,116,"Parâmetros de Custos Operacionais","CO16_P_AT",2.1411950485250499E-2,null,null,null,null,6600,2022,"EPB","Pessoal","Despesas Rescisórias","610532506",0,null,null,null,2022,22885,"CONSUMIDOR LIVRE",785258.79]
[null,"Transporte",null,null,null,null,"TUSDg Export DRA",0,null,null,null,null,null,null,null,null,null,null,117,"Parâmetros de Custos Operacionais","CO17_P_MT",0.161560601057886,null,null,null,null,6600,2022,"EPB","Pessoal","Participação Lucros Resultados","610532507",7427243.8200000003,null,null,null,2022,22885,"ENCARGO",283337358.48112094]
[null,"Conexao",11376310.027795199,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118,"Parâmetros de Custos Operacionais","CO18_P_BT",0.81702744845686404,null,null,null,null,6600,2022,"EPB","Pessoal","Outros Benefícios","610532508",3701151.24,null,null,null,2022,22885,"ENERGIA",1023384875.5381401]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119,"Parâmetros de Custos Operacionais","CO19_PMSO2013",null,null,null,null,null,6600,2022,"EPB","Pessoal","(-)Créditos Tributários Recuperáveis","610532510",0,null,null,null,2022,22885,"FATOR X",5.5977270794457497E-3]
[null,null,null,null,null,null,"Fator X","Valor",null,null,null,null,null,null,null,null,null,null,120,"Parâmetros de Custos Operacionais","CO20_Cont_Associativa",453050.14854312403,null,null,null,null,6600,2022,"EPB","Pessoal","Remuneração","610532511",398577.7,null,null,null,2022,22885,"Fornecimento",3848195.5850000102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,201,"Parâmetros de Custos Operacionais","pesoAT",3.5825597383034098E-2,null,null,null,null,6600,2022,"EPB","Pessoal","Outros","610532599",0,null,null,null,2022,22885,"IGPM",0.10076792163048399]
[null,"Mercado",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,202,"Parâmetros de Custos Operacionais","pesoMT",0.19136866460736901,null,null,null,null,6600,2022,"EPB","Pessoal","Administradores","6105326",4791631.82,null,null,null,2022,22885,"IPCA",0.10069403316870899]
[null,"RA0_MWh_Tusd",5966866.2579999994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,203,"Parâmetros de Custos Operacionais","pesoBT",0.77280573800959673,null,null,null,null,6600,2022,"EPB","Materiais","Materiais","610532701",3942917.79,null,null,null,2022,22885,"Parcela B",892880835.41836596]
[null,"RA1_R$",3133964902.4036541,null,null,null,"DecFec Processo Anterior","Valor",null,null,null,null,null,null,null,null,null,null,301,"Financeiro de RTP","Conselho de Consumidor",102934.17,null,null,null,null,6600,2022,"EPB","Materiais","(-)Créditos Tributários Recuperáveis","610532710",0,null,null,null,2022,22885,"Revisão ou Reajuste (1-REVI,0-Reaj)",0]
[null,"Proinfa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018,"Financeiro de RTP","Conselho de Consumidor",177420.01,null,null,null,null,6600,2022,"EPB","Materiais","Outros","610532799",0,null,null,null,2022,22885,"SUPRIMENTO (Mercado TUSD)",0]
[null,2025,105199.85071560866,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,401,"Duração do Próximo Ciclo de Revisão",null,4,null,null,null,null,6600,2022,"EPB","Terceiros","AdmCentral","610532801",84600785.370000005,null,null,null,2022,22885,"TRANSPORTE TERCEIROS",219459613.06090569]
[null,"Detalhamento de Encargos ESS e CDE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Terceiros","(-)Créditos Tributários Recuperáveis","610532810",0,null,null,null,2023,23250,"ANEXO II",2.89200893567736E-2]
[null,null,null,null,null,null,null,null,null,null,null,"Dado","Valor","Início","Fim",null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Seguros","Seguros","610533001",1390733.22,null,null,null,2023,23250,"CONSUMIDOR DISTRIBUIÇÃO",217522.42199999999]
[null,null,null,null,null,null,null,null,null,null,null,"MUST",6963,45474,45838,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Seguros","(-)Créditos Tributários Recuperáveis","610533010",0,null,null,null,2023,23250,"CONSUMIDOR LIVRE",985781.28800000099]
[null,null,null,null,null,null,"Dados de dólar","Valor",null,null,null,"MUST",7180,45839,46203,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Seguros","Outros","610533099",0,null,null,null,2023,23250,"ENCARGO",395833600.42494202]
[null,null,null,null,null,null,"Dólar médio",5.5483399999999996,null,null,null,"Potência Max",10335,45292,45657,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Demais","Condenações Trabalhistas","610533212",-812738.76,null,null,null,2023,23250,"ENERGIA",1238978767.5680799]
[null,null,null,null,null,null,"Data Inicial",45845,null,null,null,"Potência Max",10193,45658,46022,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Tributos","Tributos","6105336",356042.08,null,null,null,2023,23250,"FATOR X",2.06535474131334E-2]
[null,null,null,null,null,null,"Data Final",45870,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Outros","Indenização Perdas Danos","610533901",16256.01,null,null,null,2023,23250,"Fornecimento",4478350.0909999991]
[null,null,null,null,null,null,null,null,null,null,null,"Dados de perda","Valor",null,"Agente","Ressarcimento P&D",null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Outros","Consumo Próprio Energia","610533902",0,null,null,null,2023,23250,"IGPM",-7.7206187355290307E-2]
[null,"Subsídios Concedidos (sem ajuste)",null,null,null,null,null,null,null,null,null,"Perdas RB",110693.731929,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Outros","Taxas Arrecadação","610533903",0,null,null,null,2023,23250,"IPCA",3.9923892107705201E-2]
[null,"Mês de Início","Carga Fonte","Geração","Distribuição","Água, Esgoto e Saneamento","Rural","Irrigante/Aquicultor","SCEE","Lei 14299/20222",null,"Perdas DITs",19481.037436999999,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Outros","Taxas Bancárias","610533904",0,null,null,null,2023,23250,"Parcela B",955942780.92492998]
[null,"2024-08-01",4008925.2,1930105.24,null,null,null,2155520.13,1171244.42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Outros","Comunicação e Reprografia","610533907",6431342.6900000004,null,null,null,2023,23250,"Revisão ou Reajuste (1-REVI,0-Reaj)",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Demais","Gastos com CCEE","610533908",0,null,null,null,2023,23250,"SUPRIMENTO (Mercado TUSD)",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Outros","(-)Créditos Tributários Recuperáveis","610533910",0,null,null,null,2023,23250,"SUPRIMENTO (via Rede Básica)",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Pessoal","Remuneração","610550501",0,null,null,null,2023,23250,"TRANSPORTE TERCEIROS",297455829.01092499]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Pessoal","Encargos","610550502",0,null,null,null,2024,23616,"ANEXO II",5.8058499739888098E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Pessoal","Previdência Privada Corrente","610550503",0,null,null,null,2024,23616,"CONSUMIDOR DISTRIBUIÇÃO",48822.06]
[null,"Data","Tipo","Valor","Valor IGPM","Valor IPCA","EixoRef",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Pessoal","Despesas Rescisórias","610550506",0,null,null,null,2024,23616,"CONSUMIDOR LIVRE",1190134.611]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10),1)","v":"2025-08-01"},{"$f":"IF(CAPA!C7=\"Revisão\",1,0)","v":1},{"$f":"Resultado!L11","v":675.64488029907091},{"$f":"IFERROR(VLOOKUP(EDATE($B66,-1),Índices!$B$6:$F$500,2,FALSE)/VLOOKUP(EDATE(MIN($B$67:$B$81),-1),Índices!$B$6:$F$500,2,FALSE)*VLOOKUP(MIN($B$67:$B$81),$B$67:$D$81,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(EDATE($B66,-1),Índices!$B$6:$F$500,3,FALSE)/VLOOKUP(EDATE(MIN($B$67:$B$81),-1),Índices!$B$6:$F$500,3,FALSE)*VLOOKUP(MIN($B$67:$B$81),$B$67:$D$81,3,FALSE),0)","v":0},{"$f":"IF(B66<>\"\",150+1,\"\")","v":151},null,null,null,null,null,null,null,"Data","Fat Bandeiras",null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Pessoal","Participação Lucros Resultados","610550507",0,null,null,null,2024,23616,"ENCARGO",404672990.28683585]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,45505,2556195.23,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Pessoal","Outros Benefícios","610550508",0,null,null,null,2024,23616,"ENERGIA",1343201765.87163]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,45536,8645629.4100000001,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Pessoal","(-)Créditos Tributários Recuperáveis","610550510",0,null,null,null,2024,23616,"FATOR X",1.07838170406011E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,45566,23302248.43,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Pessoal","Outros","610550599",0,null,null,null,2024,23616,"Fornecimento",4727909.5870000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,45597,16040863.49,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Pessoal","Administradores","6105506",0,null,null,null,2024,23616,"IGPM",3.8239054707393201E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,45627,3278909.6,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Materiais","Materiais","610550701",0,null,null,null,2024,23616,"IPCA",4.49839080735581E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,45658,7843.89,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Materiais","(-)Créditos Tributários Recuperáveis","610550710",0,null,null,null,2024,23616,"Parcela B",1114334396.6817801]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,45689,43454.42,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Materiais","Outros","610550799",0,null,null,null,2024,23616,"Revisão ou Reajuste (1-REVI,0-Reaj)",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,45717,42126.87,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Terceiros","(-)Créditos Tributários Recuperáveis","610550810",0,null,null,null,2024,23616,"SUPRIMENTO (Mercado TUSD)",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,45748,37031.69,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Seguros","Seguros","610551001",0,null,null,null,2024,23616,"SUPRIMENTO (via Rede Básica)",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,45778,3984280.27,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Seguros","(-)Créditos Tributários Recuperáveis","610551010",0,null,null,null,2024,23616,"TRANSPORTE TERCEIROS",271755749.5634082]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,45809,11155849.23,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Seguros","Outros","610551099",0,null,null,null,2025,23766,"ANEXO II",1.6150124666719699E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,45839,11155849.23,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Tributos","Tributos","6105516",0,null,null,null,2025,23766,"CONSUMIDOR DISTRIBUIÇÃO",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Outros","Indenização Perdas Danos","610551901",0,null,null,null,2025,23766,"CONSUMIDOR LIVRE",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Outros","Consumo Próprio Energia","610551902",0,null,null,null,2025,23766,"ENCARGO",95688922.485639557]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Outros","Taxas Arrecadação","610551903",0,null,null,null,2025,23766,"ENERGIA",505088708.69612402]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Outros","Taxas Bancárias","610551904",0,null,null,null,2025,23766,"FATOR X",1.12017388355161E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Outros","(-)Créditos Tributários Recuperáveis","610551910",0,null,null,null,2025,23766,"Fornecimento",1377495.142]
[null,"Tabela de Resumo de Montante DRP ano anterior/ Montante Apurado pelo Mercado",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Pessoal","Remuneração","610552501",0,null,null,null,2025,23766,"IGPM",6.5378374339010406E-2]
[null,"detalhe_grupo","GrupoTarifa","tipoBase","tipofatura","ValorCTAnterior_Sum","ValorAnt_Sum",null,null,null,null,"Prcesso Anterior",null,"RTE",null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Pessoal","Encargos","610552502",0,null,null,null,2025,23766,"IPCA",4.8311967483947803E-2]
[null,null,null,null,null,null,null,null,null,null,null,"MWh","R$","MWh","R$",null,null,null,"DthEfetivaPagamento","VlrGarantiaFinanceira",null,"Conta Escassez","Valor","Legislacao",null,null,6600,2022,"EPB","Pessoal","Previdência Privada Corrente","610552503",0,null,null,null,2025,23766,"Parcela B",255674738.37492201]
[null,null,null,null,null,null,null,null,"CCEAR-DISP","Alternativa","valor",91183.017045698827,27861334.382707614,null,null,null,null,null,45505,154859.61000000002,null,null,null,null,null,null,6600,2022,"EPB","Pessoal","Despesas Rescisórias","610552506",0,null,null,null,2025,23766,"Receita Irrecuperável",5651186.0621212097]
[null,null,null,null,null,null,null,null,"CCEAR-DISP","Nova","valor",1491580.8805164378,419040453.97656107,null,null,null,null,null,45536,154859.60999999999,null,null,null,null,null,null,6600,2022,"EPB","Pessoal","Participação Lucros Resultados","610552507",0,null,null,null,2025,23766,"Revisão ou Reajuste (1-REVI,0-Reaj)",0]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Alternativa","valor",6288.3876448012616,2069350.5841312907,null,null,null,null,null,45566,154859.61000000002,null,null,null,null,null,null,6600,2022,"EPB","Pessoal","Outros Benefícios","610552508",0,null,null,null,2025,23766,"SUPRIMENTO (Mercado TUSD)",0]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Belo Monte","valor",374343.37487974466,65811277.538481303,null,null,null,null,null,45597,154859.61000000002,null,null,null,null,null,null,6600,2022,"EPB","Pessoal","(-)Créditos Tributários Recuperáveis","610552510",0,null,null,null,2025,23766,"SUPRIMENTO (via Rede Básica)",0]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Existente","valor",64851.267000000007,20661109.790090736,null,null,null,null,null,45627,154859.60999999999,null,null,null,null,null,null,6600,2022,"EPB","Pessoal","Outros","610552599",0,null,null,null,2025,23766,"TRANSPORTE TERCEIROS",3186197.3340379498]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Madeira","valor",270031.14327143488,51881987.297169015,null,null,null,null,null,45658,154859.61000000004,null,null,null,null,null,null,6600,2022,"EPB","Pessoal","Administradores","6105526",0]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Nova","valor",762777.71049108112,171387028.40114269,null,null,null,null,null,45689,87920.03,null,null,null,null,null,null,6600,2022,"EPB","Materiais","Materiais","610552701",0]
[null,null,null,null,null,null,null,null,"CCEN",null,"valor",181310.36217550086,64394188.230250858,null,null,null,null,null,45717,90400.01,null,null,null,null,null,null,6600,2022,"EPB","Materiais","(-)Créditos Tributários Recuperáveis","610552710",0]
[null,null,null,null,null,null,null,null,"CCGF",null,"valor",811762.04467608698,153126050.98355576,null,null,null,null,null,45748,90400.01,null,null,null,null,null,null,6600,2022,"EPB","Materiais","Outros","610552799",0]
[null,null,null,null,null,null,null,null,"PROINFA",null,"valor",104914.775685848,null,null,null,null,null,null,45778,90400.01,null,null,null,null,null,null,6600,2022,"EPB","Terceiros","AdmCentral","610552801",0]
[null,null,null,null,null,null,null,null,"SOBRA/EXPOSIÇÃO",null,"valor",1523959.5857754159,366968984.68753958,null,null,null,null,null,45809,90400.00999999998,null,null,null,null,null,null,6600,2022,"EPB","Terceiros","(-)Créditos Tributários Recuperáveis","610552810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45839,90400.01,null,null,null,null,null,null,6600,2022,"EPB","Seguros","Seguros","610553001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Seguros","(-)Créditos Tributários Recuperáveis","610553010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Seguros","Outros","610553099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Tributos","Tributos","6105536",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Outros","Indenização Perdas Danos","610553901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Outros","Consumo Próprio Energia","610553902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","Outros","Taxas Arrecadação","610553903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresa","AT","MT","BT",null,6600,2022,"EPB","Outros","Taxas Bancárias","610553904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,2.1340000000000001E-2,0.35825000000000001,0.62041000000000002,null,6600,2022,"EPB","Outros","(-)Créditos Tributários Recuperáveis","610553910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,6.4000000000000001E-2,0.32002999999999998,0.61595999999999995,null,6600,2022,"EPB","Demais","Ganhos Alienação Materiais","611112103",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,2.9960000000000001E-2,0.27106000000000002,0.69898000000000005,null,6600,2022,"EPB","Demais","Ganhos Alienação Materiais","611112203",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,7.1709999999999996E-2,0.29089999999999999,0.63739000000000001,null,6600,2022,"EPB","Demais","Ganhos Alienação Materiais","611112303",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,8.2299999999999995E-3,0.24676999999999999,0.745,null,6600,2022,"EPB","Demais","Ganhos Alienação Materiais","611112403",0]
[null,null,null,null,null,null,null,null,"Agente","idagente","indexador","database ","RAP do ciclo","Colunas1","RAP atualizada",null,null,null,null,null,null,165,7.9500000000000005E-3,0.22553999999999999,0.76651000000000002,null,6600,2022,"EPB","Demais","Ganhos Alienação Materiais","611112503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M112*VLOOKUP(CAPA!C15,Índices!$B$6:$F$626,IF(BD!K112=\"IPCA\",3,2),FALSE)/VLOOKUP(L112,Índices!$B$6:$F$626,IF(BD!K112=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,108,6.0979999999999999E-2,0.1711,0.76792000000000005,null,6600,2022,"EPB","Demais","Perdas Alienação Desativação","611511401",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M113*VLOOKUP(CAPA!C16,Índices!$B$6:$F$626,IF(BD!K113=\"IPCA\",3,2),FALSE)/VLOOKUP(L113,Índices!$B$6:$F$626,IF(BD!K113=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,109,1.034E-2,0.24365999999999999,0.746,null,6600,2022,"EPB","Demais","Perdas Alienação Desativação","611512003",8034768.8099999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M114*VLOOKUP(CAPA!C17,Índices!$B$6:$F$626,IF(BD!K114=\"IPCA\",3,2),FALSE)/VLOOKUP(L114,Índices!$B$6:$F$626,IF(BD!K114=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,110,1.1650000000000001E-2,0.24321999999999999,0.74512999999999996,null,6600,2022,"EPB","Demais","Perdas Alienação Desativação","611512103",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M115*VLOOKUP(CAPA!C18,Índices!$B$6:$F$626,IF(BD!K115=\"IPCA\",3,2),FALSE)/VLOOKUP(L115,Índices!$B$6:$F$626,IF(BD!K115=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,111,3.7909999999999999E-2,0.37961,0.58248,null,6600,2022,"EPB","Demais","Perdas Alienação Desativação","611512203",2329534.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M116*VLOOKUP(CAPA!C19,Índices!$B$6:$F$626,IF(BD!K116=\"IPCA\",3,2),FALSE)/VLOOKUP(L116,Índices!$B$6:$F$626,IF(BD!K116=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,112,2.273E-2,0.26361000000000001,0.71367000000000003,null,6600,2022,"EPB","Demais","Perdas Alienação Desativação","611512303",4160509.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M117*VLOOKUP(CAPA!C20,Índices!$B$6:$F$626,IF(BD!K117=\"IPCA\",3,2),FALSE)/VLOOKUP(L117,Índices!$B$6:$F$626,IF(BD!K117=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,113,1.2630000000000001E-2,0.23344999999999999,0.75392000000000003,null,6600,2023,"EPB","Pessoal","Remuneração","610530501",34825976.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M118*VLOOKUP(CAPA!C21,Índices!$B$6:$F$626,IF(BD!K118=\"IPCA\",3,2),FALSE)/VLOOKUP(L118,Índices!$B$6:$F$626,IF(BD!K118=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,114,1.7260000000000001E-2,0.23794000000000001,0.74480000000000002,null,6600,2023,"EPB","Pessoal","Encargos","610530502",23787108.649999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M119*VLOOKUP(CAPA!C22,Índices!$B$6:$F$626,IF(BD!K119=\"IPCA\",3,2),FALSE)/VLOOKUP(L119,Índices!$B$6:$F$626,IF(BD!K119=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,115,9.9299999999999996E-3,0.23086999999999999,0.75919999999999999,null,6600,2023,"EPB","Pessoal","Previdência Privada Corrente","610530503",1982030.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M120*VLOOKUP(CAPA!C23,Índices!$B$6:$F$626,IF(BD!K120=\"IPCA\",3,2),FALSE)/VLOOKUP(L120,Índices!$B$6:$F$626,IF(BD!K120=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"iddet1","valor",null,116,8.0599999999999995E-3,0.16835,0.82359000000000004,null,6600,2023,"EPB","Pessoal","Despesas Rescisórias","610530506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M121*VLOOKUP(CAPA!C24,Índices!$B$6:$F$626,IF(BD!K121=\"IPCA\",3,2),FALSE)/VLOOKUP(L121,Índices!$B$6:$F$626,IF(BD!K121=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"56-Datalimite_D-25",45873,null,117,3.0280000000000001E-2,0.29131000000000001,0.67840999999999996,null,6600,2023,"EPB","Pessoal","Participação Lucros Resultados","610530507",10723273.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M122*VLOOKUP(CAPA!C25,Índices!$B$6:$F$626,IF(BD!K122=\"IPCA\",3,2),FALSE)/VLOOKUP(L122,Índices!$B$6:$F$626,IF(BD!K122=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"57-DthEfetivaPagamento",45853,null,118,4.215E-2,0.20810000000000001,0.74975000000000003,null,6600,2023,"EPB","Pessoal","Outros Benefícios","610530508",34805770.329999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M123*VLOOKUP(CAPA!C26,Índices!$B$6:$F$626,IF(BD!K123=\"IPCA\",3,2),FALSE)/VLOOKUP(L123,Índices!$B$6:$F$626,IF(BD!K123=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"58-DthCompetenciaPagamento",45809,null,119,1.8069999999999999E-2,0.11713,0.86480000000000001,null,6600,2023,"EPB","Pessoal","(-)Créditos Tributários Recuperáveis","610530510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M124*VLOOKUP(CAPA!C27,Índices!$B$6:$F$626,IF(BD!K124=\"IPCA\",3,2),FALSE)/VLOOKUP(L124,Índices!$B$6:$F$626,IF(BD!K124=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,120," -   ",0.17688000000000001,0.82311999999999996,null,6600,2023,"EPB","Pessoal","Remuneração","610530511",806262.95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M125*VLOOKUP(CAPA!C28,Índices!$B$6:$F$626,IF(BD!K125=\"IPCA\",3,2),FALSE)/VLOOKUP(L125,Índices!$B$6:$F$626,IF(BD!K125=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,123," -   ",0.13611999999999999,0.86387999999999998,null,6600,2023,"EPB","Pessoal","Outros","610530599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M126*VLOOKUP(CAPA!C29,Índices!$B$6:$F$626,IF(BD!K126=\"IPCA\",3,2),FALSE)/VLOOKUP(L126,Índices!$B$6:$F$626,IF(BD!K126=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,166,4.2569999999999997E-2,0.29652000000000001,0.66091999999999995,null,6600,2023,"EPB","Pessoal","Administradores","6105306",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M127*VLOOKUP(CAPA!C30,Índices!$B$6:$F$626,IF(BD!K127=\"IPCA\",3,2),FALSE)/VLOOKUP(L127,Índices!$B$6:$F$626,IF(BD!K127=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,128," -   ",0.40427000000000002,0.59572999999999998,null,6600,2023,"EPB","Materiais","Materiais","610530701",25269433.920000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M128*VLOOKUP(CAPA!C31,Índices!$B$6:$F$626,IF(BD!K128=\"IPCA\",3,2),FALSE)/VLOOKUP(L128,Índices!$B$6:$F$626,IF(BD!K128=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,129,2.9049999999999999E-2,0.24895,0.72199999999999998,null,6600,2023,"EPB","Materiais","(-)Créditos Tributários Recuperáveis","610530710",-868956.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M129*VLOOKUP(CAPA!C32,Índices!$B$6:$F$626,IF(BD!K129=\"IPCA\",3,2),FALSE)/VLOOKUP(L129,Índices!$B$6:$F$626,IF(BD!K129=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,130,1.7500000000000002E-2,0.14396999999999999,0.83853,null,6600,2023,"EPB","Materiais","Outros","610530799",163297.20000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M130*VLOOKUP(CAPA!C33,Índices!$B$6:$F$626,IF(BD!K130=\"IPCA\",3,2),FALSE)/VLOOKUP(L130,Índices!$B$6:$F$626,IF(BD!K130=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"Nível","Mercado Faturado A-6",null,131," -   ",0.30098999999999998,0.69901000000000002,null,6600,2023,"EPB","Terceiros","(-)Créditos Tributários Recuperáveis","610530810",-1390227.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M131*VLOOKUP(CAPA!C34,Índices!$B$6:$F$626,IF(BD!K131=\"IPCA\",3,2),FALSE)/VLOOKUP(L131,Índices!$B$6:$F$626,IF(BD!K131=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"AT",780582.34100000001,null,132,2.7570000000000001E-2,0.26423999999999997,0.70818999999999999,null,6600,2023,"EPB","Seguros","Seguros","610531001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M132*VLOOKUP(CAPA!C35,Índices!$B$6:$F$626,IF(BD!K132=\"IPCA\",3,2),FALSE)/VLOOKUP(L132,Índices!$B$6:$F$626,IF(BD!K132=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"BT",3399510.1,null,133,1.856E-2,0.19536000000000001,0.78608,null,6600,2023,"EPB","Seguros","(-)Créditos Tributários Recuperáveis","610531010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MT",1063442.155,null,135,4.7879999999999999E-2,0.27054,0.68157999999999996,null,6600,2023,"EPB","Seguros","Outros","610531099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,6.7320000000000005E-2,0.35547000000000001,0.57721,null,6600,2023,"EPB","Demais","Condenações Trabalhistas","610531212",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138," -   ",7.6509999999999995E-2,0.92349000000000003,null,6600,2023,"EPB","Tributos","Tributos","6105316",1202128.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139," -   ",0.35482999999999998,0.64517000000000002,null,6600,2023,"EPB","Outros","Indenização Perdas Danos","610531901",846062.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,1.004E-2,0.21057999999999999,0.77937999999999996,null,6600,2023,"EPB","Outros","Consumo Próprio Energia","610531902",4246370.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143," -   ",0.20408999999999999,0.79591000000000001,null,6600,2023,"EPB","Outros","Taxas Arrecadação","610531903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144," -   ",0.48131000000000002,0.51868999999999998,null,6600,2023,"EPB","Outros","Taxas Bancárias","610531904",0]
["NumBar","Nome Conexão","Tensão","Posto Tarifário","Tarifas RB- DRA","Tarifas RB - DRP","Tarifas FR- DRA","Tarifas FR - DRP","M01","M02","M03","M04","M05","M06","M07","M08","M09","M10","M11","M12",null,145,3.7249999999999998E-2,0.29305999999999999,0.66969000000000001,null,6600,2023,"EPB","Outros","DespesaConselhoConsumidores","610531905",0]
[5249,"PILOES - 138 kV (A)","138.0","Ponta",5616,6720,15211,12670,84.7,84.7,84.7,84.7,84.7,92,92,92,92,92,92,92,null,146," -   ",0.14124,0.85875999999999997,null,6600,2023,"EPB","Outros","Comunicação e Reprografia","610531908",466041.71]
[5226,"C.GRANDE II - 69 kV (A)","69.0","Ponta",5862,7040,2509,1900,207.839,207.839,207.839,207.839,207.839,228.11600000000001,228.11600000000001,228.11600000000001,228.11600000000001,228.11600000000001,228.11600000000001,228.11600000000001,null,147," -   ",0.20977000000000001,0.79022999999999999,null,6600,2023,"EPB","Demais","Gastos com CCEE","610531909",138046.71]
[5623,"COREMAS - 69 kV (A)","69.0","Ponta",5716,6910,1143,550,223,223,223,223,223,237,237,237,237,237,237,237,null,148,3.4549999999999997E-2,0.23757,0.72787999999999997,null,6600,2023,"EPB","Outros","(-)Créditos Tributários Recuperáveis","610531910",0]
[5203,"GOIANINHA - 69 kV (A)","69.0","Ponta",6439,7640,2092,2210,66,66,66,66,66,71.126999999999995,71.126999999999995,71.126999999999995,71.126999999999995,71.126999999999995,71.126999999999995,71.126999999999995,null,149," -   ",0.17399000000000001,0.82601000000000002,null,6600,2023,"EPB","Pessoal","Remuneração","610532501",13801237.609999999]
[5838,"JOAO PESSOA II69kVA","69.0","Ponta",6372,7570,3162,4980,58,58,58,58,58,63,63,63,63,63,63,63,null,150,3.635E-2,0.17413000000000001,0.78952,null,6600,2023,"EPB","Pessoal","Encargos","610532502",6502150]
[5213,"MUSSURE II - 69 kV (A)","69.0","Ponta",6582,7760,1301,900,289,289,289,289,289,315.2,315.2,315.2,315.2,315.2,315.2,315.2,null,151,2.7349999999999999E-2,0.28350999999999998,0.68915000000000004,null,6600,2023,"EPB","Pessoal","Previdência Privada Corrente","610532503",886955.32]
[5253,"SANTA CRUZ II - 69 kV (A)","69.0","Ponta",5493,6570,15211,12670,15.8,15.8,15.8,15.8,15.8,16.61,16.61,16.61,16.61,19.2,19.2,19.2,null,152,2.15E-3,0.14119999999999999,0.85665000000000002,null,6600,2023,"EPB","Pessoal","Despesas Rescisórias","610532506",0]
[5273,"SANTA RITA II - 69 kV (A)","69.0","Ponta",6520,7690,1326,1220,227,227,227,227,227,238.5,238.5,238.5,238.5,238.5,238.5,238.5,null,153,3.6060000000000002E-2,0.17601,0.78793000000000002,null,6600,2023,"EPB","Pessoal","Participação Lucros Resultados","610532507",5154454.96]
[5249,"PILOES - 138 kV (A)","138.0","Fora Ponta",5414,6760,15211,12670,88,88,88,88,88,92,92,92,92,92,92,92,null,154,0.12912999999999999,0.26626,0.60462000000000005,null,6600,2023,"EPB","Pessoal","Outros Benefícios","610532508",5214675.55]
[5226,"C.GRANDE II - 69 kV (A)","69.0","Fora Ponta",5683,7100,2509,1900,205,205,205,205,205,222.31800000000001,222.31800000000001,222.31800000000001,222.31800000000001,222.31800000000001,222.31800000000001,222.31800000000001,null,155,4.0079999999999998E-2,0.23225000000000001,0.72767999999999999,null,6600,2023,"EPB","Pessoal","(-)Créditos Tributários Recuperáveis","610532510",0]
[5623,"COREMAS - 69 kV (A)","69.0","Fora Ponta",5573,6860,1143,550,261.11,261.11,261.11,261.11,261.11,261.11,261.11,261.11,261.11,261.11,261.11,261.11,null,156," -   ",0.35985,0.64015,null,6600,2023,"EPB","Pessoal","Remuneração","610532511",376260.17]
[5203,"GOIANINHA - 69 kV (A)","69.0","Fora Ponta",6348,7780,2092,2210,77.5,77.5,77.5,77.5,77.5,87.715000000000003,87.715000000000003,87.715000000000003,87.715000000000003,87.715000000000003,87.715000000000003,87.715000000000003,null,157," -   ",0.15962999999999999,0.84036999999999995,null,6600,2023,"EPB","Pessoal","Outros","610532599",0]
[5838,"JOAO PESSOA II69kVA","69.0","Fora Ponta",6272,7690,3162,4980,67.78,67.78,67.78,67.78,67.78,67.78,67.78,67.78,67.78,67.78,67.78,67.78,null,158," -   ",0.33049000000000001,0.66951000000000005,null,6600,2023,"EPB","Pessoal","Administradores","6105326",6309966.75]
[5213,"MUSSURE II - 69 kV (A)","69.0","Fora Ponta",6503,7900,1301,900,298,298,298,298,298,328.2,328.2,328.2,328.2,328.2,328.2,328.2,null,160,0.1013,0.22817999999999999,0.67051000000000005,null,6600,2023,"EPB","Materiais","Materiais","610532701",5325455.3899999997]
[5253,"SANTA CRUZ II - 69 kV (A)","69.0","Fora Ponta",5279,6600,15211,12670,14.9,14.9,14.9,14.9,14.9,15.05,15.05,15.05,15.05,18,18,18,null,161," -   ",0.28355000000000002,0.71645000000000003,null,6600,2023,"EPB","Materiais","(-)Créditos Tributários Recuperáveis","610532710",0]
[5273,"SANTA RITA II - 69 kV (A)","69.0","Fora Ponta",6440,7820,1326,1220,240,240,240,240,240,249.5,249.5,249.5,249.5,249.5,249.5,249.5,null,163,3.5069999999999997E-2,0.16639999999999999,0.79852999999999996,null,6600,2023,"EPB","Materiais","Outros","610532799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164," -   ",0.12897,0.87102999999999997,null,6600,2023,"EPB","Terceiros","AdmCentral","610532801",97968835.540000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Terceiros","(-)Créditos Tributários Recuperáveis","610532810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Seguros","Seguros","610533001",1969973.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Seguros","(-)Créditos Tributários Recuperáveis","610533010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Seguros","Outros","610533099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Demais","Condenações Trabalhistas","610533212",-1190271.0900000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tab_EnergiaConsumidaMWh",null,null,null,null,6600,2023,"EPB","Tributos","Tributos","6105336",900794.86]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Competencia","EnergiaConsumidaMWh","EnergiaFaturadaMWh","Dif_Consumida_FaturadaMWh",null,6600,2023,"EPB","Outros","Indenização Perdas Danos","610533901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45505,55484.91,22706.748,32778.161999999997,null,6600,2023,"EPB","Outros","Consumo Próprio Energia","610533902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45536,57439.938999999998,21143.896000000001,36296.042999999998,null,6600,2023,"EPB","Outros","Taxas Arrecadação","610533903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45566,63593.161999999997,22625.526999999998,40967.635000000002,null,6600,2023,"EPB","Outros","Taxas Bancárias","610533904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45597,63497.400999999998,22601.735000000001,40895.665999999997,null,6600,2023,"EPB","Outros","Comunicação e Reprografia","610533907",6169135.8899999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45627,70665.813999999998,25478.54,45187.273999999998,null,6600,2023,"EPB","Demais","Gastos com CCEE","610533908",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45658,70782.743000000002,26442.147000000001,44340.595999999998,null,6600,2023,"EPB","Outros","(-)Créditos Tributários Recuperáveis","610533910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45689,68288.603000000003,24827.297999999999,43461.305,null,6600,2023,"EPB","Pessoal","Remuneração","610550501",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45717,68024.853000000003,24603.144,43421.709000000003,null,6600,2023,"EPB","Pessoal","Encargos","610550502",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45748,70684.707999999999,25993.373,44691.334999999999,null,6600,2023,"EPB","Pessoal","Previdência Privada Corrente","610550503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45778,74934.275999999998,27603.433000000001,47330.843000000001,null,6600,2023,"EPB","Pessoal","Despesas Rescisórias","610550506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45809,70306.394,27322.925999999999,42983.468000000001,null,6600,2023,"EPB","Pessoal","Participação Lucros Resultados","610550507",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45839,70306.394,27322.925999999999,42983.468000000001,null,6600,2023,"EPB","Pessoal","Outros Benefícios","610550508",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","(-)Créditos Tributários Recuperáveis","610550510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Outros","610550599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Administradores","6105506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Materiais","Materiais","610550701",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Materiais","(-)Créditos Tributários Recuperáveis","610550710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Materiais","Outros","610550799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Terceiros","(-)Créditos Tributários Recuperáveis","610550810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Seguros","Seguros","610551001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Seguros","(-)Créditos Tributários Recuperáveis","610551010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Seguros","Outros","610551099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Tributos","Tributos","6105516",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","Indenização Perdas Danos","610551901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","Consumo Próprio Energia","610551902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","Taxas Arrecadação","610551903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","Taxas Bancárias","610551904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","(-)Créditos Tributários Recuperáveis","610551910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Remuneração","610552501",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Encargos","610552502",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Previdência Privada Corrente","610552503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Despesas Rescisórias","610552506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Participação Lucros Resultados","610552507",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Outros Benefícios","610552508",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","(-)Créditos Tributários Recuperáveis","610552510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Outros","610552599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Administradores","6105526",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Materiais","Materiais","610552701",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Materiais","(-)Créditos Tributários Recuperáveis","610552710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Materiais","Outros","610552799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Terceiros","AdmCentral","610552801",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Terceiros","(-)Créditos Tributários Recuperáveis","610552810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Seguros","Seguros","610553001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Seguros","(-)Créditos Tributários Recuperáveis","610553010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Seguros","Outros","610553099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Tributos","Tributos","6105536",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","Indenização Perdas Danos","610553901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","Consumo Próprio Energia","610553902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","Taxas Arrecadação","610553903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","Taxas Bancárias","610553904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","(-)Créditos Tributários Recuperáveis","610553910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Demais","Ganhos Alienação Materiais","611112103",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Demais","Ganhos Alienação Materiais","611112203",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Demais","Ganhos Alienação Materiais","611112303",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Demais","Ganhos Alienação Materiais","611112403",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Demais","Ganhos Alienação Materiais","611112503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Demais","Perdas Alienação Desativação","611511401",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Demais","Perdas Alienação Desativação","611512003",11564059.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Demais","Perdas Alienação Desativação","611512103",-12886.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Demais","Perdas Alienação Desativação","611512203",1058950.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Demais","Perdas Alienação Desativação","611512303",4169177.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Remuneração","610530501",33302633.149999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Encargos","610530502",28150760.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Previdência Privada Corrente","610530503",2421354.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Despesas Rescisórias","610530506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Participação Lucros Resultados","610530507",18607587.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Outros Benefícios","610530508",43578812.479999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","(-)Créditos Tributários Recuperáveis","610530510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Remuneração","610530511",789205.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Outros","610530599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Administradores","6105306",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Materiais","Materiais","610530701",26416481.440000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Materiais","(-)Créditos Tributários Recuperáveis","610530710",-1054272.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Materiais","Outros","610530799",54206.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Terceiros","(-)Créditos Tributários Recuperáveis","610530810",-1046743.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Seguros","Seguros","610531001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Seguros","(-)Créditos Tributários Recuperáveis","610531010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Seguros","Outros","610531099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Demais","Condenações Trabalhistas","610531212",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Tributos","Tributos","6105316",1985085.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Outros","Indenização Perdas Danos","610531901",989354.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Outros","Consumo Próprio Energia","610531902",5076468.7300000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Outros","Taxas Arrecadação","610531903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Outros","Taxas Bancárias","610531904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Outros","DespesaConselhoConsumidores","610531905",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Outros","Comunicação e Reprografia","610531908",605697.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Demais","Gastos com CCEE","610531909",135185.76999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Outros","(-)Créditos Tributários Recuperáveis","610531910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Remuneração","610532501",14286465.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Encargos","610532502",6618241.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Previdência Privada Corrente","610532503",1114080.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Despesas Rescisórias","610532506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Participação Lucros Resultados","610532507",7201748.1799999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Outros Benefícios","610532508",4747682.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","(-)Créditos Tributários Recuperáveis","610532510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Remuneração","610532511",450644.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Outros","610532599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Administradores","6105326",8254952.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Materiais","Materiais","610532701",6611903.8200000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Materiais","(-)Créditos Tributários Recuperáveis","610532710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Materiais","Outros","610532799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Terceiros","AdmCentral","610532801",98988311.939999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Terceiros","(-)Créditos Tributários Recuperáveis","610532810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Seguros","Seguros","610533001",2020109.51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Seguros","(-)Créditos Tributários Recuperáveis","610533010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Seguros","Outros","610533099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Demais","Condenações Trabalhistas","610533212",-289174.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Tributos","Tributos","6105336",635442.98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Outros","Indenização Perdas Danos","610533901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Outros","Consumo Próprio Energia","610533902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Outros","Taxas Arrecadação","610533903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Outros","Taxas Bancárias","610533904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Outros","Comunicação e Reprografia","610533907",5930985.6500000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Demais","Gastos com CCEE","610533908",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Outros","(-)Créditos Tributários Recuperáveis","610533910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Remuneração","610550501",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Encargos","610550502",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Previdência Privada Corrente","610550503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Despesas Rescisórias","610550506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Participação Lucros Resultados","610550507",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Outros Benefícios","610550508",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","(-)Créditos Tributários Recuperáveis","610550510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Outros","610550599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Administradores","6105506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Materiais","Materiais","610550701",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Materiais","(-)Créditos Tributários Recuperáveis","610550710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Materiais","Outros","610550799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Terceiros","(-)Créditos Tributários Recuperáveis","610550810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Seguros","Seguros","610551001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Seguros","(-)Créditos Tributários Recuperáveis","610551010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Seguros","Outros","610551099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Tributos","Tributos","6105516",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Outros","Indenização Perdas Danos","610551901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Outros","Consumo Próprio Energia","610551902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Outros","Taxas Arrecadação","610551903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Outros","Taxas Bancárias","610551904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Outros","(-)Créditos Tributários Recuperáveis","610551910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Remuneração","610552501",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Encargos","610552502",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Previdência Privada Corrente","610552503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Despesas Rescisórias","610552506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Participação Lucros Resultados","610552507",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Outros Benefícios","610552508",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","(-)Créditos Tributários Recuperáveis","610552510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Outros","610552599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Administradores","6105526",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Materiais","Materiais","610552701",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Materiais","(-)Créditos Tributários Recuperáveis","610552710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Materiais","Outros","610552799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Terceiros","AdmCentral","610552801",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Terceiros","(-)Créditos Tributários Recuperáveis","610552810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Seguros","Seguros","610553001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Seguros","(-)Créditos Tributários Recuperáveis","610553010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Seguros","Outros","610553099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Tributos","Tributos","6105536",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Outros","Indenização Perdas Danos","610553901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Outros","Consumo Próprio Energia","610553902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Outros","Taxas Arrecadação","610553903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Outros","Taxas Bancárias","610553904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Outros","(-)Créditos Tributários Recuperáveis","610553910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Demais","Ganhos Alienação Materiais","611112103",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Demais","Ganhos Alienação Materiais","611112203",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Demais","Ganhos Alienação Materiais","611112303",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Demais","Ganhos Alienação Materiais","611112403",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Demais","Ganhos Alienação Materiais","611112503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Demais","Perdas Alienação Desativação","611511401",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Demais","Perdas Alienação Desativação","611512003",15389035.449999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Demais","Perdas Alienação Desativação","611512103",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Demais","Perdas Alienação Desativação","611512203",693823.95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Demais","Perdas Alienação Desativação","611512303",2635305.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","RIT","Manut. e Conserv.","1",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","RIT","Auditoria e Consultoria","2",10139435.51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","RIT","Serviços Jurídicos","3",326295]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","RIT","Serviços de Informática","4",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","RIT","Serviços de Informática","5",25725.82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","RIT","Viagens","6",1705782.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","RIT","Transporte","7",3183826.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","RIT","Propaganda","8",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","RIT","Publicações Oficiais","9",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","RIT","Serviço de Engenharia e Supervisão de Obras","10",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","RIT","Gestão Comercial","11",24848375.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2022,"EPB","RIT","Outros Serviços Terceirizados","12",8062805.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","RIT","Manut. e Conserv.","1",9217281.3699999992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","RIT","Auditoria e Consultoria","2",1361338.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","RIT","Serviços Jurídicos","3",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","RIT","Serviços de Informática","4",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","RIT","Serviços de Informática","5",9280.7999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","RIT","Viagens","6",2016713.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","RIT","Transporte","7",3593956.81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","RIT","Propaganda","8",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","RIT","Publicações Oficiais","9",1000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","RIT","Serviço de Engenharia e Supervisão de Obras","10",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","RIT","Gestão Comercial","11",28020694.18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","RIT","Outros Serviços Terceirizados","12",10858580.189999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","RIT","Manut. e Conserv.","1",9450243.1799999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","RIT","Auditoria e Consultoria","2",713639.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","RIT","Serviços Jurídicos","3",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","RIT","Serviços de Informática","4",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","RIT","Serviços de Informática","5",90116.800000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","RIT","Viagens","6",2384183.2400000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","RIT","Transporte","7",3628666.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","RIT","Propaganda","8",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","RIT","Publicações Oficiais","9",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","RIT","Serviço de Engenharia e Supervisão de Obras","10",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","RIT","Gestão Comercial","11",28665196.100000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","RIT","Outros Serviços Terceirizados","12",10893478.720000001]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Transmissora","Indice de atualização","ENCARGO DE CONEXÃO repassável","Instalações com Estabelecimento de RAP que entraram em operação","PA para repasse a tarifa","PA Qualidade DIT","ENCARGO DE CONEXÃO ou PA não rapassável a tarifa (REN 67/2004 ou 68/2004)","PA Empreendimento Autorizado sem estabelecimento prévio de RAP","Contrato","Razão Social Transmissora"]
[null,"BORBOREMA","IPCA",602389.21,0,0,0,0,0,"015/2018","BORBOREMA TRANSMISSAO DE ENERGIA S.A. - BORBOREMA (Contrato nº 015/2018 )"]
[null,"CHESF","IPCA",2585417.92,0,103690.65,0,0,0,"017/2009","Companhia Hidro Elétrica do São Francisco - CHESF (Contrato nº 017/2009 )"]
[null,"CHESF","IPCA",11901239.450000001,0,-985829.53,0,0,0,"061/2001","Companhia Hidro Elétrica do São Francisco - CHESF (Contrato nº 061/2001 )"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Empresa","idsgtag","dtConv","VlrMontante","VlrTarOutros","VlrTarB4a","VlrTarB4b"]
[]
[]
[]
[]
[]
[]
[null,"Tabela de Financeiros para o cálculo da Neutralidade",null,null,null,null,"Tabela  para o cálculo da Neutralidade de RB",null,null,null,null,null,"Tabela de Financeiros para o cálculo da Neutralidade CVA processamento"]
[null,"Grupo Tarifa","Detalhe Grupo","Valor","Percentual",null,"Tipo","Detalhe","Posto","Unidade","Valor",null,"Grupo Tarifa","Detalhe Grupo","Valor","Percentual"]
[null,"ENCARGO","CDE",-11653468.86512267,null,null,"CUSTO","CONEXÃO D","Não se aplica","R$",0,null,"ENCARGO","CDE",21132433.945896901]
[null,"ENCARGO","CDE Covid TE",-5359639.7857804494,null,null,"CUSTO","CONEXÃO T","Não se aplica","R$",11376310.027795199,null,"ENCARGO","ESS/ERR",23466834.984347299]
[null,"ENCARGO","CDE Covid TUSD",-1042264.6183770848,null,null,"CUSTO","EUSD","Não se aplica","R$",8531076.4426119998,null,"ENCARGO","PROINFA",-3320233.34487864]
[null,"ENCARGO","CDE Eletrobras",-1609992.36649165,null,null,"CUSTO","EUST - CI","Não se aplica","R$",9.9999999999999995E-7,null,"ENERGIA","ENERGIA REQUERIDA SEM PERDAS",-75388396.760142401]
[null,"ENCARGO","CDE GD",-588373.69087100006,null,null,"CUSTO","EUST - FR","Não se aplica","R$",79136166.574000001,null,"ENERGIA","PERDAS NA RB (sobre as perdas na D)",-249094.30470300399]
[null,"ENCARGO","ESS/ERR",-5954766.6211899081,null,null,"CUSTO","EUST - ITAIPU","Não se aplica","R$",0,null,"ENERGIA","PERDAS NA RB (sobre o mercado cativo)",-1290759.7024979801]
[null,"ENCARGO","ONS",-12315.6797155984,null,null,"CUSTO","EUST - RB","Não se aplica","R$",172712196.51899999,null,"ENERGIA","PERDAS NÃO TÉCNICAS",-3767213.3353691702]
[null,"ENCARGO","PROINFA",-2584463.2064423878,null,null,"CUSTO","TRANSPORTE ITAIPU","Não se aplica","R$",0,null,"ENERGIA","PERDAS TÉCNICAS",-10781443.7363535]
[null,"ENCARGO","TFSEE",-369878.913289494,null,null,"CUSTO","TUSDg ONS (A2)","Não se aplica","R$",0,null,"TRANSPORTE TERCEIROS","EUST - RB",27845713.396783583]
[null,"ENERGIA","ENERGIA REQUERIDA SEM PERDAS",-101744768.81454608,null,null,"CUSTO","TUSDg T (A2)","Não se aplica","R$",0,null,"ENCARGO","CDE Covid TE",-550752.65834402805]
[null,"ENERGIA","PERDAS NA RB (sobre as perdas na D)",-336179.61827285477,null,null,"PARÂMETRO","EUST - FR","FORA PONTA","R$",40598653.767999999,null,"ENCARGO","CDE Covid TUSD",-384454.29829786799]
[null,"ENERGIA","PERDAS NA RB (sobre o mercado cativo)",-1742019.3712783891,null,null,"PARÂMETRO","EUST - FR","PONTA","R$",38537512.806000002]
[null,"ENERGIA","PERDAS NÃO TÉCNICAS",-5084260.52754125,null,null,"PARÂMETRO","EUST - RB","FORA PONTA","R$",88545400.931999996]
[null,"ENERGIA","PERDAS TÉCNICAS",-14550720.635861492,null,null,"PARÂMETRO","EUST - RB","PONTA","R$",84166795.586999997]
[null,"TRANSPORTE TERCEIROS","EUSD",-35835.792125954002,null,null,"PARÂMETRO","Não se aplica","FORA PONTA","MW",14587.38]
[null,"TRANSPORTE TERCEIROS","EUST - RB",-2597635.9710381799,null,null,"PARÂMETRO","Não se aplica","PONTA","MW",13602.842000000001]
[null,"Parcela B","Não se aplica",-3163454.42]
[null,"Não se Aplica","Créditos Pis/Cofins (Redução tarifária equilibrada)",-123566212.48974733]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tabela de Financeiros para o Cálculo da Neutralidade - Covid",null,null,null,null,"Tabela de CVA - Covid"]
[null,"Grupo Tarifa","Detalhe Grupo","Det3","Valor",null,"Grupo Tarifa","Detalhe Grupo","Det3","Valor"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tabela de Financeiros de Escassez Hídrica (iddet3=240) para Neutralidade "]
[null,"Grupo Tarifa","Detalhe Grupo","Det3","Valor"]

{"sheet":"BD_Uderor","index":2,"n_rows":366,"n_cols":70,"rows_kept":366,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,"Número de lançamentos por item e por competência"]
["Dados SAMP Opção:Cativo Classe:Industrial",null,null,null,null,null,null,null,null,null,"Descrição",{"$f":"EDATE(M2,1)","v":"2025-07-01"},"2025-06-01","2025-05-01","2025-04-01","2025-03-01",{"$f":"EDATE(R2,1)","v":"2025-02-01"},{"$f":"Entrada!R5","v":"2025-01-01"},{"$f":"EDATE(R2,-1)","v":"2024-12-01"},"2024-11-01","2024-10-01","2024-09-01","2024-08-01","2024-07-01","2024-06-01","2024-05-01",{"$f":"EDATE(Z2,-1)","v":"2024-04-01"},"2024-03-01","2024-02-01","2024-01-01","2023-12-01","2023-11-01","2023-10-01","2023-09-01","2023-08-01","2023-07-01","2023-06-01","2023-05-01","2023-04-01","2023-03-01","2023-02-01","2023-01-01","2022-12-01","2022-11-01","2022-10-01","2022-09-01","2022-08-01","2022-07-01","2022-06-01","2022-05-01","2022-04-01","2022-03-01",{"$f":"EDATE(AZ2,-1)","v":"2022-02-01"},"2022-01-01","2021-12-01","2021-11-01","2021-10-01","2021-09-01",{"$f":"EDATE(BF2,-1)","v":"2021-08-01"},"2021-07-01","2021-06-01","2021-05-01","2021-04-01","2021-03-01","2021-02-01","2021-01-01","2020-12-01","2020-11-01","2020-10-01","2020-09-01"]
["Competencia","COFINS (R$)","ICMS (R$)","PIS/PASEP (R$)","Receita Bandeiras (R$)","Receita Demanda (R$)","Receita Energia (R$)","PIS_Cofins_%","ICMS_%",null,{"$f":"Entrada!P8","v":"Serviços Cobráveis"},{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,L$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,L$2))","v":1},1,1,1,1,1,1,1,1,1,{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,V$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,V$2))","v":1},1,1,1,1,1,1,1,1,1,{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AF$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AF$2))","v":1},1,1,1,1,1,1,1,1,1,{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AP$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AP$2))","v":1},1,1,1,1,1,1,1,1,1,{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AZ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AZ$2))","v":1},1,1,1,1,1,1,1,1,1,{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,BJ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,BJ$2))","v":1},1,1,1,1,1,1,"",""]
[43709,521763.15,2781400.4,113258.31000000001,682418.64999999991,1453857.8099999998,6475251.2200000007,5.5971066154313742E-2,0.24515383431299262,null,{"$f":"Entrada!P9","v":"Arrecadação de convênios ou valores pela fatura"},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"",""]
[43739,428390.81000000006,2688483.13,92987.989999999991,331314.24,1499590.6700000002,6308723.9000000004,4.731988092585012E-2,0.24400436224632996,null,{"$f":"Entrada!P10","v":"Arrecadação de faturas de terceiros por estrutura própria"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43770,445462.44000000006,2817809.84,96690.61,650161.37000000011,1388615.5399999998,6710612.1500000013,4.7311635687971955E-2,0.24589955288098542,null,{"$f":"Entrada!P11","v":"Veiculação de publicidade"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43800,557340.44999999995,2788265.27,120987.36000000002,311430.38999999996,1511161.27,6348695.4899999993,5.9888828325045586E-2,0.24617292350097941,null,{"$f":"Entrada!P12","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43831,497242.24,2627722.7400000002,107940.92000000001,225491.50999999998,1487668.7799999998,5968294.7199999997,5.6618070382635603E-2,0.24583729500895576,null,{"$f":"Entrada!P13","v":"Compartilhamento de infraestrutura"},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"",""]
[43862,420167.61000000004,2345636.2800000003,91205.65,36341.509999999995,1324153.1499999999,5566659.8999999994,5.2460255126575914E-2,0.2406318188850009,null,{"$f":"Entrada!P14","v":"Serviços de avaliação técnica e aferição de medidores."},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43891,398727.22999999992,2167054.91,86547.19,1511.5800000000002,1361392.18,4981614.0500000007,5.3947339347505105E-2,0.24090873492661569,null,{"$f":"Entrada!P15","v":"Operacionalização de serviço de créditos tributários"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43922,380330.85,1828894.7000000002,82556.599999999991,-1718.9099999999999,1287484.9000000001,4123889.8599999994,6.0090616796224648E-2,0.23742145218745131,null,{"$f":"Entrada!P16","v":"Elaboração de projeto, construção, operação, manutenção ou reforma de:"}]
[43952,412612.6,1952627.2299999997,89557.979999999981,136.29,1367414.78,4418930.9499999993,6.0934575106308612E-2,0.23693644219670998,null,{"$f":"Entrada!P17","v":"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"},{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,L$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,L$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,V$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,V$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AF$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AF$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AP$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AP$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AZ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AZ$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,BJ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,BJ$2))","v":""},"","","","","","","",""]
[43983,350168.69,1985717.36,76008.179999999993,null,1338699.6300000001,4504400.2700000005,5.1626550338927976E-2,0.24054739818452178,null,{"$f":"Entrada!P18","v":"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44013,436948.63,2194961.5699999998,94856.14,null,1404415.3099999998,4885165.32,5.8982287590469688E-2,0.243442447069004,null,{"$f":"Entrada!P19","v":"(3) subestações de energia;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44044,473646.59999999992,2303411.36,102808.66000000002,null,1374648.23,5093728.0699999994,6.1664557172204926E-2,0.24640046046214639,null,{"$f":"Entrada!P20","v":"(4) instalações elétricas internas de unidades consumidoras;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44075,430305.86,2435404.8499999996,93410.28,null,1609527.01,5321301.0600000005,5.2954381951083575E-2,0.24625049484329695,null,{"$f":"Entrada!P21","v":"(5) banco de capacitores;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44105,303947.84000000003,2395776.5,65966.680000000008,null,1647754.3099999998,5328034.6800000006,3.7973133406861037E-2,0.24593557627184409,null,{"$f":"Entrada!P22","v":"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44136,336897.01000000007,2496643.9699999997,73128.23,null,1619537.73,5667754.4799999995,4.022236529123533E-2,0.24491401008264752,null,{"$f":"Entrada!P23","v":"(7) sistemas de medição de energia elétrica;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44166,441843.79999999993,2869633.84,95911.360000000001,809208.84000000008,1688769.0099999998,6545571.75,4.6192032548950004E-2,0.24649548642331653,null,{"$f":"Entrada!P24","v":"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44197,241157.86000000002,2468681.9099999997,52338.060000000005,352569.60000000003,1573332.66,5748496.54,2.9105088793259206E-2,0.24481160144530362,null,{"$f":"Entrada!P25","v":"(9) sistemas de iluminação pública."},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44228,236105.42999999996,2379638.6300000004,51240.46,201255.14999999997,1685590.96,5437339.2600000016,2.9351214758383065E-2,0.24307041411476071,null,{"$f":"Entrada!P26","v":"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44256,176356.87,1845723,38273.049999999996,160046.17000000001,939532.28,4489240.42,2.8658875667250457E-2,0.24645373754593264,null,{"$f":"Entrada!P27","v":"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44287,227872.08,2290131.1599999997,49457.560000000012,197346.07000000004,1557001.15,5359257.0500000007,2.9242709531988455E-2,0.24148028426401075,null,{"$f":"Entrada!P28","v":"Serviços de comunicação de dados"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44317,232838.51,2356223.4900000002,50532.6,469668.53999999992,1548353.0299999998,5531813.5399999991,2.9154122724190355E-2,0.24241578046922327,null,{"$f":"Entrada!P29","v":"Serviços de consultoria"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44348,305436.09000000003,2501480.5699999998,66292.710000000006,804905.97,1525798.12,5919868.7699999996,3.602415521164512E-2,0.24241792487586244,null,{"$f":"Entrada!P30","v":"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44378,302236.80000000005,2554275.73,65601.97,1188024.4399999997,1491919.2599999998,6076339.8700000001,3.5064410761125576E-2,0.24348758395939038,null,{"$f":"Entrada!P31","v":"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44409,283478.72000000003,2874165.3900000006,61527.6,1455971.88,1636886.75,6599408.7699999996,3.0117175761847994E-2,0.25089901025363942]
[44440,288185.89,3109484.5100000007,62547.810000000005,1822098.94,1712486.0700000003,7437058.9499999983,2.7814455640655197E-2,0.24659340966864454,null,"Descrição",{"$f":"L2","v":"2025-07-01"},{"$f":"M2","v":"2025-06-01"},"2025-05-01","2025-04-01","2025-03-01","2025-02-01","2025-01-01","2024-12-01","2024-11-01","2024-10-01","2024-09-01","2024-08-01","2024-07-01","2024-06-01","2024-05-01",{"$f":"AA2","v":"2024-04-01"},"2024-03-01","2024-02-01","2024-01-01","2023-12-01","2023-11-01","2023-10-01","2023-09-01","2023-08-01","2023-07-01","2023-06-01","2023-05-01","2023-04-01","2023-03-01","2023-02-01","2023-01-01","2022-12-01","2022-11-01","2022-10-01","2022-09-01","2022-08-01","2022-07-01","2022-06-01","2022-05-01","2022-04-01","2022-03-01",{"$f":"BA2","v":"2022-02-01"},"2022-01-01","2021-12-01","2021-11-01","2021-10-01","2021-09-01",{"$f":"BG2","v":"2021-08-01"},"2021-07-01","2021-06-01","2021-05-01","2021-04-01","2021-03-01","2021-02-01","2021-01-01","2020-12-01","2020-11-01","2020-10-01","2020-09-01"]
[44470,281368.56999999995,3029154.28,61071.25,1878908.1099999999,1649262.73,7154764.2799999993,2.812503911761426E-2,0.24878848090239233,null,{"$f":"Entrada!P36","v":"Ultrapassagem de Demanda"},{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,L$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,L$2))","v":1},1,1,1,1,1,1,1,1,1,{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,V$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,V$2))","v":1},1,1,1,1,1,1,1,1,1,{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AF$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AF$2))","v":1},1,1,1,1,1,1,1,1,1,{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AP$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AP$2))","v":1},1,1,1,1,1,1,1,1,1,{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AZ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AZ$2))","v":1},1,1,1,1,1,1,1,1,1,{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,BJ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,BJ$2))","v":1},1,1,1,1,1,1,"",""]
[44501,289334.40999999992,3141078.6,62800.28,1955944.95,1665807.75,7411992.1000000006,2.8011639641003505E-2,0.2498667820181755,null,{"$f":"Entrada!P37","v":"Excedente Reativo"},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"",""]
[44531,281621.38000000006,3052512.93,61125.97,1856300.6,1675778.91,7080163.8000000017,2.8206865631499094E-2,0.25121075933898129]
[44562,274076.77999999997,2967580.709999999,59488.86,1843653.5599999998,1646381.5599999998,6981232.0899999989,2.7963144534721127E-2,0.24877528846250571]
[44593,265751.95999999996,2877308.0100000002,57681.08,1799085.4699999997,1586442.32,6710160.330000001,2.8131109971079662E-2,0.25025850188335241]
[44621,277522.25,3020259.01,60235.850000000006,1893556.7600000002,1569219.4899999998,7142679.3400000008,2.7983467463983013E-2,0.25023032679049456,null,"Data do último Lançamento por item e competência"]
[44652,261092.33000000002,2810799.55,56667.31,1404993.62,1524093.9200000002,6620139.9399999995,2.8188190680924461E-2,0.24934366643056577,null,"Descrição",{"$f":"L2","v":"2025-07-01"},{"$f":"M2","v":"2025-06-01"},"2025-05-01","2025-04-01","2025-03-01","2025-02-01","2025-01-01","2024-12-01","2024-11-01","2024-10-01","2024-09-01","2024-08-01","2024-07-01","2024-06-01","2024-05-01","2024-04-01","2024-03-01","2024-02-01","2024-01-01","2023-12-01","2023-11-01","2023-10-01","2023-09-01","2023-08-01","2023-07-01","2023-06-01","2023-05-01","2023-04-01","2023-03-01","2023-02-01","2023-01-01","2022-12-01","2022-11-01","2022-10-01","2022-09-01","2022-08-01","2022-07-01","2022-06-01","2022-05-01","2022-04-01","2022-03-01","2022-02-01","2022-01-01","2021-12-01","2021-11-01","2021-10-01","2021-09-01",{"$f":"BG2","v":"2021-08-01"},"2021-07-01","2021-06-01","2021-05-01","2021-04-01","2021-03-01","2021-02-01","2021-01-01","2020-12-01","2020-11-01","2020-10-01","2020-09-01"]
[44682,238651.44,2567157.7000000002,51794.76,319158.40999999997,1562538.09,5910292.5600000015,2.8115583966407297E-2,0.24850432840697878,null,{"$f":"Entrada!P8","v":"Serviços Cobráveis"},{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,L$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,L$2))","v":45839},45809,45778,45748,45717,45689,45658,45627,45597,45566,{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,V$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,V$2))","v":45536},45505,45474,45444,45413,45383,45352,45323,45292,45261,{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AF$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AF$2))","v":45231},45200,45170,45139,45108,45078,45047,45017,44986,44958,{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AP$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AP$2))","v":44927},44896,44866,44835,44805,44774,44743,44713,44682,44652,{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AZ$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AZ$2))","v":44621},44593,44562,44531,44501,44470,44440,44409,44378,44348,{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,BJ$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,BJ$2))","v":44317},44287,44256,44228,44197,44166,44136,"",""]
[44713,221476.30999999997,2389638.7400000002,48066.75,495.82999999999993,1563777.88,5308141.6500000004,2.8280368728384915E-2,0.25072010644545312,null,{"$f":"Entrada!P9","v":"Arrecadação de convênios ou valores pela fatura"},45839,45809,45778,45748,45717,45689,45658,45627,45597,45566,45536,45505,45474,45444,45413,45383,45352,45323,45292,45261,45231,45200,45170,45139,45108,45078,45047,45017,44986,44958,44927,44896,44866,44835,44805,44774,44743,44713,44682,44652,44621,44593,44562,44531,44501,44470,44440,44409,44378,44348,44317,44287,44256,44228,44197,44166,44136,"",""]
[44743,231437.93999999997,1719545.55,50229.86,-2201.42,1637148.0299999998,5398892.9500000011,3.1167408785318537E-2,0.19027300629260924,null,{"$f":"Entrada!P10","v":"Arrecadação de faturas de terceiros por estrutura própria"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44774,212730.94,1449512.39,46169.21,-48376.210000000006,1595698.76,5067573.8699999992,3.0925691153290233E-2,0.17314463701935892,null,{"$f":"Entrada!P11","v":"Veiculação de publicidade"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44805,234017.75000000003,1678478.84,50790.44,9887.2099999999991,1690230.65,5584933.3399999999,3.0828565241448894E-2,0.18168401135280363,null,{"$f":"Entrada!P12","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44835,257639.35000000003,1629735.09,55921.880000000005,1.08,1700167.25,5288365.3500000024,3.5106049702528334E-2,0.18246376017690225,null,{"$f":"Entrada!P13","v":"Compartilhamento de infraestrutura"},45839,45809,45778,45748,45717,45689,45658,45627,45597,45566,45536,45505,45474,45444,45413,45383,45352,45323,45292,45261,45231,45200,45170,45139,45108,45078,45047,45017,44986,44958,44927,44896,44866,44835,44805,44774,44743,44713,44682,44652,44621,44593,44562,44531,44501,44470,44440,44409,44378,44348,44317,44287,44256,44228,44197,44166,44136,"",""]
[44866,329888.98,1638989.28,71611.009999999995,291.68,1637502.6800000004,5271042.0900000008,4.4865176309017589E-2,0.1831470606407482,null,{"$f":"Entrada!P14","v":"Serviços de avaliação técnica e aferição de medidores."},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44896,317538.8,1621573.0399999998,68932.179999999993,-1815.15,1699934.95,5164942.1199999992,4.3556228673729824E-2,0.18275526442217016,null,{"$f":"Entrada!P15","v":"Operacionalização de serviço de créditos tributários"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44927,292906.31,1620927.81,63581.740000000005,149.93,1582725.3600000003,5334169.1199999992,4.0080460021366872E-2,0.18224322606669918,null,{"$f":"Entrada!P16","v":"Elaboração de projeto, construção, operação, manutenção ou reforma de:"}]
[44958,241902.14999999997,1599167.39,52504.039999999994,-474.65999999999985,1659292.0599999998,5165788.4500000011,3.3767389663695198E-2,0.1834190660040281,null,{"$f":"Entrada!P17","v":"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"},{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,L$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,L$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,V$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,V$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AF$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AF$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AP$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AP$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AZ$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AZ$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,BJ$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,BJ$2))","v":""},"","","","","","","",""]
[44986,331188.49,1643394.1999999997,71888.97,1891.6200000000001,1710297.34,5165922.040000001,4.5174427557003016E-2,0.18418145295323365,null,{"$f":"Entrada!P18","v":"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45017,358844.31,1563409.29,77893.62999999999,1043.55,1627623.3499999999,4919131.3199999984,5.1098976577700052E-2,0.18292116936547503,null,{"$f":"Entrada!P19","v":"(3) subestações de energia;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45047,367726.64,1587245.2399999998,79821.76999999999,1059.27,1636666.6600000001,5152808.4499999993,5.0717903338202502E-2,0.17987272182766109,null,{"$f":"Entrada!P20","v":"(4) instalações elétricas internas de unidades consumidoras;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45078,360567.17,1563050.1799999997,78267.87,96.52,1625361.57,5039201.18,5.0636090070474399E-2,0.18035649500356948,null,{"$f":"Entrada!P21","v":"(5) banco de capacitores;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45108,299904.28000000003,1524715.41,65100.049999999996,-131.71,1663469.4099999997,4932188.34,4.3015685563801594E-2,0.17968739891617949,null,{"$f":"Entrada!P22","v":"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45139,226301.58000000002,1505596.44,49117.66,null,1647757.3299999996,4829886.6799999988,3.3349145059638617E-2,0.18230517983723826,null,{"$f":"Entrada!P23","v":"(7) sistemas de medição de energia elétrica;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45170,252357.68,1766950.6699999997,54771.840000000004,null,2078982.3299999998,5687857.9200000009,3.1209430243092182E-2,0.17955136216912651,null,{"$f":"Entrada!P24","v":"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45200,247646.44999999995,1744828.33,53749.17,null,1992354.78,5638719.0499999998,3.1144605328038172E-2,0.18030119250913454,null,{"$f":"Entrada!P25","v":"(9) sistemas de iluminação pública."},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45231,303088.67000000004,1814465.0599999998,65791.319999999992,143.13,1980231.9000000004,5794281.4900000002,3.7044108652743608E-2,0.18221438584740512,null,{"$f":"Entrada!P26","v":"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45261,326205.17000000004,1731395.0599999998,70807.600000000006,null,2021336.45,5441397.0600000005,4.1393694027242856E-2,0.18052023201651618,null,{"$f":"Entrada!P27","v":"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45292,382933.74,1982265.9700000002,83125.60000000002,null,2015856.58,5552133.6099999994,4.6530017949214963E-2,0.19790370720650724,null,{"$f":"Entrada!P28","v":"Serviços de comunicação de dados"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45323,369257.7,2004358.48,80157.070000000007,76.680000000000007,2073772.5,5482897.0799999963,4.4894594338340595E-2,0.20022675460402192,null,{"$f":"Entrada!P29","v":"Serviços de consultoria"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45352,353651.02999999997,1972175.06,76764.77,null,1987778.4700000007,5443556.9300000025,4.376845917085409E-2,0.20054808301969099,null,{"$f":"Entrada!P30","v":"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45383,327417.83,1969809.6,71069.150000000009,null,1982099.3500000003,5448764.0999999996,4.0665422217826569E-2,0.2010182091086842,null,{"$f":"Entrada!P31","v":"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45413,272921.14,1951779.88,59239.65,null,1959708.9800000002,5466047.5300000003,3.4209181176544173E-2,0.20101346559193106]
[45444,277126.44000000012,1725042.2999999998,60157.789999999994,0.15,1786973.3299999998,4824627.87,3.8884832857605571E-2,0.19887672040818349,null,"Descrição",{"$f":"L35","v":"2025-07-01"},{"$f":"M35","v":"2025-06-01"},"2025-05-01","2025-04-01","2025-03-01","2025-02-01","2025-01-01","2024-12-01","2024-11-01","2024-10-01","2024-09-01","2024-08-01","2024-07-01","2024-06-01","2024-05-01",{"$f":"AA35","v":"2024-04-01"},"2024-03-01","2024-02-01","2024-01-01","2023-12-01","2023-11-01","2023-10-01","2023-09-01","2023-08-01","2023-07-01","2023-06-01","2023-05-01","2023-04-01","2023-03-01","2023-02-01","2023-01-01","2022-12-01","2022-11-01","2022-10-01","2022-09-01","2022-08-01","2022-07-01","2022-06-01","2022-05-01","2022-04-01","2022-03-01",{"$f":"BA35","v":"2022-02-01"},"2022-01-01","2021-12-01","2021-11-01","2021-10-01","2021-09-01",{"$f":"BG35","v":"2021-08-01"},"2021-07-01","2021-06-01","2021-05-01","2021-04-01","2021-03-01","2021-02-01","2021-01-01","2020-12-01","2020-11-01","2020-10-01","2020-09-01"]
[45474,246373.19,1826082.35,53475.3,144876.65999999997,1753291.0699999998,5244172.9400000004,3.2865889828280315E-2,0.20015382212685887,null,{"$f":"Entrada!P36","v":"Ultrapassagem de Demanda"},{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,L$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,L$2))","v":1},1,1,1,1,1,1,1,1,1,{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,V$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,V$2))","v":1},1,1,1,1,1,1,1,1,1,{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AF$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AF$2))","v":1},1,1,1,1,1,1,1,1,1,{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AP$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AP$2))","v":1},1,1,1,1,1,1,1,1,1,{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AZ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AZ$2))","v":1},1,1,1,1,1,1,1,1,1,{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,BJ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,BJ$2))","v":1},1,1,1,1,1,1,"",""]
[45505,223465.84000000003,1792733.75,48499.66,83319.169999999984,1786729.8800000001,5103939.57,3.0368989721216051E-2,0.20018536478570667,null,{"$f":"Entrada!P37","v":"Excedente Reativo"},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"",""]
[45536,223675.80999999997,1783295.68,48545.760000000009,311881.32,1909236.1900000002,4922843.2700000005,3.0629379221686119E-2,0.20064993250576957]
[45566,259126.94000000003,1988535.7299999997,56245.460000000014,753895.26,1985386.6099999999,5531617.6800000006,3.2112331982286434E-2,0.20247973354801588]
[45597,299247.56,1794829.7,64954.140000000007,416026.73999999993,1885318.1399999997,4792631.8,4.1213360760587507E-2,0.20310438949054066]
[45627,332064.16000000003,1718838.8599999999,72081.97,64331.09,1861970.2100000002,4454480.120000001,4.7887816503817925E-2,0.20366751978377617]
[45658,326973.68000000005,1640730.99,70972.699999999983,2129.4900000000002,1807370.1899999997,4216227.4499999993,4.9359067943776341E-2,0.20350719715774124]
[45689,317597.44999999995,1578058.7999999998,68936.45,717.29,1770271.5899999999,4045418.4000000004,4.9681215374964734E-2,0.20282795148668306]
[45717,311225.58999999991,1520626.31,67241.62,187.84,1771078.9399999997,3916583.45,4.9885249306775167E-2,0.20043169017678336]
[45748,257722.15,1486660.1600000001,55941.460000000006,null,1662027.8799999997,3774105.189999999,4.3344915465563676E-2,0.20544034088373012]
[45778,208568.15,1556429.74,45268.58,105288.53999999998,1701979.3,4173146.1800000006,3.3028469029481311E-2,0.20251793924446496]
[45809,218662.09999999995,1528501.4400000002,47461.2,287912.92,1679346.0799999998,4103866.35,3.5118635308443814E-2,0.20170682025884704]
[]
[]
[]
[]
[]
[]
["Tab_Uderor"]
["IdeTipoReceita","TipoReceitaArquivo","TipoReceita","CompetenciaArquivo","Data_envio_arquivo","NomeArquivo","Data_Lancamento","Competencia","R$"]
[1,"Serviços Cobráveis","Serviços Cobráveis",202011,44323,"APLCVA06600_FLXPAGAMENTOS_112020_S005.XML",44136,44136,216743.94]
[1,"Serviços Cobráveis","Serviços Cobráveis",202012,44296,"APLCVA06600_FLXPAGAMENTOS_122020_S004.XML",44166,44166,246377.64]
[1,"Serviços Cobráveis","Serviços Cobráveis",202101,44296,"APLCVA06600_FLXPAGAMENTOS_012021_S003.XML",44197,44197,220278.22999999998]
[1,"Serviços Cobráveis","Serviços Cobráveis",202102,44296,"APLCVA06600_FLXPAGAMENTOS_022021_S002.XML",44228,44228,220770.96]
[1,"Serviços Cobráveis","Serviços Cobráveis",202103,44938,"APLCVA06600_FLXPAGAMENTOS_032021_S002.XML",44256,44256,193558.97]
[1,"Serviços Cobráveis","Serviços Cobráveis",202104,44938,"APLCVA06600_FLXPAGAMENTOS_042021_S004.XML",44287,44287,183480.61]
[1,"Serviços Cobráveis","Serviços Cobráveis",202105,44938,"APLCVA06600_FLXPAGAMENTOS_052021_S002.XML",44317,44317,216610.8]
[1,"Serviços Cobráveis","Serviços Cobráveis",202106,44938,"APLCVA06600_FLXPAGAMENTOS_062021_S002.XML",44348,44348,248302.66]
[1,"Serviços Cobráveis","Serviços Cobráveis",202107,44450,"APLCVA06600_FLXPAGAMENTOS_072021_S001.XML",44378,44378,279396.24]
[1,"Serviços Cobráveis","Serviços Cobráveis",202108,44938,"APLCVA06600_FLXPAGAMENTOS_082021_S003.XML",44409,44409,300159.81]
[1,"Serviços Cobráveis","Serviços Cobráveis",202109,44938,"APLCVA06600_FLXPAGAMENTOS_092021_S003.XML",44440,44440,291036.16000000003]
[1,"Serviços Cobráveis","Serviços Cobráveis",202110,44938,"APLCVA06600_FLXPAGAMENTOS_102021_S003.XML",44470,44470,331960.84999999998]
[1,"Serviços Cobráveis","Serviços Cobráveis",202111,44938,"APLCVA06600_FLXPAGAMENTOS_112021_S005.XML",44501,44501,333815.74]
[1,"Serviços Cobráveis","Serviços Cobráveis",202112,44938,"APLCVA06600_FLXPAGAMENTOS_122021_S003.XML",44531,44531,384978.83999999997]
[1,"Serviços Cobráveis","Serviços Cobráveis",202201,44938,"APLCVA06600_FLXPAGAMENTOS_012022_S004.XML",44562,44562,326222.33]
[1,"Serviços Cobráveis","Serviços Cobráveis",202202,44938,"APLCVA06600_FLXPAGAMENTOS_022022_S004.XML",44593,44593,297973.70999999996]
[1,"Serviços Cobráveis","Serviços Cobráveis",202203,44938,"APLCVA06600_FLXPAGAMENTOS_032022_S004.XML",44621,44621,311722.88]
[1,"Serviços Cobráveis","Serviços Cobráveis",202204,44938,"APLCVA06600_FLXPAGAMENTOS_042022_S002.XML",44652,44652,240183.75]
[1,"Serviços Cobráveis","Serviços Cobráveis",202205,44936,"APLCVA06600_FLXPAGAMENTOS_052022_S002.XML",44682,44682,272800.61]
[1,"Serviços Cobráveis","Serviços Cobráveis",202206,44936,"APLCVA06600_FLXPAGAMENTOS_062022_S002.XML",44713,44713,202963.19]
[1,"Serviços Cobráveis","Serviços Cobráveis",202207,44936,"APLCVA06600_FLXPAGAMENTOS_072022_S003.XML",44743,44743,258474.64]
[1,"Serviços Cobráveis","Serviços Cobráveis",202208,45117,"APLCVA06600_FLXPAGAMENTOS_082022_S002.XML",44774,44774,282493.91000000003]
[1,"Serviços Cobráveis","Serviços Cobráveis",202209,45117,"APLCVA06600_FLXPAGAMENTOS_092022_S003.XML",44805,44805,280579.90000000002]
[1,"Serviços Cobráveis","Serviços Cobráveis",202210,44936,"APLCVA06600_FLXPAGAMENTOS_102022_S003.XML",44835,44835,257842.96000000002]
[1,"Serviços Cobráveis","Serviços Cobráveis",202211,44936,"APLCVA06600_FLXPAGAMENTOS_112022_S001.XML",44866,44866,216758.09999999998]
[1,"Serviços Cobráveis","Serviços Cobráveis",202212,44968,"APLCVA06600_FLXPAGAMENTOS_122022_S001.XML",44896,44896,222338.32]
[1,"Serviços Cobráveis","Serviços Cobráveis",202301,45117,"APLCVA06600_FLXPAGAMENTOS_012023_S004.XML",44927,44927,246338.64]
[1,"Serviços Cobráveis","Serviços Cobráveis",202302,45120,"APLCVA06600_FLXPAGAMENTOS_022023_S004.XML",44958,44958,200569.57]
[1,"Serviços Cobráveis","Serviços Cobráveis",202303,45120,"APLCVA06600_FLXPAGAMENTOS_032023_S003.XML",44986,44986,190988.86000000002]
[1,"Serviços Cobráveis","Serviços Cobráveis",202304,45133,"APLCVA06600_FLXPAGAMENTOS_042023_S003.XML",45017,45017,185386.05]
[1,"Serviços Cobráveis","Serviços Cobráveis",202305,45133,"APLCVA06600_FLXPAGAMENTOS_052023_S002.XML",45047,45047,161688.94]
[1,"Serviços Cobráveis","Serviços Cobráveis",202306,45176,"APLCVA06600_FLXPAGAMENTOS_062023_S002.XML",45078,45078,146069.55000000002]
[1,"Serviços Cobráveis","Serviços Cobráveis",202307,45209,"APLCVA06600_FLXPAGAMENTOS_072023_S002.XML",45108,45108,156560.81]
[1,"Serviços Cobráveis","Serviços Cobráveis",202308,45335,"APLCVA06600_FLXPAGAMENTOS_082023_S002.XML",45139,45139,209101.18999999997]
[1,"Serviços Cobráveis","Serviços Cobráveis",202309,45335,"APLCVA06600_FLXPAGAMENTOS_092023_S002.XML",45170,45170,200817.02]
[1,"Serviços Cobráveis","Serviços Cobráveis",202310,45483,"APLCVA06600_FLXPAGAMENTOS_102023_S006.XML",45200,45200,197296.97999999998]
[1,"Serviços Cobráveis","Serviços Cobráveis",202311,45495,"APLCVA06600_FLXPAGAMENTOS_112023_S006.XML",45231,45231,189716.71]
[1,"Serviços Cobráveis","Serviços Cobráveis",202312,45483,"APLCVA06600_FLXPAGAMENTOS_122023_S006.XML",45261,45261,178838.21999999997]
[1,"Serviços Cobráveis","Serviços Cobráveis",202401,45483,"APLCVA06600_FLXPAGAMENTOS_012024_S006.XML",45292,45292,166798.47]
[1,"Serviços Cobráveis","Serviços Cobráveis",202402,45860,"APLCVA06600_FLXPAGAMENTOS_022024_S005.XML",45323,45323,140303.16]
[1,"Serviços Cobráveis","Serviços Cobráveis",202403,45860,"APLCVA06600_FLXPAGAMENTOS_032024_S004.XML",45352,45352,123048.24]
[1,"Serviços Cobráveis","Serviços Cobráveis",202404,45862,"APLCVA06600_FLXPAGAMENTOS_042024_S005.XML",45383,45383,159475.53]
[1,"Serviços Cobráveis","Serviços Cobráveis",202405,45789,"APLCVA06600_FLXPAGAMENTOS_052024_S003.XML",45413,45413,181931.03]
[1,"Serviços Cobráveis","Serviços Cobráveis",202406,45860,"APLCVA06600_FLXPAGAMENTOS_062024_S006.XML",45444,45444,197666.19999999998]
[1,"Serviços Cobráveis","Serviços Cobráveis",202407,45860,"APLCVA06600_FLXPAGAMENTOS_072024_S004.XML",45474,45474,243587.32]
[1,"Serviços Cobráveis","Serviços Cobráveis",202408,45860,"APLCVA06600_FLXPAGAMENTOS_082024_S003.XML",45505,45505,230207.05000000002]
[1,"Serviços Cobráveis","Serviços Cobráveis",202409,45860,"APLCVA06600_FLXPAGAMENTOS_092024_S003.XML",45536,45536,263770.33999999997]
[1,"Serviços Cobráveis","Serviços Cobráveis",202410,45860,"APLCVA06600_FLXPAGAMENTOS_102024_S002.XML",45566,45566,253723.53999999998]
[1,"Serviços Cobráveis","Serviços Cobráveis",202411,45860,"APLCVA06600_FLXPAGAMENTOS_112024_S004.XML",45597,45597,212532.37]
[1,"Serviços Cobráveis","Serviços Cobráveis",202412,45860,"APLCVA06600_FLXPAGAMENTOS_122024_S003.XML",45627,45627,236857.74]
[1,"Serviços Cobráveis","Serviços Cobráveis",202501,45860,"APLCVA06600_FLXPAGAMENTOS_012025_S004.XML",45658,45658,223273.18000000002]
[1,"Serviços Cobráveis","Serviços Cobráveis",202502,45860,"APLCVA06600_FLXPAGAMENTOS_022025_S004.XML",45689,45689,199683.64]
[1,"Serviços Cobráveis","Serviços Cobráveis",202503,45860,"APLCVA06600_FLXPAGAMENTOS_032025_S002.XML",45717,45717,180333.59]
[1,"Serviços Cobráveis","Serviços Cobráveis",202504,45860,"APLCVA06600_FLXPAGAMENTOS_042025_S004.XML",45748,45748,224560.56]
[1,"Serviços Cobráveis","Serviços Cobráveis",202505,45860,"APLCVA06600_FLXPAGAMENTOS_052025_S002.XML",45778,45778,266092.21999999997]
[1,"Serviços Cobráveis","Serviços Cobráveis",202506,45863,"APLCVA06600_FLXPAGAMENTOS_062025_S002.XML",45809,45809,287074.94]
[1,"Serviços Cobráveis","Serviços Cobráveis",202507,45860,"APLCVA06600_FLXPAGAMENTOS_072025_S000.XML",45839,45839,0]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202011,44323,"APLCVA06600_FLXPAGAMENTOS_112020_S005.XML",44136,44136,344070.77]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202012,44296,"APLCVA06600_FLXPAGAMENTOS_122020_S004.XML",44166,44166,346814.31]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202101,44296,"APLCVA06600_FLXPAGAMENTOS_012021_S003.XML",44197,44197,340836.07]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202102,44296,"APLCVA06600_FLXPAGAMENTOS_022021_S002.XML",44228,44228,278712.32000000001]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202103,44938,"APLCVA06600_FLXPAGAMENTOS_032021_S002.XML",44256,44256,217267.47]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202104,44938,"APLCVA06600_FLXPAGAMENTOS_042021_S004.XML",44287,44287,257505.03000000003]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202105,44938,"APLCVA06600_FLXPAGAMENTOS_052021_S002.XML",44317,44317,233595.11000000002]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202106,44938,"APLCVA06600_FLXPAGAMENTOS_062021_S002.XML",44348,44348,220319.75]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202107,44450,"APLCVA06600_FLXPAGAMENTOS_072021_S001.XML",44378,44378,380691.03999999992]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202108,44938,"APLCVA06600_FLXPAGAMENTOS_082021_S003.XML",44409,44409,251801.55000000002]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202109,44938,"APLCVA06600_FLXPAGAMENTOS_092021_S003.XML",44440,44440,248322.48]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202110,44938,"APLCVA06600_FLXPAGAMENTOS_102021_S003.XML",44470,44470,245102.37]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202111,44938,"APLCVA06600_FLXPAGAMENTOS_112021_S005.XML",44501,44501,245111.34]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202112,44938,"APLCVA06600_FLXPAGAMENTOS_122021_S003.XML",44531,44531,267143.67999999999]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202201,44938,"APLCVA06600_FLXPAGAMENTOS_012022_S004.XML",44562,44562,234709.66]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202202,44938,"APLCVA06600_FLXPAGAMENTOS_022022_S004.XML",44593,44593,233870.25]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202203,44938,"APLCVA06600_FLXPAGAMENTOS_032022_S004.XML",44621,44621,274671.3]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202204,44938,"APLCVA06600_FLXPAGAMENTOS_042022_S002.XML",44652,44652,274549.90999999997]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202205,44936,"APLCVA06600_FLXPAGAMENTOS_052022_S002.XML",44682,44682,246715.51]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202206,44936,"APLCVA06600_FLXPAGAMENTOS_062022_S002.XML",44713,44713,271458.59999999998]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202207,44936,"APLCVA06600_FLXPAGAMENTOS_072022_S003.XML",44743,44743,251754.36000000002]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202208,45117,"APLCVA06600_FLXPAGAMENTOS_082022_S002.XML",44774,44774,249103.25]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202209,45117,"APLCVA06600_FLXPAGAMENTOS_092022_S003.XML",44805,44805,268831.65999999997]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202210,44936,"APLCVA06600_FLXPAGAMENTOS_102022_S003.XML",44835,44835,247180.83000000002]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202211,44936,"APLCVA06600_FLXPAGAMENTOS_112022_S001.XML",44866,44866,269892.55]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202212,44968,"APLCVA06600_FLXPAGAMENTOS_122022_S001.XML",44896,44896,257503.19]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202301,45117,"APLCVA06600_FLXPAGAMENTOS_012023_S004.XML",44927,44927,265779.25]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202302,45120,"APLCVA06600_FLXPAGAMENTOS_022023_S004.XML",44958,44958,275447.28000000003]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202303,45120,"APLCVA06600_FLXPAGAMENTOS_032023_S003.XML",44986,44986,247345.97]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202304,45133,"APLCVA06600_FLXPAGAMENTOS_042023_S003.XML",45017,45017,278456.87]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202305,45133,"APLCVA06600_FLXPAGAMENTOS_052023_S002.XML",45047,45047,225400.36]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202306,45176,"APLCVA06600_FLXPAGAMENTOS_062023_S002.XML",45078,45078,279376.2]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202307,45209,"APLCVA06600_FLXPAGAMENTOS_072023_S002.XML",45108,45108,303616.16000000003]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202308,45335,"APLCVA06600_FLXPAGAMENTOS_082023_S002.XML",45139,45139,313542.34999999998]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202309,45335,"APLCVA06600_FLXPAGAMENTOS_092023_S002.XML",45170,45170,357483.35]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202310,45483,"APLCVA06600_FLXPAGAMENTOS_102023_S006.XML",45200,45200,210866.27]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202311,45495,"APLCVA06600_FLXPAGAMENTOS_112023_S006.XML",45231,45231,309727.53999999998]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202312,45483,"APLCVA06600_FLXPAGAMENTOS_122023_S006.XML",45261,45261,294021.90999999997]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202401,45483,"APLCVA06600_FLXPAGAMENTOS_012024_S006.XML",45292,45292,278983.94]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202402,45860,"APLCVA06600_FLXPAGAMENTOS_022024_S005.XML",45323,45323,319666.17]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202403,45860,"APLCVA06600_FLXPAGAMENTOS_032024_S004.XML",45352,45352,292891.67]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202404,45862,"APLCVA06600_FLXPAGAMENTOS_042024_S005.XML",45383,45383,300800.79000000004]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202405,45789,"APLCVA06600_FLXPAGAMENTOS_052024_S003.XML",45413,45413,316918.63]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202406,45860,"APLCVA06600_FLXPAGAMENTOS_062024_S006.XML",45444,45444,301838.13]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202407,45860,"APLCVA06600_FLXPAGAMENTOS_072024_S004.XML",45474,45474,275446.71999999997]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202408,45860,"APLCVA06600_FLXPAGAMENTOS_082024_S003.XML",45505,45505,296059.77]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202409,45860,"APLCVA06600_FLXPAGAMENTOS_092024_S003.XML",45536,45536,273405.12]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202410,45860,"APLCVA06600_FLXPAGAMENTOS_102024_S002.XML",45566,45566,286538.93]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202411,45860,"APLCVA06600_FLXPAGAMENTOS_112024_S004.XML",45597,45597,277341.77]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202412,45860,"APLCVA06600_FLXPAGAMENTOS_122024_S003.XML",45627,45627,277038.14]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202501,45860,"APLCVA06600_FLXPAGAMENTOS_012025_S004.XML",45658,45658,299557.86]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202502,45860,"APLCVA06600_FLXPAGAMENTOS_022025_S004.XML",45689,45689,287310.93]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202503,45860,"APLCVA06600_FLXPAGAMENTOS_032025_S002.XML",45717,45717,291546.94]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202504,45860,"APLCVA06600_FLXPAGAMENTOS_042025_S004.XML",45748,45748,299005.31]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202505,45860,"APLCVA06600_FLXPAGAMENTOS_052025_S002.XML",45778,45778,286751.06]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202506,45863,"APLCVA06600_FLXPAGAMENTOS_062025_S002.XML",45809,45809,309827.84000000003]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202507,45860,"APLCVA06600_FLXPAGAMENTOS_072025_S000.XML",45839,45839,0]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202011,44323,"APLCVA06600_FLXPAGAMENTOS_112020_S005.XML",44136,44136,988065.17]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202012,44296,"APLCVA06600_FLXPAGAMENTOS_122020_S004.XML",44166,44166,1000922.2]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202101,44296,"APLCVA06600_FLXPAGAMENTOS_012021_S003.XML",44197,44197,1026408.21]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202102,44296,"APLCVA06600_FLXPAGAMENTOS_022021_S002.XML",44228,44228,1084351.8700000001]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202103,44938,"APLCVA06600_FLXPAGAMENTOS_032021_S002.XML",44256,44256,1111326.33]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202104,44938,"APLCVA06600_FLXPAGAMENTOS_042021_S004.XML",44287,44287,1440001.47]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202105,44938,"APLCVA06600_FLXPAGAMENTOS_052021_S002.XML",44317,44317,1369579.08]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202106,44938,"APLCVA06600_FLXPAGAMENTOS_062021_S002.XML",44348,44348,1424360.96]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202107,44450,"APLCVA06600_FLXPAGAMENTOS_072021_S001.XML",44378,44378,9592635.4000000004]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202108,44938,"APLCVA06600_FLXPAGAMENTOS_082021_S003.XML",44409,44409,1988971.33]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202109,44938,"APLCVA06600_FLXPAGAMENTOS_092021_S003.XML",44440,44440,2014541.61]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202110,44938,"APLCVA06600_FLXPAGAMENTOS_102021_S003.XML",44470,44470,1819060.9]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202111,44938,"APLCVA06600_FLXPAGAMENTOS_112021_S005.XML",44501,44501,1848995.89]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202112,44938,"APLCVA06600_FLXPAGAMENTOS_122021_S003.XML",44531,44531,1936623.63]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202201,44938,"APLCVA06600_FLXPAGAMENTOS_012022_S004.XML",44562,44562,1950168.89]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202202,44938,"APLCVA06600_FLXPAGAMENTOS_022022_S004.XML",44593,44593,2085387.37]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202203,44938,"APLCVA06600_FLXPAGAMENTOS_032022_S004.XML",44621,44621,1905119.51]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202204,44938,"APLCVA06600_FLXPAGAMENTOS_042022_S002.XML",44652,44652,2299543.08]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202205,44936,"APLCVA06600_FLXPAGAMENTOS_052022_S002.XML",44682,44682,2111632.41]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202206,44936,"APLCVA06600_FLXPAGAMENTOS_062022_S002.XML",44713,44713,2182588.67]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202207,44936,"APLCVA06600_FLXPAGAMENTOS_072022_S003.XML",44743,44743,2270480.33]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202208,45117,"APLCVA06600_FLXPAGAMENTOS_082022_S002.XML",44774,44774,2330754.48]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202209,45117,"APLCVA06600_FLXPAGAMENTOS_092022_S003.XML",44805,44805,2336505.12]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202210,44936,"APLCVA06600_FLXPAGAMENTOS_102022_S003.XML",44835,44835,2348343.23]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202211,44936,"APLCVA06600_FLXPAGAMENTOS_112022_S001.XML",44866,44866,2358428.5699999998]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202212,44968,"APLCVA06600_FLXPAGAMENTOS_122022_S001.XML",44896,44896,2371542.7599999998]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202301,45117,"APLCVA06600_FLXPAGAMENTOS_012023_S004.XML",44927,44927,2202680.7799999998]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202302,45120,"APLCVA06600_FLXPAGAMENTOS_022023_S004.XML",44958,44958,1660978.28]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202303,45120,"APLCVA06600_FLXPAGAMENTOS_032023_S003.XML",44986,44986,2834459.41]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202304,45133,"APLCVA06600_FLXPAGAMENTOS_042023_S003.XML",45017,45017,2224561.0499999998]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202305,45133,"APLCVA06600_FLXPAGAMENTOS_052023_S002.XML",45047,45047,2443612.7000000002]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202306,45176,"APLCVA06600_FLXPAGAMENTOS_062023_S002.XML",45078,45078,2036772.49]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202307,45209,"APLCVA06600_FLXPAGAMENTOS_072023_S002.XML",45108,45108,1540667.3]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202308,45335,"APLCVA06600_FLXPAGAMENTOS_082023_S002.XML",45139,45139,3702060.94]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202309,45335,"APLCVA06600_FLXPAGAMENTOS_092023_S002.XML",45170,45170,3042368.27]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202310,45483,"APLCVA06600_FLXPAGAMENTOS_102023_S006.XML",45200,45200,2630812.39]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202311,45495,"APLCVA06600_FLXPAGAMENTOS_112023_S006.XML",45231,45231,2651332.2200000002]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202312,45483,"APLCVA06600_FLXPAGAMENTOS_122023_S006.XML",45261,45261,1839361.75]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202401,45483,"APLCVA06600_FLXPAGAMENTOS_012024_S006.XML",45292,45292,3374115.23]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202402,45860,"APLCVA06600_FLXPAGAMENTOS_022024_S005.XML",45323,45323,2824250.6]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202403,45860,"APLCVA06600_FLXPAGAMENTOS_032024_S004.XML",45352,45352,2017157.72]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202404,45862,"APLCVA06600_FLXPAGAMENTOS_042024_S005.XML",45383,45383,2777638.54]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202405,45789,"APLCVA06600_FLXPAGAMENTOS_052024_S003.XML",45413,45413,2776037.95]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202406,45860,"APLCVA06600_FLXPAGAMENTOS_062024_S006.XML",45444,45444,2780981.96]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202407,45860,"APLCVA06600_FLXPAGAMENTOS_072024_S004.XML",45474,45474,1900977.32]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202408,45860,"APLCVA06600_FLXPAGAMENTOS_082024_S003.XML",45505,45505,1985969.23]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202409,45860,"APLCVA06600_FLXPAGAMENTOS_092024_S003.XML",45536,45536,3615838.66]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202410,45860,"APLCVA06600_FLXPAGAMENTOS_102024_S002.XML",45566,45566,1959271.13]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202411,45860,"APLCVA06600_FLXPAGAMENTOS_112024_S004.XML",45597,45597,2294064.73]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202412,45860,"APLCVA06600_FLXPAGAMENTOS_122024_S003.XML",45627,45627,2237404.77]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202501,45860,"APLCVA06600_FLXPAGAMENTOS_012025_S004.XML",45658,45658,2188417.5699999998]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202502,45860,"APLCVA06600_FLXPAGAMENTOS_022025_S004.XML",45689,45689,2341163.75]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202503,45860,"APLCVA06600_FLXPAGAMENTOS_032025_S002.XML",45717,45717,2254829.7999999998]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202504,45860,"APLCVA06600_FLXPAGAMENTOS_042025_S004.XML",45748,45748,2218304.3199999998]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202505,45860,"APLCVA06600_FLXPAGAMENTOS_052025_S002.XML",45778,45778,2236842.2200000002]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202506,45863,"APLCVA06600_FLXPAGAMENTOS_062025_S002.XML",45809,45809,2231736.14]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202507,45860,"APLCVA06600_FLXPAGAMENTOS_072025_S000.XML",45839,45839,0]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202011,44323,"APLCVA06600_FLXPAGAMENTOS_112020_S005.XML",44136,44136,688617.73]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202012,44296,"APLCVA06600_FLXPAGAMENTOS_122020_S004.XML",44166,44166,771633.08]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202101,44296,"APLCVA06600_FLXPAGAMENTOS_012021_S003.XML",44197,44197,601604.11]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202102,44296,"APLCVA06600_FLXPAGAMENTOS_022021_S002.XML",44228,44228,665979.94999999995]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202103,44938,"APLCVA06600_FLXPAGAMENTOS_032021_S002.XML",44256,44256,487402.31]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202104,44938,"APLCVA06600_FLXPAGAMENTOS_042021_S004.XML",44287,44287,652044.59]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202105,44938,"APLCVA06600_FLXPAGAMENTOS_052021_S002.XML",44317,44317,602230.68000000005]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202106,44938,"APLCVA06600_FLXPAGAMENTOS_062021_S002.XML",44348,44348,479568.56]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202107,44450,"APLCVA06600_FLXPAGAMENTOS_072021_S001.XML",44378,44378,500694.03]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202108,44938,"APLCVA06600_FLXPAGAMENTOS_082021_S003.XML",44409,44409,548249.54]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202109,44938,"APLCVA06600_FLXPAGAMENTOS_092021_S003.XML",44440,44440,679497.07]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202110,44938,"APLCVA06600_FLXPAGAMENTOS_102021_S003.XML",44470,44470,724214.73]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202111,44938,"APLCVA06600_FLXPAGAMENTOS_112021_S005.XML",44501,44501,744508.97]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202112,44938,"APLCVA06600_FLXPAGAMENTOS_122021_S003.XML",44531,44531,998801.16]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202201,44938,"APLCVA06600_FLXPAGAMENTOS_012022_S004.XML",44562,44562,905524.76]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202202,44938,"APLCVA06600_FLXPAGAMENTOS_022022_S004.XML",44593,44593,827581.47]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202203,44938,"APLCVA06600_FLXPAGAMENTOS_032022_S004.XML",44621,44621,795750.96]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202204,44938,"APLCVA06600_FLXPAGAMENTOS_042022_S002.XML",44652,44652,744859.06]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202205,44936,"APLCVA06600_FLXPAGAMENTOS_052022_S002.XML",44682,44682,687203.05]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202206,44936,"APLCVA06600_FLXPAGAMENTOS_062022_S002.XML",44713,44713,562652.42000000004]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202207,44936,"APLCVA06600_FLXPAGAMENTOS_072022_S003.XML",44743,44743,594450.47]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202208,45117,"APLCVA06600_FLXPAGAMENTOS_082022_S002.XML",44774,44774,518912.13]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202209,45117,"APLCVA06600_FLXPAGAMENTOS_092022_S003.XML",44805,44805,627086.64]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202210,44936,"APLCVA06600_FLXPAGAMENTOS_102022_S003.XML",44835,44835,661549.44999999995]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202211,44936,"APLCVA06600_FLXPAGAMENTOS_112022_S001.XML",44866,44866,805259.01]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202212,44968,"APLCVA06600_FLXPAGAMENTOS_122022_S001.XML",44896,44896,971100.95]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202301,45117,"APLCVA06600_FLXPAGAMENTOS_012023_S004.XML",44927,44927,906679.67]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202302,45120,"APLCVA06600_FLXPAGAMENTOS_022023_S004.XML",44958,44958,777077.33]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202303,45120,"APLCVA06600_FLXPAGAMENTOS_032023_S003.XML",44986,44986,922879.18]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202304,45133,"APLCVA06600_FLXPAGAMENTOS_042023_S003.XML",45017,45017,944650.14]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202305,45133,"APLCVA06600_FLXPAGAMENTOS_052023_S002.XML",45047,45047,729354.26]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202306,45176,"APLCVA06600_FLXPAGAMENTOS_062023_S002.XML",45078,45078,733642.34]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202307,45209,"APLCVA06600_FLXPAGAMENTOS_072023_S002.XML",45108,45108,451199.53]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202308,45335,"APLCVA06600_FLXPAGAMENTOS_082023_S002.XML",45139,45139,692810.78]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202309,45335,"APLCVA06600_FLXPAGAMENTOS_092023_S002.XML",45170,45170,685695.23]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202310,45483,"APLCVA06600_FLXPAGAMENTOS_102023_S006.XML",45200,45200,800052.17]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202311,45495,"APLCVA06600_FLXPAGAMENTOS_112023_S006.XML",45231,45231,1020815.86]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202312,45483,"APLCVA06600_FLXPAGAMENTOS_122023_S006.XML",45261,45261,1172419.74]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202401,45483,"APLCVA06600_FLXPAGAMENTOS_012024_S006.XML",45292,45292,1082307.31]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202402,45860,"APLCVA06600_FLXPAGAMENTOS_022024_S005.XML",45323,45323,1141000.22]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202403,45860,"APLCVA06600_FLXPAGAMENTOS_032024_S004.XML",45352,45352,1563390.72]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202404,45862,"APLCVA06600_FLXPAGAMENTOS_042024_S005.XML",45383,45383,1488382.81]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202405,45789,"APLCVA06600_FLXPAGAMENTOS_052024_S003.XML",45413,45413,1277652.42]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202406,45860,"APLCVA06600_FLXPAGAMENTOS_062024_S006.XML",45444,45444,1055506.05]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202407,45860,"APLCVA06600_FLXPAGAMENTOS_072024_S004.XML",45474,45474,732731.7]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202408,45860,"APLCVA06600_FLXPAGAMENTOS_082024_S003.XML",45505,45505,819074.84]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202409,45860,"APLCVA06600_FLXPAGAMENTOS_092024_S003.XML",45536,45536,883494.07]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202410,45860,"APLCVA06600_FLXPAGAMENTOS_102024_S002.XML",45566,45566,1021735.82]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202411,45860,"APLCVA06600_FLXPAGAMENTOS_112024_S004.XML",45597,45597,1240347.24]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202412,45860,"APLCVA06600_FLXPAGAMENTOS_122024_S003.XML",45627,45627,1338184.8799999999]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202501,45860,"APLCVA06600_FLXPAGAMENTOS_012025_S004.XML",45658,45658,1224708.45]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202502,45860,"APLCVA06600_FLXPAGAMENTOS_022025_S004.XML",45689,45689,1272342.04]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202503,45860,"APLCVA06600_FLXPAGAMENTOS_032025_S002.XML",45717,45717,1204367.3400000001]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202504,45860,"APLCVA06600_FLXPAGAMENTOS_042025_S004.XML",45748,45748,1319114.54]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202505,45860,"APLCVA06600_FLXPAGAMENTOS_052025_S002.XML",45778,45778,1352905.53]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202506,45863,"APLCVA06600_FLXPAGAMENTOS_062025_S002.XML",45809,45809,1077697.03]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202507,45860,"APLCVA06600_FLXPAGAMENTOS_072025_S000.XML",45839,45839,0]
[24,"Excedente Reativo","Excedente Reativo",202011,44323,"APLCVA06600_FLXPAGAMENTOS_112020_S005.XML",44136,44136,951433.31]
[24,"Excedente Reativo","Excedente Reativo",202012,44296,"APLCVA06600_FLXPAGAMENTOS_122020_S004.XML",44166,44166,949279.49]
[24,"Excedente Reativo","Excedente Reativo",202101,44296,"APLCVA06600_FLXPAGAMENTOS_012021_S003.XML",44197,44197,807343.5]
[24,"Excedente Reativo","Excedente Reativo",202102,44296,"APLCVA06600_FLXPAGAMENTOS_022021_S002.XML",44228,44228,772003.66]
[24,"Excedente Reativo","Excedente Reativo",202103,44938,"APLCVA06600_FLXPAGAMENTOS_032021_S002.XML",44256,44256,650135]
[24,"Excedente Reativo","Excedente Reativo",202104,44938,"APLCVA06600_FLXPAGAMENTOS_042021_S004.XML",44287,44287,847919.79]
[24,"Excedente Reativo","Excedente Reativo",202105,44938,"APLCVA06600_FLXPAGAMENTOS_052021_S002.XML",44317,44317,823723.12]
[24,"Excedente Reativo","Excedente Reativo",202106,44938,"APLCVA06600_FLXPAGAMENTOS_062021_S002.XML",44348,44348,788669.85]
[24,"Excedente Reativo","Excedente Reativo",202107,44450,"APLCVA06600_FLXPAGAMENTOS_072021_S001.XML",44378,44378,788389.77]
[24,"Excedente Reativo","Excedente Reativo",202108,44938,"APLCVA06600_FLXPAGAMENTOS_082021_S003.XML",44409,44409,766981.13]
[24,"Excedente Reativo","Excedente Reativo",202109,44938,"APLCVA06600_FLXPAGAMENTOS_092021_S003.XML",44440,44440,844192.71]
[24,"Excedente Reativo","Excedente Reativo",202110,44938,"APLCVA06600_FLXPAGAMENTOS_102021_S003.XML",44470,44470,939520.56]
[24,"Excedente Reativo","Excedente Reativo",202111,44938,"APLCVA06600_FLXPAGAMENTOS_112021_S005.XML",44501,44501,896479.19]
[24,"Excedente Reativo","Excedente Reativo",202112,44938,"APLCVA06600_FLXPAGAMENTOS_122021_S003.XML",44531,44531,1000151.7]
[24,"Excedente Reativo","Excedente Reativo",202201,44938,"APLCVA06600_FLXPAGAMENTOS_012022_S004.XML",44562,44562,1013032.51]
[24,"Excedente Reativo","Excedente Reativo",202202,44938,"APLCVA06600_FLXPAGAMENTOS_022022_S004.XML",44593,44593,950476.89]
[24,"Excedente Reativo","Excedente Reativo",202203,44938,"APLCVA06600_FLXPAGAMENTOS_032022_S004.XML",44621,44621,900771.36]
[24,"Excedente Reativo","Excedente Reativo",202204,44938,"APLCVA06600_FLXPAGAMENTOS_042022_S002.XML",44652,44652,951213.61]
[24,"Excedente Reativo","Excedente Reativo",202205,44936,"APLCVA06600_FLXPAGAMENTOS_052022_S002.XML",44682,44682,975606.56]
[24,"Excedente Reativo","Excedente Reativo",202206,44936,"APLCVA06600_FLXPAGAMENTOS_062022_S002.XML",44713,44713,993598.07]
[24,"Excedente Reativo","Excedente Reativo",202207,44936,"APLCVA06600_FLXPAGAMENTOS_072022_S003.XML",44743,44743,880581.22]
[24,"Excedente Reativo","Excedente Reativo",202208,45117,"APLCVA06600_FLXPAGAMENTOS_082022_S002.XML",44774,44774,959621.85]
[24,"Excedente Reativo","Excedente Reativo",202209,45117,"APLCVA06600_FLXPAGAMENTOS_092022_S003.XML",44805,44805,924530.5]
[24,"Excedente Reativo","Excedente Reativo",202210,44936,"APLCVA06600_FLXPAGAMENTOS_102022_S003.XML",44835,44835,858163.98]
[24,"Excedente Reativo","Excedente Reativo",202211,44936,"APLCVA06600_FLXPAGAMENTOS_112022_S001.XML",44866,44866,859648.52]
[24,"Excedente Reativo","Excedente Reativo",202212,44968,"APLCVA06600_FLXPAGAMENTOS_122022_S001.XML",44896,44896,1071204.6499999999]
[24,"Excedente Reativo","Excedente Reativo",202301,45117,"APLCVA06600_FLXPAGAMENTOS_012023_S004.XML",44927,44927,966574.14]
[24,"Excedente Reativo","Excedente Reativo",202302,45120,"APLCVA06600_FLXPAGAMENTOS_022023_S004.XML",44958,44958,909392.34]
[24,"Excedente Reativo","Excedente Reativo",202303,45120,"APLCVA06600_FLXPAGAMENTOS_032023_S003.XML",44986,44986,908065.02]
[24,"Excedente Reativo","Excedente Reativo",202304,45133,"APLCVA06600_FLXPAGAMENTOS_042023_S003.XML",45017,45017,881202.06]
[24,"Excedente Reativo","Excedente Reativo",202305,45133,"APLCVA06600_FLXPAGAMENTOS_052023_S002.XML",45047,45047,919259.67]
[24,"Excedente Reativo","Excedente Reativo",202306,45176,"APLCVA06600_FLXPAGAMENTOS_062023_S002.XML",45078,45078,726398.53]
[24,"Excedente Reativo","Excedente Reativo",202307,45209,"APLCVA06600_FLXPAGAMENTOS_072023_S002.XML",45108,45108,883826.95]
[24,"Excedente Reativo","Excedente Reativo",202308,45335,"APLCVA06600_FLXPAGAMENTOS_082023_S002.XML",45139,45139,985215.26]
[24,"Excedente Reativo","Excedente Reativo",202309,45335,"APLCVA06600_FLXPAGAMENTOS_092023_S002.XML",45170,45170,1053321.69]
[24,"Excedente Reativo","Excedente Reativo",202310,45483,"APLCVA06600_FLXPAGAMENTOS_102023_S006.XML",45200,45200,874084.26]
[24,"Excedente Reativo","Excedente Reativo",202311,45495,"APLCVA06600_FLXPAGAMENTOS_112023_S006.XML",45231,45231,852008.32]
[24,"Excedente Reativo","Excedente Reativo",202312,45483,"APLCVA06600_FLXPAGAMENTOS_122023_S006.XML",45261,45261,908209.91]
[24,"Excedente Reativo","Excedente Reativo",202401,45483,"APLCVA06600_FLXPAGAMENTOS_012024_S006.XML",45292,45292,998919.74]
[24,"Excedente Reativo","Excedente Reativo",202402,45860,"APLCVA06600_FLXPAGAMENTOS_022024_S005.XML",45323,45323,1094298.1599999999]
[24,"Excedente Reativo","Excedente Reativo",202403,45860,"APLCVA06600_FLXPAGAMENTOS_032024_S004.XML",45352,45352,952634.84]
[24,"Excedente Reativo","Excedente Reativo",202404,45862,"APLCVA06600_FLXPAGAMENTOS_042024_S005.XML",45383,45383,991224.49]
[24,"Excedente Reativo","Excedente Reativo",202405,45789,"APLCVA06600_FLXPAGAMENTOS_052024_S003.XML",45413,45413,1054650.99]
[24,"Excedente Reativo","Excedente Reativo",202406,45860,"APLCVA06600_FLXPAGAMENTOS_062024_S006.XML",45444,45444,1066640.5900000001]
[24,"Excedente Reativo","Excedente Reativo",202407,45860,"APLCVA06600_FLXPAGAMENTOS_072024_S004.XML",45474,45474,1110275.32]
[24,"Excedente Reativo","Excedente Reativo",202408,45860,"APLCVA06600_FLXPAGAMENTOS_082024_S003.XML",45505,45505,1154629.18]
[24,"Excedente Reativo","Excedente Reativo",202409,45860,"APLCVA06600_FLXPAGAMENTOS_092024_S003.XML",45536,45536,1034248.93]
[24,"Excedente Reativo","Excedente Reativo",202410,45860,"APLCVA06600_FLXPAGAMENTOS_102024_S002.XML",45566,45566,1059213.45]
[24,"Excedente Reativo","Excedente Reativo",202411,45860,"APLCVA06600_FLXPAGAMENTOS_112024_S004.XML",45597,45597,1091620.24]
[24,"Excedente Reativo","Excedente Reativo",202412,45860,"APLCVA06600_FLXPAGAMENTOS_122024_S003.XML",45627,45627,1135651.33]
[24,"Excedente Reativo","Excedente Reativo",202501,45860,"APLCVA06600_FLXPAGAMENTOS_012025_S004.XML",45658,45658,1095612.83]
[24,"Excedente Reativo","Excedente Reativo",202502,45860,"APLCVA06600_FLXPAGAMENTOS_022025_S004.XML",45689,45689,1137579.1000000001]
[24,"Excedente Reativo","Excedente Reativo",202503,45860,"APLCVA06600_FLXPAGAMENTOS_032025_S002.XML",45717,45717,1024608.45]
[24,"Excedente Reativo","Excedente Reativo",202504,45860,"APLCVA06600_FLXPAGAMENTOS_042025_S004.XML",45748,45748,1039467.75]
[24,"Excedente Reativo","Excedente Reativo",202505,45860,"APLCVA06600_FLXPAGAMENTOS_052025_S002.XML",45778,45778,1034087.91]
[24,"Excedente Reativo","Excedente Reativo",202506,45863,"APLCVA06600_FLXPAGAMENTOS_062025_S002.XML",45809,45809,1040971.53]
[24,"Excedente Reativo","Excedente Reativo",202507,45860,"APLCVA06600_FLXPAGAMENTOS_072025_S000.XML",45839,45839,0]

{"sheet":"Entrada","index":3,"n_rows":132,"n_cols":76,"rows_kept":132,"cut":false,"hidden":false,"merged":[]}
["Entrada de parâmetros para cálculo tarifário"]
[]
[]
[null,"Energia",null,"Últ. Atulização",null,"Parâmetros para Revisão",null,null,null,null,null,null,null,null,null,{"$f":"\"Caso de OR para a empresa é: \" &IF(BD!C53=4,\"caso 1\",\"caso 3\")","v":"Caso de OR para a empresa é: caso 3"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Competência Final OR",{"$f":"IF(CAPA!C7=\"Revisão\",(DATE(YEAR('VPB e Fator X'!C10),MONTH('VPB e Fator X'!C10)-1,1)),0)","v":45658}]
[null,null,null,45372,null,"CAPEX - Ativos de Distribuição",null,null,null,"Custo Operacional Real do(s) último(s) ano(s)",null,null,null,null,null,"Outras Receitas"]
[null,"Montante de Geração Própria",null,45372,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"G73*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":6734571159.5694284},null,null,"Ano do Custo Operacional",null,{"$f":"MAX(Tab_RIT_BMP[ANO])-1","v":2023},{"$f":"MAX(Tab_RIT_BMP[ANO])","v":2024},null,null,"Tipo de Receita",{"$f":"$R$5","v":"2025-01-01"},{"$f":"DATE(YEAR(Q7),MONTH(Q7)-1,1)","v":"2024-12-01"},{"$f":"DATE(YEAR(R7),MONTH(R7)-1,1)","v":"2024-11-01"},"2024-10-01","2024-09-01","2024-08-01","2024-07-01","2024-06-01","2024-05-01","2024-04-01","2024-03-01","2024-02-01","2024-01-01","2023-12-01","2023-11-01","2023-10-01","2023-09-01","2023-08-01","2023-07-01","2023-06-01","2023-05-01","2023-04-01","2023-03-01","2023-02-01","2023-01-01","2022-12-01","2022-11-01","2022-10-01","2022-09-01","2022-08-01","2022-07-01","2022-06-01","2022-05-01","2022-04-01","2022-03-01","2022-02-01"]
[null,"Custo médio da Geração Própria",null,45372,null,"(2) Índice de Aproveitamento Integral",{"$f":"G74*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":9161693.7872483525},null,null,"CONTA PESSOAL",null,null,null,null,null,"Serviços Cobráveis",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":223273.18000000002},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":236857.74},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":212532.37},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":253723.53999999998},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":263770.33999999997},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":230207.05000000002},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":243587.32},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":197666.19999999998},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":181931.03},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":159475.53},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":123048.24},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":140303.16},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":166798.47},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":178838.21999999997},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":189716.71},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":197296.97999999998},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":200817.02},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":209101.18999999997},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":156560.81},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":146069.55000000002},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":161688.94},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":185386.05},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":190988.86000000002},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":200569.57},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":246338.64},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":222338.32},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":216758.09999999998},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":257842.96000000002},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":280579.90000000002},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":282493.91000000003},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":258474.64},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":202963.19},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":272800.61},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":240183.75},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":311722.88},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":297973.70999999996}]
[null,null,null,45372,null,"(3) Obrigações Especiais Bruta",{"$f":"G75*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":950449756.3849864},null,null,"BMP - 610530501; 610550501; 610532501; 610552501; 610530511; 610532511","Remuneração",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530501,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550501,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532501,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552501,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530511,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532511,Tab_RIT_BMP[ANO],$L$7)","v":49809736.980000004},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530501,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550501,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532501,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552501,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530511,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532511,Tab_RIT_BMP[ANO],$M$7)","v":48828947.719999999},null,null,"Arrecadação de convênios ou valores pela fatura",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":299557.86},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":277038.14},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":277341.77},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":286538.93},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":273405.12},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":296059.77},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":275446.71999999997},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":301838.13},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":316918.63},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":300800.79000000004},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":292891.67},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":319666.17},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":278983.94},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":294021.90999999997},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":309727.53999999998},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":210866.27},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":357483.35},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":313542.34999999998},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":303616.16000000003},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":279376.2},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":225400.36},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":278456.87},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":247345.97},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":275447.28000000003},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":265779.25},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":257503.19},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":269892.55},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":247180.83000000002},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":268831.65999999997},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":249103.25},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":251754.36000000002},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":271458.59999999998},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":246715.51},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":274549.90999999997},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":274671.3},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":233870.25}]
[null,null,null,45372,null,"(4) Bens Totalmente Depreciados",{"$f":"G76*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":751268204.66406643},null,null,"BMP - 610530502; 610550502; 610532502; 610552502","Encargos",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530502,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550502,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532502,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552502,Tab_RIT_BMP[ANO],$L$7)","v":30289258.649999999},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530502,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550502,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532502,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552502,Tab_RIT_BMP[ANO],$M$7)","v":34769001.460000001},null,null,"Arrecadação de faturas de terceiros por estrutura própria",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0}]
[null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"G7-G8-G9-G10","v":5023691504.7331276},null,null,"BMP - 610530503; 610550503; 610532503; 610552503","Previdência Privada - Corrente",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530503,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550503,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532503,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552503,Tab_RIT_BMP[ANO],$L$7)","v":2868986.1},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530503,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550503,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532503,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552503,Tab_RIT_BMP[ANO],$M$7)","v":3535435.66},null,null,"Veiculação de publicidade",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0}]
[null,null,null,null,null,"(6) Depreciação Acumulada",{"$f":"G78*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":3338899148.8323388},null,null,"BMP - 610530508; 610550508; 610532508; 610552508","Outros Benefícios",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530508,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550508,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532508,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552508,Tab_RIT_BMP[ANO],$L$7)","v":40020445.879999995},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530508,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550508,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532508,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552508,Tab_RIT_BMP[ANO],$M$7)","v":48326495.449999996},null,null,"Aluguel ou cessão onerosa de imóveis e espaços físicos",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0}]
[null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"G7-G12","v":3395672010.7370896},null,null,"BMP - 610530506; 610550506; 610532506; 610552506","Despesas Rescisórias ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530506,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550506,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532506,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552506,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530506,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550506,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532506,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552506,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Compartilhamento de infraestrutura",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2188417.5699999998},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2237404.77},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2294064.73},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1959271.13},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":3615838.66},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1985969.23},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1900977.32},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2780981.96},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2776037.95},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2777638.54},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2017157.72},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2824250.6},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":3374115.23},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1839361.75},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2651332.2200000002},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2630812.39},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":3042368.27},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":3702060.94},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1540667.3},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2036772.49},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2443612.7000000002},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2224561.0499999998},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2834459.41},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1660978.28},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2202680.7799999998},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2371542.7599999998},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2358428.5699999998},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2348343.23},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2336505.12},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2330754.48},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2270480.33},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2182588.67},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2111632.41},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2299543.08},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1905119.51},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2085387.37}]
[null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",{"$f":"G80*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":7081105.4070692556},null,null,"BMP - 610530507; 610550507; 610532507; 610552507","Participação nos Lucros e Resultados - PLR",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530507,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550507,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532507,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552507,Tab_RIT_BMP[ANO],$L$7)","v":15877728.699999999},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530507,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550507,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532507,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552507,Tab_RIT_BMP[ANO],$M$7)","v":25809335.93},null,null,"Serviços de avaliação técnica e aferição de medidores.",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0}]
[null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"G13-G14","v":3388590905.3300204},null,null,"BMP - 610530599; 610550599; 610532599; 610552599","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530599,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550599,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532599,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552599,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530599,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550599,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532599,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552599,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Operacionalização de serviço de créditos tributários",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0}]
[null,null,null,null,null,"(10) Almoxarifado em Operação",{"$f":"G82*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":5676858.2773479633},null,null,"BMP - 610530510; 610550510; 610532510; 610552510","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530510,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550510,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532510,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552510,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530510,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550510,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532510,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552510,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:"]
[null,null,null,null,null,"(11) Ativo Diferido",{"$f":"G83*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":0},null,null,"BMP - 6105306; 6105506; 6105326; 6105526","Administradores",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105306,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105506,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105326,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105526,Tab_RIT_BMP[ANO],$L$7)","v":6309966.75},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105306,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105506,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105326,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105526,Tab_RIT_BMP[ANO],$M$7)","v":8254952.04},null,null,"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0}]
[null,null,null,45884,null,"(12) Obrigações Especiais Líquida",{"$f":"G84*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":429849352.20241898},null,null,null,"Subtotal",{"$f":"SUM(L9:L17)","v":145176123.05999997},{"$f":"SUM(M9:M17)","v":169524168.25999999},null,null,"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0}]
[null,null,null,null,null,"(13) Terrenos e Servidões",{"$f":"G85*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":54435799.367659785},null,null,"CONTA MATERIAIS",null,null,null,null,null,"(3) subestações de energia;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0}]
[null,null,null,null,null,"(14) Base de Rem. Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"G15+G16+G17-G18+G19","v":3018854210.7726092},null,null,"BMP - 610530701; 610550701; 610532701; 610552701","Materiais",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530701,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550701,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532701,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552701,Tab_RIT_BMP[ANO],$L$7)","v":30594889.310000002},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530701,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550701,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532701,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552701,Tab_RIT_BMP[ANO],$M$7)","v":33028385.260000002},null,null,"(4) instalações elétricas internas de unidades consumidoras;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0}]
[null,null,null,null,null,"(15) Saldo RGR PLPT",{"$f":"G87*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":0},null,null,"BMP - 610530799; 610550799; 610532799; 610552799","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530799,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550799,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532799,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552799,Tab_RIT_BMP[ANO],$L$7)","v":163297.20000000001},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530799,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550799,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532799,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552799,Tab_RIT_BMP[ANO],$M$7)","v":54206.41},null,null,"(5) banco de capacitores;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0}]
[null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",{"$f":"G88*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":0},null,null,"BMP - 610530710; 610550710; 610532710; 610552710","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530710,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550710,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532710,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552710,Tab_RIT_BMP[ANO],$L$7)","v":-868956.85},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530710,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550710,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532710,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552710,Tab_RIT_BMP[ANO],$M$7)","v":-1054272.76},null,null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0}]
[null,null,null,null,null,"(17) Taxa de Depreciação",{"$f":"G89","v":4.1000000000000002E-2},null,null,null,"Subtotal",{"$f":"SUM(L20:L22)","v":29889229.66},{"$f":"SUM(M20:M22)","v":32028318.91},null,null,"(7) sistemas de medição de energia elétrica;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0}]
[null,"Gasto do Conselho de Consumidores","EBO",45793,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"G23*G11","v":205971351.69405824},null,null,"CONTA TERCEIROS",null,null,null,null,null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0}]
[null,"Despesa 2023",0,45793,null,null,null,null,null,"RIT - RP 800 - Célula F20","Manut. e Conserv. Bens e Instalações vinculadas ao Serviço Concedido ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],1,Tab_RIT_BMP[ANO],$L$7)","v":9217281.3699999992},11964028.23,null,null,"(9) sistemas de iluminação pública.",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0}]
[null,"Despesa 2022",28673.859999999986,45793,null,"Gasto do Conselho de Consumidores",null,null,null,"RIT - RP 800 - Célula F21","Auditoria e Consultoria ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],2,Tab_RIT_BMP[ANO],$L$7)","v":1361338.62},12644682.019999998,null,null,"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0}]
[null,"Despesa 2021",6411.5599999999995,45793,null,{"$f":"Indexador!D132","v":"Despesa 2024"},{"$f":"G28","v":144209.78},45840,null,"RIT - RP 800 - Célula F22","Serviços Jurídicos ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],3,Tab_RIT_BMP[ANO],$L$7)","v":0},0,null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0}]
[null,"Despesa 2020",13777.12,45793,null,{"$f":"Indexador!E132","v":"Despesa 2023"},{"$f":"C25+C31","v":144209.78},null,null,"RIT - RP 800 - Célula F23","Serviços de Informática ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],4,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],5,Tab_RIT_BMP[ANO],$L$7)","v":9280.7999999999993},26580438.650000002,null,null,"Serviços de comunicação de dados",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0}]
[null,null,null,null,null,{"$f":"Indexador!F132","v":"Despesa 2022"},{"$f":"C26+C32","v":91747.039999999979},"<- necessário agregar EBO",null,"RIT - RP 800 - Célula F26","Viagens (Passagens Aéreas, etc) ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6,Tab_RIT_BMP[ANO],$L$7)","v":2016713.59},4325603.1500000004,null,null,"Serviços de consultoria",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0}]
[null,"Gasto do Conselho de Consumidores","EPB",null,null,{"$f":"Indexador!G132","v":"Despesa 2021"},232832.48,"<- necessário agregar EBO",null,"RIT - RP 800 - Célula F27","Transportes (inclui Fretes) ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],7,Tab_RIT_BMP[ANO],$L$7)","v":3593956.81},4076727.7199999997,null,null,"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0}]
[null,"Despesa 2023",144209.78,null,null,{"$f":"Indexador!H132","v":"Despesa 2020"},658360.22,"<- necessário agregar EBO",null,"RIT - RP 800 - Célula F28","Propaganda e Publicidade (exceto Publicações Oficiais)  ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],8,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],9,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0}]
[null,"Despesa 2022",63073.18,null,null,"Perdas Regulatórias",null,null,null,"RIT - RP 800 - Célula F29","Publicações Oficiais ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],9,Tab_RIT_BMP[ANO],$L$7)","v":1000},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],9,Tab_RIT_BMP[ANO],$M$7)","v":0}]
[null,"Despesa 2021",226420.92,null,null,"Perdas Não Técnicas",7.9124981906686098E-2,45884,null,"RIT - RP 800 - Célula F30","Serviço de Engenharia e Supervisão de Obras",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],10,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],10,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Ultrapassagem de demanda e Excedente de reativos","Competência Final UDER",{"$f":"IF(CAPA!C7=\"Revisão\",(DATE(YEAR('VPB e Fator X'!C10),MONTH('VPB e Fator X'!C10),1)),0)","v":45689}]
[null,"Despesa 2020",644583.1,null,null,"Perdas Técnicas",{"$f":"602135.556/7024198.536","v":8.5723026323070314E-2},"NT 87 (SEI 0171926)",null,"RIT - RP 800 - Célula F31","Gestão Comercial ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],11,Tab_RIT_BMP[ANO],$L$7)","v":28020694.18},28933517.579999998,null,null,null,60,{"$f":"Q34-1","v":59},{"$f":"R34-1","v":58},57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,{"$f":"BL34-1","v":12},11,10,9,8,7,6,5,4,3,2,1]
[null,null,null,null,null,null,null,null,null,"RIT - RP 800 - Célula F32","Outros Serviços Terceirizados",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],12,Tab_RIT_BMP[ANO],$L$7)","v":10858580.189999999},66288838.389999993,null,null,"Tipo de Receita",{"$f":"$R$33","v":"2025-02-01"},{"$f":"DATE(YEAR(Q35),MONTH(Q35)-1,1)","v":"2025-01-01"},{"$f":"DATE(YEAR(R35),MONTH(R35)-1,1)","v":"2024-12-01"},"2024-11-01","2024-10-01","2024-09-01","2024-08-01","2024-07-01","2024-06-01","2024-05-01","2024-04-01","2024-03-01","2024-02-01","2024-01-01","2023-12-01","2023-11-01","2023-10-01","2023-09-01","2023-08-01","2023-07-01","2023-06-01","2023-05-01","2023-04-01","2023-03-01","2023-02-01","2023-01-01","2022-12-01","2022-11-01","2022-10-01","2022-09-01","2022-08-01","2022-07-01","2022-06-01","2022-05-01","2022-04-01","2022-03-01","2022-02-01","2022-01-01","2021-12-01","2021-11-01","2021-10-01","2021-09-01","2021-08-01","2021-07-01","2021-06-01","2021-05-01","2021-04-01","2021-03-01",{"$f":"DATE(YEAR(BL35),MONTH(BL35)-1,1)","v":"2021-02-01"},{"$f":"DATE(YEAR(BM35),MONTH(BM35)-1,1)","v":"2021-01-01"},{"$f":"DATE(YEAR(BN35),MONTH(BN35)-1,1)","v":"2020-12-01"},{"$f":"DATE(YEAR(BO35),MONTH(BO35)-1,1)","v":"2020-11-01"},{"$f":"DATE(YEAR(BP35),MONTH(BP35)-1,1)","v":"2020-10-01"},{"$f":"DATE(YEAR(BQ35),MONTH(BQ35)-1,1)","v":"2020-09-01"},{"$f":"DATE(YEAR(BR35),MONTH(BR35)-1,1)","v":"2020-08-01"},{"$f":"DATE(YEAR(BS35),MONTH(BS35)-1,1)","v":"2020-07-01"},{"$f":"DATE(YEAR(BT35),MONTH(BT35)-1,1)","v":"2020-06-01"},{"$f":"DATE(YEAR(BU35),MONTH(BU35)-1,1)","v":"2020-05-01"},{"$f":"DATE(YEAR(BV35),MONTH(BV35)-1,1)","v":"2020-04-01"},{"$f":"DATE(YEAR(BW35),MONTH(BW35)-1,1)","v":"2020-03-01"}]
[null,null,null,null,null,"Dados da Revisão Anterior - Componente Pd",null,null,null,"RIT - RP 800 - Célula F33 - BMP - 610530810,610550810,610532810,610552810","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530810,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550810,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532810,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552810,Tab_RIT_BMP[ANO],$L$7)","v":-1390227.31},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530810,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550810,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532810,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552810,Tab_RIT_BMP[ANO],$M$7)","v":-1046743.39},null,null,"Ultrapassagem de Demanda",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":1272342.04},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":1224708.45},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":1338184.8799999999},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":1240347.24},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":1021735.82},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":883494.07},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":819074.84},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":732731.7},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":1055506.05},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":1277652.42},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":1488382.81},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":1563390.72},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":1141000.22},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":1082307.31},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":1172419.74},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":1020815.86},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":800052.17},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":685695.23},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":692810.78},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":451199.53},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":733642.34},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":729354.26},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":944650.14},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":922879.18},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":777077.33},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":906679.67},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":971100.95},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":805259.01},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":661549.44999999995},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":627086.64},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":518912.13},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":594450.47},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":562652.42000000004},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":687203.05},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":744859.06},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":795750.96},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BA35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":827581.47},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BB35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":905524.76},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BC35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":998801.16},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BD35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":744508.97},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BE35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":724214.73},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BF35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":679497.07},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BG35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":548249.54},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BH35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":500694.03},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BI35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":479568.56},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BJ35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":602230.68000000005},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BK35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":652044.59},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BL35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":487402.31},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BM35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":665979.94999999995},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BN35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":601604.11},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BO35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":771633.08},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BP35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":688617.73},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BQ35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BR35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BS35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BT35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BU35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BV35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BW35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BX35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0}]
[null,"Dados da Revisão Anterior","EBO",null,null,"Data Base Ativos e Consumidores ",44410,null,null,"RIT - RP 800 - Célula F34 - BMP - 610532801,610552801","Transferências da Administração Central",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532801,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552801,Tab_RIT_BMP[ANO],$M$7)","v":97968835.540000007},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532801,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552801,Tab_RIT_BMP[ANO],$L$7)-98988311.94","v":0},null,null,"Excedente Reativo",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":1137579.1000000001},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":1095612.83},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":1135651.33},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":1091620.24},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":1059213.45},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":1034248.93},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":1154629.18},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":1110275.32},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":1066640.5900000001},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":1054650.99},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":991224.49},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":952634.84},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":1094298.1599999999},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":998919.74},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":908209.91},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":852008.32},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":874084.26},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":1053321.69},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":985215.26},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":883826.95},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":726398.53},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":919259.67},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":881202.06},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":908065.02},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":909392.34},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":966574.14},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":1071204.6499999999},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":859648.52},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":858163.98},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":924530.5},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":959621.85},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":880581.22},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":993598.07},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":975606.56},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":951213.61},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":900771.36},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BA35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":950476.89},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BB35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":1013032.51},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BC35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":1000151.7},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BD35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":896479.19},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BE35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":939520.56},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BF35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":844192.71},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BG35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":766981.13},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BH35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":788389.77},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BI35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":788669.85},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BJ35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":823723.12},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BK35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":847919.79},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BL35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":650135},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BM35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":772003.66},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BN35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":807343.5},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BO35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":949279.49},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BP35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":951433.31},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BQ35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BR35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BS35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BT35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BU35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BV35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BW35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BX35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0}]
[null,"Mercado AT (MWh)",99855.123000000007,null,null,"Mercado AT (MWh)",{"$f":"C38+C43","v":861697.74399999995},null,null,null,"Subtotal",{"$f":"SUM(L25:L37)","v":151657453.78999999},{"$f":"SUM(M25:M37)","v":153767092.34999999}]
[null,"Mercado MT (MWh)",187927.26499999987,null,null,"Mercado MT (MWh)",{"$f":"C39+C44","v":1038195.3840000001},null,null,"CONTA SEGUROS",null,null,null,null,null,"Receitas Irrecuperáveis","Meses"]
[null,"Mercado BT (MWh)",426067.43199999951,null,null,"Mercado BT (MWh)",3551883.0750000011,null,null,"BMP - 610531001; 610551001; 610533001; 610553001","Seguros ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531001,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551001,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533001,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553001,Tab_RIT_BMP[ANO],$L$7)","v":1969973.29},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531001,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551001,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533001,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553001,Tab_RIT_BMP[ANO],$M$7)","v":2020109.51},null,null,"Faturamento Total",49,50,51,52,53,54,55,56,57,58,59,60]
[null,"Número de unidades consumidoras",224691,null,null,"Número de unidades consumidoras",1724438,null,null,"BMP - 610531099; 610551099; 610533099; 610553099","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531099,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551099,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533099,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553099,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531099,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551099,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533099,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553099,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"1.Residencial",158413529.56999999,146076122.5,137294608.03,128820612.30000001,128312005.45,114239156.98,139143357.38,142533280.36000001,153404736.07000002,149402805.81999999,155550220.34,152239243.95000002]
[null,"Dados da Revisão Anterior","EPB",null,null,null,null,null,null,"BMP - 610531010; 610551010; 610533010; 610553010","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531010,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551010,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533010,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553010,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531010,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551010,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533010,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553010,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"2.Industrial",24741947.810000002,23819351.07,24364590.880000003,23184539.640000001,21630785.27,19741728.619999997,19041628.739999998,17742747.009999998,20751231.419999998,22213824.73,22696939.989999998,23465832.77]
[null,"Mercado AT (MWh)",761842.62099999993,null,null,"OPEX",null,null,null,null,"Subtotal",{"$f":"SUM(L40:L42)","v":1969973.29},{"$f":"SUM(M40:M42)","v":2020109.51},null,null,"3.Comercial",59722366.629999995,54912015.959999993,52376761.010000005,48484214.559999995,45325562.109999999,43376414.439999998,49028390.810000002,50324940.740000002,61416937.299999997,64091487.059999995,64068869.059999995,66809926.759999998]
[null,"Mercado MT (MWh)",850268.11900000018,null,null,"Extensão de redes subterrâneas (Km)",31.62,45849,null,"CONTA TRIBUTOS",null,null,null,null,null,"4.Rural",18094549.079999998,16554247.98,14835248.380000001,12405280.5,11729423.379999999,11490367.609999999,13103532.869999999,13230873.149999999,13807576.17,14424323.75,16101987.460000001,17051470.91]
[null,"Mercado BT (MWh)",3125815.6430000016,null,null,"Extensão de rede de distribuição aérea (Km)",84601.32,"<- informação preliminar EPB",null,"BMP - 6105316; 6105516; 6105336; 6105536","Tributos         ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105316,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105516,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105336,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105536,Tab_RIT_BMP[ANO],$L$7)","v":2102923.54},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105316,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105516,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105336,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105536,Tab_RIT_BMP[ANO],$M$7)","v":2620528.77},null,null,"5.Poder Público",16320841.539999999,14995387.08,14046051.16,13186229.799999999,12713894.189999999,12743512.949999999,14163363.1,14901803.050000001,18925974.670000002,19205693.939999998,18126199.939999998,20863794.350000001]
[null,"Número de unidades consumidoras",1499747,null,null,"Extensão de rede de alta tensão (Km)",2485.2600000000002,"<- informação preliminar EPB",null,null,"(+) Créditos de Tributos Recuperáveis     ",{"$f":"L45","v":2102923.54},{"$f":"M45","v":2620528.77},null,null,"6.Iluminação Pública ",9591862.3900000006,9758628.8500000015,11176313.200000001,11922310.370000001,13408986.029999999,8743821.2899999991,9152112.9100000001,9028360.3000000007,9209308.6799999997,10046878.689999999,9643001.870000001,11562183.6]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2) & \" (Medido)\"","v":"% PNT / BT Real de 2024 (Medido)"},8.1876230267585684E-2,"<- necessário mesclar EBO EPB",null,"CONTA OUTROS",null,null,null,null,null,"7.Serviço Público",8883931.0999999996,8341307.3600000003,8370340.5799999991,8117226.9499999993,7986004.9800000004,7927544.7299999995,8265298.7300000004,8203579.6600000001,8001934.6200000001,8843567.5,8941765.0200000014,9021381.8899999987]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-1 & \" (Medido)\"","v":"% PNT / BT Real de 2023 (Medido)"},8.3774743094317025E-2,"<- necessário mesclar EBO EPB",null,"BMP - 610531901; 610551901; 610533901; 610553901","Indenização por Perdas e Danos",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531901,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551901,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533901,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553901,Tab_RIT_BMP[ANO],$L$7)","v":846062.39},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531901,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551901,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533901,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553901,Tab_RIT_BMP[ANO],$M$7)","v":989354.48}]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-2 & \" (Medido)\"","v":"% PNT / BT Real de 2022 (Medido)"},7.2556360777237941E-2,"<- necessário mesclar EBO EPB",null,"BMP - 610531902; 610551902; 610533902; 610553902","Consumo Próprio de Energia",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531902,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551902,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533902,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553902,Tab_RIT_BMP[ANO],$L$7)","v":4246370.96},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531902,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551902,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533902,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553902,Tab_RIT_BMP[ANO],$M$7)","v":5076468.7300000004},null,null,"Receitas Irrecuperáveis","Meses"]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)","v":"DEC Apurado 2024"},{"$f":"'Fator Q'!K62","v":9.7100000000000009},null,null,"BMP - 610531905","Despesas com Conselho de Consumidores",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531905,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531905,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Faturamento não recebido até dez do ano anterior",49,50,51,52,53,54,55,56,57,58,59,60]
[null,"DEC EBO 2022",3.41,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-1","v":"DEC Apurado 2023"},{"$f":"'Fator Q'!H62","v":10.99},null,null,"BMP - 610531908; 610533907","Comunicação e Reprografia",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531908,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533907,Tab_RIT_BMP[ANO],$L$7)","v":6635177.5999999996},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531908,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533907,Tab_RIT_BMP[ANO],$M$7)","v":6536683.6100000003},null,null,"1.Residencial",2101432.2599999998,2360342.5099999998,1971830.69,1417983.94,1157838.51,944742.81,1064067.2,1122366.32,2142702.04,1817319.5,1647752.46,1556865.38]
[null,"DEC EPB 2022",11.69,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-2","v":"DEC Apurado 2022"},{"$f":"(C51*SUM(C38:C41)+C52*SUM(C43:C46))/(SUM(C38:C41,C43:C46))","v":10.60710060907166},"DEC Ponderado",null,"BMP - 610531903; 610551903; 610533903; 610553903","Taxa de Arrecadação",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531903,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551903,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533903,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553903,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531903,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551903,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533903,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553903,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"2.Industrial",181672.1,72632.679999999993,77695.62,71569.52,28667,27115.06,69801.850000000006,78189.81,232535.75,233530.06,238495.91,59650.239999999998]
[null,null,null,null,null,"Meta de % PNT / BT (Medido)",5.9053844675116214E-2,null,null,"BMP - 610531904; 610551904; 610533904; 610553904","Taxas Bancárias",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531904,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551904,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533904,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553904,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531904,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551904,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533904,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553904,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"3.Comercial",736248.41,448048.58,389014.08,308777.51,242693,215042.07,264821.57,272065.24,544992.49,993326.41,385460.66,648056.93999999994]
[null,null,null,null,null,"DEC 8 anos (Limite V8)",8.4600000000000009,"<- Renato STD",null,"BMP - 610531910; 610551910; 610533910; 610553910","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531910,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551910,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533910,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553910,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531910,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551910,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533910,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553910,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"4.Rural",263593.48,239175.43,206201.57,168229.3,105061.34,103618.06,119667.9,116420.86,238982.3,195831.04000000001,201741.02,195466.78]
[null,null,null,null,null,null,null,null,null,null,"Subtotal",{"$f":"SUM(L48:L54)","v":11727610.949999999},{"$f":"SUM(M48:M54)","v":12602506.82},null,null,"5.Poder Público",3162.87,197.47,10951.94,11361.2,191.62,180.3,194.67,269.42,331.89,188.81,3136.79,328.56]
[null,"EBO","Data original","Data EPB",null,null,null,null,null,"Demais",null,null,null,null,null,"6.Iluminação Pública ",38391.29,39471.47,38868.269999999997,39282.49,39146.559999999998,37497.53,39282.49,38025.17,38947.199999999997,49274.69,40827.269999999997,41607.97]
[null,"Dados da última Revisão Tarifária",44228,44378,null,"Dados da última Revisão Tarifária",null,null,null,"BMP - 610531212; 610533212","Condenações Trabalhistas",null,null,null,null,"7.Serviço Público",20411.5,19288.84,18007.68,14883.25,14239.54,12594.97,12986.94,15022,15792.57,16371.92,3858.08,3673.08]
[null,"Custos Operacionais (CO3)",55617860.076687247,{"$f":"C58*VLOOKUP($C$57,Índices!$B$8:$F$1000,3)/VLOOKUP($D$57,Índices!$B$8:$F$1000,3)","v":53680285.549410373},null,"Custos Operacionais (CO3)",{"$f":"D58+C73","v":492630493.28300869},null,null,"BMP - 610533908; 610531909","Gastos com CCEE"]
[null,"Receitas Irrecuperáveis - Encargos Setoriais (Vi)",90207.087445753001,{"$f":"C59*VLOOKUP($C$57,Índices!$B$8:$F$1000,3)/VLOOKUP($D$57,Índices!$B$8:$F$1000,3)","v":87064.518591544416},null,"Receitas Irrecuperáveis - Encargos Setoriais (Vi)",{"$f":"D59+C74","v":1943280.2901653266},null,null,"BMP - 611511401; 611512203; 611512103; 611512003; 611512303","Perdas na Alienação e Desativação",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611511401,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512203,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA], 611512103,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512003,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512303,Tab_RIT_BMP[ANO],$L$7)","v":16779300.030000001},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611511401,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512203,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512103,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512003,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512303,Tab_RIT_BMP[ANO],$M$7)","v":18718164.439999998},null,null,"Previsão CCEE",{"$f":"DATE(YEAR(LnkTxtDRPData),MONTH(LnkTxtDRPData),DAY(1))","v":"2025-08-01"},{"$f":"DATE(YEAR(Q59),MONTH(Q59)+1,DAY(1))","v":"2025-09-01"},{"$f":"DATE(YEAR(R59),MONTH(R59)+1,DAY(1))","v":"2025-10-01"},"2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01"]
[null,"Demais Receitas Irrecuperáveis (Vse)",225429.28476945063,{"$f":"C60*VLOOKUP($C$57,Índices!$B$8:$F$1000,3)/VLOOKUP($D$57,Índices!$B$8:$F$1000,3)","v":217575.94342785134},null,"Demais Receitas Irrecuperáveis (Vse)",19630256.913059492,null,null,"BMP - 611112103; 611112203; 611112303; 611112403; 611112503","Ganhos na Alienação de Materiais",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112103,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112203, Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112303,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA], 611112403,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112503,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"-ABS(SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112103,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112203, Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112303,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA], 611112403,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112503,Tab_RIT_BMP[ANO],$M$7))","v":0},null,null,"GSF",0.68,0.66,0.73,0.83,0.9,1.08,1.07,1.1000000000000001,1,0.88,0.79,0.68,"Informa CCEE 13/05/2025"]
[null,"Remuneração do Capital (RC)",19334039.627645038,{"$f":"C61*VLOOKUP($C$57,Índices!$B$8:$F$1000,3)/VLOOKUP($D$57,Índices!$B$8:$F$1000,3)","v":18660494.427591775},null,"Remuneração do Capital (RC)",218551239.10801473,null,null,null,null,null,null,null,null,"PLD",363,264,296,185,119,100,65,70,59,86,119,123]
[null,"Quota de Reintegração Regulatória (QRR)",8875634.1121639721,{"$f":"C62*VLOOKUP($C$57,Índices!$B$8:$F$1000,3)/VLOOKUP($D$57,Índices!$B$8:$F$1000,3)","v":8566431.2311928831},null,"Quota de Reintegração Regulatória (QRR)",123412450.41073206]
[null,"Custo anual das instalações móveis e imóveis (CAIMI)",7548267.5519140381,{"$f":"C63*VLOOKUP($C$57,Índices!$B$8:$F$1000,3)/VLOOKUP($D$57,Índices!$B$8:$F$1000,3)","v":7285306.501030501},null,"Custo anual das instalações móveis e imóveis (CAIMI)",57230691.197284669]
[null,"Índice de Produtividade (Pd)",3.2208451642188863E-3,{"$f":"C64","v":3.2208451642188863E-3},null,"Índice de Produtividade (Pd)",{"$f":"(D64*SUM($D$58:$D$63,-$D$66,-$D$68,-$D$69)+C79*SUM($C$73:$C$78,-$C$81,-$C$83,-$C$84))/(SUM($D$58:$D$63,-$D$66,-$D$68,-$D$69,$C$73:$C$78,-$C$81,-$C$83,-$C$84))","v":8.5352417755546577E-3},null,null,"Custo Médio do Capital - Atual"]
[null,"Mecanismo de Qualidade (Q)",-1.034556574375145E-2,{"$f":"C65","v":-1.034556574375145E-2},null,"Mecanismo de Qualidade (Q)",{"$f":"(D65*SUM($D$58:$D$63,-$D$66,-$D$68,-$D$69)+C80*SUM($C$73:$C$78,-$C$81,-$C$83,-$C$84))/(SUM($D$58:$D$63,-$D$66,-$D$68,-$D$69,$C$73:$C$78,-$C$81,-$C$83,-$C$84))","v":-2.5085314468436585E-3},null,null,"Tipo","Norma","Valor"]
[null,"Outras Receitas (OR)  (inserir o valor positivo)",2368506.9762072959,{"$f":"C66*VLOOKUP($C$57,Índices!$B$8:$F$1000,3)/VLOOKUP($D$57,Índices!$B$8:$F$1000,3)","v":2285994.6541141914},null,"Outras Receitas (OR)  (inserir o valor positivo)",17330638.156079989,null,null,"WACC real antes de impostos","Despacho n°882, 27/03/2025",0.12171899999999999,"<- Atualizar","Atualizado em 13/05/25"]
[null,"Componente T - Última Revisão",9.9353592606485439E-3,{"$f":"C67","v":9.9353592606485439E-3},null,"Componente T - Última Revisão",{"$f":"(D67*SUM($D$58:$D$63,-$D$66,-$D$68,-$D$69)+C82*SUM($C$73:$C$78,-$C$81,-$C$83,-$C$84))/(SUM($D$58:$D$63,-$D$66,-$D$68,-$D$69,$C$73:$C$78,-$C$81,-$C$83,-$C$84))","v":9.4407662171794565E-3},null,null,"Taxa RGR/PLPT real","Despacho n°882, 27/03/2025",-2.07E-2,"<- Atualizar","Atualizado em 13/05/25"]
[null,"Ultrapassagem de Demanda",587036.28044503822,{"$f":"C68*VLOOKUP($C$57,Índices!$B$8:$F$1000,3)/VLOOKUP($D$57,Índices!$B$8:$F$1000,3)","v":566585.53778774512},null,"Ultrapassagem de Demanda",3989563.0180488639,null,null,"Taxa RGR Demais Investimentos","Despacho n°882, 27/03/2025",-2.07E-2,"<- Atualizar","Atualizado em 13/05/25"]
[null,"Excedente de Reativos",955455.68057252152,{"$f":"C69*VLOOKUP($C$57,Índices!$B$8:$F$1000,3)/VLOOKUP($D$57,Índices!$B$8:$F$1000,3)","v":922170.21101172338},null,"Excedente de Reativos",6575240.5662428504,null,null,"Participação do Capital Próprio","Despacho n°882, 27/03/2025",0.51690000000000003,"<- Atualizar","Atualizado em 13/05/25"]
[null,null,null,null,null,null,null,null,null,"Prêmio de Risco do negócio e financeiro após impostos","Despacho n°882, 27/03/2025",9.1899999999999996E-2,"<- Atualizar","Atualizado em 13/05/25"]
[null,"EBO","Data original"]
[null,"Dados da última Revisão Tarifária","EPB",null,null,"Base de Ativos - SFF",45717]
[null,"Custos Operacionais (CO3)",438950207.73359829,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",6617965030.1599998,45884,null,"Custo Médio do Capital - Ultima Revisão"]
[null,"Receitas Irrecuperáveis - Encargos Setoriais (Vi)",1856215.7715737822,null,null,"(2) Índice de Aproveitamento Integral",9003063.0999999996,null,null,"Tipo","Norma","Valor",null,"EBO","EPB"]
[null,"Demais Receitas Irrecuperáveis (Vse)",19412680.969631642,null,null,"(3) Obrigações Especiais Bruta",933993138.03999996,null,null,"WACC real antes de impostos","DSP n° 692/2000, 12/03/2021",{"$f":"(N75*$D$107+O75*$C$128)/($D$107+$C$128)","v":0.10674130501485966},null,0.11083669854816336,0.10635435454367226]
[null,"Remuneração do Capital (RC)",199890744.68042296,null,null,"(4) Bens Totalmente Depreciados",738260327.03999996,null,null,"Taxa RGR/PLPT real","DSP n° 692/2000, 12/03/2021",{"$f":"(N76*$D$107+O76*$C$128)/($D$107+$C$128)","v":2.1784053281344445E-2},null,2.2819261486423104E-2,2.1686242338519346E-2]
[null,"Quota de Reintegração Regulatória (QRR)",114846019.17953917,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"G73-G74-G75-G76","v":4936708501.9799995},{"$f":"G77*(Índices!$D$389/Índices!$D$341)/1000","v":5810087.017281482},null,"Taxa RGR Demais Investimentos","DSP n° 692/2000, 12/03/2021",2.1784053281344445E-2,null,2.2819261486423104E-2,2.1686242338519346E-2]
[null,"Custo anual das instalações móveis e imóveis (CAIMI)",49945384.696254164,null,null,"(6) Depreciação Acumulada",3281087582.6599998,null,null,"Participação do Capital Próprio","DSP n° 692/2000, 12/03/2021",0.52351702583197013,null,0.57820000000000005,0.51835034222801901]
[null,"Índice de Produtividade (Pd)",9.0975037712704397E-3,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"G73-G78","v":3336877447.5},null,null,"Prêmio de Risco do negócio e financeiro após impostos","DSP n° 692/2000, 12/03/2021",8.8034027425310801E-2,null,5.45E-2,9.1202467187574063E-2]
[null,"Mecanismo de Qualidade (Q)",-1.6793749373589736E-3,null,null,"(8) Índice de Aproveitamento Depreciado",6958499.1900000004]
[null,"Outras Receitas (OR)  (inserir o valor positivo)",15044643.501965798,null,null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"G79-G80","v":3329918948.3099999}]
[null,"Componente T - Última Revisão",9.3884383816741253E-3,null,null,"(10) Almoxarifado em Operação",5578565.9800000004,null,null,"Parâmetros atuais de Bandeiras Tarifárias","Fonte","Valor"]
[null,"Ultrapassagem de Demanda",3422977.4802611186,null,null,"(11) Ativo Diferido",0,null,null,"PLD"]
[null,"Excedente de Reativos",5653070.3552311268,null,null,"(12) Obrigações Especiais Líquida",422406700.25,null,null,"PLDmin","ANEEL",61.07,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. ",null,"Atualizado em 17/04/25"]
[null,null,null,null,null,"(13) Terrenos e Servidões",53493267.509999998,null,null,"PLDmax","ANEEL",716.8,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. ",null,"Atualizado em 17/04/25"]
[null,null,null,null,null,"(14) Base de Rem. Líquida Total = (9)+(10)+(11)-(12)+(13)",{"$f":"G81+G82+G83-G84+G85","v":2966584081.5500002},{"$f":"G86*(Índices!$D$389/Índices!$D$341)/1000","v":3491417.7434163997},null,"Adicionais de bandeira"]
[null,null,null,null,null,"(15) Saldo RGR PLPT",0,null,null,"Adicional AMARELA","REH 3.051/2022",18.850000000000001,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. ",null,"Atualizado em 17/04/25"]
[null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",0,null,null,"Adicional VERMELHA I","REH 3.051/2022",44.63,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. ",null,"Atualizado em 17/04/25"]
[null,null,null,null,null,"(17) Taxa de Depreciação",4.1000000000000002E-2,null,null,"Adicional VERMELHA II","REH 3.051/2022",78.77,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. ",null,"Atualizado em 17/04/25"]
[null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"G89*G77","v":202405048.58117998},null,null,"Parâmetros de acionamento"]
[null,null,null,null,null,null,null,null,null,"VERDE","Obter com coordenação de encargos",27.48,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. ",null,"Considerada a simulação de acionamento de bandeiras divulgada pela CCEE no Informa CCEE de 16/04/2025 (página 106)"]
[null,"EPB","Data original","Data EPB",null,null,null,null,null,"AMARELA","Obter com coordenação de encargos",68.989999999999995,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. ",null,"Considerada a simulação de acionamento de bandeiras divulgada pela CCEE no Informa CCEE de 16/04/2025 (página 106)"]
[null,"Base de Ativos - Ciclo anterior",44228,44378,null,"Base de Ativos - Ciclo anterior",44378,null,null,"VERMELHA I","Obter com coordenação de encargos",95.05,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. ",null,"Considerada a simulação de acionamento de bandeiras divulgada pela CCEE no Informa CCEE de 16/04/2025 (página 106)"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",408977426.77967662,{"$f":"C94*VLOOKUP($D$93,Índices!$B$8:$F$1000,3)/VLOOKUP($C$93,Índices!$B$8:$F$1000,3)","v":423739349.82552469},null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"D94+C115","v":4409524562.8282509},{"$f":"G7/G94-1","v":0.52727829579203034},null,"VERMELHA II","Obter com coordenação de encargos",136.45949999999999,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. ",null,"Considerada a simulação de acionamento de bandeiras divulgada pela CCEE no Informa CCEE de 16/04/2025 (página 106)",null,null,"https://www.ccee.org.br/documents/80415/29918896/InformaCCEE13052025.pdf/9b5cc822-9fe2-9808-e1df-aedc24e1c484"]
[null,"(2) Índice de Aproveitamento Integral",9947.9735263113762,{"$f":"C95*VLOOKUP($D$93,Índices!$B$8:$F$1000,3)/VLOOKUP($C$93,Índices!$B$8:$F$1000,3)","v":10307.042780607049},null,"(2) Índice de Aproveitamento Integral",{"$f":"D95+C116","v":7735436.9144278122},0.18437961405390646]
[null,"(3) Obrigações Especiais Bruta",102769734.49977544,{"$f":"C96*VLOOKUP($D$93,Índices!$B$8:$F$1000,3)/VLOOKUP($C$93,Índices!$B$8:$F$1000,3)","v":106479178.62258077},null,"(3) Obrigações Especiais Bruta",720914598.33075643,0.31839438206093718]
[null,"(4) Bens Totalmente Depreciados",79778506.751171514,{"$f":"C97*VLOOKUP($D$93,Índices!$B$8:$F$1000,3)/VLOOKUP($C$93,Índices!$B$8:$F$1000,3)","v":82658089.095475093},null,"(4) Bens Totalmente Depreciados",486333804.59211153,0.54475834821754887]
[null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",226419237.55520338,{"$f":"C98*VLOOKUP($D$93,Índices!$B$8:$F$1000,3)/VLOOKUP($C$93,Índices!$B$8:$F$1000,3)","v":234591775.06468824},null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",2856832400.9099998,0.75848310287047571]
[null,"(6) Depreciação Acumulada",208220473.75665343,{"$f":"C99*VLOOKUP($D$93,Índices!$B$8:$F$1000,3)/VLOOKUP($C$93,Índices!$B$8:$F$1000,3)","v":215736132.10085249},null,"(6) Depreciação Acumulada",{"$f":"D99+C120","v":2105454209.4057937},0.58583318217813485]
[null,"(7) AIS Líquido (Valor de Mercado em Uso)",200756953.02302319,{"$f":"C100*VLOOKUP($D$93,Índices!$B$8:$F$1000,3)/VLOOKUP($C$93,Índices!$B$8:$F$1000,3)","v":208003217.72467214},null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"D100+C121","v":2304070353.4224577},0.47377097478519725]
[null,"(8) Índice de Aproveitamento Depreciado",7099.6385262573585,{"$f":"C101*VLOOKUP($D$93,Índices!$B$8:$F$1000,3)/VLOOKUP($C$93,Índices!$B$8:$F$1000,3)","v":7355.8979447861202},null,"(8) Índice de Aproveitamento Depreciado",5960103.8482645769,0.18808423264824237]
[null,"(9) Valor da Base de Remuneração (VBR)",200749853.38449693,{"$f":"C102*VLOOKUP($D$93,Índices!$B$8:$F$1000,3)/VLOOKUP($C$93,Índices!$B$8:$F$1000,3)","v":207995861.82672736},null,"(9) Valor da Base de Remuneração (VBR)",2298110249.574193,0.47451189774636693]
[null,"(10) Almoxarifado em Operação",663058.71081168798,{"$f":"C103*VLOOKUP($D$93,Índices!$B$8:$F$1000,3)/VLOOKUP($C$93,Índices!$B$8:$F$1000,3)","v":686991.62500930775},null,"(10) Almoxarifado em Operação",4089510.6771879736,0.38815098564591111]
[null,"(11) Ativo Diferido",0,{"$f":"C104*VLOOKUP($D$93,Índices!$B$8:$F$1000,3)/VLOOKUP($C$93,Índices!$B$8:$F$1000,3)","v":0},null,"(11) Ativo Diferido",0]
[null,"(12) Obrigações Especiais Líquida",43440122.284884401,{"$f":"C105*VLOOKUP($D$93,Índices!$B$8:$F$1000,3)/VLOOKUP($C$93,Índices!$B$8:$F$1000,3)","v":45008081.052978337},null,"(12) Obrigações Especiais Líquida",412443143.33094305,{"$f":"G18/G105-1","v":4.2202686971351211E-2}]
[null,"(13) Terrenos e Servidões",2733625.3882068694,{"$f":"C106*VLOOKUP($D$93,Índices!$B$8:$F$1000,3)/VLOOKUP($C$93,Índices!$B$8:$F$1000,3)","v":2832294.8133989484},null,"(13) Terrenos e Servidões",39022412.947579682,{"$f":"G19/G106-1","v":0.39498804035479562}]
[null,"(14) Base de Rem. Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",160706415.19863108,{"$f":"C107*VLOOKUP($D$93,Índices!$B$8:$F$1000,3)/VLOOKUP($C$93,Índices!$B$8:$F$1000,3)","v":166507067.21215728},null,"(14) Base de Rem. Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"G102+G103+G104-G105+G106","v":1928779029.8680174},{"$f":"G20/G107-1","v":0.56516333080372805}]
[null,"(15) Saldo RGR PLPT",0,{"$f":"C108*VLOOKUP($D$93,Índices!$B$8:$F$1000,3)/VLOOKUP($C$93,Índices!$B$8:$F$1000,3)","v":0},null,"(15) Saldo RGR PLPT",{"$f":"D108+C129","v":0}]
[null,"(16) Saldo RGR Demais Investimentos",0,{"$f":"C109*VLOOKUP($D$93,Índices!$B$8:$F$1000,3)/VLOOKUP($C$93,Índices!$B$8:$F$1000,3)","v":0},null,"(16) Saldo RGR Demais Investimentos",{"$f":"D109+C130","v":0}]
[null,"(17) Taxa de Depreciação",3.9199999999999999E-2,{"$f":"C110","v":3.9199999999999999E-2},null,"(17) Taxa de Depreciação",{"$f":"(D110*D98+C131*C119)/(C119+D98)","v":3.8829374084778615E-2}]
[null,"(18) Quota de Reintegração Regulatória = (5) * (17)",8875634.1121639721,{"$f":"C111*VLOOKUP($D$93,Índices!$B$8:$F$1000,3)/VLOOKUP($C$93,Índices!$B$8:$F$1000,3)","v":9195997.5825357791},null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"D111+C132","v":124042016.76207495}]
[]
[null,"EBO"]
[null,"Base de Ativos - Ciclo anterior",44378]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",3985785213.0027266]
[null,"(2) Índice de Aproveitamento Integral",7725129.8716472052]
[null,"(3) Obrigações Especiais Bruta",614435419.70817566]
[null,"(4) Bens Totalmente Depreciados",403675715.49663645]
[null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",2959948947.9262671]
[null,"(6) Depreciação Acumulada",1889718077.3049412]
[null,"(7) AIS Líquido (Valor de Mercado em Uso)",2096067135.6977854]
[null,"(8) Índice de Aproveitamento Depreciado",5952747.9503197903]
[null,"(9) Valor da Base de Remuneração (VBR)",2090114387.7474656]
[null,"(10) Almoxarifado em Operação",3402519.052178666]
[null,"(11) Ativo Diferido",0]
[null,"(12) Obrigações Especiais Líquida",367435062.27796471]
[null,"(13) Terrenos e Servidões",36190118.134180732]
[null,"(14) Base de Rem. Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",1762271962.6558602]
[null,"(15) Saldo RGR PLPT",0]
[null,"(16) Saldo RGR Demais Investimentos",0]
[null,"(17) Taxa de Depreciação",3.8800000000000001E-2]
[null,"(18) Quota de Reintegração Regulatória = (5) * (17)",114846019.17953917]

{"sheet":"Subvenção Permissionária","index":4,"n_rows":26,"n_cols":34,"rows_kept":26,"cut":false,"hidden":true,"merged":[[23,7,24,7],[23,8,24,8],[23,17,23,20],[24,17,24,20],[17,3,22,3],[17,17,17,20],[18,17,18,20],[19,17,19,20],[20,17,20,20],[21,4,22,4],[21,17,21,20],[22,17,22,20],[6,21,12,21],[7,17,7,20],[8,17,8,20],[9,3,15,3],[9,4,11,4],[9,17,9,20],[10,17,10,20],[11,17,11,20],[12,4,14,4],[12,17,12,20],[13,17,13,20],[13,21,25,21],[14,17,14,20],[15,17,15,20],[16,17,16,20],[25,17,25,20],[3,10,3,11],[3,17,3,20],[4,3,7,3],[4,4,6,4],[5,17,5,20],[6,17,6,20]]}
["Cooperativa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas"]
["Cálculo PB",null,null,"Receita Agregada",null,null,null,null,null,null,"Subvenção"]
["UC",null,null,"Subgrupo","Modalidade","Classe","Mercado TUSD","Tarifa Fio B eco","Receita",null,"Subvenção",null,null,null,null,null,null,"OUTRAS RECEITAS (R$)",null,null,null,null,{"$f":"'VPB e Fator X - Subvenção'!G163","v":45658},{"$f":"'VPB e Fator X - Subvenção'!H163","v":45627},{"$f":"'VPB e Fator X - Subvenção'!I163","v":45597},{"$f":"'VPB e Fator X - Subvenção'!J163","v":45566},{"$f":"'VPB e Fator X - Subvenção'!K163","v":45536},{"$f":"'VPB e Fator X - Subvenção'!L163","v":45505},{"$f":"'VPB e Fator X - Subvenção'!M163","v":45474},{"$f":"'VPB e Fator X - Subvenção'!N163","v":45444},{"$f":"'VPB e Fator X - Subvenção'!O163","v":45413},{"$f":"'VPB e Fator X - Subvenção'!P163","v":45383},{"$f":"'VPB e Fator X - Subvenção'!Q163","v":45352},{"$f":"'VPB e Fator X - Subvenção'!R163","v":45323}]
["Data Base",null,null,"A3","Azul","Demanda azul P",null,null,{"$f":"G5*H5","v":0},null,"PB COM COOPERATIVA",{"$f":"'VPB e Fator X - Subvenção'!C26","v":877604775.93235195},null,null,null,null,null,"Tipo de Receita",null,null,null,null,null,null,"3 meses antes","4 meses antes","5 meses antes","6 meses antes","7 meses antes","8 meses antes","9 meses antes","10 meses antes","11 meses antes","12 meses antes"]
["(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",null,null,null,null,"Demanda azul FP",null,null,{"$f":"G6*H6","v":0},null,"PB ORIGINAL SUPRIDORA",{"$f":"Resultado!D44","v":1235389723.8840754},null,null,null,null,null,"Serviços Cobráveis",null,null,null,"Atividade inerente ao serviço"]
["(2) Obrigações Especiais Bruta",null,null,null,null,"Energia TUSD azul",null,null,0,null,"Diferença",{"$f":"L5-L6","v":-357784947.95172346},null,null,null,null,null,"Arrecadação de convênios ou valores pela fatura",null,null,null,"Atividades acessórias próprias"]
["(3) Bens Totalmente Depreciados",null,null,null,"Geração","Demanda Geração",null,null,0,null,"Receita Agregada",{"$f":"I24","v":0},null,null,null,null,null,"Arrecadação de faturas de terceiros por estrutura própria"]
["(4) Base de Remuneração Bruta = (1)-(2)-(3)",null,null,null,null,null,null,null,null,null,"Subvenção",{"$f":"L7-L8","v":-357784947.95172346},null,null,null,null,null,"Veiculação de publicidade"]
["(5) Depreciação Acumulada",null,null,"A4","Azul","Demanda azul P",null,null,0,null,null,null,null,null,null,null,null,"Aluguel ou cessão onerosa de imóveis e espaços físicos"]
["(6) Valor da Base de Remuneração (VBR)",null,null,null,null,"Demanda azul FP",null,null,0,null,"subvenção de 2016",null,null,null,null,null,null,"Compartilhamento de infraestrutura"]
["(7) Obrigações Especiais Líquida",null,null,null,null,"Energia TUSD azul E",null,null,0,null,null,{"$f":"L9/L11-1","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"Serviços de avaliação técnica e aferição de medidores."]
["(8) Terrenos e Servidões",null,null,null,"Verde","Demanda verde",null,null,0,null,null,null,null,null,null,null,null,"Operacionalização de serviço de créditos tributários"]
["(9) Almoxarifado em Operação",null,null,null,null,"Energia TUSD verde EP",null,null,0,null,"Item",2023,"Calculo anterior","variação",null,null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,null,null,"Atividades acessórias complementares"]
["(10) Base de Remuneração Líquida Total = (1)-(5)-(7)+(8)+(9)",null,null,null,null,"Energia TUSD verde EFP",null,null,0,null,"Densidade Cooperativa",{"$f":"G24/B21","v":{"$error":"#DIV/0!"}},null,{"$f":"L15/M15-1","v":{"$error":"#DIV/0!"}},null,null,null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"]
["(11) Taxa de Depreciação",null,null,null,"Geração","Demanda geração",null,null,0,null,"Densidade Supridora",{"$f":"(Mercado!C24-Mercado!C17)/(Entrada!G44+Entrada!G45+Entrada!G46)","v":72.002486105084756},null,{"$f":"L16/M16-1","v":{"$error":"#DIV/0!"}},null,null,null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"]
["(12) Quota de Reintegração Regulatória",null,null,null,null,null,null,null,null,null,"Mercado",{"$f":"G24","v":0},null,{"$error":"#DIV/0!"},null,null,null,"(3)  subestações de energia;"]
["(13) Remuneração de Capital (RC)  =  BRR líq  x  WACC",null,null,"BT","Convencional \n( B1, B2, B3)","Energia TUSD B",null,null,{"$f":"G18*H18","v":0},null,"Km de rede",{"$f":"B21","v":0},null,{"$error":"#DIV/0!"},null,null,null,"(4)  instalações elétricas internas de unidades consumidoras;"]
[null,null,null,null,"Branca","Ponta",null,null,0,null,null,null,null,null,null,null,null,"(5)  banco de capacitores:"]
[null,"Valores",null,null,"Branca","Fora Ponta",null,null,0,null,null,null,null,null,null,null,null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"]
["Total de km de rede (linhas e redes de distribuição)",null,null,null,"Branca","Intermediário",null,null,0,null,null,null,null,null,null,null,null,"(7)  sistemas de medição de energia elétrica;"]
[null,null,null,null,"Iluminação","Energia TUSD B4a",null,null,0,null,null,null,null,null,null,null,null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"]
[null,null,null,null,null,"Energia TUSD B4b",null,null,{"$f":"G23*H23","v":0},null,null,null,null,null,null,null,null,"(9)  sistemas de iluminação pública."]
[null,null,null,"Total Energia",null,null,{"$f":"G7+G12+G14+G15+G18+G22+G23","v":0},"Receita total",{"$f":"SUM(I5:I23)","v":0},null,null,null,null,null,null,null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"]
[null,null,null,"Total demanda",null,null,{"$f":"G5+G6+G8+G10+G11+G13+G16","v":0},null,null,null,null,null,null,null,null,null,null,"Serviços de comunicação de dados"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de consultoria"]

{"sheet":"VPB e Fator X - Subvenção","index":5,"n_rows":299,"n_cols":57,"rows_kept":299,"cut":false,"hidden":true,"merged":[[247,0,248,0],[247,1,248,1],[247,2,247,3],[247,4,247,5],[247,6,247,7],[247,8,247,9],[245,2,245,3],[245,4,245,5],[245,6,245,7],[245,8,245,9],[246,2,246,3],[246,4,246,5],[246,6,246,7],[246,8,246,9]]}
[]
[null,"Cálculo da Parcela B de Revisão",null,null,"Anexo II",{"$f":"Resultado!$D$6","v":6.7317406284204573E-2}]
[null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":2.6934168304861845E-2}]
[]
[null,"Parâmetros",null,null,"Parcela A"]
[null,"Descrição","Valor",null,"Descrição","Valor"]
[null,"Número de anos no Ciclo",{"$f":"VLOOKUP(0,Dados_Revisao[],4,FALSE)","v":4},null,"Encagos",{"$f":"Resultado!D19","v":566988786.65515888}]
[null,"Data da Revisão",{"$f":"CAPA!C10","v":45897},null,"Transporte",{"$f":"Resultado!D29","v":314873644.94990802}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisao Anterior",{"$f":"Entrada!G37","v":44410},null,"Energia",{"$f":"Resultado!D38","v":1378330879.0855033}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisão Atual",{"$f":"DATE(YEAR(C8),MONTH(C8)-5,0)","v":45716},null,"VPA",{"$f":"Resultado!D39","v":2260193310.6905704}]
[null,"Número de anos do próximo Ciclo",{"$f":"VLOOKUP(401,Dados_Revisao[],4,FALSE)","v":4}]
[null,"Formação da Parcela B (resumo)"]
[null,"Descrição","Valor"]
[null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"SUM(C15:C17)","v":248940235.68918765}]
[null,"Custos Operacionais (CO)",{"$f":"'VPB e Fator X'!C15+'VPB e Fator X - Subvenção'!H158","v":242654840.62426364}]
[null,"Receitas Irrecuperáveis - Encargos Setoriais (Vi)",{"$f":"C204","v":6285395.0649239952}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"C208","v":0}]
[null,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(C19:C21)","v":666735465.96099973}]
[null,"Remuneração do Capital (RC)",{"$f":"C95","v":376847196.70492893}]
[null,"Quota de Reintegração Regulatória (QRR)",{"$f":"C77","v":205971351.69405824}]
[null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"C67","v":83916917.562012583}]
[null,"CAOM + CAA",{"$f":"C18+C14","v":915675701.65018737}]
[null,"Fator de Ajuste do Mercado",{"$f":"C33","v":1.4636803795928719E-2}]
[null,"Mecanismo de Incentivo à Qualidade",{"$f":"C40","v":-1.1177590526034127E-2}]
[null,"OR + UD + ER",{"$f":"D189+D196+D197","v":34903408.179767177}]
[null,"VPB",{"$f":"(1-C23-C24)*C22-C25","v":877604775.93235195}]
[]
[]
[null,"Fator X "]
[]
[null,"Fator X"]
[null,"Descrição","Valor"]
[null,"Componente Pd",{"$f":"0.663%+0.317*(C34-1.521%)","v":1.4636803795928719E-2}]
[null,"MWhXT-6",{"$f":"(POWER(1 + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",C45:C48)/VLOOKUP(\"AT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],2,FALSE),0) + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",D45:D48)/VLOOKUP(\"MT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],3,FALSE),0) + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",E45:E46)/VLOOKUP(\"BT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],4,FALSE),0),1/5) - 1)","v":4.0468056138576403E-2}]
[]
[null,"Componente T ",{"$f":"(1-(C39/C38)^(1/(C11-1)))*(C38/C37)","v":2.5097025550684927E-2}]
[null,"VPB",{"$f":"C26","v":877604775.93235195},null,"Ajuste de Custos Operacionais para Calculo do Componente T"]
[null,"Custos Operacionais",{"$f":"C121+G41","v":615035657.1768744},null,"Descrição",null,"Valor"]
[null,"Meta de Custos Operacionais",{"$f":"C120+G41","v":551297867.54702044},null,"Valor de Ajuste da Parcela B [VPB- (CAOM+CAA)]",null,{"$f":"C26-C22","v":-38070925.717835426}]
[null,"Componente Q (Fator de Qualidade)",{"$f":"'VPB1'!F42","v":-1.1177590526034127E-2},null,"Participação dos CO no VPB antes do Ajuste",null,{"$f":"C15/C22","v":0.26500085148810065}]
[null,"Fator X Revisão",{"$f":"C33+C36+C40","v":2.8556238820579519E-2},null,"Valor de Ajuste dos Custos Operacionais",null,{"$f":"G40*G39","v":-10088827.732166618}]
[]
[null,"Variação de Mercado e Unidades Consumidoras"]
[null,"Descrição","Mercado AT (MWh)","Mercado MT (MWh)","Mercado BT (MWh)","Total","Unidades Consumidoras"]
[null,"Critérios","Subgrupo","Subgrupo","Subgrupo","-","AnoMes"]
[null,null,{"$f":"\"=A1\"","v":"=A1"},{"$f":"\"=A3a\"","v":"=A3a"},"B","-",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-6,1)","v":45689}]
[null,null,{"$f":"\"=A2\"","v":"=A2"},{"$f":"\"=A4\"","v":"=A4"},"B","-"]
[null,null,{"$f":"\"=A3\"","v":"=A3"},{"$f":"\"=As\"","v":"=As"},"B","-"]
[null,"Revisão Atual",{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":637914.80400000012},{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":1303960.6029999992},{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E46)","v":4330851.5779999951},{"$f":"SUM(C49:E49)","v":6272726.9849999938},{"$f":"DSUM(MercadoBase,\"UC\",G45:G46)+'Subvenção Permissionária'!B4","v":1872995}]
[null,"Revisão Anterior",{"$f":"Entrada!G38","v":861697.74399999995},{"$f":"Entrada!G39","v":1038195.3840000001},{"$f":"Entrada!G40","v":3551883.0750000011},{"$f":"SUM(C50:E50)","v":5451776.2030000016},{"$f":"Entrada!G41","v":1724438}]
[null,"Variação",{"$f":"IFERROR((C49/C50-1),0)","v":-0.25970004164244376},{"$f":"IFERROR((D49/D50-1),0)","v":0.25598767158456082},{"$f":"IFERROR((E49/E50-1),0)","v":0.21931141497387086},{"$f":"IFERROR((F49/F50-1),0)","v":0.15058409432658659},{"$f":"IFERROR((G49/G50-1),0)","v":8.6148066790455724E-2}]
[null,"Peso",{"$f":"VLOOKUP(201,Dados_Revisao[#Data],4,FALSE)","v":3.5825597383034098E-2},{"$f":"VLOOKUP(202,Dados_Revisao[#Data],4,FALSE)","v":0.19136866460736901},{"$f":"VLOOKUP(203,Dados_Revisao[#Data],4,FALSE)","v":0.77280573800959673},0,"-"]
[null,"Participação na Variação de Mercado",{"$f":"IFERROR(LN(C49/C50)*C52,0)","v":-1.0772750891680857E-2},{"$f":"IFERROR(LN(D49/D50)*D52,0)","v":4.3617177072349599E-2},{"$f":"IFERROR(LN(E49/E50)*E52,0)","v":0.153236779162673},{"$f":"SUM(C53:E53)","v":0.18608120534334174},"-"]
[]
[]
[null,"Custo Anual do Ativos (CAA)"]
[]
[null,"Custo Anual das Instalações Móveis e Imóveis (CAIMI)"]
[null,"Descrição","Valores"]
[null,"(1) Base de Anuidade Regulatória (BAR)",{"$f":"2.7159*(Entrada!G7-Entrada!G8+'Subvenção Permissionária'!B6)^(-0.167+1)*(VLOOKUP((DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)),Índices!B82:D10000,3,FALSE)/VLOOKUP(DATE(2014,12,1),Índices!B82:D10000,3,FALSE))^0.167","v":460547133.5392583}]
[null,"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",{"$f":"C60*0.45","v":207246210.09266624}]
[null,"(3) Base de Anuidade - Veículos (BARV)",{"$f":"C60*0.12","v":55265656.02471099}]
[null,"(4) Base de Anuidade - Sistemas de Informática (BARI)",{"$f":"C60*0.43","v":198035267.42188108}]
[null,"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",{"$f":"C61*(1/19.5+F81/2)","v":23240911.497117504}]
[null,"(6) Anuidade - Veículos (CAV)",{"$f":"C62*(1/7+F81/2)","v":11258533.910651755}]
[null,"(7) Anuidade - Sistemas de Informática (CAI)",{"$f":"C63*(1/5.3+F81/2)","v":49417472.154243313}]
[null,"(8) CAIMI = (5)+(6)+(7)",{"$f":"SUM(C64:C66)","v":83916917.562012583}]
[]
[null,"Base de Remuneração Bruta  e Quota de Reintegração Regulatória (QRR)"]
[null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"Entrada!G7+'Subvenção Permissionária'!B6","v":6734571159.5694284}]
[null,"(2) Índice de Aproveitamento Integral",{"$f":"Entrada!G8","v":9161693.7872483525}]
[null,"(3) Obrigações Especiais Bruta",{"$f":"Entrada!G9+'Subvenção Permissionária'!B7","v":950449756.3849864},null,null,0.11360000000000001,0.11083669854816336,0.10635435454367226]
[null,"(4) Bens Totalmente Depreciados",{"$f":"Entrada!G10+'Subvenção Permissionária'!B7","v":751268204.66406643},null,null,1.35E-2,2.2819261486423104E-2,2.1686242338519346E-2]
[null,"(5) Base de Remuneração Bruta",{"$f":"C71-C72-C73-C74","v":5023691504.7331276},null,null,3.6200000000000003E-2,2.2819261486423104E-2,2.1686242338519346E-2]
[null,"(17) Taxa de Depreciação",{"$f":"Entrada!G23","v":4.1000000000000002E-2}]
[null,"(18) Quota de Reintegração Regulatória",{"$f":"C75*C76","v":205971351.69405824},null,null,null,0.57820000000000005,0.51835034222801901]
[null,null,null,null,null,null,5.45E-2,9.1202467187574063E-2]
[null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,"Custo Médio do Capital",null,null,null,"Cálculo do Beta (Res. Normativa 473)"]
[null,"Descrição","Valor",null,"Tipo","Valor","Norma",null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"C71","v":6734571159.5694284},null,"WACC real antes de impostos",{"$f":"'VPB e Fator X'!G81","v":0.12171899999999999},{"$f":"'VPB e Fator X'!H81","v":"Despacho n° 829, 24/03/2023"},null,"Depreciação AIS",{"$f":"SUM(C61/27.9,C62/7,C63/5.3)","v":52688418.087611035}]
[null,"(6) Depreciação Acumulada",{"$f":"Entrada!G12+'Subvenção Permissionária'!B10","v":3338899148.8323388},null,"Taxa RGR/PLPT real",{"$f":"'VPB e Fator X'!G82","v":7.9699999999999997E-4},{"$f":"'VPB e Fator X'!H82","v":"Despacho n° 829, 24/03/2023"},null,"Remuneração AIS",{"$f":"SUM(C61,C62,C63)*(F81/2)","v":28028668.273632489}]
[null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"Entrada!G13+'Subvenção Permissionária'!B6-'Subvenção Permissionária'!B10","v":3395672010.7370896},null,"Taxa RGR Demais Investimentos",{"$f":"'VPB e Fator X'!G83","v":7.9699999999999997E-4},{"$f":"'VPB e Fator X'!H83","v":"Despacho n° 829, 24/03/2023"},null,"Remuneração de Capital Bruta pós pd",{"$f":"(C95+J82)*Resultado!G30/Resultado!G27","v":403475313.01376754}]
[null,"(8) Índice de Aproveitamento Depreciado",{"$f":"Entrada!G14","v":7081105.4070692556},null,null,null,null,null,"Quota de Reintegração Bruta pós pd",{"$f":"(C77+J81)*(Resultado!G30/Resultado!G27)","v":257765010.47365266}]
[null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"Entrada!G15+'Subvenção Permissionária'!B11","v":3388590905.3300204},null,null,null,null,null,"Custo Operacional pós pd",{"$f":"Resultado!G19*(Resultado!G30/Resultado!G27)","v":606050261.25203216}]
[null,"(10) Almoxarifado em Operação",{"$f":"Entrada!G16+'Subvenção Permissionária'!B14","v":5676858.2773479633},null,null,null,null,null,"Outras Receitas (OR) proporcional RCB",{"$f":"C25*(J83/(J85+J84+J83))","v":11112418.659272349}]
[null,"(11) Ativo Diferido",{"$f":"Entrada!G17","v":0},null,"Remuneração sobre Obrigações Especiais",null,null,null,"Remuenração de Capital Bruta - OR proporcional ",{"$f":"J83-J86","v":392362894.35449517}]
[null,"(12) Obrigações Especiais Líquida",{"$f":"Entrada!G18+'Subvenção Permissionária'!B7","v":429849352.20241898},null,"Descrição",null,"Valor",null,"Beta",{"$f":"J87/Resultado!G30","v":0.30860316288732009}]
[null,"(13) Terrenos e Servidões",{"$f":"Entrada!G19+'Subvenção Permissionária'!B13","v":54435799.367659785},null,"CAA-RCOE",null,{"$f":"C77+C93+C67","v":657340184.93710196}]
[null,"(14) Base de Remuneração Líquida",{"$f":"C81-C82-C84+C86+C87-C88+C89","v":3018854210.7726092},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"(C14+H158)/(C14+G89+H158)","v":0.27468345340303862}]
[null,"(15) Saldo RGR PLPT",{"$f":"Entrada!G21","v":0},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"C73","v":950449756.3849864}]
[null,"(16) Saldo RGR Demais Investimentos",{"$f":"Entrada!G22","v":0},null," Custo de Capital Próprio - Nominal (rp)",null,{"$f":"'VPB e Fator X'!H92","v":0.51690000000000003}]
[null,"(19) RC sem Obrigações Especiais",{"$f":"$F$83*$C$92+$C$91*$F$82+($C$90-$C$91-$C$92)*$F$81","v":367451915.68103123},null,"Prêmio de Risco do negócio e financeiro após impostos",null,{"$f":"'VPB e Fator X'!H93","v":9.1899999999999996E-2}]
[null,"(20) Remuneração de Obrigações Especiais",{"$f":"G95","v":9395281.0238976832},null," Impostos e Contribuições sobre a Renda (t)",null,{"$f":"'VPB e Fator X'!H94","v":0.34}]
[null,"(21) Remuneração do Capital (RC)",{"$f":"C94+C93","v":376847196.70492893},null,"RC Obrigações Especiais",null,{"$f":"(G93)/(1-G94)*0.5*G92*G90*G91","v":9395281.0238976832}]
[]
[]
[null,"Custo de Administração, Operação e Manutenção (CAOM)"]
[]
[null,"Receita de Custos Operacionais no Ano Teste"]
[null,"Descrição","Valor"]
[null,"Receita de Parcela B no Ano Teste (Receita Verificada)",{"$f":"SUM(INDIRECT(\"DADOS_MercadoBase[DISTRIBUICAO]\"))","v":1188987513.2101841}]
[null,"Custos Operacionais da Última Revisão com Ajustes",{"$f":"Entrada!G58*(1-(Entrada!G64+Entrada!G65))","v":489661552.00090194}]
[null,"VPB da Última Revisão com Ajustes",{"$f":"SUM(Entrada!G58:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66-Entrada!G68-Entrada!G69","v":879998181.82287228}]
[null,"Componente T da Última Revisão (TRev)",{"$f":"Entrada!G67","v":9.4407662171794565E-3}]
[null,"Fator (1-TRev)N-1",{"$f":"(1-C105)^(C7-1)","v":0.97194424411152214}]
[null,"Receita de Custos Operacionais no Ano Teste",{"$f":"(C103-C104*(1-C106))*C102/(C104*C106)","v":646370414.78565907}]
[]
[null,"Meta e Custos Operacionais Regulaórios",null,null,"Custos Operacionais Reais (Opex) - Valores Atualizados"]
[null,"Descrição","Valor",null,null,{"$f":"Entrada!L7","v":2023},{"$f":"IF(Entrada!M7=0,2013,Entrada!M7)","v":2024}]
[null,"Custo Operacional no Ano Teste",{"$f":"C107","v":646370414.78565907},null,"IPCA junho",{"$f":"VLOOKUP(DATE($F$110,6,1),Índices!$B:$D,3,FALSE)","v":6659.95},{"$f":"VLOOKUP(DATE($G$110,6,1),Índices!$B:$D,3,FALSE)","v":6941.51}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"C135","v":637463709.30984712},null,"IPCA dezembro",{"$f":"VLOOKUP(DATE(F110,12,1),Índices!$B:$F,3,FALSE)","v":6773.27},{"$f":"VLOOKUP(DATE(G110,12,1),Índices!$B:$F,3,FALSE)","v":7100.5}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"C136","v":562915745.31281221},null,"Conta Pessoal",{"$f":"Entrada!L18*$F$112/$F$111","v":147646315.51867598},{"$f":"Entrada!M18*$G$112/$G$111","v":173406990.22692898}]
[null,"Custo Operacional Eficiente",{"$f":"MIN(MAX(C111,C113),C112)","v":637463709.30984712},null,"Conta Materiais",{"$f":"Entrada!L23*$F$112/$F$111","v":30397799.169541545},{"$f":"Entrada!M23*$G$112/$G$111","v":32761903.162345797}]
[null,"Variação Anual dos Custos Operacionais - Sem limite",{"$f":"((C114/C111)^(1/C11)-1)","v":-3.4628375295008285E-3},null,"Conta Terceiros",{"$f":"Entrada!L38*$F$112/$F$111","v":154237927.01629794},{"$f":"Entrada!M38*$G$112/$G$111","v":157289010.49356335}]
[null,"Variação Anual dos Custos Operacionais - Limitada a ±5%",{"$f":"MIN(ABS(C115),5%)*SIGN(C115)","v":-3.4628375295008285E-3},null,"Conta Seguros",{"$f":"Entrada!L43*$F$112/$F$111","v":2003492.6667555014},{"$f":"Entrada!M43*$G$112/$G$111","v":2066378.5798414175}]
[null,"Meta Custos Operacionais sem Compartilhamento",{"$f":"C111*(1+C116)^C11","v":637463709.309847},null,"Conta Tributos",{"$f":"Entrada!L46*$F$112/$F$111","v":2138705.0842387406},{"$f":"Entrada!M46*$G$112/$G$111","v":2680549.9857214061}]
[null,"Média dos Custos Operacionais Reais (Opex medio)",{"$f":"(F121+G121)/2","v":404424734.37377274},null,"Conta Outros",{"$f":"Entrada!L55*$F$112/$F$111","v":11927157.924504915},{"$f":"Entrada!M55*$G$112/$G$111","v":12891157.64083175}]
[null,"Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",{"$f":"C117/C118","v":1.5762233491898585},null,"Demais Custos",{"$f":"(Entrada!L57+Entrada!L58+Entrada!L59+Entrada!L60)*$F$112/$F$111","v":17064802.215361696},{"$f":"(Entrada!M57+Entrada!M58+Entrada!M59+Entrada!M60)*$G$112/$G$111","v":19146889.741024643}]
[null,"Meta Custos Operacionais Regulatórios ",{"$f":"IF(C119>1.2,(1.2+C119)/2,C119)*C118","v":561386695.27918708},null,"Custo Operacional ",{"$f":"IF(F110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+F119,SUM(F113:F119))","v":365416199.59537637},{"$f":"IF(G110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+G119,SUM(G113:G119))","v":400242879.83025742}]
[null,"Custos Operacionais Regulatórios ",{"$f":"C111+(C120-C111)/C11","v":625124484.90904105},null,"Custo Operacional Atualizado",{"$f":"F120*C125/F112","v":395558462.47223383},{"$f":"G120*C125/G112","v":413291006.27531171}]
[]
[null,"Intervalo de Custos Eficientes"]
[null,"Descrição","Valor"]
[null,"Número índice do IPCA no mês anterior à data base da revisão tarifária",{"$f":"VLOOKUP(DATE(YEAR(C8),MONTH(C8)-1,1),Índices!$B:$F,3,FALSE)","v":7331.98}]
[null,"Número índice do IPCA no mês anterior à data base do cálculo da eficiência ",{"$f":"VLOOKUP(DATE(2016,12,1),Índices!B:D,3,FALSE)","v":4775.7}]
[null,"Custo eficiente estimado na data base do cálculo da eficiência ",{"$f":"(VLOOKUP(106,Dados_Revisao[#Data],4,FALSE)*1000)*C131","v":290510032.71262109}]
[null,"Custo eficiente estimado na data da revisão tarifária",{"$f":"F157","v":352111879.10066944}]
[null,"Fator de Atualização (α)",{"$f":"(C128/C127)*(C125/C126)","v":1.8608174750717699}]
[null,"Referência de eficiência média",{"$f":"VLOOKUP(104,Dados_Revisao[],4,FALSE)","v":0.78686800000000001}]
[null,"Eficiência apurada para a empresa",{"$f":"VLOOKUP(102,Dados_Revisao[#Data],4,FALSE)","v":0.95858168846924996}]
[null,"Limite superor do intervalo de eficiência",{"$f":"VLOOKUP(103,Dados_Revisao[#Data],4,FALSE)","v":1}]
[null,"Limite inferior do intervalo de eficiência",{"$f":"VLOOKUP(101,Dados_Revisao[#Data],4,FALSE)","v":0.88305536000199203}]
[null,"Custo operacional real usado no estudo de eficiência ",{"$f":"VLOOKUP(105,Dados_Revisao[#Data],4,FALSE)*1000","v":269558836.76762795}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C132/$C$130)*$C$134","v":637463709.30984712}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C133/$C$130)*$C$134","v":562915745.31281221}]
[]
[null,"Custo Eficiente Estimado"]
[null,"Parametros ",null,"Valor"]
[null,"Indicador médio de perdas não técnicas (% PNT / BT)",null,{"$f":"AVERAGE(Entrada!G47:G49)","v":7.9402444713046874E-2}]
[null,"Meta (% PNT / BT)",null,{"$f":"Entrada!G53","v":5.9053844675116214E-2}]
[null,"DEC Global Médio realizado ",null,{"$f":"AVERAGE(Entrada!G50:G52)","v":10.435700203023886}]
[null,"Limite V8 global",null,{"$f":"Entrada!G54","v":8.4600000000000009}]
[null,"Peso do Insumo (u)",null,{"$f":"VLOOKUP(108,Dados_Revisao[#Data],4,FALSE)","v":3.29965089188762E-6}]
[null,"Produto",null,"Valor","Peso","Custo (R$) ",null,"Custo Operacional agregado pela Permissionária"]
[null,"\"Fator de escala\" da empresa",null,{"$f":"VLOOKUP(107,Dados_Revisao[#Data],4,FALSE)","v":1.3992120629564E-3},1,{"$f":"(E146*D146)*1000/$D$144","v":424048.51567674708},null,0]
[null,"Extensão de redes subterrâneas (Km)",null,{"$f":"Entrada!G44","v":31.62},{"$f":"VLOOKUP(109,Dados_Revisao[#Data],4,FALSE)","v":1.67295117977833E-5},160316.1002112233,null,0]
[null,"Extensão de rede de distribuição aérea (Km)",null,{"$f":"Entrada!G45","v":84601.32},{"$f":"VLOOKUP(110,Dados_Revisao[#Data],4,FALSE)","v":8.3647558988916689E-6},214467958.49338707,{"$f":"'Subvenção Permissionária'!B21","v":0},{"$f":"(E148*G148)*1000/$D$144","v":0}]
[null,"Extensão de rede de alta tensão (Km)",null,{"$f":"Entrada!G46","v":2485.2600000000002},{"$f":"VLOOKUP(111,Dados_Revisao[#Data],4,FALSE)","v":3.3459023595566698E-6},2520096.0860907398,null,0]
[null,"Número de consumidores",null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",G45:G46)","v":1872995},{"$f":"VLOOKUP(112,Dados_Revisao[#Data],4,FALSE)","v":2.5786787177641599E-7},146374646.99229699,{"$f":"'Subvenção Permissionária'!B4","v":0},{"$f":"(E150*G150)*1000/$D$144","v":0}]
[null,"Perdas Não Técnicas Ajustadas (MWh)",null,{"$f":"-MAX((D140-D141)*D156,0)","v":-88126.766584362762},{"$f":"VLOOKUP(114,Dados_Revisao[#Data],4,FALSE)","v":6.1952265355546893E-7},{"$f":"(E151*D151)*1000/$D$144","v":-16546152.933280464},null,0]
[null,"Consumidor Hora Interrompido Ajustado (horas)",null,{"$f":"-MAX((D142-D143)*D150,0)","v":-3700476.6017627222},{"$f":"VLOOKUP(115,Dados_Revisao[#Data],4,FALSE)","v":0},{"$f":"(E152*D152)*1000/$D$144","v":0},null,0]
[null,"Mercado Ponderado (MWh)",null,{"$f":"D154*E154+D155*E155+D156*E156","v":3762752.2733922591},{"$f":"VLOOKUP(113,Dados_Revisao[#Data],4,FALSE)","v":4.1311629166433096E-9},{"$f":"(E153*D153)*1000/$D$144","v":4710965.8462871192},null,0]
[null,"Mercado AT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":637914.80400000012},{"$f":"VLOOKUP(116,Dados_Revisao[#Data],4,FALSE)","v":2.1411950485250499E-2},null,null,0]
[null,"Mercado MT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":1303960.6029999992},{"$f":"VLOOKUP(117,Dados_Revisao[#Data],4,FALSE)","v":0.161560601057886},null,null,0]
[null,"Mercado BT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E46)","v":4330851.5779999951},{"$f":"VLOOKUP(118,Dados_Revisao[#Data],4,FALSE)","v":0.81702744845686404},null,null,0]
[null,"Custo Eficiente Estimado",null,null,null,{"$f":"SUM(F146:F153)","v":352111879.10066944},null,{"$f":"SUM(H147:H156)","v":0}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(H157*C125/C126/C130,0)","v":0}]
[]
[null,"Outras Receitas"]
[]
[null,"Outras Receitas (Valor Presente e Média)"]
[null,null,null,"Receita Regulatória","Compartilhamento","Média 36 meses",{"$f":"Entrada!$R$5","v":"2025-01-01"},{"$f":"DATE(YEAR(G163),MONTH(G163)-1,1)","v":"2024-12-01"},"2024-11-01","2024-10-01","2024-09-01","2024-08-01","2024-07-01","2024-06-01","2024-05-01","2024-04-01","2024-03-01","2024-02-01","2024-01-01","2023-12-01","2023-11-01","2023-10-01","2023-09-01","2023-08-01","2023-07-01","2023-06-01","2023-05-01","2023-04-01","2023-03-01","2023-02-01","2023-01-01","2022-12-01","2022-11-01","2022-10-01","2022-09-01","2022-08-01","2022-07-01","2022-06-01","2022-05-01","2022-04-01","2022-03-01","2022-02-01"]
[null,"Fator IGP- M",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$C$626,2,FALSE)","v":1177.1679999999999},{"$f":"VLOOKUP(EDATE(G163,0),Índices!$B$7:$C$626,2,FALSE)","v":1200.7750000000001},{"$f":"VLOOKUP(EDATE(H163,0),Índices!$B$7:$C$626,2,FALSE)","v":1197.5619999999999},{"$f":"VLOOKUP(EDATE(I163,0),Índices!$B$7:$C$626,2,FALSE)","v":1186.462},{"$f":"VLOOKUP(EDATE(J163,0),Índices!$B$7:$C$626,2,FALSE)","v":1171.2719999999999},{"$f":"VLOOKUP(EDATE(K163,0),Índices!$B$7:$C$626,2,FALSE)","v":1153.7180000000001},{"$f":"VLOOKUP(EDATE(L163,0),Índices!$B$7:$C$626,2,FALSE)","v":1146.575},{"$f":"VLOOKUP(EDATE(M163,0),Índices!$B$7:$C$626,2,FALSE)","v":1143.3130000000001},{"$f":"VLOOKUP(EDATE(N163,0),Índices!$B$7:$C$626,2,FALSE)","v":1136.4090000000001},{"$f":"VLOOKUP(EDATE(O163,0),Índices!$B$7:$C$626,2,FALSE)","v":1127.2329999999999},{"$f":"VLOOKUP(EDATE(P163,0),Índices!$B$7:$C$626,2,FALSE)","v":1117.28},{"$f":"VLOOKUP(EDATE(Q163,0),Índices!$B$7:$C$626,2,FALSE)","v":1113.837},{"$f":"VLOOKUP(EDATE(R163,0),Índices!$B$7:$C$626,2,FALSE)","v":1119.0609999999999},{"$f":"VLOOKUP(EDATE(S163,0),Índices!$B$7:$C$626,2,FALSE)","v":1124.8789999999999},{"$f":"VLOOKUP(EDATE(T163,0),Índices!$B$7:$C$626,2,FALSE)","v":1124.0719999999999},{"$f":"VLOOKUP(EDATE(U163,0),Índices!$B$7:$C$626,2,FALSE)","v":1115.8150000000001},{"$f":"VLOOKUP(EDATE(V163,0),Índices!$B$7:$C$626,2,FALSE)","v":1109.2360000000001},{"$f":"VLOOKUP(EDATE(W163,0),Índices!$B$7:$C$626,2,FALSE)","v":1103.74},{"$f":"VLOOKUP(EDATE(X163,0),Índices!$B$7:$C$626,2,FALSE)","v":1099.71},{"$f":"VLOOKUP(EDATE(Y163,0),Índices!$B$7:$C$626,2,FALSE)","v":1101.204},{"$f":"VLOOKUP(EDATE(Z163,0),Índices!$B$7:$C$626,2,FALSE)","v":1109.23},{"$f":"VLOOKUP(EDATE(AA163,0),Índices!$B$7:$C$626,2,FALSE)","v":1131.058},{"$f":"VLOOKUP(EDATE(AB163,0),Índices!$B$7:$C$626,2,FALSE)","v":1152.307},{"$f":"VLOOKUP(EDATE(AC163,0),Índices!$B$7:$C$626,2,FALSE)","v":1163.3589999999999},{"$f":"VLOOKUP(EDATE(AD163,0),Índices!$B$7:$C$626,2,FALSE)","v":1162.761},{"$f":"VLOOKUP(EDATE(AE163,0),Índices!$B$7:$C$626,2,FALSE)","v":1163.4649999999999},{"$f":"VLOOKUP(EDATE(AF163,0),Índices!$B$7:$C$626,2,FALSE)","v":1161.0060000000001},{"$f":"VLOOKUP(EDATE(AG163,0),Índices!$B$7:$C$626,2,FALSE)","v":1155.829},{"$f":"VLOOKUP(EDATE(AH163,0),Índices!$B$7:$C$626,2,FALSE)","v":1162.3910000000001},{"$f":"VLOOKUP(EDATE(AI163,0),Índices!$B$7:$C$626,2,FALSE)","v":1173.7929999999999},{"$f":"VLOOKUP(EDATE(AJ163,0),Índices!$B$7:$C$626,2,FALSE)","v":1185.0039999999999},{"$f":"VLOOKUP(EDATE(AK163,0),Índices!$B$7:$C$626,2,FALSE)","v":1193.337},{"$f":"VLOOKUP(EDATE(AL163,0),Índices!$B$7:$C$626,2,FALSE)","v":1190.8820000000001},{"$f":"VLOOKUP(EDATE(AM163,0),Índices!$B$7:$C$626,2,FALSE)","v":1183.953},{"$f":"VLOOKUP(EDATE(AN163,0),Índices!$B$7:$C$626,2,FALSE)","v":1177.809},{"$f":"VLOOKUP(EDATE(AO163,0),Índices!$B$7:$C$626,2,FALSE)","v":1161.4179999999999},{"$f":"VLOOKUP(EDATE(AP163,0),Índices!$B$7:$C$626,2,FALSE)","v":1141.546}]
[null,"Serviços Cobráveis",null,{"$f":"F165*12*E165","v":1581732.5926321582},0.6,{"$f":"AVERAGE(G165:AP165)","v":219685.08231002197},{"$f":"(Entrada!Q8+'Subvenção Permissionária'!W6)*$F$164/G$164","v":218883.67325622201},{"$f":"(Entrada!R8+'Subvenção Permissionária'!X6)*$F$164/H$164","v":232824.14779386786},{"$f":"(Entrada!S8+'Subvenção Permissionária'!Y6)*$F$164/I$164","v":210867.52456307912},{"$f":"(Entrada!T8+'Subvenção Permissionária'!Z6)*$F$164/J$164","v":255000.74460477155},{"$f":"(Entrada!U8+'Subvenção Permissionária'!AA6)*$F$164/K$164","v":269131.62800365419},{"$f":"(Entrada!V8+'Subvenção Permissionária'!AB6)*$F$164/L$164","v":236349.4517448924},{"$f":"(Entrada!W8+'Subvenção Permissionária'!AC6)*$F$164/M$164","v":250800.26056710625},{"$f":"(Entrada!X8+'Subvenção Permissionária'!AD6)*$F$164/N$164","v":204755.79243177408},{"$f":"(Entrada!Y8+'Subvenção Permissionária'!AE6)*$F$164/O$164","v":189990.34513986018},{"$f":"(Entrada!Z8+'Subvenção Permissionária'!AF6)*$F$164/P$164","v":168023.67419003294},{"$f":"(Entrada!AA8+'Subvenção Permissionária'!AG6)*$F$164/Q$164","v":130044.56718920272},{"$f":"(Entrada!AB8+'Subvenção Permissionária'!AH6)*$F$164/R$164","v":147588.37118877345},{"$f":"(Entrada!AC8+'Subvenção Permissionária'!AI6)*$F$164/S$164","v":174551.94854998626},{"$f":"(Entrada!AD8+'Subvenção Permissionária'!AJ6)*$F$164/T$164","v":187285.71636066015},{"$f":"(Entrada!AE8+'Subvenção Permissionária'!AK6)*$F$164/U$164","v":200148.2683753848},{"$f":"(Entrada!AF8+'Subvenção Permissionária'!AL6)*$F$164/V$164","v":209379.871688838},{"$f":"(Entrada!AG8+'Subvenção Permissionária'!AM6)*$F$164/W$164","v":214176.68092065159},{"$f":"(Entrada!AH8+'Subvenção Permissionária'!AN6)*$F$164/X$164","v":223829.21827565442},{"$f":"(Entrada!AI8+'Subvenção Permissionária'!AO6)*$F$164/Y$164","v":167360.79380939406},{"$f":"(Entrada!AJ8+'Subvenção Permissionária'!AP6)*$F$164/Z$164","v":155016.0021225535},{"$f":"(Entrada!AK8+'Subvenção Permissionária'!AQ6)*$F$164/AA$164","v":168280.53567714474},{"$f":"(Entrada!AL8+'Subvenção Permissionária'!AR6)*$F$164/AB$164","v":189385.75024398876},{"$f":"(Entrada!AM8+'Subvenção Permissionária'!AS6)*$F$164/AC$164","v":193255.88605794084},{"$f":"(Entrada!AN8+'Subvenção Permissionária'!AT6)*$F$164/AD$164","v":203054.69445376995},{"$f":"(Entrada!AO8+'Subvenção Permissionária'!AU6)*$F$164/AE$164","v":249239.95493763889},{"$f":"(Entrada!AP8+'Subvenção Permissionária'!AV6)*$F$164/AF$164","v":225433.42194421042},{"$f":"(Entrada!AQ8+'Subvenção Permissionária'!AW6)*$F$164/AG$164","v":220759.90398302861},{"$f":"(Entrada!AR8+'Subvenção Permissionária'!AX6)*$F$164/AH$164","v":261120.81178990548},{"$f":"(Entrada!AS8+'Subvenção Permissionária'!AY6)*$F$164/AI$164","v":281386.64971012779},{"$f":"(Entrada!AT8+'Subvenção Permissionária'!AZ6)*$F$164/AJ$164","v":280625.88062730595},{"$f":"(Entrada!AU8+'Subvenção Permissionária'!BA6)*$F$164/AK$164","v":254972.46378811685},{"$f":"(Entrada!AV8+'Subvenção Permissionária'!BB6)*$F$164/AL$164","v":200625.89949795193},{"$f":"(Entrada!AW8+'Subvenção Permissionária'!BC6)*$F$164/AM$164","v":271237.24376937258},{"$f":"(Entrada!AX8+'Subvenção Permissionária'!BD6)*$F$164/AN$164","v":240053.03459219614},{"$f":"(Entrada!AY8+'Subvenção Permissionária'!BE6)*$F$164/AO$164","v":315950.15679440129},{"$f":"(Entrada!AZ8+'Subvenção Permissionária'!BF6)*$F$164/AP$164","v":307271.99451732991}]
[null,"Arrecadação de convênios ou valores pela fatura",null,2053350.9663487494,0.6,{"$f":"AVERAGE(G166:AP166)","v":285187.6342151041},{"$f":"(Entrada!Q9+'Subvenção Permissionária'!W7)*$F$164/G$164","v":293668.61147215747},{"$f":"(Entrada!R9+'Subvenção Permissionária'!X7)*$F$164/H$164","v":272320.29171560222},{"$f":"(Entrada!S9+'Subvenção Permissionária'!Y7)*$F$164/I$164","v":275169.24832599779},{"$f":"(Entrada!T9+'Subvenção Permissionária'!Z7)*$F$164/J$164","v":287981.32214399386},{"$f":"(Entrada!U9+'Subvenção Permissionária'!AA7)*$F$164/K$164","v":278962.24059966125},{"$f":"(Entrada!V9+'Subvenção Permissionária'!AB7)*$F$164/L$164","v":303959.25895066606},{"$f":"(Entrada!W9+'Subvenção Permissionária'!AC7)*$F$164/M$164","v":283603.05925757851},{"$f":"(Entrada!X9+'Subvenção Permissionária'!AD7)*$F$164/N$164","v":312664.00373091019},{"$f":"(Entrada!Y9+'Subvenção Permissionária'!AE7)*$F$164/O$164","v":330957.72554550832},{"$f":"(Entrada!Z9+'Subvenção Permissionária'!AF7)*$F$164/P$164","v":316924.19479693542},{"$f":"(Entrada!AA9+'Subvenção Permissionária'!AG7)*$F$164/Q$164","v":309545.02444303787},{"$f":"(Entrada!AB9+'Subvenção Permissionária'!AH7)*$F$164/R$164","v":336264.76662716328},{"$f":"(Entrada!AC9+'Subvenção Permissionária'!AI7)*$F$164/S$164","v":291952.26036037656},{"$f":"(Entrada!AD9+'Subvenção Permissionária'!AJ7)*$F$164/T$164","v":307910.1549997509},{"$f":"(Entrada!AE9+'Subvenção Permissionária'!AK7)*$F$164/U$164","v":326757.88442234596},{"$f":"(Entrada!AF9+'Subvenção Permissionária'!AL7)*$F$164/V$164","v":223780.17421302586},{"$f":"(Entrada!AG9+'Subvenção Permissionária'!AM7)*$F$164/W$164","v":381265.47932737781},{"$f":"(Entrada!AH9+'Subvenção Permissionária'!AN7)*$F$164/X$164","v":335626.68436660571},{"$f":"(Entrada!AI9+'Subvenção Permissionária'!AO7)*$F$164/Y$164","v":324560.41554051748},{"$f":"(Entrada!AJ9+'Subvenção Permissionária'!AP7)*$F$164/Z$164","v":296487.40351559187},{"$f":"(Entrada!AK9+'Subvenção Permissionária'!AQ7)*$F$164/AA$164","v":234589.28806522739},{"$f":"(Entrada!AL9+'Subvenção Permissionária'!AR7)*$F$164/AB$164","v":284464.57128539524},{"$f":"(Entrada!AM9+'Subvenção Permissionária'!AS7)*$F$164/AC$164","v":250281.95149817038},{"$f":"(Entrada!AN9+'Subvenção Permissionária'!AT7)*$F$164/AD$164","v":278860.16447321506},{"$f":"(Entrada!AO9+'Subvenção Permissionária'!AU7)*$F$164/AE$164","v":268909.5315836746},{"$f":"(Entrada!AP9+'Subvenção Permissionária'!AV7)*$F$164/AF$164","v":261087.81105861635},{"$f":"(Entrada!AQ9+'Subvenção Permissionária'!AW7)*$F$164/AG$164","v":274875.32610654342},{"$f":"(Entrada!AR9+'Subvenção Permissionária'!AX7)*$F$164/AH$164","v":250323.13850454791},{"$f":"(Entrada!AS9+'Subvenção Permissionária'!AY7)*$F$164/AI$164","v":269604.63006584632},{"$f":"(Entrada!AT9+'Subvenção Permissionária'!AZ7)*$F$164/AJ$164","v":247456.02090457076},{"$f":"(Entrada!AU9+'Subvenção Permissionária'!BA7)*$F$164/AK$164","v":248343.23954799023},{"$f":"(Entrada!AV9+'Subvenção Permissionária'!BB7)*$F$164/AL$164","v":268332.52769359178},{"$f":"(Entrada!AW9+'Subvenção Permissionária'!BC7)*$F$164/AM$164","v":245301.63230776897},{"$f":"(Entrada!AX9+'Subvenção Permissionária'!BD7)*$F$164/AN$164","v":274400.49146752991},{"$f":"(Entrada!AY9+'Subvenção Permissionária'!BE7)*$F$164/AO$164","v":278396.1199829863},{"$f":"(Entrada!AZ9+'Subvenção Permissionária'!BF7)*$F$164/AP$164","v":241168.1828432669}]
[null,"Arrecadação de faturas de terceiros por estrutura própria",null,0,0.6,0,{"$f":"(Entrada!Q10+'Subvenção Permissionária'!W8)*$F$164/G$164","v":0},{"$f":"(Entrada!R10+'Subvenção Permissionária'!X8)*$F$164/H$164","v":0},{"$f":"(Entrada!S10+'Subvenção Permissionária'!Y8)*$F$164/I$164","v":0},{"$f":"(Entrada!T10+'Subvenção Permissionária'!Z8)*$F$164/J$164","v":0},{"$f":"(Entrada!U10+'Subvenção Permissionária'!AA8)*$F$164/K$164","v":0},{"$f":"(Entrada!V10+'Subvenção Permissionária'!AB8)*$F$164/L$164","v":0},{"$f":"(Entrada!W10+'Subvenção Permissionária'!AC8)*$F$164/M$164","v":0},{"$f":"(Entrada!X10+'Subvenção Permissionária'!AD8)*$F$164/N$164","v":0},{"$f":"(Entrada!Y10+'Subvenção Permissionária'!AE8)*$F$164/O$164","v":0},{"$f":"(Entrada!Z10+'Subvenção Permissionária'!AF8)*$F$164/P$164","v":0},{"$f":"(Entrada!AA10+'Subvenção Permissionária'!AG8)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB10+'Subvenção Permissionária'!AH8)*$F$164/R$164","v":0},{"$f":"(Entrada!AC10+'Subvenção Permissionária'!AI8)*$F$164/S$164","v":0},{"$f":"(Entrada!AD10+'Subvenção Permissionária'!AJ8)*$F$164/T$164","v":0},{"$f":"(Entrada!AE10+'Subvenção Permissionária'!AK8)*$F$164/U$164","v":0},{"$f":"(Entrada!AF10+'Subvenção Permissionária'!AL8)*$F$164/V$164","v":0},{"$f":"(Entrada!AG10+'Subvenção Permissionária'!AM8)*$F$164/W$164","v":0},{"$f":"(Entrada!AH10+'Subvenção Permissionária'!AN8)*$F$164/X$164","v":0},{"$f":"(Entrada!AI10+'Subvenção Permissionária'!AO8)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ10+'Subvenção Permissionária'!AP8)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK10+'Subvenção Permissionária'!AQ8)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL10+'Subvenção Permissionária'!AR8)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM10+'Subvenção Permissionária'!AS8)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN10+'Subvenção Permissionária'!AT8)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO10+'Subvenção Permissionária'!AU8)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP10+'Subvenção Permissionária'!AV8)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ10+'Subvenção Permissionária'!AW8)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR10+'Subvenção Permissionária'!AX8)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS10+'Subvenção Permissionária'!AY8)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT10+'Subvenção Permissionária'!AZ8)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU10+'Subvenção Permissionária'!BA8)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV10+'Subvenção Permissionária'!BB8)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW10+'Subvenção Permissionária'!BC8)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX10+'Subvenção Permissionária'!BD8)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY10+'Subvenção Permissionária'!BE8)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ10+'Subvenção Permissionária'!BF8)*$F$164/AP$164","v":0}]
[null,"Veiculação de publicidade",null,0,0.6,0,{"$f":"(Entrada!Q11+'Subvenção Permissionária'!W9)*$F$164/G$164","v":0},{"$f":"(Entrada!R11+'Subvenção Permissionária'!X9)*$F$164/H$164","v":0},{"$f":"(Entrada!S11+'Subvenção Permissionária'!Y9)*$F$164/I$164","v":0},{"$f":"(Entrada!T11+'Subvenção Permissionária'!Z9)*$F$164/J$164","v":0},{"$f":"(Entrada!U11+'Subvenção Permissionária'!AA9)*$F$164/K$164","v":0},{"$f":"(Entrada!V11+'Subvenção Permissionária'!AB9)*$F$164/L$164","v":0},{"$f":"(Entrada!W11+'Subvenção Permissionária'!AC9)*$F$164/M$164","v":0},{"$f":"(Entrada!X11+'Subvenção Permissionária'!AD9)*$F$164/N$164","v":0},{"$f":"(Entrada!Y11+'Subvenção Permissionária'!AE9)*$F$164/O$164","v":0},{"$f":"(Entrada!Z11+'Subvenção Permissionária'!AF9)*$F$164/P$164","v":0},{"$f":"(Entrada!AA11+'Subvenção Permissionária'!AG9)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB11+'Subvenção Permissionária'!AH9)*$F$164/R$164","v":0},{"$f":"(Entrada!AC11+'Subvenção Permissionária'!AI9)*$F$164/S$164","v":0},{"$f":"(Entrada!AD11+'Subvenção Permissionária'!AJ9)*$F$164/T$164","v":0},{"$f":"(Entrada!AE11+'Subvenção Permissionária'!AK9)*$F$164/U$164","v":0},{"$f":"(Entrada!AF11+'Subvenção Permissionária'!AL9)*$F$164/V$164","v":0},{"$f":"(Entrada!AG11+'Subvenção Permissionária'!AM9)*$F$164/W$164","v":0},{"$f":"(Entrada!AH11+'Subvenção Permissionária'!AN9)*$F$164/X$164","v":0},{"$f":"(Entrada!AI11+'Subvenção Permissionária'!AO9)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ11+'Subvenção Permissionária'!AP9)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK11+'Subvenção Permissionária'!AQ9)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL11+'Subvenção Permissionária'!AR9)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM11+'Subvenção Permissionária'!AS9)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN11+'Subvenção Permissionária'!AT9)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO11+'Subvenção Permissionária'!AU9)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP11+'Subvenção Permissionária'!AV9)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ11+'Subvenção Permissionária'!AW9)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR11+'Subvenção Permissionária'!AX9)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS11+'Subvenção Permissionária'!AY9)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT11+'Subvenção Permissionária'!AZ9)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU11+'Subvenção Permissionária'!BA9)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV11+'Subvenção Permissionária'!BB9)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW11+'Subvenção Permissionária'!BC9)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX11+'Subvenção Permissionária'!BD9)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY11+'Subvenção Permissionária'!BE9)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ11+'Subvenção Permissionária'!BF9)*$F$164/AP$164","v":0}]
[null,"Aluguel ou cessão onerosa de imóveis e espaços físicos",null,0,0.6,0,{"$f":"(Entrada!Q12+'Subvenção Permissionária'!W10)*$F$164/G$164","v":0},{"$f":"(Entrada!R12+'Subvenção Permissionária'!X10)*$F$164/H$164","v":0},{"$f":"(Entrada!S12+'Subvenção Permissionária'!Y10)*$F$164/I$164","v":0},{"$f":"(Entrada!T12+'Subvenção Permissionária'!Z10)*$F$164/J$164","v":0},{"$f":"(Entrada!U12+'Subvenção Permissionária'!AA10)*$F$164/K$164","v":0},{"$f":"(Entrada!V12+'Subvenção Permissionária'!AB10)*$F$164/L$164","v":0},{"$f":"(Entrada!W12+'Subvenção Permissionária'!AC10)*$F$164/M$164","v":0},{"$f":"(Entrada!X12+'Subvenção Permissionária'!AD10)*$F$164/N$164","v":0},{"$f":"(Entrada!Y12+'Subvenção Permissionária'!AE10)*$F$164/O$164","v":0},{"$f":"(Entrada!Z12+'Subvenção Permissionária'!AF10)*$F$164/P$164","v":0},{"$f":"(Entrada!AA12+'Subvenção Permissionária'!AG10)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB12+'Subvenção Permissionária'!AH10)*$F$164/R$164","v":0},{"$f":"(Entrada!AC12+'Subvenção Permissionária'!AI10)*$F$164/S$164","v":0},{"$f":"(Entrada!AD12+'Subvenção Permissionária'!AJ10)*$F$164/T$164","v":0},{"$f":"(Entrada!AE12+'Subvenção Permissionária'!AK10)*$F$164/U$164","v":0},{"$f":"(Entrada!AF12+'Subvenção Permissionária'!AL10)*$F$164/V$164","v":0},{"$f":"(Entrada!AG12+'Subvenção Permissionária'!AM10)*$F$164/W$164","v":0},{"$f":"(Entrada!AH12+'Subvenção Permissionária'!AN10)*$F$164/X$164","v":0},{"$f":"(Entrada!AI12+'Subvenção Permissionária'!AO10)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ12+'Subvenção Permissionária'!AP10)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK12+'Subvenção Permissionária'!AQ10)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL12+'Subvenção Permissionária'!AR10)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM12+'Subvenção Permissionária'!AS10)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN12+'Subvenção Permissionária'!AT10)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO12+'Subvenção Permissionária'!AU10)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP12+'Subvenção Permissionária'!AV10)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ12+'Subvenção Permissionária'!AW10)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR12+'Subvenção Permissionária'!AX10)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS12+'Subvenção Permissionária'!AY10)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT12+'Subvenção Permissionária'!AZ10)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU12+'Subvenção Permissionária'!BA10)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV12+'Subvenção Permissionária'!BB10)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW12+'Subvenção Permissionária'!BC10)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX12+'Subvenção Permissionária'!BD10)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY12+'Subvenção Permissionária'!BE10)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ12+'Subvenção Permissionária'!BF10)*$F$164/AP$164","v":0}]
[null,"Compartilhamento de infraestrutura (Média 24 meses)",null,{"$f":"F170*12*E170","v":17692113.138625398},0.6,2457237.9359201943,{"$f":"(Entrada!Q13+'Subvenção Permissionária'!W11)*$F$164/G$164","v":2145393.7115960601},{"$f":"(Entrada!R13+'Subvenção Permissionária'!X11)*$F$164/H$164","v":2199302.6651575118},{"$f":"(Entrada!S13+'Subvenção Permissionária'!Y11)*$F$164/I$164","v":2276094.4641165412},{"$f":"(Entrada!T13+'Subvenção Permissionária'!Z11)*$F$164/J$164","v":1969133.7943362771},{"$f":"(Entrada!U13+'Subvenção Permissionária'!AA11)*$F$164/K$164","v":3689332.7171066757},{"$f":"(Entrada!V13+'Subvenção Permissionária'!AB11)*$F$164/L$164","v":2038959.0096946468},{"$f":"(Entrada!W13+'Subvenção Permissionária'!AC11)*$F$164/M$164","v":1957267.7559248954},{"$f":"(Entrada!X13+'Subvenção Permissionária'!AD11)*$F$164/N$164","v":2880726.0166799803},{"$f":"(Entrada!Y13+'Subvenção Permissionária'!AE11)*$F$164/O$164","v":2899012.9294703049},{"$f":"(Entrada!Z13+'Subvenção Permissionária'!AF11)*$F$164/P$164","v":2926524.420785049},{"$f":"(Entrada!AA13+'Subvenção Permissionária'!AG11)*$F$164/Q$164","v":2131850.099194909},{"$f":"(Entrada!AB13+'Subvenção Permissionária'!AH11)*$F$164/R$164","v":2970899.2005804866},{"$f":"(Entrada!AC13+'Subvenção Permissionária'!AI11)*$F$164/S$164","v":3530957.9759855415},{"$f":"(Entrada!AD13+'Subvenção Permissionária'!AJ11)*$F$164/T$164","v":1926244.7534713077},{"$f":"(Entrada!AE13+'Subvenção Permissionária'!AK11)*$F$164/U$164","v":2797115.5135510452},{"$f":"(Entrada!AF13+'Subvenção Permissionária'!AL11)*$F$164/V$164","v":2791929.0029457388},{"$f":"(Entrada!AG13+'Subvenção Permissionária'!AM11)*$F$164/W$164","v":3244766.4954240671},{"$f":"(Entrada!AH13+'Subvenção Permissionária'!AN11)*$F$164/X$164","v":3962815.3537004483},{"$f":"(Entrada!AI13+'Subvenção Permissionária'!AO11)*$F$164/Y$164","v":1646946.6549398659},{"$f":"(Entrada!AJ13+'Subvenção Permissionária'!AP11)*$F$164/Z$164","v":2161520.5128858034},{"$f":"(Entrada!AK13+'Subvenção Permissionária'!AQ11)*$F$164/AA$164","v":2543231.8014050564},{"$f":"(Entrada!AL13+'Subvenção Permissionária'!AR11)*$F$164/AB$164","v":2272555.9092380758},{"$f":"(Entrada!AM13+'Subvenção Permissionária'!AS11)*$F$164/AC$164","v":2868104.2694051275},{"$f":"(Entrada!AN13+'Subvenção Permissionária'!AT11)*$F$164/AD$164","v":1681558.3597240017},{"$f":"(Entrada!AO13+'Subvenção Permissionária'!AU11)*$F$164/AE$164","v":2228623.4037388656},{"$f":"(Entrada!AP13+'Subvenção Permissionária'!AV11)*$F$164/AF$164","v":2404556.2621585759},{"$f":"(Entrada!AQ13+'Subvenção Permissionária'!AW11)*$F$164/AG$164","v":2401970.0517029418},{"$f":"(Entrada!AR13+'Subvenção Permissionária'!AX11)*$F$164/AH$164","v":2378196.754252777},{"$f":"(Entrada!AS13+'Subvenção Permissionária'!AY11)*$F$164/AI$164","v":2343223.2592119393},{"$f":"(Entrada!AT13+'Subvenção Permissionária'!AZ11)*$F$164/AJ$164","v":2315342.049235817},{"$f":"(Entrada!AU13+'Subvenção Permissionária'!BA11)*$F$164/AK$164","v":2239716.6844784329},{"$f":"(Entrada!AV13+'Subvenção Permissionária'!BB11)*$F$164/AL$164","v":2157454.3401332456},{"$f":"(Entrada!AW13+'Subvenção Permissionária'!BC11)*$F$164/AM$164","v":2099531.0631544325},{"$f":"(Entrada!AX13+'Subvenção Permissionária'!BD11)*$F$164/AN$164","v":2298291.5977016985},{"$f":"(Entrada!AY13+'Subvenção Permissionária'!BE11)*$F$164/AO$164","v":1930954.8529019526},{"$f":"(Entrada!AZ13+'Subvenção Permissionária'!BF11)*$F$164/AP$164","v":2150461.9871368827}]
[null,"Serviços de avaliação técnica e aferição de medidores.",null,0,0.6,0,{"$f":"(Entrada!Q14+'Subvenção Permissionária'!W12)*$F$164/G$164","v":0},{"$f":"(Entrada!R14+'Subvenção Permissionária'!X12)*$F$164/H$164","v":0},{"$f":"(Entrada!S14+'Subvenção Permissionária'!Y12)*$F$164/I$164","v":0},{"$f":"(Entrada!T14+'Subvenção Permissionária'!Z12)*$F$164/J$164","v":0},{"$f":"(Entrada!U14+'Subvenção Permissionária'!AA12)*$F$164/K$164","v":0},{"$f":"(Entrada!V14+'Subvenção Permissionária'!AB12)*$F$164/L$164","v":0},{"$f":"(Entrada!W14+'Subvenção Permissionária'!AC12)*$F$164/M$164","v":0},{"$f":"(Entrada!X14+'Subvenção Permissionária'!AD12)*$F$164/N$164","v":0},{"$f":"(Entrada!Y14+'Subvenção Permissionária'!AE12)*$F$164/O$164","v":0},{"$f":"(Entrada!Z14+'Subvenção Permissionária'!AF12)*$F$164/P$164","v":0},{"$f":"(Entrada!AA14+'Subvenção Permissionária'!AG12)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB14+'Subvenção Permissionária'!AH12)*$F$164/R$164","v":0},{"$f":"(Entrada!AC14+'Subvenção Permissionária'!AI12)*$F$164/S$164","v":0},{"$f":"(Entrada!AD14+'Subvenção Permissionária'!AJ12)*$F$164/T$164","v":0},{"$f":"(Entrada!AE14+'Subvenção Permissionária'!AK12)*$F$164/U$164","v":0},{"$f":"(Entrada!AF14+'Subvenção Permissionária'!AL12)*$F$164/V$164","v":0},{"$f":"(Entrada!AG14+'Subvenção Permissionária'!AM12)*$F$164/W$164","v":0},{"$f":"(Entrada!AH14+'Subvenção Permissionária'!AN12)*$F$164/X$164","v":0},{"$f":"(Entrada!AI14+'Subvenção Permissionária'!AO12)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ14+'Subvenção Permissionária'!AP12)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK14+'Subvenção Permissionária'!AQ12)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL14+'Subvenção Permissionária'!AR12)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM14+'Subvenção Permissionária'!AS12)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN14+'Subvenção Permissionária'!AT12)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO14+'Subvenção Permissionária'!AU12)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP14+'Subvenção Permissionária'!AV12)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ14+'Subvenção Permissionária'!AW12)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR14+'Subvenção Permissionária'!AX12)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS14+'Subvenção Permissionária'!AY12)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT14+'Subvenção Permissionária'!AZ12)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU14+'Subvenção Permissionária'!BA12)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV14+'Subvenção Permissionária'!BB12)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW14+'Subvenção Permissionária'!BC12)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX14+'Subvenção Permissionária'!BD12)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY14+'Subvenção Permissionária'!BE12)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ14+'Subvenção Permissionária'!BF12)*$F$164/AP$164","v":0}]
[null,"Operacionalização de serviço de créditos tributários",null,0,0.6,0,{"$f":"(Entrada!Q15+'Subvenção Permissionária'!W13)*$F$164/G$164","v":0},{"$f":"(Entrada!R15+'Subvenção Permissionária'!X13)*$F$164/H$164","v":0},{"$f":"(Entrada!S15+'Subvenção Permissionária'!Y13)*$F$164/I$164","v":0},{"$f":"(Entrada!T15+'Subvenção Permissionária'!Z13)*$F$164/J$164","v":0},{"$f":"(Entrada!U15+'Subvenção Permissionária'!AA13)*$F$164/K$164","v":0},{"$f":"(Entrada!V15+'Subvenção Permissionária'!AB13)*$F$164/L$164","v":0},{"$f":"(Entrada!W15+'Subvenção Permissionária'!AC13)*$F$164/M$164","v":0},{"$f":"(Entrada!X15+'Subvenção Permissionária'!AD13)*$F$164/N$164","v":0},{"$f":"(Entrada!Y15+'Subvenção Permissionária'!AE13)*$F$164/O$164","v":0},{"$f":"(Entrada!Z15+'Subvenção Permissionária'!AF13)*$F$164/P$164","v":0},{"$f":"(Entrada!AA15+'Subvenção Permissionária'!AG13)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB15+'Subvenção Permissionária'!AH13)*$F$164/R$164","v":0},{"$f":"(Entrada!AC15+'Subvenção Permissionária'!AI13)*$F$164/S$164","v":0},{"$f":"(Entrada!AD15+'Subvenção Permissionária'!AJ13)*$F$164/T$164","v":0},{"$f":"(Entrada!AE15+'Subvenção Permissionária'!AK13)*$F$164/U$164","v":0},{"$f":"(Entrada!AF15+'Subvenção Permissionária'!AL13)*$F$164/V$164","v":0},{"$f":"(Entrada!AG15+'Subvenção Permissionária'!AM13)*$F$164/W$164","v":0},{"$f":"(Entrada!AH15+'Subvenção Permissionária'!AN13)*$F$164/X$164","v":0},{"$f":"(Entrada!AI15+'Subvenção Permissionária'!AO13)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ15+'Subvenção Permissionária'!AP13)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK15+'Subvenção Permissionária'!AQ13)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL15+'Subvenção Permissionária'!AR13)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM15+'Subvenção Permissionária'!AS13)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN15+'Subvenção Permissionária'!AT13)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO15+'Subvenção Permissionária'!AU13)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP15+'Subvenção Permissionária'!AV13)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ15+'Subvenção Permissionária'!AW13)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR15+'Subvenção Permissionária'!AX13)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS15+'Subvenção Permissionária'!AY13)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT15+'Subvenção Permissionária'!AZ13)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU15+'Subvenção Permissionária'!BA13)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV15+'Subvenção Permissionária'!BB13)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW15+'Subvenção Permissionária'!BC13)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX15+'Subvenção Permissionária'!BD13)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY15+'Subvenção Permissionária'!BE13)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ15+'Subvenção Permissionária'!BF13)*$F$164/AP$164","v":0}]
[null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,{"$f":"SUM(D174:D183)","v":0},null,{"$f":"SUM(F174:F183)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",null,{"$f":"F174*12*E174","v":0},0.6,0,{"$f":"(Entrada!Q17+'Subvenção Permissionária'!W15)*$F$164/G$164","v":0},{"$f":"(Entrada!R17+'Subvenção Permissionária'!X15)*$F$164/H$164","v":0},{"$f":"(Entrada!S17+'Subvenção Permissionária'!Y15)*$F$164/I$164","v":0},{"$f":"(Entrada!T17+'Subvenção Permissionária'!Z15)*$F$164/J$164","v":0},{"$f":"(Entrada!U17+'Subvenção Permissionária'!AA15)*$F$164/K$164","v":0},{"$f":"(Entrada!V17+'Subvenção Permissionária'!AB15)*$F$164/L$164","v":0},{"$f":"(Entrada!W17+'Subvenção Permissionária'!AC15)*$F$164/M$164","v":0},{"$f":"(Entrada!X17+'Subvenção Permissionária'!AD15)*$F$164/N$164","v":0},{"$f":"(Entrada!Y17+'Subvenção Permissionária'!AE15)*$F$164/O$164","v":0},{"$f":"(Entrada!Z17+'Subvenção Permissionária'!AF15)*$F$164/P$164","v":0},{"$f":"(Entrada!AA17+'Subvenção Permissionária'!AG15)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB17+'Subvenção Permissionária'!AH15)*$F$164/R$164","v":0},{"$f":"(Entrada!AC17+'Subvenção Permissionária'!AI15)*$F$164/S$164","v":0},{"$f":"(Entrada!AD17+'Subvenção Permissionária'!AJ15)*$F$164/T$164","v":0},{"$f":"(Entrada!AE17+'Subvenção Permissionária'!AK15)*$F$164/U$164","v":0},{"$f":"(Entrada!AF17+'Subvenção Permissionária'!AL15)*$F$164/V$164","v":0},{"$f":"(Entrada!AG17+'Subvenção Permissionária'!AM15)*$F$164/W$164","v":0},{"$f":"(Entrada!AH17+'Subvenção Permissionária'!AN15)*$F$164/X$164","v":0},{"$f":"(Entrada!AI17+'Subvenção Permissionária'!AO15)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ17+'Subvenção Permissionária'!AP15)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK17+'Subvenção Permissionária'!AQ15)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL17+'Subvenção Permissionária'!AR15)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM17+'Subvenção Permissionária'!AS15)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN17+'Subvenção Permissionária'!AT15)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO17+'Subvenção Permissionária'!AU15)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP17+'Subvenção Permissionária'!AV15)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ17+'Subvenção Permissionária'!AW15)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR17+'Subvenção Permissionária'!AX15)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS17+'Subvenção Permissionária'!AY15)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT17+'Subvenção Permissionária'!AZ15)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU17+'Subvenção Permissionária'!BA15)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV17+'Subvenção Permissionária'!BB15)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW17+'Subvenção Permissionária'!BC15)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX17+'Subvenção Permissionária'!BD15)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY17+'Subvenção Permissionária'!BE15)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ17+'Subvenção Permissionária'!BF15)*$F$164/AP$164","v":0}]
[null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",null,0,0.6,0,{"$f":"(Entrada!Q18+'Subvenção Permissionária'!W16)*$F$164/G$164","v":0},{"$f":"(Entrada!R18+'Subvenção Permissionária'!X16)*$F$164/H$164","v":0},{"$f":"(Entrada!S18+'Subvenção Permissionária'!Y16)*$F$164/I$164","v":0},{"$f":"(Entrada!T18+'Subvenção Permissionária'!Z16)*$F$164/J$164","v":0},{"$f":"(Entrada!U18+'Subvenção Permissionária'!AA16)*$F$164/K$164","v":0},{"$f":"(Entrada!V18+'Subvenção Permissionária'!AB16)*$F$164/L$164","v":0},{"$f":"(Entrada!W18+'Subvenção Permissionária'!AC16)*$F$164/M$164","v":0},{"$f":"(Entrada!X18+'Subvenção Permissionária'!AD16)*$F$164/N$164","v":0},{"$f":"(Entrada!Y18+'Subvenção Permissionária'!AE16)*$F$164/O$164","v":0},{"$f":"(Entrada!Z18+'Subvenção Permissionária'!AF16)*$F$164/P$164","v":0},{"$f":"(Entrada!AA18+'Subvenção Permissionária'!AG16)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB18+'Subvenção Permissionária'!AH16)*$F$164/R$164","v":0},{"$f":"(Entrada!AC18+'Subvenção Permissionária'!AI16)*$F$164/S$164","v":0},{"$f":"(Entrada!AD18+'Subvenção Permissionária'!AJ16)*$F$164/T$164","v":0},{"$f":"(Entrada!AE18+'Subvenção Permissionária'!AK16)*$F$164/U$164","v":0},{"$f":"(Entrada!AF18+'Subvenção Permissionária'!AL16)*$F$164/V$164","v":0},{"$f":"(Entrada!AG18+'Subvenção Permissionária'!AM16)*$F$164/W$164","v":0},{"$f":"(Entrada!AH18+'Subvenção Permissionária'!AN16)*$F$164/X$164","v":0},{"$f":"(Entrada!AI18+'Subvenção Permissionária'!AO16)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ18+'Subvenção Permissionária'!AP16)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK18+'Subvenção Permissionária'!AQ16)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL18+'Subvenção Permissionária'!AR16)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM18+'Subvenção Permissionária'!AS16)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN18+'Subvenção Permissionária'!AT16)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO18+'Subvenção Permissionária'!AU16)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP18+'Subvenção Permissionária'!AV16)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ18+'Subvenção Permissionária'!AW16)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR18+'Subvenção Permissionária'!AX16)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS18+'Subvenção Permissionária'!AY16)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT18+'Subvenção Permissionária'!AZ16)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU18+'Subvenção Permissionária'!BA16)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV18+'Subvenção Permissionária'!BB16)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW18+'Subvenção Permissionária'!BC16)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX18+'Subvenção Permissionária'!BD16)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY18+'Subvenção Permissionária'!BE16)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ18+'Subvenção Permissionária'!BF16)*$F$164/AP$164","v":0}]
[null,"(3)  subestações de energia;",null,0,0.6,0,{"$f":"(Entrada!Q19+'Subvenção Permissionária'!W17)*$F$164/G$164","v":0},{"$f":"(Entrada!R19+'Subvenção Permissionária'!X17)*$F$164/H$164","v":0},{"$f":"(Entrada!S19+'Subvenção Permissionária'!Y17)*$F$164/I$164","v":0},{"$f":"(Entrada!T19+'Subvenção Permissionária'!Z17)*$F$164/J$164","v":0},{"$f":"(Entrada!U19+'Subvenção Permissionária'!AA17)*$F$164/K$164","v":0},{"$f":"(Entrada!V19+'Subvenção Permissionária'!AB17)*$F$164/L$164","v":0},{"$f":"(Entrada!W19+'Subvenção Permissionária'!AC17)*$F$164/M$164","v":0},{"$f":"(Entrada!X19+'Subvenção Permissionária'!AD17)*$F$164/N$164","v":0},{"$f":"(Entrada!Y19+'Subvenção Permissionária'!AE17)*$F$164/O$164","v":0},{"$f":"(Entrada!Z19+'Subvenção Permissionária'!AF17)*$F$164/P$164","v":0},{"$f":"(Entrada!AA19+'Subvenção Permissionária'!AG17)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB19+'Subvenção Permissionária'!AH17)*$F$164/R$164","v":0},{"$f":"(Entrada!AC19+'Subvenção Permissionária'!AI17)*$F$164/S$164","v":0},{"$f":"(Entrada!AD19+'Subvenção Permissionária'!AJ17)*$F$164/T$164","v":0},{"$f":"(Entrada!AE19+'Subvenção Permissionária'!AK17)*$F$164/U$164","v":0},{"$f":"(Entrada!AF19+'Subvenção Permissionária'!AL17)*$F$164/V$164","v":0},{"$f":"(Entrada!AG19+'Subvenção Permissionária'!AM17)*$F$164/W$164","v":0},{"$f":"(Entrada!AH19+'Subvenção Permissionária'!AN17)*$F$164/X$164","v":0},{"$f":"(Entrada!AI19+'Subvenção Permissionária'!AO17)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ19+'Subvenção Permissionária'!AP17)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK19+'Subvenção Permissionária'!AQ17)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL19+'Subvenção Permissionária'!AR17)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM19+'Subvenção Permissionária'!AS17)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN19+'Subvenção Permissionária'!AT17)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO19+'Subvenção Permissionária'!AU17)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP19+'Subvenção Permissionária'!AV17)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ19+'Subvenção Permissionária'!AW17)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR19+'Subvenção Permissionária'!AX17)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS19+'Subvenção Permissionária'!AY17)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT19+'Subvenção Permissionária'!AZ17)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU19+'Subvenção Permissionária'!BA17)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV19+'Subvenção Permissionária'!BB17)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW19+'Subvenção Permissionária'!BC17)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX19+'Subvenção Permissionária'!BD17)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY19+'Subvenção Permissionária'!BE17)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ19+'Subvenção Permissionária'!BF17)*$F$164/AP$164","v":0}]
[null,"(4)  instalações elétricas internas de unidades consumidoras;",null,0,0.6,0,{"$f":"(Entrada!Q20+'Subvenção Permissionária'!W18)*$F$164/G$164","v":0},{"$f":"(Entrada!R20+'Subvenção Permissionária'!X18)*$F$164/H$164","v":0},{"$f":"(Entrada!S20+'Subvenção Permissionária'!Y18)*$F$164/I$164","v":0},{"$f":"(Entrada!T20+'Subvenção Permissionária'!Z18)*$F$164/J$164","v":0},{"$f":"(Entrada!U20+'Subvenção Permissionária'!AA18)*$F$164/K$164","v":0},{"$f":"(Entrada!V20+'Subvenção Permissionária'!AB18)*$F$164/L$164","v":0},{"$f":"(Entrada!W20+'Subvenção Permissionária'!AC18)*$F$164/M$164","v":0},{"$f":"(Entrada!X20+'Subvenção Permissionária'!AD18)*$F$164/N$164","v":0},{"$f":"(Entrada!Y20+'Subvenção Permissionária'!AE18)*$F$164/O$164","v":0},{"$f":"(Entrada!Z20+'Subvenção Permissionária'!AF18)*$F$164/P$164","v":0},{"$f":"(Entrada!AA20+'Subvenção Permissionária'!AG18)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB20+'Subvenção Permissionária'!AH18)*$F$164/R$164","v":0},{"$f":"(Entrada!AC20+'Subvenção Permissionária'!AI18)*$F$164/S$164","v":0},{"$f":"(Entrada!AD20+'Subvenção Permissionária'!AJ18)*$F$164/T$164","v":0},{"$f":"(Entrada!AE20+'Subvenção Permissionária'!AK18)*$F$164/U$164","v":0},{"$f":"(Entrada!AF20+'Subvenção Permissionária'!AL18)*$F$164/V$164","v":0},{"$f":"(Entrada!AG20+'Subvenção Permissionária'!AM18)*$F$164/W$164","v":0},{"$f":"(Entrada!AH20+'Subvenção Permissionária'!AN18)*$F$164/X$164","v":0},{"$f":"(Entrada!AI20+'Subvenção Permissionária'!AO18)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ20+'Subvenção Permissionária'!AP18)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK20+'Subvenção Permissionária'!AQ18)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL20+'Subvenção Permissionária'!AR18)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM20+'Subvenção Permissionária'!AS18)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN20+'Subvenção Permissionária'!AT18)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO20+'Subvenção Permissionária'!AU18)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP20+'Subvenção Permissionária'!AV18)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ20+'Subvenção Permissionária'!AW18)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR20+'Subvenção Permissionária'!AX18)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS20+'Subvenção Permissionária'!AY18)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT20+'Subvenção Permissionária'!AZ18)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU20+'Subvenção Permissionária'!BA18)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV20+'Subvenção Permissionária'!BB18)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW20+'Subvenção Permissionária'!BC18)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX20+'Subvenção Permissionária'!BD18)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY20+'Subvenção Permissionária'!BE18)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ20+'Subvenção Permissionária'!BF18)*$F$164/AP$164","v":0}]
[null,"(5)  banco de capacitores;",null,0,0.6,0,{"$f":"(Entrada!Q21+'Subvenção Permissionária'!W19)*$F$164/G$164","v":0},{"$f":"(Entrada!R21+'Subvenção Permissionária'!X19)*$F$164/H$164","v":0},{"$f":"(Entrada!S21+'Subvenção Permissionária'!Y19)*$F$164/I$164","v":0},{"$f":"(Entrada!T21+'Subvenção Permissionária'!Z19)*$F$164/J$164","v":0},{"$f":"(Entrada!U21+'Subvenção Permissionária'!AA19)*$F$164/K$164","v":0},{"$f":"(Entrada!V21+'Subvenção Permissionária'!AB19)*$F$164/L$164","v":0},{"$f":"(Entrada!W21+'Subvenção Permissionária'!AC19)*$F$164/M$164","v":0},{"$f":"(Entrada!X21+'Subvenção Permissionária'!AD19)*$F$164/N$164","v":0},{"$f":"(Entrada!Y21+'Subvenção Permissionária'!AE19)*$F$164/O$164","v":0},{"$f":"(Entrada!Z21+'Subvenção Permissionária'!AF19)*$F$164/P$164","v":0},{"$f":"(Entrada!AA21+'Subvenção Permissionária'!AG19)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB21+'Subvenção Permissionária'!AH19)*$F$164/R$164","v":0},{"$f":"(Entrada!AC21+'Subvenção Permissionária'!AI19)*$F$164/S$164","v":0},{"$f":"(Entrada!AD21+'Subvenção Permissionária'!AJ19)*$F$164/T$164","v":0},{"$f":"(Entrada!AE21+'Subvenção Permissionária'!AK19)*$F$164/U$164","v":0},{"$f":"(Entrada!AF21+'Subvenção Permissionária'!AL19)*$F$164/V$164","v":0},{"$f":"(Entrada!AG21+'Subvenção Permissionária'!AM19)*$F$164/W$164","v":0},{"$f":"(Entrada!AH21+'Subvenção Permissionária'!AN19)*$F$164/X$164","v":0},{"$f":"(Entrada!AI21+'Subvenção Permissionária'!AO19)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ21+'Subvenção Permissionária'!AP19)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK21+'Subvenção Permissionária'!AQ19)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL21+'Subvenção Permissionária'!AR19)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM21+'Subvenção Permissionária'!AS19)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN21+'Subvenção Permissionária'!AT19)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO21+'Subvenção Permissionária'!AU19)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP21+'Subvenção Permissionária'!AV19)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ21+'Subvenção Permissionária'!AW19)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR21+'Subvenção Permissionária'!AX19)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS21+'Subvenção Permissionária'!AY19)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT21+'Subvenção Permissionária'!AZ19)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU21+'Subvenção Permissionária'!BA19)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV21+'Subvenção Permissionária'!BB19)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW21+'Subvenção Permissionária'!BC19)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX21+'Subvenção Permissionária'!BD19)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY21+'Subvenção Permissionária'!BE19)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ21+'Subvenção Permissionária'!BF19)*$F$164/AP$164","v":0}]
[null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",null,0,0.6,0,{"$f":"(Entrada!Q22+'Subvenção Permissionária'!W20)*$F$164/G$164","v":0},{"$f":"(Entrada!R22+'Subvenção Permissionária'!X20)*$F$164/H$164","v":0},{"$f":"(Entrada!S22+'Subvenção Permissionária'!Y20)*$F$164/I$164","v":0},{"$f":"(Entrada!T22+'Subvenção Permissionária'!Z20)*$F$164/J$164","v":0},{"$f":"(Entrada!U22+'Subvenção Permissionária'!AA20)*$F$164/K$164","v":0},{"$f":"(Entrada!V22+'Subvenção Permissionária'!AB20)*$F$164/L$164","v":0},{"$f":"(Entrada!W22+'Subvenção Permissionária'!AC20)*$F$164/M$164","v":0},{"$f":"(Entrada!X22+'Subvenção Permissionária'!AD20)*$F$164/N$164","v":0},{"$f":"(Entrada!Y22+'Subvenção Permissionária'!AE20)*$F$164/O$164","v":0},{"$f":"(Entrada!Z22+'Subvenção Permissionária'!AF20)*$F$164/P$164","v":0},{"$f":"(Entrada!AA22+'Subvenção Permissionária'!AG20)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB22+'Subvenção Permissionária'!AH20)*$F$164/R$164","v":0},{"$f":"(Entrada!AC22+'Subvenção Permissionária'!AI20)*$F$164/S$164","v":0},{"$f":"(Entrada!AD22+'Subvenção Permissionária'!AJ20)*$F$164/T$164","v":0},{"$f":"(Entrada!AE22+'Subvenção Permissionária'!AK20)*$F$164/U$164","v":0},{"$f":"(Entrada!AF22+'Subvenção Permissionária'!AL20)*$F$164/V$164","v":0},{"$f":"(Entrada!AG22+'Subvenção Permissionária'!AM20)*$F$164/W$164","v":0},{"$f":"(Entrada!AH22+'Subvenção Permissionária'!AN20)*$F$164/X$164","v":0},{"$f":"(Entrada!AI22+'Subvenção Permissionária'!AO20)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ22+'Subvenção Permissionária'!AP20)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK22+'Subvenção Permissionária'!AQ20)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL22+'Subvenção Permissionária'!AR20)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM22+'Subvenção Permissionária'!AS20)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN22+'Subvenção Permissionária'!AT20)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO22+'Subvenção Permissionária'!AU20)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP22+'Subvenção Permissionária'!AV20)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ22+'Subvenção Permissionária'!AW20)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR22+'Subvenção Permissionária'!AX20)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS22+'Subvenção Permissionária'!AY20)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT22+'Subvenção Permissionária'!AZ20)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU22+'Subvenção Permissionária'!BA20)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV22+'Subvenção Permissionária'!BB20)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW22+'Subvenção Permissionária'!BC20)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX22+'Subvenção Permissionária'!BD20)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY22+'Subvenção Permissionária'!BE20)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ22+'Subvenção Permissionária'!BF20)*$F$164/AP$164","v":0}]
[null,"(7)  sistemas de medição de energia elétrica;",null,0,0.6,0,{"$f":"(Entrada!Q23+'Subvenção Permissionária'!W21)*$F$164/G$164","v":0},{"$f":"(Entrada!R23+'Subvenção Permissionária'!X21)*$F$164/H$164","v":0},{"$f":"(Entrada!S23+'Subvenção Permissionária'!Y21)*$F$164/I$164","v":0},{"$f":"(Entrada!T23+'Subvenção Permissionária'!Z21)*$F$164/J$164","v":0},{"$f":"(Entrada!U23+'Subvenção Permissionária'!AA21)*$F$164/K$164","v":0},{"$f":"(Entrada!V23+'Subvenção Permissionária'!AB21)*$F$164/L$164","v":0},{"$f":"(Entrada!W23+'Subvenção Permissionária'!AC21)*$F$164/M$164","v":0},{"$f":"(Entrada!X23+'Subvenção Permissionária'!AD21)*$F$164/N$164","v":0},{"$f":"(Entrada!Y23+'Subvenção Permissionária'!AE21)*$F$164/O$164","v":0},{"$f":"(Entrada!Z23+'Subvenção Permissionária'!AF21)*$F$164/P$164","v":0},{"$f":"(Entrada!AA23+'Subvenção Permissionária'!AG21)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB23+'Subvenção Permissionária'!AH21)*$F$164/R$164","v":0},{"$f":"(Entrada!AC23+'Subvenção Permissionária'!AI21)*$F$164/S$164","v":0},{"$f":"(Entrada!AD23+'Subvenção Permissionária'!AJ21)*$F$164/T$164","v":0},{"$f":"(Entrada!AE23+'Subvenção Permissionária'!AK21)*$F$164/U$164","v":0},{"$f":"(Entrada!AF23+'Subvenção Permissionária'!AL21)*$F$164/V$164","v":0},{"$f":"(Entrada!AG23+'Subvenção Permissionária'!AM21)*$F$164/W$164","v":0},{"$f":"(Entrada!AH23+'Subvenção Permissionária'!AN21)*$F$164/X$164","v":0},{"$f":"(Entrada!AI23+'Subvenção Permissionária'!AO21)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ23+'Subvenção Permissionária'!AP21)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK23+'Subvenção Permissionária'!AQ21)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL23+'Subvenção Permissionária'!AR21)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM23+'Subvenção Permissionária'!AS21)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN23+'Subvenção Permissionária'!AT21)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO23+'Subvenção Permissionária'!AU21)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP23+'Subvenção Permissionária'!AV21)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ23+'Subvenção Permissionária'!AW21)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR23+'Subvenção Permissionária'!AX21)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS23+'Subvenção Permissionária'!AY21)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT23+'Subvenção Permissionária'!AZ21)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU23+'Subvenção Permissionária'!BA21)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV23+'Subvenção Permissionária'!BB21)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW23+'Subvenção Permissionária'!BC21)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX23+'Subvenção Permissionária'!BD21)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY23+'Subvenção Permissionária'!BE21)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ23+'Subvenção Permissionária'!BF21)*$F$164/AP$164","v":0}]
[null,"(8) geradores, incluindo-se microgeração e minigeração;",null,0,0.3,0,{"$f":"(Entrada!Q24+'Subvenção Permissionária'!W22)*$F$164/G$164","v":0},{"$f":"(Entrada!R24+'Subvenção Permissionária'!X22)*$F$164/H$164","v":0},{"$f":"(Entrada!S24+'Subvenção Permissionária'!Y22)*$F$164/I$164","v":0},{"$f":"(Entrada!T24+'Subvenção Permissionária'!Z22)*$F$164/J$164","v":0},{"$f":"(Entrada!U24+'Subvenção Permissionária'!AA22)*$F$164/K$164","v":0},{"$f":"(Entrada!V24+'Subvenção Permissionária'!AB22)*$F$164/L$164","v":0},{"$f":"(Entrada!W24+'Subvenção Permissionária'!AC22)*$F$164/M$164","v":0},{"$f":"(Entrada!X24+'Subvenção Permissionária'!AD22)*$F$164/N$164","v":0},{"$f":"(Entrada!Y24+'Subvenção Permissionária'!AE22)*$F$164/O$164","v":0},{"$f":"(Entrada!Z24+'Subvenção Permissionária'!AF22)*$F$164/P$164","v":0},{"$f":"(Entrada!AA24+'Subvenção Permissionária'!AG22)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB24+'Subvenção Permissionária'!AH22)*$F$164/R$164","v":0},{"$f":"(Entrada!AC24+'Subvenção Permissionária'!AI22)*$F$164/S$164","v":0},{"$f":"(Entrada!AD24+'Subvenção Permissionária'!AJ22)*$F$164/T$164","v":0},{"$f":"(Entrada!AE24+'Subvenção Permissionária'!AK22)*$F$164/U$164","v":0},{"$f":"(Entrada!AF24+'Subvenção Permissionária'!AL22)*$F$164/V$164","v":0},{"$f":"(Entrada!AG24+'Subvenção Permissionária'!AM22)*$F$164/W$164","v":0},{"$f":"(Entrada!AH24+'Subvenção Permissionária'!AN22)*$F$164/X$164","v":0},{"$f":"(Entrada!AI24+'Subvenção Permissionária'!AO22)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ24+'Subvenção Permissionária'!AP22)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK24+'Subvenção Permissionária'!AQ22)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL24+'Subvenção Permissionária'!AR22)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM24+'Subvenção Permissionária'!AS22)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN24+'Subvenção Permissionária'!AT22)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO24+'Subvenção Permissionária'!AU22)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP24+'Subvenção Permissionária'!AV22)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ24+'Subvenção Permissionária'!AW22)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR24+'Subvenção Permissionária'!AX22)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS24+'Subvenção Permissionária'!AY22)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT24+'Subvenção Permissionária'!AZ22)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU24+'Subvenção Permissionária'!BA22)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV24+'Subvenção Permissionária'!BB22)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW24+'Subvenção Permissionária'!BC22)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX24+'Subvenção Permissionária'!BD22)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY24+'Subvenção Permissionária'!BE22)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ24+'Subvenção Permissionária'!BF22)*$F$164/AP$164","v":0}]
[null,"(9)  sistemas de iluminação pública.",null,0,0.6,0,{"$f":"(Entrada!Q25+'Subvenção Permissionária'!W23)*$F$164/G$164","v":0},{"$f":"(Entrada!R25+'Subvenção Permissionária'!X23)*$F$164/H$164","v":0},{"$f":"(Entrada!S25+'Subvenção Permissionária'!Y23)*$F$164/I$164","v":0},{"$f":"(Entrada!T25+'Subvenção Permissionária'!Z23)*$F$164/J$164","v":0},{"$f":"(Entrada!U25+'Subvenção Permissionária'!AA23)*$F$164/K$164","v":0},{"$f":"(Entrada!V25+'Subvenção Permissionária'!AB23)*$F$164/L$164","v":0},{"$f":"(Entrada!W25+'Subvenção Permissionária'!AC23)*$F$164/M$164","v":0},{"$f":"(Entrada!X25+'Subvenção Permissionária'!AD23)*$F$164/N$164","v":0},{"$f":"(Entrada!Y25+'Subvenção Permissionária'!AE23)*$F$164/O$164","v":0},{"$f":"(Entrada!Z25+'Subvenção Permissionária'!AF23)*$F$164/P$164","v":0},{"$f":"(Entrada!AA25+'Subvenção Permissionária'!AG23)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB25+'Subvenção Permissionária'!AH23)*$F$164/R$164","v":0},{"$f":"(Entrada!AC25+'Subvenção Permissionária'!AI23)*$F$164/S$164","v":0},{"$f":"(Entrada!AD25+'Subvenção Permissionária'!AJ23)*$F$164/T$164","v":0},{"$f":"(Entrada!AE25+'Subvenção Permissionária'!AK23)*$F$164/U$164","v":0},{"$f":"(Entrada!AF25+'Subvenção Permissionária'!AL23)*$F$164/V$164","v":0},{"$f":"(Entrada!AG25+'Subvenção Permissionária'!AM23)*$F$164/W$164","v":0},{"$f":"(Entrada!AH25+'Subvenção Permissionária'!AN23)*$F$164/X$164","v":0},{"$f":"(Entrada!AI25+'Subvenção Permissionária'!AO23)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ25+'Subvenção Permissionária'!AP23)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK25+'Subvenção Permissionária'!AQ23)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL25+'Subvenção Permissionária'!AR23)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM25+'Subvenção Permissionária'!AS23)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN25+'Subvenção Permissionária'!AT23)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO25+'Subvenção Permissionária'!AU23)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP25+'Subvenção Permissionária'!AV23)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ25+'Subvenção Permissionária'!AW23)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR25+'Subvenção Permissionária'!AX23)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS25+'Subvenção Permissionária'!AY23)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT25+'Subvenção Permissionária'!AZ23)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU25+'Subvenção Permissionária'!BA23)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV25+'Subvenção Permissionária'!BB23)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW25+'Subvenção Permissionária'!BC23)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX25+'Subvenção Permissionária'!BD23)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY25+'Subvenção Permissionária'!BE23)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ25+'Subvenção Permissionária'!BF23)*$F$164/AP$164","v":0}]
[null,"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários",null,0,0.3,0,{"$f":"Entrada!Q26*$F$164/G$164","v":0},{"$f":"Entrada!R26*$F$164/H$164","v":0},{"$f":"Entrada!S26*$F$164/I$164","v":0},{"$f":"Entrada!T26*$F$164/J$164","v":0},{"$f":"Entrada!U26*$F$164/K$164","v":0},{"$f":"Entrada!V26*$F$164/L$164","v":0},{"$f":"Entrada!W26*$F$164/M$164","v":0},{"$f":"Entrada!X26*$F$164/N$164","v":0},{"$f":"Entrada!Y26*$F$164/O$164","v":0},{"$f":"Entrada!Z26*$F$164/P$164","v":0},{"$f":"Entrada!AA26*$F$164/Q$164","v":0},{"$f":"Entrada!AB26*$F$164/R$164","v":0},{"$f":"Entrada!AC26*$F$164/S$164","v":0},{"$f":"Entrada!AD26*$F$164/T$164","v":0},{"$f":"Entrada!AE26*$F$164/U$164","v":0},{"$f":"Entrada!AF26*$F$164/V$164","v":0},{"$f":"Entrada!AG26*$F$164/W$164","v":0},{"$f":"Entrada!AH26*$F$164/X$164","v":0},{"$f":"Entrada!AI26*$F$164/Y$164","v":0},{"$f":"Entrada!AJ26*$F$164/Z$164","v":0},{"$f":"Entrada!AK26*$F$164/AA$164","v":0},{"$f":"Entrada!AL26*$F$164/AB$164","v":0},{"$f":"Entrada!AM26*$F$164/AC$164","v":0},{"$f":"Entrada!AN26*$F$164/AD$164","v":0},{"$f":"Entrada!AO26*$F$164/AE$164","v":0},{"$f":"Entrada!AP26*$F$164/AF$164","v":0},{"$f":"Entrada!AQ26*$F$164/AG$164","v":0},{"$f":"Entrada!AR26*$F$164/AH$164","v":0},{"$f":"Entrada!AS26*$F$164/AI$164","v":0},{"$f":"Entrada!AT26*$F$164/AJ$164","v":0},{"$f":"Entrada!AU26*$F$164/AK$164","v":0},{"$f":"Entrada!AV26*$F$164/AL$164","v":0},{"$f":"Entrada!AW26*$F$164/AM$164","v":0},{"$f":"Entrada!AX26*$F$164/AN$164","v":0},{"$f":"Entrada!AY26*$F$164/AO$164","v":0},{"$f":"Entrada!AZ26*$F$164/AP$164","v":0}]
[null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",null,0,0.3,0,{"$f":"(Entrada!Q27+'Subvenção Permissionária'!W24)*$F$164/G$164","v":0},{"$f":"(Entrada!R27+'Subvenção Permissionária'!X24)*$F$164/H$164","v":0},{"$f":"(Entrada!S27+'Subvenção Permissionária'!Y24)*$F$164/I$164","v":0},{"$f":"(Entrada!T27+'Subvenção Permissionária'!Z24)*$F$164/J$164","v":0},{"$f":"(Entrada!U27+'Subvenção Permissionária'!AA24)*$F$164/K$164","v":0},{"$f":"(Entrada!V27+'Subvenção Permissionária'!AB24)*$F$164/L$164","v":0},{"$f":"(Entrada!W27+'Subvenção Permissionária'!AC24)*$F$164/M$164","v":0},{"$f":"(Entrada!X27+'Subvenção Permissionária'!AD24)*$F$164/N$164","v":0},{"$f":"(Entrada!Y27+'Subvenção Permissionária'!AE24)*$F$164/O$164","v":0},{"$f":"(Entrada!Z27+'Subvenção Permissionária'!AF24)*$F$164/P$164","v":0},{"$f":"(Entrada!AA27+'Subvenção Permissionária'!AG24)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB27+'Subvenção Permissionária'!AH24)*$F$164/R$164","v":0},{"$f":"(Entrada!AC27+'Subvenção Permissionária'!AI24)*$F$164/S$164","v":0},{"$f":"(Entrada!AD27+'Subvenção Permissionária'!AJ24)*$F$164/T$164","v":0},{"$f":"(Entrada!AE27+'Subvenção Permissionária'!AK24)*$F$164/U$164","v":0},{"$f":"(Entrada!AF27+'Subvenção Permissionária'!AL24)*$F$164/V$164","v":0},{"$f":"(Entrada!AG27+'Subvenção Permissionária'!AM24)*$F$164/W$164","v":0},{"$f":"(Entrada!AH27+'Subvenção Permissionária'!AN24)*$F$164/X$164","v":0},{"$f":"(Entrada!AI27+'Subvenção Permissionária'!AO24)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ27+'Subvenção Permissionária'!AP24)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK27+'Subvenção Permissionária'!AQ24)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL27+'Subvenção Permissionária'!AR24)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM27+'Subvenção Permissionária'!AS24)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN27+'Subvenção Permissionária'!AT24)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO27+'Subvenção Permissionária'!AU24)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP27+'Subvenção Permissionária'!AV24)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ27+'Subvenção Permissionária'!AW24)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR27+'Subvenção Permissionária'!AX24)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS27+'Subvenção Permissionária'!AY24)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT27+'Subvenção Permissionária'!AZ24)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU27+'Subvenção Permissionária'!BA24)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV27+'Subvenção Permissionária'!BB24)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW27+'Subvenção Permissionária'!BC24)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX27+'Subvenção Permissionária'!BD24)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY27+'Subvenção Permissionária'!BE24)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ27+'Subvenção Permissionária'!BF24)*$F$164/AP$164","v":0}]
[null,"Serviços de comunicação de dados",null,0,0.3,0,{"$f":"(Entrada!Q28+'Subvenção Permissionária'!W25)*$F$164/G$164","v":0},{"$f":"(Entrada!R28+'Subvenção Permissionária'!X25)*$F$164/H$164","v":0},{"$f":"(Entrada!S28+'Subvenção Permissionária'!Y25)*$F$164/I$164","v":0},{"$f":"(Entrada!T28+'Subvenção Permissionária'!Z25)*$F$164/J$164","v":0},{"$f":"(Entrada!U28+'Subvenção Permissionária'!AA25)*$F$164/K$164","v":0},{"$f":"(Entrada!V28+'Subvenção Permissionária'!AB25)*$F$164/L$164","v":0},{"$f":"(Entrada!W28+'Subvenção Permissionária'!AC25)*$F$164/M$164","v":0},{"$f":"(Entrada!X28+'Subvenção Permissionária'!AD25)*$F$164/N$164","v":0},{"$f":"(Entrada!Y28+'Subvenção Permissionária'!AE25)*$F$164/O$164","v":0},{"$f":"(Entrada!Z28+'Subvenção Permissionária'!AF25)*$F$164/P$164","v":0},{"$f":"(Entrada!AA28+'Subvenção Permissionária'!AG25)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB28+'Subvenção Permissionária'!AH25)*$F$164/R$164","v":0},{"$f":"(Entrada!AC28+'Subvenção Permissionária'!AI25)*$F$164/S$164","v":0},{"$f":"(Entrada!AD28+'Subvenção Permissionária'!AJ25)*$F$164/T$164","v":0},{"$f":"(Entrada!AE28+'Subvenção Permissionária'!AK25)*$F$164/U$164","v":0},{"$f":"(Entrada!AF28+'Subvenção Permissionária'!AL25)*$F$164/V$164","v":0},{"$f":"(Entrada!AG28+'Subvenção Permissionária'!AM25)*$F$164/W$164","v":0},{"$f":"(Entrada!AH28+'Subvenção Permissionária'!AN25)*$F$164/X$164","v":0},{"$f":"(Entrada!AI28+'Subvenção Permissionária'!AO25)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ28+'Subvenção Permissionária'!AP25)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK28+'Subvenção Permissionária'!AQ25)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL28+'Subvenção Permissionária'!AR25)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM28+'Subvenção Permissionária'!AS25)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN28+'Subvenção Permissionária'!AT25)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO28+'Subvenção Permissionária'!AU25)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP28+'Subvenção Permissionária'!AV25)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ28+'Subvenção Permissionária'!AW25)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR28+'Subvenção Permissionária'!AX25)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS28+'Subvenção Permissionária'!AY25)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT28+'Subvenção Permissionária'!AZ25)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU28+'Subvenção Permissionária'!BA25)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV28+'Subvenção Permissionária'!BB25)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW28+'Subvenção Permissionária'!BC25)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX28+'Subvenção Permissionária'!BD25)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY28+'Subvenção Permissionária'!BE25)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ28+'Subvenção Permissionária'!BF25)*$F$164/AP$164","v":0}]
[null,"Serviços de consultoria",null,0,0.6,0,{"$f":"(Entrada!Q29+'Subvenção Permissionária'!W26)*$F$164/G$164","v":0},{"$f":"(Entrada!R29+'Subvenção Permissionária'!X26)*$F$164/H$164","v":0},{"$f":"(Entrada!S29+'Subvenção Permissionária'!Y26)*$F$164/I$164","v":0},{"$f":"(Entrada!T29+'Subvenção Permissionária'!Z26)*$F$164/J$164","v":0},{"$f":"(Entrada!U29+'Subvenção Permissionária'!AA26)*$F$164/K$164","v":0},{"$f":"(Entrada!V29+'Subvenção Permissionária'!AB26)*$F$164/L$164","v":0},{"$f":"(Entrada!W29+'Subvenção Permissionária'!AC26)*$F$164/M$164","v":0},{"$f":"(Entrada!X29+'Subvenção Permissionária'!AD26)*$F$164/N$164","v":0},{"$f":"(Entrada!Y29+'Subvenção Permissionária'!AE26)*$F$164/O$164","v":0},{"$f":"(Entrada!Z29+'Subvenção Permissionária'!AF26)*$F$164/P$164","v":0},{"$f":"(Entrada!AA29+'Subvenção Permissionária'!AG26)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB29+'Subvenção Permissionária'!AH26)*$F$164/R$164","v":0},{"$f":"(Entrada!AC29+'Subvenção Permissionária'!AI26)*$F$164/S$164","v":0},{"$f":"(Entrada!AD29+'Subvenção Permissionária'!AJ26)*$F$164/T$164","v":0},{"$f":"(Entrada!AE29+'Subvenção Permissionária'!AK26)*$F$164/U$164","v":0},{"$f":"(Entrada!AF29+'Subvenção Permissionária'!AL26)*$F$164/V$164","v":0},{"$f":"(Entrada!AG29+'Subvenção Permissionária'!AM26)*$F$164/W$164","v":0},{"$f":"(Entrada!AH29+'Subvenção Permissionária'!AN26)*$F$164/X$164","v":0},{"$f":"(Entrada!AI29+'Subvenção Permissionária'!AO26)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ29+'Subvenção Permissionária'!AP26)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK29+'Subvenção Permissionária'!AQ26)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL29+'Subvenção Permissionária'!AR26)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM29+'Subvenção Permissionária'!AS26)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN29+'Subvenção Permissionária'!AT26)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO29+'Subvenção Permissionária'!AU26)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP29+'Subvenção Permissionária'!AV26)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ29+'Subvenção Permissionária'!AW26)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR29+'Subvenção Permissionária'!AX26)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS29+'Subvenção Permissionária'!AY26)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT29+'Subvenção Permissionária'!AZ26)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU29+'Subvenção Permissionária'!BA26)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV29+'Subvenção Permissionária'!BB26)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW29+'Subvenção Permissionária'!BC26)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX29+'Subvenção Permissionária'!BD26)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY29+'Subvenção Permissionária'!BE26)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ29+'Subvenção Permissionária'!BF26)*$F$164/AP$164","v":0}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação",null,{"$f":"F187*12*E187","v":0},0.3,{"$f":"AVERAGE(G187:AP187)","v":0},{"$f":"Entrada!Q30*$F$164/G$164","v":0},{"$f":"Entrada!R30*$F$164/H$164","v":0},{"$f":"Entrada!S30*$F$164/I$164","v":0},{"$f":"Entrada!T30*$F$164/J$164","v":0},{"$f":"Entrada!U30*$F$164/K$164","v":0},{"$f":"Entrada!V30*$F$164/L$164","v":0},{"$f":"Entrada!W30*$F$164/M$164","v":0},{"$f":"Entrada!X30*$F$164/N$164","v":0},{"$f":"Entrada!Y30*$F$164/O$164","v":0},{"$f":"Entrada!Z30*$F$164/P$164","v":0},{"$f":"Entrada!AA30*$F$164/Q$164","v":0},{"$f":"Entrada!AB30*$F$164/R$164","v":0},{"$f":"Entrada!AC30*$F$164/S$164","v":0},{"$f":"Entrada!AD30*$F$164/T$164","v":0},{"$f":"Entrada!AE30*$F$164/U$164","v":0},{"$f":"Entrada!AF30*$F$164/V$164","v":0},{"$f":"Entrada!AG30*$F$164/W$164","v":0},{"$f":"Entrada!AH30*$F$164/X$164","v":0},{"$f":"Entrada!AI30*$F$164/Y$164","v":0},{"$f":"Entrada!AJ30*$F$164/Z$164","v":0},{"$f":"Entrada!AK30*$F$164/AA$164","v":0},{"$f":"Entrada!AL30*$F$164/AB$164","v":0},{"$f":"Entrada!AM30*$F$164/AC$164","v":0},{"$f":"Entrada!AN30*$F$164/AD$164","v":0},{"$f":"Entrada!AO30*$F$164/AE$164","v":0},{"$f":"Entrada!AP30*$F$164/AF$164","v":0},{"$f":"Entrada!AQ30*$F$164/AG$164","v":0},{"$f":"Entrada!AR30*$F$164/AH$164","v":0},{"$f":"Entrada!AS30*$F$164/AI$164","v":0},{"$f":"Entrada!AT30*$F$164/AJ$164","v":0},{"$f":"Entrada!AU30*$F$164/AK$164","v":0},{"$f":"Entrada!AV30*$F$164/AL$164","v":0},{"$f":"Entrada!AW30*$F$164/AM$164","v":0},{"$f":"Entrada!AX30*$F$164/AN$164","v":0},{"$f":"Entrada!AY30*$F$164/AO$164","v":0},{"$f":"Entrada!AZ30*$F$164/AP$164","v":0}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",null,{"$f":"F188*12*E188","v":0},0.5,{"$f":"AVERAGE(G188:AP188)","v":0},{"$f":"Entrada!Q31*$F$164/G$164","v":0},{"$f":"Entrada!R31*$F$164/H$164","v":0},{"$f":"Entrada!S31*$F$164/I$164","v":0},{"$f":"Entrada!T31*$F$164/J$164","v":0},{"$f":"Entrada!U31*$F$164/K$164","v":0},{"$f":"Entrada!V31*$F$164/L$164","v":0},{"$f":"Entrada!W31*$F$164/M$164","v":0},{"$f":"Entrada!X31*$F$164/N$164","v":0},{"$f":"Entrada!Y31*$F$164/O$164","v":0},{"$f":"Entrada!Z31*$F$164/P$164","v":0},{"$f":"Entrada!AA31*$F$164/Q$164","v":0},{"$f":"Entrada!AB31*$F$164/R$164","v":0},{"$f":"Entrada!AC31*$F$164/S$164","v":0},{"$f":"Entrada!AD31*$F$164/T$164","v":0},{"$f":"Entrada!AE31*$F$164/U$164","v":0},{"$f":"Entrada!AF31*$F$164/V$164","v":0},{"$f":"Entrada!AG31*$F$164/W$164","v":0},{"$f":"Entrada!AH31*$F$164/X$164","v":0},{"$f":"Entrada!AI31*$F$164/Y$164","v":0},{"$f":"Entrada!AJ31*$F$164/Z$164","v":0},{"$f":"Entrada!AK31*$F$164/AA$164","v":0},{"$f":"Entrada!AL31*$F$164/AB$164","v":0},{"$f":"Entrada!AM31*$F$164/AC$164","v":0},{"$f":"Entrada!AN31*$F$164/AD$164","v":0},{"$f":"Entrada!AO31*$F$164/AE$164","v":0},{"$f":"Entrada!AP31*$F$164/AF$164","v":0},{"$f":"Entrada!AQ31*$F$164/AG$164","v":0},{"$f":"Entrada!AR31*$F$164/AH$164","v":0},{"$f":"Entrada!AS31*$F$164/AI$164","v":0},{"$f":"Entrada!AT31*$F$164/AJ$164","v":0},{"$f":"Entrada!AU31*$F$164/AK$164","v":0},{"$f":"Entrada!AV31*$F$164/AL$164","v":0},{"$f":"Entrada!AW31*$F$164/AM$164","v":0},{"$f":"Entrada!AX31*$F$164/AN$164","v":0},{"$f":"Entrada!AY31*$F$164/AO$164","v":0},{"$f":"Entrada!AZ31*$F$164/AP$164","v":0}]
[null,"Total",null,{"$f":"SUM(D165:D173,D184:D188)","v":21327196.697606307},null,{"$f":"SUM(F165:F173,F184:F188)","v":2962110.6524453205},{"$f":"SUM(G165:G173,G184:G188)","v":2657945.9963244395},2704447.1046669818,2762131.2370056179,2512115.8610850424,4237426.5857099909,2579267.7203902053,2491671.0757495803,3398145.8128426648,3419961.0001556734,3411472.2897720174,2571439.6908271494,3454752.3383964235,3997462.1848959043,2421440.6248317189,3324021.6663487758,3225089.0488476027,3840208.6556720966,4522271.2563427081,2138867.8642897774,2613023.9185239486,2946101.6251474284,2746406.2307674596,3311642.1069612387,2163473.2186509869,2746772.8902601791,2891077.495161403,2897605.281792514,2889640.7045472302,2894214.5389879132,2843423.950767694,2743032.38781454,2626412.7673247894,2616069.9392315741,2812745.1237614248,2525301.1296793399,2698902.1644974798]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos"]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos (Valores atualizados e média)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(M194)+1,MONTH(M194)-1,1)","v":"2025-07-01"},{"$f":"DATE(YEAR(N194)+1,MONTH(N194)-1,1)","v":"2025-06-01"},"2025-05-01","2025-04-01","2025-03-01"]
[null,null,null,"Saldo Acumulado Líquido","Compartilhamento","Valor médio anual de receitas de UDER",{"$f":"Entrada!$R$33","v":"2025-02-01"},{"$f":"DATE(YEAR(G194),MONTH(G194)-1,1)","v":"2025-01-01"},{"$f":"DATE(YEAR(H194),MONTH(H194)-1,1)","v":"2024-12-01"},{"$f":"DATE(YEAR(I194),MONTH(I194)-1,1)","v":"2024-11-01"},"2024-10-01","2024-09-01","2024-08-01","2024-07-01","2024-06-01","2024-05-01","2024-04-01","2024-03-01","2024-02-01","2024-01-01","2023-12-01","2023-11-01","2023-10-01","2023-09-01","2023-08-01","2023-07-01","2023-06-01","2023-05-01","2023-04-01","2023-03-01","2023-02-01","2023-01-01","2022-12-01","2022-11-01","2022-10-01","2022-09-01","2022-08-01","2022-07-01","2022-06-01","2022-05-01","2022-04-01","2022-03-01","2022-02-01","2022-01-01","2021-12-01","2021-11-01","2021-10-01","2021-09-01","2021-08-01","2021-07-01","2021-06-01","2021-05-01","2021-04-01","2021-03-01"]
[null,"Fator SELIC",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$F$626,5,FALSE)","v":95.941156136592781},{"$f":"VLOOKUP(EDATE(G194,-1),Índices!$B$7:$F$626,5,FALSE)","v":89.920115381993469},{"$f":"VLOOKUP(EDATE(H194,-1),Índices!$B$7:$F$626,5,FALSE)","v":89.018181954969819},{"$f":"VLOOKUP(EDATE(I194,-1),Índices!$B$7:$F$626,5,FALSE)","v":88.196690574571235},{"$f":"VLOOKUP(EDATE(J194,-1),Índices!$B$7:$F$626,5,FALSE)","v":87.502801763829211},{"$f":"VLOOKUP(EDATE(K194,-1),Índices!$B$7:$F$626,5,FALSE)","v":86.698278520463589},{"$f":"VLOOKUP(EDATE(L194,-1),Índices!$B$7:$F$626,5,FALSE)","v":85.980208439084834},{"$f":"VLOOKUP(EDATE(M194,-1),Índices!$B$7:$F$626,5,FALSE)","v":85.240735113873697},{"$f":"VLOOKUP(EDATE(N194,-1),Índices!$B$7:$F$626,5,FALSE)","v":84.474448517729201},{"$f":"VLOOKUP(EDATE(O194,-1),Índices!$B$7:$F$626,5,FALSE)","v":83.813714025946112},{"$f":"VLOOKUP(EDATE(P194,-1),Índices!$B$7:$F$626,5,FALSE)","v":83.121773451529037},{"$f":"VLOOKUP(EDATE(Q194,-1),Índices!$B$7:$F$626,5,FALSE)","v":82.390611881031617},{"$f":"VLOOKUP(EDATE(R194,-1),Índices!$B$7:$F$626,5,FALSE)","v":81.711042575956967},{"$f":"VLOOKUP(EDATE(S194,-1),Índices!$B$7:$F$626,5,FALSE)","v":81.062381049554332},{"$f":"VLOOKUP(EDATE(T194,-1),Índices!$B$7:$F$626,5,FALSE)","v":80.2862616468487},{"$f":"VLOOKUP(EDATE(U194,-1),Índices!$B$7:$F$626,5,FALSE)","v":79.574448473387136},{"$f":"VLOOKUP(EDATE(V194,-1),Índices!$B$7:$F$626,5,FALSE)","v":78.852172176047404},{"$f":"VLOOKUP(EDATE(W194,-1),Índices!$B$7:$F$626,5,FALSE)","v":78.073338144157049},{"$f":"VLOOKUP(EDATE(X194,-1),Índices!$B$7:$F$626,5,FALSE)","v":77.321080000304505},{"$f":"VLOOKUP(EDATE(Y194,-1),Índices!$B$7:$F$626,5,FALSE)","v":76.451448105561454},{"$f":"VLOOKUP(EDATE(Z194,-1),Índices!$B$7:$F$626,5,FALSE)","v":75.640594362204894},{"$f":"VLOOKUP(EDATE(AA194,-1),Índices!$B$7:$F$626,5,FALSE)","v":74.838340636368017},{"$f":"VLOOKUP(EDATE(AB194,-1),Índices!$B$7:$F$626,5,FALSE)","v":74.007009035426776},{"$f":"VLOOKUP(EDATE(AC194,-1),Índices!$B$7:$F$626,5,FALSE)","v":73.333702085255382},{"$f":"VLOOKUP(EDATE(AD194,-1),Índices!$B$7:$F$626,5,FALSE)","v":72.482272262039317},{"$f":"VLOOKUP(EDATE(AE194,-1),Índices!$B$7:$F$626,5,FALSE)","v":71.822837185357798},{"$f":"VLOOKUP(EDATE(AF194,-1),Índices!$B$7:$F$626,5,FALSE)","v":71.025002897294598},{"$f":"VLOOKUP(EDATE(AG194,-1),Índices!$B$7:$F$626,5,FALSE)","v":70.236031243682461},{"$f":"VLOOKUP(EDATE(AH194,-1),Índices!$B$7:$F$626,5,FALSE)","v":69.526392138281764},{"$f":"VLOOKUP(EDATE(AI194,-1),Índices!$B$7:$F$626,5,FALSE)","v":68.823922966190224},{"$f":"VLOOKUP(EDATE(AJ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":68.093967720704669},{"$f":"VLOOKUP(EDATE(AK194,-1),Índices!$B$7:$F$626,5,FALSE)","v":67.306906813655843},{"$f":"VLOOKUP(EDATE(AL194,-1),Índices!$B$7:$F$626,5,FALSE)","v":66.617520443013902},{"$f":"VLOOKUP(EDATE(AM194,-1),Índices!$B$7:$F$626,5,FALSE)","v":65.947940707240804},{"$f":"VLOOKUP(EDATE(AN194,-1),Índices!$B$7:$F$626,5,FALSE)","v":65.27263505000677},{"$f":"VLOOKUP(EDATE(AO194,-1),Índices!$B$7:$F$626,5,FALSE)","v":64.732558032809237},{"$f":"VLOOKUP(EDATE(AP194,-1),Índices!$B$7:$F$626,5,FALSE)","v":64.137964554822688},{"$f":"VLOOKUP(EDATE(AQ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":63.657325654875578},{"$f":"VLOOKUP(EDATE(AR194,-1),Índices!$B$7:$F$626,5,FALSE)","v":63.194570567843208},{"$f":"VLOOKUP(EDATE(AS194,-1),Índices!$B$7:$F$626,5,FALSE)","v":62.71226117687786},{"$f":"VLOOKUP(EDATE(AT194,-1),Índices!$B$7:$F$626,5,FALSE)","v":62.346443981735867},{"$f":"VLOOKUP(EDATE(AU194,-1),Índices!$B$7:$F$626,5,FALSE)","v":62.044908146334492},{"$f":"VLOOKUP(EDATE(AV194,-1),Índices!$B$7:$F$626,5,FALSE)","v":61.771876863090498},{"$f":"VLOOKUP(EDATE(AW194,-1),Índices!$B$7:$F$626,5,FALSE)","v":61.50864907559157},{"$f":"VLOOKUP(EDATE(AX194,-1),Índices!$B$7:$F$626,5,FALSE)","v":61.290689468223029},{"$f":"VLOOKUP(EDATE(AY194,-1),Índices!$B$7:$F$626,5,FALSE)","v":61.102628428821212},{"$f":"VLOOKUP(EDATE(AZ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.937897287734017},{"$f":"VLOOKUP(EDATE(BA194,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.811540149178249},{"$f":"VLOOKUP(EDATE(BB194,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.689505761829508},null,{"$f":"D218","v":3.5999999999999999E-3},"RI"]
[null,"Ultrapassagem de Demanda",null,{"$f":"E196*F196","v":6383909.1340328055},1,{"$f":"SUM(G196:BB196)/C11","v":6383909.1340328055},{"$f":"IF(Entrada!Q36=\"\",\"\",Entrada!Q36*$F$195/G$195*((1-G$199-G$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":643965.80707313796},{"$f":"IF(Entrada!R36=\"\",\"\",Entrada!R36*$F$195/H$195*((1-H$199-H$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":625838.47022660892},{"$f":"IF(Entrada!S36=\"\",\"\",Entrada!S36*$F$195/I$195*((1-I$199-I$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":691406.47260701121},{"$f":"IF(Entrada!T36=\"\",\"\",Entrada!T36*$F$195/J$195*((1-J$199-J$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":652184.48369075451},{"$f":"IF(Entrada!U36=\"\",\"\",Entrada!U36*$F$195/K$195*((1-K$199-K$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":549200.62175957742},{"$f":"IF(Entrada!V36=\"\",\"\",Entrada!V36*$F$195/L$195*((1-L$199-L$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":480931.95010101225},{"$f":"IF(Entrada!W36=\"\",\"\",Entrada!W36*$F$195/M$195*((1-M$199-M$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":450157.26219471003},{"$f":"IF(Entrada!X36=\"\",\"\",Entrada!X36*$F$195/N$195*((1-N$199-N$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":405054.75360052049},{"$f":"IF(Entrada!Y36=\"\",\"\",Entrada!Y36*$F$195/O$195*((1-O$199-O$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":584448.71335858235},{"$f":"IF(Entrada!Z36=\"\",\"\",Entrada!Z36*$F$195/P$195*((1-P$199-P$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":715719.50963858142},{"$f":"IF(Entrada!AA36=\"\",\"\",Entrada!AA36*$F$195/Q$195*((1-Q$199-Q$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":834059.94149921078},{"$f":"IF(Entrada!AB36=\"\",\"\",Entrada!AB36*$F$195/R$195*((1-R$199-R$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":880311.9731097325},{"$f":"IF(Entrada!AC36=\"\",\"\",Entrada!AC36*$F$195/S$195*((1-S$199-S$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":646924.24926686124},{"$f":"IF(Entrada!AD36=\"\",\"\",Entrada!AD36*$F$195/T$195*((1-T$199-T$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":620142.98498584051},{"$f":"IF(Entrada!AE36=\"\",\"\",Entrada!AE36*$F$195/U$195*((1-U$199-U$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":697986.53176893422},{"$f":"IF(Entrada!AF36=\"\",\"\",Entrada!AF36*$F$195/V$195*((1-V$199-V$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":615390.70248526975},{"$f":"IF(Entrada!AG36=\"\",\"\",Entrada!AG36*$F$195/W$195*((1-W$199-W$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":491990.84855027724},{"$f":"IF(Entrada!AH36=\"\",\"\",Entrada!AH36*$F$195/X$195*((1-X$199-X$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":426139.49223095609},{"$f":"IF(Entrada!AI36=\"\",\"\",Entrada!AI36*$F$195/Y$195*((1-Y$199-Y$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":432759.23273169057},{"$f":"IF(Entrada!AJ36=\"\",\"\",Entrada!AJ36*$F$195/Z$195*((1-Z$199-Z$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":282299.79679871129},{"$f":"IF(Entrada!AK36=\"\",\"\",Entrada!AK36*$F$195/AA$195*((1-AA$199-AA$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":458987.31239563203},{"$f":"IF(Entrada!AL36=\"\",\"\",Entrada!AL36*$F$195/AB$195*((1-AB$199-AB$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":461671.49445766106},{"$f":"IF(Entrada!AM36=\"\",\"\",Entrada!AM36*$F$195/AC$195*((1-AC$199-AC$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":600751.1988867796},{"$f":"IF(Entrada!AN36=\"\",\"\",Entrada!AN36*$F$195/AD$195*((1-AD$199-AD$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":597415.977016096},{"$f":"IF(Entrada!AO36=\"\",\"\",Entrada!AO36*$F$195/AE$195*((1-AE$199-AE$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":515667.69976505358},{"$f":"IF(Entrada!AP36=\"\",\"\",Entrada!AP36*$F$195/AF$195*((1-AF$199-AF$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":604437.50574931107},{"$f":"IF(Entrada!AQ36=\"\",\"\",Entrada!AQ36*$F$195/AG$195*((1-AG$199-AG$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":651299.09765813721},{"$f":"IF(Entrada!AR36=\"\",\"\",Entrada!AR36*$F$195/AH$195*((1-AH$199-AH$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":544385.10124376602},{"$f":"IF(Entrada!AS36=\"\",\"\",Entrada!AS36*$F$195/AI$195*((1-AI$199-AI$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":457908.18200670561},{"$f":"IF(Entrada!AT36=\"\",\"\",Entrada!AT36*$F$195/AJ$195*((1-AJ$199-AJ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":441542.436409797},{"$f":"IF(Entrada!AU36=\"\",\"\",Entrada!AU36*$F$195/AK$195*((1-AK$199-AK$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":373610.26588255051},{"$f":"IF(Entrada!AV36=\"\",\"\",Entrada!AV36*$F$195/AL$195*((1-AL$199-AL$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":422988.91083710489},{"$f":"IF(Entrada!AW36=\"\",\"\",Entrada!AW36*$F$195/AM$195*((1-AM$199-AM$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":374527.61603680981},{"$f":"IF(Entrada!AX36=\"\",\"\",Entrada!AX36*$F$195/AN$195*((1-AN$199-AN$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":463692.84872901626},{"$f":"IF(Entrada!AY36=\"\",\"\",Entrada!AY36*$F$195/AO$195*((1-AO$199-AO$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":506150.82882961549},{"$f":"IF(Entrada!AZ36=\"\",\"\",Entrada!AZ36*$F$195/AP$195*((1-AP$199-AP$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":545230.9382280776},{"$f":"IF(Entrada!BA36=\"\",\"\",Entrada!BA36*$F$195/AQ$195*((1-AQ$199-AQ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":571182.72059036093},{"$f":"IF(Entrada!BB36=\"\",\"\",Entrada!BB36*$F$195/AR$195*((1-AR$199-AR$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":630994.92485699838},{"$f":"IF(Entrada!BC36=\"\",\"\",Entrada!BC36*$F$195/AS$195*((1-AS$199-AS$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":698747.27729872626},{"$f":"IF(Entrada!BD36=\"\",\"\",Entrada!BD36*$F$195/AT$195*((1-AT$199-AT$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":525023.18802878272},{"$f":"IF(Entrada!BE36=\"\",\"\",Entrada!BE36*$F$195/AU$195*((1-AU$199-AU$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":513879.58478584868},{"$f":"IF(Entrada!BF36=\"\",\"\",Entrada!BF36*$F$195/AV$195*((1-AV$199-AV$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":485958.60097379406},{"$f":"IF(Entrada!BG36=\"\",\"\",Entrada!BG36*$F$195/AW$195*((1-AW$199-AW$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":390185.49101097294},{"$f":"IF(Entrada!BH36=\"\",\"\",Entrada!BH36*$F$195/AX$195*((1-AX$199-AX$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":358833.39878920937},{"$f":"IF(Entrada!BI36=\"\",\"\",Entrada!BI36*$F$195/AY$195*((1-AY$199-AY$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":344803.70536869235},{"$f":"IF(Entrada!BJ36=\"\",\"\",Entrada!BJ36*$F$195/AZ$195*((1-AZ$199-AZ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":438301.75409320404},{"$f":"IF(Entrada!BK36=\"\",\"\",Entrada!BK36*$F$195/BA$195*((1-BA$199-BA$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":476095.11917286972},{"$f":"IF(Entrada!BL36=\"\",\"\",Entrada!BL36*$F$195/BB$195*((1-BB$199-BB$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":354449.55935166933},null,{"$f":"3.5%","v":3.5000000000000003E-2},"RR"]
[null,"Excedente de Reativos",null,{"$f":"E197*F197","v":7192302.3481280664},1,{"$f":"SUM(G197:BB197)/C11","v":7192302.3481280664},{"$f":"IF(Entrada!Q37=\"\",\"\",Entrada!Q37*$F$195/G$195*((1-G$199-G$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":575758.73484541452},{"$f":"IF(Entrada!R37=\"\",\"\",Entrada!R37*$F$195/H$195*((1-H$199-H$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":559869.29582125915},{"$f":"IF(Entrada!S37=\"\",\"\",Entrada!S37*$F$195/I$195*((1-I$199-I$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":586762.48097106058},{"$f":"IF(Entrada!T37=\"\",\"\",Entrada!T37*$F$195/J$195*((1-J$199-J$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":573982.63941860152},{"$f":"IF(Entrada!U37=\"\",\"\",Entrada!U37*$F$195/K$195*((1-K$199-K$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":569345.49413771858},{"$f":"IF(Entrada!V37=\"\",\"\",Entrada!V37*$F$195/L$195*((1-L$199-L$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":562995.69140830275},{"$f":"IF(Entrada!W37=\"\",\"\",Entrada!W37*$F$195/M$195*((1-M$199-M$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":634575.35885111918},{"$f":"IF(Entrada!X37=\"\",\"\",Entrada!X37*$F$195/N$195*((1-N$199-N$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":613761.21187515033},{"$f":"IF(Entrada!Y37=\"\",\"\",Entrada!Y37*$F$195/O$195*((1-O$199-O$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":590614.06653381034},{"$f":"IF(Entrada!Z37=\"\",\"\",Entrada!Z37*$F$195/P$195*((1-P$199-P$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":590797.83952715748},{"$f":"IF(Entrada!AA37=\"\",\"\",Entrada!AA37*$F$195/Q$195*((1-Q$199-Q$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":555462.36800597352},{"$f":"IF(Entrada!AB37=\"\",\"\",Entrada!AB37*$F$195/R$195*((1-R$199-R$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":536408.36223811947},{"$f":"IF(Entrada!AC37=\"\",\"\",Entrada!AC37*$F$195/S$195*((1-S$199-S$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":620445.11755844147},{"$f":"IF(Entrada!AD37=\"\",\"\",Entrada!AD37*$F$195/T$195*((1-T$199-T$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":572363.37923734402},{"$f":"IF(Entrada!AE37=\"\",\"\",Entrada!AE37*$F$195/U$195*((1-U$199-U$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":540692.26538191503},{"$f":"IF(Entrada!AF37=\"\",\"\",Entrada!AF37*$F$195/V$195*((1-V$199-V$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":513626.42285759008},{"$f":"IF(Entrada!AG37=\"\",\"\",Entrada!AG37*$F$195/W$195*((1-W$199-W$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":537516.76816505741},{"$f":"IF(Entrada!AH37=\"\",\"\",Entrada!AH37*$F$195/X$195*((1-X$199-X$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":654608.56440907798},{"$f":"IF(Entrada!AI37=\"\",\"\",Entrada!AI37*$F$195/Y$195*((1-Y$199-Y$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":615407.57202587544},{"$f":"IF(Entrada!AJ37=\"\",\"\",Entrada!AJ37*$F$195/Z$195*((1-Z$199-Z$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":552979.67263003299},{"$f":"IF(Entrada!AK37=\"\",\"\",Entrada!AK37*$F$195/AA$195*((1-AA$199-AA$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":454455.38082335592},{"$f":"IF(Entrada!AL37=\"\",\"\",Entrada!AL37*$F$195/AB$195*((1-AB$199-AB$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":581879.07978155417},{"$f":"IF(Entrada!AM37=\"\",\"\",Entrada!AM37*$F$195/AC$195*((1-AC$199-AC$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":560401.32911693631},{"$f":"IF(Entrada!AN37=\"\",\"\",Entrada!AN37*$F$195/AD$195*((1-AD$199-AD$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":587826.18881643948},{"$f":"IF(Entrada!AO37=\"\",\"\",Entrada!AO37*$F$195/AE$195*((1-AE$199-AE$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":603471.80138656148},{"$f":"IF(Entrada!AP37=\"\",\"\",Entrada!AP37*$F$195/AF$195*((1-AF$199-AF$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":644366.12139255891},{"$f":"IF(Entrada!AQ37=\"\",\"\",Entrada!AQ37*$F$195/AG$195*((1-AG$199-AG$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":718436.76185488293},{"$f":"IF(Entrada!AR37=\"\",\"\",Entrada!AR37*$F$195/AH$195*((1-AH$199-AH$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":581154.43699816987},{"$f":"IF(Entrada!AS37=\"\",\"\",Entrada!AS37*$F$195/AI$195*((1-AI$199-AI$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":593999.90120986255},{"$f":"IF(Entrada!AT37=\"\",\"\",Entrada!AT37*$F$195/AJ$195*((1-AJ$199-AJ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":650977.74927108618},{"$f":"IF(Entrada!AU37=\"\",\"\",Entrada!AU37*$F$195/AK$195*((1-AK$199-AK$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":690915.77127943595},{"$f":"IF(Entrada!AV37=\"\",\"\",Entrada!AV37*$F$195/AL$195*((1-AL$199-AL$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":626588.94213913067},{"$f":"IF(Entrada!AW37=\"\",\"\",Entrada!AW37*$F$195/AM$195*((1-AM$199-AM$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":661385.08114099142},{"$f":"IF(Entrada!AX37=\"\",\"\",Entrada!AX37*$F$195/AN$195*((1-AN$199-AN$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":658294.20437688078},{"$f":"IF(Entrada!AY37=\"\",\"\",Entrada!AY37*$F$195/AO$195*((1-AO$199-AO$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":646374.03631166217},{"$f":"IF(Entrada!AZ37=\"\",\"\",Entrada!AZ37*$F$195/AP$195*((1-AP$199-AP$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":617188.59094028804},{"$f":"IF(Entrada!BA37=\"\",\"\",Entrada!BA37*$F$195/AQ$195*((1-AQ$199-AQ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":656003.05899607111},{"$f":"IF(Entrada!BB37=\"\",\"\",Entrada!BB37*$F$195/AR$195*((1-AR$199-AR$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":705909.32546686684},{"$f":"IF(Entrada!BC37=\"\",\"\",Entrada!BC37*$F$195/AS$195*((1-AS$199-AS$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":699692.09613322082},{"$f":"IF(Entrada!BD37=\"\",\"\",Entrada!BD37*$F$195/AT$195*((1-AT$199-AT$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":632191.66094837082},{"$f":"IF(Entrada!BE37=\"\",\"\",Entrada!BE37*$F$195/AU$195*((1-AU$199-AU$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":666653.70817653497},{"$f":"IF(Entrada!BF37=\"\",\"\",Entrada!BF37*$F$195/AV$195*((1-AV$199-AV$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":603744.63175223966},{"$f":"IF(Entrada!BG37=\"\",\"\",Entrada!BG37*$F$195/AW$195*((1-AW$199-AW$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":545855.28481282608},{"$f":"IF(Entrada!BH37=\"\",\"\",Entrada!BH37*$F$195/AX$195*((1-AX$199-AX$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":565016.88414328219},{"$f":"IF(Entrada!BI37=\"\",\"\",Entrada!BI37*$F$195/AY$195*((1-AY$199-AY$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":567043.60809760087},{"$f":"IF(Entrada!BJ37=\"\",\"\",Entrada!BJ37*$F$195/AZ$195*((1-AZ$199-AZ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":599503.31388485024},{"$f":"IF(Entrada!BK37=\"\",\"\",Entrada!BK37*$F$195/BA$195*((1-BA$199-BA$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":619114.82690023491},{"$f":"IF(Entrada!BL37=\"\",\"\",Entrada!BL37*$F$195/BB$195*((1-BB$199-BB$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":472792.3104613467},null,{"$f":"34%","v":0.34},"IR"]
[null,"Total",null,{"$f":"D196+D197","v":13576211.482160872},null,{"$f":"F196+F197","v":13576211.482160872},{"$f":"G196+G197","v":1219724.5419185525},{"$f":"H196+H197","v":1185707.7660478679},1278168.9535780717,1226167.123109356,1118546.115897296,1043927.641509315,1084732.6210458293,1018815.9654756708,1175062.7798923927,1306517.349165739,1389522.3095051842,1416720.335347852,1267369.3668253026,1192506.3642231845,1238678.7971508494,1129017.1253428599,1029507.6167153346,1080748.0566400341,1048166.804757566,835279.46942874428,913442.6932189879,1043550.5742392152,1161152.5280037159,1185242.1658325354,1119139.5011516151,1248803.6271418701,1369735.8595130201,1125539.5382419359,1051908.0832165682,1092520.1856808832,1064526.0371619863,1049577.8529762356,1035912.6971778013,1121987.053105897,1152524.8651412777,1162419.5291683655,1227185.779586432,1336904.2503238651,1398439.3734319471,1157214.8489771537,1180533.2929623837,1089703.2327260338,936040.77582379896,923850.28293249151,911847.31346629327,1037805.0679780543,1095209.9460731046,827241.86981301603]
[null,null,null,null,null,null,{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],G194)","v":0.20282795148668306},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],H194)","v":0.20350719715774124},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],I194)","v":0.20366751978377617},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],J194)","v":0.20310438949054066},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],K194)","v":0.20247973354801588},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],L194)","v":0.20064993250576957},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],M194)","v":0.20018536478570667},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],N194)","v":0.20015382212685887},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],O194)","v":0.19887672040818349},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],P194)","v":0.20101346559193106},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Q194)","v":0.2010182091086842},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],R194)","v":0.20054808301969099},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],S194)","v":0.20022675460402192},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],T194)","v":0.19790370720650724},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],U194)","v":0.18052023201651618},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],V194)","v":0.18221438584740512},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],W194)","v":0.18030119250913454},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],X194)","v":0.17955136216912651},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Y194)","v":0.18230517983723826},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Z194)","v":0.17968739891617949},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AA194)","v":0.18035649500356948},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AB194)","v":0.17987272182766109},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AC194)","v":0.18292116936547503},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AD194)","v":0.18418145295323365},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AE194)","v":0.1834190660040281},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AF194)","v":0.18224322606669918},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AG194)","v":0.18275526442217016},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AH194)","v":0.1831470606407482},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AI194)","v":0.18246376017690225},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AJ194)","v":0.18168401135280363},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AK194)","v":0.17314463701935892},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AL194)","v":0.19027300629260924},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AM194)","v":0.25072010644545312},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AN194)","v":0.24850432840697878},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AO194)","v":0.24934366643056577},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AP194)","v":0.25023032679049456},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AQ194)","v":0.25025850188335241},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AR194)","v":0.24877528846250571},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AS194)","v":0.25121075933898129},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AT194)","v":0.2498667820181755},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AU194)","v":0.24878848090239233},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AV194)","v":0.24659340966864454},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AW194)","v":0.25089901025363942},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AX194)","v":0.24348758395939038},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AY194)","v":0.24241792487586244},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AZ194)","v":0.24241578046922327},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BA194)","v":0.24148028426401075},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BB194)","v":0.24645373754593264},null,null,"ICMS"]
[null,"Receitas Irrecuperáveis",null,null,null,null,{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],G194)","v":4.9681215374964734E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],H194)","v":4.9359067943776341E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],I194)","v":4.7887816503817925E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],J194)","v":4.1213360760587507E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],K194)","v":3.2112331982286434E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],L194)","v":3.0629379221686119E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],M194)","v":3.0368989721216051E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],N194)","v":3.2865889828280315E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],O194)","v":3.8884832857605571E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],P194)","v":3.4209181176544173E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Q194)","v":4.0665422217826569E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],R194)","v":4.376845917085409E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],S194)","v":4.4894594338340595E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],T194)","v":4.6530017949214963E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],U194)","v":4.1393694027242856E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],V194)","v":3.7044108652743608E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],W194)","v":3.1144605328038172E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],X194)","v":3.1209430243092182E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Y194)","v":3.3349145059638617E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Z194)","v":4.3015685563801594E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AA194)","v":5.0636090070474399E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AB194)","v":5.0717903338202502E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AC194)","v":5.1098976577700052E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AD194)","v":4.5174427557003016E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AE194)","v":3.3767389663695198E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AF194)","v":4.0080460021366872E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AG194)","v":4.3556228673729824E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AH194)","v":4.4865176309017589E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AI194)","v":3.5106049702528334E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AJ194)","v":3.0828565241448894E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AK194)","v":3.0925691153290233E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AL194)","v":3.1167408785318537E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AM194)","v":2.8280368728384915E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AN194)","v":2.8115583966407297E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AO194)","v":2.8188190680924461E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AP194)","v":2.7983467463983013E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AQ194)","v":2.8131109971079662E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AR194)","v":2.7963144534721127E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AS194)","v":2.8206865631499094E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AT194)","v":2.8011639641003505E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AU194)","v":2.812503911761426E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AV194)","v":2.7814455640655197E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AW194)","v":3.0117175761847994E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AX194)","v":3.5064410761125576E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AY194)","v":3.602415521164512E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AZ194)","v":2.9154122724190355E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BA194)","v":2.9242709531988455E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BB194)","v":2.8658875667250457E-2},null,null,"PisCofins"]
[]
[null,"Receitas Irrecuperáveis"]
[null,"Descrição","Valor"]
[null,"Receitas Irrecuperáveis de Encargos Setoriais",{"$f":"IFERROR(C207*C205/(1-C206),0)","v":6285395.0649239952}]
[null,"Encargos DRP",{"$f":"F7","v":566988786.65515888}]
[null,"Carga Tributária (por dentro)",{"$f":"SUM(Mercado!$G$9:$G$10)","v":0.24325736072332851}]
[null,"Limite RI Encargos",{"$f":"G224","v":8.3889250762555143E-3}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"IFERROR(C212*(C209+C210+C211+C26)/(1-C206),0)","v":0}]
[null,"Receita Adicional de Bandeira (12 meses)",{"$f":"AVERAGE(C239:N239)*Mercado!C9","v":{"$error":"#N/A"}}]
[null,"Energia Comprada (CE)",{"$f":"F9","v":1378330879.0855033}]
[null,"Tranporte de Enegia (CT)",{"$f":"F8","v":314873644.94990802}]
[null,"Limite Demais RI ",{"$f":"D224","v":9.7743070448234742E-3}]
[null,"Receitas Irrecuperáveis (Total)",{"$f":"C204+C208","v":6285395.0649239952}]
[]
[null,"Limites para Receitas Irrecuperávesi"]
[null,null,"Participação no Consumo","Limite Demais RI","Mediana das inadimplências","Limite Neutralidade"," Limite Considerado\np/ RI Encargos"]
[null,"1.Residencial",{"$f":"Mercado!D30","v":0.56355555720852335},{"$f":"VLOOKUP( 11,Dados_Revisao[#Data],4,FALSE)","v":1.3599999999999999E-2},{"$f":"MEDIAN(C228:N228)","v":1.0800244114408747E-2},{"$f":"VLOOKUP( 1,Dados_Revisao[#Data],4,FALSE)","v":2.9499999999999998E-2},{"$f":"MIN(E217:F217)","v":1.0800244114408747E-2}]
[null,"2.Industrial",{"$f":"Mercado!D31","v":9.2406376416759514E-2},{"$f":"VLOOKUP( 12,Dados_Revisao[#Data],4,FALSE)","v":3.5999999999999999E-3},3.4273121829233519E-3,{"$f":"VLOOKUP(2,Dados_Revisao[#Data],4,FALSE)","v":2.1899999999999999E-2},3.4273121829233519E-3]
[null,"3.Comercial",{"$f":"Mercado!D32","v":0.14735370366134037},{"$f":"VLOOKUP( 13,Dados_Revisao[#Data],4,FALSE)","v":6.6E-3},6.8979230764558523E-3,{"$f":"VLOOKUP(3,Dados_Revisao[#Data],4,FALSE)","v":1.54E-2},6.8979230764558523E-3]
[null,"4.Rural",{"$f":"Mercado!D33","v":6.2248777174756062E-2},{"$f":"VLOOKUP( 14,Dados_Revisao[#Data],4,FALSE)","v":1.18E-2},1.3045027791780316E-2,{"$f":"VLOOKUP(4,Dados_Revisao[#Data],4,FALSE)","v":3.1699999999999999E-2},1.3045027791780316E-2]
[null,"5.Poder Público",{"$f":"Mercado!D35","v":6.7374459126130409E-2},{"$f":"VLOOKUP( 15,Dados_Revisao[#Data],4,FALSE)","v":1E-3},1.6642035837152887E-5,{"$f":"VLOOKUP(5,Dados_Revisao[#Data],4,FALSE)","v":2.52E-2},1.6642035837152887E-5]
[null,"6.Iluminação Pública ",{"$f":"Mercado!D34","v":2.844037734124788E-2},{"$f":"VLOOKUP( 16,Dados_Revisao[#Data],4,FALSE)","v":1E-4},4.1282616472551603E-3,{"$f":"VLOOKUP(6,Dados_Revisao[#Data],4,FALSE)","v":1.84E-2},4.1282616472551603E-3]
[null,"7.Serviço Público",{"$f":"Mercado!D36","v":2.1109492125647295E-2},{"$f":"VLOOKUP( 17,Dados_Revisao[#Data],4,FALSE)","v":0},1.8323452861003647E-3,{"$f":"VLOOKUP(7,Dados_Revisao[#Data],4,FALSE)","v":0.12989999999999999},1.8323452861003647E-3]
[null,"Limite RI Ponderado pelo Mercado",null,{"$f":"SUMPRODUCT(C217:C223,D217:D223)","v":9.7743070448234742E-3},null,null,{"$f":"SUMPRODUCT(C217:C223,G217:G223)","v":8.3889250762555143E-3}]
[]
[null,"Inadimplências no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"1.Residencial",{"$f":"Entrada!Q51/Entrada!Q41","v":1.3265484745552721E-2},{"$f":"Entrada!R51/Entrada!R41","v":1.6158304790709378E-2},{"$f":"Entrada!S51/Entrada!S41","v":1.4362040274510553E-2},{"$f":"Entrada!T51/Entrada!T41","v":1.1007430524377346E-2},{"$f":"Entrada!U51/Entrada!U41","v":9.0236179065191283E-3},{"$f":"Entrada!V51/Entrada!V41","v":8.2698685369798144E-3},{"$f":"Entrada!W51/Entrada!W41","v":7.6472727123727251E-3},{"$f":"Entrada!X51/Entrada!X41","v":7.8744158358329385E-3},{"$f":"Entrada!Y51/Entrada!Y41","v":1.3967639428174271E-2},{"$f":"Entrada!Z51/Entrada!Z41","v":1.2163891367538978E-2},{"$f":"Entrada!AA51/Entrada!AA41","v":1.059305770444015E-2},{"$f":"Entrada!AB51/Entrada!AB41","v":1.0226439251835234E-2}]
[null,"2.Industrial",{"$f":"Entrada!Q52/Entrada!Q42","v":7.3426757422296891E-3},{"$f":"Entrada!R52/Entrada!R42","v":3.0493139710879619E-3},{"$f":"Entrada!S52/Entrada!S42","v":3.1888743949227351E-3},{"$f":"Entrada!T52/Entrada!T42","v":3.0869502311153072E-3},{"$f":"Entrada!U52/Entrada!U42","v":1.3252870685078E-3},{"$f":"Entrada!V52/Entrada!V42","v":1.3734896534100976E-3},{"$f":"Entrada!W52/Entrada!W42","v":3.6657499709239691E-3},{"$f":"Entrada!X52/Entrada!X42","v":4.4068604459011566E-3},{"$f":"Entrada!Y52/Entrada!Y42","v":1.1205877149819769E-2},{"$f":"Entrada!Z52/Entrada!Z42","v":1.0512825361614348E-2},{"$f":"Entrada!AA52/Entrada!AA42","v":1.050784423385172E-2},{"$f":"Entrada!AB52/Entrada!AB42","v":2.5420039674134269E-3}]
[null,"3.Comercial",{"$f":"Entrada!Q53/Entrada!Q43","v":1.2327850544860434E-2},{"$f":"Entrada!R53/Entrada!R43","v":8.1593904752354333E-3},{"$f":"Entrada!S53/Entrada!S43","v":7.4272267413734829E-3},{"$f":"Entrada!T53/Entrada!T43","v":6.3686194115382209E-3},{"$f":"Entrada!U53/Entrada!U43","v":5.3544399385717844E-3},{"$f":"Entrada!V53/Entrada!V43","v":4.9575805832788424E-3},{"$f":"Entrada!W53/Entrada!W43","v":5.4013922469180057E-3},{"$f":"Entrada!X53/Entrada!X43","v":5.4061710952746965E-3},{"$f":"Entrada!Y53/Entrada!Y43","v":8.8736513730390786E-3},{"$f":"Entrada!Z53/Entrada!Z43","v":1.5498570177816064E-2},{"$f":"Entrada!AA53/Entrada!AA43","v":6.0163487455821806E-3},{"$f":"Entrada!AB53/Entrada!AB43","v":9.7000097354993705E-3}]
[null,"4.Rural",{"$f":"Entrada!Q54/Entrada!Q44","v":1.4567562796651909E-2},{"$f":"Entrada!R54/Entrada!R44","v":1.4447979170600776E-2},{"$f":"Entrada!S54/Entrada!S44","v":1.3899434961802777E-2},{"$f":"Entrada!T54/Entrada!T44","v":1.3561104079831165E-2},{"$f":"Entrada!U54/Entrada!U44","v":8.9570762855351888E-3},{"$f":"Entrada!V54/Entrada!V44","v":9.0178194046482731E-3},{"$f":"Entrada!W54/Entrada!W44","v":9.1324913049956741E-3},{"$f":"Entrada!X54/Entrada!X44","v":8.7991819345649164E-3},{"$f":"Entrada!Y54/Entrada!Y44","v":1.7308055885959309E-2},{"$f":"Entrada!Z54/Entrada!Z44","v":1.3576445134906238E-2},{"$f":"Entrada!AA54/Entrada!AA44","v":1.2528951503729464E-2},{"$f":"Entrada!AB54/Entrada!AB44","v":1.1463338326159688E-2}]
[null,"5.Poder Público",{"$f":"Entrada!Q55/Entrada!Q45","v":1.937933158806957E-4},{"$f":"Entrada!R55/Entrada!R45","v":1.3168716415688551E-5},{"$f":"Entrada!S55/Entrada!S45","v":7.7971665311804268E-4},{"$f":"Entrada!T55/Entrada!T45","v":8.6159578380774174E-4},{"$f":"Entrada!U55/Entrada!U45","v":1.5071700073665629E-5},{"$f":"Entrada!V55/Entrada!V45","v":1.414837499733541E-5},{"$f":"Entrada!W55/Entrada!W45","v":1.3744616912349016E-5},{"$f":"Entrada!X55/Entrada!X45","v":1.8079691369964792E-5},{"$f":"Entrada!Y55/Entrada!Y45","v":1.7536217066066693E-5},{"$f":"Entrada!Z55/Entrada!Z45","v":9.8309387096272778E-6},{"$f":"Entrada!AA55/Entrada!AA45","v":1.730528191448384E-4},{"$f":"Entrada!AB55/Entrada!AB45","v":1.5747854608239079E-5}]
[null,"6.Iluminação Pública ",{"$f":"Entrada!Q56/Entrada!Q46","v":4.0024854860329162E-3},{"$f":"Entrada!R56/Entrada!R46","v":4.0447762289883577E-3},{"$f":"Entrada!S56/Entrada!S46","v":3.4777362896379811E-3},{"$f":"Entrada!T56/Entrada!T46","v":3.2948722840537821E-3},{"$f":"Entrada!U56/Entrada!U46","v":2.9194273088522264E-3},{"$f":"Entrada!V56/Entrada!V46","v":4.2884602459664408E-3},{"$f":"Entrada!W56/Entrada!W46","v":4.2921771602138156E-3},{"$f":"Entrada!X56/Entrada!X46","v":4.2117470655219638E-3},{"$f":"Entrada!Y56/Entrada!Y46","v":4.2291122334277105E-3},{"$f":"Entrada!Z56/Entrada!Z46","v":4.9044774521906772E-3},{"$f":"Entrada!AA56/Entrada!AA46","v":4.2338755659704118E-3},{"$f":"Entrada!AB56/Entrada!AB46","v":3.5986256090934244E-3}]
[null,"7.Serviço Público",{"$f":"Entrada!Q57/Entrada!Q47","v":2.2975752254539659E-3},{"$f":"Entrada!R57/Entrada!R47","v":2.3124480573030941E-3},{"$f":"Entrada!S57/Entrada!S47","v":2.1513676567746069E-3},{"$f":"Entrada!T57/Entrada!T47","v":1.8335387308593117E-3},{"$f":"Entrada!U57/Entrada!U47","v":1.7830617481032424E-3},{"$f":"Entrada!V57/Entrada!V47","v":1.5887605089552109E-3},{"$f":"Entrada!W57/Entrada!W47","v":1.571260812735319E-3},{"$f":"Entrada!X57/Entrada!X47","v":1.8311518413414176E-3},{"$f":"Entrada!Y57/Entrada!Y47","v":1.9735939807016319E-3},{"$f":"Entrada!Z57/Entrada!Z47","v":1.8512800405492468E-3},{"$f":"Entrada!AA57/Entrada!AA47","v":4.3146738830316517E-4},{"$f":"Entrada!AB57/Entrada!AB47","v":4.0715270063797291E-4}]
[]
[null,"Custo de Bandeira no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"Projeção da Bandeira",{"$f":"IF(Entrada!Q61<C242,\"VERDE\",IF(Entrada!Q61<C243,\"AMARELA\",IF(Entrada!Q61<C244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERMELHA II"},{"$f":"IF(Entrada!R61<D242,\"VERDE\",IF(Entrada!R61<D243,\"AMARELA\",IF(Entrada!R61<D244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERMELHA I"},{"$f":"IF(Entrada!S61<E242,\"VERDE\",IF(Entrada!S61<E243,\"AMARELA\",IF(Entrada!S61<E244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERMELHA I"},{"$f":"IF(Entrada!T61<F242,\"VERDE\",IF(Entrada!T61<F243,\"AMARELA\",IF(Entrada!T61<F244,\"VERMELHA I\",\"VERMELHA II\")))","v":"AMARELA"},{"$f":"IF(Entrada!U61<G242,\"VERDE\",IF(Entrada!U61<G243,\"AMARELA\",IF(Entrada!U61<G244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!V61<H242,\"VERDE\",IF(Entrada!V61<H243,\"AMARELA\",IF(Entrada!V61<H244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!W61<I242,\"VERDE\",IF(Entrada!W61<I243,\"AMARELA\",IF(Entrada!W61<I244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!X61<J242,\"VERDE\",IF(Entrada!X61<J243,\"AMARELA\",IF(Entrada!X61<J244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!Y61<K242,\"VERDE\",IF(Entrada!Y61<K243,\"AMARELA\",IF(Entrada!Y61<K244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!Z61<L242,\"VERDE\",IF(Entrada!Z61<L243,\"AMARELA\",IF(Entrada!Z61<L244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!AA61<M242,\"VERDE\",IF(Entrada!AA61<M243,\"AMARELA\",IF(Entrada!AA61<M244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!AB61<N242,\"VERDE\",IF(Entrada!AB61<N243,\"AMARELA\",IF(Entrada!AB61<N244,\"VERMELHA I\",\"VERMELHA II\")))","v":"AMARELA"}]
[null,"Custo p/ Adicional de Bandeira (R$/MWh)",{"$f":"IF(C238=\"VERDE\",0,IF(C238=\"AMARELA\",$M$254,IF(C238=\"VERMELHA I\",$M$255,$M$256)))","v":78.77},{"$f":"IF(D238=\"VERDE\",0,IF(D238=\"AMARELA\",$M$254,IF(D238=\"VERMELHA I\",$M$255,$M$256)))","v":44.63},44.63,18.850000000000001,0,0,0,0,{"$error":"#N/A"},0,0,18.850000000000001]
[]
[null,"PLD limite para cada faixa de bandeira conforme o GSF previsto"]
[null,"Verde",{"$f":"IF(ROUND(Entrada!Q$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":85.875000000000014},{"$f":"IF(ROUND(Entrada!R$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":80.82352941176471},{"$f":"IF(ROUND(Entrada!S$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":101.77777777777777},{"$f":"IF(ROUND(Entrada!T$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":161.64705882352936},{"$f":"IF(ROUND(Entrada!U$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":274.80000000000007},{"$f":"IF(ROUND(Entrada!V$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":716.8},{"$f":"IF(ROUND(Entrada!W$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":716.8},{"$f":"IF(ROUND(Entrada!X$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":716.8},{"$f":"IF(ROUND(Entrada!Y$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Z$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":229},{"$f":"IF(ROUND(Entrada!AA$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":130.85714285714289},{"$f":"IF(ROUND(Entrada!AB$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":85.875000000000014}]
[null,"Amarela",{"$f":"IF(ROUND(Entrada!Q$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":215.59375000000003},{"$f":"IF(ROUND(Entrada!R$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":202.91176470588235},{"$f":"IF(ROUND(Entrada!S$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":255.51851851851848},{"$f":"IF(ROUND(Entrada!T$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":405.82352941176458},{"$f":"IF(ROUND(Entrada!U$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":689.90000000000009},{"$f":"IF(ROUND(Entrada!V$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":716.8},{"$f":"IF(ROUND(Entrada!W$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":716.8},{"$f":"IF(ROUND(Entrada!X$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":716.8},{"$f":"IF(ROUND(Entrada!Y$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Z$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":574.91666666666663},{"$f":"IF(ROUND(Entrada!AA$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":328.52380952380958},{"$f":"IF(ROUND(Entrada!AB$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":215.59375000000003}]
[null,"Vermelha I",{"$f":"IF(ROUND(Entrada!Q$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":297.03125000000006},{"$f":"IF(ROUND(Entrada!R$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":279.55882352941177},{"$f":"IF(ROUND(Entrada!S$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":352.03703703703701},{"$f":"IF(ROUND(Entrada!T$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":559.11764705882342},{"$f":"IF(ROUND(Entrada!U$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":0},{"$f":"IF(ROUND(Entrada!V$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":716.8},{"$f":"IF(ROUND(Entrada!W$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":716.8},{"$f":"IF(ROUND(Entrada!X$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":716.8},{"$f":"IF(ROUND(Entrada!Y$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Z$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":716.8},{"$f":"IF(ROUND(Entrada!AA$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":452.61904761904771},{"$f":"IF(ROUND(Entrada!AB$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":297.03125000000006}]
[]
[null,"Bandeira","Verde",null,"Amarela",null,"Vermelha 1",null,"Vermelha 2",null,null,"PLDmin",{"$f":"'VPB e Fator X'!N255","v":61.07}]
[null,"Valor",{"$f":"M249","v":27.48},null,{"$f":"M250","v":68.989999999999995},null,{"$f":"M251","v":95.05},null,{"$f":"M252","v":136.45949999999999},null,null,"PLDmax",{"$f":"'VPB e Fator X'!N256","v":716.8}]
["GSF \nprevisto","Profundidade da exposição","PLD",null,"PLD",null,"PLD",null,"PLD"]
[null,null,"Limite inferior","Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior",null,"VERDE",{"$f":"'VPB e Fator X'!N262","v":27.48}]
[0.99,{"$f":"1-A250","v":1.0000000000000009E-2},"PLDmin",{"$f":"IF($C$247/$B250>$M$247,\"PLDmax\",IF($C$247/$B250<$M$246,\"PLDmin\",$C$247/$B250))","v":"PLDmax"},null,null,null,null,null,null,null,"AMARELA",{"$f":"'VPB e Fator X'!N263","v":68.989999999999995}]
[0.98,{"$f":"1-A251","v":2.0000000000000018E-2},"PLDmin",{"$f":"IF($C$247/$B251>$M$247,\"PLDmax\",IF($C$247/$B251<$M$246,\"PLDmin\",$C$247/$B251))","v":"PLDmax"},null,null,null,null,null,null,null,"VERMELHA I",{"$f":"'VPB e Fator X'!N264","v":95.05}]
[0.97,3.0000000000000027E-2,"PLDmin","PLDmax",null,null,null,null,null,null,null,"VERMELHA II",{"$f":"'VPB e Fator X'!N265","v":136.45949999999999}]
[0.96,4.0000000000000036E-2,"PLDmin",686.99999999999943]
[0.95,5.0000000000000044E-2,"PLDmin",{"$f":"IF($C$247/$B254>$M$247,\"PLDmax\",IF($C$247/$B254<$M$246,\"PLDmin\",$C$247/$B254))","v":549.59999999999957},{"$f":"IF(D254=\"PLDmin\",$M$1+0.01,D254+0.01)","v":549.60999999999956},{"$f":"IF(E$247/$B254>$M$247,$M$247,IF(E$247/$B254<$M$246,$M$246,E$247/$B254))","v":716.8},null,null,null,null,null,"Adicional AMARELA",{"$f":"'VPB e Fator X'!N258","v":18.850000000000001}]
[0.94,6.0000000000000053E-2,"PLDmin",457.9999999999996,458.00999999999959,{"$f":"IF(E$247/$B255>$M$247,$M$247,IF(E$247/$B255<$M$246,$M$246,E$247/$B255))","v":716.8},null,null,null,null,null,"Adicional VERMELHA I",{"$f":"'VPB e Fator X'!N259","v":44.63}]
[0.93,6.9999999999999951E-2,"PLDmin",392.57142857142884,392.58142857142883,716.8,null,null,null,null,null,"Adicional VERMELHA II",{"$f":"'VPB e Fator X'!N260","v":78.77}]
[0.92,7.999999999999996E-2,"PLDmin",343.50000000000017,343.51000000000016,716.8]
[0.91,8.9999999999999969E-2,"PLDmin",305.33333333333343,305.34333333333342,716.8]
[0.9,9.9999999999999978E-2,"PLDmin",274.80000000000007,274.81000000000006,689.90000000000009]
[0.89,0.10999999999999999,"PLDmin",249.81818181818184,249.82818181818183,627.18181818181824,627.19181818181823,{"$f":"IF(G$247/$B260>$M$247,$M$247,IF(G$247/$B260<$M$246,$M$246,G$247/$B260))","v":716.8}]
[0.88,0.12,"PLDmin",229,229.01,574.91666666666663,574.92666666666662,716.8]
[0.87,0.13,"PLDmin",211.38461538461539,211.39461538461538,530.69230769230762,530.70230769230761,716.8]
[0.86,0.14000000000000001,"PLDmin",196.28571428571428,196.29571428571427,492.78571428571422,492.79571428571421,678.92857142857133,{"$f":"IF(H263=\"PLDmin\",$M$1+0.01,H263+0.01)","v":678.93857142857132},{"$f":"$M$247","v":716.8}]
[0.85,0.15000000000000002,"PLDmin",183.2,183.20999999999998,459.93333333333322,459.94333333333321,633.66666666666652,633.67666666666651,716.8]
[0.84,0.16000000000000003,"PLDmin",171.74999999999997,171.75999999999996,431.18749999999989,431.19749999999988,594.06249999999989,594.07249999999988,716.8]
[0.83,0.17000000000000004,"PLDmin",161.64705882352936,161.65705882352935,405.82352941176458,405.83352941176457,559.11764705882342,559.12764705882341,{"$f":"$M$247","v":716.8}]
[0.82,0.18000000000000005,"PLDmin",152.66666666666663,152.67666666666662,383.27777777777766,{"$f":"IF(F267=\"PLDmin\",$M$1+0.01,F267+0.01)","v":383.28777777777765},528.05555555555543,528.06555555555542,716.8]
[0.81,0.18999999999999995,"PLDmin",144.63157894736847,144.64157894736846,363.1052631578948,{"$f":"IF(F268=\"PLDmin\",$M$1+0.01,F268+0.01)","v":363.11526315789479},500.26315789473699,500.27315789473698,716.8]
[0.8,0.19999999999999996,"PLDmin",137.40000000000003,137.41000000000003,344.95000000000005,{"$f":"IF(F269=\"PLDmin\",$M$1+0.01,F269+0.01)","v":344.96000000000004},475.25000000000011,475.2600000000001,716.8]
[0.79,0.20999999999999996,"PLDmin",130.85714285714289,{"$f":"IF(D270=\"PLDmin\",$M$1+0.01,D270+0.01)","v":130.86714285714288},328.52380952380958,{"$f":"IF(F270=\"PLDmin\",$M$1+0.01,F270+0.01)","v":328.53380952380957},452.61904761904771,452.6290476190477,716.8]
[0.78,0.21999999999999997,"PLDmin",124.90909090909092,124.91909090909093,313.59090909090912,313.60090909090911,432.04545454545456,432.05545454545455,716.8]
[0.77,0.22999999999999998,"PLDmin",119.47826086956523,119.48826086956524,299.95652173913044,299.96652173913043,413.26086956521743,413.27086956521742,716.8]
[0.76,0.24,"PLDmin",114.5,114.51,287.45833333333331,287.46833333333331,396.04166666666669,396.05166666666668,716.8]
[0.75,0.25,"PLDmin",109.92,109.93,275.95999999999998,275.96999999999997,380.2,380.21,716.8]
[0.74,0.26,"PLDmin",105.69230769230769,105.7023076923077,265.34615384615381,265.3561538461538,365.57692307692304,365.58692307692303,716.8]
[0.73,0.27,"PLDmin",101.77777777777777,101.78777777777778,255.51851851851848,255.52851851851847,352.03703703703701,352.047037037037,716.8]
[0.72,0.28000000000000003,"PLDmin",98.142857142857139,98.152857142857144,246.39285714285711,246.4028571428571,339.46428571428567,339.47428571428566,716.8]
[0.71,0.29000000000000004,"PLDmin",94.75862068965516,94.768620689655165,237.89655172413788,237.90655172413787,327.75862068965512,327.76862068965511,716.8]
[0.7,0.30000000000000004,"PLDmin",91.6,91.61,229.96666666666661,229.9766666666666,316.83333333333326,316.84333333333325,716.8]
[0.69,0.31000000000000005,"PLDmin",88.645161290322562,88.655161290322567,222.54838709677415,222.55838709677414,306.61290322580641,306.6229032258064,716.8]
[0.68,0.31999999999999995,"PLDmin",85.875000000000014,85.885000000000019,215.59375000000003,215.60375000000002,297.03125000000006,297.04125000000005,716.8]
[0.67,0.32999999999999996,"PLDmin",83.27272727272728,83.282727272727286,209.06060606060606,209.07060606060605,288.03030303030306,288.04030303030305,716.8]
[0.66,0.33999999999999997,"PLDmin",80.82352941176471,80.833529411764715,202.91176470588235,202.92176470588234,279.55882352941177,279.56882352941176,716.8]
[0.65,0.35,"PLDmin",78.51428571428572,78.524285714285725,197.1142857142857,197.12428571428569,271.57142857142856,271.58142857142855,716.8]
[0.64,0.36,"PLDmin",76.333333333333343,76.343333333333348,191.63888888888889,191.64888888888888,264.02777777777777,264.03777777777776,716.8]
[0.63,0.37,"PLDmin",74.270270270270274,74.280270270270279,186.45945945945945,186.46945945945944,256.89189189189187,256.90189189189186,716.8]
[0.62,0.38,"PLDmin",72.315789473684205,72.32578947368421,181.55263157894734,181.56263157894733,250.13157894736841,250.1415789473684,716.8]
[0.61,0.39,"PLDmin",70.461538461538467,70.471538461538472,176.89743589743588,176.90743589743587,243.7179487179487,243.72794871794869,716.8]
[0.6,0.4,"PLDmin",68.7,68.710000000000008,172.47499999999997,172.48499999999996,237.62499999999997,237.63499999999996,716.8]
[0.59,0.41000000000000003,"PLDmin",67.024390243902431,67.034390243902436,168.26829268292681,168.2782926829268,231.82926829268291,231.8392682926829,716.8]
[0.57999999999999996,0.42000000000000004,"PLDmin",65.428571428571416,65.438571428571422,164.26190476190473,{"$f":"IF(F291=\"PLDmin\",$M$1+0.01,F291+0.01)","v":164.27190476190472},226.30952380952377,226.31952380952376,716.8]
[0.56999999999999995,0.43000000000000005,"PLDmin",63.906976744186039,63.916976744186037,160.44186046511624,160.45186046511623,221.04651162790694,221.05651162790693,716.8]
[0.56000000000000005,0.43999999999999995,"PLDmin",62.45454545454546,62.464545454545458,156.79545454545456,156.80545454545455,216.02272727272728,216.03272727272727,716.8]
[0.55000000000000004,0.44999999999999996,"PLDmin","PLDmin",0.01,153.3111111111111,153.32111111111109,211.22222222222223,211.23222222222222,716.8]
[0.54,0.45999999999999996,"PLDmin","PLDmin",0.01,149.97826086956522,149.98826086956521,206.63043478260872,206.64043478260871,716.8]
[0.53,0.47,"PLDmin","PLDmin",0.01,146.78723404255319,146.79723404255319,202.2340425531915,202.24404255319149,716.8]
[0.52,0.48,"PLDmin","PLDmin",0.01,143.72916666666666,143.73916666666665,198.02083333333334,198.03083333333333,716.8]
[0.51,0.49,"PLDmin","PLDmin",0.01,140.79591836734693,140.80591836734692,193.9795918367347,193.98959183673469,716.8]
[0.5,0.5,"PLDmin","PLDmin",0.01,137.97999999999999,137.98999999999998,190.1,190.10999999999999,716.8]

{"sheet":"Resultado","index":6,"n_rows":44,"n_cols":16,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"CAPA!C7&\" \"&CAPA!B6&\"/\"&YEAR(CAPA!$C$10)","v":"Revisão EPB/2025"}]
[null,"Resultado",null,null,null,"Parâmetros a serem considerados para os Reajustes subsequentes"]
[]
[null,"RA1",null,{"$f":"D39+D44","v":3495583034.574646},3473784674.8437099,"FATOR X",null,3484812767.9095106,{"$f":"D4-H4","v":10770266.665135384},null,"Última versão enviada:",31]
[null,"RA0",null,{"$f":"Mercado!D24","v":3275111053.1817226},3235489089.6143694,"Componente T do Fator X",{"$f":"'VPB e Fator X'!C36","v":1.3879273751044316E-2},3324090734.1357412,{"$f":"D5-H5","v":-48979680.954018593},null,"Data de envio","2025-08-19T11:26:21"]
[null,"Índice de Reposição/Reajuste (Anexo II)",null,{"$f":"D4/D5-1","v":6.7317406284204573E-2},7.3650560588891523E-2,"Componente Pd do Fator X",{"$f":"'VPB e Fator X'!C33","v":1.4636803795928719E-2},4.8350675907634866E-2,1.8966730376569707E-2,null,null,null,null,null,"Efeito Consumidor por subgrupo"]
[null,"Componentes Financeiros",null,{"$f":"Financeiros!E8","v":-4.0383237979342727E-2},-2.6371111500770202E-2,null,null,-2.4809780760810068E-2,-1.557345721853266E-2,null,"Efeito Consumidor",null,null,null,"Subgrupo","Variação"]
[null,"Índice de Reposição/Reajuste com Financeiros (Anexo I)",null,{"$f":"D6+D7","v":2.6934168304861845E-2},4.7279449088121317E-2,"PERDAS",null,2.3540895146824798E-2,3.3932731580370475E-3,null,"Efeito Grupo A - Alta tensão",0.121090812097842,null,null,"A3",0.22843981497449906]
[null,null,null,null,null,"Perdas Não Técnicas",{"$f":"Entrada!G33","v":7.9124981906686098E-2},null,null,null,"Efeito Grupo B - Baixa tensão",0.13935387574824687,null,null,"A4",0.10078055429025889]
[null,null,"DRA","DRP","DRP","Perdas Técnicas",{"$f":"Entrada!G34","v":8.5723026323070314E-2},"DRP",null,null,"Efeito tarifário médio AT+BT",0.13594520531912191,null,null,"B1",0.13503635106874023]
[null,"TOTAL (Parcela A + Parcela B)",{"$f":"C44+C39","v":2082058291.5085087},{"$f":"D44+D39","v":3495583034.574646},3473784674.8437099,null,null,3484812767.9095106,10770266.665135384,null,"Tarifa B1 - Residencial  (R$)",675.64488029907091,null,null,"B2",0.14856268209735957]
[null,"Financeiros para PCAT",null,{"$f":"Financeiros!D8/(1+IF(Mercado!G13>0,Mercado!G13,0))","v":-132259589.0694132},-85323443.541746005,null,null,-82469962.3429479,-49789626.7264653,null,null,null,null,null,"B3",0.14857816943456359]
[null,"Total com financeiros",null,{"$f":"D12+D11","v":3363323445.5052328},3388461231.3019638,null,null,3402342805.5665627,-39019360.061329842,null,"Subvenção da CDE para descontos tarifários (Valores anuais)",null,null,null,"B4",0.14852396915056687]
[null,null,null,null,null,{"$f":"D13-E13","v":-25137785.796730995},null,null,null,null,"SUBSIDIO CARGA FONTE INCENTIVADA",62374106.641318753,null,null,"A",0.121090812097842]
[null,null,null,null,null,{"$f":"F14/LnkTxtRA","v":-7.6753995173110242E-3},null,null,null,null,"SUBSIDIO GERAÇÃO FONTE INCENTIVADA",24217198.406683233,null,null,"B",0.13935387574824687]
[null,"Parcela A",null,null,null,"Formação da Parcela B e Reposicionamento (Resumo)",null,null,null,null,"SUBSIDIO DISTRIBUIÇÃO",0,null,null,"A+B",0.13594520531912191]
[null,null,null,null,null,null,null,null,null,null,"SUBSIDIO ÁGUA, ESGOTO E SANEAMENTO",0]
[null,null,"DRA","DRP","DRP",null,null,"DRP",null,null,"SUBSIDIO RURAL",0]
[null,"ENCARGOS",{"$f":"SUM(C20:C28)","v":422216633.61432207},{"$f":"SUM(D20:D28)","v":566988786.65515888},562201574.51377392,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"SUM(G20:G22)","v":608153995.62383354},567408225.02525866,-419438.37009978294,null,"SUBSIDIO IRRIGANTE/AQUICULTOR",34172218.245327495]
[null,"Reserva Global de Reversão – RGR",0,{"$f":"Encargos!C16","v":0},0,"Custos Operacionais (CO)",{"$f":"'VPB e Fator X'!C127","v":566194628.12328184},0,0,null,"SUBSIDIO BAIXA RENDA",195103222.38678584]
[null,"Conta de Consumo de Combustíveis – CCC",0,{"$f":"Encargos!C9","v":0},0,"Receitas Irrecuperáveis - Encargos Setoriais (Vi)",{"$f":"'VPB e Fator X'!C213","v":6285395.0649239952},0,0,null,"SUBSIDIO SCEE",44969327.419992313]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"Mercado!I66","v":4479623.527047242},{"$f":"Encargos!C17","v":4528657.1935303882},4552563.1229818361,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"'VPB e Fator X'!C217","v":35673972.435627662},4482935.3540952178,45721.839435170405,null,"SUBSIDIO LEI 14.299/22",0]
[null,"Conta de Desenvolvimento Energético – CDE",{"$f":"Mercado!H66+Mercado!AA66+Mercado!AB66+Mercado!AC66+Mercado!AD66+Mercado!AG66+Mercado!AH66","v":246307076.14586312},{"$f":"Encargos!C10","v":360571442.64187795},355458834.2331928,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(G24:G26)","v":667675030.15463519},360571442.64187795,0]
[null,"Compensação financeira - CFURH",{"$f":"Mercado!J66","v":0},{"$f":"Encargos!C11","v":0},0,"Remuneração do Capital (RC)",{"$f":"'VPB e Fator X'!C95","v":377786760.8985644},0,0]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"Mercado!F66","v":91109706.026772439},{"$f":"Encargos!C12","v":108984594.95},108984594.95,"Quota de Reintegração Regulatória (QRR)",{"$f":"'VPB e Fator X'!C77","v":205971351.69405824},108984594.95,0,null,"Versão de Mercado"]
[null,"PROINFA",{"$f":"Mercado!G66","v":53215671.737003818},{"$f":"Encargos!C13","v":62766502.349144362},62766502.349144362,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"'VPB e Fator X'!C67","v":83916917.562012583},62766502.349144362,0,null,"Status de Sincronização de BDL"]
[null,"P&D e Eficiência Energética",{"$f":"Mercado!D66","v":26982536.059780754},{"$f":"Encargos!C15","v":29992907.680606227},30294398.018454961,"Parcela B (VPB)",{"$f":"SUM(G23,G19)","v":1275829025.7784686},30458067.890141137,-465160.20953490958,null,"Última Sincronização"]
[null,"Contribuição ONS",{"$f":"Mercado!E66","v":122020.11785465972},{"$f":"Encargos!C14","v":144681.84},144681.84," Índice de Produtividade da Parcela B",{"$f":"'VPB e Fator X'!C33","v":1.4636803795928719E-2},144681.84,0,null,null,"Trabalha na pasta de rede"]
[null,"TRANSPORTE",{"$f":"SUM(C30:C37)","v":288726195.77294344},{"$f":"SUM(D30:D37)","v":314873644.94990802},301700071.19055438,"Mecanismo de Incentivo à Qualidade",{"$f":"'VPB1'!F42","v":-1.1177590526034127E-2},316739091.77590603,-1865446.8259980083]
[null,"Rede Básica",{"$f":"'RB e Conexão'!D6","v":184786292.70300001},{"$f":"'RB e Conexão'!E6","v":223396690.14000002},194799983.08151025,"Parcela B com ajustes",{"$f":"((1-G28-G29)*G27)+G40","v":1271415661.0823791},223396690.14000002,0]
[null,"Rede Básica Fronteira",{"$f":"'RB e Conexão'!D7","v":84541391.364999995},{"$f":"'RB e Conexão'!E7","v":70829633.039999992},88899247.74423629,"2. Outras Receitas (OR)",{"$f":"'VPB e Fator X'!E198","v":21327196.697606307},70829633.039999992,0]
[null,"Rede Básica ONS (A2)",{"$f":"VLOOKUP(\"TUSDg ONS DRA\",TUSDG[],2,FALSE)","v":0},{"$f":"VLOOKUP(\"TUSDg ONS DRP\",TUSDG[],2,FALSE)","v":0},0,"Ultrapassagem de Demanda",{"$f":"'VPB e Fator X'!E205","v":6877171.3676830698},0,0]
[null,"Rede Básica Export. (A2)",{"$f":"VLOOKUP(\"TUSDg Export DRA\",TUSDG[],2,FALSE)","v":0},{"$f":"VLOOKUP(\"TUSDg Export DRP\",TUSDG[],2,FALSE)","v":0},0,"Excedente de Reativos",{"$f":"'VPB e Fator X'!E206","v":7821569.1330141006},0,0]
[null,"MUST Itaipu",{"$f":"'RB e Conexão'!D8","v":0},{"$f":"'RB e Conexão'!E8","v":0},0,"Parcela B deduzidas as outras receitas",{"$f":"G30-G31-G32-G33","v":1235389723.8840754},0,0]
[null,"Transporte de Itaipu",{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRA])","v":0},{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRP])","v":0},0,null,null,0,0]
[null,"Conexão",{"$f":"IF(YEAR(CAPA!C10)=2013,Entrada!C46,BD!C40)","v":11376310.027795199},{"$f":"'RB e Conexão'!E9","v":14278025.390893241},11422847.812821304,"Receita Requerida (RR) ",{"$f":"G30+D39","v":3531608971.7729492},14287625.889691262,-9600.498798020184]
[null,"Uso do sistema de distribuição e CCD",{"$f":"CUSD!C14","v":8022201.6771481996},{"$f":"CUSD!D14+CUSD!E14","v":6369296.3790147994},6577992.5519865006,"Outras Receitas (OR)",{"$f":"G31","v":21327196.697606307},8225142.7062147995,-1855846.3272000002]
[null,"ENERGIA",{"$f":"Energia!C15","v":1371115462.121243},{"$f":"Energia!D15","v":1378330879.0855033},1364665400.2874558,"Receita Verificada (RV)",{"$f":"Mercado!D24","v":3275111053.1817226},1370115748.8484595,8215130.2370438576]
[null,"VPA (ENCARGO + TRANSPORTE + ENERGIA)",{"$f":"C38+C29+C19","v":2082058291.5085087},{"$f":"D19+D29+D38","v":2260193310.6905704},2228567045.9917841,null,null,2254263065.6496239,5930245.0409464836]
[null,null,null,null,null,"Ajuste de PB associado ao SCEE",{"$f":"G41+G42+G43","v":0}]
[null,"Parcela B",null,null,null,"Mercado de Referência 12 meses"]
[null,null,null,null,null,"Componente Pd do Mercado de Referência"]
[null,null,"VPB0","VPB1","VPB1","TUSDg",null,"VPB1"]
[null,{"$f":"\"Parcela B \"&IF(CAPA!C7=\"Revisão\",\"(menos Outras Receitas)\",)","v":"Parcela B (menos Outras Receitas)"},{"$f":"'VPB1'!C10","v":0},{"$f":"IF(CAPA!C7=\"Revisão\",Resultado!G34,'VPB1'!C12)","v":1235389723.8840754},1245217628.8519258,null,null,1230549702.2598865,4840021.6241889]

{"sheet":"Votos e NTs","index":7,"n_rows":413,"n_cols":88,"rows_kept":413,"cut":false,"hidden":false,"merged":[[343,76,343,77]]}
[]
[null,"Tabelas",null,"Gráficos"]
[]
[null,"Consumidores",null,"Análise de Impacto da RTA na Tarfia",null,null,null,null,null,null,"Composição da Receita",null,null,null,"Composição da Receita com Tributos",null,null,null,null,"Composição da Receita com detalhamento de Encargos",null,null,null,"Evolução da Tarifa B1 Residencial"]
[null,"Mercado"]
[null,"Encargos"]
[null,"Custo do Transporte de Energia"]
[null,"Perdas"]
[null,"Energia Requerida"]
[null,"Energia na DRA"]
[null,"Contratos"]
[null,"Fator X"]
[null,"Parcela B"]
[null,"CVA em Processamento"]
[null,"Financeiros"]
[null,"Subsídios"]
[null,"Efeito Médio AT + BT"]
[null,"Avaliação RTA"]
[null,"Variação do Custo de Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"Dados dos Gráficos"]
[]
[]
[]
[null,null,null,null," Impacto da RTA na Tarifa",null,null,"Valores (R$)",null,null,"Composição da Receita","Valores (R$)",null,null,"Composição da Receita com Tributos",null,null,null,null,"Composição da Receita com detalhamento de Encargos",null,null,null,"Ano","Tipo","Tipo Ano","B1 - Residencial","IGPM","IPCA","Data"]
[null,null,null,null,"Encargos",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BO256,'NT Revisao'!AZ219)","v":4.4203738648859577E-2},null,null,"Distribuição",{"$f":"Resultado!D44","v":1235389723.8840754},null,null,"Distribuição",null,{"$f":"L25/$Q$33","v":0.2674438200839569},null,null,"Distribuição",null,{"$f":"Resultado!D44","v":1235389723.8840754},null,{"$f":"YEAR(BD!B78)","v":1900},{"$f":"BD!C78","v":0},{"$f":"CONCATENATE(Y25,\"  \",X25)","v":"0  1900"},{"$f":"BD!D78","v":0},{"$f":"AA25","v":0},{"$f":"AA25","v":0},{"$f":"DATE(YEAR(BD!B78),(MONTH(BD!B78))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Transporte",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BO268,'NT Revisao'!AZ231)","v":7.9836832255085564E-3},null,null,"Energia",{"$f":"Resultado!D38","v":1378330879.0855033},null,null,"Energia",null,{"$f":"L26/$Q$33","v":0.29838849110978688},null,null,"Energia",null,{"$f":"Resultado!D38","v":1378330879.0855033},null,{"$f":"YEAR(BD!B77)","v":1900},{"$f":"BD!C77","v":0},"0  1900",{"$f":"BD!D77","v":0},{"$f":"AB25*VLOOKUP(AD26,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD25,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC25*VLOOKUP(AD26,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD25,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B77),(MONTH(BD!B77))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Energia",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BO277,'NT Revisao'!AZ240)","v":2.2031060465112066E-3},null,null,"Transporte",{"$f":"Resultado!D29","v":314873644.94990802},null,null,"Transporte",null,{"$f":"L27/$Q$33","v":6.8165542274710542E-2},null,null,"Transporte",null,{"$f":"Resultado!D29","v":314873644.94990802},null,{"$f":"YEAR(BD!B76)","v":1900},{"$f":"BD!C76","v":0},"0  1900",{"$f":"BD!D76","v":0},{"$f":"AB26*VLOOKUP(AD27,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD26,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC26*VLOOKUP(AD27,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD26,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B76),(MONTH(BD!B76))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Distribuição",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BO278,'NT Revisao'!AZ241)","v":1.292687836332517E-2},null,null,"Encargos",{"$f":"Resultado!D19","v":566988786.65515888},null,null,"Encargos",null,{"$f":"L28/$Q$33","v":0.12274478580821711},null,null,"PROINFA",null,{"$f":"Resultado!D26","v":62766502.349144362},null,{"$f":"YEAR(BD!B75)","v":1900},{"$f":"BD!C75","v":0},"0  1900",{"$f":"BD!D75","v":0},{"$f":"AB27*VLOOKUP(AD28,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD27,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC27*VLOOKUP(AD28,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD27,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B75),(MONTH(BD!B75))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Financeiros",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BO281,'NT Revisao'!AZ251)","v":-4.0255570741329967E-2},null,null,null,null,null,null,"ICMS",null,{"$f":"Mercado!G9","v":0.19992326628047458},null,null,"CDE",null,{"$f":"Resultado!D23","v":360571442.64187795},null,{"$f":"YEAR(BD!B74)","v":1900},{"$f":"BD!C74","v":0},{"$f":"CONCATENATE(Y29,\"  \",X29)","v":"0  1900"},{"$f":"BD!D74","v":0},{"$f":"AB28*VLOOKUP(AD29,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD28,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC28*VLOOKUP(AD29,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD28,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B74),(MONTH(BD!B74))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Financeiros Anteriores",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BO340,'NT Revisao'!AZ310)","v":0.10888336977624732},null,null,null,null,null,null,"PIS/COFINS",null,{"$f":"Mercado!$G$10","v":4.3334094442853938E-2},null,null,"ESS/EER",null,{"$f":"Resultado!D25","v":108984594.95},null,{"$f":"YEAR(BD!B73)","v":1900},{"$f":"BD!C73","v":0},"0  1900",{"$f":"BD!D73","v":0},{"$f":"AB29*VLOOKUP(AD30,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD29,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC29*VLOOKUP(AD30,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD29,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B73),(MONTH(BD!B73))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Efeito Médio",null,null,{"$f":"SUM(H25:H30)","v":0.13594520531912185},null,null,null,null,null,null,"Imposto por dentro",null,{"$f":"LnkTxtPisCofins+LnkTxtICMS","v":0.24325736072332851},null,null,"Outros",null,{"$f":"Resultado!D27+Resultado!D28+Resultado!D24+Resultado!D22","v":34666246.714136615},null,{"$f":"YEAR(BD!B72)","v":1900},{"$f":"BD!C72","v":0},"0  1900",{"$f":"BD!D72","v":0},{"$f":"AB30*VLOOKUP(AD31,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD30,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC30*VLOOKUP(AD31,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD30,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B72),(MONTH(BD!B72))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tributos Totais por Fora",null,{"$f":"(Q29+Q30)/(1-Q29-Q30)","v":0.32145322345764055},null,null,null,null,null,null,{"$f":"YEAR(BD!B71)","v":1900},{"$f":"BD!C71","v":0},"0  1900",{"$f":"BD!D71","v":0},{"$f":"AB31*VLOOKUP(AD32,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD31,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC31*VLOOKUP(AD32,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD31,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B71),(MONTH(BD!B71))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita com Tributos",null,{"$f":"SUM(V25:V31)/(1-Q29-Q30)","v":4619249468.9025068},null,null,null,null,null,null,{"$f":"YEAR(BD!B70)","v":1900},{"$f":"BD!C70","v":0},"0  1900",{"$f":"BD!D70","v":0},{"$f":"AB32*VLOOKUP(AD33,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD32,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC32*VLOOKUP(AD33,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD32,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B70),(MONTH(BD!B70))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B69\n\n\n\n\n\n)","v":1900},{"$f":"BD!C69","v":0},"0  1900",{"$f":"BD!D69","v":0},{"$f":"AB33*VLOOKUP(AD34,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD33,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC33*VLOOKUP(AD34,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD33,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B69),(MONTH(BD!B69))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B68)","v":1900},{"$f":"BD!C68","v":0},"0  1900",{"$f":"(BD!D68)","v":0},{"$f":"AB34*VLOOKUP(AD35,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD34,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC34*VLOOKUP(AD35,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD34,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B68),(MONTH(BD!B68))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B67)","v":1900},"Reajuste","Reajuste  1900",{"$f":"BD!D67","v":0},{"$f":"AB35*VLOOKUP(AD36,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD35,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC35*VLOOKUP(AD36,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD35,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B67),(MONTH(BD!B67))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B66)","v":2025},"Revisão","Revisão  2025",{"$f":"BD!D66","v":675.64488029907091},{"$f":"AB36*VLOOKUP(AD37,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD36,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC36*VLOOKUP(AD37,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD36,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B66),(MONTH(BD!B66))-1,1)","v":"2025-07-01"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA37/AA25-1","v":{"$error":"#DIV/0!"}},{"$f":"AB37/AB25-1","v":{"$error":"#NUM!"}},{"$f":"AC37/AC25-1","v":{"$error":"#NUM!"}}]
[null,"TabCons",null,null,"Voltar"]
[null,"Classe de Consumo","Nº de Unidades Consumidoras*","Consumo de Energia (MWh)","Participação no Consumo (%)"]
[null,"Residencial",{"$f":"Mercado!E30","v":1638343},{"$f":"Mercado!F30","v":241637.38499999998},{"$f":"D41/$D$49","v":0.46805660592652865}]
[null,"Industrial",{"$f":"Mercado!E31","v":4777},{"$f":"Mercado!F31","v":116861.00700000001},{"$f":"D42/$D$49","v":0.22636218440112782}]
[null,"Comercial",{"$f":"Mercado!E32","v":115222},{"$f":"Mercado!F32","v":62577.189000000028},0.12121330766662171]
[null,"Rural",{"$f":"Mercado!E33","v":107245},{"$f":"Mercado!F33","v":23634.011000000006},4.5779567483277668E-2]
[null,"Iluminação Pública",{"$f":"Mercado!E34","v":992},{"$f":"Mercado!F34","v":21610.633999999998},4.1860244440074711E-2]
[null,"Poder Público",{"$f":"Mercado!E35","v":20307},{"$f":"Mercado!F35","v":29252.752000000004},5.6663184859124659E-2]
[null,"Serviço Público",{"$f":"Mercado!E36","v":1492},{"$f":"Mercado!F36","v":15964.729000000003},3.0924009835137167E-2]
[null,"Demais classes",{"$f":"Mercado!E37","v":305},{"$f":"Mercado!F37","v":4719.0489999998244},9.1408953881076688E-3]
[null,"Total ",{"$f":"SUM(C41:C48)","v":1888683},{"$f":"SUM(D41:D48)","v":516256.75599999982},{"$f":"SUM(E41:E48)","v":1.0000000000000002}]
[null,{"$f":"\"Dados do último mês informado pela distribuidora - \"&TEXT(L26,\"mmmm/aa\")","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,"TabMercado",null,"Voltar"]
[null,null,null,null,null,null,"Subgrupos","Mercado (MWh)","Receita (R$)","Colunas1"]
[null,null,null,null,null,null,"Fornecimento",{"$f":"SUM(H54:H60)","v":4891539.2389999945},{"$f":"SUM(I54:I60)","v":2987977038.3597026},{"$f":"IF(ABS(H53)+ABS(I53)>0,1,0)","v":1}]
[null,null,null,null,null,null,"A1   (230 kV ou mais)",{"$f":"Mercado!C10","v":0},{"$f":"Mercado!D10","v":0},0]
[null,null,null,null,null,null,"A2   (88 a 138 kV)",{"$f":"Mercado!C11","v":0},{"$f":"Mercado!D11","v":0},0]
[null,null,null,null,null,null,"A3   (69 kV)",{"$f":"Mercado!C12","v":14726.849999999999},{"$f":"Mercado!D12","v":6085091.4087000005},1]
[null,null,null,null,null,null,"A3a (30 kV  a 44 kV)     ",{"$f":"Mercado!C13","v":0},{"$f":"Mercado!D13","v":0},0]
[null,null,null,null,null,null,"A4   (2,3 kV a 25 kV)",{"$f":"Mercado!C14","v":545960.81099999929},{"$f":"Mercado!D14","v":335572701.68823999},1]
[null,null,null,null,null,null,"As",{"$f":"Mercado!C15","v":0},{"$f":"Mercado!D15","v":0},0]
[null,null,null,null,null,null,"BT  (menor que 2,3 kV)",{"$f":"Mercado!C16","v":4330851.5779999951},{"$f":"Mercado!D16","v":2646319245.2627625},1]
[null,null,null,null,null,null,"Suprimento",{"$f":"Mercado!C17","v":0},{"$f":"Mercado!D17","v":0},0]
[null,null,null,null,null,null,"Livres A1",{"$f":"Mercado!C18","v":0},{"$f":"Mercado!D18","v":0},0]
[null,null,null,null,null,null,"Demais Livres",{"$f":"Mercado!C19","v":1331274.3909999996},{"$f":"Mercado!D19","v":233327436.50927001},1]
[null,null,null,null,null,null,"Distribuição",{"$f":"Mercado!C20","v":49913.355000000003},{"$f":"Mercado!D20","v":4228982.79275},1]
[null,null,null,null,null,null,"Geração",{"$f":"Mercado!C21","v":0},{"$f":"Mercado!D21","v":49577595.520000018},1]
[null,null,null,null,null,null,"Total",{"$f":"SUM(H54:H65)","v":6272726.9849999947},{"$f":"SUM(I54:I65)","v":3275111053.1817226}]
[]
[null,null,null,null,null,null,null,null,null,null,"TabEnc",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","DRA (R$)","DRP (R$)","Dispositivo Legal","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"Resultado!C22","v":4479623.527047242},{"$f":"Resultado!D22","v":4528657.1935303882},{"$f":"Encargos!D17","v":"Submódulo 5.5 do PRORET"},{"$f":"IF(ABS(L70)+ABS(M70)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,"CDE (USO)",{"$f":"BL258","v":207967483.19889039},296824990.16420591,{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],3,FALSE)","v":"REH 3.484/2025"},1]
[null,null,null,null,null,null,null,null,null,null,"CDE Conta-Covid",{"$f":"BL259","v":23222846.701667897},0,{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],3,FALSE)","v":"Previsão"},{"$f":"IF(ABS(L72)+ABS(M72)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,"CDE Eletrobrás",-19170118.828231301,-3108566.75,{"$f":"VLOOKUP(\"CDE Eletrobras\",EncargoDRP[],3,FALSE)","v":"DSP 1536/2025"},{"$f":"IF(ABS(L73)+ABS(M73)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,"CDE Conta Escassez Hídrica",{"$f":"BL261","v":19045139.469085172},{"$f":"BM261","v":18377444.933192801},{"$f":"VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],3,FALSE)","v":"DSP 510/2023"},{"$f":"IF(ABS(L74)+ABS(M74)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,"CDE GD",15241725.604451125,{"$f":"BM262","v":48477574.294479251},{"$f":"VLOOKUP(\"CDE GD\",EncargoDRP[],3,FALSE)","v":"REH 3.484/2025"},{"$f":"IF(ABS(L75)+ABS(M75)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"Resultado!C24","v":0},{"$f":"Resultado!D24","v":0},{"$f":"Encargos!D11","v":0},0]
[null,null,null,null,null,null,null,null,null,null,"ESS / EER / ERCAP",{"$f":"Resultado!C25","v":91109706.026772439},{"$f":"Resultado!D25","v":108984594.95},{"$f":"Encargos!D12","v":"DSP 1.312/2025"},1]
[null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"Resultado!C26","v":53215671.737003818},{"$f":"Resultado!D26","v":62766502.349144362},{"$f":"Encargos!$D$13","v":"REH  3.422/2024"},1]
[null,null,null,null,null,null,null,null,null,null,"P&D e Eficiência Energética",{"$f":"Resultado!C27","v":26982536.059780754},{"$f":"Resultado!D27","v":29992907.680606227},"Submódulo 5.6 do PRORET",1]
[null,null,null,null,null,null,null,null,null,null,"Contribuição ONS",{"$f":"Resultado!C28","v":122020.11785465972},{"$f":"Resultado!D28","v":144681.84},{"$f":"Encargos!$D$14","v":"Contribuição 2025"},1]
[null,null,null,null,null,null,null,null,null,null,"Total de Encargos Tarifários",{"$f":"SUM(L70:L80)","v":422216633.61432219},{"$f":"SUM(M70:M80)","v":566988786.65515888}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabTrans",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente","DRA (R$)","DRP (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"Resultado!C30","v":184786292.70300001},{"$f":"Resultado!D30","v":223396690.14000002},{"$f":"IF(ABS(Q85)+ABS(R85)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"Resultado!C31","v":84541391.364999995},{"$f":"Resultado!D31","v":70829633.039999992},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"Resultado!C32","v":0},{"$f":"Resultado!D32","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"Resultado!C33","v":0},{"$f":"Resultado!D33","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"Resultado!C34","v":0},{"$f":"Resultado!D34","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"Resultado!C35","v":0},{"$f":"Resultado!D35","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"Resultado!C36","v":11376310.027795199},{"$f":"Resultado!D36","v":14278025.390893241},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"Resultado!C37","v":8022201.6771481996},{"$f":"Resultado!D37","v":6369296.3790147994},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total dos Custos de Transporte",{"$f":"SUM(Q85:Q92)","v":288726195.77294344},{"$f":"SUM(R85:R92)","v":314873644.94990802}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabPerdas",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas","DRA","DRP","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Não Técnica (s/ Baixa Tensão)",{"$f":"Energia!H13","v":5.7228000000000001E-2},{"$f":"Energia!I13","v":7.9124981906686098E-2},"REH XXXX/20XX e DSP 1.220/2025"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Técnica (s/ merc. injetado)",{"$f":"Energia!H14","v":9.0760999999999994E-2},{"$f":"Energia!I14","v":8.5723026323070314E-2},"REH XXXX/XX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica (s/ merc. Injetado)",{"$f":"Energia!H15","v":1.7121463752634101E-2},{"$f":"Energia!I15","v":1.9654921439732097E-2},"CCEE (últimos 12 meses)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mercado Baixa Tensão (MWh)",{"$f":"Mercado!$C$16","v":4330851.5779999951},{"$f":"Mercado!$C$16","v":4330851.5779999951},"SAMP"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEnergia",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","DRA (MWh)","DRP (MWh)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(i) Mercado Total (Fornecimento + Suprimento - GD)",{"$f":"SUM(Z105:Z108)","v":4190271.1679999949},{"$f":"SUM(AA105:AA108)","v":3957859.3380000056},"Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fornecimento não BT",{"$f":"Energia!C6-Z109","v":-140580.41000000015},{"$f":"Energia!I4-AA109","v":-12387.86399999354},{"$f":"IF(OR(Z105<>0,AA105<>0),1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fornecimento BT",{"$f":"Energia!K9","v":4330851.5779999951},{"$f":"Energia!I9","v":4567083.2329999991},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Injetada MMGD",0,{"$f":"-Energia!J4","v":-596836.03099999996},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Suprimento TE",{"$f":"Energia!C8","v":0},{"$f":"Energia!D8","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(ii) - Mercado TUSD (para cálculo de perdas)",{"$f":"SUM(Z110:Z112)","v":4891539.2389999945},{"$f":"SUM(AA110:AA112)","v":5189061.5129999947},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumidores Livres",{"$f":"AA110","v":4891539.2389999945},{"$f":"Mercado!C9","v":4891539.2389999945},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso Distribuição",{"$f":"Energia!J5","v":0},{"$f":"Energia!I7","v":297522.27399999998},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumidores A1",{"$f":"AA112","v":0},{"$f":"Energia!I8","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Totais",{"$f":"Z114+Z115","v":1050144.82081104},{"$f":"AA114+AA115","v":1162714.3876148183},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Rede Básica",{"$f":"SUM(Energia!H18:H19)","v":97651.450102196104},{"$f":"SUM(Energia!I18:I19)","v":110693.731929},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Distribuição",{"$f":"SUM(Z116:Z117)","v":952493.37070884381},{"$f":"SUM(AA116:AA117)","v":1052020.6556858183},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"        Perda Não Técnica (%PNT x fornecimento BT)",{"$f":"Energia!H16","v":247845.97410578374},{"$f":"Energia!I16","v":361370.3781774544},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"        Perda Técnica (% PT x E_injetada)",{"$f":"Energia!H17","v":704647.39660306007},{"$f":"Energia!I17","v":690650.27750836394},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida (i) + (iii)",{"$f":"Z104+Z113","v":5240415.9888110347},{"$f":"AA105+AA113","v":1150326.5236148247},1]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEDRA",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida (MWh)","Tarifa Média (R$/MWh)","Energia Requerida (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!Z118","v":5240415.9888110347},{"$f":"Energia!C14","v":236.35424306992101},{"$f":"AD123*AC123","v":1238594554.4069438}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabContratos",null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contratos","Contratado\n(MWh)","Considerado\n(MWh)","Tarifa (R$/MWh)","Despesa                                           (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bilateral",{"$f":"SUM(Energia!H145:H191)","v":0},{"$f":"SUM(Energia!M145:M191)","v":0},{"$f":"AK127/AI127","v":{"$error":"#DIV/0!"}},{"$f":"SUM(Energia!N145:N191)","v":0},{"$f":"IF(AI127=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMBIENTE REGULADO - CCEAR",{"$f":"SUM(AH129:AH133)","v":4314629.7679100651},{"$f":"SUM(AI129:AI133)","v":4712120.9380824948},{"$f":"IFERROR(AK128/AI128,0)","v":246.01495984342014},{"$f":"SUM(AK129:AK133)","v":1159252243.3597043},{"$f":"IF(AI128=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},0,{"$f":"IFERROR(SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))*AI129/AH129,0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))","v":907261.15381150576},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))","v":990843.82882169727},160.22514607453962,{"$f":"IFERROR(SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))*AI130/AH130,0)","v":158758097.21001258},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3))","v":1767452.1034410242},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3))","v":1930281.0465048454},316.31101284345482,{"$f":"(SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3)))*AI131/AH131","v":610569152.89247155},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3))","v":881224.97265753418},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3))","v":962409.02885906585},{"$f":"IFERROR(AK132/AI132,0)","v":239.91628272453173},{"$f":"(SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3)))*AI132/AH132","v":230897596.66439366},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140)*(INT(Energia!$S$49:$S$140/10000)=5))","v":758691.53800000018},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140)*(INT(Energia!$S$49:$S$140/10000)=5))","v":828587.03389688651},{"$f":"IFERROR(AK133/AI133,0)","v":191.92600184064267},{"$f":"(SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=5)))*AI133/AH133","v":159027396.59282649},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B20","v":"Energia Base"},{"$f":"SUM(AH135:AH139)","v":952383.14731018501},{"$f":"SUM(AI135:AI139)","v":1030431.067532325},212.6087252497621,{"$f":"SUM(AK135:AK139)","v":219078635.72579914},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B21","v":"Geração Própria"},{"$f":"Energia!H33","v":0},{"$f":"Energia!C21","v":0},{"$f":"Energia!D21","v":0},{"$f":"AJ135*AI135","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B22","v":"Cota Angra I/Angra II"},{"$f":"Energia!H34","v":179537.57366427849},{"$f":"Energia!C22","v":196077.71826173738},{"$f":"Energia!D22","v":308.74},{"$f":"AJ136*AI136","v":60537034.7361288},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B23","v":"Cotas Lei n º 12783/2013"},{"$f":"Energia!H35","v":667645.72293029784},{"$f":"Energia!C23","v":729153.49855497899},{"$f":"Energia!D23","v":217.43240799621032},{"$f":"AJ137*AI137","v":158541600.98967034},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B24","v":"Itaipu (tirando as perdas)"},{"$f":"Energia!H36","v":0},{"$f":"Energia!C24","v":0},{"$f":"Energia!D24","v":0},{"$f":"AJ138*AI138","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B25","v":"PROINFA"},{"$f":"Energia!C25","v":105199.85071560866},{"$f":"Energia!C25","v":105199.85071560866},{"$f":"Energia!D25","v":0},{"$f":"AJ139*AI139","v":0},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"AH128+AH134","v":5267012.9152202504},{"$f":"AI128+AI134+AI127","v":5742552.0056148199},{"$f":"AK140/AI140","v":240.02061761701606},{"$f":"AK128+AK134+AK127","v":1378330879.0855033}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabFatorX","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes","Valor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente Pd do Fator X",{"$f":"LnkTxtFatorPd","v":1.4636803795928719E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente T do Fator X",{"$f":"LnkTxtFatorT","v":1.3879273751044316E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente Q do Fator X",{"$f":"LnkTxtFatorQ","v":-1.1177590526034127E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fator X",{"$f":"'VPB1'!F43","v":1.733848702093891E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabParcelaB","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) Parcela B - DRA (R$)",{"$f":"Resultado!C44","v":0},"TUSD aplicada ao Mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) IGP-M",{"$f":"'VPB1'!F38","v":2.9611313787212934E-2},"FGV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3) Fator X",{"$f":"LnkTxtFatorX","v":1.733848702093891E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3.1) Componente Pd do Fator X",{"$f":"LnkTxtFatorPd","v":1.4636803795928719E-2},"REH XXXX/XXXX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3.2) Componente T do Fator X",{"$f":"LnkTxtFatorT","v":1.3879273751044316E-2},"REH XXXX/XXXX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3.3) Componente Q do Fator X",{"$f":"LnkTxtFatorQ","v":-1.1177590526034127E-2},"PRORET 2.5 A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - DRP (R$) = [(1)*((2)-(3))]",{"$f":"Resultado!D44","v":1235389723.8840754}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabCVA",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Delta                                    (R$)","5° Dia Útil\nAnterior             (R$)","12 Meses Subseqüentes             (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B9","v":"CVA CCC "},{"$f":"CVA!C9","v":0},{"$f":"CVA!D9","v":0},{"$f":"CVA!E9","v":0},{"$f":"IF(AU161<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B10","v":"CVA CDE"},{"$f":"CVA!C10","v":39004539.100699998},{"$f":"CVA!D10","v":41169321.992700003},{"$f":"CVA!E10","v":44307698.250100002},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B11","v":"CVA CDE Covid"},{"$f":"CVA!C11","v":-23389076.998100001},{"$f":"CVA!D11","v":-24777634.482500002},{"$f":"CVA!E11","v":-26666456.935899999},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B12","v":"CVA Rede Básica"},{"$f":"CVA!C12","v":15852592.683900001},{"$f":"CVA!D12","v":16759489.959000001},{"$f":"CVA!E12","v":18037081.690499999},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B13","v":"CVA Compra Energia"},{"$f":"CVA!C13","v":-21705598.894900002},{"$f":"CVA!D13","v":-23153809.868999999},{"$f":"CVA!E13","v":-24918846.640099999},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B14","v":"CVA CFURH"},{"$f":"CVA!C14","v":0},{"$f":"CVA!D14","v":0},{"$f":"CVA!E14","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B15","v":"CVA Transporte Itaipu"},{"$f":"CVA!C15","v":0},{"$f":"CVA!D15","v":0},{"$f":"CVA!E15","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B16","v":"CVA Proinfa"},{"$f":"CVA!C16","v":7750269.9755999995},{"$f":"CVA!D16","v":8190134.9183999998},{"$f":"CVA!E16","v":8814476.6303000003},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B17","v":"CVA ESS/ERR"},{"$f":"CVA!C17","v":8331350.2505000001},{"$f":"CVA!D17","v":9305176.9957999997},{"$f":"CVA!E17","v":10014519.417300001},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AU161:AU169)","v":25844076.117699999},{"$f":"SUM(AV161:AV169)","v":27492679.514400002},{"$f":"SUM(AW161:AW169)","v":29588472.412200008}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabFin",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes Financeiros","Valor (R$)","Participação","Colunas1","Colunas2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],999)","v":-24918846.640100002},{"$f":"AZ174/Financeiros!$D$6","v":-7.2375541245401692E-3},{"$f":"IF(AZ174<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":18037081.690499999},{"$f":"AZ175/Financeiros!$D$6","v":5.2387799832465413E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Encargos Setoriais",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],999)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],74)","v":36470237.3618},{"$f":"AZ176/Financeiros!$D$6","v":1.0592597669271392E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],999)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],74)","v":-2667333.612433224},{"$f":"AZ177/Financeiros!$D$6","v":-7.747136802521465E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Encargos Setoriais",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],999)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],74)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],81)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],82)","v":-17919607.536917362},{"$f":"AZ178/Financeiros!$D$6","v":-5.2046602040662056E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Receita Irrecuperável",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],5,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":0},{"$f":"AZ179/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Fin. Parcela B - Conta Covid",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],4,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":0},{"$f":"AZ180/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro CDE Eletrobras",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],512,Financeiros[id_Detalhe_Grupo_TARIFA],28)","v":-1030981.3923104703},{"$f":"AZ181/Financeiros!$D$6","v":-2.9944337858049702E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Restituição de encargo do ONS ",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],123,Financeiros[id_Grupo_TARIFA],4)","v":0},{"$f":"AZ182/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiros residuais do encargo de ONS",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],513,Financeiros[id_Grupo_TARIFA],4)","v":0},{"$f":"AZ183/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Fin. Parcela B - Conta Covid",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],4,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":0},{"$f":"AZ184/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade Escassez Hídrica",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],999)","v":0},{"$f":"AZ185/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Créditos de PIS/COFINS",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],503,Financeiros[id_Grupo_TARIFA],99)","v":-636611.22133617103},{"$f":"AZ186/Financeiros!$D$6","v":-1.8490053882733268E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobrecontratação",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],106)","v":-26627330.261300005},{"$f":"AZ187/Financeiros!$D$6","v":-7.7337746301644923E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],102)","v":1585265.1702133077},{"$f":"AZ188/Financeiros!$D$6","v":4.6043232405081947E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Sobrecontratação",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],106)","v":0},{"$f":"AZ189/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recálculo Exposição CCEAR entre Submercados",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],101)","v":0},{"$f":"AZ190/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação ref. acordos bilaterais de CCEAR",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],230)","v":0},{"$f":"AZ191/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão de Risco Hidrológico ",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],220)","v":-65856688.940981485},{"$f":"AZ192/Financeiros!$D$6","v":-1.912774525873669E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de Risco Hidrológico ",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],220)","v":65233852.773450047},{"$f":"AZ193/Financeiros!$D$6","v":1.8946845615252554E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de ultrapassagem de Supridas/Permissionárias",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],187)","v":0},{"$f":"AZ194/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste CUSD",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],119)","v":-438840.93037916214},{"$f":"AZ195/Financeiros!$D$6","v":-1.2745914895481711E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conselho de Consumidores",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],188)","v":-35577.191428691498},{"$f":"AZ196/Financeiros!$D$6","v":-1.0333216953545485E-5},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste TUSDg",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],136)","v":0},{"$f":"AZ197/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de compensação DIC/FIC",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],178)","v":0},{"$f":"AZ198/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acordo REN 824/2018",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],232)","v":0},{"$f":"AZ199/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ200/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],518)","v":0},{"$f":"AZ201/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],519)","v":0},{"$f":"AZ202/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ203/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empr. Escassez Hídrica",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],240)","v":0},{"$f":"AZ204/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diferimento  Parcela B",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],501)","v":0},{"$f":"AZ205/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],507)","v":0},{"$f":"AZ206/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade Mitigação Itaipu - Energia de Revenda",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],509)","v":0},{"$f":"AZ207/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Frustração de repasse Decreto 10.665/2021 - Ajuste Bônus Itaipu",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],508)","v":0},{"$f":"AZ208/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro referente ajuste encargo conexão",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],516,Financeiros[id_Detalhe_Grupo_TARIFA],1)","v":0},{"$f":"AZ209/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão diferimento  Rede Básica",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],501,Financeiros[id_Detalhe_Grupo_TARIFA],1)","v":0},{"$f":"AZ210/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spread sobre a antecipação de créditos de UDER",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],517)","v":0},{"$f":"AZ211/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão da antecipação de créditos de UDER",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],504)","v":0},{"$f":"AZ212/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ213/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ214/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ215/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],506)","v":0},{"$f":"AZ216/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro de Postergação Encargo",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],3)","v":0},{"$f":"AZ217/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro de Postergação Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],2)","v":0},{"$f":"AZ218/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro de Postergação Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],1)","v":0},{"$f":"AZ219/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro de Postergação Parcela B",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],4)","v":0},{"$f":"AZ220/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Créditos de Pis/Cofins",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],503,Financeiros[id_Grupo_TARIFA],99)","v":-82241291.350186795},{"$f":"AZ221/Financeiros!$D$6","v":-2.3886570916215787E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão de Créditos de modicidade (REN 1.000/2021)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],510)","v":1567152.4229828212},{"$f":"AZ222/Financeiros!$D$6","v":4.5517156739068558E-4},{"$f":"IF(AZ223<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Arrecadação CDE Escassez de migrantes (REN 1.008/2022)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],527)","v":-1114445.5166617422},{"$f":"AZ223/Financeiros!$D$6","v":-3.2368511521358768E-4},{"$f":"IF(AZ224<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Arrecadação CDE Covid de migrantes (REN 885/2020)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],505)","v":-831559.00958666205},{"$f":"AZ224/Financeiros!$D$6","v":-2.415221469338571E-4},{"$f":"IF(AZ225<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo da distribuidora - Conta Escassez Hídrica ",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],522)","v":0},{"$f":"AZ225/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quitação cta. Escassez Hídrica - Reversão de componente econômico",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],25,Financeiros[idDet3],531)","v":-18377444.933192801},{"$f":"AZ226/Financeiros!$D$6","v":-5.3376367813388337E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão de cobertura excedente Conta Escassez Hídrica (a partir 09/2024)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],25,Financeiros[idDet3],533)","v":-17958744.023011819},{"$f":"AZ227/Financeiros!$D$6","v":-5.2160272003178342E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ228/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Financeiros!C240","v":"Financeiro EL 69 kV C.GRANDE II EMBRATEX (IdeMdl 16314)"},{"$f":"Financeiros!D240","v":-837926.52352511638},{"$f":"Financeiros!E240","v":-2.4337155944615876E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Multa recisória Termoceará DSP 2495/2024 - Energia",{"$f":"SUM(Financeiros!D241:D245)","v":-439557.37950459495},{"$f":"AZ230/Financeiros!$D$6","v":-1.2766723801277757E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ231/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AZ174:AZ231)","v":-139039197.04390994},{"$f":"SUM(BA174:BA231)","v":-4.0383237979342741E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Financeiros!D8","v":-139039197.04390979},{"$f":"Financeiros!E8","v":-4.0383237979342727E-2},null,"TabSubsidios",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo","Ajuste\n(R$)","Previsão\n(R$)","Valor Mensal (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J6","v":"Subsídio Carga Fonte Incentivada"},{"$f":"Aj.Subsidio!M6","v":1170850.1452284071},{"$f":"Aj.Subsidio!N6","v":5197842.22},{"$f":"Aj.Subsidio!O6","v":6368692.3652284071},{"$f":"IF(ABS(BD236)+ABS(BE236)+ABS(BF236)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ232-AZ234","v":0},{"$f":"BA232-BA234","v":0},null,{"$f":"Aj.Subsidio!J7","v":"Subsídio Geração Fonte Incentivada"},{"$f":"Aj.Subsidio!M7","v":27711.222669467021},{"$f":"Aj.Subsidio!N7","v":2018099.8674999999},{"$f":"Aj.Subsidio!O7","v":2045811.090169467},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J8","v":"Subsídio Distribuição"},{"$f":"Aj.Subsidio!M8","v":0},{"$f":"Aj.Subsidio!N8","v":0},{"$f":"Aj.Subsidio!O8","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J9","v":"Subsídio Água, Esgoto e Saneamento"},{"$f":"Aj.Subsidio!M9","v":0},{"$f":"Aj.Subsidio!N9","v":0},{"$f":"Aj.Subsidio!O9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J10","v":"Subsídio Rural"},{"$f":"Aj.Subsidio!M10","v":0},{"$f":"Aj.Subsidio!N10","v":0},{"$f":"Aj.Subsidio!O10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J11","v":"Subsídio Irrigante/Aquicultor"},{"$f":"Aj.Subsidio!M11","v":320718.9565743304},{"$f":"Aj.Subsidio!N11","v":2847684.8541666665},{"$f":"Aj.Subsidio!O11","v":3168403.8107409975},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J12","v":"Subsídio SCEE"},{"$f":"Aj.Subsidio!M12","v":2054526.599922169},{"$f":"Aj.Subsidio!N12","v":3747443.9516666667},{"$f":"Aj.Subsidio!O12","v":5801970.5515888361},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J13","v":"Subsídio Lei 14299"},{"$f":"Aj.Subsidio!M13","v":0},{"$f":"Aj.Subsidio!N13","v":0},{"$f":"Aj.Subsidio!O13","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BD236:BD243)","v":3573806.9243943738},{"$f":"SUM(BE236:BE243)","v":13811070.893333333},{"$f":"SUM(BF236:BF243)","v":17384877.817727707}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabeEfeito","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupo de Consumo","Variação Tarifária"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AT - Alta Tensão (>2,3kV)",{"$f":"Resultado!L8","v":0.121090812097842}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BT- Baixa Tensão (<2,3kV)",{"$f":"Resultado!L9","v":0.13935387574824687}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio AT+BT",{"$f":"Resultado!L10","v":0.13594520531912191}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabAvalRTA",null,null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base",null,null,{"$f":"SUMIFS(BD!$G$90:$G$477,BD!$D$90:$D$477,BK253)/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRA (R$)","DRP (R$)","Variação","Participação no Reajuste","Participação na Receita","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"BL256+BL268+BL277","v":2082058291.5085092},{"$f":"BM256+BM268+BM277","v":2260193310.6905704},{"$f":"IFERROR(BM255/BL255-1,0)","v":8.5557171914239394E-2},{"$f":"IFERROR((BM255-BL255)/$BL$279,0)","v":5.4390527920879395E-2},{"$f":"IFERROR(BM255/$BM$279,0)","v":0.64658550185622987},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais",{"$f":"SUM(BL257:BL267)","v":422216633.61432278},{"$f":"SUM(BM257:BM267)","v":566988786.65515888},{"$f":"IFERROR(BM256/BL256-1,0)","v":0.3428859535957538},4.4203738648859577E-2,0.16220149286888616,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"SUM(DADOS_MercadoBase[TFSEE])","v":4479623.5270472365},{"$f":"Resultado!D22","v":4528657.1935303882},1.094593467220939E-2,1.4971604225608239E-5,1.2955370102033495E-3,{"$f":"IF(ABS(BO257)+ABS(BN257)+ABS(BP257)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE (USO)",{"$f":"SUM(DADOS_MercadoBase[CDE],DADOS_MercadoBase[RTE_CDE_E])","v":207967483.19889039},{"$f":"Encargos!G23","v":296824990.16420591},0.42726634759692872,2.7131143195584694E-2,8.4914301056025279E-2,{"$f":"IF(ABS(BO258)+ABS(BN258)+ABS(BP258)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Covid",{"$f":"SUM(DADOS_MercadoBase[covidTeEco])*(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)))+\nSUM(DADOS_MercadoBase[covidTusdEco])*(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)))","v":23222846.701667897},{"$f":"Encargos!G24+Encargos!G25","v":0},-1,-7.0907051164287209E-3,0,{"$f":"IF(ABS(BO259)+ABS(BN259)+ABS(BP259)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Eletrobrás",{"$f":"SUM(DADOS_MercadoBase[CDE_Elet_Eco])","v":-19170118.828231301},{"$f":"Encargos!G26","v":-3108566.75},-0.83784311522252541,4.9041244151485294E-3,-8.8928419644257158E-4,{"$f":"IF(BO260=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica",{"$f":"SUM(DADOS_MercadoBase[covidTeEco])*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)))+\nSUM(DADOS_MercadoBase[covidTusdEco])*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)))","v":19045139.469085172},{"$f":"Encargos!G27+Encargos!G28","v":18377444.933192801},-3.5058526978823057E-2,-2.0386928108703843E-4,5.2573332549741671E-3,{"$f":"IF(BO261=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE GD",{"$f":"SUM(DADOS_MercadoBase[CDE_GD_Eco])","v":15241725.604451125},{"$f":"Encargos!G29","v":48477574.294479251},{"$f":"IFERROR(BM262/BL262-1,0)","v":2.1805830620859674},1.0148006632550667E-2,1.3868237090920131E-2,{"$f":"IF(BO262=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação Financeira - CFURH",{"$f":"SUM(DADOS_MercadoBase[CFURH])","v":0},{"$f":"Resultado!D24","v":0},0,0,0,{"$f":"IF(ABS(BO263)+ABS(BN263)+ABS(BP263)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS/Energ. Reserv. - EER/ERCAP",{"$f":"SUM(DADOS_MercadoBase[ESSERR])","v":91109706.026773006},{"$f":"Resultado!D25","v":108984594.95},0.19619083084270272,5.4577962801785921E-3,3.1177801777854664E-2,{"$f":"IF(ABS(BO264)+ABS(BN264)+ABS(BP264)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"SUM(DADOS_MercadoBase[PROINFA])","v":53215671.737003788},{"$f":"Resultado!D26","v":62766502.349144362},0.17947402147513158,2.9161852703779557E-3,1.7955946612717783E-2,{"$f":"IF(ABS(BO265)+ABS(BN265)+ABS(BP265)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"SUM(DADOS_MercadoBase[PeD],DADOS_MercadoBase[RTE_PeD])","v":26982536.059780795},{"$f":"Resultado!D27","v":29992907.680606227},0.11156740842135249,9.1916627312557848E-4,8.5802303604142136E-3,{"$f":"IF(ABS(BO266)+ABS(BN266)+ABS(BP266)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"Resultado!C28","v":122020.11785465972},{"$f":"Resultado!D28","v":144681.84},0.1857211953551221,6.9193751837284243E-6,4.1389902219160235E-5,{"$f":"IF(ABS(BO267)+ABS(BN267)+ABS(BP267)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito total RB e RBF",null,null,"Custos de Transmissão",{"$f":"SUM(BL269:BL276)","v":288726195.77294344},{"$f":"SUM(BM269:BM276)","v":314873644.94990802},9.0561402324322415E-2,7.9836832255085564E-3,9.0077575567654306E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BO269+BO270","v":7.6023801048857066E-3},null,null,{"$f":"Resultado!B30","v":"Rede Básica"},{"$f":"'RB e Conexão'!D6","v":184786292.70300001},{"$f":"'RB e Conexão'!E6","v":223396690.14000002},0.20894622037283384,1.178903457319121E-2,6.3908277369009392E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B31","v":"Rede Básica Fronteira"},{"$f":"'RB e Conexão'!D7","v":84541391.364999995},{"$f":"'RB e Conexão'!E7","v":70829633.039999992},-0.16218988241866872,-4.1866544683055035E-3,2.0262609224105808E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B32","v":"Rede Básica ONS (A2)"},{"$f":"VLOOKUP(\"TUSDg ONS DRA\",TUSDG[#Data],2,FALSE)","v":0},{"$f":"VLOOKUP(\"TUSDg ONS DRP\",TUSDG[#Data],2,FALSE)","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B33","v":"Rede Básica Export. (A2)"},{"$f":"VLOOKUP(\"TUSDg Export DRA\",TUSDG[#Data],2,FALSE)","v":0},{"$f":"VLOOKUP(\"TUSDg Export DRP\",TUSDG[#Data],2,FALSE)","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B34","v":"MUST Itaipu"},{"$f":"'RB e Conexão'!D8","v":0},{"$f":"'RB e Conexão'!E8","v":0},0,0,0,{"$f":"IF(ABS(BO273)+ABS(BN273)+ABS(BP273)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B35","v":"Transporte de Itaipu"},{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRA])","v":0},{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRP])","v":0},0,0,0,{"$f":"IF(ABS(BO274)+ABS(BN274)+ABS(BP274)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B36","v":"Conexão"},{"$f":"'RB e Conexão'!D9","v":11376310.027795199},{"$f":"'RB e Conexão'!E9","v":14278025.390893241},0.25506648078405192,8.8598991483939695E-4,4.0845905388800577E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B37","v":"Uso do sistema de distribuição e CCD"},{"$f":"CUSD!C14","v":8022201.6771481996},{"$f":"CUSD!D14+CUSD!E14","v":6369296.3790147994},-0.20604135431322002,-5.0468679421652801E-4,1.8220984356590562E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Aquisição de Energia",{"$f":"Energia!C15","v":1371115462.121243},{"$f":"Energia!D15","v":1378330879.0855033},5.2624429988539223E-3,2.2031060465112066E-3,0.39430643341968935,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"IF(CAPA!C7=\"Revisão\",'NT Revisao'!AW241,'VPB1'!C41)","v":1193052761.6732135},{"$f":"IF(CAPA!C7=\"Revisão\",Resultado!G34,'VPB1'!C42)","v":1235389723.8840754},3.5486244674951317E-2,1.292687836332517E-2,0.35341449814377007,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRT",{"$f":"BL278+BL255","v":3275111053.1817226},{"$f":"BM278+BM255","v":3495583034.574646},null,6.7317406284204628E-2,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Total CVA",null,null,"Efeito dos Componentes Financeiros do Processo Atual ",null,{"$f":"SUM(BM282:BM339)","v":-139039197.04390994},null,{"$f":"SUM(BO282:BO339)","v":-4.0383237979342741E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BO282+BO283+BO284","v":8.5938235279777644E-3},null,null,{"$f":"AY174","v":"CVA em processamento - Energia"},null,{"$f":"AZ174","v":-24918846.640100002},null,{"$f":"BA174","v":-7.2375541245401692E-3},null,{"$f":"IF(BO282=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Transporte",null,18037081.690499999,null,5.2387799832465413E-3,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Encargos Setoriais",null,36470237.3618,null,1.0592597669271392E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",null,-2667333.612433224,null,-7.747136802521465E-4,null,{"$f":"IF(BO285=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Encargos Setoriais",null,-17919607.536917362,null,-5.2046602040662056E-3,null,{"$f":"IF(BO286=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Receita Irrecuperável",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Fin. Parcela B - Conta Covid",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro CDE Eletrobras",null,-1030981.3923104703,null,-2.9944337858049702E-4,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Restituição de encargo do ONS ",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiros residuais do encargo de ONS",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Fin. Parcela B - Conta Covid",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade Escassez Hídrica",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Créditos de PIS/COFINS",null,-636611.22133617103,null,-1.8490053882733268E-4,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobrecontratação",null,-26627330.261300005,null,-7.7337746301644923E-3,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",null,1585265.1702133077,null,4.6043232405081947E-4,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Sobrecontratação",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recálculo Exposição CCEAR entre Submercados",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação ref. acordos bilaterais de CCEAR",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão de Risco Hidrológico ",null,-65856688.940981485,null,-1.912774525873669E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de Risco Hidrológico ",null,65233852.773450047,null,1.8946845615252554E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de ultrapassagem de Supridas/Permissionárias",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste CUSD",null,-438840.93037916214,null,-1.2745914895481711E-4,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conselho de Consumidores",null,-35577.191428691498,null,-1.0333216953545485E-5,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste TUSDg",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de compensação DIC/FIC",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acordo REN 824/2018",null,0,null,0,null,{"$f":"IF(BO307=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empr. Escassez Hídrica",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diferimento  Parcela B",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY206","v":"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu"},null,{"$f":"AZ206","v":0},null,{"$f":"BA206","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade Mitigação Itaipu - Energia de Revenda",null,0,null,0,null,{"$f":"IF(BO315=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Frustração de repasse Decreto 10.665/2021 - Ajuste Bônus Itaipu",null,0,null,0,null,{"$f":"IF(BO316=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro referente ajuste encargo conexão",null,0,null,0,null,{"$f":"IF(BO317=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão diferimento  Rede Básica",null,0,null,0,null,{"$f":"IF(BO318=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spread sobre a antecipação de créditos de UDER",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão da antecipação de créditos de UDER",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro de Postergação Encargo",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro de Postergação Energia",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro de Postergação Transporte",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY220","v":"Financeiro de Postergação Parcela B"},null,{"$f":"AZ220","v":0},null,{"$f":"BA220","v":0},null,{"$f":"IF(BO328=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Créditos de Pis/Cofins",null,-82241291.350186795,null,-2.3886570916215787E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY223","v":"Arrecadação CDE Escassez de migrantes (REN 1.008/2022)"},null,{"$f":"AZ223","v":-1114445.5166617422},null,4.5517156739068558E-4,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY224","v":"Arrecadação CDE Covid de migrantes (REN 885/2020)"},null,{"$f":"AZ224","v":-831559.00958666205},null,-3.2368511521358768E-4,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY225","v":"Custo da distribuidora - Conta Escassez Hídrica "},null,{"$f":"AZ225","v":0},null,-2.415221469338571E-4,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY222","v":"Reversão de Créditos de modicidade (REN 1.000/2021)"},null,{"$f":"AZ222","v":1567152.4229828212},null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quitação cta. Escassez Hídrica - Reversão de componente econômico",null,-18377444.933192801,null,-5.3376367813388337E-3,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão de cobertura excedente Conta Escassez Hídrica (a partir 09/2024)",null,-17958744.023011819,null,-5.2160272003178342E-3,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY228","v":0},null,{"$f":"AZ228","v":0},null,{"$f":"BA228","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro EL 69 kV C.GRANDE II EMBRATEX (IdeMdl 16314)",null,-837926.52352511638,null,-2.4337155944615876E-4,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Multa recisória Termoceará DSP 2495/2024 - Energia",null,-439557.37950459495,null,-1.2766723801277757E-4,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,{"$f":"BO341-BO279-BO281","v":0.10901103701426001},null,{"$f":"IF(BO340=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,{"$f":"LnkTxtEfeito","v":0.13594520531912191},null,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabCompEnergia",null,null,null,null,null,null,null,null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montante de energia (MWh)",null,null,"Custo unitário (R$/MWh)",null,"Custo Total (R$)",null,"Cálculo de impacto por despesa (método tradicional)",null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo de contrato","Processo\nAnterior","Processo\nAtual","Variação","Processo\nAnterior","Processo\nAtual","Variação","Processo \nAnterior","Processo\nAtual","Processo Anterior sem Sobra/Exposição","Processo Atual\nsem Sobra/Exposição","Impacto\nIRT",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":0},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=2))","v":0},{"$f":"IFERROR(BT346/BS346-1,0)","v":0},{"$f":"IFERROR(BY346/SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\"),0)","v":0},{"$f":"IFERROR(BZ346/BT346,0)","v":0},{"$f":"IFERROR(BW346/BV346-1,0)","v":0},{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":0},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=2))","v":0},{"$f":"(BS346+BS346*$BS$359/SUM($BS$346:$BS$357))*BV346","v":0},{"$f":"(BT346*$BT$359/SUM($BT$346:$BT$357)+BT346)*BW346","v":0},{"$f":"(CB346-CA346)/$BL$279","v":0},{"$f":"IFERROR(IF(ABS(BT346)+ABS(BS346)+ABS(BU346)=0,0,1),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":64851.267000000007},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=2))","v":907261.15381150576},{"$f":"IFERROR(BT347/BS347-1,0)","v":12.989875537998444},{"$f":"IFERROR(BY347/SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\"),0)","v":318.59223028118686},160.22514607453965,{"$f":"IFERROR(BW347/BV347-1,0)","v":-0.49708394980905135},{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":20661109.790090736},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=2))","v":145366050.89720389},29029566.472622808,158758097.21001258,{"$f":"(CB347-CA347)/$BL$279","v":3.9610421946260542E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":1582763.8975621366},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=3))","v":1767452.1034410242},0.11668714845174,{"$f":"IFERROR(BY348/SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\"),0)","v":282.35530836128646},316.31101284345482,0.12025877848459099,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":446901788.35926867},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=3))","v":559064564.99172509},627912309.82817531,610569152.89247155,-5.295440873327068E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":769066.09813588241},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=3))","v":881224.97265753418},0.14583775672014476,{"$f":"IFERROR(BY349/SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\"),0)","v":225.5415749123645},239.91628272453175,6.3734182124748573E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":173456378.98527399},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=3))","v":211420219.68402272},243712149.7833806,230897596.66439363,-3.912707969562685E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",{"$f":"(SUMIFS(BD!L86:L105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!L86:L105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\"))","v":644374.51815117954},{"$f":"SUMPRODUCT((Energia!J49:J140)*(INT(Energia!S49:S140/10000)=5))","v":758691.53800000018},0.17740772893505419,{"$f":"IFERROR(BY350/(SUMIFS(BD!L86:L105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!L86:L105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\")),0)","v":182.647298303062},191.92600184064267,5.0801208798526787E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!M86:M105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\")","v":117693264.83565032},{"$f":"SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=5))","v":145612633.51866806},165363065.66480461,159027396.59282646,-1.9344898444964612E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cota Angra I e Angra II",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCEN\")","v":181310.36217550086},{"$f":"Energia!H34","v":179537.57366427849},-9.7776458551573908E-3,{"$f":"IFERROR(BY351/SUMIFS(BD!L86:L105,BD!I86:I105,\"CCEN\"),0)","v":355.15999999999985},308.74,-0.13070165559184554,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCEN\")","v":64394188.230250858},{"$f":"Energia!J34","v":55430430.493109345},90476038.638408646,60537034.7361288,-9.1413706027447649E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cotas Lei n º 12.783/2013",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCGF\")","v":811762.04467608698},{"$f":"Energia!H35","v":667645.72293029784},-0.17753518126521317,{"$f":"IFERROR(BY352/SUMIFS(BD!$L$86:$L$105,BD!$I$86:$I$105,\"CCGF\"),0)","v":188.63415946560647},217.43240799621032,0.15266719777684057,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCGF\")","v":153126050.98355576},{"$f":"Energia!J35","v":145167817.22510532},215147343.04588577,158541600.98967034,-1.7283609971400445E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste - CCEAR",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"SUMPRODUCT((Energia!J49:J140)*(INT(Energia!S49:S140/10000)=4))","v":0},0,{"$f":"IFERROR(BY353/SUMIFS(BD!L86:L105,BD!I86:I105,\"Leilão de Ajuste\"),0)","v":0},0,0,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=4))","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Itaipu",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Itaipu\")","v":0},{"$f":"Energia!H36","v":0},0,{"$f":"IFERROR(BY354/SUMIFS(BD!L86:L105,BD!I86:I105,\"Itaipu\"),0)","v":0},0,0,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Itaipu\")","v":0},{"$f":"Energia!J36","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bilateral",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Bilateral\")","v":0},{"$f":"SUM(Energia!H145:H191)","v":0},0,{"$f":"IFERROR(BY355/SUMIFS(BD!L86:L105,BD!I86:I105,\"Bilateral\"),0)","v":0},0,0,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Bilateral\")","v":0},{"$f":"SUMPRODUCT(Energia!H145:H191,Energia!L145:L191)","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geração Própria",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Geração Própria\")","v":0},{"$f":"Energia!H33","v":0},0,{"$f":"IFERROR(BY356/SUMIFS(BD!$L$86:$L$105,BD!$I$86:$I$105,\"GERAÇÃO PRÓPRIA\"),0)","v":0},0,0,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Geração Própria\")","v":0},{"$f":"Energia!J33","v":0},0,0,0,{"$f":"IFERROR(IF(ABS(BT356)+ABS(BS356)+ABS(BU356)=0,0,1),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montante de Reposição",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Montante de Reposição\")","v":0},0,0,null,0,0,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Montante de Reposição\")","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proinfa",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Proinfa\")","v":104914.775685848},{"$f":"Energia!C25","v":105199.85071560866},2.717205731004757E-3,{"$f":"IFERROR(BY358/SUMIFS(BD!L86:L105,BD!I86:I105,\"Proinfa\"),0)","v":0},0,0,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Proinfa\")","v":0},0,{"$f":"BS358*BV358","v":0},{"$f":"BT358*BW358","v":0},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",{"$f":"BS360-SUM(BS346:BS358)","v":1642060.6864243997},{"$f":"(Energia!C32-Energia!H24-Energia!C25)","v":475539.09039457014},{"$f":"IFERROR(BT359/BS359-1,\"-\")","v":-0.7104010257805633},{"$f":"BY359/BS359","v":240.47995558374447},{"$f":"Energia!I41","v":244.49969439777649},{"$f":"IFERROR(BW359/BV359-1,\"-\")","v":1.6715483850928248E-2},{"$f":"BY360-SUM(BY346:BY358)","v":394882680.93715262},{"$f":"BT359*BW359","v":116269162.27566901},null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",{"$f":"Energia!C5","v":5801103.6498110341},{"$f":"SUM(BT346:BT359)","v":5742552.0056148209},-1.0093190491109461E-2,{"$f":"Energia!C14","v":236.35424306992101},{"$f":"BZ360/BT360","v":240.02061761701606},1.5512201090506439E-2,{"$f":"BL277","v":1371115462.121243},{"$f":"SUM(BZ346:BZ359)","v":1378330879.0855036},{"$f":"SUM(CA346:CA359)","v":1371640473.4332776},{"$f":"SUM(CB346:CB359)","v":1378330879.0855033},{"$f":"SUM(CC346:CC359)","v":2.042802684729117E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremento em relação ao cuto médio",null,null,null,null,null,null,1,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo de Contrato",null,"Variação de montante DRA/DRP","Efeito Montante","Efeito\nPreço","Efeito\nPreço-Montante","Impacto\nAlteração\nTarifa Média","Impacto\nPerdas","Impacto\nTotal","Impacto sobre o Custo Médio",null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SIGN(CA365)","v":0},"Existente - CCEAR-DSP",null,{"$f":"BS346/$BS$360*$BU$379","v":0},{"$f":"(BT346-BS346*BT360/BS360)*(IF(BS346=0,BW346,BV346)-BV360)/BT360","v":0},{"$f":"IF(OR(BT346=0,BS346=0),0,(BW346-BV346)*BS346/BS360)","v":0},{"$f":"IF(OR(BT346=0,BS346=0),0,(BW346-BV346)*(BT346-BS346*BT360/BS360)/BT360)","v":0},{"$f":"SUM(BV365:BX365)*$BT$360","v":0},{"$f":"BU365*BV346","v":0},{"$f":"BY365+BZ365","v":0},{"$f":"(CA365+$CA$378*ABS(CA365)/SUMPRODUCT($CA$365:$CA$376,$BR$365:$BR$376))/$BL$279","v":0},null,{"$f":"CD346","v":0},"CCEAR\nExistente\nDSP",{"$f":"CB365*$CB$380/$CB$379","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SIGN(CA366)","v":-1},"Existente - CCEAR-QTD",null,-654.55619142080207,{"$f":"(BT347-BS347*$BT$360/$BS$360)*(IF(BS347=0,BW347,BV347)-$BV$360)/$BT$360","v":12.07336438819498},{"$f":"IF(OR(BT347=0,BS347=0),0,(BW347-BV347)*BS347/$BS$360)","v":-1.7704055438194606},{"$f":"IF(OR(BT347=0,BS347=0),0,(BW347-BV347)*(BT347-BS347*$BT$360/$BS$360)/$BT$360)","v":-23.249882196300646},-74348380.661138996,-208536.51686911279,-74556917.178008109,-2.3614313719252662E-2,null,{"$f":"CD347","v":1},"CCEAR\nExistente\nQTD",-2.3614313719251292E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Nova e Alternativa- CCEAR-DSP",null,-15975.137520545535,1.6074260280578394,9.2644204301392818,1.1865221563884685,69245808.872131288,-4510664.8807275919,64735143.991403699,1.9028095375860653E-2,null,1,"CCEAR\nNova/Alt\nDSP",1.9028095375859547E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Nova e Alternativa- CCEAR-QTD",null,-7762.3306287397581,-0.22579999189865668,1.9056891785250156,0.30018575066178887,11370683.302391695,-1750728.2749964495,9619955.0273952447,2.8276668666570724E-3,null,1,"CCEAR\nNova/Alt\nQTD",2.8276668666569081E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1,"Madeira e Belo Monte",null,-6503.7947593167373,-1.1299709276470742,1.0306590748970581,0.19521991595753546,550757.04072697344,-1187900.5415068155,-637143.50077984203,-2.0180161789248562E-4,null,1,"Madeira e\nBelo Monte",-2.0180161789247391E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1,"Cota Angra I e Angra II",null,-1830.0000234493812,1.1836300321877036E-3,-1.4508320347733972,-4.6247006469972212E-4,-8327337.112480537,-649942.80832828197,-8977279.9208088182,-2.8433619900000108E-3,null,1,"Cota\nAngra I e II",-2.8433619899998455E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Cotas Lei n º 12.783/2013",null,-8193.2689503682686,1.1295081762967329,4.029806485366727,-0.6816387298911073,25713286.902492538,-1545530.4017283702,24167756.500764169,7.1038132822904285E-3,null,1,"Cotas Lei 12.783/2013",7.1038132822900165E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ajuste - CCEAR",null,0,0,0,0,0,0,0,0,null,0,"CCEAR Ajustes",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Itaipu",null,0,0,0,0,0,0,0,0,null,0,"Itaipu",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Bilateral",null,0,0,0,0,0,0,0,0,null,0,"Bilateral",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Geração Própria",null,0,0,0,0,0,0,0,0,null,0,"Geração Própria",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Montante de Reposição",null,0,0,0,0,0,0,0,0,null,0,"Montante de Reposição",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proinfa",null,-1058.924816329285,-5.5316881065784515E-2,0,0,-317660.06630867737,0,-317660.06630867737,{"$f":"CA377/$BL$279","v":-9.6992151151661021E-5},null,1,"Proinfa",-9.6992151151655383E-5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",null,-16573.631306043455,-0.82617531433201019,1.1378274677838653,-0.80495404541354765,-2832811.7690582029,-3985626.1203386867,-6818437.8893968891,null,null,1,"Total",{"$f":"SUM(CF365:CF377)","v":2.2031060465112053E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"BT360-BS360","v":-58551.644196213223},{"$f":"(BT360-BS360*$BT$360/$BS$360)*(BV360-$BV$360)/$BT$360","v":0},3.666374547095046,0,21054346.508755788,-13838929.544495311,{"$f":"SUM(CA365:CA378)","v":7215416.9642607775},{"$f":"SUM(CB365:CB378)","v":2.2031060465113345E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BO277,'NT Revisao'!AZ240)","v":2.2031060465112066E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito por Modalidade de Aquisição de Energia",null,null,null,null,null,null,null,null,null,null,1,null,null,null,"SUBGRUPO","VARIAÇÃO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CJ383","v":0},null,null,null,"A1",{"$f":"IFERROR(VLOOKUP(CH383,Resultado!$O$7:$P$25,2,FALSE),0)","v":0},{"$f":"IF(CI383=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CJ384","v":0},null,null,null,"A2",{"$f":"IFERROR(VLOOKUP(CH384,Resultado!$O$7:$P$25,2,FALSE),0)","v":0},{"$f":"IF(CI384=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"A3",{"$f":"IFERROR(VLOOKUP(CH385,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.22843981497449906},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"A3a",{"$f":"IFERROR(VLOOKUP(CH386,Resultado!$O$7:$P$25,2,FALSE),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"A4",{"$f":"IFERROR(VLOOKUP(CH387,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.10078055429025889},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"AS",{"$f":"IFERROR(VLOOKUP(CH388,Resultado!$O$7:$P$25,2,FALSE),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"B1",{"$f":"IFERROR(VLOOKUP(CH389,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.13503635106874023},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"B2",{"$f":"IFERROR(VLOOKUP(CH390,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.14856268209735957},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"B3",{"$f":"IFERROR(VLOOKUP(CH391,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.14857816943456359},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"B4",{"$f":"IFERROR(VLOOKUP(CH392,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.14852396915056687},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"BTgd",{"$f":"IFERROR(VLOOKUP(CH393,Resultado!$O$7:$P$25,2,FALSE),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"A",{"$f":"IFERROR(VLOOKUP(CH394,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.121090812097842},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"B",{"$f":"IFERROR(VLOOKUP(CH395,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.13935387574824687},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"A+B",{"$f":"IFERROR(VLOOKUP(CH396,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.13594520531912191},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"Subgrupo de consumo","Variação tarifária",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"Alta Tensão (AT)",{"$f":"CI394","v":0.121090812097842},{"$f":"CJ394","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"A1 (≥ 230kV)",{"$f":"CI383","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"A2 (≥ 88 kV e ≤ 138kV)",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"A3 (= 69 kV)",0.22843981497449906,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"A3a (≥ 30 kV e  ≤ 44kV)",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"A4 (≥ 2,3kV ≤ 25kV)",0.10078055429025889,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"AS",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"Baixa Tensão (BT)",{"$f":"CI395","v":0.13935387574824687},{"$f":"CJ395","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"B1 (Residencial)",{"$f":"CI389","v":0.13503635106874023},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"B2 (Rural)",0.14856268209735957,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"B3 (outros)",0.14857816943456359,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"B4 (Iluminação Púb.)",0.14852396915056687,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"BTgd",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"Efeito Médio (AT + BT)",{"$f":"CI396","v":0.13594520531912191},{"$f":"CJ396","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]

{"sheet":"NT Revisao","index":8,"n_rows":318,"n_cols":57,"rows_kept":318,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Tabelas"]
[]
[null,"Custo Operacional"]
[null,"Receitas Irrecuperáveis"]
[null,"Remuneração do Capital e Quota de Reintegração"]
[null,"CAIMI"]
[null,"Parcela B Ajustada"]
[null,"Outras Receitas"]
[null,"Cálculo das Perdas"]
[null,"Energia Requerida"]
[null,"Transmissão"]
[null,"Encargos Setoriais"]
[]
[]
[]
[]
[null,"Custo Operacional",null,null,"Voltar"]
[null,"Limites de Eficiência"]
[null,"Descrição","Limite Inferior","Centro","Limite Superior"]
[null,"1.  Eficiência",{"$f":"'VPB e Fator X'!C142","v":0.94008829893333001},{"$f":"'VPB e Fator X'!C140","v":0.97109415625662288},{"$f":"'VPB e Fator X'!C141","v":0.99980000452663864}]
[null,"2. OPEX Benchmarking (Atualizado) - R$ ",{"$f":"'VPB e Fator X'!C145","v":538562534.65133512},{"$f":"(E22+C22)/2","v":555666506.45333242},{"$f":"'VPB e Fator X'!C144","v":572770478.25532961}]
[]
[null,"Comparação com intervalo de CO eficientes"]
[null,"Descrição","Valor"]
[null,"3. OPEX nas tarifas - R$",{"$f":"'VPB e Fator X'!C111","v":646370414.78565907}]
[null,"4. Meta estudo de eficiência - R$",{"$f":"'VPB e Fator X'!C114","v":572770478.25532961}]
[null,"5. Variação Anual (%)",{"$f":"'VPB e Fator X'!C115","v":-2.9769799462223245E-2}]
[null,"6. Meta da eficiência aplicado o limite de 5% a.a.",{"$f":"'VPB e Fator X'!C117","v":572770478.25532973}]
[]
[null,"Avaliação do prêmio de eficiência"]
[null,"Descrição","Reais"]
[null,"7. OPEX Real - R$ ",{"$f":"'VPB e Fator X'!C118","v":404424734.37377274}]
[null,"8. Meta OPEX ",{"$f":"'VPB e Fator X'!C114","v":572770478.25532961}]
[null,"9. Relação Meta OPEX / OPEX Real",{"$f":"'VPB e Fator X'!C119","v":1.4162597625049571}]
[null,"10. Meta OPEX aplicada a regra de compartilhamento",{"$f":"'VPB e Fator X'!C120","v":529040079.75192857}]
[]
[null,"Limitação do repasse dos Custos Operacionais"]
[null,"Descrição","Reais"]
[null,"11. Limite minimo (Meta e Ano Teste)",{"$f":"'VPB e Fator X'!C121","v":242654840.62426364}]
[null,"12. Limite máximo (Meta e Ano Teste)",{"$f":"'VPB e Fator X'!C122","v":566194628.12328184}]
[null,"13. Meta Custos Operacionais Regulatórios após limites ",{"$f":"'VPB e Fator X'!C123","v":529040079.75192857}]
[null,"14. Variação no ciclo entre meta e custo operacinal ano teste",{"$f":"'VPB e Fator X'!C124","v":-0.18152182146616047}]
[null,"15. Variação anual no ciclo entre meta e custo operacional ano teste",{"$f":"'VPB e Fator X'!C125","v":-4.8843946426356366E-2}]
[null,"16. Custos Operacionais Regulatórios com repasse de 5%",{"$f":"'VPB e Fator X'!C126","v":614051894.04637611}]
[]
[null,"17. Número de anos no ciclo",{"$f":"'VPB e Fator X'!C11","v":4}]
[null,"12. OPEX na revisão [ = 3. + (10. - 3.) / 11.]",{"$f":"'VPB e Fator X'!C121","v":242654840.62426364}]
[]
[null,null,null,null,null,null,"Receitas Irrecuperáveis",null,null,"Voltar"]
[null,null,null,null,null,null,"Descrição","Receita Base (R$)","% RI","RI (R$)"]
[null,null,null,null,null,null,"Encargos Setoriais",{"$f":"'VPB e Fator X'!C214/(1-'VPB e Fator X'!C215)","v":749249159.78979611},{"$f":"'VPB e Fator X'!C216","v":8.3889250762555143E-3},{"$f":"Resultado!G21","v":6285395.0649239952}]
[null,null,null,null,null,null,"Restante da Receita",{"$f":"SUM('VPB e Fator X'!C218:C220,'VPB e Fator X'!C26)/(1-'VPB e Fator X'!C215)","v":3649769980.8316121},{"$f":"'VPB e Fator X'!C221","v":9.7743070448234742E-3},{"$f":"Resultado!G22","v":35673972.435627662}]
[null,null,null,null,null,null,"Total",{"$f":"SUM(H52:H53)","v":4399019140.6214085},{"$f":"J54/H54","v":9.5383461992903373E-3},{"$f":"SUM(J52:J53)","v":41959367.500551656}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Remuneração do Capital e Quota de Reintegração","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,"Descrição",null,"Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"'VPB e Fator X'!C71","v":6734571159.5694284},{"$f":"IF(M58=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,"(2) Índice de Aproveitamento Integral",{"$f":"'VPB e Fator X'!C72","v":9161693.7872483525},1]
[null,null,null,null,null,null,null,null,null,null,null,"(3) Obrigações Especiais Bruta",{"$f":"'VPB e Fator X'!C73","v":950449756.3849864},1]
[null,null,null,null,null,null,null,null,null,null,null,"(4) Bens Totalmente Depreciados",{"$f":"'VPB e Fator X'!C74","v":751268204.66406643},1]
[null,null,null,null,null,null,null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"'VPB e Fator X'!C75","v":5023691504.7331276},1]
[null,null,null,null,null,null,null,null,null,null,null,"(6) Depreciação Acumulada",{"$f":"'VPB e Fator X'!C82","v":3338899148.8323388},1]
[null,null,null,null,null,null,null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"'VPB e Fator X'!C83","v":3395672010.7370896},1]
[null,null,null,null,null,null,null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",{"$f":"'VPB e Fator X'!C84","v":7081105.4070692556},1]
[null,null,null,null,null,null,null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR) = (1)-(6)-(8)",{"$f":"'VPB e Fator X'!C85","v":3388590905.3300204},1]
[null,null,null,null,null,null,null,null,null,null,null,"(10) Almoxarifado em Operação",{"$f":"'VPB e Fator X'!C86","v":5676858.2773479633},1]
[null,null,null,null,null,null,null,null,null,null,null,"(11) Ativo Diferido",{"$f":"'VPB e Fator X'!C87","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(12) Obrigações Especiais Líquida",{"$f":"'VPB e Fator X'!C88","v":429849352.20241898},1]
[null,null,null,null,null,null,null,null,null,null,null,"(13) Terrenos e Servidões",{"$f":"'VPB e Fator X'!C89","v":54435799.367659785},1]
[null,null,null,null,null,null,null,null,null,null,null,"(14) Base de Remuneração Líquida Total = (9)+(10)+(11)-(12)+(13)",{"$f":"'VPB e Fator X'!C90","v":3018854210.7726092},1]
[null,null,null,null,null,null,null,null,null,null,null,"(15) Base de Remuneração Ativos Concessionária",{"$f":"M71-M78-M81","v":3018854210.7726092},{"$f":"IF(M72=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,"(16) WACC",{"$f":"'VPB e Fator X'!G81","v":0.12171899999999999},{"$f":"IF(M72=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,"(17) Remuneração Ativos Concessionária",{"$f":"M72*M73","v":367451915.68103123},1]
[null,null,null,null,null,null,null,null,null,null,null,"(18) Base Obrigações Especiais",{"$f":"'VPB e Fator X'!H91","v":950449756.3849864},{"$f":"IF(M75=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,"(19) Taxa de Remuneração das Obrigações Especiais",{"$f":"'VPB e Fator X'!H95/'VPB e Fator X'!H91","v":1.0873636557961289E-2},{"$f":"IF(M75=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,"(20) Remuneração de Obrigações Especiais",{"$f":"M75*M76","v":10334845.21753319},{"$f":"IF(M77=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,"(21) Saldo RGR/PLPT",{"$f":"'VPB e Fator X'!C91","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,"(22) Taxa RGR/PLPT",{"$f":"'VPB e Fator X'!G82","v":7.9699999999999997E-4},{"$f":"IF(M78=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(23) Remuneração RGR/PLPT",{"$f":"M78*M79","v":0},{"$f":"IF(M80=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(24) Saldo RGR/Demais Investimentos",{"$f":"'VPB e Fator X'!C92","v":0},{"$f":"IF(M81=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(25) Saldo RGR/Demais Investimentos",{"$f":"'VPB e Fator X'!I83","v":0},{"$f":"IF(M81=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(26) Remuneração RGR Demais Investimentos",{"$f":"M81*M82","v":0},{"$f":"IF(M83=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(21) Remuneração do Capital = (17)+(20)",{"$f":"M74+M77++M80+M83","v":377786760.8985644},1]
[null,null,null,null,null,null,null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",{"$f":"'VPB e Fator X'!C92","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,"(22) Taxa de Depreciação",{"$f":"'VPB e Fator X'!C76","v":4.1000000000000002E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,"(23) Quota de Reintegração Regulatória = (5) * (22)",{"$f":"'VPB e Fator X'!C77","v":205971351.69405824},1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAIMI","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B60","v":"(1) Base de Anuidade Regulatória (BAR)"},{"$f":"'VPB e Fator X'!C60","v":460547133.5392583}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B61","v":"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)"},{"$f":"'VPB e Fator X'!C61","v":207246210.09266624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B62","v":"(3) Base de Anuidade - Veículos (BARV)"},{"$f":"'VPB e Fator X'!C62","v":55265656.02471099}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B63","v":"(4) Base de Anuidade - Sistemas de Informática (BARI)"},{"$f":"'VPB e Fator X'!C63","v":198035267.42188108}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B64","v":"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)"},{"$f":"'VPB e Fator X'!C64","v":23240911.497117504}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B65","v":"(6) Anuidade - Veículos (CAV)"},{"$f":"'VPB e Fator X'!C65","v":11258533.910651755}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B66","v":"(7) Anuidade - Sistemas de Informática (CAI)"},{"$f":"'VPB e Fator X'!C66","v":49417472.154243313}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B67","v":"(8) CAIMI = (5)+(6)+(7)"},{"$f":"'VPB e Fator X'!C67","v":83916917.562012583}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B ajustada","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F19","v":"Custo de Administração, Operação e Manutenção (CAOM)"},{"$f":"Resultado!G19","v":608153995.62383354}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F20","v":"Custos Operacionais (CO)"},{"$f":"Resultado!G20","v":566194628.12328184}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F21","v":"Receitas Irrecuperáveis - Encargos Setoriais (Vi)"},{"$f":"Resultado!G21","v":6285395.0649239952}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F22","v":"Demais Receitas Irrecuperáveis (Vse)"},{"$f":"Resultado!G22","v":35673972.435627662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F23","v":"Custo Anual dos Ativos (CAA)"},{"$f":"Resultado!G23","v":667675030.15463519}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F24","v":"Remuneração do Capital (RC)"},{"$f":"Resultado!G24","v":377786760.8985644}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F25","v":"Quota de Reintegração Regulatória (QRR)"},{"$f":"Resultado!G25","v":205971351.69405824}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F26","v":"Custo anual das instalações móveis e imóveis (CAIMI)"},{"$f":"Resultado!G26","v":83916917.562012583}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F27","v":"Parcela B (VPB)"},{"$f":"Resultado!G27","v":1275829025.7784686}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F28","v":" Índice de Produtividade da Parcela B"},{"$f":"Resultado!G28","v":1.4636803795928719E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F29","v":"Mecanismo de Incentivo à Qualidade"},{"$f":"Resultado!G29","v":-1.1177590526034127E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B com ajustes PM e MIQ",{"$f":"S110*(1-LnkTxtFatorAjusteMercado-S112)","v":1271415661.0823791}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste SCEE - Mercado de Referência 12 meses",{"$f":"Resultado!G41","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste SCEE - Componente Pd do Mercado de Referência",{"$f":"Resultado!G42","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste SCEE - TUSDg",{"$f":"Resultado!G43","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B com Ajuste SCEE",{"$f":"S113+S114+S115+S116","v":1271415661.0823791}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas (OR)",{"$f":"Resultado!G31","v":21327196.697606307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excedente de Reativos (ER)",{"$f":"Resultado!G32","v":6877171.3676830698},null,"Outras Receitas",null,"Voltar","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda (UD)",{"$f":"Resultado!G33","v":7821569.1330141006},null,"Descrição das atividades","Compartilhamento","Receita Regulatória",{"$f":"IF(W120=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F30","v":"Parcela B com ajustes"},{"$f":"S117-S118-S119-S120","v":1235389723.8840754},null,{"$f":"'VPB e Fator X'!B174","v":"Serviços Cobráveis"},{"$f":"'VPB e Fator X'!F174","v":0.6},{"$f":"'VPB e Fator X'!E174","v":1581732.5926321582},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B175","v":"Arrecadação de convênios ou valores pela fatura"},{"$f":"'VPB e Fator X'!F175","v":0.6},{"$f":"'VPB e Fator X'!E175","v":2053350.9663487494},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B176","v":"Arrecadação de faturas de terceiros por estrutura própria"},{"$f":"'VPB e Fator X'!F176","v":0.6},{"$f":"'VPB e Fator X'!E176","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B177","v":"Veiculação de publicidade"},{"$f":"'VPB e Fator X'!F177","v":0.6},{"$f":"'VPB e Fator X'!E177","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B178","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},{"$f":"'VPB e Fator X'!F178","v":0.6},{"$f":"'VPB e Fator X'!E178","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B179","v":"Compartilhamento de infraestrutura (Média 36 meses)"},{"$f":"'VPB e Fator X'!F179","v":0.6},{"$f":"'VPB e Fator X'!E179","v":17692113.138625398},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B180","v":"Serviços de avaliação técnica e aferição de medidores."},{"$f":"'VPB e Fator X'!F180","v":0.6},{"$f":"'VPB e Fator X'!E180","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B181","v":"Operacionalização de serviço de créditos tributários"},{"$f":"'VPB e Fator X'!F181","v":0.6},{"$f":"'VPB e Fator X'!E181","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B182","v":"Elaboração de projeto, construção, operação, manutenção ou reforma de:"},null,null,{"$f":"MAX(X130:X139)","v":0},"<- não alterar para zero!!! Essa linha deve ser exibida se houver qualquer item de projeto. "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B183","v":"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"},{"$f":"'VPB e Fator X'!F183","v":0.6},{"$f":"'VPB e Fator X'!E183","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B184","v":"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"},{"$f":"'VPB e Fator X'!F184","v":0.6},{"$f":"'VPB e Fator X'!E184","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B185","v":"(3)  subestações de energia;"},{"$f":"'VPB e Fator X'!F185","v":0.6},{"$f":"'VPB e Fator X'!E185","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B186","v":"(4)  instalações elétricas internas de unidades consumidoras;"},{"$f":"'VPB e Fator X'!F186","v":0.6},{"$f":"'VPB e Fator X'!E186","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B187","v":"(5)  banco de capacitores;"},{"$f":"'VPB e Fator X'!F187","v":0.6},{"$f":"'VPB e Fator X'!E187","v":0},{"$f":"IF(W134=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B188","v":"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"},{"$f":"'VPB e Fator X'!F188","v":0.6},{"$f":"'VPB e Fator X'!E188","v":0},{"$f":"IF(W134=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B189","v":"(7)  sistemas de medição de energia elétrica;"},{"$f":"'VPB e Fator X'!F189","v":0.6},{"$f":"'VPB e Fator X'!E189","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B190","v":"(8) geradores, incluindo-se microgeração e minigeração;"},{"$f":"'VPB e Fator X'!F190","v":0.3},{"$f":"'VPB e Fator X'!E190","v":0},{"$f":"IF(W137=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B191","v":"(9)  sistemas de iluminação pública."},{"$f":"'VPB e Fator X'!F191","v":0.6},{"$f":"'VPB e Fator X'!E191","v":0},{"$f":"IF(W137=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B192","v":"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários"},{"$f":"'VPB e Fator X'!F192","v":0.3},{"$f":"'VPB e Fator X'!E192","v":0},{"$f":"IF(W139=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B193","v":"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"},{"$f":"'VPB e Fator X'!F193","v":0.3},{"$f":"'VPB e Fator X'!E193","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B194","v":"Serviços de comunicação de dados"},{"$f":"'VPB e Fator X'!F194","v":0.3},{"$f":"'VPB e Fator X'!E194","v":0},{"$f":"IF(W140=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B195","v":"Serviços de consultoria"},{"$f":"'VPB e Fator X'!F195","v":0.6},{"$f":"'VPB e Fator X'!E195","v":0},{"$f":"IF(W142=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B196","v":"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação"},{"$f":"'VPB e Fator X'!F196","v":0.3},{"$f":"'VPB e Fator X'!E196","v":0},{"$f":"IF(W143=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B197","v":"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação"},{"$f":"'VPB e Fator X'!F197","v":0.5},{"$f":"'VPB e Fator X'!E197","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"SUM(W121:W144)","v":21327196.697606307},{"$f":"IF(W145=0,0,1)","v":1}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UDER",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Média Anual","Média Anual Corrigido SELIC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda - UD",{"$f":"SUM(Entrada!Q36:BL36)/'VPB e Fator X'!C11","v":10274319.202500002},{"$f":"'VPB e Fator X'!E205","v":6877171.3676830698}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excedente de Reativos - ER",{"$f":"SUM(Entrada!Q37:BL37)/'VPB e Fator X'!C11","v":11382342.470000003},{"$f":"'VPB e Fator X'!E206","v":7821569.1330141006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(Z149:Z150)","v":21656661.672500007},{"$f":"SUM(AA149:AA150)","v":14698740.500697169}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UDER antedipado",null,null,null,null,null,"Calculo das Perdas","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Média Anual (valores brutos)","Média Anual líquida corrigida (SELIC)","Média Anual descontada da antecipação",null,null,"Cálculo do Ponto de Partida"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda - UD",{"$f":"SUM(Entrada!Q36:BX36)/'VPB e Fator X'!C11","v":10956277.920000002},{"$f":"'VPB e Fator X'!G205","v":6877171.3676830698},{"$f":"'VPB e Fator X'!E205","v":6877171.3676830698},null,null,"Descrição","PNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excedente de Reativos - ER",{"$f":"SUM(Entrada!Q37:BX37)/'VPB e Fator X'!C11","v":12252357.460000003},{"$f":"'VPB e Fator X'!G206","v":7821569.1330141006},{"$f":"'VPB e Fator X'!E206","v":7821569.1330141006},null,null,"Meta Ciclo Anterior Faturada",8.1962360639681583E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(Z155:Z156)","v":23208635.380000003},{"$f":"SUM(AA155:AA156)","v":14698740.500697169},14698740.500697169,null,null,"Média Histórico Medida (3 anos)",7.9402444713046874E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ponto de Partida Medido",8.1642371148852255E-2]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cálculo do Ponto de Partida e Chegada após análise de flexibilização"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Benchmark 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresa Benchmark","Cosern"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Benchmark (PNT/BT)",2.1942621197435782E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Energisa PB (PNT/BT)",7.9402444713046874E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Probabilidade de Comparação",0.15561821057786085]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Meta",7.0460649797427777E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Meta Ciclo Atual Faturada ",7.0460649797427777E-2]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trajetória"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ponto Partida",2025,2026,2027,2028,2029]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trajetória PNT/BT",8.1642371148852255E-2,7.8846940810996136E-2,7.6051510473140016E-2,7.3256080135283896E-2,7.0460649797427777E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Velocidade de Redução (a.a)",null,-2.7954303378561196E-3,-2.7954303378561196E-3,-2.7954303378561196E-3,-2.7954303378561196E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite de Redução (a.a)",null,-2.4971966710214122E-3,-2.2090585935958668E-3,-1.9541672174117342E-3,-1.7286863846334571E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT Medido Regulatório",8.1642000000000006E-2,7.9144999999999993E-2,7.6936000000000004E-2,7.4981999999999993E-2,7.3252999999999999E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT/ Einjetada Regulatório",8.5723026323070314E-2,8.5723026323070314E-2,8.5723026323070314E-2,8.5723026323070314E-2,8.5723026323070314E-2,""]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E injetada RTP Anterior",15703385.958162,null,"Mercado BT RTP Anterior",null,5679013.2600000016,null,"Descrição","Energia (MWh)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Rede Básica",{"$f":"Energia!I18+Energia!I19","v":110693.731929}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019,{"$f":"AF187+1","v":2020},{"$f":"AG187+1","v":2021},2022,null,null,"Perdas na Distribuição",{"$f":"AM188+AM189","v":1052020.6556858183}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT última RTP",8.5699999999999998E-2,8.3000000000000004E-2,8.0699999999999994E-2,7.8600000000000003E-2,null,null,"Perdas Técnicas",{"$f":"Energia!I17","v":690650.27750836394}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/Einjetada última RTP",{"$f":"AF188*$AJ$185/$AF$185","v":3.0992770455917959E-2},{"$f":"AG188*$AJ$185/$AF$185","v":3.0016335447388454E-2},2.9184557477159614E-2,2.8425108026081114E-2,null,null,"Perdas Não Técnicas",{"$f":"Energia!I16","v":361370.3781774544}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT/Einjetada última RTP",4.0599999999999997E-2,4.0599999999999997E-2,4.0599999999999997E-2,4.0599999999999997E-2,null,null,"Energia Vendida",{"$f":"Energia!D6","v":4579837.6180000007}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida",{"$f":"SUM(AM186:AM187,AM190)","v":5742552.005614819}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AG176","v":2025},{"$f":"AH176","v":2026},{"$f":"AI176","v":2027},{"$f":"AJ176","v":2028}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/Einjetada",{"$f":"AG182*Energia!$J$13/Energia!$I$13","v":0},{"$f":"AH182*Energia!$J$13/Energia!$I$13","v":0},{"$f":"AI182*Energia!$J$13/Energia!$I$13","v":0},{"$f":"AJ182*Energia!$J$13/Energia!$I$13","v":0},null,null,null,null,null,"Transmissão","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT/Einjetada",{"$f":"AG181","v":8.5723026323070314E-2},{"$f":"AH181","v":8.5723026323070314E-2},{"$f":"AI181","v":8.5723026323070314E-2},{"$f":"AJ181","v":8.5723026323070314E-2},null,null,null,null,null,"Descrição","Valor (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"Resultado!D30","v":223396690.14000002},{"$f":"IF(AP195=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"Resultado!D31","v":70829633.039999992},{"$f":"IF(AP196=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"Resultado!D32","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"Resultado!D33","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"Resultado!D34","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"Resultado!D35","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"Resultado!D36","v":14278025.390893241},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"Resultado!D37","v":6369296.3790147994},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AP195:AP202)","v":314873644.94990802}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valor (R$)","Dispositivo Legal","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"Resultado!D22","v":4528657.1935303882},"Conforme módulo 5.5 do PRORET",{"$f":"IF(AS207=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenvolvimento Energético – CDE",{"$f":"Resultado!D23","v":360571442.64187795},{"$f":"Encargos!D10","v":"REH 3.484/2025 e Previsão e DSP 510/2023 e REH 3.484/2025"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"Resultado!D24","v":0},{"$f":"Encargos!D11","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"Resultado!D25","v":108984594.95},{"$f":"Encargos!D12","v":"DSP 1.312/2025"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"Resultado!D26","v":62766502.349144362},{"$f":"Encargos!D13","v":"REH  3.422/2024"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"Resultado!D27","v":29992907.680606227},"Res. Normativa nº 316/2008",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"Resultado!D28","v":144681.84},{"$f":"Encargos!D14","v":"Contribuição 2025"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AS207:AS213)","v":566988786.65515888}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabRevAvalRTE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Receita Verificada (R$)","Receita Requerida (R$)","Variação","Participação na Revisão","Participação na Receita"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA A",{"$f":"AW219+AW231+AW240","v":2082058291.5085092},{"$f":"AX219+AX231+AX240","v":2260193310.6905704},{"$f":"IF(ISERROR(AX218/AW218-1),0,AX218/AW218-1)","v":8.5557171914239394E-2},{"$f":"IF(ISERROR((AX218-AW218)/$AW$249),0,(AX218-AW218)/$AW$249)","v":5.4390527920879395E-2},{"$f":"IF(ISERROR(AX218/($AX$249)),0,AX218/($AX$249))","v":0.64658550185622987}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais",{"$f":"SUM(AW220:AW230)","v":422216633.61432278},{"$f":"SUM(AX220:AX230)","v":566988786.65515888},{"$f":"IF(ISERROR(AX219/AW219-1),0,AX219/AW219-1)","v":0.3428859535957538},4.4203738648859577E-2,0.16220149286888616,"Colunas1",{"$f":"SUM(AW220:AW221,AW227:AW230)","v":383877040.66734987},{"$f":"SUM(AX220:AX221,AX227:AX230)","v":503242334.17748684},{"$f":"BD219/BC219-1","v":0.31094668569557249}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"SUM(DADOS_MercadoBase[TFSEE])","v":4479623.5270472365},{"$f":"Resultado!D22","v":4528657.1935303882},{"$f":"IF(ISERROR(AX220/AW220-1),0,AX220/AW220-1)","v":1.094593467220939E-2},1.4971604225608239E-5,1.2955370102033495E-3,{"$f":"IF(SUM(AW220:AX220)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE (USO)",{"$f":"SUM(DADOS_MercadoBase[CDE],DADOS_MercadoBase[RTE_CDE_E])","v":207967483.19889039},{"$f":"Encargos!G23","v":296824990.16420591},{"$f":"IF(ISERROR(AX221/AW221-1),0,AX221/AW221-1)","v":0.42726634759692872},2.7131143195584694E-2,8.4914301056025279E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Covid",{"$f":"SUM(DADOS_MercadoBase[covidTeEco])*(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)))+\nSUM(DADOS_MercadoBase[covidTusdEco])*(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)))","v":23222846.701667897},{"$f":"Encargos!G24+Encargos!G25","v":0},{"$f":"IF(ISERROR(AX222/AW222-1),0,AX222/AW222-1)","v":-1},-7.0907051164287209E-3,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Eletrobrás",{"$f":"SUM(DADOS_MercadoBase[CDE_Elet_Eco])","v":-19170118.828231301},{"$f":"Encargos!G26","v":-3108566.75},{"$f":"IF(ISERROR(AX223/AW223-1),0,AX223/AW223-1)","v":-0.83784311522252541},4.9041244151485294E-3,-8.8928419644257158E-4,{"$f":"IF(SUM(AZ222)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica",{"$f":"SUM(DADOS_MercadoBase[covidTeEco])*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)))+\nSUM(DADOS_MercadoBase[covidTusdEco])*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)))","v":19045139.469085172},{"$f":"Encargos!G27+Encargos!G28","v":18377444.933192801},{"$f":"IF(ISERROR(AX224/AW224-1),0,AX224/AW224-1)","v":-3.5058526978823057E-2},-2.0386928108703843E-4,5.2573332549741671E-3,{"$f":"IF(SUM(AZ223)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE GD",{"$f":"SUM(DADOS_MercadoBase[CDE_GD_Eco])","v":15241725.604451125},{"$f":"Encargos!G29","v":48477574.294479251},{"$f":"IF(ISERROR(AX225/AW225-1),0,AX225/AW225-1)","v":2.1805830620859674},1.0148006632550667E-2,1.3868237090920131E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"SUM(DADOS_MercadoBase[CFURH])","v":0},{"$f":"Resultado!D24","v":0},0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"SUM(DADOS_MercadoBase[ESSERR])","v":91109706.026773006},{"$f":"Resultado!D25","v":108984594.95},0.19619083084270272,5.4577962801785921E-3,3.1177801777854664E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"SUM(DADOS_MercadoBase[PROINFA])","v":53215671.737003788},{"$f":"Resultado!D26","v":62766502.349144362},0.17947402147513158,2.9161852703779557E-3,1.7955946612717783E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"SUM(DADOS_MercadoBase[PeD],DADOS_MercadoBase[RTE_PeD])","v":26982536.059780795},{"$f":"Resultado!D27","v":29992907.680606227},0.11156740842135249,9.1916627312557848E-4,8.5802303604142136E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"Resultado!C28","v":122020.11785465972},{"$f":"Resultado!D28","v":144681.84},0.1857211953551221,6.9193751837284243E-6,4.1389902219160235E-5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transmissão",{"$f":"SUM(AW232:AW239)","v":288726195.77294344},{"$f":"SUM(AX232:AX239)","v":314873644.94990802},9.0561402324322415E-2,7.9836832255085564E-3,9.0077575567654306E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"'RB e Conexão'!D6","v":184786292.70300001},{"$f":"Resultado!D30","v":223396690.14000002},0.20894622037283384,1.178903457319121E-2,6.3908277369009392E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"'RB e Conexão'!D7","v":84541391.364999995},{"$f":"Resultado!D31","v":70829633.039999992},-0.16218988241866872,-4.1866544683055035E-3,2.0262609224105808E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"VLOOKUP(\"TUSDg ONS DRA\",TUSDG[#Data],2,FALSE)","v":0},{"$f":"Resultado!D32","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"VLOOKUP(\"TUSDg Export DRA\",TUSDG[#Data],2,FALSE)","v":0},{"$f":"Resultado!D33","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"SUM(DADOS_MercadoBase[TUST_ITAIPU])","v":0},{"$f":"Resultado!D34","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRA])","v":0},{"$f":"Resultado!D35","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"'RB e Conexão'!D9","v":11376310.027795199},{"$f":"Resultado!D36","v":14278025.390893241},0.25506648078405192,8.8598991483939695E-4,4.0845905388800577E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"CUSD!C14","v":8022201.6771481996},{"$f":"Resultado!D37","v":6369296.3790147994},-0.20604135431322002,-5.0468679421652801E-4,1.8220984356590562E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Aquisição de Energia",{"$f":"LnkTxtCompraEnergiaDRA","v":1371115462.121243},{"$f":"Resultado!D38","v":1378330879.0855033},5.2624429988539223E-3,2.2031060465112066E-3,0.39430643341968935,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"AW249-AW218","v":1193052761.6732135},{"$f":"Resultado!D44","v":1235389723.8840754},3.5486244674951317E-2,1.292687836332517E-2,0.35341449814377007,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos Operacionais",{"$f":"('VPB e Fator X'!C103-'VPB e Fator X'!C104*(1-(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1)))/('VPB e Fator X'!C104*(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1))*Mercado!Z66","v":646370414.78565764},{"$f":" Resultado!G20*(1-Resultado!$G$28-Resultado!$G$29)","v":564236040.15233481},-0.12707013309165671,-2.5078347970378129E-2,0.16141400005993362,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anuidades",{"$f":"((Entrada!G63*(1-(Entrada!G64+Entrada!G65)))/(SUM(Entrada!G59:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66))*(AW241-AW242)","v":77571313.666180924},{"$f":" Resultado!G26*(1-Resultado!$G$28-Resultado!$G$29)","v":83626631.04721342},7.8061297338483326E-2,1.8488891774066239E-3,2.392351439518569E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração",{"$f":"((Entrada!G61*(1-(Entrada!G64+Entrada!G65)))/(SUM(Entrada!G59:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66))*(AW241-AW242)","v":296227537.46829939},{"$f":" Resultado!G24*(1-Resultado!$G$28-Resultado!$G$29)","v":376479915.9220736},0.27091464601721027,2.4503712133916864E-2,0.10770160862961303,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação",{"$f":"((Entrada!G62*(1-(Entrada!G64+Entrada!G65)))/(SUM(Entrada!G59:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66))*(AW241-AW242)","v":167275035.48964831},{"$f":" Resultado!G25*(1-Resultado!$G$28-Resultado!$G$29)","v":205258852.86106005},0.22707403564569772,1.1597718903153227E-2,5.8719489947987064E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"(((Entrada!G59+Entrada!G60)*(1-(Entrada!G64+Entrada!G65)))/(SUM(Entrada!G59:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66))*(AW241-AW242)","v":29241087.015908264},{"$f":" (Resultado!G21 + Resultado!G22)*(1-Resultado!$G$28-Resultado!$G$29)","v":41814221.099697366},0.42998176083361206,3.8389947331936994E-3,1.1962016260553644E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas + Exc. Reativos + Ult. Demanda",{"$f":"-((Entrada!G66)/(SUM(Entrada!G59:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66))*(AW241-AW242)","v":-23632626.752481055},{"$f":" -Resultado!$G$31-Resultado!$G$32-Resultado!$G$33","v":-36025937.198303476},0.52441527451117209,-3.7840886139669985E-3,-1.0306131149502856E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste de PB associado ao SCEE",0,{"$f":"Resultado!G40","v":0},{"$f":"IF(ISERROR(AX248/AW248-1),0,AX248/AW248-1)","v":0},0,0,{"$f":"IF(SUM(AW248:AX248)<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reposicionamento Tarifário",{"$f":"Mercado!D24","v":3275111053.1817226},{"$f":"AX241+AX218","v":3495583034.574646},null,{"$f":"AZ241+AZ218","v":6.7317406284204559E-2},{"$f":"BA241+BA218","v":1},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito dos Componentes Financeiros do Processo Atual ",null,{"$f":"SUM(AX252:AX309)","v":-139039197.04390994},null,{"$f":"SUM(AZ252:AZ307)","v":-4.0255570741329967E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY174","v":"CVA em processamento - Energia"},null,{"$f":"'Votos e NTs'!AZ174","v":-24918846.640100002},null,{"$f":"'Votos e NTs'!BA174","v":-7.2375541245401692E-3},null,{"$f":"IF(AZ252=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY175","v":"CVA em processamento - Transporte"},null,{"$f":"'Votos e NTs'!AZ175","v":18037081.690499999},null,{"$f":"'Votos e NTs'!BA175","v":5.2387799832465413E-3},null,{"$f":"IF(AZ253=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY176","v":"CVA em processamento - Encargos Setoriais"},null,{"$f":"'Votos e NTs'!AZ176","v":36470237.3618},null,{"$f":"'Votos e NTs'!BA176","v":1.0592597669271392E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY177","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},null,{"$f":"'Votos e NTs'!AZ177","v":-2667333.612433224},null,{"$f":"'Votos e NTs'!BA177","v":-7.747136802521465E-4},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY178","v":"Neutralidade de Parcela A - Encargos Setoriais"},null,{"$f":"'Votos e NTs'!AZ178","v":-17919607.536917362},null,{"$f":"'Votos e NTs'!BA178","v":-5.2046602040662056E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY179","v":"Neutralidade de Parcela A - Receita Irrecuperável"},null,{"$f":"'Votos e NTs'!AZ179","v":0},null,{"$f":"'Votos e NTs'!BA179","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY180","v":"Neutralidade de Fin. Parcela B - Conta Covid"},null,{"$f":"'Votos e NTs'!AZ180","v":0},null,{"$f":"'Votos e NTs'!BA180","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY181","v":"Financeiro CDE Eletrobras"},null,{"$f":"'Votos e NTs'!AZ181","v":-1030981.3923104703},null,{"$f":"'Votos e NTs'!BA181","v":-2.9944337858049702E-4},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY182","v":"Restituição de encargo do ONS "},null,{"$f":"'Votos e NTs'!AZ182","v":0},null,{"$f":"'Votos e NTs'!BA182","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY183","v":"Financeiros residuais do encargo de ONS"},null,{"$f":"'Votos e NTs'!AZ183","v":0},null,{"$f":"'Votos e NTs'!BA183","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY184","v":"Neutralidade de Fin. Parcela B - Conta Covid"},null,{"$f":"'Votos e NTs'!AZ184","v":0},null,{"$f":"'Votos e NTs'!BA184","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY185","v":"Neutralidade Escassez Hídrica"},null,{"$f":"'Votos e NTs'!AZ185","v":0},null,{"$f":"'Votos e NTs'!BA185","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY186","v":"Neutralidade de Créditos de PIS/COFINS"},null,{"$f":"'Votos e NTs'!AZ186","v":-636611.22133617103},null,{"$f":"'Votos e NTs'!BA186","v":-1.8490053882733268E-4},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY187","v":"Sobrecontratação"},null,{"$f":"'Votos e NTs'!AZ187","v":-26627330.261300005},null,{"$f":"'Votos e NTs'!BA187","v":-7.7337746301644923E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY188","v":"Garantias financeiras na contratação regulada de energia (CCEAR)"},null,{"$f":"'Votos e NTs'!AZ188","v":1585265.1702133077},null,{"$f":"'Votos e NTs'!BA188","v":4.6043232405081947E-4},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY189","v":"Reversão Sobrecontratação"},null,{"$f":"'Votos e NTs'!AZ189","v":0},null,{"$f":"'Votos e NTs'!BA189","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY190","v":"Recálculo Exposição CCEAR entre Submercados"},null,{"$f":"'Votos e NTs'!AZ190","v":0},null,{"$f":"'Votos e NTs'!BA190","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY191","v":"Compensação ref. acordos bilaterais de CCEAR"},null,{"$f":"'Votos e NTs'!AZ191","v":0},null,{"$f":"'Votos e NTs'!BA191","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY192","v":"Reversão de Risco Hidrológico "},null,{"$f":"'Votos e NTs'!AZ192","v":-65856688.940981485},null,{"$f":"'Votos e NTs'!BA192","v":-1.912774525873669E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY193","v":"Previsão de Risco Hidrológico "},null,{"$f":"'Votos e NTs'!AZ193","v":65233852.773450047},null,{"$f":"'Votos e NTs'!BA193","v":1.8946845615252554E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY194","v":"Repasse de ultrapassagem de Supridas/Permissionárias"},null,{"$f":"'Votos e NTs'!AZ194","v":0},null,{"$f":"'Votos e NTs'!BA194","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY195","v":"Ajuste CUSD"},null,{"$f":"'Votos e NTs'!AZ195","v":-438840.93037916214},null,{"$f":"'Votos e NTs'!BA195","v":-1.2745914895481711E-4},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY196","v":"Conselho de Consumidores"},null,{"$f":"'Votos e NTs'!AZ196","v":-35577.191428691498},null,{"$f":"'Votos e NTs'!BA196","v":-1.0333216953545485E-5},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY197","v":"Ajuste TUSDg"},null,{"$f":"'Votos e NTs'!AZ197","v":0},null,{"$f":"'Votos e NTs'!BA197","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY198","v":"Repasse de compensação DIC/FIC"},null,{"$f":"'Votos e NTs'!AZ198","v":0},null,{"$f":"'Votos e NTs'!BA198","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY199","v":"Acordo REN 824/2018"},null,{"$f":"'Votos e NTs'!AZ199","v":0},null,{"$f":"'Votos e NTs'!BA199","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY200","v":0},null,{"$f":"'Votos e NTs'!AZ200","v":0},null,{"$f":"'Votos e NTs'!BA200","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY201","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd"},null,{"$f":"'Votos e NTs'!AZ201","v":0},null,{"$f":"'Votos e NTs'!BA201","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY202","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE"},null,{"$f":"'Votos e NTs'!AZ202","v":0},null,{"$f":"'Votos e NTs'!BA202","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY203","v":0},null,{"$f":"'Votos e NTs'!AZ203","v":0},null,{"$f":"'Votos e NTs'!BA203","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY204","v":"Empr. Escassez Hídrica"},null,{"$f":"'Votos e NTs'!AZ204","v":0},null,{"$f":"'Votos e NTs'!BA204","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Encargos Tarifários",{"$f":"SUM(AS207:AS213)","v":566988786.65515888},null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY205","v":"Diferimento  Parcela B"},null,{"$f":"'Votos e NTs'!AZ205","v":0},null,{"$f":"'Votos e NTs'!BA205","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY206","v":"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu"},null,{"$f":"'Votos e NTs'!AZ206","v":0},null,{"$f":"'Votos e NTs'!BA206","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY207","v":"Neutralidade Mitigação Itaipu - Energia de Revenda"},null,{"$f":"'Votos e NTs'!AZ207","v":0},null,{"$f":"'Votos e NTs'!BA207","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY208","v":"Frustração de repasse Decreto 10.665/2021 - Ajuste Bônus Itaipu"},null,{"$f":"'Votos e NTs'!AZ208","v":0},null,{"$f":"'Votos e NTs'!BA208","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY209","v":"Financeiro referente ajuste encargo conexão"},null,{"$f":"'Votos e NTs'!AZ209","v":0},null,{"$f":"'Votos e NTs'!BA209","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY210","v":"Reversão diferimento  Rede Básica"},null,{"$f":"'Votos e NTs'!AZ210","v":0},null,{"$f":"'Votos e NTs'!BA210","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY211","v":"Spread sobre a antecipação de créditos de UDER"},null,{"$f":"'Votos e NTs'!AZ211","v":0},null,{"$f":"'Votos e NTs'!BA211","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY212","v":"Reversão da antecipação de créditos de UDER"},null,{"$f":"'Votos e NTs'!AZ212","v":0},null,{"$f":"'Votos e NTs'!BA212","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY213","v":0},null,{"$f":"'Votos e NTs'!AZ213","v":0},null,{"$f":"'Votos e NTs'!BA213","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY214","v":0},null,{"$f":"'Votos e NTs'!AZ214","v":0},null,{"$f":"'Votos e NTs'!BA214","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY215","v":0},null,{"$f":"'Votos e NTs'!AZ215","v":0},null,{"$f":"'Votos e NTs'!BA215","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY216","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica"},null,{"$f":"'Votos e NTs'!AZ216","v":0},null,{"$f":"'Votos e NTs'!BA216","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY217","v":"Financeiro de Postergação Encargo"},null,{"$f":"'Votos e NTs'!AZ217","v":0},null,{"$f":"'Votos e NTs'!BA217","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY218","v":"Financeiro de Postergação Energia"},null,{"$f":"'Votos e NTs'!AZ218","v":0},null,{"$f":"'Votos e NTs'!BA218","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY219","v":"Financeiro de Postergação Transporte"},null,{"$f":"'Votos e NTs'!AZ219","v":0},null,{"$f":"'Votos e NTs'!BA219","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY220","v":"Financeiro de Postergação Parcela B"},null,{"$f":"'Votos e NTs'!AZ220","v":0},null,{"$f":"'Votos e NTs'!BA220","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY221","v":"Créditos de Pis/Cofins"},null,{"$f":"'Votos e NTs'!AZ221","v":-82241291.350186795},null,{"$f":"'Votos e NTs'!BA221","v":-2.3886570916215787E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY222","v":"Reversão de Créditos de modicidade (REN 1.000/2021)"},null,{"$f":"'Votos e NTs'!AZ222","v":1567152.4229828212},null,{"$f":"'Votos e NTs'!BA222","v":4.5517156739068558E-4},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY223","v":"Arrecadação CDE Escassez de migrantes (REN 1.008/2022)"},null,{"$f":"'Votos e NTs'!AZ223","v":-1114445.5166617422},null,{"$f":"'Votos e NTs'!BA223","v":-3.2368511521358768E-4},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY224","v":"Arrecadação CDE Covid de migrantes (REN 885/2020)"},null,{"$f":"'Votos e NTs'!AZ224","v":-831559.00958666205},null,{"$f":"'Votos e NTs'!BA224","v":-2.415221469338571E-4},null,{"$f":"IF(SUM(AZ301)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY225","v":"Custo da distribuidora - Conta Escassez Hídrica "},null,{"$f":"'Votos e NTs'!AZ225","v":0},null,{"$f":"'Votos e NTs'!BA225","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY226","v":"Quitação cta. Escassez Hídrica - Reversão de componente econômico"},null,{"$f":"'Votos e NTs'!AZ226","v":-18377444.933192801},null,{"$f":"'Votos e NTs'!BA226","v":-5.3376367813388337E-3},null,{"$f":"IF(SUM(AZ301)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY227","v":"Reversão de cobertura excedente Conta Escassez Hídrica (a partir 09/2024)"},null,{"$f":"'Votos e NTs'!AZ227","v":-17958744.023011819},null,{"$f":"'Votos e NTs'!BA227","v":-5.2160272003178342E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY228","v":0},null,{"$f":"'Votos e NTs'!AZ228","v":0},null,{"$f":"'Votos e NTs'!BA228","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY229","v":"Financeiro EL 69 kV C.GRANDE II EMBRATEX (IdeMdl 16314)"},null,{"$f":"'Votos e NTs'!AZ229","v":-837926.52352511638},null,{"$f":"'Votos e NTs'!BA229","v":-2.4337155944615876E-4},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY230","v":"Multa recisória Termoceará DSP 2495/2024 - Energia"},null,{"$f":"'Votos e NTs'!AZ230","v":-439557.37950459495},null,{"$f":"'Votos e NTs'!BA230","v":-1.2766723801277757E-4},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY231","v":0},null,{"$f":"'Votos e NTs'!AZ231","v":0},null,{"$f":"'Votos e NTs'!BA231","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,{"$f":"AZ311-AZ249-AZ251","v":0.10888336977624732},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,{"$f":"LnkTxtEfeito","v":0.13594520531912191},null,1]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabela Reposicionamento Tarifário Médio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VPA+VPB",{"$f":"AX249","v":3495583034.574646}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita Verificada",{"$f":"AW249","v":3275111053.1817226}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reposicionamento Tarifário Médio",{"$f":"BD316/BD317-1","v":6.7317406284204573E-2}]

{"sheet":"Apresentação","index":9,"n_rows":323,"n_cols":123,"rows_kept":323,"cut":false,"hidden":false,"merged":[[57,5,58,5],[57,6,57,8],[57,9,57,11],[57,12,58,12],[39,2,39,3]]}
[]
[null,"Efeito Médio",null,null,null,null,null,null,null,null,null,"Efeito Médio CP x Final",null,null,null,null,null,null,null,null,"Composição  Tarifária - Tributos",null,null,null,null,"Composição Tarifária - ICMS & PIS/COFINS",null,null,null,"Composição Tarifária - sem Tributos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Composição da Receita com Tributos",null,null,null,"Composição da Receita sem Tributos - Encargos Segregados"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z19","v":"Distribuição"},null,{"$f":"AB19","v":0.2674438200839569},null,null,{"$f":"AD19","v":"Distribuição"},null,{"$f":"AF19/$AB$25","v":0.2674438200839569},null,"Distribuição",null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BM278,'NT Revisao'!AX241)","v":1235389723.8840754}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z20","v":"Energia"},null,{"$f":"AB20","v":0.29838849110978688},null,null,{"$f":"AD20","v":"Energia"},null,{"$f":"AF20/AB25","v":0.29838849110978688},null,"Energia",null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BM277,'NT Revisao'!AX240)","v":1378330879.0855033},null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AV242","v":"Custos Operacionais"},null,null,{"$f":"'NT Revisao'!AZ242","v":-2.5078347970378129E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z21","v":"Transporte"},null,{"$f":"AB21","v":6.8165542274710542E-2},null,null,"Transporte",null,{"$f":"AF21/$AB$25","v":6.8165542274710542E-2},null,"Transporte",null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BM268,'NT Revisao'!AX231)","v":314873644.94990802},null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AV243","v":"Anuidades"},null,null,{"$f":"'NT Revisao'!AZ243","v":1.8488891774066239E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z22","v":"Encargos Setoriais"},null,{"$f":"AB22","v":0.12274478580821711},null,null,"Encargos Setoriais",null,{"$f":"SUM(AF22:AF25/$AB$25)","v":0.12274478580821711},null,"PROINFA",null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BM265,'NT Revisao'!AX228)","v":62766502.349144362},null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AV244","v":"Remuneração"},null,null,{"$f":"'NT Revisao'!AZ244","v":2.4503712133916864E-2}]
[null,null," Impacto da RTA na Tarifa",null,null,null,null,null,null,null,null,null," Impacto da RTA na Tarifa",null,null," CP 003/21","Final",null,null,null,"Tributos",null,{"$f":"AB23+AB24","v":0.24325736072332851},null,null,{"$f":"'Votos e NTs'!O29","v":"ICMS"},null,{"$f":"Mercado!G9","v":0.19992326628047458},null,"CDE",null,{"$f":"IF(CAPA!C7=\"Reajuste\",SUM('Votos e NTs'!BM258:BM262),SUM('NT Revisao'!AX221:AX225))","v":360571442.64187795},null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AV245","v":"Depreciação"},null,null,{"$f":"'NT Revisao'!AZ245","v":1.1597718903153227E-2}]
[null,null,"Encargos",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BO256,'NT Revisao'!AZ219)","v":4.4203738648859577E-2},null,null,null,null,null,null,"Encargos",null,null,{"$f":"'AP x Final'!I4","v":4.4861161200480913E-2},{"$f":"F24","v":4.4203738648859577E-2},null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!O30","v":"PIS/COFINS"},null,{"$f":"Mercado!G10","v":4.3334094442853938E-2},null,"ESS/EER",null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BM264,'NT Revisao'!AX227)","v":108984594.95},null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AV246","v":"Receitas Irrecuperáveis"},null,null,{"$f":"'NT Revisao'!AZ246","v":3.8389947331936994E-3}]
[null,null,"Transporte",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BO268,'NT Revisao'!AZ231)","v":7.9836832255085564E-3},null,null,null,null,null,null,"Transporte",null,null,{"$f":"'AP x Final'!I16","v":4.1366283603252122E-3},7.9836832255085564E-3,null,null,null,null,null,null,null,null,"TOTAL com Impostos",null,{"$f":"AF26/(1-AB23-AB24)","v":4619249468.9025068},null,"Outros",null,{"$f":"AF26-SUM(AF19:AF24)","v":34666246.7141366},null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AV247","v":"Outras Receitas + Exc. Reativos + Ult. Demanda"},null,null,{"$f":"'NT Revisao'!AZ247","v":-3.7840886139669985E-3}]
[null,null,"Energia",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BO277,'NT Revisao'!AZ240)","v":2.2031060465112066E-3},null,null,null,null,null,null,"Energia",null,null,{"$f":"'AP x Final'!I25","v":1.9386382767644056E-3},2.2031060465112066E-3,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BM279,'NT Revisao'!AX249)","v":3495583034.574646},null,null,null,null,null,null,null,"SCEE",null,null,{"$f":"'NT Revisao'!AZ248","v":0}]
[null,null,"Distribuição",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BO278,'NT Revisao'!AZ241)","v":1.292687836332517E-2},null,null,null,null,null,null,"Distribuição",null,null,{"$f":"'AP x Final'!I26","v":2.2714132751321035E-2},{"$f":"F27","v":1.292687836332517E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B",null,null,{"$f":"SUM(AQ20:AQ25)","v":1.2926878363325288E-2}]
[null,null,"Financeiros",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BO281,'NT Revisao'!AZ251)","v":-4.0255570741329967E-2},null,null,null,null,null,null,"Financeiros",null,null,{"$f":"'AP x Final'!I36","v":-2.6371111500770209E-2},{"$f":"F28","v":-4.0255570741329967E-2}]
[null,null,"Retirada dos Financeiros Anteriores",null,null,{"$f":"F30-SUM(F24:F28)","v":0.10888336977624738},null,null,null,null,null,null,"Retirada dos Financeiros Anteriores",null,null,{"$f":"P30-SUM(P24:P28)","v":0.11151757084204868},{"$f":"F29","v":0.10888336977624738}]
[null,null,"Efeito Médio Consumidor",null,null,{"$f":"Resultado!L10","v":0.13594520531912191},null,null,null,null,null,null,"Efeito Médio Consumidor",null,null,{"$f":"'AP x Final'!I95","v":0.15879701993017004},{"$f":"SUM(Q24:Q29)","v":0.13594520531912191}]
[]
[]
[]
[null,null,"Efeito Subgrupo"]
[null,null,"GRUPO","EFEITO"]
[null,null,"Grupo A",{"$f":"Resultado!L8","v":0.121090812097842}]
[null,null,"Grupo B",{"$f":"Resultado!L9","v":0.13935387574824687}]
[null,null,"Grupos A+B",{"$f":"Resultado!L10","v":0.13594520531912191}]
[]
[null,null,"Subgrupo",null,"Variação"]
[null,null,{"$f":"'Votos e NTs'!CH399","v":"Alta Tensão (AT)"},null,{"$f":"'Votos e NTs'!CI399","v":0.121090812097842}]
[null,null,{"$f":"'Votos e NTs'!CH400","v":"A1 (≥ 230kV)"},null,{"$f":"'Votos e NTs'!CI400","v":0}]
[null,null,{"$f":"'Votos e NTs'!CH401","v":"A2 (≥ 88 kV e ≤ 138kV)"},null,{"$f":"'Votos e NTs'!CI401","v":0}]
[null,null,{"$f":"'Votos e NTs'!CH402","v":"A3 (= 69 kV)"},null,{"$f":"'Votos e NTs'!CI402","v":0.22843981497449906}]
[null,null,{"$f":"'Votos e NTs'!CH403","v":"A3a (≥ 30 kV e  ≤ 44kV)"},null,{"$f":"'Votos e NTs'!CI403","v":0}]
[null,null,{"$f":"'Votos e NTs'!CH404","v":"A4 (≥ 2,3kV ≤ 25kV)"},null,{"$f":"'Votos e NTs'!CI404","v":0.10078055429025889}]
[null,null,{"$f":"'Votos e NTs'!CH405","v":"AS"},null,{"$f":"'Votos e NTs'!CI405","v":0}]
[null,null,{"$f":"'Votos e NTs'!CH406","v":"Baixa Tensão (BT)"},null,{"$f":"'Votos e NTs'!CI406","v":0.13935387574824687}]
[null,null,{"$f":"'Votos e NTs'!CH407","v":"B1 (Residencial)"},null,{"$f":"'Votos e NTs'!CI407","v":0.13503635106874023}]
[null,null,{"$f":"'Votos e NTs'!CH408","v":"B2 (Rural)"},null,{"$f":"'Votos e NTs'!CI408","v":0.14856268209735957}]
[null,null,{"$f":"'Votos e NTs'!CH409","v":"B3 (outros)"},null,{"$f":"'Votos e NTs'!CI409","v":0.14857816943456359}]
[null,null,{"$f":"'Votos e NTs'!CH410","v":"B4 (Iluminação Púb.)"},null,{"$f":"'Votos e NTs'!CI410","v":0.14852396915056687}]
[null,null,{"$f":"'Votos e NTs'!CH411","v":"BTgd"},null,{"$f":"'Votos e NTs'!CI411","v":0}]
[null,null,{"$f":"'Votos e NTs'!CH412","v":"Efeito Médio (AT + BT)"},null,{"$f":"'Votos e NTs'!CI412","v":0.13594520531912191}]
[]
[]
[null,null,null,null,null,"Compra de Energia"]
[null,null,null,null,null,"Contratos","Montantes (MWh)",null,null,"Preço (R$/MWh)",null,null,"Impacto Processo"]
[null,null,null,null,null,null,"Processo Anterior","Processo Atual","Variação","Processo Anterior","Processo Atual","Variação",null,"Colunas1"]
[null,null,null,null,null,"CCEAR",{"$f":"(SUM('Votos e NTs'!BS346:BS349)+'Votos e NTs'!BS$358*SUM('Votos e NTs'!BS346:BS349)/SUM('Votos e NTs'!BS$346:BS$357))","v":2479221.3603074998},{"$f":"(SUM('Votos e NTs'!BT346:BT349)+'Votos e NTs'!BT$358*SUM('Votos e NTs'!BT346:BT349)/SUM('Votos e NTs'!BT$346:BT$357))","v":3628409.6980290604},{"$f":"IFERROR(H60/G60-1,\"\")","v":0.4635279270016559},{"$f":"IFERROR(SUM('Votos e NTs'!BY346:BY349)/SUM('Votos e NTs'!BS346:BS349),\"\")","v":265.24775402900667},{"$f":"IFERROR(SUM('Votos e NTs'!BZ346:BZ349)/SUM('Votos e NTs'!BT346:BT349),\"\")","v":257.55532755587689},{"$f":"IFERROR(K60/J60-1,\"\")","v":-2.9000910870252139E-2},{"$f":"SUM('Votos e NTs'!CF365:CF368)","v":-1.7585514767348371E-3},{"$f":"IF(G60+H60=0,0,1)","v":1}]
[null,null,null,null,null,"Ajuste - CCEAR",{"$f":"('Votos e NTs'!BS353+'Votos e NTs'!BS$358*'Votos e NTs'!BS353/SUM('Votos e NTs'!BS$346:BS$357))","v":0},{"$f":"('Votos e NTs'!BT353+'Votos e NTs'!BT$358*'Votos e NTs'!BT353/SUM('Votos e NTs'!BT$346:BT$357))","v":0},"",{"$f":"IFERROR('Votos e NTs'!BY353/'Votos e NTs'!BS353,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!BZ353/'Votos e NTs'!BT353,\"\")","v":""},{"$f":"IFERROR(K61/J61-1,\"\")","v":""},{"$f":"'Votos e NTs'!CF372","v":0},0]
[null,null,null,null,null,"Madeira e Belo Monte",{"$f":"('Votos e NTs'!BS350+'Votos e NTs'!BS$358*'Votos e NTs'!BS350/SUM('Votos e NTs'!BS$346:BS$357))","v":661049.96719953534},{"$f":"('Votos e NTs'!BT350+'Votos e NTs'!BT$358*'Votos e NTs'!BT350/SUM('Votos e NTs'!BT$346:BT$357))","v":774153.98027355724},0.17109752467453321,{"$f":"IFERROR('Votos e NTs'!BY350/'Votos e NTs'!BS350,\"\")","v":182.647298303062},{"$f":"IFERROR('Votos e NTs'!BZ350/'Votos e NTs'!BT350,\"\")","v":191.92600184064267},{"$f":"IFERROR(K62/J62-1,\"\")","v":5.0801208798526787E-2},{"$f":"'Votos e NTs'!CF369","v":-2.0180161789247391E-4},1]
[null,null,null,null,null,"Cota Angra I e Angra II",{"$f":"('Votos e NTs'!BS351+'Votos e NTs'!BS$358*'Votos e NTs'!BS351/SUM('Votos e NTs'!BS$346:BS$357))","v":186002.40324979916},{"$f":"('Votos e NTs'!BT351+'Votos e NTs'!BT$358*'Votos e NTs'!BT351/SUM('Votos e NTs'!BT$346:BT$357))","v":183196.62247354357},-1.5084647978915955E-2,{"$f":"IFERROR('Votos e NTs'!BY351/'Votos e NTs'!BS351,\"\")","v":355.15999999999985},{"$f":"IFERROR('Votos e NTs'!BZ351/'Votos e NTs'!BT351,\"\")","v":308.74},{"$f":"IFERROR(K63/J63-1,\"\")","v":-0.13070165559184554},{"$f":"'Votos e NTs'!CF370","v":-2.8433619899998455E-3},1]
[null,null,null,null,null,"Cotas Lei n º 12.783/2013",{"$f":"('Votos e NTs'!BS352+'Votos e NTs'!BS$358*'Votos e NTs'!BS352/SUM('Votos e NTs'!BS$346:BS$357))","v":832769.23262980022},{"$f":"('Votos e NTs'!BT352+'Votos e NTs'!BT$358*'Votos e NTs'!BT352/SUM('Votos e NTs'!BT$346:BT$357))","v":681252.61444408854},-0.18194310290167381,{"$f":"IFERROR('Votos e NTs'!BY352/'Votos e NTs'!BS352,\"\")","v":188.63415946560647},{"$f":"IFERROR('Votos e NTs'!BZ352/'Votos e NTs'!BT352,\"\")","v":217.43240799621032},{"$f":"IFERROR(K64/J64-1,\"\")","v":0.15266719777684057},{"$f":"'Votos e NTs'!CF371","v":7.1038132822900165E-3},1]
[null,null,null,null,null,"Itaipu",{"$f":"('Votos e NTs'!BS354+'Votos e NTs'!BS$358*'Votos e NTs'!BS354/SUM('Votos e NTs'!BS$346:BS$357))","v":0},{"$f":"('Votos e NTs'!BT354+'Votos e NTs'!BT$358*'Votos e NTs'!BT354/SUM('Votos e NTs'!BT$346:BT$357))","v":0},"",{"$f":"IFERROR('Votos e NTs'!BY354/'Votos e NTs'!BS354,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!BZ354/'Votos e NTs'!BT354,\"\")","v":""},"",{"$f":"'Votos e NTs'!CF373","v":0},0]
[null,null,null,null,null,"Bilateral",{"$f":"('Votos e NTs'!BS355+'Votos e NTs'!BS$358*'Votos e NTs'!BS355/SUM('Votos e NTs'!BS$346:BS$357))","v":0},{"$f":"('Votos e NTs'!BT355+'Votos e NTs'!BT$358*'Votos e NTs'!BT355/SUM('Votos e NTs'!BT$346:BT$357))","v":0},"",{"$f":"IFERROR('Votos e NTs'!BY355/'Votos e NTs'!BS355,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!BZ355/'Votos e NTs'!BT355,\"\")","v":""},"",{"$f":"'Votos e NTs'!CF374","v":0},0]
[null,null,null,null,null,"Geração Própria",{"$f":"('Votos e NTs'!BS356+'Votos e NTs'!BS$358*'Votos e NTs'!BS356/SUM('Votos e NTs'!BS$346:BS$357))","v":0},{"$f":"('Votos e NTs'!BT356+'Votos e NTs'!BT$358*'Votos e NTs'!BT356/SUM('Votos e NTs'!BT$346:BT$357))","v":0},"",{"$f":"IFERROR('Votos e NTs'!BY356/'Votos e NTs'!BS356,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!BZ356/'Votos e NTs'!BT356,\"\")","v":""},"",{"$f":"'Votos e NTs'!CF375","v":0},0]
[null,null,null,null,null,"Montante de Reposição",{"$f":"('Votos e NTs'!BS357+'Votos e NTs'!BS$358*'Votos e NTs'!BS357/SUM('Votos e NTs'!BS$346:BS$357))","v":0},{"$f":"('Votos e NTs'!BT357+'Votos e NTs'!BT$358*'Votos e NTs'!BT357/SUM('Votos e NTs'!BT$346:BT$357))","v":0},"",{"$f":"IFERROR('Votos e NTs'!BY357/'Votos e NTs'!BS357,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!BZ357/'Votos e NTs'!BT357,\"\")","v":""},"",{"$f":"'Votos e NTs'!CF376","v":0},0]
[null,null,null,null,null,"Proinfa",{"$f":"'Votos e NTs'!BS358","v":104914.775685848},{"$f":"'Votos e NTs'!BT358","v":105199.85071560866},2.717205731004757E-3,{"$f":"IFERROR('Votos e NTs'!BY358/'Votos e NTs'!BS358,\"\")","v":0},{"$f":"IFERROR('Votos e NTs'!BZ358/'Votos e NTs'!BT358,\"\")","v":0},"",{"$f":"'Votos e NTs'!CF377","v":-9.6992151151655383E-5},1]
[null,null,null,null,null,"Total",{"$f":"SUM(G60:G69)","v":4263957.7390724821},{"$f":"SUM(H60:H69)","v":5372212.7659358578},0.25991229150982376,{"$f":"'Votos e NTs'!BV360","v":236.35424306992101},{"$f":"'Votos e NTs'!BW360","v":240.02061761701606},1.5512201090506439E-2,{"$f":"SUM(M60:M69)","v":2.2031060465112053E-3}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Impacto Processo","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TFSEE",{"$f":"'Votos e NTs'!BL257/1000","v":4479.6235270472362},{"$f":"'Votos e NTs'!BM257/1000","v":4528.6571935303882},{"$f":"'Votos e NTs'!BO257","v":1.4971604225608239E-5},{"$f":"IF(P74+Q74=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE (USO)",{"$f":"'Votos e NTs'!BL258/1000","v":207967.48319889038},{"$f":"'Votos e NTs'!BM258/1000","v":296824.9901642059},{"$f":"'Votos e NTs'!BO258","v":2.7131143195584694E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta Covid",{"$f":"'Votos e NTs'!BL259/1000","v":23222.846701667899},{"$f":"'Votos e NTs'!BM259/1000","v":0},{"$f":"'Votos e NTs'!BO259","v":-7.0907051164287209E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Modicidade Eletrobrás",{"$f":"'Votos e NTs'!BL260/1000","v":-19170.118828231301},{"$f":"'Votos e NTs'!BM260/1000","v":-3108.56675},{"$f":"'Votos e NTs'!BO260","v":4.9041244151485294E-3},{"$f":"IF(P77+Q77=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta Escassez Hídrica",{"$f":"'Votos e NTs'!BL261/1000","v":19045.13946908517},{"$f":"'Votos e NTs'!BM261/1000","v":18377.444933192801},null,{"$f":"IF(P78+Q78=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE GD",{"$f":"'Votos e NTs'!BL262/1000","v":15241.725604451125},{"$f":"'Votos e NTs'!BM262/1000","v":48477.574294479251},null,{"$f":"IF(P79+Q79=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"'Votos e NTs'!BL263/1000","v":0},{"$f":"'Votos e NTs'!BM263/1000","v":0},{"$f":"'Votos e NTs'!BO263","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESS/EER",{"$f":"'Votos e NTs'!BL264/1000","v":91109.706026773012},{"$f":"'Votos e NTs'!BM264/1000","v":108984.59495},{"$f":"'Votos e NTs'!BO264","v":5.4577962801785921E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"'Votos e NTs'!BL265/1000","v":53215.671737003788},{"$f":"'Votos e NTs'!BM265/1000","v":62766.502349144364},{"$f":"'Votos e NTs'!BO265","v":2.9161852703779557E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D",{"$f":"'Votos e NTs'!BL266/1000","v":26982.536059780796},{"$f":"'Votos e NTs'!BM266/1000","v":29992.907680606226},{"$f":"'Votos e NTs'!BO266","v":9.1916627312557848E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"'Votos e NTs'!BL267/1000","v":122.02011785465972},{"$f":"'Votos e NTs'!BM267/1000","v":144.68183999999999},{"$f":"'Votos e NTs'!BO267","v":6.9193751837284243E-6},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Encargos",{"$f":"SUM(P74:P84)","v":422216.63361432275},{"$f":"SUM(Q74:Q84)","v":566988.78665515897},{"$f":"SUM(R74:R84)","v":3.4259601297395963E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transporte"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transporte","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Impacto Processo","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"'Votos e NTs'!BL269/1000","v":184786.29270300001},{"$f":"'Votos e NTs'!BM269/1000","v":223396.69014000002},{"$f":"'Votos e NTs'!BO269","v":1.178903457319121E-2},{"$f":"IF(U89+V89=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"'Votos e NTs'!BL270/1000","v":84541.391364999989},{"$f":"'Votos e NTs'!BM270/1000","v":70829.633039999986},{"$f":"'Votos e NTs'!BO270","v":-4.1866544683055035E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"'Votos e NTs'!BL271/1000","v":0},{"$f":"'Votos e NTs'!BM271/1000","v":0},{"$f":"'Votos e NTs'!BO271","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"'Votos e NTs'!BL272/1000","v":0},{"$f":"'Votos e NTs'!BM272/1000","v":0},{"$f":"'Votos e NTs'!BO272","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"'Votos e NTs'!BL273/1000","v":0},{"$f":"'Votos e NTs'!BM273/1000","v":0},{"$f":"'Votos e NTs'!BO273","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"'Votos e NTs'!BL274/1000","v":0},{"$f":"'Votos e NTs'!BM274/1000","v":0},{"$f":"'Votos e NTs'!BO274","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"'Votos e NTs'!BL275/1000","v":11376.3100277952},{"$f":"'Votos e NTs'!BM275/1000","v":14278.025390893241},{"$f":"'Votos e NTs'!BO275","v":8.8598991483939695E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"'Votos e NTs'!BL276/1000","v":8022.2016771481995},{"$f":"'Votos e NTs'!BM276/1000","v":6369.2963790147996},{"$f":"'Votos e NTs'!BO276","v":-5.0468679421652801E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total do Transporte",{"$f":"SUM(U89:U96)","v":288726.19577294338},{"$f":"SUM(V89:V96)","v":314873.64494990802},{"$f":"SUM(W89:W96)","v":7.9836832255085755E-3}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - Reajuste"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição",null,"Valor","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) Parcela B Processo Anterior (mil R$)",null,{"$f":"'Votos e NTs'!AQ151/1000","v":0},"TUSD fio B aplicada ao Mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) Fator DR1/Fator PB",null,{"$f":"'VPB1'!C38","v":422216633.61432207},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3) Parcela B Processo Anterior sem UDEROR (mil R$) ",null,{"$f":"AA101*AA102","v":0},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(4) IPCA",null,{"$f":"LnkTxtIPCA","v":5.2252547040782638E-2},"Indicador econômico oficial"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5) Fator X",null,{"$f":"SUM(AA106:AA108)","v":1.733848702093891E-2},"Pd + T + Q"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.1) Componente Pd do Fator X",null,{"$f":"'VPB1'!F40","v":1.4636803795928719E-2},{"$f":"'Votos e NTs'!AR155","v":"REH XXXX/XXXX"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.2) Componente T do Fator X",null,{"$f":"'VPB1'!F41","v":1.3879273751044316E-2},{"$f":"'Votos e NTs'!AR156","v":"PRORET 2.5 A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.3) Componente Q do Fator X",null,{"$f":"'VPB1'!F42","v":-1.1177590526034127E-2},{"$f":"'Votos e NTs'!AR157","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6) UDEROR",null,{"$f":"SUM(AA110:AA112)","v":0},"UD + ER + OR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.1) Outras Receitas (OR)",null,{"$f":"'Votos e NTs'!AQ178/1000","v":0},"Valores fiscalizados  - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.2) Excedente de Reativos (ER)",null,{"$f":"'Votos e NTs'!AQ179/1000","v":0},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.3) Ultrapassagem de Demanda (UD)",null,{"$f":"'Votos e NTs'!AQ180/1000","v":0},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(7) ONS",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B Atual (mil R$)",null,{"$f":"AA103*(1+AA104-AA105)-AA109","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiros"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes Financeiros",null,"Valor\n(mil R$)","Impacto Processo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Energia",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],999)/1000","v":-24918.846640100001},{"$f":"1000*AF118/Financeiros!$D$6","v":-7.2375541245401692E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento -Transporte",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60,Financeiros[idDet3],999)/1000","v":18037.081690499999},{"$f":"1000*AF119/Financeiros!$D$6","v":5.2387799832465413E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Encargos Setoriais",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],999)/1000","v":63136.6942977},{"$f":"1000*AF120/Financeiros!$D$6","v":1.8337736445988122E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo a Compensar CVA",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],999)/1000","v":-2651.4050024220096},{"$f":"1000*AF121/Financeiros!$D$6","v":-7.7008729530143459E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Encargos Setoriais",null,{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60, Financeiros[idDet3],999)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60, Financeiros[idDet3],73)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60, Financeiros[idDet3],74)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60, Financeiros[idDet3],81)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60, Financeiros[idDet3],82))/1000","v":-17919.607536917363},{"$f":"1000*AF122/Financeiros!$D$6","v":-5.2046602040662056E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Pis/Cofins",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],503,Financeiros[id_Grupo_TARIFA],99)/1000","v":-636.61122133617107},{"$f":"1000*AF123/Financeiros!$D$6","v":-1.8490053882733268E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste CDE Modicidade Eletrobrás",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],512,Financeiros[id_Detalhe_Grupo_TARIFA],28)/1000","v":-1030.9813923104703},{"$f":"1000*AF124/Financeiros!$D$6","v":-2.9944337858049696E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobrecontratação",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],106)/1000","v":-26627.330261300005},{"$f":"1000*AF125/Financeiros!$D$6","v":-7.7337746301644923E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000*AF126/Financeiros!$D$6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de Risco Hidrológico",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],220)/1000","v":65233.852773450046},{"$f":"1000*AF127/Financeiros!$D$6","v":1.8946845615252554E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão do Risco Hidrológico ",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],220)/1000","v":-65856.68894098149},{"$f":"1000*AF128/Financeiros!$D$6","v":-1.912774525873669E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000*AF129/Financeiros!$D$6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Créditos de Pis/Cofins (Lei 14.385/2022)",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],503,Financeiros[id_Grupo_TARIFA],99)/1000","v":-82241.291350186788},{"$f":"1000*AF130/Financeiros!$D$6","v":-2.3886570916215787E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo da Distribuidora - Conta Escassez (Decreto n° 10.939)",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],522)/1000","v":0},{"$f":"1000*AF131/Financeiros!$D$6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Créditos de modicidade tarifária (REN 1.000/2021)",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],510)/1000","v":1567.1524229828212},{"$f":"1000*AF132/Financeiros!$D$6","v":4.5517156739068558E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Arrecadação de CDE Escassez de migrantes (REN 1.008/2022)",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],527)/1000","v":-1114.4455166617422},{"$f":"1000*AF133/Financeiros!$D$6","v":-3.2368511521358768E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Arrecadação de CDE Covid de migrantes (REN 885/2020)",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],505)/1000","v":-831.559009586662},{"$f":"1000*AF134/Financeiros!$D$6","v":-2.415221469338571E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demais Financeiros ",null,{"$f":"AF136-SUM(AF118:AF134)","v":-63185.211356740081},{"$f":"1000*AF135/Financeiros!$D$6","v":-1.8351827982640585E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"'Votos e NTs'!AZ232/1000","v":-139039.19704390992},{"$f":"SUM(AG118:AG135)","v":-4.0383237979342734E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B1 x Inflação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGP-M",{"$f":"'Votos e NTs'!$AB$38","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IPCA",{"$f":"'Votos e NTs'!$AC$38","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tarifa B1",{"$f":"'Votos e NTs'!$AA$38","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiros"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultado Bandeiras Tarifárias","Valor\n(mil R$)","Impacto Processo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Usinas com contrato por disponibilidade - CCEAR-D",-66519.46164209694,-1.1444230211073358E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico das usinas que repactuaram",128197.31851458544,2.2055494577165123E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico das usinas cotistas - CCGF",103147.55567162771,1.7745849765996406E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico da UHE ITAIPU",87452.437436327629,1.5045609237273942E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos de Energia de Reserva - EER e de Serviço do Sistema - ESS",-102050.94534605504,-1.7557185265294081E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultado Mercado de Curto Prazo - MCP",28529.547638973101,4.9083186023797781E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo Total",178756.45227336191,3.0753856706447813E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recolhimento pelas Bandeiras Tarifárias",-162443.7101168134,-2.7947358096794644E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão do Risco Hidrológico no Processo Tarifário de 2018",-162780.87176603562,-2.8005364512312631E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita Total",{"$f":"AM153+AM154","v":-325224.58188284899},{"$f":"AN154+AN153","v":-5.5952722609107275E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo não coberto antecipadamente",-146468.12960948708,-2.5198865902659455E-2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração do Capital"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ciclo\nAnterior","Ciclo\nAtual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Líquida (mil R$)",{"$f":"'Avaliação Parcela B'!J125/1000","v":{"$error":"#VALUE!"}},{"$f":"'Avaliação Parcela B'!K125/1000","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração",{"$f":"'Avaliação Parcela B'!G126","v":2735597222.0118484},{"$f":"'Avaliação Parcela B'!H126","v":3008411350.2268276}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quota de Reintegração"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ciclo\nAnterior","Ciclo\nAtual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Bruta (mil R$)",{"$f":"'Avaliação Parcela B'!J158/1000","v":{"$error":"#VALUE!"}},{"$f":"'Avaliação Parcela B'!K158/1000","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação",{"$f":"'Avaliação Parcela B'!G159","v":4464638888.2050838},{"$f":"'Avaliação Parcela B'!H159","v":5006313484.4160976}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Variação","Participação na Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AV242","v":"Custos Operacionais"},{"$f":"'NT Revisao'!AW242","v":646370414.78565764},{"$f":"'NT Revisao'!AX242","v":564236040.15233481},{"$f":"'NT Revisao'!AY240","v":5.2624429988539223E-3},{"$f":"'NT Revisao'!AZ242","v":-2.5078347970378129E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AV243","v":"Anuidades"},{"$f":"'NT Revisao'!AW243","v":77571313.666180924},{"$f":"'NT Revisao'!AX243","v":83626631.04721342},{"$f":"'NT Revisao'!AY241","v":3.5486244674951317E-2},{"$f":"'NT Revisao'!AZ243","v":1.8488891774066239E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AV244","v":"Remuneração"},{"$f":"'NT Revisao'!AW244","v":296227537.46829939},{"$f":"'NT Revisao'!AX244","v":376479915.9220736},{"$f":"'NT Revisao'!AY242","v":-0.12707013309165671},{"$f":"'NT Revisao'!AZ244","v":2.4503712133916864E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AV245","v":"Depreciação"},{"$f":"'NT Revisao'!AW245","v":167275035.48964831},{"$f":"'NT Revisao'!AX245","v":205258852.86106005},{"$f":"'NT Revisao'!AY243","v":7.8061297338483326E-2},{"$f":"'NT Revisao'!AZ245","v":1.1597718903153227E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AV246","v":"Receitas Irrecuperáveis"},{"$f":"'NT Revisao'!AW246","v":29241087.015908264},{"$f":"'NT Revisao'!AX246","v":41814221.099697366},{"$f":"'NT Revisao'!AY244","v":0.27091464601721027},{"$f":"'NT Revisao'!AZ246","v":3.8389947331936994E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Out.Receitas+Exc.Reativos+Ult.Demanda",{"$f":"'NT Revisao'!AW247","v":-23632626.752481055},{"$f":"'NT Revisao'!AX247","v":-36025937.198303476},{"$f":"'NT Revisao'!AY245","v":0.22707403564569772},{"$f":"'NT Revisao'!AZ247","v":-3.7840886139669985E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AP238","v":0},{"$f":"'NT Revisao'!AR238/1000","v":0},{"$f":"'NT Revisao'!AS238/1000","v":0},{"$f":"'NT Revisao'!AT238","v":0},{"$f":"'NT Revisao'!AU238","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"SUM(AY170:AY176)","v":1193052761.6732135},{"$f":"SUM(AZ170:AZ176)","v":1235389723.8840759},{"$f":"'NT Revisao'!AY247","v":0.52441527451117209},{"$f":"SUM(BB170:BB175)","v":1.2926878363325288E-2}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel RJ",683.87,null,1,"Enel RJ",null,714.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celpa",683.6,null,2,"Celpa",null,703.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AmE",664.84,null,{"$f":"BG182+1","v":3},"EMS",null,700.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Light",663.1,null,{"$f":"BG183+1","v":4},"Light",null,694.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENF",649.89,null,5,"AmE",null,693.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eflul",648.12,null,6,"EMT",null,690.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLJC",639.04999999999995,null,7,"ENF",null,662.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sulgipe",636.31000000000006,null,8,"Forcel",null,654.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemar",630.17999999999995,null,9,"ETO",null,647.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemig-D",628.33000000000004,null,10,"Cemig",null,644.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMT",626.83999999999992,null,11,"Eflul",null,641.68999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forcel",619.01,null,12,"EFLJC",null,639.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Roraima Energia",617.7700000000001,null,13,"Celpe 2021","Celpe\n2021",628.4189439122589]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMS",608.65,null,14,"Cemar",null,628.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hidropan",600.74,null,15,"EMG",null,627.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ETO",600.07999999999993,null,16,"Coelba",null,624.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMG",595.82999999999993,null,17,"Sulgipe",null,619.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceron",576.82000000000005,null,18,"Hidropan",null,602.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chesp",573.14,null,19,"CPFL Paulista",null,601.57000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uhenpal",572.49,null,20,"Chesp",null,599.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletroacre",569.84,null,21,"Enel CE",null,594.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cepisa",569.48,null,22,"ELFSM",null,593.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RGE",560.2700000000001,null,23,"RGE (agrupada)",null,589.57000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocel",557.12,null,24,"ESE",null,585.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coelba",552.13,null,25,"Ceal",null,583.30999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celpe",549.33000000000004,null,26,"Eletroacre",null,581.91000000000008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Santa Cruz",547.69000000000005,null,27,"Cepisa",null,581.82000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EPB",545.4,null,28,"Roraima Energia",null,574.69000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletrocar",541.57000000000005,null,29,"Celpe 2020","Celpe\n2020",574.33999999999992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEA",537.17999999999995,null,30,"Uhenpal",null,571.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceal",535.25,null,31,"CPFL Santa Cruz",null,564.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celg-D",533.68000000000006,null,32,"Cosern",null,563.54999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elektro",531.87,null,33,"EPB",null,562.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESE",530.71999999999991,null,34,"Cocel",null,561.57999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel CE",529.49,null,35,"Eletrocar",null,561.45000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP ES",525.80999999999995,null,36,"EDP ES",null,557]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP SP",525.73,null,37,"Elektro",null,555.05000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Paulista",523.0200000000001,null,38,"CEEE-D",null,548.96999999999991]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEB-DIS",518.01,null,39,"Enel GO",null,547.3900000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELFSM",517.95999999999992,null,40,"EDP SP",null,546.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Copel-DIS",517.61,null,41,"Demei",null,537.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletropaulo",515.59,null,42,"Enel SP",null,534.19000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEEE-D",515.07000000000005,null,43,"CPFL Piratininga",null,533.54999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ienergia",510.61999999999995,null,44,"MuxEnergia",null,527.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DMED",507.41999999999996,null,45,"DMED",null,525.56999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demei",507.03,null,46,"CEB-DIS",null,514.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cosern",505.53000000000003,null,47,"Ceron",null,514.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EBO",497.65999999999997,null,{"$f":"BG227+1","v":48},"ESS (agrupada)",null,513.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sul Sudeste",497.35,null,49,"Copel-DIS",null,512.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Piratininga",490.18,null,50,"Ienergia",null,512.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MuxEnergia",485.21999999999997,null,51,"Cooperaliança",null,512]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celesc-DIS",469.78,null,52,"Celesc-DIS",null,505.99000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooperaliança",467.6,null,53,"CEA",null,505.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,"EBO",null,497.65999999999997]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CH238-1","v":2016},2017,2018,2019,2020,2021,2022,2023,{"$f":"CP238-1","v":2024},{"$f":"YEAR(CAPA!$C$10)","v":2025},{"$f":"CP238+1","v":2026},{"$f":"CQ238+1","v":2027},2028,2029,null,null,null,{"$f":"CY238-1","v":2016},2017,2018,2019,2020,2021,2022,2023,{"$f":"DG238-1","v":2024},{"$f":"YEAR(CAPA!$C$10)","v":2025},{"$f":"DG238+1","v":2026},{"$f":"DH238+1","v":2027},2028,2029]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Apurado",null,null,23.76,25.51,19.309999999999999,15.8,16.98,12.51,11.96,12.41,null,null,null,null,null,null,"FEC Apurado",null,null,8.8699999999999992,8.84,8.1199999999999992,7.13,7.56,8.9700000000000006,5.69,5.56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Limite",null,null,16.39,16.39,15.48,14.71,13.91,13.82,13.67,13.35,13.22,null,null,null,null,null,"FEC Limite",null,null,12.48,12.05,11.04,10.19,9.35,9.26,8.6999999999999993,8.33,8.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Limite Proposto",null,null,null,null,null,null,null,null,null,null,null,12.92,12.33,11.86,11.48,null,"FEC Limite Proposto",null,null,null,null,null,null,null,null,null,null,null,8.0500000000000007,7.25,7.05,6.68]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B / Mercado"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grandes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reg","Distribuidora","PB/Mcdo","Média","Parcela B","Mercado","Proc.Tar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","ETO",{"$f":"DQ265/DR265","v":265.40718940968611},{"$f":"$DP$301","v":157.13402721871424},639963261.16366529,2411250.6620000009,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Eletroacre",{"$f":"DQ266/DR266","v":262.14653726910757},157.13402721871424,287816729.41548866,1097923.0639999995,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","EMT",{"$f":"DQ267/DR267","v":246.75915069571445},157.13402721871424,2384063092.5010056,9661498.208999997,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Equatorial PA",238.56681936568353,157.13402721871424,2059159218.1599822,8631373.0620000064,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Cemar",234.28603458014683,157.13402721871424,1473020968.4423642,6287276.0260000005,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","EMS",{"$f":"DQ270/DR270","v":233.15472350719435},157.13402721871424,1338673092.4028554,5741565.3960000025,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial PI",{"$f":"DQ271/DR271","v":225.42015433740116},157.13402721871424,847371043.95075333,3759074.0119999982,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Coelba",{"$f":"DQ272/DR272","v":223.12574396615284},157.13402721871424,4496925220.8871479,20154219.504000001,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","CEA",{"$f":"DQ273/DR273","v":202.14868909580031},157.13402721871424,208334410.88346407,1030599.8610000003,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Roraima Energia",196.41468596664308,157.13402721871424,190096815.69537801,967834.02300000098,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","ERO",194.54432481538791,157.13402721871424,654751237.87650502,3365563.2899999972,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Enel CE",193.84788165029917,157.13402721871424,2304543823.170568,11888413.757999977,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","ESE",182.11706859098956,157.13402721871424,582360670.12601566,3197727.015000002,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial AL",180.39992487124513,157.13402721871424,709645473.38779771,3933734.8609999991,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Cosern",177.53062080172705,157.13402721871424,1011854243.7227622,5699604.0410000002,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Amazonas Energia",171.70005692075833,157.13402721871424,1061374398.7386477,6181561.1350000016,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Enel RJ",169.26128508066725,157.13402721871424,1944732008.6793523,11489526.431,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","EPB",164.69490665841928,157.13402721871424,753127323.17681968,4572863.4749999987,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Celpe 2021",{"$f":"DQ283/DR283","v":196.94619689941382},157.13402721871424,{"$f":"Resultado!D44","v":1235389723.8840754},{"$f":"Mercado!C24","v":6272726.9849999947},2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Celpe 2020",127.66294578551643,157.13402721871424,1816950705.4007518,14232404.666999999,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Enel GO",123.53706524802475,157.13402721871424,1753528256.8627257,14194349.310000006,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Santa Cruz",{"$f":"DQ286/DR286","v":121.28678610206862},157.13402721871424,374175686.66747558,3085049.0699999989,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","RGE Sul",117.13387009791913,157.13402721871424,2310061416.0913434,19721549.490000002,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Paulista",{"$f":"DQ288/DR288","v":116.23181539653361},157.13402721871424,3590012085.1578102,30886655.886,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Cemig",114.89797061209627,157.13402721871424,5135806608.7334242,44698845.256999992,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP ES",{"$f":"DQ290/DR290","v":105.30777653137689},157.13402721871424,1003844084.8129759,9532478.2069999967,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Light",103.49137947936191,157.13402721871424,2827389001.773633,27320043.621000014,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","CEEE",{"$f":"DQ292/DR292","v":102.08345892980179},157.13402721871424,805688579.40341055,7892449.8429999948,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Enel SP",{"$f":"DQ293/DR293","v":96.558114538392047},157.13402721871424,3977322959.4376526,41190975.802000016,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Elektro",90.7505565784505,157.13402721871424,1584267016.9234116,17457380.721999995,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Copel",89.835598279926558,157.13402721871424,2698835889.7471142,30041942.630999982,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ESS",89.063016253289305,157.13402721871424,399876741.79117131,4489818.0929999994,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","CEB",{"$f":"DQ297/DR297","v":83.18853515292767},157.13402721871424,526859621.2744624,6333320.0940000024,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP SP",{"$f":"DQ298/DR298","v":80.945421525717492},157.13402721871424,1197946809.5007503,14799438.768999996,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Piratininga",{"$f":"DQ299/DR299","v":77.33976427683092},157.13402721871424,1072723940.0225515,13870276.824000007,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Celesc",69.379998850544041,157.13402721871424,1718258318.0912902,24765902.948380008,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",128.28391258394649,{"$f":"AVERAGE(DO265:DO279,DO280:DO282,DO285:DO300)","v":157.13402721871424},{"$f":"SUM(DQ265:DQ279,DQ280:DQ282,DQ285:DQ300)","v":53924410048.671768},{"$f":"SUM(DR265:DR279,DR280:DR282,DR285:DR300)","v":420352084.39237994}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pequenas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reg","Distribuidora","PB/Mcdo","Média","Parcela B","Mercado","Proc.Tar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Chesp",205,{"$f":"$DP$323","v":121},26070301,127321,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Nova Palma",168,{"$f":"$DP$323","v":121},13583543,80729,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Sulgipe",157,121,67727803,430604,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Eletrocar",153,121,28211486,184521,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","João Cesa",151,121,2935950,19463,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Santa Maria",148,121,77830823,526747,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","ENF 2021",142,121,51961280,365062,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ENF 2020",139,121,49861562,358427,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","DEMEI",124,121,17222542,138592,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","EBO",124,121,88433715,713850,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Hidropan",118,121,13590256,115558,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Cooperaliança",107,121,23645216,221691,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Dme-PC",100,121,52108760,518766,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Forcel",83,121,5764859,69209,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","DCELT Energia",79,121,21967350,279130,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Cocel",77,121,24124464,315248,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Urussanga",73,121,7175126,98130,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Mux Energia",72,121,5372559,74975,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"DQ323/DR323","v":121.53803058039603},{"$f":"AVERAGE(DP305:DP310,DP313:DP316,DP317:DP322)","v":121},{"$f":"SUM(DQ305:DQ310,DQ313:DQ316,DQ317:DQ322)","v":475764753},{"$f":"SUM(DR305:DR310,DR313:DR316,DR317:DR322)","v":3914534}]

{"sheet":"AP x Final","index":10,"n_rows":99,"n_cols":23,"rows_kept":99,"cut":false,"hidden":false,"merged":[]}
[null,null,"Prencher valores conforme CP",null,null,"Prencher valores conforme CP"]
[null,"Descrição","CP 24/25\nReceita Verificada\n(R$)","Final\nReceita Verificada\n(R$)","Variação Receita Verificada Final/CP","CP 24/25\nReceita Requerida\n(R$)","Final\nReceita Requerida\n(R$)","Variação Receita Requerida Final/CP","CP 24/25\nParticipação na Revisão\n%","Final\nParticipação na Revisão\n%","Variação\nTotal",null,"Variação\nde Custos","Variação\nde Receita Verificada","Simulação sem var. mercado"]
[null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"C4+C16+C25","v":2063762789.4593949},{"$f":"D4+D16+D25","v":2082058291.5085092},{"$f":"IF(ISERROR(D3/C3-1),\"-\",D3/C3-1)","v":8.8651186766997014E-3},{"$f":"F4+F16+F25","v":2228567045.9917841},{"$f":"G4+G16+G25","v":2260193310.6905704},{"$f":"IF(ISERROR(G3/F3-1),\"-\",G3/F3-1)","v":1.4191300529040829E-2},{"$f":"IFERROR((F3-C3)/$C$34,\"\")","v":5.0936427837570554E-2},{"$f":"IFERROR((G3-D3)/$D$34,\"\")","v":5.4390527920879395E-2},{"$f":"J3-I3","v":3.4541000833088406E-3},{"$f":"IF(G3+D3<>0,1,0)","v":1},{"$f":"(G3-C3)/$C$34-I3","v":9.7748018376274948E-3},{"$f":"K3-M3","v":-6.3207017543186542E-3},{"$f":"(G3-C3)/$C$34","v":6.0711229675198049E-2}]
[null,"Encargos Setoriais",{"$f":"SUM(C5:C15)","v":417053776.90218645},{"$f":"SUM(D5:D15)","v":422216633.61432278},{"$f":"IF(ISERROR(D4/C4-1),\"-\",D4/C4-1)","v":1.2379354889159089E-2},{"$f":"SUM(F5:F15)","v":562201574.51377392},{"$f":"SUM(G5:G15)","v":566988786.65515888},8.5151169231876267E-3,4.4861161200480913E-2,4.4203738648859577E-2,{"$f":"J4-I4","v":-6.5742255162133667E-4},1,1.4795945864109067E-3,{"$f":"K4-M4","v":-2.1370171380322434E-3},4.634075578689182E-2]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",4405999.5839097286,{"$f":"'NT Revisao'!AW220","v":4479623.5270472365},{"$f":"IF(ISERROR(D5/C5-1),\"-\",D5/C5-1)","v":1.6709929661903544E-2},4552563.1229818361,{"$f":"'NT Revisao'!AX220","v":4528657.1935303882},-5.2510923639407237E-3,4.5298727646019074E-5,1.4971604225608239E-5,-3.0327123420410837E-5,1,-7.3886601961304076E-6,{"$f":"K5-M5","v":-2.2938463224280429E-5},3.7910067449888666E-5]
[null,"Conta de Desenv. Energético – CDE (USO)",205281883.1534977,{"$f":"'NT Revisao'!AW221","v":207967483.19889039},{"$f":"IF(ISERROR(D6/C6-1),\"-\",D6/C6-1)","v":1.3082499069752673E-2},288603815.00999999,{"$f":"'NT Revisao'!AX221","v":296824990.16420591},2.8486023838323327E-2,2.5752499714481573E-2,2.7131143195584694E-2,1.3786434811031215E-3,1,2.5409373750000137E-3,-1.1622938938968923E-3,2.8293437089481586E-2]
[null,"Conta de Desenv. Energético – CDE Conta-Covid",22951010.632027455,{"$f":"'NT Revisao'!AW222","v":23222846.701667897},1.1844187343153623E-2,0,{"$f":"'NT Revisao'!AX222","v":0},"-",-7.0935212563992709E-3,-7.0907051164287209E-3,2.8161399705500106E-6,1,0,2.8161399705500106E-6,-7.0935212563992709E-3]
[null,"Conta de Desenv. Energético – CDE Eletrobrás",-18962046.559270427,{"$f":"'NT Revisao'!AW223","v":-19170118.828231301},1.0973091343832175E-2,0,{"$f":"'NT Revisao'!AX223","v":-3108566.75},"-",5.8606430230708859E-3,4.9041244151485294E-3,-9.565186079223565E-4,1,-9.6077182271398203E-4,{"$f":"K8-M8","v":4.2532147916255272E-6},4.8998712003569039E-3]
[null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica",18838423.72477936,{"$f":"'NT Revisao'!AW224","v":19045139.469085172},{"$f":"IF(ISERROR(D9/C9-1),\"-\",D9/C9-1)","v":1.0973091343831731E-2},18377444.933192801,{"$f":"'NT Revisao'!AX224","v":18377444.933192801},{"$f":"IF(ISERROR(G9/F9-1),\"-\",G9/F9-1)","v":0},-1.4247576759453772E-4,-2.0386928108703843E-4,{"$f":"J9-I9","v":-6.1393513492500717E-5},{"$f":"IF(G9+D9<>0,1,0)","v":1},0,{"$f":"K9-M9","v":-6.1393513492500717E-5},-1.4247576759453772E-4]
[null,"Conta de Desenv. Energético – CDE GD",15124604.244842958,{"$f":"'NT Revisao'!AW225","v":15241725.604451125},7.7437635862838139E-3,48477574.289999999,{"$f":"'NT Revisao'!AX225","v":48477574.294479251},9.2398533269033578E-11,1.0308478601339467E-2,1.0148006632550667E-2,-1.6047196878879975E-4,1,1.3844134172380507E-12,-1.6047197017321317E-4,1.0308478602723881E-2]
[null,"Compensação financeira - CFURH",0,{"$f":"'NT Revisao'!AW226","v":0},"-",0,{"$f":"'NT Revisao'!AX226","v":0},{"$f":"IF(ISERROR(G11/F11-1),\"-\",G11/F11-1)","v":"-"},0,0,0,0,0,0,0]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",90120802.23190257,{"$f":"'NT Revisao'!AW227","v":91109706.026773006},1.097309134383595E-2,108984594.95,{"$f":"'NT Revisao'!AX227","v":108984594.95},{"$f":"IF(ISERROR(G12/F12-1),\"-\",G12/F12-1)","v":0},5.8302754840523245E-3,5.4577962801785921E-3,{"$f":"J12-I12","v":-3.7247920387373235E-4},1,0,-3.7247920387373235E-4,5.8302754840523245E-3]
[null,"PROINFA",52564662.578863062,{"$f":"'NT Revisao'!AW228","v":53215671.737003788},1.2384920328633697E-2,62766502.349144362,{"$f":"'NT Revisao'!AX228","v":62766502.349144362},0,3.1531059100240186E-3,2.9161852703779557E-3,{"$f":"J13-I13","v":-2.3692063964606295E-4},1,0,-2.3692063964606295E-4,3.1531059100240186E-3]
[null,"P&D, Efic.Energ ",26607927.423881557,{"$f":"'NT Revisao'!AW229","v":26982536.059780795},1.407883560156642E-2,30294398.018454961,{"$f":"'NT Revisao'!AX229","v":29992907.680606227},-9.9520161339753388E-3,1.1393858833913691E-3,9.1916627312557848E-4,{"$f":"J14-I14","v":-2.2021961026579061E-4},1,-9.3182307063402296E-5,-1.2703730320238831E-4,1.0462035763279668E-3]
[null,"ONS",120509.88775253901,{"$f":"'NT Revisao'!AW230","v":122020.11785465972},1.2532001566725404E-2,144681.84,{"$f":"'NT Revisao'!AX230","v":144681.84},0,7.4708804690613202E-6,6.9193751837284243E-6,-5.5150528533289595E-7,1,0,-5.5150528533289595E-7,7.4708804690613202E-6]
[null,"Custos de Transmissão",{"$f":"SUM(C17:C24)","v":288316055.26293278},{"$f":"SUM(D17:D24)","v":288726195.77294344},1.4225378799548327E-3,{"$f":"SUM(F17:F24)","v":301700071.19055438},{"$f":"SUM(G17:G24)","v":314873644.94990802},4.3664470171878689E-2,4.1366283603252122E-3,7.9836832255085564E-3,{"$f":"J16-I16","v":3.8470548651833442E-3},1,4.0715865189098095E-3,-2.2453165372646536E-4,8.2082148792350217E-3]
[null,"Rede Básica",184696892.94299999,{"$f":"'NT Revisao'!AW232","v":184786292.70300001},{"$f":"IF(ISERROR(D17/C17-1),\"-\",D17/C17-1)","v":4.8403499688332019E-4},194799983.08151025,{"$f":"'NT Revisao'!AX232","v":223396690.14000002},0.14680035699245431,3.1225851358733592E-3,1.178903457319121E-2,{"$f":"J17-I17","v":8.6664494373178518E-3},1,8.8384495408383966E-3,-1.7200010352054484E-4,1.1961034676711757E-2]
[null,"Rede Básica Fronteira",84288584.544999987,{"$f":"'NT Revisao'!AW233","v":84541391.364999995},2.9993008111914854E-3,88899247.74423629,{"$f":"'NT Revisao'!AX233","v":70829633.039999992},-0.203259478147922,1.4250282017751568E-3,-4.1866544683055035E-3,{"$f":"J18-I18","v":-5.61168267008066E-3},1,-5.5848170720890836E-3,-2.6865597991576444E-5,-4.159788870313927E-3]
[null,"Rede Básica ONS (A2)",0,{"$f":"'NT Revisao'!AW234","v":0},"-",0,{"$f":"'NT Revisao'!AX234","v":0},"-",0,0,0,0,0,0,0]
[null,"Rede Básica Export. (A2)",0,{"$f":"'NT Revisao'!AW235","v":0},"-",0,{"$f":"'NT Revisao'!AX235","v":0},"-",0,0,0,0,0,0,0]
[null,"MUST Itaipu",0,{"$f":"'NT Revisao'!AW236","v":0},"-",0,{"$f":"'NT Revisao'!AX236","v":0},"-",0,0,{"$f":"J21-I21","v":0},0,0,0,0]
[null,"Transporte de Itaipu",0,{"$f":"'NT Revisao'!AW237","v":0},"-",0,{"$f":"'NT Revisao'!AX237","v":0},"-",0,0,{"$f":"J22-I22","v":0},0,0,0,0]
[null,"Conexão",11376310.027795199,{"$f":"'NT Revisao'!AW238","v":11376310.027795199},0,11422847.812821304,{"$f":"'NT Revisao'!AX238","v":14278025.390893241},0.24995321874701082,1.4383539470272747E-5,8.8598991483939695E-4,{"$f":"J23-I23","v":8.7160637536912416E-4},1,8.8245625282335253E-4,-1.0849877454228367E-5,8.9683979229362532E-4]
[null,"Uso do sistema de distribuição",7954267.7471375996,{"$f":"'NT Revisao'!AW239","v":8022201.6771481996},8.5405636533981699E-3,6577992.5519865006,{"$f":"'NT Revisao'!AX239","v":6369296.3790147994},{"$f":"IF(ISERROR(G24/F24-1),\"-\",G24/F24-1)","v":-3.1726422814005284E-2},-4.2536851679358749E-4,-5.0468679421652801E-4,{"$f":"J24-I24","v":-7.9318277422940511E-5},1,-6.4502202662836193E-5,-1.4816074760104318E-5,-4.8987071945642369E-4,null,null,null,null,null,"mix CP","mix Final","D preço"]
[null,"Custo de Aquisição de Energia ",1358392957.2942758,{"$f":"'NT Revisao'!AW240","v":1371115462.121243},9.3658501088731416E-3,1364665400.2874558,{"$f":"'NT Revisao'!AX240","v":1378330879.0855033},1.0013794440138168E-2,1.9386382767644056E-3,2.2031060465112066E-3,2.6446776974680102E-4,1,4.2236207323067508E-3,-3.9591529625599498E-3,6.1622590090711559E-3,null,{"$f":"M25-R25","v":2.3832795113310655E-3},{"$f":"W26-I25","v":1.8403412209756853E-3},{"$f":"N25","v":-3.9591529625599498E-3},null,{"$f":"C99","v":238.97789248842642},{"$f":"Energia!D14","v":240.02061761701609},{"$f":"V25/U25-1","v":4.363270249527984E-3}]
[null,"PARCELA B",{"$f":"SUM(C27:C33)","v":1171726300.1549745},{"$f":"SUM(D27:D33)","v":1193052761.6732135},1.8200890016225157E-2,{"$f":"SUM(F27:F33)","v":1245217628.8519261},{"$f":"SUM(G27:G33)","v":1235389723.8840759},{"$f":"IF(ISERROR(G26/F26-1),\"-\",G26/F26-1)","v":-7.8925199420051273E-3},2.2714132751321035E-2,1.2926878363325315E-2,-9.7872543879957193E-3,1,-3.037533026891328E-3,-6.7497213611043914E-3,1.9676599724429707E-2,null,"D mcdo Custo","D mix Custo","D mcdo RA0",null,null,null,{"$f":"(F25*(1+W25)-C25)/C34","v":3.7789794977400909E-3}]
[null,"Custos Operacionais",635608056.55465901,{"$f":"'NT Revisao'!AW242","v":646370414.78565764},1.6932381709156452E-2,567450134.11795509,{"$f":"'NT Revisao'!AX242","v":564236040.15233481},-5.6640994025251024E-3,-2.1065724701555866E-2,-2.5078347970378129E-2,-4.0126232688222629E-3,1,-9.9338736017909324E-4,-3.0192359086431697E-3,-2.205911206173496E-2]
[null,"Anuidades",76072323.668859839,{"$f":"'NT Revisao'!AW243","v":77571313.666180924},1.9704800971324765E-2,84392330.7880622,{"$f":"'NT Revisao'!AX243","v":83626631.04721342},-9.0730962600347187E-3,2.5714835960686249E-3,1.8488891774066239E-3,-7.2259441866200091E-4,1,-2.3665656710344235E-4,-4.8593785155855856E-4,2.3348270289651825E-3]
[null,"Remuneração",290503229.15624839,{"$f":"'NT Revisao'!AW244","v":296227537.46829939},1.9704800971324765E-2,388192806.65205228,{"$f":"'NT Revisao'!AX244","v":376479915.9220736},-3.0172869072448427E-2,3.0193140755559553E-2,2.4503712133916864E-2,{"$f":"J29-I29","v":-5.6894286216426886E-3},1,-3.6201298800777951E-3,-2.0692987415648935E-3,2.6573010875481758E-2]
[null,"Depreciação",164042608.53759801,{"$f":"'NT Revisao'!AW245","v":167275035.48964831},1.9704800971324765E-2,197309418.97090653,{"$f":"'NT Revisao'!AX245","v":205258852.86106005},4.0289175912710418E-2,1.028184905339103E-2,1.1597718903153227E-2,1.3158698497621971E-3,1,2.4569496820961313E-3,-1.1410798323339341E-3,1.2738798735487162E-2]
[null,"Receitas Irrecuperáveis",28676031.522117503,{"$f":"'NT Revisao'!AW246","v":29241087.015908264},{"$f":"IF(ISERROR(D31/C31-1),\"-\",D31/C31-1)","v":1.9704800971324765E-2},44726986.003660649,{"$f":"'NT Revisao'!AX246","v":41814221.099697366},{"$f":"IF(ISERROR(G31/F31-1),\"-\",G31/F31-1)","v":-6.5123210039793156E-2},4.9609051481784546E-3,3.8389947331936994E-3,{"$f":"J31-I31","v":-1.1219104149847552E-3},{"$f":"IF(G31+D31<>0,1,0)","v":1},-9.0025489911648836E-4,{"$f":"K31-M31","v":-2.216555158682668E-4},4.0606502490619662E-3]
[null,"Outras ReceitasOR, UD e ER",-23175949.284508303,{"$f":"'NT Revisao'!AW247","v":-23632626.752481055},{"$f":"IF(ISERROR(D32/C32-1),\"-\",D32/C32-1)","v":1.9704800971324765E-2},-36854047.680710815,{"$f":"'NT Revisao'!AX247","v":-36025937.198303476},-2.2470000841746551E-2,-4.2275211003208095E-3,-3.7840886139669985E-3,4.4343248635381107E-4,1,2.5594599748937543E-4,1.8748648886443564E-4,-3.9715751028314341E-3]
[null,"Ajuste de PB associado ao SCEE",0,{"$f":"'NT Revisao'!AW248","v":0},{"$f":"IF(ISERROR(D33/C33-1),\"-\",D33/C33-1)","v":"-"},0,{"$f":"'NT Revisao'!AX248","v":0},{"$f":"IF(ISERROR(G33/F33-1),\"-\",G33/F33-1)","v":"-"},0,0,{"$f":"J33-I33","v":0},{"$f":"IF(G33+D33<>0,1,0)","v":0},0,{"$f":"K33-M33","v":0},0]
[null,"Reposicionamento Tarifário",{"$f":"C26+C3","v":3235489089.6143694},{"$f":"D26+D3","v":3275111053.1817226},{"$f":"IF(ISERROR(D34/C34-1),\"-\",D34/C34-1)","v":1.2246050742231285E-2},{"$f":"F26+F3","v":3473784674.8437099},{"$f":"G26+G3","v":3495583034.574646},6.2751038913824164E-3,7.3650560588891509E-2,6.7317406284204628E-2,{"$f":"J34-I34","v":-6.3331543046868805E-3},1,6.7372688107361772E-3,-1.3070423115423058E-2,8.0387829399627686E-2]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Componentes Financeiros do Processo Atual ",null,null,null,{"$f":"SUM(F37:F93)","v":-88426614.058756649},{"$f":"SUM(G37:G93)","v":-138599639.66440535},null,{"$f":"SUM(I37:I93)","v":-2.6371111500770209E-2},{"$f":"SUM(J37:J93)","v":-4.0255570741329967E-2},{"$f":"J36-I36","v":-1.3884459240559758E-2},1,{"$f":"G36/$C$34-I36","v":-1.6466195572617175E-2},{"$f":"K36-M36","v":2.5817363320574174E-3},{"$f":"G36/$C$34","v":-4.2837307073387385E-2}]
[null,{"$f":"'NT Revisao'!AV252","v":"CVA em processamento - Energia"},null,null,null,-32231744.229771376,{"$f":"'NT Revisao'!AX252","v":-24918846.640100002},null,{"$f":"F37/$C$97","v":-9.6123427318252699E-3},{"$f":"G37/Financeiros!$D$6","v":-7.2375541245401692E-3},{"$f":"J37-I37","v":2.3747886072851008E-3},1,{"$f":"G37/$C$34-I37","v":1.9106179075669312E-3},{"$f":"K37-M37","v":4.6417069971816955E-4},{"$f":"G37/$C$34","v":-7.7017248242583387E-3}]
[null,{"$f":"'NT Revisao'!AV253","v":"CVA em processamento - Transporte"},null,null,null,17706876.890818141,{"$f":"'NT Revisao'!AX253","v":18037081.690499999},null,5.280650285986334E-3,{"$f":"G38/Financeiros!$D$6","v":5.2387799832465413E-3},{"$f":"J38-I38","v":-4.1870302739792711E-5},1,2.9411173326986378E-4,-3.3598203600965649E-4,{"$f":"G38/$C$34","v":5.5747620192561978E-3}]
[null,{"$f":"'NT Revisao'!AV254","v":"CVA em processamento - Encargos Setoriais"},null,null,null,48957688.205576539,{"$f":"'NT Revisao'!AX254","v":36470237.3618},null,{"$f":"F39/$C$97","v":1.460045336160138E-2},{"$f":"G39/Financeiros!$D$6","v":1.0592597669271392E-2},-4.0078556923299879E-3,1,-3.3285138335509834E-3,-6.7934185877900448E-4,1.1271939528050397E-2]
[null,{"$f":"'NT Revisao'!AV255","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},null,null,null,-2385920.2000185912,{"$f":"'NT Revisao'!AX255","v":-2667333.612433224},null,-7.1154333224635654E-4,{"$f":"G40/Financeiros!$D$6","v":-7.747136802521465E-4},-6.3170348005789963E-5,1,-1.1285555724306455E-4,4.9685209237274584E-5,-8.2439888948942109E-4]
[null,{"$f":"'NT Revisao'!AV256","v":"Neutralidade de Parcela A - Encargos Setoriais"},null,null,null,-12628031.638470711,{"$f":"'NT Revisao'!AX256","v":-17919607.536917362},null,-3.766006805961009E-3,{"$f":"G41/Financeiros!$D$6","v":-5.2046602040662056E-3},-1.4386533981051966E-3,1,-1.7724472084375254E-3,3.3379381033232878E-4,-5.5384540143985344E-3]
[null,{"$f":"'NT Revisao'!AV257","v":"Neutralidade de Parcela A - Receita Irrecuperável"},null,null,null,0,{"$f":"'NT Revisao'!AX257","v":0},null,0,{"$f":"G42/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV258","v":"Neutralidade de Fin. Parcela B - Conta Covid"},null,null,null,0,{"$f":"'NT Revisao'!AX258","v":0},null,0,{"$f":"G43/Financeiros!$D$6","v":0},{"$f":"J43-I43","v":0},0,0,0,0]
[null,{"$f":"'NT Revisao'!AV259","v":"Financeiro CDE Eletrobras"},null,null,null,-1240595.1191838123,{"$f":"'NT Revisao'!AX259","v":-1030981.3923104703},null,-3.6997766524871084E-4,{"$f":"G44/Financeiros!$D$6","v":-2.9944337858049702E-4},7.0534286668213824E-5,1,5.1329892452990872E-5,1.9204394215222953E-5,-3.1864777279571997E-4]
[null,{"$f":"'NT Revisao'!AV260","v":"Restituição de encargo do ONS "},null,null,null,0,{"$f":"'NT Revisao'!AX260","v":0},null,0,{"$f":"G45/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV261","v":"Financeiros residuais do encargo de ONS"},null,null,null,0,{"$f":"'NT Revisao'!AX261","v":0},null,0,{"$f":"G46/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV262","v":"Neutralidade de Fin. Parcela B - Conta Covid"},null,null,null,0,{"$f":"'NT Revisao'!AX262","v":0},null,0,{"$f":"G47/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV263","v":"Neutralidade Escassez Hídrica"},null,null,null,0,{"$f":"'NT Revisao'!AX263","v":0},null,0,{"$f":"G48/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV264","v":"Neutralidade de Créditos de PIS/COFINS"},null,null,null,-2214415.3826254159,{"$f":"'NT Revisao'!AX264","v":-636611.22133617103},null,-6.6039614414539153E-4,{"$f":"G49/Financeiros!$D$6","v":-1.8490053882733268E-4},4.7549560531805885E-4,1,4.6363726049480648E-4,1.185834482325237E-5,-1.9675888365058505E-4]
[null,{"$f":"'NT Revisao'!AV265","v":"Sobrecontratação"},null,null,null,21746384.454276852,{"$f":"'NT Revisao'!AX265","v":-26627330.261300005},null,6.4853362902857967E-3,{"$f":"G50/Financeiros!$D$6","v":-7.7337746301644923E-3},-1.4219110920450289E-2,1,-1.4715106048054831E-2,4.9599512760454233E-4,-8.2297697577690346E-3]
[null,{"$f":"'NT Revisao'!AV266","v":"Garantias financeiras na contratação regulada de energia (CCEAR)"},null,null,null,1307203.4784956293,{"$f":"'NT Revisao'!AX266","v":1585265.1702133077},null,3.8984200687246825E-4,{"$f":"G51/Financeiros!$D$6","v":4.6043232405081947E-4},{"$f":"J51-I51","v":7.0590317178351224E-5},1,1.0011951866685965E-4,-2.9529201488508422E-5,4.899615255393279E-4]
[null,{"$f":"'NT Revisao'!AV267","v":"Reversão Sobrecontratação"},null,null,null,0,{"$f":"'NT Revisao'!AX267","v":0},null,0,{"$f":"G52/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV268","v":"Recálculo Exposição CCEAR entre Submercados"},null,null,null,0,{"$f":"'NT Revisao'!AX268","v":0},null,0,{"$f":"G53/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV269","v":"Compensação ref. acordos bilaterais de CCEAR"},null,null,null,0,{"$f":"'NT Revisao'!AX269","v":0},null,0,{"$f":"G54/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV270","v":"Reversão de Risco Hidrológico "},null,null,null,-65382530.071839675,{"$f":"'NT Revisao'!AX270","v":-65856688.940981485},null,-1.9498767526949103E-2,{"$f":"G55/Financeiros!$D$6","v":-1.912774525873669E-2},3.7102226821241271E-4,1,-8.5570968404677719E-4,1.2267319522591899E-3,-2.035447721099588E-2]
[null,{"$f":"'NT Revisao'!AV271","v":"Previsão de Risco Hidrológico "},null,null,null,60545474.426404208,{"$f":"'NT Revisao'!AX271","v":65233852.773450047},null,1.805623198356111E-2,{"$f":"G56/Financeiros!$D$6","v":1.8946845615252554E-2},{"$f":"J56-I56","v":8.9061363169144411E-4},1,{"$f":"G56/$C$34-I56","v":2.1057438311139834E-3},{"$f":"K56-M56","v":-1.2151301994225393E-3},{"$f":"G56/$C$34","v":2.0161975814675093E-2}]
[null,{"$f":"'NT Revisao'!AV272","v":"Repasse de ultrapassagem de Supridas/Permissionárias"},null,null,null,0,{"$f":"'NT Revisao'!AX272","v":0},null,0,{"$f":"G57/Financeiros!$D$6","v":0},0,0,{"$f":"G58/$C$34-I57","v":-1.3563356828734247E-4},1.3563356828734247E-4,{"$f":"G58/$C$34","v":-1.3563356828734247E-4}]
[null,{"$f":"'NT Revisao'!AV273","v":"Ajuste CUSD"},null,null,null,-3039796.7392498408,{"$f":"'NT Revisao'!AX273","v":-438840.93037916214},null,-9.0654628817031968E-4,{"$f":"G58/Financeiros!$D$6","v":-1.2745914895481711E-4},7.7908713921550255E-4,1,{"$f":"G59/$C$34-I58","v":8.9555036438776351E-4},-1.1646322517226096E-4,{"$f":"G59/$C$34","v":-1.099592378255612E-5}]
[null,{"$f":"'NT Revisao'!AV274","v":"Conselho de Consumidores"},null,null,null,-36961.058487877832,{"$f":"'NT Revisao'!AX274","v":-35577.191428691498},null,-1.1022746996991829E-5,{"$f":"G59/Financeiros!$D$6","v":-1.0333216953545485E-5},{"$f":"J59-I59","v":6.8953004344634375E-7},1,{"$f":"G60/$C$34-I59","v":1.1022746996991829E-5},-1.0333216953545485E-5,{"$f":"G60/$C$34","v":0}]
[null,{"$f":"'NT Revisao'!AV275","v":"Ajuste TUSDg"},null,null,null,0,{"$f":"'NT Revisao'!AX275","v":0},null,0,{"$f":"G60/Financeiros!$D$6","v":0},0,0,{"$f":"G61/$C$34-I60","v":0},0,{"$f":"G61/$C$34","v":0}]
[null,{"$f":"'NT Revisao'!AV276","v":"Repasse de compensação DIC/FIC"},null,null,null,0,{"$f":"'NT Revisao'!AX276","v":0},null,0,{"$f":"G61/Financeiros!$D$6","v":0},0,0,{"$f":"G62/$C$34-I61","v":0},{"$f":"K61-M61","v":0},{"$f":"G62/$C$34","v":0}]
[null,{"$f":"'NT Revisao'!AV277","v":"Acordo REN 824/2018"},null,null,null,0,{"$f":"'NT Revisao'!AX277","v":0},null,0,{"$f":"G62/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV278","v":0},null,null,null,0,{"$f":"'NT Revisao'!AX278","v":0},null,0,{"$f":"G63/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV279","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd"},null,null,null,0,{"$f":"'NT Revisao'!AX279","v":0},null,0,{"$f":"G64/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV280","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE"},null,null,null,0,{"$f":"'NT Revisao'!AX280","v":0},null,0,{"$f":"G65/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV281","v":0},null,null,null,0,{"$f":"'NT Revisao'!AX281","v":0},null,0,{"$f":"G66/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV282","v":"Empr. Escassez Hídrica"},null,null,null,0,{"$f":"'NT Revisao'!AX282","v":0},null,0,{"$f":"G67/Financeiros!$D$6","v":0},0,{"$f":"IF(G67+D67<>0,1,0)","v":0},0,0,0]
[null,{"$f":"'NT Revisao'!AV283","v":"Diferimento  Parcela B"},null,null,null,0,{"$f":"'NT Revisao'!AX283","v":0},null,0,{"$f":"G68/Financeiros!$D$6","v":0},0,0,0,0,{"$f":"K68-N68","v":0}]
[null,{"$f":"'NT Revisao'!AV284","v":"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu"},null,null,null,0,{"$f":"'NT Revisao'!AX284","v":0},null,0,{"$f":"G69/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV285","v":"Neutralidade Mitigação Itaipu - Energia de Revenda"},null,null,null,0,{"$f":"'NT Revisao'!AX285","v":0},null,{"$f":"F70/$C$97","v":0},{"$f":"G70/Financeiros!$D$6","v":0},{"$f":"J70-I70","v":0},0,{"$f":"G70/$C$34-I70","v":0},{"$f":"K70-M70","v":0},{"$f":"K70-N70","v":0}]
[null,{"$f":"'NT Revisao'!AV286","v":"Frustração de repasse Decreto 10.665/2021 - Ajuste Bônus Itaipu"},null,null,null,0,{"$f":"'NT Revisao'!AX286","v":0},null,0,{"$f":"G71/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV287","v":"Financeiro referente ajuste encargo conexão"},null,null,null,0,{"$f":"'NT Revisao'!AX287","v":0},null,0,{"$f":"G72/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV288","v":"Reversão diferimento  Rede Básica"},null,null,null,0,{"$f":"'NT Revisao'!AX288","v":0},null,0,{"$f":"G73/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV289","v":"Spread sobre a antecipação de créditos de UDER"},null,null,null,0,{"$f":"'NT Revisao'!AX289","v":0},null,0,{"$f":"G74/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV290","v":"Reversão da antecipação de créditos de UDER"},null,null,null,0,{"$f":"'NT Revisao'!AX290","v":0},null,0,{"$f":"G75/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV291","v":0},null,null,null,0,{"$f":"'NT Revisao'!AX291","v":0},null,0,{"$f":"G76/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV292","v":0},null,null,null,0,{"$f":"'NT Revisao'!AX292","v":0},null,0,{"$f":"G77/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV293","v":0},null,null,null,0,{"$f":"'NT Revisao'!AX293","v":0},null,0,{"$f":"G78/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV294","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica"},null,null,null,0,{"$f":"'NT Revisao'!AX294","v":0},null,0,{"$f":"G79/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV295","v":"Financeiro de Postergação Encargo"},null,null,null,0,{"$f":"'NT Revisao'!AX295","v":0},null,0,{"$f":"G80/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV296","v":"Financeiro de Postergação Energia"},null,null,null,0,{"$f":"'NT Revisao'!AX296","v":0},null,0,{"$f":"G81/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV297","v":"Financeiro de Postergação Transporte"},null,null,null,0,{"$f":"'NT Revisao'!AX297","v":0},null,{"$f":"F82/$C$97","v":0},{"$f":"G82/Financeiros!$D$6","v":0},{"$f":"J82-I82","v":0},0,{"$f":"G82/$C$34-I82","v":0},{"$f":"K82-M82","v":0},{"$f":"K82-N82","v":0}]
[null,{"$f":"'NT Revisao'!AV298","v":"Financeiro de Postergação Parcela B"},null,null,null,0,{"$f":"'NT Revisao'!AX298","v":0},null,0,{"$f":"G83/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV299","v":"Créditos de Pis/Cofins"},null,null,null,-82375868.625654444,{"$f":"'NT Revisao'!AX299","v":-82241291.350186795},null,-2.4566622160342801E-2,{"$f":"G84/Financeiros!$D$6","v":-2.3886570916215787E-2},6.800512441270147E-4,1,-8.5188152559883407E-4,1.5319327697258488E-3,-8.5188152559883407E-4]
[null,{"$f":"'NT Revisao'!AV300","v":"Reversão de Créditos de modicidade (REN 1.000/2021)"},null,null,null,1102628.7998537719,{"$f":"'NT Revisao'!AX300","v":1567152.4229828212},null,3.2883252779059431E-4,{"$f":"G85/Financeiros!$D$6","v":4.5517156739068558E-4},1.2633903960009127E-4,1,1.5553084960827883E-4,-2.9191810008187557E-5,1.5553084960827883E-4]
[null,{"$f":"'NT Revisao'!AV301","v":"Arrecadação CDE Escassez de migrantes (REN 1.008/2022)"},null,null,null,-942639.80034239031,{"$f":"'NT Revisao'!AX301","v":-1114445.5166617422},null,-2.8111965548488932E-4,{"$f":"G86/Financeiros!$D$6","v":-3.2368511521358768E-4},-4.2565459728698357E-5,1,-6.3324564784315905E-5,2.0759105055617548E-5,-6.3324564784315905E-5]
[null,{"$f":"'NT Revisao'!AV302","v":"Arrecadação CDE Covid de migrantes (REN 885/2020)"},null,null,null,-982741.79506649671,{"$f":"'NT Revisao'!AX302","v":-831559.00958666205},null,-2.9307911119321275E-4,{"$f":"G87/Financeiros!$D$6","v":-2.415221469338571E-4},5.155696425935565E-5,1,3.6067269535055982E-5,1.5489694724299668E-5,3.6067269535055982E-5]
[null,{"$f":"'NT Revisao'!AV303","v":"Custo da distribuidora - Conta Escassez Hídrica "},null,null,null,null,{"$f":"'NT Revisao'!AX303","v":0},null,0,{"$f":"G88/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV304","v":"Quitação cta. Escassez Hídrica - Reversão de componente econômico"},null,null,null,-18377444.933192801,{"$f":"'NT Revisao'!AX304","v":-18377444.933192801},null,-5.4806310813899119E-3,{"$f":"G89/Financeiros!$D$6","v":-5.3376367813388337E-3},1.4299430005107819E-4,1,-1.993277823821079E-4,3.4232208243318608E-4,-1.993277823821079E-4]
[null,{"$f":"'NT Revisao'!AV305","v":"Reversão de cobertura excedente Conta Escassez Hídrica (a partir 09/2024)"},null,null,null,-17954180.720278349,{"$f":"'NT Revisao'!AX305","v":-17958744.023011819},null,-5.3544027069139201E-3,{"$f":"G90/Financeiros!$D$6","v":-5.2160272003178342E-3},1.3837550659608587E-4,1,-1.961473105958839E-4,3.3452281719196977E-4,-1.961473105958839E-4]
[null,{"$f":"'NT Revisao'!AV306","v":0},null,null,null,null,{"$f":"'NT Revisao'!AX306","v":0},null,0,{"$f":"G91/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AV307","v":"Financeiro EL 69 kV C.GRANDE II EMBRATEX (IdeMdl 16314)"},null,null,null,0,{"$f":"'NT Revisao'!AX307","v":-837926.52352511638},null,0,{"$f":"G92/Financeiros!$D$6","v":-2.4337155944615876E-4},-2.4337155944615876E-4,1,-2.589798637290373E-4,1.5608304282878533E-5,-2.589798637290373E-4]
[null,null,null,null,null,null,null,null,{"$f":"F93/$C$97","v":0},{"$f":"G93/Financeiros!$D$6","v":0},0,0]
[null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,null,null,null,{"$f":"I95-I34-I36","v":0.11151757084204873},{"$f":"J95-J34-J36","v":0.10888336977624724},{"$f":"J94-I94","v":-2.6342010658014919E-3},1,null,null,{"$f":"J94-I94","v":-2.6342010658014919E-3}]
[null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,null,null,null,{"$f":"I97","v":0.15879701993017004},{"$f":"LnkTxtEfeito","v":0.13594520531912191},{"$f":"J95-I95","v":-2.2851814611048127E-2},1,{"$f":"((G34+G36)/C34-1)-((F34+F36)/C34-1)","v":-8.7698227652173166E-3},{"$f":"K95-M95","v":-1.408199184583081E-2},{"$f":"K95-N95","v":-8.7698227652173166E-3}]
[]
[null,"Base de Financeiros CP",3353162192.5065246,null,null,"Efeito médio versão CP",null,null,0.15879701993017004]
[]
[null,"Mix Compra de Energia CP",238.97789248842642]

{"sheet":"Mercado","index":11,"n_rows":76,"n_cols":35,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
[]
[null,"DADOS DE MERCADO DE ENERGIA E RECEITA VERIFICADA",null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":6.7317406284204573E-2}]
[null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":2.6934168304861845E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TipoMercado",null,null,null,null,"AnoMes"]
[null,null,null,"Dados de Mercado",null,null,null,null,null,null,null,null,"Regular",null,null,null,null,{"$f":"DATE(YEAR(R8),MONTH(R8)-1,1)","v":45505}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AnoMes"]
[null,"Descrição","MERCADO (MWh)","RECEITA (R$)",null,"DESCRIÇÃO","POR DENTRO",null,null,"Critérios",null,"Para º de consumidores",null,null,null,null,null,{"$f":"DATE(YEAR(R10),MONTH(R10)-1,1)","v":45536}]
[null,"FORNECIMENTO ",{"$f":"SUM(C10:C16)","v":4891539.2389999945},{"$f":"SUM(D10:D16)","v":2987977038.3597026},null,"ICMS",{"$f":"SUM(INDIRECT(\"DADOS_MercadoBase[ICMS]\"))/SUM(INDIRECT(\"DADOS_MercadoBase[ICMS]\"),INDIRECT(\"DADOS_MercadoBase[PisPasep]\"),INDIRECT(\"DADOS_MercadoBase[Cofins]\"),INDIRECT(\"DADOS_MercadoBase[FinTotAj]\"),SUM(TabBand[Fat Bandeiras]))","v":0.19992326628047458},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J9:K10)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J9:K10)","v":0},null,"PIS/COFINS",{"$f":"SUM( INDIRECT(\"DADOS_MercadoBase[Cofins]\"), INDIRECT(\"DADOS_MercadoBase[PisPasep]\"))/SUM( INDIRECT(\"DADOS_MercadoBase[ICMS]\"), INDIRECT(\"DADOS_MercadoBase[PisPasep]\"), INDIRECT(\"DADOS_MercadoBase[Cofins]\"), INDIRECT(\"DADOS_MercadoBase[FinTotAj]\"),SUM(TabBand[Fat Bandeiras]))","v":4.3334094442853938E-2},null,null,"A1","Cativo",null,{"$f":"DMAX(MercadoBase,\"AnoMes\",M5:M6)","v":45809},"A1","Suprimento",null,null,{"$f":"DATE(YEAR(R12),MONTH(R12)-1,1)","v":45566}]
[null,"A2",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J11:K12)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J11:K12)","v":0},null,null,null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO","Subgrupo",null,"AnoMes"]
[null,"A3",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J13:K14)","v":14726.849999999999},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J13:K14)","v":6085091.4087000005},null,"MWh Ano Anterior",{"$f":"BD!C45","v":5966866.2579999994}," <-  Atenção! - Deve ser alterado para mercado TUSD",null,"A2","Cativo",null,{"$f":"$M$10","v":45809},"A2","Livre","A1",null,{"$f":"DATE(YEAR(R14),MONTH(R14)-1,1)","v":45597}]
[null,"A3a",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J15:K16)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J15:K16)","v":0},null,"Variação",{"$f":"C24/G12-1","v":5.125985966082558E-2},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"A4",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J17:K18)","v":545960.81099999929},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J17:K18)","v":335572701.68823999},null,"R$ Ano Anterior",{"$f":"BD!C46","v":3133964902.4036541},null,null,{"$f":"\"=A3\"","v":"=A3"},"Cativo",null,{"$f":"$M$10","v":45809},{"$f":"\"=A3\"","v":"=A3"},"Distribuição",null,null,{"$f":"DATE(YEAR(R16),MONTH(R16)-1,1)","v":45627}]
[null,"As",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J19:K20)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J19:K20)","v":0},null,"Variação",{"$f":"D24/G14-1","v":4.5037565886527187E-2},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"BT",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J21:K22)","v":4330851.5779999951},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J21:K22)","v":2646319245.2627625},null,null,null,null,null,{"$f":"\"=A3a\"","v":"=A3a"},"Cativo",null,{"$f":"$M$10","v":45809},{"$f":"\"=A3a\"","v":"=A3a"},"Geração",null,null,{"$f":"DATE(YEAR(R18),MONTH(R18)-1,1)","v":45658}]
[null,"SUPRIMENTO (Merc.TUSD + Sup. RB)",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O9:P10)+'Mercado Supridas'!U69","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O9:P10)","v":0},null,"Itens RTE (Anualizado)",null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"LIVRES A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O11:P12)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O11:P12)","v":0},null,"Energia",null,null,null,"A4","Cativo",null,{"$f":"$M$10","v":45809},"A4","Livre",null,null,{"$f":"DATE(YEAR(R20),MONTH(R20)-1,1)","v":45689}]
[null,"DEMAIS LIVRES",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O19:P20)+DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O17:P18)-C18","v":1331274.3909999996},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O19:P20)+DSUM(Mercado_Receita!A:AAA,\"TOTAL\",O17:P18)-D18","v":233327436.50927001},null,"CDE Uso",null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"DISTRIBUIÇÃO",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O13:P14)","v":49913.355000000003},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O13:P14)","v":4228982.79275},null,"CDE Energia",null,null,null,"AS","Cativo",null,{"$f":"$M$10","v":45809},"AS","erc",null,null,{"$f":"DATE(YEAR(R22),MONTH(R22)-1,1)","v":45717}]
[null,"GERADOR",null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O15:P16)","v":49577595.520000018},null,"CUSD",null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo",null,null,null,"AnoMes"]
[null,"CDE Baixa Renda",null,null,null,"P&D",null,null,null,{"$f":"\"=B*\"","v":"=B*"},"Cativo",null,{"$f":"$M$10","v":45809},{"$f":"\"=B*\"","v":"=B*"},null,null,null,{"$f":"DATE(YEAR(R24),MONTH(R24)-1,1)","v":45748}]
[null,"AJUSTE ECONÔMICO - BOLHA",null,null,null,null,null,null,null,"Subclasse","OPÇÃO",null,null,null,null,null,null,"AnoMes"]
[null,"TOTAL",{"$f":"SUM(C10:C23)","v":6272726.9849999947},{"$f":"SUM(D10:D23)","v":3275111053.1817226},null,null,null,null,null,{"$f":"\"=Residencial baixa renda*\"","v":"=Residencial baixa renda*"},"Cativo",null,null,null,null,null,null,{"$f":"DATE(YEAR(R26),MONTH(R26)-1,1)","v":45778}]
[null,"ENERGIA DESTINADA APE/PIE",null,null,null,1,null,null,null,"Classe",null,"AnoMes",null,null,null,null,null,"AnoMes"]
[null,"MERCADO TOTAL BAIXA RENDA",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J23:K24)","v":1025603.0579999993},null,null,null,null,null,null,"Residencial",null,{"$f":"$M$10","v":45809},null,null,null,null,null,{"$f":"DATE(YEAR(R28),MONTH(R28)-1,1)","v":45809}]
[null,null,null,null,null,null,null,null,null,"Classe",null,"AnoMes",null,null,null,null,null,"AnoMes"]
[null,null,null,null,null,null,418124.38999986649,null,null,"Industrial",null,45809,null,null,null,null,null,{"$f":"B65","v":45839}]
[null,"DESCRIÇÃO - Tipo","RECEITA (R$)","% Total","nº de consumidores","MWh mensal",null,null,null,"Classe",null,"AnoMes"]
[null,"Residencial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J25:K26)","v":1845707034.4956193},{"$f":"IFERROR(C30/$C$38,0)","v":0.56355555720852335},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$25:$L$26)","v":1638343},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$25:$L$26)","v":241637.38499999998},{"$f":"G28*(1+G13)","v":439557.38755202794},null,null,"Comercial",null,45809]
[null,"Industrial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J27:K28)","v":302641144.78699994},{"$f":"IFERROR(C31/$C$38,0)","v":9.2406376416759514E-2},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$27:$L$28)","v":4777},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$27:$L$28)","v":116861.00700000001},null,null,null,"Classe",null,"AnoMes"]
[null,"Comercial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J29:K30)","v":482599743.58851993},0.14735370366134037,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$29:$L$30)","v":115222},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$29:$L$30)","v":62577.189000000028},null,null,null,"Rural",null,45809]
[null,"Rural",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J31:K32)","v":203871658.1720897},6.2248777174756062E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$31:$L$32)","v":107245},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$31:$L$32)","v":23634.011000000006},null,null,null,"Classe",null,"AnoMes"]
[null,"Iluminação Pública",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J33:K34)","v":93145394.186979949},2.844037734124788E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$33:$L$34)","v":992},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$33:$L$34)","v":21610.633999999998},null,null,null,"Iluminação Pública",null,45809]
[null,"Poder Público",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J35:K36)","v":220658835.78612989},6.7374459126130409E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$35:$L$36)","v":20307},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$35:$L$36)","v":29252.752000000004},null,null,null,"Classe",null,"AnoMes"]
[null,"Serviço Público",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J37:K38)","v":69135930.987759992},2.1109492125647295E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$37:$L$38)","v":1492},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$37:$L$38)","v":15964.729000000003},null,null,null,"Poder Público",null,45809]
[null,"Demais",{"$f":"D24-SUM(C30:C36)","v":57351311.177623749},1.7511256945595109E-2,{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",$J$39:$L$40)-SUM(E$30:E$36)","v":305},{"$f":"DSUM(Mercado_Receita!B:AAB,\"TUSD_E\",$J$39:$L$40)-SUM(F$30:F$36)","v":4719.0489999998244},null,null,null,"Classe",null,"AnoMes"]
[null,"TOTAL ",{"$f":"SUM(C30:C37)","v":3275111053.1817226},{"$f":"SUM(D30:D37)","v":1},{"$f":"SUM(E30:E37)","v":1888683},516256.75599999982,null,null,null,"Serviço público",null,45809]
[null,null,null,null,null,null,null,null,null,"Classe",null,"AnoMes"]
[null,"nº de consumidores",null,null,null,null,null,null,null,"*",null,45809]
[null,"A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L9:N10)","v":0}]
[null,"A2",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L11:N12)","v":0}]
[null,"A3",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L13:N14)","v":27}]
[null,"A3a",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L15:N16)","v":0}]
[null,"A4",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L17:N18)","v":2999}]
[null,"As",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L19:N20)","v":0}]
[null,"BT",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L21:N22)","v":1885657}]
[]
[null,null,null,null,{"$f":"\"Fonte: SAMP - \"&TEXT(L26,\"mmmm/aa\")","v":"Fonte: SAMP - junho/25"}]
[]
[]
[null,"Arrecadação dos Encargos"]
[null,"Competência",null,"PeD","ONS","ESSERR","PROINFA","CDE","TFSEE","CFURH","CVA_Energia","CVA_RB","CVA_CDE","CVA_CFURH","CVA_TranItaipu","CVA_ESSERR","CVA_PROINFA","Fator Selic","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_CUSD","RTE_PeD","CVA_CDE_E","CVA_CCC","DISTRIBUICAO","cDE_E_ACR","CDE_E_Dec","covidteeco","covidtusdeco","CVA_CovidTe_ou_CVA_CDE_E","CVA_CovidTusd","CDE_Elet_Eco","CDE_GD_Eco"]
[null,{"$f":"DATE(YEAR(B55),MONTH(B55)-1,1)","v":45505},null,{"$f":"DSUM(MercadoBase,D$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":2036482.1023492464},9447.9518262305482,6897883.0578753715,4083243.150123796,15904978.514013164,338913.19606711331,0,-6806215.711966766,2157821.9125419487,1610526.1968016997,0,0,1753206.9860523937,-253369.14028752348,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B54),MONTH(B54),1),Índices!B:F,5,FALSE)","v":1.11585163467666},{"$f":"DSUM(MercadoBase,S$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,0,0,0,{"$f":"AE54","v":-41146.725105440884},0,{"$f":"DSUM(MercadoBase,Z$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":90181650.306226388},{"$f":"DSUM(MercadoBase,AA$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,{"$f":"DSUM(MercadoBase,AC$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":2473146.1068026065},{"$f":"DSUM(MercadoBase,AD$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":734327.45297984558},-41146.725105440884,{"$f":"DSUM(MercadoBase,AF$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":-29299.687885784228},{"$f":"DSUM(MercadoBase,AG$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":-1451362.7982056909},{"$f":"DSUM(MercadoBase,AH$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":1168305.1402116006}]
[null,45536,null,2049328.1119664174,9538.4114355180918,6943092.5499255555,4136829.2670681281,16073336.72530183,341837.25558774092,0,-6835623.9640069501,2169441.2537526884,1627574.0230209047,0,0,1764697.6994543509,-256694.21006229791,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B55),MONTH(B55),1),Índices!B:F,5,FALSE)","v":1.1066097017595058},0,0,0,0,0,{"$f":"AE55","v":-41416.405313982847},0,90715046.83134073,0,0,2489355.3812011885,742100.49438162637,-41416.405313982847,-29609.832476009313,-1460875.1912597453,1174387.710440208]
[null,45566,null,2227178.926465488,9980.3185238304068,7579975.8217411637,4341844.1713606603,17045599.326248661,367586.9440681978,0,-7429574.7376732454,2323531.2645871271,1726024.6048695897,0,0,1926571.7399503265,-269415.58082983422,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B56),MONTH(B56),1),Índices!B:F,5,FALSE)","v":1.09643524781685},0,0,0,0,0,-45215.49275715588,0,97576730.664141282,0,0,2717701.5811820896,786989.52826191834,-45215.49275715588,-31400.906303972322,-1594879.8822290048,1276202.4348249272]
[null,45597,null,2206659.0033647791,10043.722676098148,7490252.6062206049,4491454.4059902728,17352256.7072872,367023.77469295036,0,-7334987.0358476909,2312525.8973298986,1757076.5013037794,0,0,1903767.1538270351,-278699.0388882088,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B57),MONTH(B57),1),Índices!B:F,5,FALSE)","v":1.087809026751106},0,0,0,0,0,-44680.282685656333,0,96992840.407157794,0,0,2685532.4911449449,801147.79533263983,-44680.282685656333,-31965.821594136662,-1576001.4906921617,1258890.3149690544]
[null,45627,null,2414242.6443200838,10711.911856717114,8211569.6337489979,4821453.1388263423,18745205.469832454,397825.64358088974,0,-8029440.9998569591,2477081.5278644934,1898125.4483932136,0,0,2087101.3798802721,-299175.77567820693,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B58),MONTH(B58),1),Índices!B:F,5,FALSE)","v":1.0777703389305904},0,0,0,0,0,-48983.027918731692,0,104911493.65775397,0,0,2944151.3142584427,865459.76633153507,-48983.027918731692,-34531.871208570672,-1727771.6338916428,1380696.399904479]
[null,45658,null,2403761.1858627684,10624.631285044579,8158354.2055127257,4579957.092921677,18054758.07319181,396339.00398919539,0,-7971137.7229313292,2477695.0244043721,1828211.2627925512,0,0,2073575.8301185828,-284190.71520443948,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B59),MONTH(B59),1),Índices!B:F,5,FALSE)","v":1.0669598868842758},0,0,0,0,0,-48665.591311205266,0,104900639.55576456,0,0,2925071.615739332,833582.04466438759,-48665.591311205266,-33259.949136793031,-1716574.7359180653,1350790.1881671743]
[null,45689,null,2290973.780449409,10319.207747400642,7712060.7901371466,4471532.185786888,17532103.286438614,380884.71785607893,0,-7551429.8400049182,2397961.0525353439,1775287.6310373617,0,0,1960143.2411487966,-277462.84608264518,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B60),MONTH(B60),1),Índices!B:F,5,FALSE)","v":1.0565494697450661},0,0,0,0,0,-46003.395921003357,0,101195805.85840233,0,0,2765058.9258362153,809451.25077453465,-46003.395921003357,-32297.129720822879,-1622671.4825973585,1283531.8020743565]
[null,45717,null,2258453.6070113648,10100.656617961326,7606784.6583204968,4357138.0162751079,17148918.528846178,374044.09004659398,0,-7431113.5263568889,2372932.9742915146,1736486.6298430497,0,0,1933385.6333121699,-270364.57852485188,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B61),MONTH(B61),1),Índices!B:F,5,FALSE)","v":1.0464612737090324},0,0,0,0,0,-45375.410781261358,0,100040761.91759138,0,0,2727313.5402799435,791759.74073472922,-45375.410781261358,{"$f":"DSUM(MercadoBase,AF$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":-31591.237927875361},{"$f":"DSUM(MercadoBase,AG$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":-1600520.6487870864},{"$f":"DSUM(MercadoBase,AH$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":1267646.0926908313}]
[null,45748,null,2303410.0225542532,10440.814629271195,7744423.8839218635,4581927.3363015885,17848023.109523706,382531.13126234832,0,-7562523.8340907283,2407735.844598867,1807277.4354070572,0,0,1968368.837558243,-284312.97068934975,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B62),MONTH(B62),1),Índices!B:F,5,FALSE)","v":1.0355273514079109},0,0,0,0,0,-46196.445775915112,0,101399828.62551844,0,0,2776662.291495827,824037.1616468773,-46196.445775915112,-32879.108011781929,-1629480.9036849432,1292497.7704313414]
[null,45778,null,2408495.8800241137,10689.918090615942,8106779.247366243,4646878.5920981467,18299411.421497919,398202.18002738885,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":-7895719.8234624676},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":2502243.4205390164},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":1852984.6773705755},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":0},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":2060467.2319923022},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":-288343.25819286774},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B63),MONTH(B63),1),Índices!B:F,5,FALSE)","v":1.0238677922050359},0,0,0,0,0,-48357.94031054707,0,105826031.75485814,0,0,2906580.0863993452,844877.60661477479,-48357.94031054707,-33710.642404895523,-1705723.0043150834,1349831.9118260117]
[null,45809,null,2191775.3977064164,10061.286582985862,7329264.7860011356,4351707.1901256032,16981446.01835433,367217.79493437242,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":-7148522.2184153842},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":2322315.5787907909},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":1719528.4890223236},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":0},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":1862849.5318972326},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":-270027.59057141363},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B64),MONTH(B64),1),Índices!B:F,5,FALSE)","v":1.0127573250874802},0,0,0,0,0,-43719.970437925185,0,97623341.815713197,0,0,2627812.4055073899,784027.59183774923,-43719.970437925185,-31282.724949845451,-1542128.5283252529,1219472.9194555602]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":45839},null,2191775.3977064164,10061.286582985862,7329264.7860011356,4351707.1901256023,16981446.01835433,367217.7949343723,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":-7148522.2184153842},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":2322315.5787907909},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":1719528.4890223241},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":0},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":1862849.5318972329},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":-270027.59057141369},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B65),MONTH(B65),1),Índices!B:F,5,FALSE)","v":1},0,0,0,0,0,-43719.970437925193,0,97623341.815713197,0,0,{"$f":"DSUM(MercadoBase,AC$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":2627812.4055073895},784027.59183774912,-43719.970437925193,-31282.724949845455,-1542128.5283252529,1219472.9194555602]
[null,"Total Bruto",null,{"$f":"SUM(D54:D65)","v":26982536.059780754},122020.11785465972,91109706.026772439,53215671.737003818,207967483.19889018,4479623.527047242,0,-89144811.633028701,28243601.330026854,21058631.388884429,0,0,23156984.797088932,-3302083.2955830526,null,{"$f":"SUM(S54:S65)","v":0},0,0,0,0,-543480.65875675017,0,1188987513.2101815,0,0,32666198.145354718,9601788.025398368,-543480.65875675017,{"$f":"SUM(AF54:AF65)","v":-383111.6365703328},-19170118.82823129,{"$f":"SUM(AH54:AH65)","v":15241725.604451105}]
[null,"Total Atualizado pelo SELIC",null,{"$f":"SUMPRODUCT(D54:D65,$R$54:$R$65)","v":28595963.987571567},129327.71228028783,96574291.204702497,56408996.352042623,220433610.6109218,4747181.1664777314,0,-94501430.679920286,29931295.573876422,22320942.101976924,0,0,24545896.268832017,-3500232.1401716578,13.512878468012241,0,0,0,0,0,-576077.58483464911,0,1259960433.5737271,0,0,{"$f":"SUMPRODUCT(AC54:AC65,$R$54:$R$65)","v":34625453.969887584},10177344.891629532,-576077.58483464911,{"$f":"SUMPRODUCT(AF54:AF65,$R$54:$R$65)","v":-406076.37317749875},-20319905.73652323,{"$f":"SUMPRODUCT(AH54:AH65,$R$54:$R$65)","v":16158888.842324384}]
[]
[]
[]
[null,{"$f":"B53","v":"Competência"},0,"PeD","ONS","ESSERR","PROINFA","CDE","TFSEE","CFURH","CVA_Energia","CVA_RB","CVA_CDE","CVA_CFURH","CVA_TranItaipu","CVA_ESSERR","CVA_PROINFA","Fator Selic","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_CUSD","RTE_PeD","CVA_CDE_E","CVA_CCC","DISTRIBUICAO","cDE_E_ACR","CDE_E_Dec","covidteeco","covidtusdeco","CVA_CovidTe_ou_CVA_CDE_E","CVA_CovidTusd","CDE_Elet_Eco","CDE_GD_Eco","Fator Selic"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B72),MONTH(B72),1),Índices!B:F,5,FALSE),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B73),MONTH(B73),1),Índices!B:F,5,FALSE),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B74),MONTH(B74),1),Índices!B:F,5,FALSE),0)","v":0}]
[null,"Total Bruto",null,{"$f":"SUM(D72:D74)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AC72:AC74)","v":0},0,0,{"$f":"SUM(AF72:AF74)","v":0},0,{"$f":"SUM(AH72:AH74)","v":0}]
[null,"Total Atualizado pelo SELIC",null,{"$f":"SUMPRODUCT(D72:D74,$AI$72:$AI$74)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(S72:S74,$AI$72:$AI$74)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Mercado_Receita","index":12,"n_rows":4079,"n_cols":188,"rows_kept":281,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
["Código","TipoMercado","Modalidade","Subgrupo","Classe","Subclasse","Detalhe","Agente","Posto","OPÇÃO","AnoMes","D","Daj","TUSD_E","TUSD_Eaj","TE_E","TE_Eaj","TUSD/KW","TUSD/MWh","TE","ReceitaD","ReceitaE","Total","Total com Tar de aplicação","CCC","CDE","CFURH","Conexao_D","Conexao_T","CUSD","DISTRIBUICAO","EnergiaRevenda","ESSERR","ITAIPU","ONS","OUTROS","PeD","PROINFA","RGR","TFSEE","TUST_FR","TUST_RB","TUSDG_ONS","TUSDG_T","TUST_CI","TUST_ITAIPU","CVA_CCC","CVA_CDE","CVA_PROINFA","CVA_TranItaipu","CVA_ESSERR","CVA_CFURH","CVA_CDE_E","CVA_Energia","CVA_RB","perdasnt","perdasrb_d","perdasrb_c","perdastec","RI","PisPasep","Cofins","ICMS","UC","total_dummy","Subs_CarFI","Subs_GerFI","Subs_Dist","Subs_AguaEsgoto","Subs_Rural","Subs_Irrigante","Subs_BaixaRenda","CDE_E","DespesaEnergia","RTE_CUSD","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_PeD","Dif_Subs_Car","Dif_Subs_Ger","Dif_Subs_D","Dif_Subs_Agua","Dif_Subs_Ru","Dif_Subs_Irr","dif_subs_baixa","FinTotAj","FinAj","RTE_CDE_E_Dec","RTE_CDE_E_ACR","CDE_E_Dec","CDE_E_ACR","FinPostTUSD","FinPostTE","FinPostQtddias","FinCT_Geral","finCT_TUST_FR","finCT_TUST_RB","FINCT_TUSDG_ONS","FINCT_TUSDG_T","FINCT_TUST_CI","FINCT_TUST_ITAIPU","FinCT_Itaipu","FinCT_CUSD","FinCT_Conexao_D","FinCT_Conexao_T","FinCT_EnergiaRevenda","FINCT_perdasrb_c","FINCT_perdasrb_d","FinCT_perdasnt","FinCT_perdastec","FinCT_CCC","FinCT_CDE","FinCT_CDE_E","FinCT_CFURH","FinCT_ONS","FinCT_ESSERR","FinCT_Ped","finCT_PROINFA","finCT_TFSEE","FINCT_Liminar","FinCT_Subsidio","FINCT_RGR","Tipo_ato","DIST_D","DIST_E","FIN_RI","FINCT_RI","Fin_TUSD","Fin_TE","CVA_TUSD","CVA_TE","FinCT_ParcelaB","CVA_EnergiaRevenda","CVA_perdasnt","CVA_perdasrb_d","CVA_perdasrb_c","CVA_perdastec","CVA_TUST_RB","CVA_TUST_FR","CVA_TUSDG_ONS","CVA_TUSDG_T","CVA_TUST_CI","CVA_TUST_ITAIPU","CVA_liminar","covidTusdEco","covidTeEco","CVA_CovidTusd","CVA_CovidTe_ou_CVA_CDE_E","FinCT_CDECOVIDTUSD","FinCT_CDECOVIDTE_ou_FinCT_CDE_E","CDE_Elet_Eco","FinCT_CDE_Elet","CVA_CDE_Elet","CDE_GD_Eco","FinCT_CDE_GD","CVA_CDE_GD","Subs_BENEFICIO_L14299_TUSD","Subs_BENEFICIO_L14299_TE","Tar_PTUSD","Tar_ETUSD","Tar_ETE","Tar_PTUSD_S","Tar_ETUSD_S","Tar_ETE_S","PercDescCompensada","Subs_(D-Daj)*Tar_PTUSD","Subs_(TUSD_E-TUSD_Eaj)*Tar_ETUSD","Subs_(TE_E-TE_Eaj)*Tar_ETE","Subs_D*(Tar_PTUSD_S-Tar_PTUSD)","Subs_TUSD_E*(T_ETUSD_S-T_ETUSD)","Subs_TE_E*(Tar_ETE_S-Tar_ETE)","Subs_SCEE","SubsidioTotal","idsreag","FinCTAn3En","An3En","CVA_An3En","Fin_An3En","FIN_CFURH","TEAngra","TUSDAngra","teCheia","tusdcheia","AngraIII_TE","AngraIII_TUSD","AngraIII_Desc_TE","AngraIII_Desc_TUSD"]
[1,"Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,135186.94899999999,135186.94899999999,135186.94899999999,135186.94899999999,null,375.52,275.49,null,88008055.668489993,88008055.668489993,79526426.48822999,0,6360553.2347008353,0,0,259496.08527018334,135215.59239755716,29527480.849935912,32819371.920504041,2579742.5303355898,0,2234.652467381688,0,758943.23482230026,1467492.8041226189,null,110310.15621993279,1923024.9132632567,4198541.5498652915,0,0,2.9628965585799436E-8,0,0,644064.85061341664,-91059.331146469209,0,655682.70561460021,0,null,-2557808.3191286651,644481.19413908175,1469230.7014871063,80786.153294332194,556142.29156769032,4517411.7505573835,0,566810.14,2628689.6,21410833.969999999,938118,null,null,null,null,null,null,null,null,null,39442942.817410558,null,null,null,null,null,null,null,null,null,null,null,null,79526427.076499999,-8481628.6219899952,null,null,null,null,-2256270.1788099995,-6225359.0014500013,31,-7670778.1297367886,5.1222741603851318E-9,-60128.753576682415,0,0,0,0,0,-540.83951445142156,0,0,-2872344.5414092988,-48673.45661887317,-7070.3871785996016,-128586.76258977852,-395362.9281645366,0,-355169.20118899131,null,0,-224.40093917056902,-166381.08599177888,0,-70880.407039550031,-9199.0423944850918,0,-3308351.1658169255,null,null,null,29527480.849935912,0,0,-3048465.6999500003,-4701802.0862199981,792195.52113999997,-1523556.9152299999,-79818.011752244085,-2128280.9174620821,-95277.133057225117,-5238.8457910760972,-36064.889645181414,-292946.53317310021,442024.29035081289,202456.90378826892,0,0,0,0,0,293664.5813300169,924933.0761223007,-11717.22579778744,-15388.483082116465,-31765.673914008716,-149752.75183910516,-542795.85578119801,-44984.513317805016,0,567199.45262184727,-21362.218242752133,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,-213.161,-213.161,-213.161,-213.161,null,375.52,275.49,null,-138769.94261,-138769.94261,-125396.22146999999,0,-10029.236535710741,0,0,-409.17000821046383,-213.20616453187122,-46558.542758836797,-51749.153225926872,-4067.7040319096536,0,-3.523570567448401,0,-1196.6916930565271,-2313.9233182900043,null,-173.93560091364364,-3032.2003460268124,-6620.204997087666,0,0,-4.6718562553213578E-11,0,0,-1015.5529704395245,143.58115358097567,0,-1033.8718511319744,0,null,4033.1184566772449,-1016.2094554251744,-2316.6636119563072,-127.38254210007466,-876.91783777782018,-7122.9953281996368,0,-1071.07,-4935.33,-36486.25,-75,null,null,null,null,null,null,null,null,null,-62193.112545960706,null,null,null,null,null,null,null,null,null,null,null,null,-125395.6332,13374.279410000003,null,null,null,null,3557.6570899999997,9816.0640500000027,31,12095.181887068247,-8.6401996668428183E-12,94.810226401064938,0,0,0,0,0,0.85278862044575021,0,0,4529.0750277332409,76.747665089591123,11.148493345888511,202.75391303046399,623.40305594499932,0,560.02611683060024,null,0,0.3538324442438423,262.3475042039272,0,111.7632919207127,14.504928843766095,0,5216.5645284050424,null,null,null,-46558.542758836797,0,0,4806.7805499999931,7413.7395800000013,-1249.12346,2402.32447,125.85598927245883,3355.845309055203,150.23172806134684,8.2605430178883026,56.86664281221789,461.91423373058899,-696.97807704403203,-319.23137838114235,0,0,0,0,0,-463.04644260362539,-1458.4222877853817,18.475567255254564,24.264357369785955,50.087696092497879,236.12816600199676,855.87335367836397,70.930987896891111,0,-894.35262364213577,33.683664262911179,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[3,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,4300.1099999999997,4300.1099999999997,4300.1099999999997,4300.1099999999997,null,375.52,275.49,null,2799414.6110999994,2799414.6110999994,2529625.7096999995,0,202320.40720195117,0,0,8254.2118117568298,4301.0211068870231,939228.35463664401,1043938.8597273441,82058.04431699522,0,71.081206378233091,0,24140.935331647448,46678.91781429074,null,3508.813604950099,61168.764595556204,133549.80371656467,0,0,9.4245644381804933E-10,0,0,20486.81270831298,-2896.4714667555941,0,20856.360618364117,0,null,-81360.347374718564,20500.056020418117,46734.197927432477,2569.6958782795728,17690.117626614541,143692.6240763767,0,19140.52,88158.71,1592307.91,33623,null,null,null,null,null,null,null,null,null,1254625.4952360475,null,null,null,null,null,null,null,null,null,null,null,null,2529625.7096999995,-269788.93140000012,null,null,null,null,-71768.835899999991,-198020.06550000003,31,-243996.85019492893,1.6007106751203537E-10,-1912.6125447407248,0,0,0,0,0,-17.20335743717169,0,0,-91365.309871439822,-1548.2353813708978,-224.89924386538223,-4090.167192692039,-12575.948296825634,0,-11297.44139521035,null,0,-7.1378837208372587,-5292.3523829516198,0,-2254.6077810724041,-292.60882417687571,0,-105234.07797035953,null,null,null,939228.35463664401,0,0,-96967.48049999983,-149557.82580000005,25198.6446,-48462.239699999991,-2538.9006339357002,-67697.674395979411,-3030.6339159315171,-166.64044378029595,-1147.174292779853,-9318.2243262474985,14060.181735297791,6439.874285120326,0,0,0,0,0,9341.0644456738119,29420.842761709682,-372.70875774645782,-489.48637775854996,-1010.4221825020113,-4763.428056290064,-17265.585950928496,-1430.8951936109333,0,18041.830637169951,-679.50263666236424,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,7.1980000000000004,7.1980000000000004,7.1980000000000004,7.1980000000000004,null,375.52,275.49,null,4685.9699799999999,4685.9699799999999,4234.3674600000004,0,338.6662878483678,0,0,13.816813202691481,7.1995251115373318,1572.1843619522674,1747.4603934125926,137.35783572832594,0,0.11898358960829417,0,40.409769172695206,78.136338472100675,null,5.8734405232495952,102.39104756827467,223.55044107053834,0,0,1.5775878948683453E-12,0,0,34.293094333502367,-4.84843448602635,0,34.911684522252905,0,null,-136.18995337403564,34.315262454906879,78.228872443183789,4.3014413426299249,29.611676602777948,240.52861626836517,0,-22.46,-103.58,-719.26,-9,null,null,null,null,null,null,null,null,null,2100.1310000695494,null,null,null,null,null,null,null,null,null,null,null,null,4235.5439999999999,-450.45598000000064,null,null,null,null,-120.13461999999998,-331.4679000000001,31,-408.42893035366433,2.8421709430404007E-13,-3.2015425412475338,0,0,0,0,0,-2.8796883529203399E-2,0,0,-152.93736682424947,-2.591607720525225,-0.37646124339680131,-6.8465744953029883,-21.051014006746584,0,-18.910907665786326,null,0,-1.1948179702981218E-2,-8.8589251094706185,0,-3.7740120155436037,-0.48980103216549153,0,-176.15244568874937,null,null,null,1572.1843619522674,0,0,-162.31489999999982,-250.34644000000009,42.180280000000003,-81.121459999999999,-4.2498928546176558,-113.31985932970549,-5.0730104408666437,-0.27894121646436265,-1.9202672860530041,-15.597875100946139,23.535488192319153,10.779774262587727,0,0,0,0,0,15.63610742049857,49.247862542768985,-0.62388116542576899,-0.81935646927777273,-1.6913564698692518,-7.973553036823688,-28.901048502197231,-2.3951907285189229,0,30.200412763010558,-1.1374267120366035,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[5,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,958.35,958.35,958.35,958.35,null,375.52,275.49,null,623895.43350000004,623895.43350000004,563768.55449999997,0,45090.419138577832,0,0,1839.5864035564573,958.55305510444589,209322.43446470622,232658.88691677662,18287.980254270795,0,15.841611989595542,0,5380.203151799451,10403.16198593188,null,781.9966275988121,13632.461855662132,29763.762878570495,0,0,2.100418670529423E-10,0,0,4565.8220275787708,-645.52614471844299,0,4648.1818368853947,0,null,-18132.487054182693,4568.7735167629908,10415.482065285521,572.69884838974554,3942.5326857838627,32024.256654735724,0,4187.47,19290.96,462947.22,11440,null,null,null,null,null,null,null,null,null,279613.85717097152,null,null,null,null,null,null,null,null,null,null,null,null,563768.55449999997,-60126.909000000102,null,null,null,null,-15994.861499999999,-44132.017500000009,31,-54378.697611063311,4.0017766878008842E-11,-426.25705673862103,0,0,0,0,0,-3.8340501986957634,0,0,-20362.256945820991,-345.0496330877113,-50.122482996571875,-911.56080405301873,-2802.7562202508416,0,-2517.820000209259,null,0,-1.5907943898794183,-1179.4874796695185,0,-502.47630106921406,-65.212672850208264,0,-23453.13925059919,null,null,null,209322.43446470622,0,0,-21610.7925,-33331.413000000044,5615.9310000000005,-10800.604499999999,-565.83562339853961,-15087.536425204675,-675.42644567998718,-37.138554431595153,-255.66659538606507,-2076.719033480374,3133.5419712571629,1435.2315455058279,0,0,0,0,0,2081.8093284849688,6556.9170697225136,-83.064256027477867,-109.09006284139393,-225.18914599877735,-1061.6080234565125,-3847.9188430231616,-318.8984488296901,0,4020.9176953919377,-151.43830084471801,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[6,"Sistema de Compensação GD II - Refaturamento","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,2.7290000000000001,2.7290000000000001,2.7290000000000001,2.7290000000000001,null,375.52,275.49,null,1776.6062899999999,1776.6062899999999,1605.3888299999999,0,128.39959704615111,0,0,5.238411118386364,2.729578220253595,596.0671191675101,662.52006302069537,52.076901042317523,0,4.5110616288001497E-2,0,15.320680754693694,29.62407164356248,null,2.226815669345394,38.819834511506194,84.755370058557816,0,0,5.9811577731254715E-13,0,0,13.001646906936365,-1.8382019605954307,0,13.236174918203414,0,null,-51.634118193629234,13.010051575359943,29.659154334182904,1.6308187585491893,11.226766525282164,91.192358126753064,0,1.59,7.35,416,9,null,null,null,null,null,null,null,null,null,796.22916076546267,null,null,null,null,null,null,null,null,null,null,null,null,1605.9771000000001,-170.65918999999985,null,null,null,null,-45.547009999999993,-125.67045000000003,31,-154.84892344194918,1.0658141036401503E-13,-1.213810724515767,0,0,0,0,0,-1.0917851507528997E-2,0,0,-57.98361684681538,-0.98256424969621214,-0.14272891542510013,-2.5957629616118147,-7.9811360411796954,0,-7.1697509057975637,null,0,-4.5299503208440853E-3,-3.3587116732071891,0,-1.430852846682203,-0.18569978004718379,0,-66.785221489941236,null,null,null,596.0671191675101,0,0,-61.538949999999886,-94.91462000000007,15.991940000000001,-30.75583,-1.6112750208740181,-42.963308712248718,-1.9233461368609432,-0.10575584603101496,-0.72803687463721145,-5.913670623851349,8.9230824224560941,4.0869691529038494,0,0,0,0,0,5.9281657613976932,18.671494426120667,-0.23653399561641061,-0.31064515207822196,-0.6412492089848838,-3.0230378212686624,-10.957343895873331,-0.90809606809226828,0,11.449975886392862,-0.43123610685577951,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[7,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,18197.056,18197.056,18197.056,18197.056,null,315.44,271.3,null,10676940.63744,10676940.63744,9570741.6031999998,0,0,0,0,34929.886578343459,18200.911590448883,3974593.8978563044,4417704.1729245596,347250.37910352153,0,300.79897793597485,0,101984.70082434334,0,null,14848.475425707444,258851.85141685995,565151.41636361298,0,0,3.9882544134261446E-9,0,0,0,0,0,88259.221770737611,0,null,-344297.88943938806,86751.42436046651,197768.15402410005,10874.349679432054,74860.42475613227,608073.45093608671,0,26690.89,129052.47,481369.96,57944,null,null,null,null,null,null,null,6220845.5641600005,null,5309280.5523203099,null,null,null,null,null,null,null,null,null,null,null,null,3349896.7754000002,-386868.70420000004,null,null,null,null,-273865.69280000019,-832333.34144000022,31,-924029.89171377663,6.9849193096160889E-10,-8093.7272727790987,0,0,0,0,0,-72.800569909195474,0,0,-386636.54189961264,-6551.7686607988144,-951.72080132275914,-17308.62732692415,-53218.460785989417,0,0,null,0,-30.205848173549953,-22395.992819789273,0,0,-1238.2518492877534,0,-401318.87210264488,null,null,null,3974593.8978563044,0,0,-307712.21696000034,-627252.52031999966,33846.524160000001,-205080.82112000001,-10744.031435048208,-286480.66492564231,-12824.931242155459,-705.18323655322706,-4854.5722894240807,-39432.537745613023,59499.388249926422,27252.036110540092,0,0,0,0,0,0,124502.09955141283,0,-2071.3914358724519,0,-20157.709242852259,-73063.906370269397,-6055.2125336954196,0,0,0,0,0,0,null,105.14,78.95,null,300.39,225.56,0,null,0,0,null,3552975.1839999999,2667870.3801600002,0,6220845.5641600005,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[8,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,23.574000000000002,23.574000000000002,23.574000000000002,23.574000000000002,null,315.44,271.3,null,13831.80876,13831.80876,12398.7453,0,0,0,0,45.251118983085433,23.57899485681871,5149.0239161798763,5723.0663120739737,449.85740753814338,0,0.38968034751680003,0,132.11957677291699,0,null,19.23596650390191,335.3385044977087,732.14477602068223,0,0,5.1667208993645974E-12,0,0,0,0,0,114.33843441616976,0,null,-446.03250358981882,112.38510657293341,256.20553472848218,14.087549070736017,96.980503505680375,787.74959709786617,0,117.22,542.03,3597.36,202,null,null,null,null,null,null,null,8059.0076400000016,null,6878.0894964767385,null,null,null,null,null,null,null,null,null,null,null,null,4339.0012999999999,-501.94960000000174,null,null,null,null,-354.78870000000029,-1078.2747600000002,31,-1197.0661994588927,9.6633812063373625E-13,-10.485296452815987,0,0,0,0,0,-9.4311993931295746E-2,0,0,-500.88156231103949,-8.4877133097612614,-1.2329393375710183,-22.423054619654465,-68.94367938247342,0,0,null,0,-3.9131201489035705E-2,-29.013656644993091,0,0,-1.60413580609465,0,-519.9022902906795,null,null,null,5149.0239161798763,0,0,-398.63634000000008,-812.59578000000022,43.847640000000006,-265.67898000000002,-13.918723833668992,-371.13119808814633,-16.614496823143963,-0.91355379785091484,-6.2890220896656732,-51.084232791011985,77.080522179179169,35.304584393754247,0,0,0,0,0,0,161.29051286235565,0,-2.6834550440058647,0,-26.11399545569347,-94.653142177104414,-7.8444326526959003,0,0,0,0,0,0,null,105.14,78.95,null,300.39,225.56,0,null,0,0,null,4602.8235000000004,3456.1841400000008,0,8059.0076400000016,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[9,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,71.459999999999994,71.459999999999994,71.459999999999994,71.459999999999994,null,315.44,271.3,null,41928.440399999992,41928.440399999992,37584.386999999995,0,0,0,0,137.16997380721494,71.475140937824065,15608.265421660046,17348.363394451771,1363.6553127460643,0,1.181240249153751,0,400.49482294869966,0,null,58.310094441708252,1016.5135119795648,2219.3546150181533,0,0,1.5661910387231445E-11,0,0,0,0,0,346.59474520147154,0,null,-1352.0608596983309,340.67361142367952,776.63729157959324,42.703667455450734,293.97755071332477,2387.9098247481761,0,99.24,449.67,3160.98,63,null,null,null,null,null,null,null,24429.315599999998,null,20849.591728948319,null,null,null,null,null,null,null,null,null,null,null,null,13155.071399999999,-1519.2695999999996,null,null,null,null,-1075.4730000000006,-3268.5804000000003,31,-3628.6735646615925,2.7284841053187847E-12,-31.784138649284159,0,0,0,0,0,-0.28588848249469834,0,0,-1518.325122709206,-25.728853529971161,-3.7374160118276407,-67.971132736086474,-208.98936661879816,0,0,null,0,-0.11861863317241417,-87.949262062068783,0,0,-4.8626259736796342,0,-1575.9827633906825,null,null,null,15608.265421660046,0,0,-1208.3886000000018,-2463.2261999999992,132.91559999999998,-805.35419999999988,-42.191906556123286,-1125.0121072104407,-50.363618519634663,-2.7692608125233886,-19.063948355285863,-154.85192480044608,233.65462437109286,107.01898705258668,0,0,0,0,0,0,488.92084708339411,0,-8.1343725055000871,0,-79.15950264120869,-286.92260710850428,-23.778873223112271,0,0,0,0,0,0,null,105.14,78.95,null,300.39,225.56,0,null,0,0,null,13952.564999999999,10476.750599999999,0,24429.315599999998,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[10,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,0.03,0.03,0.03,0.03,null,315.44,271.3,null,17.602199999999996,17.602199999999996,15.778499999999999,0,0,0,0,5.7586051136530203E-2,3.0006356397071401E-2,6.5525883382283991,7.2831080581241698,0.57248333868432588,0,4.9590270745329603E-4,0,0.16813384674588569,0,null,2.447946869928978E-2,0.42674790595279799,0.93171898195556402,0,0,6.5751093145388104E-15,0,0,0,0,0,0.14550577044562199,0,null,-0.56761581011684759,0.14301998800322399,0.32604420301410297,1.7927652164337001E-2,0.1234162681416141,1.002481034738949,0,0,0,40.659999999999997,0,null,null,null,null,null,null,null,10.255800000000001,null,8.7529772161831723,null,null,null,null,null,null,null,null,null,null,null,null,5.5227000000000004,-0.66779999999999884,null,null,null,null,-0.45150000000000035,-1.3722000000000003,31,-1.5233726132080534,1.1657341758564144E-15,-1.3343467107172269E-2,0,0,0,0,0,-1.2002035369215389E-4,0,0,-0.63741608845894504,-1.0801365881599995E-2,-1.5690243542517412E-3,-2.8535320208264714E-2,-8.7736929730813817E-2,0,0,null,0,-4.9797914849880067E-5,-3.6922444190624959E-2,0,0,-2.0414046908814598E-3,0,-0.661621647099363,null,null,null,6.5525883382283991,0,0,-0.50729999999999931,-1.0340999999999996,5.5800000000000002E-2,-0.33809999999999996,-1.7712807118439144E-2,-0.47229727422772494,-2.1143416674909599E-2,-1.1625780069367711E-3,-8.0033368410100184E-3,-6.5009204366266199E-2,9.8091781851844195E-2,4.4928206151379803E-2,0,0,0,0,0,0,0.2052564429401319,0,-3.4149338814022201E-3,0,-3.3232368867006201E-2,-0.12045449500776839,-9.9827343505929089E-3,0,0,0,0,0,0,null,105.14,78.95,null,300.39,225.56,0,null,0,0,null,5.8574999999999999,4.3982999999999999,0,10.255800000000001,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[11,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,10.724,10.724,10.724,10.724,null,315.44,271.3,null,6292.1997600000004,6292.1997600000004,5640.2878000000001,0,0,0,0,20.585093746271664,10.726272200073124,2342.3319113053785,2603.4683605107866,204.64371080169039,0,0.17726868782430488,0,60.102245750095946,0,null,8.7505940777061202,152.54815144792687,333.05847874971562,0,0,2.3503824096371401E-12,0,0,0,0,0,52.013462741961675,0,null,-202.90373158976911,51.124878378219137,116.54993443744135,6.4085380603450002,44.117201985022326,358.35355388468298,0,16.07,72.260000000000005,1038.9000000000001,25,null,null,null,null,null,null,null,3666.10664,null,3128.8975888782784,null,null,null,null,null,null,null,null,null,null,null,null,1973.4448000000002,-228.75860000000011,null,null,null,null,-161.39620000000014,-490.51576000000011,31,-544.55493013477235,4.2632564145606011E-13,-4.7698447085771249,0,0,0,0,0,-4.2903275766487781E-2,0,0,-227.85500442112425,-3.8611282571426102,-0.56087390583318886,-10.200425797114363,-31.36302781444158,0,0,null,0,-1.7801094628337122E-2,-13.198543050008738,0,0,-0.72973413016709188,0,-236.50768478311898,null,null,null,2342.3319113053785,0,0,-181.34284000000014,-369.65628000000027,19.946640000000002,-120.85947999999999,-6.33173811793813,-168.83053229393744,-7.5580666807243517,-0.41558288487966444,-2.8609261427663815,-23.238623587461294,35.064542285972571,16.060336092246565,0,0,0,0,0,0,73.372336469665811,0,-1.2207250314719136,0,-11.879464124325807,-43.058466815443609,-3.5684947725252769,0,0,0,0,0,0,null,105.14,78.95,null,300.39,225.56,0,null,0,0,null,2093.8609999999999,1572.2456400000001,0,3666.10664,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[12,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,30812.899000000001,30812.899000000001,30812.899000000001,30812.899000000001,null,315.44,271.3,null,18079160.35926,18079160.35926,16206044.229049999,0,0,0,0,59146.439249291347,30819.427634032167,6730141.421813651,7480455.7667022068,587995.70980209764,0,509.34000128616526,0,172689.70794208185,0,null,25142.779886829248,438311.33748616878,956965.4295793206,0,0,6.7532726407614532E-9,0,0,0,0,0,149448.48695527119,0,null,-582996.28759778687,146895.34817748508,334878.90323363506,18413.43118156158,126760.43350681578,1029644.8957608909,0,102813.67,472206.3,2114026.84,248211,null,null,null,null,null,null,null,6482417.6916199997,null,8990153.430385109,null,null,null,null,null,null,null,null,null,null,null,null,9723626.8530000001,-1123746.1409599986,null,null,null,null,-463734.12995000038,-1409382.0002600003,31,-1564650.8823382016,1.2223608791828156E-9,-13705.030142770731,0,0,0,0,0,-123.27250120868484,0,0,-654687.91848868504,-11094.04653239288,-1611.5396318699677,-29308.531316997367,-90114.305145521997,0,0,null,0,-51.147270689331776,-37922.91812262882,0,0,-2096.7198852752226,0,-679549.36627621052,null,null,null,6730141.421813651,0,0,-521046.12208999996,-1062120.6285300001,57311.992140000002,-347261.37173000001,-18192.764558232389,-485094.94029180647,-21716.332083963513,-1194.0799569121343,-8220.2003248340261,-66770.73494027066,100749.73889769694,46145.60927978815,0,0,0,0,0,0,210818.20151378491,0,-3507.4670926441531,0,-34132.854180993512,-123718.40629234572,-10253.232842954982,0,0,0,0,0,0,null,180.23,135.34,null,300.39,225.56,0,null,0,0,null,3702477.9438399998,2779939.7477799999,0,6482417.6916199997,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[13,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,-18.574999999999999,-18.574999999999999,-18.574999999999999,-18.574999999999999,null,315.44,271.3,null,-10898.6955,-10898.6955,-9769.5212499999998,0,0,0,0,-35.655363328701618,-18.578935669186709,-4057.1442794197505,-4509.4577393218815,-354.4626005353785,0,-0.30704642636483243,0,-104.10287344349422,0,null,-15.156871036310255,-264.22807843577408,-576.88933632748672,0,0,-4.0710885172519464E-12,0,0,0,0,0,-90.092322867580947,0,null,351.44878909734814,-88.553209238662845,-201.8757023662321,-11.100204631751993,-76.415239357682736,-620.7028406758659,0,-68.33,-315.38,-1553.72,-100,null,null,null,null,null,null,null,-3907.8084999999996,null,-5419.551726353413,null,null,null,null,null,null,null,null,null,null,null,null,-5863.2905999999994,675.82240000000002,null,null,null,null,279.55375000000021,849.62050000000011,31,943.22154301131832,-7.3896444519050419E-13,8.2618300505241677,0,0,0,0,0,7.4312602327726296E-2,0,0,394.66679477082926,6.6878457083573295,0.97148757934086838,17.668119095617243,54.323782324995477,0,0,null,0,3.0833208944550716E-2,22.861146694695321,0,0,1.2639697377707702,0,409.65406982902221,null,null,null,-4057.1442794197505,0,0,314.10325000000006,640.28025000000002,-34.549500000000002,209.34025,10.967179740833672,292.43072895933307,13.091298824548193,0.71982954929501741,4.9553993940587038,40.251532370113154,-60.735161596600193,-27.818047642062659,0,0,0,0,0,0,-127.08794758709833,0,2.1144132282348744,0,20.57637505682132,74.581408158976586,6.1809763520754473,0,0,0,0,0,0,null,180.23,135.34,null,300.39,225.56,0,null,0,0,null,-2231.9719999999998,-1675.8364999999999,0,-3907.8084999999996,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[14,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,59.232999999999997,59.232999999999997,59.232999999999997,59.232999999999997,null,315.44,271.3,null,34754.370419999999,34754.370419999999,31153.59635,0,0,0,0,113.69981889900311,59.245550282257675,12937.648834609427,14380.011320228965,1130.3301866762893,0,0.97912683568603609,0,331.96907147663489,0,null,48.33307898216772,842.58529044340276,1839.617015272464,0,0,1.2982115000935911E-11,0,0,0,0,0,287.29144336018425,0,null,-1120.7195760217076,282.38343164649888,643.75254257114545,35.39695402167245,243.67719369440761,1979.3319710230719,0,159.22,722.03,9453.5,214,null,null,null,null,null,null,null,12461.438539999999,null,17282.169981539264,null,null,null,null,null,null,null,null,null,null,null,null,18691.211099999997,-2161.2042199999996,null,null,null,null,-891.45665000000065,-2709.3174200000003,31,-3007.7976666050963,2.3874235921539366E-12,-26.345786238637629,0,0,0,0,0,-0.23697218700824152,0,0,-1258.535572256289,-21.326576842160392,-3.0979339858464385,-56.341087396538228,-173.23071862484289,0,0,null,0,-9.8322663010098177E-2,-72.900904558109687,0,0,-4.0306174684993863,0,-1306.3278340878855,null,null,null,12937.648834609427,0,0,-1001.63003,-2041.7615099999994,110.17337999999999,-667.55590999999993,-34.972756801551441,-932.5194814776944,-41.746266663497337,-2.295432769496192,-15.802055036784882,-128.35634007423485,193.6756838143429,88.707747832155988,0,0,0,0,0,0,405.26516282242773,0,-6.7425592865699233,0,-65.615096836645876,-237.82937009317149,-19.710243459622319,0,0,0,0,0,0,null,180.23,135.34,null,300.39,225.56,0,null,0,0,null,7117.4372799999992,5344.00126,0,12461.438539999999,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[15,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,-0.03,-0.03,-0.03,-0.03,null,315.44,271.3,null,-17.602199999999996,-17.602199999999996,-15.778499999999999,0,0,0,0,-5.7586051136530203E-2,-3.0006356397071401E-2,-6.5525883382283991,-7.2831080581241698,-0.57248333868432588,0,-4.9590270745329603E-4,0,-0.16813384674588569,0,null,-2.447946869928978E-2,-0.42674790595279799,-0.93171898195556402,0,0,-6.5751093145388104E-15,0,0,0,0,0,-0.14550577044562199,0,null,0.56761581011684759,-0.14301998800322399,-0.32604420301410297,-1.7927652164337001E-2,-0.1234162681416141,-1.002481034738949,0,-0.16,-0.72,-5.9,0,null,null,null,null,null,null,null,-6.311399999999999,null,-8.7529772161831723,null,null,null,null,null,null,null,null,null,null,null,null,-9.4670999999999985,1.0641000000000016,null,null,null,null,0.45150000000000035,1.3722000000000003,31,1.5233726132080534,-1.1657341758564144E-15,1.3343467107172269E-2,0,0,0,0,0,1.2002035369215389E-4,0,0,0.63741608845894504,1.0801365881599995E-2,1.5690243542517412E-3,2.8535320208264714E-2,8.7736929730813817E-2,0,0,null,0,4.9797914849880067E-5,3.6922444190624959E-2,0,0,2.0414046908814598E-3,0,0.661621647099363,null,null,null,-6.5525883382283991,0,0,0.50729999999999931,1.0340999999999996,-5.5800000000000002E-2,0.33809999999999996,1.7712807118439144E-2,0.47229727422772494,2.1143416674909599E-2,1.1625780069367711E-3,8.0033368410100184E-3,6.5009204366266199E-2,-9.8091781851844195E-2,-4.4928206151379803E-2,0,0,0,0,0,0,-0.2052564429401319,0,3.4149338814022201E-3,0,3.3232368867006201E-2,0.12045449500776839,9.9827343505929089E-3,0,0,0,0,0,0,null,180.23,135.34,null,300.39,225.56,0,null,0,0,null,-3.6047999999999996,-2.7065999999999999,0,-6.311399999999999,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[16,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,13.821,13.821,13.821,13.821,null,315.44,271.3,null,8109.3335399999996,8109.3335399999996,7269.1549499999992,0,0,0,0,26.529893758599464,13.823928392130794,3018.7774474218236,3355.3278823778051,263.74307413186898,0,0.22846237732373348,0,77.459263195829536,0,null,11.277691229762802,196.60276027245405,429.24293498692833,0,0,3.0291528612080298E-12,0,0,0,0,0,67.034508444298055,0,null,-261.50060372083163,65.889308473085293,150.20856432859725,8.2592693521100564,56.857874732841616,461.84301270423379,0,36.32,163.99,3963.41,86,null,null,null,null,null,null,null,2907.6619799999999,null,4032.4966034955878,null,null,null,null,null,null,null,null,null,null,null,null,4361.1774000000005,-504.39744000000064,null,null,null,null,-208.00605000000016,-632.17254000000014,31,-701.81776290495327,5.1159076974727213E-13,-6.1473352962742638,0,0,0,0,0,-5.5293376945973804E-2,0,0,-293.65759195303553,-4.9761892616531043,-0.722849520003777,-13.146222019947544,-40.420403526985922,0,0,null,0,-2.2941899371339725E-2,-17.01017003862097,0,0,-0.94047514108908814,0,-304.8090928186765,null,null,null,3018.7774474218236,0,0,-233.71311000000088,-476.40987000000007,25.707060000000002,-155.76266999999999,-8.1602902394652119,-217.58735423671288,-9.7407720621308513,-0.53559968779577039,-3.6871372826533158,-29.94974045153884,45.190883899144623,20.698424573940674,0,0,0,0,0,0,94.561643262518757,0,-1.5732600391620029,0,-15.310152337029734,-55.493385850078894,-4.5990457153181552,0,0,0,0,0,0,null,180.23,135.34,null,300.39,225.56,0,null,0,0,null,1660.73136,1246.9306199999999,0,2907.6619799999999,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[17,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,18010.129000000001,18010.129000000001,18010.129000000001,18010.129000000001,null,315.44,271.3,null,10567263.08946,10567263.08946,9472427.347550001,0,0,0,0,34571.073652316853,18013.944984374371,3933765.3751796372,4372323.8549251938,343683.29266851337,0,297.70905775610413,0,100937.07563865439,0,null,14695.946304189039,256192.82788965869,559345.96855894604,0,0,3.9472855647981848E-9,0,0,0,0,0,87352.589865667993,0,null,-340761.13208813098,85860.281117217222,195736.60519953948,10762.644271561287,74091.43033096868,601827.0918567318,0,109329.3,509001.51,4128265.1,243047,null,null,null,null,null,null,null,947332.78539999947,null,5254741.6265839944,null,null,null,null,null,null,null,null,null,null,null,null,8525095.0355000012,-985333.71423999779,null,null,null,null,-271052.44145000022,-823783.30046000017,31,-914537.90929813869,6.9849193096160889E-10,-8010.5854635809083,0,0,0,0,0,-72.052735087374458,0,0,-382664.86599403387,-6484.4664301271405,-941.94436747385043,-17130.826600238506,-52671.780750529724,0,0,null,0,-29.895562345911856,-22165.932762281911,0,0,-1225.5320607993417,0,-397196.37378173345,null,null,null,3933765.3751796372,0,0,-304551.28138999979,-620809.14663000009,33498.839940000005,-202974.15383,-10633.664705174044,-283537.82783965673,-12693.188727195766,-697.93932924980481,-4804.7042979014313,-39027.471894127251,58888.188166385764,26972.092950831458,0,0,0,0,0,0,123223.16718109716,0,-2050.1133243508229,0,-19950.641675678839,-72313.366457325494,-5993.0111142303067,0,0,0,0,0,0,null,270.35000000000002,203,null,300.39,225.56,0,null,0,0,null,541024.27515999938,406308.51024000003,0,947332.78539999947,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[18,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,-12.231,-12.231,-12.231,-12.231,null,315.44,271.3,null,-7176.4169400000001,-7176.4169400000001,-6432.8944499999998,0,0,0,0,-23.477833048363365,-12.233591503086011,-2671.4902654957186,-2969.3231552972243,-233.40145718159968,0,-0.20217953382870879,0,-68.548169318297596,0,null,-9.9802793887004437,-173.98512125695575,-379.86182894328346,0,0,-2.6806720675374731E-12,0,0,0,0,0,-59.322702610680082,0,null,231.41696578463873,-58.309249108914429,-132.92822156884981,-7.3091037874001952,-50.316812521336075,-408.7115178630695,0,-78.48,-364.44,-2752.28,-128,null,null,null,null,null,null,null,-643.35059999999953,null,-3568.5888110378801,null,null,null,null,null,null,null,null,null,null,null,null,-5789.0704999999998,669.60135999999875,null,null,null,null,184.07655000000014,559.44594000000006,31,621.07901440492469,-4.8316906031686813E-13,5.4401315395941197,0,0,0,0,0,4.8932298200291768E-2,0,0,259.87453926471198,4.4037168699283171,0.63969122922843358,11.633850048909537,35.770346251252761,0,0,null,0,2.0302609884296108E-2,15.053280496517829,0,0,0.8322806924723718,0,269.74314552241026,null,null,null,-2671.4902654957186,0,0,206.82621000000023,421.60257000000007,-22.749660000000002,137.84336999999999,7.2215114621881185,192.55559870264347,8.6201709783606439,0.47398305342812158,3.2629604300797848,26.504252620126731,-39.992019460996879,-18.317229647917546,0,0,0,0,0,0,-83.683051786691777,0,1.3922685434476851,0,13.548836787078429,49.10929761466717,4.0699607947367298,0,0,0,0,0,0,null,270.35000000000002,203,null,300.39,225.56,0,null,0,0,null,-367.41923999999955,-275.93136000000004,0,-643.35059999999953,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[19,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,53.405999999999999,53.405999999999999,53.405999999999999,53.405999999999999,null,315.44,271.3,null,31335.436440000001,31335.436440000001,28088.885699999999,0,0,0,0,102.51468823325106,53.417315658066507,11664.917759714197,12965.388965072647,1019.134839525837,0,0.88280599980835761,0,299.3118739770257,0,null,43.578350178475667,759.69662217717098,1658.646131677295,0,0,1.170500960174199E-11,0,0,0,0,0,259.02937254729625,0,null,-1010.4696651700119,254.60418264333936,580.42389020570613,31.91480638295273,219.70564054570144,1784.6167380422769,0,261.27,1235.96,22706.05,650,null,null,null,null,null,null,null,2809.1555999999982,null,15582.050040249283,null,null,null,null,null,null,null,null,null,null,null,null,25281.623500000002,-2919.9788599999956,null,null,null,null,-803.7603000000006,-2442.7904400000002,31,-2711.9079260329818,2.1600499167107046E-12,-23.754040144187911,0,0,0,0,0,-0.21366023364276998,0,0,-1134.7281206746138,-19.228591542424311,-2.7931771554389471,-50.798577034752839,-156.18928230679444,0,0,null,0,-8.8650248015756494E-2,-65.72933514815054,0,0,-3.6341086307071748,0,-1177.818856166286,null,null,null,11664.917759714197,0,0,-903.09546000000171,-1840.9048200000007,99.335160000000002,-601.88562000000002,-31.532339232246159,-840.78360758019596,-37.639510364674067,-2.06962136794884,-14.247540244366036,-115.7293856128271,174.62299005265302,79.981192590686319,0,0,0,0,0,0,365.39751972202276,0,-6.079265295672232,0,-59.160263057044347,-214.43309201282929,-17.77126369092548,0,0,0,0,0,0,null,270.35000000000002,203,null,300.39,225.56,0,null,0,0,null,1604.3162399999981,1204.8393600000002,0,2809.1555999999982,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[20,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-0.4,-1.87,-15.18,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[21,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,12.295999999999999,12.295999999999999,12.295999999999999,12.295999999999999,null,315.44,271.3,null,7214.5550399999993,7214.5550399999993,6467.0811999999996,0,0,0,0,23.602602825825844,12.298605275279664,2685.6875402285464,2985.1032227564929,234.64183774874905,0,0.20325398969485758,0,68.91245931958035,0,null,10.033318237548905,174.90974171985346,381.88055340418714,0,0,2.6949181377189736E-12,0,0,0,0,0,59.637965113312262,0,null,-232.6468000398919,58.619125749588072,133.63465067538036,7.3479470337562587,50.584214435642899,410.88356010500382,0,51.01,241.49,9791.3799999999992,333,null,null,null,null,null,null,null,646.76959999999951,null,3587.5535950062758,null,null,null,null,null,null,null,null,null,null,null,null,5822.2049999999999,-670.85075999999935,null,null,null,null,-185.05480000000014,-562.41904000000011,31,-624.37965506687442,5.1159076974727213E-13,-5.4690423849929743,0,0,0,0,0,-4.9192342299956948E-2,0,0,-261.25560745637267,-4.4271198293384444,-0.64309078199597991,-11.695676576027438,-35.96044293233615,0,0,null,0,-2.0410505366470821E-2,-15.133279125597511,0,0,-0.83670373596928194,0,-271.17665909112554,null,null,null,2685.6875402285464,0,0,-207.92536000000035,-423.84311999999977,22.870560000000001,-138.57592,-7.2598892109440385,-193.57890946347021,-8.6659817144896145,-0.47650197244315123,-3.2803009932353064,-26.645105896253639,40.204551655009205,18.414574094578867,0,0,0,0,0,0,84.127774079728724,0,-1.3996675668573899,0,-13.620840252956938,-49.370282353850669,-4.0915900524963433,0,0,0,0,0,0,null,270.35000000000002,203,null,300.39,225.56,0,null,0,0,null,369.37183999999951,277.39776000000001,0,646.76959999999951,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[22,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,5439.1629999999996,5439.1629999999996,5439.1629999999996,5439.1629999999996,null,315.44,271.3,null,3191374.4986199997,3191374.4986199997,2860727.7798499996,0,0,0,0,10440.663955264101,5440.3154493254688,1188019.8681174465,1320467.0624916945,103794.33979627513,0,89.909855265993059,0,30483.579942263059,0,null,4438.2606802945029,77371.714012864613,168925.71376834571,0,0,1.1921030434864953E-9,0,0,0,0,0,26380.986763144017,0,null,-102911.83042008609,25930.30090025266,59113.585513293248,3250.3807443043911,22376.039975798205,181755.2584117935,0,34155.61,157883.44,1283698.22,57569,null,null,null,null,null,null,null,null,null,1586962.3271368837,null,null,null,null,null,null,null,null,null,null,null,null,2860726.2019999996,-330648.32661999995,null,null,null,null,-81859.403150000056,-248787.31562000004,31,-276195.73176581971,2.1827872842550278E-10,-2419.2430860349559,0,0,0,0,0,-21.760342234975724,0,0,-115567.00013168738,-1958.3463217553654,-284.47264045816519,-5173.6085956648603,-15907.182064181368,0,0,null,0,-9.0286325309539421,-6694.2397437070758,0,0,-370.11776208896254,0,-119955.59943006374,null,null,null,1188019.8681174465,0,0,-91976.246329999907,-187487.94861000002,10116.84318,-61299.367009999994,-3211.4281701585278,-85630.061966009831,-3833.4163223917103,-210.78170933147427,-1451.0484540719526,-11786.521968281118,17784.573015087411,8145.7278851652463,0,0,0,0,0,0,37214.108331719217,0,-619.1460671723114,0,-6025.2090381257294,-21839.054414331284,-1809.9239772857982,0,0,0,0,0,0,null,300.39,225.56,null,300.39,225.56,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[44,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",1732,1732,29.262,29.262,29.262,29.262,15.97,46.85,424.68,27660.04,13797.91086,41457.950859999997,39467.613899999997,0,729.69269866074603,0,0,634.5519735429217,320.01557815915004,12338.901340104323,11527.153765866231,558.40024855269155,0,0.48370350084994496,0,78.735437842777174,317.64733764526392,null,1.7295007585462512,4527.6219926081621,9834.8568856797738,0,0,6.4133616254011557E-12,0,0,73.888135452220325,-19.710320912767859,0,141.92632849265968,0,null,-773.63170684723775,1512.0880568771424,77.191103297621339,3.6041436368723057,120.3802279453304,201.53702276904752,0,0,0,0,0,null,null,null,null,null,null,null,null,null,11929.866263515101,null,null,null,null,null,null,null,null,null,null,null,null,39466.827000000005,-1991.1538599999985,null,null,null,null,192.90085999999991,-2183.2378200000003,31,-2885.49115032802,-4.5474735088646412E-12,-140.84835867826951,0,0,0,0,0,-1.2800082212381767,0,0,-1008.8540779381838,-10.535652280912629,-0.3154338945577817,-6.7557491575199435,-17.638477928362903,0,-40.745570917145727,null,0,-4.8572886144573002E-2,-36.014152063535562,0,-15.342475631958418,-0.14422743421231887,0,-1558.7214660384011,null,null,12338.901340104323,0,0,0,-1348.468300000002,-1566.3948600000003,1541.36916,-616.84295999999995,-33.354236251290786,-747.51648057034129,-5.0057128620287257,-0.23372263627493289,-7.8064547547211731,-13.069336023871616,1035.4180336107149,476.67002326642745,0,0,0,0,0,33.689663924628015,200.20713444380465,-1.3442186233988729,-3.3309265079197257,-3.6442082107941012,-32.41485259287785,-117.49131443057729,-9.7371590855683223,0,65.070015766010485,-2.4507073683294536,0,0,0,16.14,43.38,350.07,16.14,43.38,350.07,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[27,"Sistema de Compensação GD I","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",250,250,0,0,0,0,25.18,null,null,6295,null,6295,6180,0,0,0,0,57.63148135832175,21.46142833828495,4789.9508711355493,null,null,null,0,0,0,0,null,0,447.92734198626249,978.02096569000253,0,0,null,null,0,0,0,null,null,0,null,0,150.12446138535074,0,0,null,0,0,39.43,181.62,141.07,5,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,6180,-115.03000000000065,null,null,null,null,-115.00000000000021,0,31,-250.94779629002392,2.8421709430404007E-13,-14.006573697168506,0,0,null,null,null,-8.5842085783948363E-2,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-236.85538050707149,null,null,4789.9508711355493,null,0,0,-265,null,150,null,-12.948085780423753,null,0,0,null,0,102.96647494680849,47.157986438542252,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[23,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,-29.082000000000001,-29.082000000000001,-29.082000000000001,-29.082000000000001,null,315.44,271.3,null,-17063.572680000001,-17063.572680000001,-15295.677899999999,0,0,0,0,-55.82391797175238,-29.088161891321018,-6352.0791350786103,-7060.244951545571,-554.96534852058562,0,-0.4807280846052252,0,-162.98895103546158,0,null,-23.730396957091514,-413.6894200306424,-903.20838110772377,0,0,-6.3739109695139229E-12,0,0,0,0,0,-141.05329386998596,0,null,550.2467663272721,-138.64357637032535,-316.06725040187143,-17.379066008108289,-119.63973033648072,-971.80511507593712,0,-143.13999999999999,-659.46,-4595.43,-57,null,null,null,null,null,null,null,null,null,-8485.1361133679693,null,null,null,null,null,null,null,null,null,null,null,null,-15294.625999999998,1768.9166800000039,null,null,null,null,437.68410000000034,1330.2106800000004,31,1476.7574112438924,-1.1368683772161603E-12,12.935157013692788,0,0,0,0,0,0.11634773086917249,0,0,617.91115615210128,10.470844085623028,1.5210122090116354,27.662139409891779,85.052179681050802,0,0,null,0,4.8274098655473718E-2,35.79261739839194,0,0,1.9789377073404886,0,641.37602469812248,null,null,null,-6352.0791350786103,0,0,491.77662000000043,1002.4565400000001,-54.092520000000007,327.75414000000001,17.170795220615219,457.84497763635659,20.496428124657367,1.1270031199245059,7.7584347336751129,63.019922712658463,-95.090173327177766,-43.553403043147583,0,0,0,0,0,0,-198.97559578616386,0,3.3104369046313122,0,32.215458379675795,116.76858746053068,9.6772626794647607,0,0,0,0,0,0,null,300.39,225.56,null,300.39,225.56,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[24,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,69.75,69.75,69.75,69.75,null,315.44,271.3,null,40925.114999999998,40925.114999999998,36685.012499999997,0,0,0,0,133.88756889243271,69.764778623191006,15234.767886381029,16933.226235138696,1331.0237624410579,0,1.1529737948289132,0,390.91119368418424,0,null,56.914764725848741,992.18888134025531,2166.2466330466864,0,0,1.5287129156302733E-11,0,0,0,0,0,338.30091628607113,0,null,-1319.706758521671,332.52147210749581,758.05277200778949,41.68179128208353,286.94282342925283,2330.7684057680563,0,491.24,2324.1999999999998,44538.09,1455,null,null,null,null,null,null,null,null,null,20350.672027625878,null,null,null,null,null,null,null,null,null,null,null,null,36685.012499999997,-4240.1324999999997,null,null,null,null,-1049.7375000000009,-3190.3650000000007,31,-3541.8413257087304,2.7284841053187847E-12,-31.023561024175251,0,0,0,0,0,-0.27904732233425023,0,0,-1481.9924056670461,-25.113175674719969,-3.6479816236353031,-66.344619484215514,-203.98836162414182,0,0,null,0,-0.11578015202597092,-85.844682743203066,0,0,-4.7462659062993993,0,-1538.2703295060189,null,null,null,15234.767886381029,0,0,-1179.4724999999994,-2404.2824999999998,129.73500000000001,-786.08249999999998,-41.182276550371171,-1098.0911625794606,-49.158443769164819,-2.7029938661279926,-18.607758155348293,-151.14640015156891,228.06339280553775,104.45807930195804,0,0,0,0,0,0,477.22122983580664,0,-7.9397212742601617,0,-77.26525761578938,-280.05670089306153,-23.209857365128471,0,0,0,0,0,0,null,300.39,225.56,null,300.39,225.56,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[25,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-1.34,-6.19,-50.34,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[26,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,15.119,15.119,15.119,15.119,null,315.44,271.3,null,8870.9220600000008,8870.9220600000008,7951.8380500000003,0,0,0,0,29.021450237773337,15.122203412244083,3302.2861028558391,3670.4436910259774,288.51251991894412,0,0.24991843446621276,0,84.733854298368186,0,null,12.336836242152073,215.06671967001176,469.55530960620575,0,0,3.3136359242170756E-12,0,0,0,0,0,73.330058112245297,0,null,-286.05944777188728,72.077306620691445,164.31541017900744,9.0349391024203705,62.19768526776879,505.21702547393897,0,91.41,434.12,17143.580000000002,684,null,null,null,null,null,null,null,null,null,4411.2087510491128,null,null,null,null,null,null,null,null,null,null,null,null,7952.3639999999996,-918.58806000000186,null,null,null,null,-227.54095000000018,-691.54306000000008,31,-767.72901796975293,5.9685589803848416E-13,-6.7246626397779323,0,0,0,0,0,-6.0486257582388347E-2,0,0,-321.23646138035974,-5.4435283587970105,-0.79073597373106885,-14.380850207625144,-44.216488020005727,0,0,null,0,-2.5096489153844548E-2,-18.607681123935322,0,0,-1.0287999173812263,0,-333.43525608317566,null,null,null,3302.2861028558391,0,0,-255.66228999999962,-521.15192999999999,28.12134,-170.39113,-8.9266643607898004,-238.02208296829912,-10.655577223598607,-0.58590056289590142,-4.0334149899743492,-32.762472027119294,49.434988327267746,22.642318293423706,0,0,0,0,0,0,103.44240536039514,0,-1.7210128450973388,0,-16.748006163342225,-60.705050334081676,-5.0309653548871296,0,0,0,0,0,0,null,300.39,225.56,null,300.39,225.56,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[28,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",0,0,8.2810000000000006,8.2810000000000006,8.2810000000000006,8.2810000000000006,null,967.17,426.65,null,11542.22342,11542.22342,10668.49511,0,389.62149620343615,0,0,50.866262306909988,26.504814647909182,5787.9446051053519,3262.1270020893403,158.02448425483013,0,0.13688567734735815,0,88.561902863166225,89.892611682059695,null,6.7571493432939569,376.94986353893893,822.99223092416003,0,0,1.8149493411231964E-12,0,0,39.452780518995986,-5.5779224755187844,0,40.164442835339862,0,null,-237.85452752807925,126.33042842797116,89.999068171992903,4.9486295857624905,34.067003882690216,276.71818162244125,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3667.8598853522267,null,null,null,null,null,null,null,null,null,null,null,null,10667.2068,-875.04662000000098,null,null,null,null,-254.64075000000003,-619.08755999999994,31,-818.95017176461988,2.8421709430404007E-13,-11.786354013900336,0,0,0,0,0,-0.10601477855200159,0,0,-285.50067047386074,-2.9815370288509797,-0.43310302258528832,-7.876699554821343,-24.218317170028968,0,-21.756213723308669,null,0,-1.3745884429061883E-2,-10.191825344752203,0,-4.3418440540034222,-0.56349574150631287,0,-433.9971444374587,null,null,null,5787.9446051053519,0,0,-390.03510000000051,-444.52407999999991,135.39435000000003,-174.56348,-15.645839645426349,-211.54343433815177,-5.8362877828308797,-0.3209102825147801,-2.2091877460134657,-17.944707378568349,86.644981958117583,39.685446469853566,0,0,0,0,0,17.988692074069,56.657620132907745,-0.71774936522517274,-0.94263558239639289,-1.9458353607928967,-9.1732415529226117,-33.249455771977672,-2.7555674385753264,0,34.744320379340152,-1.3085621842699453,0,0,0,null,936.42,351.89,null,936.42,351.89,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[29,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",0,0,0.38900000000000001,0.38900000000000001,0.38900000000000001,0.38900000000000001,null,967.17,426.65,null,542.19597999999996,542.19597999999996,501.15259000000003,0,18.30247096040776,0,0,2.38944282543026,1.2450637481024842,271.88871529839173,153.23842577137464,7.4232006249400939,0,6.4302051066444056E-3,0,4.160195654361992,4.2227057051468684,null,0.31741711080079082,17.707220977737862,38.660062532242272,0,0,8.5257250778519908E-14,0,0,1.8532944839861656,-0.26202292512701447,0,1.8867248234448986,0,null,-11.173217148704603,5.9343722567903363,4.2277064990828688,0.23246188973090312,1.6002976102362629,12.998837417115038,0,0,0,0,0,null,null,null,null,null,null,null,null,null,172.29772918753969,null,null,null,null,null,null,null,null,null,null,null,null,502.4409,-39.785079999999937,null,null,null,null,-11.96175,-29.081639999999997,31,-38.470186791019842,1.4210854715202004E-14,-0.55366401538549326,0,0,0,0,0,-4.9800445425345341E-3,0,0,-13.411394857424426,-0.14005771093141295,-2.0345015793464233E-2,-0.37000798536716584,-1.1376555221762175,0,-1.0219982053335464,null,0,-6.4571296255344461E-4,-0.47876102633843765,0,-0.2039581375446598,-2.6470214158429595E-2,0,-20.387017170169234,null,null,null,271.88871529839173,0,0,-18.321899999999996,-20.881519999999995,6.3601500000000009,-8.2001200000000001,-0.73496336457805,-9.9372534666756476,-0.2741596362179945,-1.5074761489946799E-2,-0.10377660103842992,-0.8429526832825851,4.070148289060227,1.8642239677301093,0,0,0,0,0,0.8450188644865162,2.661491876790377,-3.371627859830844E-2,-4.4280309328848785E-2,-9.1405621947643678E-2,-0.43091304964218002,-1.5618932852673968,-0.12944278874602144,0,1.6321145547111846,-6.1469712556576628E-2,0,0,0,null,936.42,351.89,null,936.42,351.89,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[30,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",0,0,0.02,0.02,0.02,0.02,null,967.17,426.65,null,27.876399999999997,27.876399999999997,25.766200000000001,0,0.941001077655926,0,0,0.12285053087045039,6.4013560313752396E-2,13.97885425698672,7.8785823018701606,0.38165555912288396,0,3.30601804968864E-4,0,0.21389180742221042,0.21710569178132999,null,1.6319645799526522E-2,0.91039696543639392,1.987663883405772,0,0,4.3834062096925405E-15,0,0,9.5285063444018797E-2,-1.3471615687764241E-2,0,9.7003846963747989E-2,0,null,-0.57445846522902833,0.30510911345965741,0.217362802009402,1.1951768109558001E-2,8.2277512094409408E-2,0.66832068982596593,0,0,0,0,0,null,null,null,null,null,null,null,null,null,8.8584950739094968,null,null,null,null,null,null,null,null,null,null,null,null,25.766200000000001,-2.1402000000000001,null,null,null,null,-0.61499999999999999,-1.4951999999999999,31,-1.9779016344997409,7.7715611723760958E-16,-2.846601621519218E-2,0,0,0,0,0,-2.560434212099949E-4,0,0,-0.68953186927632082,-7.2009105877333252E-3,-1.0460162361678269E-3,-1.90235468055098E-2,-5.8491286487209138E-2,0,-5.2544894875760667E-2,null,0,-3.3198609899920027E-5,-2.4614962793749973E-2,0,-1.0486279565278131E-2,-1.360936460587641E-3,0,-1.0481756899829942,null,null,null,13.97885425698672,0,0,-0.94199999999999839,-1.0735999999999997,0.32700000000000001,-0.42159999999999997,-3.7787319515580009E-2,-0.51091277463628004,-1.4095611116606399E-2,-7.7505200462451413E-4,-5.3355578940066798E-3,-4.3339469577510802E-2,0.20926212283085999,9.5846990628797396E-2,0,0,0,0,0,4.3445699973599802E-2,0.13683762862675461,-1.7334847608384801E-3,-2.2766225876014799E-3,-4.6995178379251185E-3,-2.2154912578004143E-2,-8.0302996671845595E-2,-6.6551562337286013E-3,0,8.3913344715228003E-2,-3.1603965324718125E-3,0,0,0,null,936.42,351.89,null,936.42,351.89,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[31,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-08-01",0,0,86.614000000000004,86.614000000000004,86.614000000000004,86.614000000000004,null,278.70999999999998,261.75,null,46811.402440000005,46811.402440000005,41802.514819999997,0,4075.1933670045187,0,0,106.40450963567771,55.446369936336865,12107.642954055875,19837.079287621636,1652.8357298934736,0,1.4317372367786594,0,414.24545806489789,940.21961939740584,null,70.675490064009509,788.5312276430783,1721.5951959730737,0,0,1.8983217272315484E-11,0,0,412.65102425701224,-58.3415260590006,0,420.09456004590345,0,null,-1561.598457783349,264.26720753194689,941.33308666211735,51.759522152062836,356.31922162725886,2894.2964114293109,0,0,0,0,0,null,null,null,null,null,null,null,null,null,24080.787529492387,null,null,null,null,null,null,null,null,null,null,null,null,41800.584300000002,-5010.8481399999946,null,null,null,null,-1246.3754599999988,-3762.5121599999998,31,-4436.2901454126659,-1.2505552149377763E-12,-24.655555284615275,0,0,0,0,0,-0.22177610779021961,0,0,-1736.1370152762029,-31.18498348229673,-4.5299825139720085,-82.385274150621399,-253.30821439015654,0,-227.55617623845654,null,0,-0.14377321989358349,-106.60001937089305,0,-45.412930913349967,-5.8938075298668906,0,-1759.4539407676996,null,null,null,12107.642954055875,0,0,-1604.9574199999993,-2863.4588400000021,358.58195999999998,-899.0533200000001,-32.729103864645367,-1286.4011355333337,-61.043863062687336,-3.3565177164273834,-23.106700571574727,-187.69024089932606,181.25029506872022,83.016912463226674,0,0,0,0,0,188.15029287566867,592.60271829388614,-7.5072024537632061,-9.8593694401257306,-20.35220190070234,-95.946279901562377,-347.76818768676173,-28.821485101408427,0,363.40352195823795,-13.686729263175664,0,0,0,null,264.32,218.31,null,264.32,218.31,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[32,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-08-01",0,0,2.7109999999999999,2.7109999999999999,2.7109999999999999,2.7109999999999999,null,278.70999999999998,261.75,null,1465.1870599999997,1465.1870599999997,1308.4099299999998,0,127.55269607626076,0,0,3.3304387930625792,1.7354597281895447,378.96668031086745,620.89641338285094,51.733411039106919,0,4.4813074663529517E-2,0,12.965795792988871,29.428676520959279,null,2.21212798812582,24.680861732980642,53.885567879130427,0,0,5.9417071172382377E-13,0,0,12.915890349836747,-1.8260775064764427,0,13.148871455936039,0,null,-48.877703593537532,8.2715080658912878,29.463527812374441,1.6200621672505868,11.152716764397194,90.59086950590968,0,0,0,0,0,null,null,null,null,null,null,null,null,null,753.72358963278282,null,null,null,null,null,null,null,null,null,null,null,null,1307.9272999999998,-157.28975999999989,null,null,null,null,-39.01128999999996,-117.76583999999998,31,-138.85494936400289,-4.6185277824406512E-14,-0.7717136995935121,0,0,0,0,0,-6.9415455725319042E-3,0,0,-54.340723767679492,-0.9760834301672503,-0.14178750081254865,-2.578641769486854,-7.9284938833412042,0,-7.122460500409364,null,0,-4.5000715719341611E-3,-3.3365582066928141,0,-1.4214151950734522,-0.18447493723265485,0,-55.070538636031507,null,null,null,378.96668031086745,0,0,-50.234829999999917,-89.625660000000025,11.223539999999998,-28.140180000000001,-1.0244140736722898,-40.26408523369048,-1.9106600868559973,-0.10505829922685288,-0.72323487253260532,-5.8746651012315887,5.6730961499445876,2.5984119159467003,0,0,0,0,0,5.8890646314214532,18.548340560356586,-0.23497385933165596,-0.30859619174938063,-0.63701964293075086,-3.0030983999484597,-10.885071198868669,-0.90210642748191283,0,11.374453876149154,-0.42839174997655327,0,0,0,null,264.32,218.31,null,264.32,218.31,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[33,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,412.42,1906.8,15529.58,290,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[34,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,17.04,78.83,1211.5999999999999,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[35,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0.26,1.23,23.32,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[36,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2024-08-01",0,0,5.8819999999999997,5.8819999999999997,5.8819999999999997,5.8819999999999997,null,622.94000000000005,261.75,null,5203.74658,5203.74658,4815.4757599999994,0,276.74841693860782,0,0,21.677950181623917,11.295889381874446,2466.7082407840526,1347.1459621976869,112.24489993804016,0,9.72299908413429E-2,0,45.518592632377761,63.850783952889145,null,4.7996078296407498,160.64864852090597,350.74316886578276,0,0,1.289159766270576E-12,0,0,28.023337158885926,-3.962002173771463,0,28.528831392038285,0,null,-106.04893121991432,53.839554161091009,63.926400070965123,3.5150150010210077,24.197816306965805,196.55311487781657,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1635.3383084544555,null,null,null,null,null,null,null,null,null,null,null,null,4813.8384000000005,-389.9381800000001,null,null,null,null,-132.75674000000029,-255.51407999999998,31,-380.83352150520568,4.8316906031686813E-13,-5.0231132213317551,0,0,0,0,0,-4.5181648212796688E-2,0,0,-117.90193183382166,-2.1177878038523694,-0.30763337505695798,-5.5948251155004343,-17.202287355888188,0,-15.453453582961249,null,0,-9.7637111715664776E-3,-7.2392605576418703,0,-3.0840148201483011,-0.40025141305882528,0,-195.66937501269427,null,null,null,2466.7082407840526,0,0,-193.04724000000027,-194.45891999999992,60.290499999999994,-61.055160000000001,-6.6679493707138136,-87.360143616587024,-4.1455192293939414,-0.22794279456006958,-1.5691875766273644,-12.746138002745926,36.926394194733433,16.913159966357576,0,0,0,0,0,12.777380362235702,40.243946579128526,-0.509817868162597,-0.66955470301359521,-1.3821281961337792,-6.5157597891910157,-23.617111321189789,-1.9572814483395788,0,24.678914680748555,-0.92947262019995947,0,0,0,null,600.37,218.31,null,600.37,218.31,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[37,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2024-08-01",0,0,0.376,0.376,0.376,0.376,null,622.94000000000005,261.75,null,332.64344000000006,332.64344000000006,307.82368000000002,0,17.690820259931407,0,0,1.3857377198725931,0.72207657388384761,157.68145163801492,86.114736787883416,7.1751245115102185,0,6.2153139334146434E-3,0,2.909723024443053,4.0815870054890038,null,0.30680934103109858,10.269277770122516,22.420848604817124,0,0,8.2408036742219762E-14,0,0,1.7913591927475534,-0.25326637492996773,0,1.8236723229184624,0,null,-6.779054426842535,3.4416307998249271,4.0864206777767578,0.22469324045969041,1.5468172273748968,12.56442896872816,0,0,0,0,0,null,null,null,null,null,null,null,null,null,104.53709690222293,null,null,null,null,null,null,null,null,null,null,null,null,311.09840000000003,-21.575040000000001,null,null,null,null,-8.4863200000000187,-16.33344,31,-24.344339354973954,3.0198066269804258E-14,-0.32109666290730132,0,0,0,0,0,-2.8881842448166273E-3,0,0,-7.5367436874391132,-0.13537711904938643,-1.9665105239955127E-2,-0.35764267994358478,-1.0996361859595307,0,-0.98784402366429847,null,0,-6.2413386611849617E-4,-0.46276130052249886,0,-0.19714205582722877,-2.5585605459047644E-2,0,-12.507936927027039,null,null,null,157.68145163801492,0,0,-12.340320000000006,-12.43056000000001,3.8540000000000001,-3.9028800000000001,-0.42624089822990641,-5.584395443698865,-0.26499748899220033,-1.4570977686940864E-2,-0.10030848840732558,-0.81478202805720312,2.3604767455320932,1.081154054292834,0,0,0,0,0,0.8167791595036763,2.5725474181829866,-3.2589513503763427E-2,-4.2800504646907822E-2,-8.8350935352992432E-2,-0.41651235646647766,-1.5096963374306971,-0.12511693719409789,0,1.5775708806462865,-5.9415454810469948E-2,0,0,0,null,600.37,218.31,null,600.37,218.31,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[38,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2024-08-01",0,0,1.4E-2,1.4E-2,1.4E-2,1.4E-2,null,622.94000000000005,261.75,null,12.385660000000001,12.385660000000001,11.46152,0,0.65870075435914821,0,0,5.1596617229298682E-2,2.68858298786539E-2,5.8711178801388542,3.2063997740169361,0.26715889138601878,0,2.3142126347820482E-4,0,0.10834075091011369,0.15197398424693101,null,1.1423752059668564E-2,0.38236672548328521,0.83481883103042487,0,0,3.0683843467847781E-15,0,0,6.6699544410813161E-2,-9.4301309814349681E-3,0,6.7902692874623596E-2,0,null,-0.25241160099945603,0.12814582765305579,0.15215396140658141,8.3662376766906014E-3,5.7594258466086588E-2,0.46782448287817618,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3.8923387144444708,null,null,null,null,null,null,null,null,null,null,null,null,8.1867999999999999,-4.228860000000001,null,null,null,null,-0.3159800000000007,-0.60816000000000003,31,-0.90643816747243378,1.1657341758564144E-15,-1.1955726810378153E-2,0,0,0,0,0,-1.0753877507296145E-4,0,0,-0.28062343517060606,-5.0406374114133276E-3,-7.3221136531747937E-4,-1.3316482763856885E-2,-4.0943900541046407E-2,0,-3.6781426413032503E-2,null,0,-2.3239026929944019E-5,-1.7230473955624992E-2,0,-7.3403956956946976E-3,-9.5265552241134699E-4,0,-0.46572105579355999,null,null,null,5.8711178801388542,0,0,-0.4594800000000015,-0.46283999999999981,0.14350000000000002,-0.14532,-1.5870671742604259E-2,-0.20792961758453218,-9.8669277816244797E-3,-5.4253640323715985E-4,-3.7348905258046757E-3,-3.0337628704257564E-2,8.7890091588960925E-2,4.0255736064094876E-2,0,0,0,0,0,3.0411989981519862E-2,9.5786340038728227E-2,-1.213439332586936E-3,-1.5936358113210361E-3,-3.2896624865475857E-3,-1.5508438804602898E-2,-5.6212097670291915E-2,-4.6586093636100251E-3,0,5.8739341300659602E-2,-2.2122775727302646E-3,0,0,0,null,600.37,218.31,null,600.37,218.31,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[39,"Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,2283.9009999999998,2283.9009999999998,2283.9009999999998,2283.9009999999998,null,375.52,275.49,null,1486842.3900099997,1486842.3900099997,1343550.4412699998,0,107457.66511297235,0,0,4384.0279925590821,2284.3849127209255,498848.76860893931,554463.25923526159,43583.175656815685,0,37.753089648509672,0,12821.882776227802,24792.395328253566,null,1863.622768059221,32488.33230511671,70931.797153576481,0,0,5.005632912861501E-10,0,0,10881.082584242899,-1538.3918270450217,0,11077.359154217549,0,null,-43212.610544722615,10888.116454018374,24821.75604360376,1364.8327568593813,9395.684607496687,76318.914590710672,0,9641.7900000000009,44468.23,360833.61,3040,null,null,null,null,null,null,null,null,null,666364.44723393209,null,null,null,null,null,null,null,null,null,null,null,null,1343549.8529999999,-143292.56700999988,null,null,null,null,-38118.307689999994,-105173.64105000002,31,-129593.11509636918,8.7311491370201111E-11,-1015.8385956512648,0,0,0,0,0,-9.137153527261944,0,0,-48526.508061582397,-822.30834461173617,-119.44987638999692,-2172.3948786325345,-6679.4153849711729,0,-6000.3668975822457,null,0,-3.7911169174518591,-2810.9069069804173,0,-1197.4812192709155,-155.41220716362864,0,-55892.573890105632,null,null,null,498848.76860893931,0,0,-51501.967550000045,-79434.076779999974,13383.65986,-25739.564269999999,-1348.476596353692,-35956.007230199175,-1609.6490162414234,-88.507102420696611,-609.2943004839874,-4949.152895377325,7467.7306221069593,3420.3858319114156,0,0,0,0,0,4961.2838807702274,15626.179842913671,-197.95537893818826,-259.97903022228036,-536.66167447775115,-2529.9813495908074,-9170.2047200912402,-759.98589886845002,0,9582.4885954226957,-360.90164004544386,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[40,"Refaturamento - Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,-66.918999999999997,-66.918999999999997,-66.918999999999997,-66.918999999999997,null,375.52,275.49,null,-43564.938190000001,-43564.938190000001,-39366.440129999995,0,-3148.5425557828453,0,0,-128.45336520018216,-66.933178791187373,-14616.421966863541,-16245.943604720378,-1277.0004180472135,0,-1.1061771093355706,0,-375.6850990924687,-726.42478941574109,null,-54.604718862925758,-951.91810394850961,-2078.3234184494795,0,0,-1.4666658007320754E-11,0,0,-318.81905803051467,45.075352510474758,0,-324.57002174835259,0,null,1266.142746573644,-319.02515257292487,-727.28506738335864,-39.990018506175588,-275.29644159228911,-2236.1676121231908,0,-429.27,-1979.15,-8630.99,-6,null,null,null,null,null,null,null,null,null,-19524.682744325393,null,null,null,null,null,null,null,null,null,null,null,null,-39367.028399999996,4197.879789999999,null,null,null,null,1116.8781099999999,3081.6199500000007,31,3797.1180314444136,-2.7284841053187847E-12,29.764382511495114,0,0,0,0,0,0.26772140162417202,0,0,1421.8415741194731,24.093886781026271,3.4999180254057336,63.651836433895596,195.70892002187747,0,175.81259100955157,null,0,0.11108088879463751,82.360434759747704,0,35.086567111442392,4.5536253503032142,0,1637.6695628015307,null,null,null,-14616.421966863541,0,0,1509.0234500000015,2327.4428200000002,-392.14533999999998,754.17712999999992,39.510777985295135,1053.5220431348375,47.163210015609181,2.5932852548733929,17.85250993545165,145.01169823287228,-218.80679832478538,-100.21835424813949,0,0,0,0,0,-145.36713982666626,-457.85186350368951,5.8001533355275123,7.6174653469851723,15.724351709805575,74.129229740372864,268.68981171416175,22.267820000244228,0,-280.7698557499171,10.574528777824014,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[41,"Sistema de Compensação GD I","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,719.85400000000004,719.85400000000004,719.85400000000004,719.85400000000004,null,375.52,275.49,null,468632.15254000004,468632.15254000004,423468.51257999998,0,33869.169487746447,0,0,1381.7849751611939,720.00652259524793,157230.23085423556,174759.14893576389,13736.814042842227,0,11.899251585702833,0,4041.2800747487263,7814.2200325778767,null,587.38811536861829,10239.872903058182,22356.721201221353,0,0,1.5777062468360071E-10,0,0,3429.5667030215354,-484.879821964992,0,3491.4303626120927,0,null,-13620.017045861774,3431.7836814690936,7823.4741238838042,430.1764040368883,2961.3898095604495,24054.666092699048,0,3181.77,14654.55,212725.41,676,null,null,null,null,null,null,null,null,null,210028.85536594409,null,null,null,null,null,null,null,null,null,null,null,null,423466.15949999995,-45166.023040000116,null,null,null,null,-12014.363259999998,-33149.276700000009,31,-40845.957103474182,2.9103830456733704E-11,-320.17827236554513,0,0,0,0,0,-2.8799043895570549,0,0,-15294.884031384194,-259.18021451110917,-37.648948583517722,-684.70881310667301,-2105.2593271481746,0,-1891.232637794792,null,0,-1.1949076065448523,-885.95897134660481,0,-377.42951450918696,-48.983777744992835,0,-17616.566079303833,null,null,null,157230.23085423556,0,0,-16232.707699999984,-25036.522120000016,4218.3444400000008,-8112.7545799999998,-425.02116851459141,-11332.836068064158,-507.3391022366792,-27.89621428684875,-192.04113461161421,-1559.9045266624732,2353.7253844392485,1078.0582970298453,0,0,0,0,0,1563.7280454397858,4925.1557158741907,-62.392796951431166,-81.941793808763791,-169.14833568508766,-797.41512194632969,-2890.3216683107371,-239.53704177372356,0,3020.2678423317871,-113.75120427429829,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[42,"Sistema de Compensação GD I - Refaturamento","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-76.78,-353.72,-2529.44,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[43,"Sistema de Compensação GD II","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,120.85599999999999,120.85599999999999,120.85599999999999,120.85599999999999,null,375.52,275.49,null,78678.464559999993,78678.464559999993,71095.95912,0,5686.2813120592291,0,0,231.98732653854981,120.88160695748203,26397.320540164383,29340.243582421823,2306.2682126677632,0,1.9977605870658515,0,678.48889457283281,1311.9262742962208,null,98.616355637378859,1719.1681640610452,3753.460976107388,0,0,2.648804704393008E-11,0,0,575.7885813795167,-81.406279278021742,0,586.17484643253636,0,null,-2286.6592115827243,576.16078900392131,1313.4799399824144,72.222144332437082,497.18655008409712,4038.5282644803469,0,508.49,2341.87,32324.86,148,null,null,null,null,null,null,null,null,null,35261.660481301122,null,null,null,null,null,null,null,null,null,null,null,null,71098.3122,-7580.1823600000062,null,null,null,null,-2017.0866399999995,-5565.4188000000013,31,-6857.6113930011779,4.5474735088646412E-12,-53.754602023480402,0,0,0,0,0,-0.48350599552729534,0,0,-2567.8519595598082,-43.513662499554925,-6.3208669119149334,-114.95548863633485,-353.45114598490773,0,-317.51829075524643,null,0,-0.2006125599032369,-148.74329717007276,0,-63.366490157062714,-8.2238668440389944,0,-2957.6382295303542,null,null,null,26397.320540164383,0,0,-2725.3028000000013,-4203.3716800000029,708.21616000000006,-1362.0471199999999,-71.35663390353875,-1902.6653124688642,-85.176958855429149,-4.6834842535450134,-32.241709241903564,-261.89174676298228,395.16601291621606,180.99477608770525,0,0,0,0,0,262.53367580046887,826.88242226575267,-10.475101712794768,-13.757174972358223,-28.398246391013942,-133.87770572636327,-485.25494828862855,-40.215778089175217,0,507.07155944517973,-19.09764416642065,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[45,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-08-01",2584,2584,311.286,311.286,311.286,311.286,8.39,46.85,259.77999999999997,21679.760000000002,95449.626179999992,117129.38618,103397.41996,0,7762.3922286688867,0,0,696.52404578100357,203.29952524292165,3610.490568327069,71293.382861045422,5940.201618856303,0,5.1455856730768899,0,837.57909590344923,3379.0981185921546,null,18.39824253724381,5369.3362641486747,11805.064140327551,0,0,6.8224649269517609E-11,0,0,786.01401586972372,-209.67626804906897,0,1509.7969752978629,0,null,-4901.0665990531106,1808.1283847799198,821.15063157348629,38.340491290664772,1280.5918814910162,2143.929111806634,0,0,0,0,0,null,null,null,null,null,null,null,null,null,75577.394977207223,null,null,null,null,null,null,null,null,null,null,null,null,103398.45940000001,-13730.956779999979,null,null,null,null,-253.28241999999887,-13478.683799999995,31,-12680.127058886093,0,-169.06437252563956,0,0,0,0,0,-0.81316373778372508,0,0,-6239.5819028940896,-112.07713266065775,-3.3555517497544187,-71.866930908610243,-187.63622583584061,0,-433.44698887685774,null,0,-0.51671312406532444,-383.11466541076334,0,-163.21160103785886,-1.5342758897620108,0,-4400.6619256533277,null,null,3610.490568327069,0,0,0,-2429.3998999999958,-10247.535119999999,2176.1174799999999,-3231.1486800000002,-9.7597956316685668,-4623.2556385299067,-53.250233544169021,-2.4863161969612042,-83.044223729688156,-139.03018705238534,1242.8423149323194,565.2860698476004,0,0,0,0,0,358.38701129252121,2129.7819032353964,-14.299652737452721,-35.434036940205715,-38.766693906952753,-344.82570583782945,-1249.8599310996065,-103.58284816862192,0,692.20780971014767,-26.070360667685122,0,0,0,8.7100000000000009,43.38,216.48,8.7100000000000009,43.38,216.48,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[46,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1015.89,4679.6000000000004,37849.29,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[47,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",394,394,5.4130000000000003,5.4130000000000003,5.4130000000000003,5.4130000000000003,49.88,75.31,425.81,19652.72,2712.5625599999998,22365.282560000003,21489.597820000003,0,203.74555333406144,0,0,159.25447428429405,103.8892281308579,15784.730977807401,2132.338300001159,103.29507707660855,0,8.9477378514823055E-2,0,15.962115252197776,58.759655480616964,null,3.4108314759538674,1136.250631561845,2468.1786798565031,0,0,1.1863688906532861E-12,0,0,20.631121936898939,-3.6460927858933916,0,26.254091180738396,0,null,-148.1430318402829,379.47589408767033,48.393184770035717,1.4310861311728373,22.268408648351908,80.02368031395568,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2284.4546598646748,null,null,null,null,null,null,null,null,null,null,null,null,21488.3374,-876.97515999999814,null,null,null,null,-471.38776999999982,-404.29696999999999,31,-1107.6794277121999,2.2737367544323206E-13,-35.34763342501401,0,0,0,0,0,-0.4155393523985822,0,0,-186.6218004196362,-1.9489264505700277,-0.12524835780274857,-4.2353613729206643,-7.0036557034068636,0,-11.377020638499818,null,0,-8.9852037694133635E-3,-6.6620396801284443,0,-2.8381115643425288,-0.28443784709348519,0,-841.31139391324348,null,null,15784.730977807401,0,0,0,-857.80140000000119,-290.19092999999987,386.41363000000001,-114.10603999999999,-42.668924216575761,-138.27854245530921,-3.1382164147065068,-9.2803522005152475E-2,-1.4440687440129079,-5.1894007042491381,259.85093072559459,119.62496336207572,0,0,0,0,0,9.4068629582838188,37.035104187831131,-0.37533412041674774,-0.61616790333434057,-1.0175396022675809,-5.996227089236811,-21.73400604923501,-1.8012180346586462,0,18.168917397741168,-0.68428905721078692,0,0,0,48.77,69.02,351.12,48.77,69.02,351.12,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[48,"Sistema de Compensação GD I","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",85,85,2.2029999999999998,2.2029999999999998,2.2029999999999998,2.2029999999999998,49.88,75.31,425.81,4239.8,1103.9673599999999,5343.7673600000007,5071.0184199999994,0,82.921014963040335,0,0,34.356929731383239,22.412650738890665,3405.3353632325611,867.82584055099812,42.039359837385668,0,3.6415788817320369E-2,0,6.4963125624592086,23.914191949713498,null,1.3881510699291277,245.13021239278385,532.47509590812888,0,0,4.8283219399763329E-13,0,0,8.3965197906869307,-1.4838984680072309,0,10.68497374305684,0,null,-60.291723470190867,81.866626897086235,19.695212645185421,0.58242799685456503,9.0628679571991952,32.56829257928031,0,0,0,0,0,null,null,null,null,null,null,null,null,null,929.73464172951753,null,null,null,null,null,null,null,null,null,null,null,null,5069.7579999999998,-274.03936000000158,null,null,null,null,-108.20686999999997,-164.54207,31,-302.55196555727503,0,-7.6257584800157474,0,0,0,0,0,-8.9646814603753455E-2,0,0,-75.951935400786738,-0.79318030123882544,-5.0973976027979817E-2,-1.7237208765091907,-2.8503701301690896,0,-4.6302561364520827,null,0,-3.6568268804761869E-3,-2.7113381517315602,0,-1.155063694115386,-0.11576142197431127,0,-200.984258612838,null,null,3405.3353632325611,0,0,0,-193.1334000000009,-118.10282999999998,84.92653,-46.439239999999991,-9.2052247675351282,-56.277042126186245,-1.2772013230368433,-3.7769473300822254E-2,-0.58771170202483569,-2.1119988456421299,56.05921094333894,25.807415953747299,0,0,0,0,0,3.8284350816736095,15.072664793237017,-0.15275467712508686,-0.25076997802430301,-0.41412151187797441,-2.4403636204671528,-8.8453750834037912,-0.73306545914520527,0,7.3944439363058905,-0.27849414244141091,0,0,0,48.77,69.02,351.12,48.77,69.02,351.12,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[49,"Sistema de Compensação GD II","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",30,30,0.16400000000000001,0.16400000000000001,0.16400000000000001,0.16400000000000001,49.88,75.31,425.81,1496.4,82.18368000000001,1578.5836800000002,1532.00296,0,6.1729670694228851,0,0,12.12597519931173,7.9103473196084702,1201.8830693761981,64.604374875335324,3.1295755848076485,0,2.7109348007446849E-3,0,0.48361110315175226,1.7802666726069061,null,0.10333943507416113,86.516545550394298,187.93238679110431,0,0,3.594393091947883E-14,0,0,0.62507001619276303,-0.11046724863966677,0,0.79543154510273362,0,null,-4.4883534494377226,28.894103610736316,1.4661892300546568,4.3358234899749742E-2,0.6746755991741572,2.4245120213354387,0,0,0,0,0,null,null,null,null,null,null,null,null,null,69.213109960799329,null,null,null,null,null,null,null,null,null,null,null,null,1530.3224000000002,-48.291279999999915,null,null,null,null,-34.331559999999982,-12.24916,31,-69.098689739294571,0,-2.6914441694173377,0,0,0,0,0,-3.1640052213090186E-2,0,0,-5.6541613280658325,-5.9047466819413308E-2,-3.7947036171532902E-3,-0.12832057364843696,-0.21219278318099466,0,-0.34469451038499377,null,0,-2.7222860117934395E-4,-0.20184269490875018,0,-8.5987492435280768E-2,-8.6177363612287977E-3,0,-59.388870397114879,null,null,1201.8830693761981,0,0,0,-63.379200000000083,-8.7920400000000036,29.047639999999998,-3.4571199999999997,-3.2489028591301121,-4.1894847520174965,-9.5079898764431389E-2,-2.8117084073240356E-3,-4.3751574730854774E-2,-0.1572255155176166,19.785603862354918,9.1084997483813996,0,0,0,0,0,0.28500379182681435,1.1220685547393878,-1.137166003110043E-2,-1.8668305218332137E-2,-3.0828837016789762E-2,-0.18167028313963396,-0.65848457270913385,-5.4572281116574528E-2,0,0.55047154133189569,-2.073220125301467E-2,0,0,0,48.77,69.02,351.12,48.77,69.02,351.12,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[50,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-08-01",1163,1163,126.464,126.464,126.464,126.464,25.18,75.31,260.91000000000003,29284.34,42519.72608,71804.066080000004,64987.619200000001,0,4760.1104113871688,0,0,268.10165127891281,99.83856462970158,22282.851452522576,28963.867215805556,2413.2844314458198,0,2.0904613331791211,0,372.92313749380003,1372.8027102717058,null,79.687306812309231,2083.7579949200931,4549.7535323898919,0,0,2.771715414512787E-11,0,0,482.00521053537545,-85.183720316870847,0,613.37472512117131,0,null,-2108.7221529852818,698.37899436465159,1130.6106999367812,33.434486697328971,520.25716447536956,1869.594440647347,0,0,0,0,0,null,null,null,null,null,null,null,null,null,32517.764007562382,null,null,null,null,null,null,null,null,null,null,null,null,64986.472999999998,-6817.6230800000048,null,null,null,null,-1330.4385600000019,-5486.0083200000026,31,-6327.0459141638639,1.3642420526593924E-12,-65.158580839227398,0,0,0,0,0,-0.39933738306692135,0,0,-2534.9115789582502,-45.532797828355342,-2.9261792575589887,-98.950811133389834,-163.62651300122752,0,-265.80150342273032,null,0,-0.2099214501191744,-155.64533273743973,0,-66.306842947166672,-6.645325677966099,0,-2698.999513979501,null,null,22282.851452522576,0,0,0,-2219.1992000000023,-4173.3120000000044,888.76063999999997,-1312.69632,-60.234495050532132,-1878.2579398721628,-73.318197056982015,-2.1681700733160172,-33.737799675383037,-121.24004630743819,479.00004145255309,219.37895291209855,0,0,0,0,0,219.77268005845275,865.25169333269469,-8.7689366717871025,-14.395539945921678,-23.77279295421522,-140.08994321323576,-507.77190855541409,-42.081883897112618,0,424.48068904266376,-15.98705548330031,0,0,0,24.72,69.02,217.53,24.72,69.02,217.53,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[51,"Sistema de Compensação GD I","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-08-01",85,85,22.114999999999998,22.114999999999998,22.114999999999998,22.114999999999998,25.18,75.31,260.91000000000003,2140.3000000000002,7435.5053000000007,9575.8053,8438.2532499999998,0,832.40955329443341,0,0,19.594703661829396,7.2968856350168831,1628.583296186087,5064.9665001703233,422.0156345001289,0,0.36556294584432136,0,65.213777720737809,240.06461868720564,null,13.935070772348007,152.29529627532924,332.52712833460083,0,0,4.8469514163675262E-12,0,0,84.289167122578974,-14.896239046745308,0,107.26200378016433,0,null,-368.75625010492723,51.042316871019253,197.71204160157765,5.8467522244388137,90.97835899839319,326.93953263312943,0,0,0,0,0,null,null,null,null,null,null,null,null,null,5686.4431856278634,null,null,null,null,null,null,null,null,null,null,null,null,8439.6859999999997,-1136.1493000000009,null,null,null,null,-178.2033500000002,-959.34870000000046,31,-987.59773685456912,8.5265128291212022E-14,-4.7622350570372305,0,0,0,0,0,-2.9186309166542301E-2,0,0,-443.28480491413848,-7.9624068823861052,-0.51170652739844513,-17.303716379482864,-28.613679268583496,0,-46.481214007098387,null,0,-3.6709362896836573E-2,-27.217995109189019,0,-11.595203629306326,-1.1620807294425308,0,-359.82718483781161,null,null,1628.583296186087,0,0,0,-262.59700000000021,-729.79500000000053,84.393650000000008,-229.55369999999999,-4.4023491653442761,-328.4545352058521,-12.821292446191462,-0.37915202090226247,-5.8997931412978852,-21.201477290683478,35.008601481914887,16.033715389104366,0,0,0,0,0,38.432066196646339,151.3082078540339,-1.5334406194377195,-2.5173754262403363,-4.1571934794286989,-24.497794583128069,-88.795038569893265,-7.3589390054453929,0,74.229744735090676,-2.7956867726245065,0,0,0,24.72,69.02,217.53,24.72,69.02,217.53,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[52,"Sistema de Compensação GD II","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-08-01",302,302,36.945999999999998,36.945999999999998,36.945999999999998,36.945999999999998,25.18,75.31,260.91000000000003,7604.36,12421.984120000001,20026.344120000002,18052.316299999999,0,1390.6490326030359,0,0,69.618829480852682,25.925405432648219,5786.2606523317436,8461.6890036306941,705.03231436770352,0,0.61072071431898245,0,108.94814522588194,401.0593444276509,null,23.28035834298754,541.09622911940505,1181.449326553523,0,0,8.0974662911650286E-12,0,0,140.81607816010865,-24.88611566000688,0,179.19520649613165,0,null,-616.0555467500177,181.3503493535037,330.30382496097167,9.7677643085741082,151.99124809200248,546.19525085523856,0,0,0,0,0,null,null,null,null,null,null,null,null,null,9499.9470918474799,null,null,null,null,null,null,null,null,null,null,null,null,18053.462500000001,-1972.9116199999953,null,null,null,null,-371.31034000000045,-1602.7174800000007,31,-1810.5141493151423,3.4106051316484809E-13,-16.919941026179458,0,0,0,0,0,-0.10369723962701016,0,0,-740.56524541522867,-13.30224212871974,-0.85487268194722965,-28.908121426921696,-47.802893703689278,0,-77.652947443194989,null,0,-6.1327792068122222E-2,-45.471220768894341,0,-19.371304240938315,-1.9414078512314568,0,-752.72239162744347,null,null,5786.2606523317436,0,0,0,-608.29880000000003,-1219.2180000000003,236.98845999999998,-383.49948000000001,-15.641287622752316,-548.72626080558041,-21.419645974089523,-0.63342304156703544,-9.8563760975985382,-35.419840831182086,124.38350173574466,56.966847617759036,0,0,0,0,0,64.205793248984648,252.78015136220375,-2.5618131189575393,-4.2056049060762142,-6.9451354415994757,-40.926770005347009,-148.34372575190037,-12.29407011056685,0,124.01049735395254,-4.6705604115480668,0,0,0,24.72,69.02,217.53,24.72,69.02,217.53,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[53,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,611.80999999999995,2818.38,19530.009999999998,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[54,"Sistema de Compensação GD I","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,91.3,420.64,2621.48,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[55,"Sistema de Compensação GD II","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,132.94,612.36,4726.3999999999996,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[56,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",0,0,293.68299999999999,293.68299999999999,293.68299999999999,293.68299999999999,null,1285.29,425.81,null,502520.98129999998,502520.98129999998,470765.03850999998,0,11054.240779569031,0,0,2854.8819168104396,1862.4830292884628,282966.33380701178,115690.28430800671,5604.2874784942969,0,4.8546064944335443,0,3917.2978089676562,3188.0125439708168,null,185.05509335905404,20368.833229814089,44246.128963098527,0,0,6.4366594294056715E-11,0,0,1119.3441314971903,-197.81922550148326,0,1424.4190393927202,0,null,-8037.5189395806028,6802.691475158379,2625.5783637203767,77.643759146726836,1208.175329221122,4341.6949022064373,0,0,0,0,0,null,null,null,null,null,null,null,null,null,123943.37666230137,null,null,null,null,null,null,null,null,null,null,null,null,470760.22959999996,-31760.78170000005,null,null,null,null,-9820.759520000016,-21935.183269999998,31,-32050.181270438479,1.0913936421275139E-11,-633.66398868430406,0,0,0,0,0,-7.4496173065092535,0,0,-10125.189398233866,-105.73925120686431,-6.7953655024172548,-229.79006726093849,-379.98422648136693,0,-617.26169447192729,null,0,-0.48749336756191042,-361.44980590784417,0,-153.9821020784789,-15.432211388870485,0,-18897.5717473242,null,null,null,282966.33380701178,0,0,-17068.855960000023,-15744.345630000009,7248.0964399999993,-6190.8376399999997,-764.9081298901001,-7502.319819675331,-170.2643287124055,-5.0350668304155164,-78.348132449278182,-281.55159191317188,4658.2518056327799,2144.4396695255996,0,0,0,0,0,510.3705402138678,2009.3442643995584,-20.363800200693095,-33.430267569728272,-55.206739887816241,-325.32605953229904,-1179.1812485788814,-97.725312409505932,0,985.7569126400922,-37.126189393836171,0,0,0,null,1251.8499999999999,351.12,null,1251.8499999999999,351.12,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[57,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",0,0,154.33699999999999,154.33699999999999,154.33699999999999,154.33699999999999,null,1285.29,425.81,null,264086.04069999995,264086.04069999995,247397.58088999998,0,5809.2513328873147,0,0,1500.3044452514202,978.77658322508785,148705.15167977981,60797.837836186744,2945.178701417427,0,2.5512045386739781,0,2058.6278127867163,1675.3720576227563,null,97.250599945370766,10704.278470969777,23252.33263681499,0,0,3.3826088209265875E-11,0,0,588.24043347038082,-103.95843752012347,0,748.56413644219867,0,null,-4223.8963800357915,3574.9668663202119,1379.8002877984486,40.803535973918748,634.92321920574318,2281.6579990051682,0,0,0,0,0,null,null,null,null,null,null,null,null,null,65135.022878170021,null,null,null,null,null,null,null,null,null,null,null,null,247402.38979999998,-16683.680900000007,null,null,null,null,-5161.0292800000079,-11527.43053,31,-16843.08872742267,5.4569682106375694E-12,-333.00463091690472,0,0,0,0,0,-3.9149408928494722,0,0,-5321.0140054249714,-55.568346868949902,-3.5711169034182149,-120.7598315559685,-199.69022913295839,0,-324.38485761761353,null,0,-0.25618869280619805,-189.94997563494962,0,-80.921046463316728,-8.1099730291644505,0,-9931.0975806116621,null,null,null,148705.15167977981,0,0,-8970.0664399999878,-8274.006570000005,3809.0371599999999,-3253.4239599999996,-401.97636922411039,-3942.6372449519772,-89.47772155857345,-2.6460404906168882,-41.173699934365445,-147.96167310025848,2448.0157480206421,1126.9511182995695,0,0,0,0,0,268.21115987301857,1055.955454468371,-10.70163350134114,-17.568355015132479,-29.012379382074926,-170.96613712757096,-619.68617986713161,-51.356842382248601,0,518.03735533256577,-19.510644785283773,0,0,0,null,1251.8499999999999,351.12,null,1251.8499999999999,351.12,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[58,"Sistema de Compensação GD II","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",0,0,15.497999999999999,15.497999999999999,15.497999999999999,15.497999999999999,null,1285.29,425.81,null,26518.627799999998,26518.627799999998,24842.829059999996,0,583.3453880604626,0,0,150.65550252050065,98.285436977668425,14932.468822986242,6105.113425719187,295.7448927643228,0,0.25618333867037274,0,206.7204483861195,168.2352005613526,null,9.7655766145082268,1074.8874718511413,2334.920668442167,0,0,3.3967014718907491E-12,0,0,59.0691165302161,-10.43915499644851,0,75.168281012208311,0,null,-424.14940097186479,358.98609208569974,138.55488224016506,4.09735319802635,63.756844121957847,229.11638601619896,0,0,0,0,0,null,null,null,null,null,null,null,null,null,6540.6388912955354,null,null,null,null,null,null,null,null,null,null,null,null,24846.035,-1672.6227999999937,null,null,null,null,-518.25312000000088,-1157.5456199999999,31,-1691.3260533611374,6.8212102632969618E-13,-33.439199737912077,0,0,0,0,0,-0.39312513497982593,0,0,-534.31824550222063,-5.5799856144345554,-0.35859949182098561,-12.126294209777285,-20.052218010604008,0,-32.573631231381917,null,0,-2.5725602811448062E-2,-19.074134668876866,0,-8.1258180351340155,-0.81437608613612333,0,-997.24725959633497,null,null,null,14932.468822986242,0,0,-900.7437600000012,-830.84777999999983,382.49063999999998,-326.69783999999999,-40.365108627454902,-395.90630906565337,-8.9850504332387651,-0.26570644449212139,-4.1345238120657761,-14.857811216414767,245.82146901147433,113.16462307422542,0,0,0,0,0,26.932858327633955,106.03547842287213,-1.0746218729389905,-1.7641548431323868,-2.9133250980866308,-17.167841756695395,-62.226792121013148,-5.1570805655162957,0,52.01956065586414,-1.9591930184098914,0,0,0,null,1251.8499999999999,351.12,null,1251.8499999999999,351.12,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[59,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-08-01",0,0,6006.8270000000002,6006.8270000000002,6006.8270000000002,6006.8270000000002,null,75.31,260.91000000000003,null,2019615.3739400003,2019615.3739400003,1721256.27685,0,226097.2272117089,0,0,0,0,0,1375734.9096684877,114626.94586197179,0,99.293392416785323,0,17713.22092629104,65205.816562288557,null,3785.0128583427932,0,0,0,0,1.3165181386174407E-9,0,0,22894.435671689793,-4046.0832423442907,0,29134.266352285475,0,null,-100160.75060135788,0,53702.103989033691,1588.0818052936527,24711.339057076249,88802.587021843239,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1544539.0215417347,null,null,null,null,null,null,null,null,null,null,null,null,1721257.1365,-298358.26744000032,null,null,null,null,-37782.94183000004,-260576.15526000015,31,-245074.05613563024,0,0,0,0,0,0,0,0,0,0,-120404.03051539604,-2162.7312071491178,-138.98858624703689,-4699.9968685787899,-7771.9837757118657,0,-12625.12373007536,null,0,-9.9709153154653336,-7392.8911556746316,0,-3149.4633611130494,-315.64177715555434,0,-75861.85344839278,null,null,null,0,0,0,-46853.250600000028,-198225.29100000014,9070.3087699999996,-62350.864260000009,0,-89214.088643317344,-3482.4908722893479,-102.984426690494,-1602.4886608891231,-5758.6979981715749,0,0,0,0,0,0,0,10438.832145412731,41097.998112558125,-416.50972261972504,-683.76390140072181,-1129.1676254332451,-6654.0363528097441,-24118.310429467612,-1998.8186076989659,0,20162.117787829557,-759.35820887831142,0,0,0,null,69.02,217.53,null,69.02,217.53,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[60,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-08-01",0,0,1592.3340000000001,1592.3340000000001,1592.3340000000001,1592.3340000000001,null,75.31,260.91000000000003,null,535374.53748000006,535374.53748000006,456283.3077,0,59935.520399526948,0,0,0,0,0,364689.95555424882,30386.156154018918,0,26.321424725664556,0,4695.5512336953798,17285.238730846617,null,1003.3591220084103,0,0,0,0,3.4899233717522808E-10,0,0,6069.0258485627264,-1072.5655847280193,0,7723.1261825586353,0,null,-26551.350429779748,0,14235.749764938122,420.98043665157377,6550.6639971669656,23540.444664519175,0,0,0,0,0,null,null,null,null,null,null,null,null,null,409437.79441752465,null,null,null,null,null,null,null,null,null,null,null,null,456282.16149999999,-79092.405980000098,null,null,null,null,-10015.78086000001,-69075.448920000039,31,-64966.038160025433,0,0,0,0,0,0,0,0,0,0,-31917.58835849649,-573.31273799038809,-36.844119448269282,-1245.9098312189653,-2060.2547756934546,0,-3346.7609054840132,null,0,-2.6431637648189614,-1959.7621082611549,0,-834.88297426487975,-83.672650067200607,0,-20110.01957420999,null,null,null,0,0,0,-12420.205199999999,-52547.022000000055,2404.42434,-16528.426920000002,0,-23649.528549060607,-923.16436292172,-27.299871311389701,-424.79951217976162,-1526.5581343062713,0,0,0,0,0,0,0,2767.2026088704793,10894.560427087734,-110.41146892659923,-181.25717757029076,-299.32808147739524,-1763.9010282491818,-6393.4595951233296,-529.86157731389994,0,5344.722873751115,-201.29627408547549,0,0,0,null,69.02,217.53,null,69.02,217.53,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[61,"Sistema de Compensação GD II","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-08-01",0,0,229.48699999999999,229.48699999999999,229.48699999999999,229.48699999999999,null,75.31,260.91000000000003,null,77158.11914000001,77158.11914000001,65759.499849999993,0,8637.9005723210339,0,0,0,0,0,52559.076067130321,4379.2494648216634,0,3.7934408208444848,0,676.72232456698885,2491.146694491104,null,144.60400571258546,0,0,0,0,5.0296737042185598E-11,0,0,874.66733418310116,-154.57803346689761,0,1113.0560914084817,0,null,-3826.5776878964243,0,2051.6546819362989,60.671653978285782,944.08097090048659,3392.6462819524745,0,0,0,0,0,null,null,null,null,null,null,null,null,null,59008.129655897872,null,null,null,null,null,null,null,null,null,null,null,null,65760.359499999991,-11397.789640000017,null,null,null,null,-1443.4732300000014,-9955.1460600000046,31,-9362.8982356903434,0,0,0,0,0,0,0,0,0,0,-4599.9593047854796,-82.625768402357835,-5.3099704206686482,-179.5603871027979,-296.92369045034684,0,-482.33481161415341,null,0,-0.38093246950514725,-282.44069833246522,0,-120.32324192984962,-12.058893075178759,0,-2898.2537972728883,null,null,null,0,0,0,-1789.9986000000033,-7573.0710000000063,346.52537000000001,-2382.0750600000001,0,-3408.3674393301098,-133.04634590093332,-3.9344544345827499,-61.222058721095543,-220.0073895097029,0,0,0,0,0,0,0,398.80893399365942,1570.1228440334016,-15.912488692421611,-26.122764388045042,-43.139130002878233,-254.21322113942165,-921.42468986159145,-76.363591930483835,0,770.28086954654111,-29.010796761893857,0,0,0,null,69.02,217.53,null,69.02,217.53,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[62,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",37279,37279,0,0,0,0,25.18,null,null,938685.22,null,938685.22,921536.88,0,0,0,0,8593.7759742275066,3200.2423480916987,714258.31410024862,null,null,null,0,0,0,0,null,0,66793.133527623519,145838.57431983043,0,0,null,null,0,0,0,null,null,0,null,0,22385.959183937961,0,0,null,0,0,22159.040000000001,102076.61,769371.64,252,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,921536.88,-17148.369999999995,null,null,null,null,-17148.340000000033,0,31,-37420.331591583177,4.3655745685100555E-11,-2088.6042434269912,0,0,null,null,null,-12.800428463759545,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-35318.926919692472,null,null,714258.31410024862,null,0,0,-39515.739999999962,null,22367.399999999998,null,-1930.7667592337821,null,0,0,null,0,15353.948878168296,7032.010305769666,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[63,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",-64,-64,0,0,0,0,25.18,null,null,-1611.52,null,-1611.52,-1582.08,0,0,0,0,-14.753659227730369,-5.4941256546009472,-1226.2274230107007,null,null,null,0,0,0,0,null,0,-114.6693995484832,-250.37336721664064,0,0,null,null,0,0,0,null,null,0,null,0,-38.431862114649789,0,0,null,0,0,7.36,33.909999999999997,656.78,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-1582.08,29.410000000000082,null,null,null,null,29.440000000000055,0,31,64.242635850246018,-7.1054273576010019E-14,3.5856828664751106,0,0,null,null,null,2.1975573960690831E-2,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,60.634977409810304,null,null,-1226.2274230107007,null,0,0,67.84000000000006,null,-38.4,null,3.3147099597886154,null,0,0,null,0,-26.359417586382975,-12.072444528266816,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[64,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",33529,33529,0,0,0,0,25.18,null,null,844260.22,null,844260.22,828836.88,0,0,0,0,7729.3037538526805,2878.3209230174243,642409.05103321536,null,null,null,0,0,0,0,null,0,60074.223397829577,131168.25983448038,0,0,null,null,0,0,0,null,null,0,null,0,20134.092263157701,0,0,null,0,0,10519.36,48455.57,321762.13,238,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,828836.88,-15423.369999999995,null,null,null,null,-15423.340000000029,0,31,-33656.114647232811,4.3655745685100555E-11,-1878.5056379694433,0,0,null,null,null,-11.512797176999811,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-31766.096212086402,null,null,642409.05103321536,null,0,0,-35540.739999999962,null,20117.399999999998,null,-1736.5454725273885,null,0,0,null,0,13809.451753966168,6324.6405091915321,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[65,"Sistema de Compensação GD II","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",2721,2721,0,0,0,0,25.18,null,null,68514.78,null,68514.78,67263.12,0,0,0,0,627.26104310397398,233.5861860338934,52133.82528143932,null,null,null,0,0,0,0,null,0,4875.2411901784808,10644.780190569987,0,0,null,null,0,0,0,null,null,0,null,0,1633.9546377181575,0,0,null,0,0,1127.08,5196,41158.959999999999,21,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,67263.12,-1251.6899999999878,null,null,null,null,-1251.6600000000024,0,31,-2731.3158148206185,2.7284841053187847E-12,-152.44754811998246,0,0,null,null,null,-0.93430526167250605,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-2577.9339614389664,null,null,52133.82528143932,null,0,0,-2884.2600000000034,null,1632.6,null,-140.92696563413483,null,0,0,null,0,1120.6871133210636,513.26752439709389,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[66,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",0,0,0.104,0.104,0.104,0.104,null,1020.96,426.65,null,150.55143999999999,150.55143999999999,139.44527999999997,0,4.8932056038108147,0,0,0.67874308964060137,0.35367492073348239,77.233165555086416,40.968627969724835,1.9846089074389965,0,1.7191293858380928E-3,0,1.1602716855926394,1.128949597262916,null,8.4862158157537906E-2,5.0299502186293878,10.981839150880104,0,0,2.2793712290401207E-14,0,0,0.49548232990889773,-7.0052401576374046E-2,0,0.50442000421148958,0,null,-2.987184019190948,1.6857281866202305,1.1302865704488905,6.2149194169701605E-2,0.42784306289092888,3.4752675870950229,0,0,0,0,0,null,null,null,null,null,null,null,null,null,46.064174384329377,null,null,null,null,null,null,null,null,null,null,null,null,134.08199999999999,-16.499439999999993,null,null,null,null,-3.3311200000000087,-7.7750399999999988,31,-10.504893762148086,2.6645352591003757E-15,-0.15727468509715159,0,0,0,0,0,-1.4146399021861544E-3,0,0,-3.5855657202368718,-3.7444735056213263E-2,-5.4392844280726979E-3,-9.8922443388651082E-2,-0.30415468973348769,0,-0.27323345335395577,null,0,-1.7263277147958425E-4,-0.12799780652750004,0,-5.4528653739446376E-2,-7.0768695950557264E-3,0,-5.6609842357709681,null,null,null,77.233165555086416,0,0,-5.1303200000000126,-5.5827199999999975,1.7991999999999999,-2.1923199999999996,-0.20877492893025362,-2.6567464281086561,-7.3297177806353267E-2,-4.0302704240474732E-3,-2.774490104883473E-2,-0.22536524180305617,1.1561728280550865,0.52955535856514413,0,0,0,0,0,0.22591763986271896,0.71155566885912391,-9.0141207563600965E-3,-1.1838437455527696E-2,-2.4437492757210633E-2,-0.11520554540562145,-0.41757558269359707,-3.460681241538871E-2,0,0.43634939251918559,-1.6434061968853386E-2,0,0,0,null,988.93,351.89,null,988.93,351.89,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[77,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",6025,6025,256.33,256.33,256.33,256.33,49.88,75.31,425.81,300527,128452.08959999999,428979.08960000001,401533.73619999998,0,9648.272249421756,0,0,2435.300019195106,1588.6614200213678,241378.18309971978,100975.8500719189,4891.4884734984425,0,4.2371580333834453,0,755.87825652980894,2782.5350987154156,null,161.51827678390075,17375.406231370856,37743.087680546778,0,0,5.6179925686524439E-11,0,0,976.97681250421294,-172.65896246223036,0,1243.249804610876,0,null,-7015.2417054534844,5802.8991418228779,2291.6358862189645,67.768392389346644,1054.509733757998,3789.4827221275182,0,0,0,0,0,null,null,null,null,null,null,null,null,null,108179.24680641273,null,null,null,null,null,null,null,null,null,null,null,null,401533.73619999998,-27445.38340000005,null,null,null,null,-8300.0656999999974,-19145.287699999997,31,-27598.641363545437,0,-540.53170402464457,0,0,0,0,0,-6.3543771527956778,0,0,-8837.385202579957,-92.290470547684095,-5.9310754767372131,-200.56349172746286,-331.65473239502671,0,-538.75331614015442,null,0,-0.42548998378232472,-315.47767064609707,0,-134.39740204838728,-13.469416838254773,0,-16131.573493036327,null,null,241378.18309971978,0,0,0,-14471.124000000036,-13741.851300000002,6171.0582999999997,-5403.4363999999996,-652.48799087532097,-6548.1135761258829,-148.6087222578457,-4.3946659515205493,-68.383177748536596,-245.74156336969912,3973.6087756896131,1829.2903661332646,0,0,0,0,0,445.4574509693129,1753.7794672948003,-17.773765949829102,-29.178333393994368,-48.185096295815299,-283.94843705598987,-1029.2033568447091,-85.295809869582399,0,860.38030603417565,-32.404177726739363,0,0,0,48.77,69.02,351.12,48.77,69.02,351.12,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[78,"Sistema de Compensação GD I","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",1010,1010,41.97,41.97,41.97,41.97,49.88,75.31,425.81,50378.8,21032.006399999998,71410.806400000001,66890.9758,0,1579.7526091687712,0,0,408.2411650434949,266.31502642681852,40463.39666899867,16533.20496047453,800.90419081937205,0,0.69376788772716114,0,123.76315853218928,455.59629420312098,null,26.446073719893551,2912.7237001966082,6327.0570219671781,0,0,9.1985779310397951E-12,0,0,159.96456450981867,-28.270185520773257,0,203.56257285342517,0,null,-1148.6353309323245,972.7681548947894,375.21928039874359,11.096006821600588,172.65935913011813,620.4681069234656,0,0,0,0,0,null,null,null,null,null,null,null,null,null,17712.647713748454,null,null,null,null,null,null,null,null,null,null,null,null,66890.9758,-4519.8606,null,null,null,null,-1385.0912999999996,-3134.7392999999997,31,-4565.0816716861736,0,-90.611953703717518,0,0,0,0,0,-1.0652150911740819,0,0,-1446.9826276763579,-15.111110868358367,-0.97112018787758281,-32.839112658688464,-54.30323847625823,0,-88.212369517427931,null,0,-6.9667282874982139E-2,-51.654499422684466,0,-22.005457667736177,-2.2054048480534938,0,-2685.3967406385214,null,null,40463.39666899867,0,0,0,-2418.0659999999998,-2250.0116999999991,1032.9747,-884.72759999999994,-109.3797295907134,-1072.1504575742335,-24.332337506970639,-0.71955732838652298,-11.196668240573016,-40.23631028216078,666.11533003261559,306.65282486217382,0,0,0,0,0,72.936641115679251,287.1537636732445,-2.9101742164956406,-4.7774925000817055,-7.8895505463089393,-46.492084044941663,-168.51583851586798,-13.965845356479463,0,140.87372310792477,-5.3056736987136048,0,0,0,48.77,69.02,351.12,48.77,69.02,351.12,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[79,"Sistema de Compensação GD II","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",513,513,11.879,11.879,11.879,11.879,49.88,75.31,425.81,25588.440000000002,5952.8044799999998,31541.244480000001,30009.853060000001,0,447.12607205899053,0,0,207.35417590823059,135.26693916530485,20552.200486332986,4679.4839581957813,226.68431934103694,0,0.19636094206125679,0,35.029367648412588,128.94992563352093,null,7.4851777393046346,1479.4329289117425,3213.6438141278836,0,0,2.6035241182468843E-12,0,0,45.275650746059945,-8.0014661377475704,0,57.615434904118118,0,null,-325.10457698701651,494.08917174359101,106.20037721841017,3.1405638559397993,48.868728308474466,175.61450183807119,0,0,0,0,0,null,null,null,null,null,null,null,null,null,5013.3081294166768,null,null,null,null,null,null,null,null,null,null,null,null,30010.273200000003,-1531.0012799999931,null,null,null,null,-644.14890999999977,-887.24250999999992,31,-1738.9699446317609,2.2737367544323206E-13,-46.023695297036738,0,0,0,0,0,-0.54104489284384272,0,0,-409.54745375667062,-4.2769808435842052,-0.27486148944002409,-9.2946347217669683,-15.369744337847777,0,-24.967232249166706,null,0,-1.9718314350057498E-2,-14.620057151347794,0,-6.2283257477969443,-0.62420786728681144,0,-1186.3355306796539,null,null,20552.200486332986,0,0,0,-1154.5661999999998,-636.83318999999915,510.41728999999998,-250.40931999999998,-55.55623889112394,-303.45664249521849,-6.8869153501382945,-0.20366026933294035,-3.1690546111452673,-11.388304261181508,338.33382604626911,155.75534569732193,0,0,0,0,0,20.643658799455658,81.274709522860888,-0.82368261896001216,-1.3521999859058991,-2.2330228958685687,-13.158910325705548,-47.695964873242687,-3.9528300450231058,0,39.872264874887733,-1.501694016369278,0,0,0,48.77,69.02,351.12,48.77,69.02,351.12,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[80,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-08-01",6831,6831,2223.4079999999999,2223.4079999999999,2223.4079999999999,2223.4079999999999,25.18,75.31,260.91000000000003,172004.58,747554.23775999993,919558.81776000001,805979.8824,0,83689.172962752418,0,0,1574.7225966347835,586.41206791529794,130880.61760290776,509223.92205338908,42428.801169914659,0,36.753134899110599,0,6556.4926563197023,24135.726597607169,null,1401.0105284107954,12239.166692432636,26723.44486651363,0,0,4.8730502169400354E-10,0,0,8474.3028936775536,-1497.6449046550256,0,10783.956468498649,0,null,-37074.184785588783,4102.000782893324,19877.663802544907,587.8234533047729,9146.8239305403313,32869.996489837715,0,0,0,0,0,null,null,null,null,null,null,null,null,null,571706.2297296169,null,null,null,null,null,null,null,null,null,null,null,null,805980.45549999992,-113578.39226000011,null,null,null,null,-17127.49632000002,-96451.439040000056,31,-97570.283705390524,7.2759576141834259E-12,-382.71561970143011,0,0,0,0,0,-2.3455491519605403,0,0,-44567.170767557633,-800.52811040254892,-51.446185243948548,-1739.6889635031985,-2876.7751930907907,0,-4673.1495850370575,null,0,-3.6907027420180682,-2736.455259766306,0,-1165.7638937837987,-116.83380467955499,0,-34551.861337284077,null,null,130880.61760290776,0,0,0,-24583.442399999978,-73372.463999999964,7455.9460799999997,-23078.975040000001,-353.79349586431636,-33022.312512456396,-1289.0329728782124,-38.119359551899507,-593.1561052998801,-2131.5638354023954,2813.4559614465952,1288.5448214467285,0,0,0,0,0,3863.9006754760585,15212.293909487758,-154.16975540505453,-253.09304371269158,-417.95782227942937,-2462.9704932617497,-8927.3162612077431,-739.85638056610151,0,7462.9440778638264,-281.07403733879892,0,0,0,24.72,69.02,217.53,24.72,69.02,217.53,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[81,"Sistema de Compensação GD I","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-08-01",1894,1894,356.08600000000001,356.08600000000001,356.08600000000001,356.08600000000001,25.18,75.31,260.91000000000003,47690.92,119723.23492000002,167414.15492,148856.12330000001,0,13403.092389527545,0,0,436.61610277064563,162.59178109084678,36288.667799722927,81553.862137899618,6795.1100712915631,0,5.8861337162071461,0,1050.0435565664322,3865.414868182334,null,224.3763785232789,3393.4975428879247,7409.4868360674591,0,0,7.8043479179228902E-11,0,0,1357.1870840610745,-239.85268718966086,0,1727.0855924966584,0,null,-5937.5508964441824,1137.3429194554174,3183.472305934406,94.141831905562711,1464.8935085824935,5264.2365099344579,0,0,0,0,0,null,null,null,null,null,null,null,null,null,91560.606294256548,null,null,null,null,null,null,null,null,null,null,null,null,148857.26949999999,-18556.915420000034,null,null,null,null,-3111.020940000004,-15447.010680000009,31,-16429.22340539805,2.2737367544323206E-12,-106.11380232974807,0,0,0,0,0,-0.65033964189919402,0,0,-7137.5768954400264,-128.20717237718054,-8.2392733671807719,-278.61682797669164,-460.72487434016875,0,-748.42005746921222,null,0,-0.59107801024114615,-438.25218206876252,0,-186.70086726408204,-18.711312621490976,0,-6291.5233956067214,null,null,36288.667799722927,0,0,0,-4785.1108000000022,-11750.838000000007,1674.08986,-3696.1726800000006,-98.094697872496909,-5288.6304148004092,-206.44280994775193,-6.1049390239657724,-94.995873412263123,-341.37685925979281,780.07401419702114,357.2689052583961,0,0,0,0,0,618.81622083196964,2436.2981913593271,-24.690786181917243,-40.533671536433033,-66.937300353418323,-394.45271001255924,-1429.7386436445406,-118.49039813217405,0,1195.2146906506671,-45.01491838646939,0,0,0,24.72,69.02,217.53,24.72,69.02,217.53,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[82,"Sistema de Compensação GD II","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-08-01",855,855,26.091999999999999,26.091999999999999,26.091999999999999,26.091999999999999,25.18,75.31,260.91000000000003,21528.9,8772.6522399999994,30301.552240000001,28612.262599999998,0,982.10400472793845,0,0,197.09966624546038,73.398084916934522,16381.63197928358,5975.8130645464207,497.90784243171441,0,0.43130311476237998,0,76.941346972167807,283.23608549792311,null,16.441052072896415,1531.9115095930176,3344.8317026598088,0,0,5.7185917411648875E-12,0,0,99.447115015253488,-17.575069826257227,0,126.55121874890563,0,null,-435.07067952691659,513.42565793789959,233.26713043040309,6.8981894207577445,107.33924227836651,385.73394915051381,0,0,0,0,0,null,null,null,null,null,null,null,null,null,6709.0515758264619,null,null,null,null,null,null,null,null,null,null,null,null,28611.6895,-1689.8927399999957,null,null,null,null,-557.4186800000009,-1131.8709600000007,31,-1922.7755796916044,1.1368683772161603E-12,-47.902482044316002,0,0,0,0,0,-0.29357993338109623,0,0,-523.00190503367503,-9.394307952756904,-0.6037280901144122,-20.415490290457456,-33.75935426072266,0,-54.840055883934568,null,0,-4.3310906475435673E-2,-32.112680460726267,0,-13.680400320861871,-1.3710608362023287,0,-1139.5683724760975,null,null,16381.63197928358,0,0,0,-1109.8176000000026,-861.03600000000108,552.39891999999998,-270.83496000000002,-44.282453369050927,-387.52139871540101,-15.126979991228923,-0.44733594977987035,-6.9607688285211138,-25.014196041985681,352.14534431808505,161.28031361981451,0,0,0,0,0,45.343408148446585,178.51837030646405,-1.8092033751919048,-2.9700818277848908,-4.904792777085845,-28.903298949264183,-104.76328945808976,-8.6823168225223384,0,87.578679612389152,-3.2984426530101132,0,0,0,24.72,69.02,217.53,24.72,69.02,217.53,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[83,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,8305.59,38260.269999999997,289174.68,72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[84,"Sistema de Compensação GD I","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1488.74,6857.89,50382.15,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[85,"Sistema de Compensação GD II","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,404.3,1862.59,11249.5,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[86,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",0,0,867.63099999999997,867.63099999999997,867.63099999999997,867.63099999999997,null,1285.29,425.81,null,1484603.4040999999,1484603.4040999999,1390786.46407,0,32657.668240307601,0,0,8434.2098533594344,5502.3546244916406,835970.63216907834,341785.11205769546,16556.809720867346,0,14.342018732347022,0,11572.917108897745,9418.3814232963559,null,546.71034995627735,60175.873795952873,130716.83794561531,0,0,1.9015895565608742E-10,0,0,3306.8909952398972,-584.41956953952877,0,4208.1772372501819,0,null,-23745.332876153057,20097.268167660844,7756.7757796436099,229.38383356283393,3569.3260047992262,12826.71822916639,0,0,0,0,0,null,null,null,null,null,null,null,null,null,366167.31590486754,null,null,null,null,null,null,null,null,null,null,null,null,1390784.8610999999,-93818.573000000091,null,null,null,null,-29013.580640000047,-64803.359389999998,31,-94686.212092126487,3.637978807091713E-11,-1872.0406702674372,0,0,0,0,0,-22.00848844932807,0,0,-29912.961263604171,-312.38666270728254,-20.075624963745895,-678.87138801931178,-1122.5916869762787,0,-1823.5831874380638,null,0,-1.4402071553038756,-1067.835239185204,0,-454.91106127509147,-45.591556200178672,0,-55829.309400621227,null,null,null,835970.63216907834,0,0,-50426.713720000058,-46513.697910000003,21413.13308,-18289.661479999999,-2259.776717224624,-22164.188078522515,-503.01382710294121,-14.875154738749758,-231.46477155674546,-831.79104423210481,13761.925860104175,6335.3423075566698,0,0,0,0,0,1507.7934445517728,5936.2284281529855,-60.161004661242053,-98.763416615162981,-163.09789444947751,-961.11444774831489,-3483.668465269503,-288.71099291130895,0,2912.2327675447191,-109.68232015459989,0,0,0,null,1251.8499999999999,351.12,null,1251.8499999999999,351.12,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[87,"Sistema de Compensação GD I","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",0,0,314.125,314.125,314.125,314.125,null,1285.29,425.81,null,537499.28749999998,537499.28749999998,503532.95124999998,0,11823.678540746729,0,0,3053.5978661280342,1992.1223958323717,302662.39314882911,123742.9832787482,5994.3776254737968,0,5.1925145992922204,0,4189.9639211052909,3409.9162715405141,null,197.93597586994429,21786.619376386618,47325.910115782412,0,0,6.8846873780983465E-11,0,0,1197.2568221740955,-211.58856389594709,0,1523.5666713743669,0,null,-8596.9757762477129,7276.1973271661136,2808.3334871397506,83.048204499291984,1292.2711743328177,4643.9014554999676,0,0,0,0,0,null,null,null,null,null,null,null,null,null,132570.53760022004,null,null,null,null,null,null,null,null,null,null,null,null,503540.96609999996,-33958.351400000043,null,null,null,null,-10504.340000000017,-23461.99625,31,-34281.055395022966,1.4551915228366852E-11,-677.77059089377872,0,0,0,0,0,-7.9681528600810907,0,0,-10829.959921821195,-113.09930191858643,-7.2683614252333939,-245.7847573007034,-406.4332805898166,0,-660.22660411393804,null,0,-0.52142566674061896,-386.60875937933633,0,-164.70012842214967,-16.506380697993876,0,-20212.949762595093,null,null,null,302662.39314882911,0,0,-18256.945000000025,-16840.241249999999,7752.6049999999996,-6621.7549999999992,-818.15006759576499,-8024.5237666310732,-182.1156902401037,-5.3855359966503826,-83.80160617274241,-301.14917720714215,4982.492512145398,2293.7048150207161,0,0,0,0,0,545.89522016828084,2149.2060046189645,-21.781236019935502,-35.757203516515744,-59.049441633530989,-347.97059567827728,-1261.2589414771749,-104.52754759599975,0,1054.3711763468398,-39.710382430507593,0,0,0,null,1251.8499999999999,351.12,null,1251.8499999999999,351.12,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[88,"Sistema de Compensação GD II","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",0,0,55.072000000000003,55.072000000000003,55.072000000000003,55.072000000000003,null,1285.29,425.81,null,94233.699200000003,94233.699200000003,88278.76384,0,2072.9124539466898,0,0,535.35293810872452,349.25639342070951,53062.39018063611,21694.464226429674,1050.9267476007733,0,0.91034513016226404,0,734.57920593111203,597.82223288907028,null,34.701886392708552,3819.6027132395188,8297.1190510031647,0,0,1.207014733900938E-11,0,0,209.90156055956004,-37.095440957827613,0,267.10979299937651,0,null,-1507.2109827282577,1275.6537658629281,492.35349559493943,14.559906782920839,226.55935730316574,814.16296365234928,0,0,0,0,0,null,null,null,null,null,null,null,null,null,23242.099949763051,null,null,null,null,null,null,null,null,null,null,null,null,88275.5579,-5958.1712999999872,null,null,null,null,-1841.607680000003,-4113.3276800000003,31,-6010.1115247583148,1.8189894035458565E-12,-118.82588772527652,0,0,0,0,0,-1.3969665397863196,0,0,-1898.6949552392762,-19.828427394382459,-1.2742799853894269,-43.090674585162958,-71.255371678925144,0,-115.75009802391696,null,0,-9.1415692220419786E-2,-67.779761548869942,0,-28.875019410949868,-2.8938779078389842,0,-3543.7089353780725,null,null,null,53062.39018063611,0,0,-3200.7846400000008,-2952.4099200000019,1359.17696,-1160.91776,-143.43704105892539,-1406.8494162384607,-31.928293809480277,-0.94418539883017871,-14.691992216936793,-52.797095064549886,873.52432193830919,402.12944392461884,0,0,0,0,0,95.705663557843422,376.79609418663148,-3.8186589099558712,-6.2689079572194357,-10.352473854808821,-61.005767274792163,-221.12233163559404,-18.325638205195077,0,184.85102880628148,-6.9619743134513783,0,0,0,null,1251.8499999999999,351.12,null,1251.8499999999999,351.12,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[67,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-08-01",0,0,2.0369999999999999,2.0369999999999999,2.0369999999999999,2.0369999999999999,null,289.47000000000003,261.75,null,1122.8351400000001,1122.8351400000001,1004.5058099999999,0,95.840959759256052,0,0,2.6588749043599007,1.3854339109948466,302.54602950212848,466.53116711946416,38.871618696665728,0,3.3671793836078802E-2,0,9.9304465182482531,22.112214707928459,null,1.6621559246817761,19.703789721225373,43.019242981428206,0,0,4.4644992245718519E-13,0,0,9.7047837117733131,-1.3720840577987878,0,9.8798418132577321,0,null,-36.725887945420858,6.6035083111016881,22.138401384657595,1.2172875819584823,8.379964606815598,68.06846225877463,0,0,0,0,0,null,null,null,null,null,null,null,null,null,566.33528295167048,null,null,null,null,null,null,null,null,null,null,null,null,1005.9852,-116.87994000000015,null,null,null,null,-29.842050000000068,-88.487279999999998,31,-105.19432545822406,-6.0396132539608516E-14,-0.61609333373612429,0,0,0,0,0,-5.5415014677024921E-3,0,0,-40.830709817323168,-0.73341274336063833,-0.10653675365369319,-1.937548242141176,-5.9573375287222561,0,-5.3516975430962184,null,0,-3.3812784183068559E-3,-2.5070339605434384,0,-1.0680275737235789,-0.13861137851085115,0,-42.203556016426724,null,null,null,302.54602950212848,0,0,-38.682630000000088,-67.343220000000002,8.8405799999999992,-21.14406,-0.81783551604411286,-30.253759358549434,-1.4356379922263618,-7.8939046671006749E-2,-0.54342657150458029,-4.4141249764694752,4.5290847129773075,2.0744235981243806,0,0,0,0,0,4.42494454231114,13.936912475634955,-0.17655542289139919,-0.23187401054721074,-0.47864589179267458,-2.2564778460697195,-8.1788602110274731,-0.67782766240525838,0,8.5465741592459707,-0.32188638683225257,0,0,0,null,274.82,218.31,null,274.82,218.31,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[68,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,8.8800000000000008,40.99,333.61,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[69,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2024-08-01",0,0,0.106,0.106,0.106,0.106,null,655.21,261.75,null,97.197759999999988,97.197759999999988,90.119079999999997,0,4.9873057115764077,0,0,0.41508209110773225,0.21628276077386413,47.231055825509053,24.277026860413944,2.022774463351285,0,1.7521895663349793E-3,0,0.8496693142170213,1.150660166441049,null,8.6494122737490561E-2,3.0760156118222413,6.7158170191920323,0,0,2.3232052911370463E-14,0,0,0.50501083625329957,-7.1399563145150474E-2,0,0.51412038890786438,0,null,-1.9111164075673104,1.0308884212654472,1.1520228506498307,6.33443709806574E-2,0.43607081410036985,3.5420996560776197,0,0,0,0,0,null,null,null,null,null,null,null,null,null,29.470564552222424,null,null,null,null,null,null,null,null,null,null,null,null,93.519800000000004,-3.7079599999999999,null,null,null,null,-2.4740400000000031,-4.6046399999999998,31,-6.997452113057463,7.5495165674510645E-15,-9.6179518963223742E-2,0,0,0,0,0,-8.6509448538529821E-4,0,0,-2.1247202948631596,-3.8164826114986616E-2,-5.543886051689477E-3,-0.10082479806920208,-0.3100038183822087,0,-0.27848794284153178,null,0,-1.7595263246957611E-4,-0.13045930280687479,0,-5.5577281695974118E-2,-7.2129632411144923E-3,0,-3.6548855220443581,null,null,null,47.231055825509053,0,0,-3.620960000000002,-3.5043599999999997,1.1469199999999999,-1.1002800000000001,-0.12767391123239946,-1.5743242474257437,-7.470673891801391E-2,-4.1077756245099248E-3,-2.8278456838235402E-2,-0.22969918876080725,0.70704415254137765,0.32384426872406957,0,0,0,0,0,0.23026220986007895,0.72523943172179939,-9.1874692324439445E-3,-1.2066099714287844E-2,-2.4907444541003132E-2,-0.11742103666342185,-0.42560588236078162,-3.5272328038761624E-2,0,0.44474072699070838,-1.6750101622100555E-2,0,0,0,null,631.87,218.31,null,631.87,218.31,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[70,"Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,34031.830999999998,34031.830999999998,34031.830999999998,34031.830999999998,null,375.52,275.49,null,22155062.299309999,22155062.299309999,20019905.222369999,0,1601199.4822802173,0,0,65325.292007858458,34039.041661030089,7433219.2979719909,8261916.7529606642,649421.87441402476,0,562.54923774976703,0,191055.63145792898,369425.21059201553,null,27769.371391467321,484100.42049965047,1056936.7644467934,0,0,7.4587669666303539E-9,0,0,162136.25879755628,-22923.187419147067,0,165060.92631100674,0,null,-643900.17742748815,162241.06871159154,369862.70718352147,20337.027622783367,140002.71933486985,1137208.8384980345,0,143627.43,663519.19999999995,5397610.0899999999,99691,null,null,null,null,null,null,null,null,null,9929328.0455998741,null,null,null,null,null,null,null,null,null,null,null,null,20019904.634100001,-2135157.6952099986,null,null,null,null,-567991.2593899999,-1567165.8175500003,31,-1931034.2224655058,1.3969838619232178E-9,-15136.753918178147,0,0,0,0,0,-136.15041311371169,0,0,-723081.21997052897,-12253.008608392571,-1779.8923886259799,-32370.306495285011,-99528.278835264151,0,-89409.949116232689,null,0,-56.490474077450301,-41884.612693409435,0,-17843.364699214919,-2315.7579814228375,0,-832841.10335040232,null,null,null,7433219.2979719909,0,0,-767417.78905000025,-1183627.0821800008,199426.52966,-383538.73536999995,-20093.308613011613,-535771.36727595306,-23984.972768103511,-1318.8219418796341,-9078.9402269775601,-73746.075214574448,111274.76474902761,50966.303962563921,0,0,0,0,0,73926.835958912648,232841.7525933237,-2949.6830210965286,-3873.8817576018132,-7996.6598420876689,-37698.612033720536,-136642.90057649059,-11324.357611242391,0,142786.23829966912,-5377.7040343033441,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[71,"Refaturamento - Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,-28.004999999999999,-28.004999999999999,-28.004999999999999,-28.004999999999999,null,375.52,275.49,null,-18231.535049999999,-18231.535049999999,-16474.501349999999,0,-1317.6367589877102,0,0,-53.756578735950946,-28.01093369666615,-6116.8412137362111,-6798.7813722589126,-534.41319666181823,0,-0.46292517740765182,0,-157.22083713272144,-304.00224491680734,null,-22.851584030787009,-398.36917020693693,-869.75966965551902,0,0,-6.1378645451219795E-12,0,0,-133.42291008748731,18.863629866791875,0,-135.82963671098813,0,null,529.8693587440772,-133.50915880100962,-304.36226351366514,-16.735463295408589,-115.20908631019677,-935.81604592880876,0,-336.02,-1547.74,-5808.05,-30,null,null,null,null,null,null,null,null,null,-8170.9042313069913,null,null,null,null,null,null,null,null,null,null,null,null,-16477.4427,1754.0623500000002,null,null,null,null,467.40344999999991,1289.6302500000002,31,1589.0597658452898,-1.0800249583553523E-12,12.456126544545441,0,0,0,0,0,0.11203900017162383,0,0,595.02791857642478,10.083075050473582,1.4646842346939994,26.637721414415068,81.902423903714634,0,73.575989049783914,null,0,4.6486353512363021E-2,34.467101651948383,0,14.683412961280744,1.9056512789378424,0,685.34999187460767,null,null,null,-6116.8412137362111,0,0,631.51274999999976,974.01390000000015,-164.10929999999999,315.61634999999995,16.534905445063487,440.88950549158125,19.737379466028109,1.0852665694754757,7.4711149410828526,60.686092275909502,-91.568678358696559,-41.940480442313046,0,0,0,0,0,-60.834841388033119,-191.60688948461311,2.4273120363640817,3.1878407782889724,6.5804998525546523,31.022416337350251,112.44427108975179,9.3188825162784639,0,-117.49966093749801,4.4253452445936574,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[72,"Sistema de Compensação GD I","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,6741.0770000000002,6741.0770000000002,6741.0770000000002,6741.0770000000002,null,375.52,275.49,null,4388508.5377700003,4388508.5377700003,3965573.3667899999,0,317168.03607807885,0,0,12939.733494576254,6742.5052987366962,1472383.4179099896,1636533.0739711835,128638.47557627068,0,111.43061118170475,0,37844.590934337961,73176.309271810635,null,5500.5994473667424,95891.349787218991,209359.64665746893,0,0,1.4774439390907782E-9,0,0,32116.197481300795,-4540.6599332813348,0,32695.520083942072,0,null,-127544.72941383494,32136.958388960309,73262.969264056679,4028.3894556337459,27731.952219842256,225260.06154049767,0,31482.43,145010.32999999999,2178576.37,11585,null,null,null,null,null,null,null,null,null,1966816.4464512139,null,null,null,null,null,null,null,null,null,null,null,null,3965575.1316,-422933.43616999965,null,null,null,null,-112508.57512999998,-310426.5958500001,31,-382502.20457650442,2.6193447411060333E-10,-2998.3113072138513,0,0,0,0,0,-26.968881526867335,0,0,-143229.03111135191,-2427.0946371012797,-352.56379956287537,-6411.9596914522845,-19714.71330196684,0,-17710.459115720409,null,0,-11.18971928141616,-8296.5679772402073,0,-3534.4408996533239,-458.7088736464375,0,-164970.43624981627,null,null,null,1472383.4179099896,0,0,-152011.28635000024,-234454.65806000016,39502.711220000005,-75971.937789999996,-3980.1132223850582,-106126.40974864032,-4750.9799949549861,-261.23426210891029,-1798.3703300728432,-14607.735078057891,22041.475151016144,10095.483237944163,0,0,0,0,0,14643.540442046713,46121.649553517855,-584.27771255693892,-767.34440814804111,-1583.9905804163391,-7467.3985808297148,-27066.434194782745,-2243.1460309297254,0,28283.31590264475,-1065.2238187962721,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[73,"Sistema de Compensação GD I - Refaturamento","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,114.247,114.247,114.247,114.247,null,375.52,275.49,null,74375.939469999998,74375.939469999998,67208.082689999996,0,5375.3275059478283,0,0,219.30111947317221,114.27120664320721,24953.785329252667,27735.774877217067,2180.1501331556065,0,1.8885132206138904,0,641.38578753444131,1240.1836984470804,null,93.22352868292532,1625.1556003796438,3548.2032843825773,0,0,2.5039550461937181E-11,0,0,544.30163216444078,-76.954583874000051,0,554.11992520336582,0,null,-2161.6134486139827,544.65348564681108,1241.6524020584075,68.27268256063364,469.99794621249958,3817.6816925273565,0,-110.55,-509.29,-3013.59,-4,null,null,null,null,null,null,null,null,null,33333.379600575965,null,null,null,null,null,null,null,null,null,null,null,null,67209.847500000003,-7166.1219699999929,null,null,null,null,-1906.7824299999997,-5261.0743500000017,31,-6482.6035018220427,4.5474735088646412E-12,-50.815036219769809,0,0,0,0,0,-0.45706551160890285,0,0,-2427.4291952722997,-41.134121595838451,-5.9752108466732778,-108.66915759445396,-334.12270036520886,0,-300.15483024355115,null,0,-0.18964207926180809,-140.60928271487774,0,-59.901299074716448,-7.7741453906378126,0,-2795.9000364827102,null,null,null,24953.785329252667,0,0,-2576.2698499999992,-3973.5106600000026,669.48742000000004,-1287.56369,-67.454502495347697,-1798.6182229564965,-80.519064161946559,-4.4273683186168427,-30.478574135829057,-247.57021904109382,373.55639337425481,171.09709227255627,0,0,0,0,0,248.17704424419284,781.66442788604161,-9.9022716735756919,-13.004865038285315,-26.845290721471599,-126.55661486496183,-458.71882303841716,-38.016581711739605,0,479.34239468403268,-18.053291132265372,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[74,"Sistema de Compensação GD II","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,1050.896,1050.896,1050.896,1050.896,null,375.52,275.49,null,684143.80495999998,684143.80495999998,618210.58991999994,0,49444.713425215094,0,0,2017.2316931725013,1051.1186637418916,229536.29580969573,255126.30419501525,20054.015023000113,0,17.371405721727964,0,5899.7589308847855,11407.775153511628,null,857.51252460696105,14948.922245805719,32637.991708705813,0,0,2.3032520260705258E-10,0,0,5006.7346016532783,-707.86335199043447,0,5097.0477379407457,0,null,-19883.506146285155,5009.9711104212029,11421.284959023626,628.00326496310322,4323.2554174983234,35116.776982767413,0,4589.88,21140.75,353315.89,2564,null,null,null,null,null,null,null,null,null,306615.62481926766,null,null,null,null,null,null,null,null,null,null,null,null,618212.94300000009,-65930.891959999921,null,null,null,null,-17539.454239999995,-48393.760800000011,31,-59629.942927611002,4.0017766878008842E-11,-467.41987363529915,0,0,0,0,0,-4.2042969871224614,0,0,-22328.600589905051,-378.3704066503301,-54.962713926191213,-999.58846218615145,-3073.4129502131036,0,-2760.9609922678674,null,0,-1.7444143174693156,-1293.3882970050363,0,-550.99946250162589,-71.510134134285408,0,-25717.963401573208,null,null,null,229536.29580969573,0,0,-23697.704799999992,-36550.162879999989,6158.2505600000004,-11843.597919999998,-620.47727165132528,-16544.510543227309,-740.65106699985984,-40.724952572594162,-280.35582242900216,-2277.2637610563897,3436.142039365855,1573.8290710553476,0,0,0,0,0,2282.8456159728066,7190.105828667095,-91.085610061305772,-119.62467854100224,-246.93522489020756,-1164.1254504287117,-4219.5048995227926,-349.69385327002237,0,4409.209915392712,-166.06240371942476,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[75,"Sistema de Compensação GD II - Refaturamento","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,4.3769999999999998,4.3769999999999998,4.3769999999999998,4.3769999999999998,null,375.52,275.49,null,2849.4707699999999,2849.4707699999999,2574.85779,0,205.93808584499939,0,0,8.4018048608197571,4.3779273983327176,956.02263854752346,1062.6054656803165,83.525319114043157,0,7.2352205017435889E-2,0,24.572597897872583,47.513580646344067,null,3.5715544832263788,62.262519478513227,135.93779946731678,0,0,9.5930844899121244E-13,0,0,20.853136134723513,-2.9482630932672036,0,21.229291908016247,0,null,-82.81514669604806,20.866616249670379,47.569849219757629,2.6156444507767684,18.006433521861499,146.26198296841264,0,0,0,343.11,1,null,null,null,null,null,null,null,null,null,1277.0593758411248,null,null,null,null,null,null,null,null,null,null,null,null,2576.6225999999997,-272.87816999999995,null,null,null,null,-73.052129999999991,-201.56085000000004,31,-248.35974272825683,1.6342482922482304E-13,-1.9468118509364274,0,0,0,0,0,-1.7510969603685034E-2,0,0,-92.999007306160138,-1.5759192821254402,-0.22892065328532851,-4.1633032183858276,-12.800818047725727,0,-11.499450243560233,null,0,-7.2655157765974948E-3,-5.3869846074121881,0,-2.29492228286112,-0.29784094439960507,0,-107.11576198661515,null,null,null,956.02263854752346,0,0,-98.701349999999806,-152.23205999999996,25.64922,-49.328789999999998,-2.5842985585803717,-68.908172309825076,-3.0848244928693105,-0.16962013121207489,-1.1676868451033617,-9.4848429170382396,14.311590972184067,6.5550252774863127,0,0,0,0,0,9.5080914392223157,29.946915024965243,-0.37937313990950133,-0.49823885329658391,-1.0284894788299113,-4.8486026176962014,-17.574310821633407,-1.4564809417515043,0,18.364435490927647,-0.6916527811314559,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[76,"Sistema de Compensação GD III","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,178.67500000000001,178.67500000000001,178.67500000000001,178.67500000000001,null,375.52,275.49,null,116319.21175000002,116319.21175000002,105109.14225,0,8406.6683775086294,0,0,342.9729228939845,178.71285764155778,39026.124044431977,43376.977742844538,3409.6153513140648,0,2.9535138751405889,0,1003.0863443916803,1939.5679739514569,null,145.79563566152007,2541.6394032038729,5549.1629700303474,0,0,3.9160255225840737E-11,0,0,851.25293554300299,-120.35204665056379,0,866.60811781238374,0,null,-3380.6251624209244,851.80321188253492,1941.8649324514952,106.7741083487638,735.04672367343005,5970.6099627327239,0,749.64,3453.07,30729.58,67,null,null,null,null,null,null,null,null,null,52131.273470050946,null,null,null,null,null,null,null,null,null,null,null,null,105112.08360000001,-11207.158149999988,null,null,null,null,-2982.0857499999997,-8227.9837500000031,31,-10138.377206299105,6.8212102632969618E-12,-79.471466179133131,0,0,0,0,0,-0.71482122319818586,0,0,-3796.3439868467322,-64.331134963162526,-9.3448475498643262,-169.95161127372307,-522.54653065510502,0,-469.42295459632771,null,0,-0.29658808119341051,-219.9039238586638,0,-93.681800066303609,-12.158266104774839,0,-4372.6088126475815,null,null,null,39026.124044431977,0,0,-4029.1212500000056,-6214.316499999999,1047.0355000000002,-2013.66725,-105.49452706290322,-2812.9238490879588,-125.92666581298242,-6.9241208463142527,-47.666540335582177,-387.18398633808715,584.21830407927541,267.58490780325957,0,0,0,0,0,388.13302213914727,1222.4731647442691,-15.486519482140773,-20.338777041984724,-41.984317484563633,-197.92645024374451,-717.40689651710068,-59.455502003072866,0,749.6608433496682,-28.234192521970044,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[89,"Sistema de Compensação GD III","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",0,0,47.155000000000001,47.155000000000001,47.155000000000001,47.155000000000001,null,1285.29,425.81,null,80686.920499999993,80686.920499999993,75588.050350000005,0,1774.9162326746105,0,0,458.3920648699322,299.04825014078949,45434.286188406004,18575.727422234369,899.84839452197969,0,0.77947640566533916,0,628.97810966882605,511.8809447974308,null,29.713238176354075,3270.5070806001145,7104.3479236282355,0,0,1.0334975990902587E-11,0,0,179.72668666810816,-31.76270188782614,0,228.71082017877683,0,null,-1290.5384567575354,1092.2692716673876,421.57410453187407,12.466814431083529,193.98980414059378,697.1211241833696,0,0,0,0,0,null,null,null,null,null,null,null,null,null,19900.879269521291,null,null,null,null,null,null,null,null,null,null,null,null,75596.065199999983,-5090.885300000009,null,null,null,null,-1576.8632000000025,-3522.00695,31,-5146.1143403177375,1.8189894035458565E-12,-101.74380330631357,0,0,0,0,0,-1.1961424532181013,0,0,-1625.7437647862425,-16.977946938228229,-1.0910929821150201,-36.896077136536917,-61.011894456706159,0,-99.1101807146608,null,0,-7.8274022491536477E-2,-58.035928526964085,0,-24.724025645034502,-2.477861939717954,0,-3034.2750371831967,null,null,null,45434.286188406004,0,0,-2740.6485999999995,-2527.9795499999991,1163.7854,-994.02739999999994,-122.81692459205078,-1204.6045943986892,-27.338369672175379,-0.80845188992295669,-12.579911624594249,-45.207129172153721,747.94885606117384,344.32041560621371,0,0,0,0,0,81.947279290203852,322.62891889473065,-3.2696989558935412,-5.3677069059173901,-8.8642305458946424,-52.235745130789212,-189.33439040304395,-15.691194610073609,0,158.27735080186307,-5.9611399395482181,0,0,0,null,1251.8499999999999,351.12,null,1251.8499999999999,351.12,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[90,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-08-01",0,0,9049.1119999999992,9049.1119999999992,9049.1119999999992,9049.1119999999992,null,75.31,260.91000000000003,null,3042492.43664,3042492.43664,2593023.0435999995,0,340608.9657531674,0,0,0,0,0,2072505.047989567,172682.19499627993,0,149.58263802827034,0,26684.457541852189,98230.686038336717,null,5702.0129390415386,0,0,0,0,1.9832966866501641E-9,0,0,34489.808441281253,-6095.3079589767813,0,43889.933780290776,0,null,-150889.288170902,0,80900.674121697288,2392.3995349399033,37226.921101183259,133778.54162445595,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2326803.5843718434,null,null,null,null,null,null,null,null,null,null,null,null,2593022.4705000003,-449469.99613999994,null,null,null,null,-56918.91448000005,-392550.47856000019,31,-369197.01237701764,0,0,0,0,0,0,0,0,0,0,-181385.20676311059,-3258.0923205192303,-209.38230511234906,-7080.4100173716724,-11708.26988168621,0,-19019.385550359606,null,0,-15.020896961434261,-11137.177759823826,0,-4744.5759124756505,-475.50525316604853,0,-114283.69892825153,null,null,null,0,0,0,-70583.073600000032,-298620.69600000046,13664.159119999998,-93929.782559999992,0,-134398.45697425722,-5246.2722735853722,-155.14307493424889,-2414.1030482675283,-8675.3127998576238,0,0,0,0,0,0,0,15725.800199180045,61912.951362895423,-627.45991004482482,-1030.0706388467802,-1701.0585304553424,-10024.114263428404,-36333.540540957896,-3011.1627068254165,0,30373.650184908249,-1143.9512874699431,0,0,0,null,69.02,217.53,null,69.02,217.53,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[91,"Sistema de Compensação GD I","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-08-01",0,0,1580.2950000000001,1580.2950000000001,1580.2950000000001,1580.2950000000001,null,75.31,260.91000000000003,null,531326.78490000009,531326.78490000009,452833.53225000005,0,59482.371920570964,0,0,0,0,0,361932.68077714957,30156.418590204899,0,26.122418969163551,0,4660.0500503365756,17154.551959678844,null,995.77312530805773,0,0,0,0,3.4635374580730365E-10,0,0,6023.1403734106243,-1064.4563456647695,0,7664.7347168788074,0,null,-26350.606297063798,0,14128.118959202586,417.79757207865862,6501.137048761736,23362.464785099313,0,0,0,0,0,null,null,null,null,null,null,null,null,null,406342.19914229185,null,null,null,null,null,null,null,null,null,null,null,null,452834.96499999997,-78491.84990000003,null,null,null,null,-9940.05555000001,-68553.197100000034,31,-64474.855949881021,0,0,0,0,0,0,0,0,0,0,-31676.272248780879,-568.97814986210142,-36.565555808958834,-1236.4900056936403,-2044.6780140061564,0,-3321.4573859076445,null,0,-2.6231798615897084,-1944.9451314074577,0,-828.57075828055963,-83.040034652244344,0,-19957.975765779149,null,null,null,0,0,0,-12326.301000000005,-52149.734999999986,2386.2454500000003,-16403.462100000001,0,-23470.723930053449,-916.18468669473839,-27.093467911903275,-421.58777310546429,-1515.0164392982433,0,0,0,0,0,0,0,2746.2808975911926,10812.191016535859,-109.57669200516985,-179.88676460368404,-297.06498166736446,-1750.5648786228521,-6345.1212062767117,-525.85550601900741,0,5304.3135634700493,-199.77435353129749,0,0,0,null,69.02,217.53,null,69.02,217.53,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[92,"Sistema de Compensação GD II","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-08-01",0,0,127.34,127.34,127.34,127.34,null,75.31,260.91000000000003,null,42814.25480000001,42814.25480000001,36489.277000000002,0,4793.0830891482328,0,0,0,0,0,29164.496230236902,2430.0009449354025,0,2.1049416922367574,0,375.50632850819596,1382.3119395717281,null,80.239290624046816,0,0,0,0,2.7909147337112404E-11,0,0,485.34399915845393,-85.773777083994915,0,617.62349361818349,0,null,-2123.3290024129064,0,1138.4422960680488,33.666083122769095,523.86091950510468,1882.5448829076511,0,0,0,0,0,null,null,null,null,null,null,null,null,null,32743.010411840474,null,null,null,null,null,null,null,null,null,null,null,null,36489.277000000002,-6325.0078000000067,null,null,null,null,-800.96860000000083,-5524.0092000000031,31,-5195.3769116891781,0,0,0,0,0,0,0,0,0,0,-2552.4705881874943,-45.848197712098056,-2.9464485280993884,-99.636230782877874,-164.75993298943831,0,-267.64267653917727,null,0,-0.21137554923279089,-156.72346810780664,0,-66.766141992125981,-6.6913570014565522,0,-1608.2115263380044,null,null,null,0,0,0,-993.252000000002,-4202.2200000000039,192.2834,-1321.7892000000002,0,-1891.2683930867379,-73.826062857699341,-2.1831887109063581,-33.971497111140529,-122.07986064642255,0,0,0,0,0,0,0,221.2950173855277,871.24518146654657,-8.8296779778068828,-14.495256015258624,-23.937464059256172,-141.06032838415229,-511.28917980964093,-42.373379740149971,0,427.42101264148533,-16.097795777798126,0,0,0,null,69.02,217.53,null,69.02,217.53,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[93,"Sistema de Compensação GD III","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-08-01",0,0,315.637,315.637,315.637,315.637,null,75.31,260.91000000000003,null,106123.47214000001,106123.47214000001,90445.782350000009,0,11880.590285923359,0,0,0,0,0,72289.886105098834,6023.2307857434862,0,5.217508095747867,0,930.76559613115637,3426.3294618391828,null,198.88871505184753,0,0,0,0,6.9178259290436216E-11,0,0,1203.0196628111898,-212.60701804194207,0,1530.9001622048263,0,null,-5263.0846264693146,0,2821.8510366265959,83.447946274709196,1298.4913542471552,4666.2542736478899,0,0,0,0,0,null,null,null,null,null,null,null,null,null,81159.9307158952,null,null,null,null,null,null,null,null,null,null,null,null,90446.642000000007,-15676.860140000004,null,null,null,null,-1985.356730000002,-13692.333060000008,31,-12877.753905095364,0,0,0,0,0,0,0,0,0,0,-6326.795657638897,-113.64369075901936,-7.3033467415086193,-246.96781039434018,-408.38959454207088,0,-663.40451935602505,null,0,-0.5239354816490529,-388.46965056654335,0,-165.49289115728504,-16.585832023470573,0,-3986.2656002728813,null,null,null,0,0,0,-2461.9686000000033,-10416.021000000004,476.61187000000001,-3276.3120600000002,0,-4687.8771932520704,-182.99228052627333,-5.4114585766008334,-84.204974349529309,-302.59871976484112,0,0,0,0,0,0,0,548.52281610268415,2159.5509293431469,-21.886077178271012,-35.929316184138415,-59.333668472368743,-349.6455070691743,-1267.3298480255664,-105.03067740726965,0,1059.4462554352167,-39.901523212791403,0,0,0,null,69.02,217.53,null,69.02,217.53,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[94,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",51002,51002,0,0,0,0,25.18,null,null,1284230.3599999999,null,1284230.3599999999,1260769.44,0,0,0,0,11757.283248948504,4378.3030724368364,977188.29731862119,null,null,null,0,0,0,0,null,0,91380.761183933442,199524.10116848603,0,0,null,null,0,0,0,null,null,0,null,0,30626.591118302633,0,0,null,0,0,36425.589999999997,167798.78,1170249.1100000001,508,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1260769.44,-23460.949999999953,null,null,null,null,-23460.920000000042,0,31,-51195.358025535155,5.8207660913467407E-11,-2857.4530868119327,0,0,null,null,null,-17.512472236611757,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-48320.392466486643,null,null,977188.29731862119,null,0,0,-54062.119999999923,null,30601.199999999997,null,-2641.513083892758,null,0,0,null,0,21005.984620948508,9620.606497354127,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[95,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",-20,-20,0,0,0,0,25.18,null,null,-503.6,null,-503.6,-494.4,0,0,0,0,-4.6105185086657405,-1.7169142670627959,-383.19606969084396,null,null,null,0,0,0,0,null,0,-35.834187358900998,-78.241677255200202,0,0,null,null,0,0,0,null,null,0,null,0,-12.009956910828059,0,0,null,0,0,-43.22,-199.1,-1501.51,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-494.4,9.1700000000000728,null,null,null,null,9.2000000000000171,0,31,20.075823703201877,-2.8421709430404007E-14,1.1205258957734685,0,0,null,null,null,6.8673668627159401E-3,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,18.948430440565719,null,null,-383.19606969084396,null,0,0,21.200000000000045,null,-12,null,1.0358468624339139,null,0,0,null,0,-8.2373179957446787,-3.7726389150833799,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[96,"Sistema de Compensação GD I","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",56103,56103,0,0,0,0,25.18,null,null,1412673.54,null,1412673.54,1386866.16,0,0,0,0,12933.195994583701,4816.2020562512025,1074922.454893271,null,null,null,0,0,0,0,null,0,100520.27066982114,219479.64095242484,0,0,null,null,0,0,0,null,null,0,null,0,33689.730628409336,0,0,null,0,0,15770.01,72644.94,412816.11,414,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1386866.16,-25807.410000000149,null,null,null,null,-25807.380000000048,0,31,-56315.69686103682,7.2759576141834259E-11,-3143.2432165289647,0,0,null,null,null,-19.263994154947795,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-53153.189650352928,null,null,1074922.454893271,null,0,0,-59469.180000000117,null,33661.799999999996,null,-2905.7058261565398,null,0,0,null,0,23106.912575763188,10582.818052646144,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[97,"Sistema de Compensação GD I - Refaturamento","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",-50,-50,0,0,0,0,25.18,null,null,-1259,null,-1259,-1236,0,0,0,0,-11.52629627166435,-4.2922856676569898,-957.99017422710995,null,null,null,0,0,0,0,null,0,-89.585468397252498,-195.60419313800051,0,0,null,null,0,0,0,null,null,0,null,0,-30.024892277070151,0,0,null,0,0,-7.89,-36.33,-315.94,-1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-1236,22.970000000000027,null,null,null,null,23.000000000000043,0,31,50.189559258004692,-4.2632564145606011E-14,2.8013147394337068,0,0,null,null,null,1.716841715678985E-2,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,47.371076101414303,null,null,-957.99017422710995,null,0,0,53,null,-30,null,2.5896171560848416,null,0,0,null,0,-20.593294989361699,-9.4315972877084508,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[98,"Sistema de Compensação GD II","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",6014,6014,0,0,0,0,25.18,null,null,151432.51999999999,null,151432.51999999999,148666.07999999999,0,0,0,0,1386.382915555788,516.27612010578275,115227.05815603679,null,null,null,0,0,0,0,null,0,10775.34013882153,23527.272350638701,0,0,null,null,0,0,0,null,null,0,null,0,3611.3940430859975,0,0,null,0,0,1843.64,8493.69,52085.02,56,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,148666.07999999999,-2766.4700000000303,null,null,null,null,-2766.4400000000051,0,31,-6036.8001875528098,9.0949470177292824E-12,-336.94213685908835,0,0,null,null,null,-2.0650172156186954,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-5697.7930334781122,null,null,115227.05815603679,null,0,0,-6374.840000000002,null,3608.4,null,-311.47915153388749,null,0,0,null,0,2476.9615213204252,1134.4325217655723,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[99,"Sistema de Compensação GD II - Refaturamento","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",50,50,0,0,0,0,25.18,null,null,1259,null,1259,1236,0,0,0,0,11.52629627166435,4.2922856676569898,957.99017422710995,null,null,null,0,0,0,0,null,0,89.585468397252498,195.60419313800051,0,0,null,null,0,0,0,null,null,0,null,0,30.024892277070151,0,0,null,0,0,7.89,36.33,315.94,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1236,-23.029999999999973,null,null,null,null,-23.000000000000043,0,31,-50.189559258004692,4.2632564145606011E-14,-2.8013147394337068,0,0,null,null,null,-1.716841715678985E-2,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-47.371076101414303,null,null,957.99017422710995,null,0,0,-53,null,30,null,-2.5896171560848416,null,0,0,null,0,20.593294989361699,9.4315972877084508,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[100,"Sistema de Compensação GD III","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",1020,1020,0,0,0,0,25.18,null,null,25683.599999999999,null,25683.599999999999,25214.399999999998,0,0,0,0,235.13644394195276,87.562627620202591,19542.999554233043,null,null,null,0,0,0,0,null,0,1827.5435553039511,3990.3255400152102,0,0,null,null,0,0,0,null,null,0,null,0,612.50780245223109,0,0,null,0,0,1341.37,6178.77,52024.24,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,25214.399999999998,-469.22999999999593,null,null,null,null,-469.20000000000084,0,31,-1023.8670088632962,9.0949470177292824E-13,-57.146820684446993,0,0,null,null,null,-0.35023570999850051,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-966.36995246885169,null,null,19542.999554233043,null,0,0,-1081.2000000000007,null,612,null,-52.828189984131313,null,0,0,null,0,420.10321778297867,192.40458466925239,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[101,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",0,0,3.8109999999999999,3.8109999999999999,3.8109999999999999,3.8109999999999999,null,1020.96,426.65,null,5516.8417099999997,5516.8417099999997,5109.8650199999993,0,179.30775534733669,0,0,24.872018409810885,12.960145412647128,2830.1499416387919,1501.263857621359,72.724466790865534,0,6.2996173936817043E-2,0,42.517263401861044,41.36948956893243,null,3.1097085070997785,184.31865656919805,402.42104811542379,0,0,8.352580532569135E-13,0,0,18.15656883925778,-2.567016369303476,0,18.484083038942181,0,null,-109.46306054939134,61.772212684708641,41.418481922891552,2.2774094132762772,15.677979929589712,127.34850744633781,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1687.9862363334544,null,null,null,null,null,null,null,null,null,null,null,null,5108.5241999999998,-408.34751000000051,null,null,null,null,-122.06633000000032,-284.91035999999997,31,-384.94375122640758,8.5265128291212022E-14,-5.7632098548580188,0,0,0,0,0,-5.1838391031070685E-2,0,0,-131.39029769060267,-1.3721335124925851,-0.19931839380177951,-3.6249368437898966,-11.145514640137705,0,-10.012429718576193,null,0,-6.3259951164297695E-3,-4.6903811603490624,0,-1.9981605711637491,-0.25932644256497506,0,-207.44241271656881,null,null,null,2830.1499416387919,0,0,-187.99663000000055,-204.57447999999988,65.930300000000003,-80.335879999999989,-7.6503966745499383,-97.354429206943152,-2.6859186982693495,-0.14768615948120115,-1.0166905567029727,-8.2583359279946826,42.367063920364757,19.405148764343885,0,0,0,0,0,8.2785781299694428,26.074410134828089,-0.33031552117777241,-0.433810434067462,-0.89549312401663261,-4.2216185917386859,-15.301736015820177,-1.2681400203369844,0,15.989687835486695,-0.60221355926250197,0,0,0,null,988.93,351.89,null,988.93,351.89,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[102,"Sistema de Compensação GD I","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",0,0,1.359,1.359,1.359,1.359,null,1020.96,426.65,null,1967.3019899999999,1967.3019899999999,1822.1743799999999,0,63.941023226720169,0,0,8.8693447963613199,4.621579012276948,1009.2295383592543,535.34966741207734,25.933495242399964,0,2.246439264763431E-2,0,15.161627122311508,14.752331756541373,null,1.1089199320778271,65.727907183820562,143.50307121198136,0,0,2.978524519486081E-13,0,0,6.4746200610210769,-0.91539628598358014,0,6.5914114011866758,0,null,-39.034452712312479,22.027928900162436,14.769802396538866,0.81212264304446613,5.5907569468151195,45.412390873674383,0,0,0,0,0,null,null,null,null,null,null,null,null,null,601.93474027215029,null,null,null,null,null,null,null,null,null,null,null,null,1823.5152,-143.81678999999986,null,null,null,null,-43.528770000000115,-101.59883999999998,31,-137.27067906499281,4.2632564145606011E-14,-2.0551567023752568,0,0,0,0,0,-1.8485534875682497E-2,0,0,-46.853690517325902,-0.48930187443647988,-7.1076803247603793E-2,-1.2926500054343926,-3.9744829168058544,0,-3.5704256068079436,null,0,-2.2558455426995652E-3,-1.6725867218353088,0,-0.71254269646064927,-9.2475632496930249E-2,0,-73.973822850122559,null,null,null,1009.2295383592543,0,0,-67.039470000000122,-72.951119999999946,23.5107,-28.647719999999996,-2.7281262347713664,-34.716523036535229,-0.9577967753734048,-5.2664783714235733E-2,-0.36255115889775386,-2.9449169577918592,15.108066089681371,6.9198628104810656,0,0,0,0,0,2.9521353132061066,9.2981168651879749,-0.11779028949897473,-0.15469650482752056,-0.31933223708701197,-1.5054263096753813,-5.4565886238519079,-0.45221786608185877,0,5.7019117733997424,-0.21474894438145942,0,0,0,null,988.93,351.89,null,988.93,351.89,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[103,"Sistema de Compensação GD II","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",0,0,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,null,1020.96,426.65,null,30.399810000000002,30.399810000000002,28.157220000000002,0,0.98805113153872237,0,0,0.13705389310050606,7.14151282250301E-2,15.595158429392452,8.2725114169636687,0.40073833707902817,0,3.4713189521730722E-4,0,0.23428562882159068,0.2279609763703965,null,1.713562808950285E-2,1.0156630249155496,2.217486751620021,0,0,4.6025765201771677E-15,0,0,0.10004931661621974,-1.4145196472152453E-2,0,0.1018540393119354,0,null,-0.60318138849047997,0.34038742229831581,0.2282309421098721,1.2549356515035902E-2,8.6391387699129879E-2,0.7017367243172643,0,0,0,0,0,null,null,null,null,null,null,null,null,null,9.3014198276049722,null,null,null,null,null,null,null,null,null,null,null,null,26.816400000000002,-3.6134100000000053,null,null,null,null,-0.67263000000000184,-1.5699599999999998,31,-2.1211804712029849,4.4408920985006262E-16,-3.1757388336924652E-2,0,0,0,0,0,-2.856484417875782E-4,0,0,-0.72400846274013642,-7.5609561171199879E-3,-1.0983170479762182E-3,-1.99747241457853E-2,-6.1415850811569639E-2,0,-5.517213961954881E-2,null,0,-3.4858540394916014E-5,-2.584571093343746E-2,0,-1.1010593543542032E-2,-1.428983283617024E-3,0,-1.1430833552999071,null,null,null,15.595158429392452,0,0,-1.0359300000000016,-1.1272800000000001,0.36330000000000001,-0.44268000000000002,-4.215647603399475E-2,-0.53645841336809408,-1.480039167243672E-2,-8.1380460485573982E-4,-5.6023357887070137E-3,-4.5506443056386348E-2,0.23345797489573863,0.10692944740257718,0,0,0,0,0,4.5617984972279799E-2,0.14367951005809235,-1.8201589988804043E-3,-2.3904537169815543E-3,-4.934493729821382E-3,-2.3262658206904346E-2,-8.4318146505437883E-2,-6.9879140454150307E-3,0,8.8109011950989399E-2,-3.3184163590953969E-3,0,0,0,null,988.93,351.89,null,988.93,351.89,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[104,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-08-01",0,0,67.305999999999997,67.305999999999997,67.305999999999997,67.305999999999997,null,289.47000000000003,261.75,null,37100.41332,37100.41332,33190.607779999998,0,3166.7509266354878,0,0,87.853821459424381,45.777130492596534,9996.6436237949238,15414.995942141706,1284.3854531162415,0,1.1125742542617181,0,328.11911308650804,730.62578455170978,null,54.920504009146597,651.04726115699305,1421.4301267098708,0,0,1.4751476917478304E-11,0,0,320.66282400815646,-45.336028274032998,0,326.44704618710108,0,null,-1213.4868012049562,218.19132566863539,731.49103760224057,40.221285219095542,276.88851145131599,2249.0996174713232,0,0,0,0,0,null,null,null,null,null,null,null,null,null,18712.696393885679,null,null,null,null,null,null,null,null,null,null,null,null,33192.580300000001,-3907.8630199999971,null,null,null,null,-986.0329000000022,-2923.7726399999997,31,-3475.8022922391792,-1.9326762412674725E-12,-20.356788375278938,0,0,0,0,0,-0.18310078438152999,0,0,-1349.1172091137705,-24.233224400898962,-3.5201584395755887,-64.01994206458221,-196.84072641540524,0,-176.82933472539764,null,0,-0.11172328189620084,-82.836734289806827,0,-35.289476621030502,-4.579959470815588,0,-1394.4784198535185,null,null,null,9996.6436237949238,0,0,-1278.140940000002,-2225.1363599999991,292.10803999999996,-698.63628000000006,-27.022698695564031,-999.63648865318021,-47.435960090715511,-2.6082825111628769,-17.955752980700677,-145.85031696919711,149.64878531745248,68.542540351182893,0,0,0,0,0,146.20781412115542,460.49967161761725,-5.8336962656497366,-7.6615179940552602,-15.815287379969433,-74.557927298757306,-270.24367469976198,-22.396597273366865,0,282.3935789701568,-10.635682450727415,0,0,0,null,274.82,218.31,null,274.82,218.31,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[105,"Sistema de Compensação GD I","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-08-01",0,0,9.07,9.07,9.07,9.07,null,289.47000000000003,261.75,null,4999.5654000000004,4999.5654000000004,4472.6891000000005,0,426.74398871696246,0,0,11.838976623733089,6.1688196233300241,1347.1244416221432,2077.2889964524006,173.08079606222788,0,0.14992791855337984,0,44.216568444041073,98.457431222833151,null,7.4009593700852774,87.733614517189068,191.54861749708093,0,0,1.9878747160955671E-12,0,0,43.211776271862526,-6.1093777144010835,0,43.991244598059716,0,null,-163.52665864750477,29.402955513840116,98.574030711263816,5.4201268376845535,37.312851734814664,303.08343283607559,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2521.6794385722392,null,null,null,null,null,null,null,null,null,null,null,null,4472.6891000000005,-526.90630000000056,null,null,null,null,-132.8755000000003,-394.00079999999997,31,-468.39103186356942,-2.7000623958883807E-13,-2.7432334496743067,0,0,0,0,0,-2.4674235793844979E-2,0,0,-181.80389692838526,-3.265612951537058,-0.47436836310210939,-8.6271784762987096,-26.525798421949389,0,-23.829109826157513,null,0,-1.5055569589613738E-2,-11.162885626965618,0,-4.7555277828536271,-0.61718468487649503,0,-187.91666817328937,null,null,null,1347.1244416221432,0,0,-172.2393000000001,-299.85419999999999,39.363799999999998,-94.146600000000007,-3.6415160189103517,-134.70868796369336,-6.3923596413810024,-0.35148608409721716,-2.4196755049320293,-19.654449453401149,20.16632221242228,9.2366333014178359,0,0,0,0,0,19.702624938027512,62.055864582233212,-0.78613533904025079,-1.0324483434772713,-2.1312313394990454,-10.047252854124871,-36.417408990681977,-3.0181133519959218,0,38.054701828355903,-1.4332398274759655,0,0,0,null,274.82,218.31,null,274.82,218.31,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[106,"Sistema de Compensação GD II","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-08-01",0,0,0.127,0.127,0.127,0.127,null,289.47000000000003,261.75,null,70.004940000000005,70.004940000000005,62.627510000000001,0,5.9753568431151303,0,0,0.16577177852415681,8.637707741597718E-2,18.862712688645225,29.086626521439346,2.4235128004303133,0,2.0993214615522863E-3,0,0.61912945891876692,1.3786211428114454,null,0.10362975082699341,1.2284640621480718,2.682103023388013,0,0,2.7834629431547632E-14,0,0,0.60506015286951942,-8.5544759617302929E-2,0,0.61597442821979975,0,null,-2.2897338090664947,0.41170621281782743,1.3802537927597027,7.58937274956933E-2,0.52246220179949976,4.2438363803948835,0,0,0,0,0,null,null,null,null,null,null,null,null,null,35.309072623889122,null,null,null,null,null,null,null,null,null,null,null,null,64.106899999999996,-5.92804000000001,null,null,null,null,-1.8605500000000044,-5.5168799999999996,31,-6.5585072818823988,-3.7747582837255322E-15,-3.8411317321790595E-2,0,0,0,0,0,-3.4549370957202841E-4,0,0,-2.5456554476190654,-4.5725782232106604E-2,-6.6422030996656917E-3,-0.12079952221498735,-0.37141966919377811,0,-0.33366008246108048,null,0,-2.1081117286449202E-4,-0.15630501374031258,0,-6.658787523951612E-2,-8.6419465247315197E-3,0,-2.6312477241463892,null,null,null,18.862712688645225,0,0,-2.4117300000000035,-4.1986199999999965,0.55118,-1.3182600000000002,-5.098925406853283E-2,-1.8862186738025422,-8.9507130590450637E-2,-4.9215802293656645E-3,-3.3880792626942415E-2,-0.2752056318171936,0.28237297915960635,0.12933323365822108,0,0,0,0,0,0.27588019483235876,0.86891894177989171,-1.1007628231324349E-2,-1.4456553431269399E-2,-2.9841938270824542E-2,-0.14068369487032617,-0.50992402886621957,-4.2260242084176558E-2,0,0.53284973894169785,-2.0068517981196021E-2,0,0,0,null,274.82,218.31,null,274.82,218.31,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[107,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,300.24,1385.97,11282.26,111,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[108,"Sistema de Compensação GD I","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,76.56,352.81,3465.75,13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[109,"Sistema de Compensação GD II","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1.1299999999999999,5.27,62.03,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[110,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2024-08-01",0,0,4.0330000000000004,4.0330000000000004,4.0330000000000004,4.0330000000000004,null,655.21,261.75,null,3698.0996800000003,3698.0996800000003,3428.7759400000004,0,189.75286730931748,0,0,15.792698806014004,8.2289469264244737,1797.0080013611134,923.67216347216458,76.960843497129559,0,6.6665853971971431E-2,0,32.327512681483462,43.7793627477052,null,3.2908565754745234,117.03368832527453,255.51783055095726,0,0,8.839138621845008E-13,0,0,19.214233043486391,-2.7165513034376594,0,19.560825740239785,0,null,-72.712570487914746,39.22238682041084,43.831209025195918,2.410074039292371,16.591260313837658,134.76686710340604,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1121.2715739538964,null,null,null,null,null,null,null,null,null,null,null,null,3426.2254000000003,-271.90428000000065,null,null,null,null,-94.130220000000136,-175.19352000000001,31,-266.23324879208189,2.8421709430404007E-13,-3.6593584903648946,0,0,0,0,0,-3.2914396788292777E-2,0,0,-80.839593860218201,-1.4520636200164247,-0.21092917402324218,-3.8360982133310557,-11.794767920145716,0,-10.595678051697124,null,0,-6.6944996863188694E-3,-4.9636072473596755,0,-2.114558274338338,-0.27443283727749801,0,-139.05805009815941,null,null,null,1797.0080013611134,0,0,-137.76728000000003,-133.33098000000001,43.637060000000005,-41.86254000000001,-4.8576309811344345,-59.898581979887027,-2.8423799816636808,-0.15628923673253328,-1.075915249326447,-8.7394040403050539,26.901028935843172,12.321357884567666,0,0,0,0,0,8.7608253996764009,27.593307812585067,-0.34955720202307955,-0.45908094478983852,-0.94765777201760049,-4.4675381213545293,-16.193099278877664,-1.3420122545313724,0,16.921125961825727,-0.63729396077293998,0,0,0,null,631.87,218.31,null,631.87,218.31,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[118,"Regular","Azul","A3","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",58,58,0.504,0.504,0.504,0.504,15.97,46.85,424.68,926.26,237.65112000000002,1163.91112,1134.4187999999999,0,12.568010393172578,0,0,21.249430984693685,10.716457005329504,413.19646519979835,198.54027400712803,9.617720089896677,0,8.3311654852153728E-3,0,1.3561158045506012,5.4710634328895162,null,2.9788407569793951E-2,151.61782654230566,329.34278254585848,0,0,1.1046183648425201E-13,0,0,1.2726273073583161,-0.33948471533165886,0,2.4444969434864494,0,null,-13.324802824516706,50.63574324415373,1.3295166448636853,6.2076699917423352E-2,2.0733933047791169,3.4712138430592563,0,0,0,0,0,null,null,null,null,null,null,null,null,null,205.47647449974747,null,null,null,null,null,null,null,null,null,null,null,null,1132.845,-31.096119999999928,null,null,null,null,8.1111199999999961,-37.603440000000006,31,-68.933976882483421,-1.7053025658242404E-13,-4.7166309488104616,0,0,0,0,0,-4.286401664654349E-2,0,0,-17.376203105763267,-0.18146294681087949,-5.4329397463304674E-3,-0.1163590176812952,-0.30379990690639413,0,-0.7017896159606809,null,0,-8.3660496947798434E-4,-0.62029706240249993,0,-0.26425424504500988,-2.4841305051947482E-3,0,-43.770571590848604,null,null,413.19646519979835,0,0,0,-42.943599999999975,-26.979120000000009,51.054720000000003,-10.624319999999999,-1.1169432462903615,-12.875001920834256,-8.6216912120240505E-2,-4.0255692940525658E-3,-0.13445605892896834,-0.22510236333918715,34.673352164792995,15.962391079360735,0,0,0,0,0,0.58026076884739652,3.4483082413942157,-2.3152422465758729E-2,-5.7370889207557299E-2,-6.2766760243326614E-2,-0.55830379696570365,-2.0236355161305091,-0.16770993708996063,0,1.1207466320165842,-4.2210256087692022E-2,0,0,0,16.14,43.38,350.07,16.14,43.38,350.07,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[119,"Regular","Azul","A3","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-08-01",1373,1373,785.57600000000002,785.57600000000002,785.57600000000002,785.57600000000002,8.39,46.85,259.77999999999997,11519.470000000001,240881.16888000001,252400.63887999998,216098.60936,0,19589.538358386788,0,0,370.09578748348213,108.0225418570168,1918.4224265917437,179919.3363480806,14990.972375675936,0,12.985642177011016,0,2113.7540263405617,8527.6510463405048,null,46.430670763985027,2852.9793694567065,6272.582455367542,0,0,1.7217493582927136E-10,0,0,1983.6219635026121,-529.14889827655406,0,3810.1947041196649,0,null,-12368.562333730864,960.74313943607967,2072.2943805663381,96.757868282400324,3231.7619420538881,5410.5204086807898,0,0,0,0,0,null,null,null,null,null,null,null,null,null,190730.67094766401,null,null,null,null,null,null,null,null,null,null,null,null,216099.6488,-36301.020080000017,null,null,null,null,-2286.5887199999984,-34015.440799999989,31,-30036.182403658109,4.5474735088646412E-13,-89.831804751433083,0,0,0,0,0,-0.43207190865986433,0,0,-15746.502550541685,-282.84312679345931,-8.4682283217525764,-181.36676919444653,-473.52761045217721,0,-1093.8672209284289,null,0,-1.304001558536978,-966.84620058314795,0,-411.88847778864692,-3.8719708447398204,0,-9480.1815967256553,null,null,1918.4224265917437,0,0,0,-4174.6683999999996,-25861.16192000001,1888.0796799999998,-8154.2788800000008,-5.1858356819973324,-11667.465518827605,-134.38479554716281,-6.2745845709219017,-209.57431140710958,-350.86312337806606,660.38022383981206,300.36291559626756,0,0,0,0,0,904.44232886520319,5374.8178473045682,-36.087276648731901,-89.423003293881024,-97.833453263713636,-870.21838016890797,-3154.2053456740887,-261.40655067337912,0,1746.8882067322622,-65.79238915941437,0,0,0,8.7100000000000009,43.38,216.48,8.7100000000000009,43.38,216.48,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[120,"Regular","Azul","A3","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1552.56,7151.64,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[121,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",0,0,39.335000000000001,39.335000000000001,39.335000000000001,39.335000000000001,null,1285.29,425.81,null,67306.118499999997,67306.118499999997,63052.824950000002,0,1480.5710955838365,0,0,382.37412515446471,249.45526284143682,37899.642608863331,15495.201742203139,750.62107090493203,0,0.65021109992251336,0,524.67085025603387,426.99261931093076,null,24.785711455134926,2728.139031182388,5926.1907661099913,0,0,8.6210641629128035E-12,0,0,149.92151882281911,-26.495300153910321,0,190.78231601595138,0,null,-1076.5206276441024,911.13162551238884,351.66191075731666,10.399366888912537,161.81929691167971,581.51329487335056,0,0,0,0,0,null,null,null,null,null,null,null,null,null,16600.595611634399,null,null,null,null,null,null,null,null,null,null,null,null,63060.839800000002,-4245.3086999999941,null,null,null,null,-1315.3624000000023,-2937.9311499999999,31,-4292.7029493457449,1.3642420526593924E-12,-84.871010562058473,0,0,0,0,0,-0.99777888659383507,0,0,-1356.1368038992041,-14.162390898424519,-0.91015040719954143,-30.77737661256873,-50.893921502588,0,-82.674137597522815,null,0,-6.5293366020667709E-2,-48.411478074607771,0,-20.623890335010785,-2.0669430473715558,0,-2531.0827820507056,null,null,null,37899.642608863331,0,0,-2286.1501999999982,-2108.7493499999987,970.78780000000006,-829.18179999999995,-102.44944817788928,-1004.8376995159038,-22.80468181645676,-0.67438140367128629,-10.493708488037637,-37.710156420033222,623.91195532109589,287.21967019129289,0,0,0,0,0,68.357464338461853,269.12540610166963,-2.7274649227032648,-4.4775474741652106,-7.3942213661916227,-43.573174312789632,-157.93591870435233,-13.089028522685709,0,132.02925657493975,-4.9725679041910666,0,0,0,null,1251.8499999999999,351.12,null,1251.8499999999999,351.12,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[122,"Sistema de Compensação GD I","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",0,0,9.1419999999999995,9.1419999999999995,9.1419999999999995,9.1419999999999995,null,1285.29,425.81,null,15642.876199999999,15642.876199999999,14654.351739999998,0,344.10527407721958,0,0,88.869054332327849,57.97686571492094,8808.4030184372314,3601.2999701848503,174.45475607507026,0,0.15111808505126773,0,121.94078843372722,99.23901171324593,null,5.7605433868779325,634.05737951110689,1377.328994121712,0,0,2.0036549784504602E-12,0,0,34.843842000208774,-6.1578755308770337,0,44.340458447129208,0,null,-250.19833679731502,211.75963697557538,81.73110939731508,2.4169572161799517,37.609050778354536,135.15176157956452,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3858.2088491562645,null,null,null,null,null,null,null,null,null,null,null,null,14651.1458,-991.76039999999921,null,null,null,null,-305.70848000000046,-682.81597999999997,31,-997.68375144066886,3.4106051316484809E-13,-19.725200929409993,0,0,0,0,0,-0.2318976631814138,0,0,-315.18501744620607,-3.2915362296528983,-0.21153158821960583,-7.1530895383781257,-11.828453803906427,0,-19.214617158168373,null,0,-1.5175084585253434E-2,-11.251499493023147,0,-4.7932783892886324,-0.48038625496557152,0,-588.2587719208733,null,null,null,8808.4030184372314,0,0,-531.3330399999993,-490.10261999999989,225.62455999999997,-192.71335999999997,-23.810673833539113,-233.53822928624359,-5.3001246006367779,-0.15673559914485569,-2.4388835133504529,-8.7643637979393336,145.00579879357971,66.753838181995661,0,0,0,0,0,15.887223566345956,62.548480045289523,-0.63390070734341541,-1.0406441847926364,-1.7185196829725129,-10.127010539405688,-36.706499778700618,-3.0420719144373436,0,30.685431895464575,-1.1556938039942715,0,0,0,null,1251.8499999999999,351.12,null,1251.8499999999999,351.12,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[123,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-08-01",0,0,695.83500000000004,695.83500000000004,695.83500000000004,695.83500000000004,null,75.31,260.91000000000003,null,233953.64370000002,233953.64370000002,199391.51925000001,0,26191.259394828496,0,0,0,0,0,159366.08476807678,13278.464799113599,0,11.502215348025475,0,2051.9117802536557,7553.4869520330885,null,438.45851100505433,0,0,0,0,1.5250637299607044E-10,0,0,2652.1072848627514,-468.70108510477155,0,3374.9335926009794,0,null,-11602.69072085743,0,6220.8889200919648,183.96449622845952,2862.5786314106685,10286.953185158201,0,0,0,0,0,null,null,null,null,null,null,null,null,null,178920.47000096607,null,null,null,null,null,null,null,null,null,null,null,null,199392.95200000002,-34560.721700000024,null,null,null,null,-4376.802150000005,-30185.322300000018,31,-28389.548400700791,0,0,0,0,0,0,0,0,0,0,-13947.686286567041,-250.53228094077076,-16.100534094157695,-544.45089246744101,-900.31198344358017,0,-1462.5030770350127,null,0,-1.1550377359855428,-856.39763177945133,0,-364.83601706526599,-36.564162078753952,0,-8787.8896452756817,null,null,null,0,0,0,-5427.5130000000036,-22962.555,1050.7108500000002,-7222.7673000000013,0,-10334.621817995212,-403.41415461431774,-11.929787314697077,-185.63339635880689,-667.09156457439474,0,0,0,0,0,0,0,1209.2415456451913,4760.8205657748895,-48.248774742321757,-79.207683912183796,-130.80355979010915,-770.80817968577503,-2793.8817844576843,-231.54453189482683,0,2335.5936887968273,-87.96458084689948,0,0,0,null,69.02,217.53,null,69.02,217.53,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[124,"Sistema de Compensação GD I","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-08-01",0,0,133.75700000000001,133.75700000000001,133.75700000000001,133.75700000000001,null,75.31,260.91000000000003,null,44971.778540000007,44971.778540000007,38328.068350000001,0,5034.6192457609559,0,0,0,0,0,30634.172469513094,2552.4551310799798,0,2.2110152813610173,0,394.42908734310322,1451.970300779768,null,84.282761080576648,0,0,0,0,2.9315563219492259E-11,0,0,509.80176924326463,-90.09614497741407,0,648.74717791650198,0,null,-2230.3291768159502,0,1195.8114197830532,35.362606252962351,550.25965926059598,1977.4113075473433,0,0,0,0,0,null,null,null,null,null,null,null,null,null,34393.017462357049,null,null,null,null,null,null,null,null,null,null,null,null,38328.928,-6642.8805400000056,null,null,null,null,-841.33153000000084,-5802.378660000003,31,-5457.1857199372462,0,0,0,0,0,0,0,0,0,0,-2681.0963441510539,-48.158609874172328,-3.0949278763388577,-104.65716444813393,-173.06262256061177,0,-281.12990015588787,null,0,-0.22202732321918028,-164.62117892018114,0,-70.130664790645568,-7.0285522101761018,0,-1689.2535662666285,null,null,null,0,0,0,-1043.3046000000013,-4413.9810000000016,201.97307000000001,-1388.3976600000001,0,-1986.5744185181625,-77.546353774597861,-2.2932053746246406,-35.68341086143257,-128.23178828713318,0,0,0,0,0,0,0,232.44665965475127,915.1495346114408,-9.2746288462189046,-15.225710372490559,-25.143736297894776,-148.1687320848049,-537.05439629180262,-44.508686617741773,0,448.95988996299008,-16.909006359752993,0,0,0,null,69.02,217.53,null,69.02,217.53,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[125,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",3591,3591,0,0,0,0,25.18,null,null,90421.38,null,90421.38,88769.51999999999,0,0,0,0,827.81859823093362,308.27195665112504,68802.854312991039,null,null,null,0,0,0,0,null,0,6434.0283402906744,14048.293151171196,0,0,null,null,0,0,0,null,null,0,null,0,2156.387763339178,0,0,null,0,0,2522.4299999999998,11619.57,12862.59,48,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,88769.51999999999,-1651.8899999999994,null,null,null,null,-1651.8600000000031,0,31,-3604.6141459098981,4.5474735088646412E-12,-201.19042458612785,0,0,null,null,null,-1.2330357202006326,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-3402.1906856035748,null,null,68802.854312991039,null,0,0,-3806.460000000015,null,2154.6,null,-185.98630415002117,null,0,0,null,0,1479.0104461359572,677.37731720322085,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[126,"Sistema de Compensação GD I","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",1053,1053,0,0,0,0,25.18,null,null,26514.54,null,26514.54,26030.16,0,0,0,0,242.74379948125122,90.39553616085621,20175.273069222934,null,null,null,0,0,0,0,null,0,1886.6699644461376,4119.4243074862907,0,0,null,null,0,0,0,null,null,0,null,0,632.32423135509737,0,0,null,0,0,595.30999999999995,2742.28,2946.15,35,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,26030.16,-484.40999999999622,null,null,null,null,-484.3800000000009,0,31,-1056.9921179735793,1.3642420526593924E-12,-58.995688412473555,0,0,null,null,null,-0.36156686532198989,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-997.63486269578516,null,null,20175.273069222934,null,0,0,-1116.180000000001,null,631.79999999999995,null,-54.537337307145208,null,0,0,null,0,433.6947924759574,198.62943887913997,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[127,"Sistema de Compensação GD II","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",1,1,0,0,0,0,25.18,null,null,25.18,null,25.18,24.72,0,0,0,0,0.23052592543328701,8.5845713353139799E-2,19.159803484542199,null,null,null,0,0,0,0,null,0,1.79170936794505,3.9120838627600101,0,0,null,null,0,0,0,null,null,0,null,0,0.60049784554140295,0,0,null,0,0,9.73,44.84,1.1299999999999999,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,24.72,-0.49000000000000554,null,null,null,null,-0.46000000000000085,0,31,-1.003791185160094,1.1102230246251565E-15,-5.6026294788673603E-2,0,0,null,null,null,-3.4336834313579423E-4,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-0.947421522028286,null,null,19.159803484542199,null,0,0,-1.0600000000000009,null,0.6,null,-5.1792343121697115E-2,null,0,0,null,0,0.41186589978723398,0.188631945754169,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[113,"Regular","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,12628.927,12628.927,12628.927,12628.927,null,375.52,275.49,null,8221557.7662699996,8221557.7662699996,7429218.8862899998,0,594191.69583190104,0,0,24241.667867383567,12631.602815819924,2758405.3261512588,3065927.9999720631,240995.00976535428,0,208.75730305100103,0,70899.142118479853,137090.59663954581,null,10304.980773403853,179645.60505602503,392220.36692103784,0,0,2.7678858516776889E-9,0,0,60167.405521244094,-8506.6025546414694,0,61252.725101217249,0,null,-238945.95433371764,60206.299601119717,137252.94795460955,7546.9003488267999,51953.834699095671,422008.66022008832,0,52902.23,245539.81,867505.77,96063,null,null,null,null,null,null,null,null,null,3684690.3431946835,null,null,null,null,null,null,null,null,null,null,null,null,7429220.6511000004,-792337.14516999852,null,null,null,null,-210776.79162999996,-581562.08835000009,31,-716590.60101757664,5.2386894822120667E-10,-5617.1224007793353,0,0,0,0,0,-50.524276176412968,0,0,-268329.37499245163,-4546.9887073005593,-660.50313436891247,-12012.349194393333,-36934.109359152557,0,-33179.2820804328,null,0,-20.963141046378354,-15543.028411499254,0,-6621.5229565744576,-859.35836061998452,0,-309060.34696786333,null,null,null,2758405.3261512588,0,0,-284782.30384999991,-439234.08105999988,74005.512220000004,-142328.00728999998,-7456.4582687951624,-198820.25995069733,-8900.6221906005358,-489.40375938033253,-3369.1185573842045,-27366.549875655237,41293.131743562168,18913.16785755755,0,0,0,0,0,27433.62867152469,86405.621139019699,-1094.6026250120813,-1437.5650232685098,-2967.4933855177078,-13989.638681949786,-50707.034142499047,-4202.3741124676744,0,52986.775236722511,-1995.6208549819785,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-27.237950098831,null,-38.9113572840443,null,0,0,0,0]
[114,"Refaturamento - Regular","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,-10.746,-10.746,-10.746,-10.746,null,375.52,275.49,null,-6995.7534599999999,-6995.7534599999999,-6321.5494200000003,0,-505.59987902452906,0,0,-20.627323517105118,-10.748276861430977,-2347.1371427534127,-2608.809306420078,-205.06353191672557,0,-0.17763234980977063,0,-60.328338362014811,-116.65088819410862,null,-8.7685456880856005,-152.86109991229225,-333.74173933648302,0,0,-2.3552041564678018E-12,0,0,-51.1966645884713,7.2382991090357267,0,-52.120166973621799,0,null,203.31998318385482,-51.229759702754833,-116.7890335196517,-6.4216850052655143,-44.207707248326173,-359.08870664349155,0,-49.9,-230.08,-688.83,-6,null,null,null,null,null,null,null,null,null,-3135.3164388368127,null,null,null,null,null,null,null,null,null,null,null,null,-6323.9025000000001,671.8209599999991,null,null,null,null,179.35073999999997,494.85330000000016,31,609.74955342879457,-4.2632564145606011E-13,4.779629917789066,0,0,0,0,0,4.2991290692530271E-2,0,0,228.32244288599441,3.8690492587891114,0.56202452369297351,10.221351698600415,31.427368229577496,0,28.232372016746218,null,0,1.7837613099227018E-2,13.225619509081866,0,5.6342780104239507,0.73123116027374024,0,262.98057535027795,null,null,null,-2347.1371427534127,0,0,242.32229999999987,373.74588000000023,-62.971560000000004,121.10742,6.3447275098251339,169.17688362837109,7.5735718529526181,0.41643544208475142,2.8667952564497892,23.286297003996555,-35.136476259330593,-16.093283443424244,0,0,0,0,0,-23.343374595815174,-73.522857861155245,0.93140136199851542,1.2232293163182753,2.5250509343171679,11.903834528161603,43.146800111782639,3.5758154443823784,0,-45.086640115492003,1.6980810568970952,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-27.237950098831,null,-38.9113572840443,null,0,0,0,0]
[115,"Sistema de Compensação GD I","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,662.00699999999995,662.00699999999995,662.00699999999995,662.00699999999995,null,375.52,275.49,null,430973.17706999998,430973.17706999998,389438.85788999998,0,31147.465020788328,0,0,1270.7456318246982,662.14726597853485,144595.31160085226,160715.61720782024,12632.932586413152,0,10.943035455101137,0,3716.5254321628827,7186.2743849541457,null,540.1859878403576,9417.0033658697976,20560.149602915233,0,0,1.4509227973299647E-10,0,0,3153.9689497692275,-445.91519433048705,0,3210.8612858464958,0,null,-12525.521320267464,3156.007773268343,7194.7848234919093,395.60770754520814,2723.414447454184,22121.64874548091,0,2790.92,12855.19,101017.66,2102,null,null,null,null,null,null,null,null,null,193151.07293179247,null,null,null,null,null,null,null,null,null,null,null,null,389440.62269999995,-41532.584370000055,null,null,null,null,-11048.896829999998,-30485.422350000004,31,-37563.602514120284,2.5465851649641991E-11,-294.44895430725592,0,0,0,0,0,-2.6484771428893055,0,0,-14065.797082414705,-238.35266077267852,-34.623503522837723,-629.68605750375718,-1936.0820546768919,0,-1739.254411100887,null,0,-1.0988856072008186,-814.76388371010216,0,-347.09952380855412,-45.047473173212097,0,-16200.910268556805,null,null,null,144595.31160085226,0,0,-14928.257850000013,-23024.603460000009,3879.3610199999998,-7460.8188899999996,-390.8667434018862,-10422.136720655784,-466.56966142356259,-25.654492621273032,-176.60883373688398,-1434.5516118299595,2164.5815409464603,991.42623232188282,0,0,0,0,0,1438.0678751211442,4529.3734007155963,-57.378952303419979,-75.357004467514642,-155.55568526656498,-733.33536055133891,-2658.0572958869243,-220.28800064109828,0,2777.5610797446971,-104.61023136360336,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-27.237950098831,null,-38.9113572840443,null,0,0,0,0]
[116,"Sistema de Compensação GD I - Refaturamento","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,12.443,12.443,12.443,12.443,null,375.52,275.49,null,8100.5174299999999,8100.5174299999999,7319.843609999999,0,585.44382046363432,0,0,23.884774476394842,12.445636421625315,2717.7952230858659,3020.7904522413014,237.44700610830225,0,0.20568391296137875,0,69.855342847436276,135.07230614175444,null,10.153267634175425,177.00080645902219,386.44597641576945,0,0,2.7271361733602136E-12,0,0,59.281602221696289,-8.3813657001425224,0,60.350943388495814,0,null,-235.42811750946447,59.319923690803876,135.23226727014946,7.4357925293615104,51.188954149536812,415.79571717522469,0,-51.12,-235.52,-471.02,0,null,null,null,null,null,null,null,null,null,3630.443183365574,null,null,null,null,null,null,null,null,null,null,null,null,7318.0787999999993,-782.46863000000121,null,null,null,null,-207.67366999999996,-573.00015000000008,31,-706.04073081281695,4.8316906031686813E-13,-5.5344253738181806,0,0,0,0,0,-4.9780442033048544E-2,0,0,-264.37894628982167,-4.4800465221582897,-0.65077900133181377,-11.835499645047946,-36.39035388801716,0,-32.69080634695456,null,0,-2.0654515149235247E-2,-15.314199102131539,0,-6.5240388315377817,-0.84670661895460064,0,-304.51026419909812,null,null,null,2717.7952230858659,0,0,-280.58965000000012,-432.76754000000028,72.915980000000005,-140.23260999999999,-7.3466819658247005,-195.89316610718606,-8.7695844561966716,-0.48219860467714143,-3.3195173437562557,-26.963650997648344,40.685201386083243,18.634722304720629,0,0,0,0,0,27.029742238575118,85.13353065013537,-1.0784875439556605,-1.4164007428762608,-2.9238050228651176,-13.78367886040526,-49.960509379388732,-4.1405054508142527,0,52.2066874145791,-1.9662407026773394,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-27.237950098831,null,-38.9113572840443,null,0,0,0,0]
[132,"Regular","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,13213.751,13213.751,13213.751,13213.751,null,375.52,275.49,null,8602284.0385100003,8602284.0385100003,7773253.3007699996,0,621707.6965438535,0,0,25364.258026379237,13216.550728271954,2886142.3568951283,3207905.8795382106,252155.07630077837,0,218.42449655045661,0,74182.360074391559,143439.02759406206,null,10782.186800156969,187964.68563438969,410383.42098447721,0,0,2.8960619093365507E-9,0,0,62953.655118423339,-8900.5287632905201,0,64089.233991053603,0,null,-250011.13261824352,62994.350316586308,143608.89712072688,7896.384390472007,54359.727885750719,441551.1591754274,0,55925.56,257850.85,1684819.19,18909,null,null,null,null,null,null,null,null,null,3855322.0481105875,null,null,null,null,null,null,null,null,null,null,null,null,7773252.7124999994,-829031.35601000022,null,null,null,null,-220537.50418999998,-608493.23355000012,31,-749774.68559178337,5.2386894822120667E-10,-5877.2417276955093,0,0,0,0,0,-52.863968953999574,0,0,-280755.24920968246,-4757.5519739785886,-691.08990433394229,-12568.620531242588,-38644.464765582292,0,-34715.757860473881,null,0,-21.933908238183932,-16262.799461543851,0,-6928.154354598697,-899.15377585132046,0,-323372.402802467,null,null,null,2886142.3568951283,0,0,-297970.08504999976,-459574.25978000002,77432.580860000002,-148918.97376999998,-7801.7540924693458,-208027.2859874625,-9312.7947743834466,-512.06721005795885,-3525.1366728744329,-28633.847973465148,43205.346017886273,19789.004298700034,0,0,0,0,0,28704.03307359272,90406.917605220355,-1145.2917996007113,-1504.1361996770822,-3104.9129265200463,-14637.474911625715,-53055.190128779817,-4396.9788669293775,0,55440.502132209433,-2088.034642067294,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[173,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",0,0,244.958,244.958,244.958,244.958,null,1285.29,425.81,null,419147.63380000001,419147.63380000001,392660.32525999995,0,9220.2296792176276,0,0,2381.2279382124661,1553.4781308024071,236019.33784624236,96496.088175075536,4674.4791225811705,0,4.0491778470781492,0,3267.3782162709426,2659.0888023685516,null,154.35256912741684,16989.436400162078,36905.24565106829,0,0,5.3687520915693262E-11,0,0,933.63354284479772,-164.99900178216762,0,1188.0934172272891,0,null,-6704.0127089473517,5674.0556939688249,2189.9681793641989,64.761868930322535,1007.726740381117,3621.3635105017465,0,0,0,0,0,null,null,null,null,null,null,null,null,null,103379.90847425291,null,null,null,null,null,null,null,null,null,null,null,null,392663.53119999997,-26484.13260000007,null,null,null,null,-8191.3955200000137,-18295.91302,31,-26732.729860577878,1.0913936421275139E-11,-528.53268095234671,0,0,0,0,0,-6.2136499428565912,0,0,-8445.3173817094357,-88.196032787499007,-5.6679451746989997,-191.66555536447459,-316.94097428323266,0,-514.8516943590688,null,0,-0.40661325419323013,-301.48160280157026,0,-128.43490348757018,-12.871850387645651,0,-15762.272178100338,null,null,null,236019.33784624236,0,0,-14236.95896000002,-13132.198379999994,6045.5634399999999,-5163.7146399999992,-638.00208279545768,-6257.6085724676941,-142.01574293620476,-4.1996979758614703,-65.349379530004413,-234.83931603758734,3885.4004004460403,1788.6552935227842,0,0,0,0,0,425.69487096532191,1675.9735916576276,-16.985238401818897,-27.883845790684166,-46.047379621699918,-271.35115376413682,-983.54307293709769,-81.511688035084376,0,822.2098037901128,-30.96657655204865,0,0,0,null,1251.8499999999999,351.12,null,1251.8499999999999,351.12,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[219,"Sistema de Compensação GD II - SCEE","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","SCEE","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,261.28199999999998,56.828835000000005,261.28199999999998,56.828835000000005,null,315.44,28.53,null,89873.169539999988,89873.169539999988,86034.936959999992,0,0,0,0,501.5399537684961,261.33736040465362,57069.11287296642,0,4985.9863899372685,0,4.3190150402937357,0,1464.3449248486168,0,null,213.20148468959439,3716.7182121052988,8114.7133014437886,0,0,0,0,0,0,0,0,1267.2679571191002,0,null,-830.16725647272415,1245.618283515279,2839.6493817310284,156.13909376007666,1074.8816457525738,8731.0083239554006,0,0,0,0,0,null,null,null,null,null,null,null,0,null,12801.678445199079,null,null,null,null,null,null,null,null,null,null,null,null,18712.982399999997,-834.46197494999797,null,null,null,null,-3932.2941000000028,94.061519999999845,31,-5334.712953864444,1.0004441719502211E-11,-116.21359242320614,0,0,0,0,0,-1.0453052684463842,0,0,0,-94.073416009206881,-13.665260710920109,-248.52551782186083,-764.13601579754868,0,0,null,0,-0.43370995959354497,-321.57233543382972,0,0,-17.779410014762988,0,-3380.8907704617218,null,null,null,57069.11287296642,0,0,-4418.2786199999991,-1073.8690200000005,485.98451999999997,1167.9305399999998,-154.26792231733998,0,-184.14647318845763,-10.125356893615114,-69.704261883092656,-566.19116450755882,854.32056486045178,391.29771865482724,0,0,0,0,0,0,1787.6604641427846,0,-29.742025146684494,0,-289.43399341030363,-1049.086378820658,-86.943626553053718,0,0,0,0,0,0,null,300.39,28.89,null,300.39,28.89,78.25,null,61415.686234349996,5906.6519368499994,null,0,0,67322.338171199997,67322.338171199997,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[233,"Sistema de Compensação GD II - SCEE","Verde","A4","Comercial","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2024-08-01",0,0,9.1709999999999994,1.9791017999999998,9.1709999999999994,1.9791017999999998,null,1285.29,31.88,null,12079.766069999998,12079.766069999998,11774.188349999999,0,345.19683532730045,0,0,89.150962292909512,58.160778327667906,8836.3447913025429,0,175.00815663579843,0,0.15159745766847257,0,122.32760563615319,99.553814966328858,null,5.7788168235678761,636.06871882480425,1381.6981191304112,0,0,0,0,0,34.954372673803832,-6.1774093736242923,0,44.481114025226638,0,null,-16.712956244151826,212.43137504955172,81.990374566044252,2.4246242211317366,37.728353170891431,135.58048626626407,0,0,0,0,0,null,null,null,null,null,null,null,null,null,257.72383822433153,null,null,null,null,null,null,null,null,null,null,null,null,2542.0230000000001,-64.820517906000077,null,null,null,null,-306.67824000000047,1.100520000000009,31,-549.02965190332679,4.5474735088646412E-13,-19.787772667208174,0,0,0,0,0,-0.23263328254613924,0,0,0,-3.3019775500051196,-0.21220260288361459,-7.1757803715232598,-11.865975698493315,0,-19.275569236224257,null,0,-1.5223222569608313E-2,-11.287191189074065,0,-4.808483494658284,-0.48191012298066749,0,-454.49074442390366,null,null,null,8836.3447913025429,0,0,-533.01851999999928,-39.893849999999979,226.34027999999998,40.994369999999996,-23.886205395687284,0,-5.3169375095646352,-0.15723279148517519,-2.4466200722967626,-8.7921658708052544,145.46578218507105,66.965592864480655,0,0,0,0,0,15.937620578315331,62.746894606798314,-0.63591154966598806,-1.0439452875446587,-1.723971123664505,-10.159135162643786,-36.822939123874797,-3.0517218909762462,0,30.782771375334239,-1.1593598639719396,0,0,0,null,1251.8499999999999,32,null,1251.8499999999999,32,78.42,null,9003.1777616699983,230.14074239999999,null,0,0,9233.3185040699991,9233.3185040699991,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[269,"Sistema de Compensação GD II - Refaturamento","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-09-01",0,0,0.96199999999999997,0.96199999999999997,0.96199999999999997,0.96199999999999997,null,375.52,275.49,null,626.27161999999998,626.27161999999998,565.91573999999991,0,45.262151835250037,0,0,1.8465927064447352,0.96220382846608954,210.11966604585734,233.54499839718173,18.357632393810718,0,1.5901946819002359E-2,0,5.4006943517828256,10.442783774681972,null,0.78497496295722557,13.684382850886388,29.877122021375087,0,0,2.1084183868621117E-13,0,0,4.5832115516573042,-0.6479847145814599,0,4.6658850389562785,0,null,-18.201546977746911,4.5861742819700488,10.455150776652236,0.57488004606973986,3.9575483317410924,32.14622518062896,0,4.6500000000000004,21.5,778.9,16,null,null,null,null,null,null,null,null,null,280.67880273227377,null,null,null,null,null,null,null,null,null,null,null,null,564.73919999999998,-61.562419999999975,null,null,null,null,-16.055779999999999,-44.300100000000008,30,-54.585805918341919,3.730349362740526E-14,-0.42788051190332155,0,0,0,0,0,-3.8486526750616257E-3,0,0,-20.4398092365835,-0.34636379926997263,-5.0313380959672527E-2,-0.91503260134502185,-2.8134308800347583,0,-2.5274094435240899,null,0,-1.5968531361861531E-3,-1.1839797103793757,0,-0.50439004708987767,-6.5461043754265424E-2,0,-23.542463566626406,null,null,null,210.11966604585734,0,0,-21.693099999999969,-33.458360000000042,5.6373199999999999,-10.84174,-0.56799068159796207,-15.144999260235714,-0.67799889470876773,-3.7280001422439125E-2,-0.25664033470172126,-2.0846284866782696,3.1454764713824703,1.440697810587579,0,0,0,0,0,2.0897381687301504,6.5818899369468955,-8.3380616996330897E-2,-0.10950554646363118,-0.22604680800419841,-1.0656512950019978,-3.8625741399157731,-0.32011301484234567,0,4.0362318808024664,-0.15201507321189389,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[315,"Sistema de Compensação GD II","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-09-01",300,300,9.5190000000000001,9.5190000000000001,9.5190000000000001,9.5190000000000001,25.18,75.31,260.91000000000003,7554,3200.4781800000001,10754.47818,10143.669449999999,0,358.29557032827097,0,0,69.1577776299861,25.753714005941941,5747.9410453626597,2180.1228177762296,181.64896336453663,0,0.15734992907493084,0,28.07008592013128,103.33145400332401,null,5.9980980638471939,537.51281038351499,1173.6251588280031,0,0,2.0862821855031645E-12,0,0,36.280740756944581,-6.4118154865913901,0,46.168980962395857,0,null,-158.72442888305682,180.14935366242091,85.101556590794388,2.516628280553157,39.159981881334154,140.7251825066588,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2447.6261670355698,null,null,null,null,null,null,null,null,null,null,null,null,10143.956,-610.55218000000059,null,null,null,null,-197.87451000000033,-412.93422000000021,30,-689.50544744664057,3.4106051316484809E-13,-16.807888436602298,0,0,0,0,0,-0.10301050294074088,0,0,-190.80389138492842,-3.4272733942316762,-0.22025477885172062,-7.448070369265082,-12.316238433535915,0,-20.006994172894863,null,0,-1.5800878381866945E-2,-11.71549154168531,0,-4.9909447590941376,-0.50019653916181106,0,-404.44449900845018,null,null,5747.9410453626597,0,0,0,-392.24819999999966,-314.12700000000007,194.37369000000001,-98.807220000000015,-15.537702936509049,-141.37728784194013,-5.5186924166989169,-0.16319909956900913,-2.5394587796524792,-9.1257907451962943,123.5597699361702,56.589583726250702,0,0,0,0,0,16.54238472194784,65.127869344903857,-0.66004165753685973,-1.0835585205689244,-1.7893884119684245,-10.544630641501065,-38.220211265964913,-3.1675216094431278,0,31.950845133770212,-1.2033525837039427,0,0,0,24.72,69.02,217.53,24.72,69.02,217.53,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[325,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-09-01",0,0,11.430999999999999,11.430999999999999,11.430999999999999,11.430999999999999,null,75.31,260.91000000000003,null,3843.3308200000001,3843.3308200000001,3275.5530499999995,0,430.26333274739625,0,0,0,0,0,2618.025415484828,218.13523481668432,0,0.18895546162995422,0,33.708283659315121,124.08675813761914,null,7.2028846483703397,0,0,0,0,2.5053358191497711E-12,0,0,43.568142409143128,-7.6997019463416505,0,55.442548732130163,0,null,-190.60604544198156,0,102.19517737045598,3.0221218484087755,47.025712037559693,168.99144460905731,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2939.2598713503098,null,null,null,null,null,null,null,null,null,null,null,null,3275.2664999999997,-568.09432000000061,null,null,null,null,-71.900990000000064,-495.87678000000022,30,-466.37626415516706,0,0,0,0,0,0,0,0,0,0,-229.12903481679996,-4.1156804464189776,-0.26449546980292249,-8.9441004718005104,-14.790095759402135,0,-24.025627732993009,null,0,-1.8974665488299292E-2,-14.068681984767807,0,-5.9934330855347158,-0.60066673381223445,0,-144.36521091227993,null,null,null,0,0,0,-89.161800000000085,-377.22300000000052,17.260809999999999,-118.65378,0,-169.77453275777052,-6.6271848949769208,-0.19597950490317714,-3.0495381143195175,-10.958810170011434,0,0,0,0,0,0,0,19.865111855928749,78.209546641621586,-0.79261857204578656,-1.3012036399436258,-2.1488075362129528,-12.662640283958254,-45.897177747793343,-3.8037545453875836,0,38.368537737590849,-1.4450597105073868,0,0,0,null,69.02,217.53,null,69.02,217.53,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[383,"Refaturamento - Regular","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-09-01",0,0,-47.185000000000002,-47.185000000000002,-47.185000000000002,-47.185000000000002,null,375.52,275.49,null,-30717.906849999999,-30717.906849999999,-27757.519950000002,0,-2220.0567924597435,0,0,-90.573260762572588,-47.194997553193801,-10306.129357976901,-11455.1151240863,-900.42087786066406,0,-0.77997230837279252,0,-264.8978825248156,-512.20660333510284,null,-38.502124352532945,-671.20333141275921,-1465.4386721191097,0,0,-1.0341551100217126E-11,0,0,-224.80128593030136,31.782909311357784,0,-228.85632594922245,0,null,892.76506667878175,-224.94660446440417,-512.81319064068168,-28.197208912474714,-194.1132204087354,-1576.7355874719103,0,-206.66,-952.18,-9196.48,-5,null,null,null,null,null,null,null,null,null,-13766.974331520103,null,null,null,null,null,null,null,null,null,null,null,null,-27760.461299999995,2957.4155500000088,null,null,null,null,787.51764999999989,2172.8692500000006,30,2677.3713640924725,-1.8189894035458565E-12,20.987049848397419,0,0,0,0,0,0.18877201296547241,0,0,1002.5492711311781,16.988748304109833,2.4678138051789453,44.881302800898993,137.99556764494832,0,123.9665432356384,null,0,7.8323820406386413E-2,58.072850971154594,0,24.739755064382464,3.2107893446413911,0,1154.7309182861404,null,null,null,-10306.129357976901,0,0,1064.0217499999981,1641.0942999999997,-276.50410000000005,531.77494999999999,27.85929346278499,742.84489614784013,33.25507052685365,1.8285414419103849,12.58791496143526,102.24864360074237,-154.28202422264229,-70.664580241761868,0,0,0,0,0,-102.49926766271534,-322.83417533767079,4.0897239220081847,5.3711218397987919,11.087337459124839,52.268977499656216,189.45484489805173,15.701177344424195,0,-197.97255851940167,7.456165519234105,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-27.237950098831,null,-38.9113572840443,null,0,0,0,0]
[419,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-09-01",0,0,832.01700000000005,832.01700000000005,832.01700000000005,832.01700000000005,null,1285.29,425.81,null,1423664.2887000002,1423664.2887000002,1333698.29049,0,31317.155745122076,0,0,8088.0074358368438,5276.4972524099085,801656.20807165734,327755.72055275529,15877.195666737229,0,13.753316098238967,0,11097.878907270229,9031.7813179413424,null,524.26930946401421,57705.81040567629,125351.25111596637,0,0,1.8235342421848793E-10,0,0,3171.1517052600861,-560.43066348432706,0,4035.442486961836,0,null,-22770.648609395284,19272.327486054179,7438.3802720877165,219.96822272307975,3422.8144390127118,12300.21474667956,0,0,0,0,0,null,null,null,null,null,null,null,null,null,351137.09823325835,null,null,null,null,null,null,null,null,null,null,null,null,1333703.0993999997,-89961.219300000463,null,null,null,null,-27822.648480000047,-62143.349730000002,30,-90799.588910786668,3.637978807091713E-11,-1795.1982609587576,0,0,0,0,0,-21.105097137082339,0,0,-28685.111863983795,-299.56400122370587,-19.25157267946966,-651.00548003202221,-1076.5122127067152,0,-1748.7298319938486,null,0,-1.3810903906550873,-1024.0033749383747,0,-436.23814325320097,-43.720141183295823,0,-53537.661194190478,null,null,null,801656.20807165734,0,0,-48356.828040000095,-44604.43137000002,20534.17956,-17538.91836,-2167.0187498314772,-21254.405700727693,-482.36641542857262,-14.264568255710502,-221.96374361488779,-797.64818136841961,13197.034532360296,6075.2929536938846,0,0,0,0,0,1445.9024381973818,5692.5616628573243,-57.691551610341996,-94.709434773421037,-156.40314931828266,-921.66319492066305,-3340.6729190959481,-276.86015620590842,0,2792.6931731971945,-105.18014567030241,0,0,0,null,1251.8499999999999,351.12,null,1251.8499999999999,351.12,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[446,"Sistema de Compensação GD II","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-09-01",0,0,50.436,50.436,50.436,50.436,null,375.52,275.49,null,32834.340360000002,32834.340360000002,29669.985720000001,0,2373.0165176327141,0,0,96.81366917073457,50.446686374756439,11016.211514229586,12244.361267318354,962.45898899608881,0,0.83371163177048124,0,283.14908557850168,547.49713353415802,null,41.15488277724598,717.44857948784397,1566.4059524636941,0,0,1.1054073779602648E-11,0,0,240.28987299312661,-33.972720441403858,0,244.6243012731797,0,null,-954.27569996844409,240.44520383102019,548.14551410730996,30.139968818683368,207.48742999968164,1685.3711156031209,0,214.92,989.97,505.16,8,null,null,null,null,null,null,null,null,null,14715.505295847148,null,null,null,null,null,null,null,null,null,null,null,null,29672.338799999998,-3162.0315599999958,null,null,null,null,-841.77683999999988,-2322.5778000000005,30,-2861.8396125753497,2.0463630789890885E-12,-22.433036900577918,0,0,0,0,0,-0.20177821862724699,0,0,-1071.6239279171768,-18.159256320145886,-2.6378437443680269,-47.973580334134681,-147.50332626344402,0,-132.50771589769323,null,0,-8.3720254445618258E-2,-62.074013173278786,0,-26.444299807718487,-3.4320095663099153,0,-1234.2907405887415,null,null,null,11016.211514229586,0,0,-1137.3317999999986,-1754.1640799999991,295.55495999999999,-568.41372000000001,-29.778771327521099,-794.02617743165126,-35.546312113858015,-1.9545261452620997,-13.455209897106045,-109.29347438056675,164.91190364932046,75.533300181699715,0,0,0,0,0,109.56136619342398,345.07713187094976,-4.3715018698824792,-5.7411868414134126,-11.851244083679575,-55.870258539210795,-202.50809700706023,-16.782972990216763,0,211.61267270286197,-7.9698879755873975,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[452,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-09-01",0,0,2575.473,2575.473,2575.473,2575.473,null,75.31,260.91000000000003,null,865925.53206000011,865925.53206000011,738001.78814999992,0,96940.914738949781,0,0,0,0,0,589856.86037047999,49147.179391044563,0,42.572801122428757,0,7594.6788943143465,27957.492366456863,null,1622.8532004192377,0,0,0,0,5.6446721705477373E-10,0,0,9816.1643281342913,-1734.7891235106615,0,12491.539437563246,0,null,-42944.687575242468,0,23025.187651808275,680.90221531684847,10595.175545316244,38074.788104419793,0,0,0,0,0,null,null,null,null,null,null,null,null,null,662232.91388734116,null,null,null,null,null,null,null,null,null,null,null,null,738000.92849999992,-127924.63356000022,null,null,null,null,-16199.725170000016,-111724.01874000006,30,-105077.37522285874,0,0,0,0,0,0,0,0,0,0,-51624.148603510461,-927.28753970606522,-59.592418957199015,-2015.1595900979337,-3332.2974626677169,0,-5413.1183216144491,null,0,-4.275106171738841,-3169.7586035653803,0,-1350.3564945412766,-135.33382511867717,0,-32526.349649539181,null,null,null,0,0,0,-20088.689400000021,-84990.609000000084,3888.96423,-26733.409740000003,0,-38251.22257066342,-1493.1445860397951,-44.15536028619546,-687.07926479755326,-2469.0857934555033,0,0,0,0,0,0,0,4475.7290899242744,17621.080895611678,-178.58172789803851,-293.16900027788733,-484.13925218379609,-2852.9689581005005,-10340.909987371409,-857.00875953748437,0,8644.6621461504965,-325.5806375469856,0,0,0,null,69.02,217.53,null,69.02,217.53,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[498,"Sistema de Compensação GD II - SCEE","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","SCEE","Não se aplica","Não se aplica","CATIVO","2024-09-01",0,0,4.9630000000000001,1.0794525000000001,4.9630000000000001,1.0794525000000001,null,315.44,28.53,null,1707.12311,1707.12311,1634.2166399999999,0,0,0,0,9.5266523930199796,4.9640515599555117,1084.0165307542516,0,94.707826996343655,0,8.2038837903023604E-2,0,27.814942713327689,0,null,4.049720105152506,70.598328574791211,154.1373769148488,0,0,0,0,0,0,0,0,24.071504624054064,0,null,-15.768863120590513,23.660273348666692,53.93857931863311,2.9658312563868181,20.417164626227695,165.84377918031345,0,0,0,0,0,null,null,null,null,null,null,null,653.67672999999991,null,243.16535438156109,null,null,null,null,null,null,null,null,null,null,null,null,213.37560000000002,-9.4318069499999808,null,null,null,null,-74.69315000000006,1.7866799999999972,30,-101.33181922225504,1.9895196601282805E-13,-2.2074542417631733,0,0,0,0,0,-1.9855367179137495E-2,0,0,0,-1.7869059623460259,-0.25956892900504647,-4.720693139787258,-14.51461274180096,0,0,null,0,-8.2382350466651544E-3,-6.108203017269048,0,0,-0.33771638269482285,0,-64.219352629731574,null,null,null,1084.0165307542516,0,0,-83.924330000000054,-20.397930000000009,9.2311800000000002,22.184609999999999,-2.9302887242938596,0,-3.4978258985858779,-0.19232915494757316,-1.3240186913977576,-10.754689375659305,16.227650444356758,7.4326229043099321,0,0,0,0,0,0,33.956257543729151,0,-0.56494389511330734,0,-5.4977415562317198,-19.927188624118486,-1.6514770193997492,0,0,0,0,0,0,null,180.23,17.34,null,300.39,28.89,78.25,null,699.93176592499992,67.340713649999998,null,596.35407999999995,57.322650000000003,767.27247957499992,1420.9492095749999,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[538,"Sistema de Compensação GD II - SCEE","Convencional","B2","Rural","Agropecuária rural","SCEE IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2024-09-01",0,0,111.089,20.22930689999999,111.089,20.22930689999999,null,375.52,32.72,null,45350.973359999996,45350.973359999996,43502.452400000002,0,5226.7434357859584,0,0,213.23922782353347,111.11253752647549,24264.01619684849,0,2119.8867203701029,0,1.8363111956093068,0,623.65668902827679,1205.9027097148085,null,90.646656611180077,1580.2332708130125,3450.1243328820551,0,0,0,0,0,529.25612064663017,-74.827415756902084,0,538.80301776779004,0,null,-352.96136111289132,529.59824824300495,1207.3308156211228,66.385498376134436,457.0063270527923,3712.1538556038367,0,0,0,0,0,null,null,null,null,null,null,null,null,null,5442.8764966538865,null,null,null,null,null,null,null,null,null,null,null,null,7922.0680000000002,-336.37424885599557,null,null,null,null,-1854.0754099999997,5.5544500000004735,30,-2930.5686878444903,4.5474735088646412E-12,-49.41041391562203,0,0,0,0,0,-0.44443136904358482,0,0,0,-39.997097814035328,-5.8100448829823819,-105.66533955386399,-324.88692622887902,0,-291.85799134266961,null,0,-0.18440001875861078,-136.72258008974495,0,-58.245515531359231,-7.5592535235110176,0,-1706.1031054880455,null,null,null,24264.01619684849,0,0,-2505.0569499999974,-491.01337999999942,650.98154,496.56782999999996,-65.58993433267824,0,-78.293367166634411,-4.3049876070866322,-29.636089544365401,-240.72691679480488,363.23059847131731,166.3676497716877,0,0,0,0,0,241.31696821836141,760.05776632587708,-9.628554429839296,-12.64538633170304,-26.103236854863212,-123.05835416889499,-446.03897986393275,-36.965732542433841,0,466.09247755349816,-17.554264519788035,0,0,0,null,358.83,32.770000000000003,null,358.83,32.770000000000003,81.790000000000006,null,32603.183675073004,2977.4721428870007,null,0,0,35580.655817960003,35580.655817960003,153,0,0,0,null,0,-27.237950098831,null,-38.9113572840443,null,0,0,0,0]
[594,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-10-01",217,217,1.7929999999999999,1.7929999999999999,1.7929999999999999,1.7929999999999999,49.88,75.31,425.81,10823.960000000001,898.50815999999998,11722.46816,11336.401020000001,0,67.488597289483124,0,0,87.71122060835485,57.218178945167935,8693.6208684878329,706.31490336265983,34.215420875366547,0,2.9638451815458659E-2,0,5.2872848045798282,19.463525268196232,null,1.1298024822437249,625.80301281451875,1359.3775977889877,0,0,3.929723666989362E-13,0,0,6.8338447502050244,-1.207730346408064,0,8.6963948803000068,0,null,-49.070839846596563,209.00068278432605,16.029739570048779,0.47403240960519072,7.376178959263803,26.507012525941718,0,0,0,0,0,null,null,null,null,null,null,null,null,null,756.70186682751944,null,null,null,null,null,null,null,null,null,null,null,null,11335.140600000001,-387.35756000000038,null,null,null,null,-252.1479699999999,-133.91916999999998,31,-537.08078228026534,1.1368683772161603E-13,-19.468112825451954,0,0,0,0,0,-0.22886304434135241,0,0,-61.816532080622096,-0.64556163419029211,-4.1487216985096664E-2,-1.4029194423880949,-2.3198881722166078,0,-3.7685198604895973,null,0,-2.9762553775278325E-3,-2.2067314144596892,0,-0.94009496302718421,-9.4217081071239273E-2,0,-440.9983425620278,null,null,8693.6208684878329,0,0,0,-463.17539999999997,-96.122730000000018,211.02742999999998,-37.796439999999997,-23.500397347708713,-45.803330246142501,-1.0395015761257649,-3.0740202282512168E-2,-0.47833276519769879,-1.7189350568480886,143.11586793770059,65.88481484662546,0,0,0,0,0,3.1159256021065738,12.267493406388549,-0.12432552704733579,-0.20409921497847269,-0.33704941933600008,-1.9861879126180693,-7.1991636516309576,-0.59663475635376884,0,6.0182650829761517,-0.22666363930887368,0,0,0,48.77,69.02,351.12,48.77,69.02,351.12,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[607,"Sistema de Compensação GD III","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-10-01",0,0,11.465,11.465,11.465,11.465,null,1285.29,425.81,null,19617.761500000001,19617.761500000001,18378.051049999998,0,431.54309421300837,0,0,111.45085407133438,72.708900177375696,11046.635375889617,4516.3973045470693,218.78404926719324,0,0.1895174846984013,0,152.92618020046848,124.45583781364742,null,7.2243086775930321,795.17259419107859,1727.3109732668374,0,0,2.5127876097062489E-12,0,0,43.697730095426998,-7.7226036930108508,0,55.607455271968533,0,null,-313.77422132807004,265.56817303926618,102.49914343034537,3.0311107507660409,47.165583808120189,169.49408734518784,0,0,0,0,0,null,null,null,null,null,null,null,null,null,4838.5872298814893,null,null,null,null,null,null,null,null,null,null,null,null,18386.065900000001,-1231.7255999999943,null,null,null,null,-383.3896000000006,-856.32084999999995,31,-1251.1971352294113,5.6843418860808015E-13,-24.737412891674012,0,0,0,0,0,-0.29082331091390756,0,0,-395.27414406265052,-4.1279219944181236,-0.26528217665038101,-8.9707035175568848,-14.834086946159175,0,-24.097088790024081,null,0,-1.9031103125129151E-2,-14.110527421517219,0,-6.0112597607956983,-0.60245333769200116,0,-737.73647123964258,null,null,null,11046.635375889617,0,0,-666.34580000000039,-614.6386500000001,282.95619999999997,-241.68219999999997,-29.861012415394725,-292.88074806024753,-6.6468965813061329,-0.19656242006079311,-3.0586085627393289,-10.991405703716305,181.85205460166171,83.716118437604493,0,0,0,0,0,19.924198007892844,78.442170610287079,-0.79497611132052692,-1.3050738983425485,-2.1551988804725291,-12.700303635340873,-46.033692842135487,-3.8150683109849197,0,38.48265988640356,-1.4493578497915465,0,0,0,null,1251.8499999999999,351.12,null,1251.8499999999999,351.12,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[642,"Sistema de Compensação GD I - Refaturamento","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-10-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-22.63,-104.21,-847.82,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[681,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-10-01",0,0,727.21299999999997,727.21299999999997,727.21299999999997,727.21299999999997,null,75.31,260.91000000000003,null,244503.55486,244503.55486,208382.88514999999,0,27372.328667416001,0,0,0,0,0,166552.54277586984,13877.244205821491,0,12.020896519841125,0,2144.4407387578976,7894.1040718688164,null,458.23036950357277,0,0,0,0,1.5938349899845706E-10,0,0,2771.701473692608,-489.83670295730479,0,3527.1229281024034,0,null,-12125.902731519533,0,6501.4138326569337,192.26019558629088,2991.6638201355872,10750.833296167124,0,0,0,0,0,null,null,null,null,null,null,null,null,null,186988.71392041573,null,null,null,null,null,null,null,null,null,null,null,null,208382.02549999999,-36121.559360000043,null,null,null,null,-4574.1697700000041,-31546.499940000016,31,-29669.747369877528,0,0,0,0,0,0,0,0,0,0,-14576.643582908669,-261.82978956186525,-16.826571960615212,-569.00237393049338,-940.91067338658831,0,-1528.4532254914789,null,0,-1.2071230350575277,-895.01604690656677,0,-381.287941075231,-38.212987271087115,0,-9184.1709494490278,null,null,null,0,0,0,-5672.2614000000003,-23998.02900000001,1098.0916299999999,-7548.4709400000002,0,-10800.651499464315,-421.60572207425872,-12.467749426922767,-194.00435313871395,-697.17340741532018,0,0,0,0,0,0,0,1263.7711125960557,4975.5051213274046,-50.424506135345347,-82.779477089871747,-136.70201861884584,-805.56702202940596,-2919.8691559361423,-241.9858065099238,0,2440.915006015804,-91.931257742735397,0,0,0,null,69.02,217.53,null,69.02,217.53,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[704,"Sistema de Compensação GD I","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-10-01",0,0,29.608000000000001,29.608000000000001,29.608000000000001,29.608000000000001,null,1285.29,425.81,null,50662.248800000001,50662.248800000001,47460.735759999996,0,1114.4463962894681,0,0,287.81830678971374,187.76843580041341,28527.586586074118,11663.453239688586,565.00288972551743,0,0.48942291207590632,0,394.92702515267956,321.40326611308092,null,18.656548741925384,2053.5080827570391,4460.7259743989989,0,0,6.4891945528288369E-12,0,0,112.84800633802028,-19.943379864166182,0,143.60449504513252,0,null,-810.3120056765373,685.82141014798037,264.70079709425784,7.8277476762914038,121.80362890456368,437.71312151036386,0,0,0,0,0,null,null,null,null,null,null,null,null,null,12495.498534874061,null,null,null,null,null,null,null,null,null,null,null,null,47463.941699999996,-3198.3371000000116,null,null,null,null,-990.09152000000165,-2211.4215199999999,31,-3231.1770414193015,1.3642420526593924E-12,-63.883586646025833,0,0,0,0,0,-0.75104200519311348,0,0,-1020.7829792766661,-10.660228034080404,-0.68508283351630883,-23.166558198676398,-38.308560514773717,0,-62.229969899261548,null,0,-4.9147222095841658E-2,-36.439990919867569,0,-15.523888268437737,-1.5558166962394075,0,-1905.1811112484377,null,null,null,28527.586586074118,0,0,-1720.8169600000019,-1587.2848799999999,730.72544000000005,-624.13663999999994,-77.115120418227889,-756.355271571549,-17.165400259861489,-0.50761623490274421,-7.8987599062874887,-28.384957703936536,469.62718121639779,216.19422893158256,0,0,0,0,0,51.453611392733656,202.57442541904751,-2.0530006719562288,-3.370312078685231,-5.5657329658116552,-32.798132580477301,-118.88055627300022,-9.8522932884118291,0,99.38025241313882,-3.7429208213369378,0,0,0,null,1251.8499999999999,351.12,null,1251.8499999999999,351.12,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[713,"Refaturamento - Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-10-01",0,0,-1133.211,-1133.211,-1133.211,-1133.211,null,206.54,151.52000000000001,null,-405757.53066000005,-405757.53066000005,-366650.41905000003,0,-29324.701235817654,0,0,-1196.3810208987763,-623.39810754983193,-136133.52836145597,-151310.46637034023,-11893.647639753059,0,-10.302644055290701,0,-3499.0326776434404,-6765.7303474533792,null,-508.57405874349894,-8865.9160562990855,-19356.960319782254,0,0,-1.3660141369302723E-10,0,0,-2969.3972558376531,419.82003484154302,0,-3022.9602265949857,0,null,11792.522129635909,-2971.3167664605626,-6773.7427512665854,-372.45656500800908,-2564.0389983454902,-20827.07982405529,0,-3424.15,-15772.27,-92262.64,0,null,null,null,null,null,null,null,null,null,-181847.78450901559,null,null,null,null,null,null,null,null,null,null,null,null,-366650.09550000005,39107.405159999966,null,null,null,null,10402.876979999975,28704.234630000014,31,35365.363451965182,1.8189894035458565E-12,277.21766790642869,0,0,0,0,0,2.4934870588450622,0,0,13242.660255340859,224.40415492098555,32.597320387610125,592.83654372299316,1822.7816544150592,0,1637.4724538440328,null,0,1.0345783228907131,767.08353156781595,0,326.78710219235927,42.411274604571815,0,15252.825649106184,null,null,null,-136133.52836145597,0,0,14051.816399999972,21678.326430000023,-3648.9394200000002,7025.9081999999999,367.99304423696594,9812.2285511226819,439.26579314916802,24.153180073345087,166.27360465719343,1350.6010006335198,-2037.9092470753574,-933.40751938520521,0,0,0,0,0,-1353.9114906015275,-4264.3124142782117,54.021109981149699,70.947078375757457,146.4524959874077,690.42024252939245,2502.5065769412131,207.39664689644906,0,-2615.0169451474267,98.488393161364911,0,0,0,null,197.36,126.19,null,197.36,126.19,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-21.4012465062244,null,-21.4012465062244,null,0,0,0,0]
[757,"Sistema de Compensação GD II","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-10-01",125,125,0,0,0,0,25.18,null,null,3147.5,null,3147.5,3090,0,0,0,0,28.815740679160875,10.730714169142475,2394.9754355677746,null,null,null,0,0,0,0,null,0,223.96367099313125,489.01048284500126,0,0,null,null,0,0,0,null,null,0,null,0,75.062230692675371,0,0,null,0,0,41.74,192.22,1948.97,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3090,-57.530000000000655,null,null,null,null,-57.500000000000107,0,31,-125.47389814501196,1.4210854715202004E-13,-7.0032868485842528,0,0,null,null,null,-4.2921042891974182E-2,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-118.42769025353574,null,null,2394.9754355677746,null,0,0,-132.5,null,75,null,-6.4740428902118765,null,0,0,null,0,51.483237473404245,23.578993219271126,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[786,"Sistema de Compensação GD II - SCEE","Convencional","B3","Comercial","Não se aplica","SCEE","Não se aplica","Não se aplica","CATIVO","2024-10-01",0,0,2591.009,471.82273889999982,2591.009,471.82273889999982,null,375.52,32.72,null,1057753.51416,1057753.51416,1014639.1244,0,121907.11306081015,0,0,4973.5325589736658,2591.5579827339857,565927.1785881609,0,49443.649429371224,0,42.82961260452857,0,14545.995500746849,28126.140067832603,null,2114.2174571692708,36856.922168495104,80469.742257256803,0,0,0,0,0,12344.222847451185,-1745.2538745769168,0,12566.892025884687,0,null,-8232.3728118513209,12352.202536541514,28159.448813578932,1548.3569368888884,10659.088716711181,86581.246111264307,0,0,0,0,0,null,null,null,null,null,null,null,null,null,126948.1405784433,null,null,null,null,null,null,null,null,null,null,null,null,184764.712,-7852.2329285359592,null,null,null,null,-43243.940209999993,129.55045000001104,31,-68351.770610260777,1.0913936421275139E-10,-1152.4347788629238,0,0,0,0,0,-10.365793886651318,0,0,0,-932.88120705061738,-135.5118741028482,-2464.5090492498566,-7577.5724854968721,0,-6807.2147763574958,null,0,-4.3008948519090922,-3188.8795066635648,0,-1358.5022365075886,-176.30993089053641,0,-39792.675253602749,null,null,null,565927.1785881609,0,0,-58427.252950000031,-11452.259779999989,15183.312740000001,11581.810229999999,-1529.8014219712932,0,-1826.0927631813615,-100.40833597250789,-691.22392616961758,-5614.6477865278348,8471.8896534721662,3880.3128830693477,0,0,0,0,0,5628.4099821448426,17727.37636552894,-224.57373083476747,-294.93748070393616,-608.82465068622696,-2870.1788941910963,-10403.2893551861,-862.17848489984499,0,10871.011568862908,-409.43079296016185,0,0,0,null,358.83,32.770000000000003,null,358.83,32.770000000000003,81.790000000000006,null,760427.60607051302,69445.733776247012,null,0,0,829873.33984676003,829873.33984676003,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[827,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-11-01",0,0,13.111000000000001,13.111000000000001,13.111000000000001,13.111000000000001,null,315.44,271.3,null,7692.7481399999997,7692.7481399999997,6895.73045,0,0,0,0,25.167023881701585,13.113777957400105,2863.6995234170849,3182.9609916688669,250.19430178300661,0,0.21672601324733881,0,73.480095489510248,0,null,10.698343803879611,186.50305983157116,407.19225241398004,0,0,2.873541940763945E-12,0,0,0,0,0,63.590871877085,0,null,-248.06702954806633,62.504502090342335,142.49218485726348,7.8349815842207482,53.937023053490087,438.11762821541203,0,30.13,130.31,1515.87,32,null,null,null,null,null,null,null,4482.1264600000004,null,3825.3428093792531,null,null,null,null,null,null,null,null,null,null,null,null,2413.4198999999999,-278.95395000000053,null,null,null,null,-197.32055000000017,-599.6971400000001,30,-665.76461105902672,5.4001247917767614E-13,-5.8315399080711927,0,0,0,0,0,-5.2452895241925646E-2,0,0,-278.57207785950777,-4.7205569357885793,-0.68571594361981969,-12.470886108351948,-38.343962856689984,0,0,null,0,-2.1763348719892578E-2,-16.136338859442816,0,0,-0.89216189673822832,0,-289.15071383732493,null,null,null,2863.6995234170849,0,0,-221.70700999999991,-451.93617000000017,24.386460000000003,-147.76097000000001,-7.741087137661907,-206.40965207999008,-9.2403778674913255,-0.50808534163160024,-3.497724977416079,-28.411189281537208,42.869378395317646,19.635123695024689,0,0,0,0,0,0,89.703907446268985,0,-1.4924399373021504,0,-14.523652940510601,-52.642629468228385,-4.3627876690207827,0,0,0,0,0,0,null,105.14,78.95,null,300.39,225.56,0,null,0,0,null,2559.9227500000002,1922.2037100000002,0,4482.1264600000004,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[849,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-11-01",0,0,1.754,1.754,1.754,1.754,null,278.70999999999998,261.75,null,947.96684000000005,947.96684000000005,846.53302000000008,0,82.525794510424703,0,0,2.1547730147664201,1.1228315615066256,245.189065756275,401.71608597326468,33.471192535076923,0,2.8993778295769376E-2,0,8.3887885728153755,19.04016916922264,null,1.4312329366184759,15.96836277375435,34.863624514937207,0,0,3.8442472459003577E-13,0,0,8.3565000640404481,-1.1814606958169238,0,8.5072373787206992,0,null,-31.623567725217569,5.3516138500823756,19.062717736224556,1.0481700632082367,7.2157378106797045,58.611724497737214,0,0,0,0,0,null,null,null,null,null,null,null,null,null,487.6544360811144,null,null,null,null,null,null,null,null,null,null,null,null,844.60249999999996,-103.39434000000006,null,null,null,null,-25.240059999999975,-76.193759999999997,30,-89.838281514002574,-2.8421709430404007E-14,-0.49929392441423914,0,0,0,0,0,-4.4911364567397083E-3,0,0,-35.158107520660167,-0.63151985854421167,-9.1735623911918474E-2,-1.6683650548432105,-5.1296858249282451,0,-4.6081872806042146,null,0,-2.9115180882229863E-3,-2.158732237011872,0,-0.91964671787489372,-0.11935412759353614,0,-35.63029316399826,null,null,null,245.189065756275,0,0,-32.501619999999974,-57.98724,7.2615599999999993,-18.206520000000001,-0.6627894818226423,-26.050610660233534,-1.2361850949263813,-6.7972060805569889E-2,-0.46792842730438577,-3.8008714819476976,3.6704576344532671,1.6811562156291082,0,0,0,0,0,3.8101878876847026,12.000660030566378,-0.1520266135255347,-0.19965980093264979,-0.41214771438603348,-1.94298583309096,-7.042572808120859,-0.5836572016979984,0,7.3592003315254955,-0.27716677589777738,0,0,0,null,264.32,218.31,null,264.32,218.31,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[879,"Sistema de Compensação GD III","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-11-01",0,0,9.8320000000000007,9.8320000000000007,9.8320000000000007,9.8320000000000007,null,1285.29,425.81,null,16823.535199999998,16823.535199999998,15760.401040000001,0,370.07690382052323,0,0,95.576519601339697,62.352717535452065,9473.224510749822,3873.1110595993709,187.62187286480977,0,0.16252384732269357,0,131.14437014662067,106.72915807970183,null,6.1953251563972698,681.9133838714946,1481.2840374321454,0,0,2.1548824926848529E-12,0,0,37.473709751263698,-6.6226462721049009,0,47.687091167378519,0,null,-269.0822628955591,227.74237045984,87.899832377423095,2.5993790581362162,40.447624945611665,145.3524524010368,0,0,0,0,0,null,null,null,null,null,null,null,null,null,4149.4103483815788,null,null,null,null,null,null,null,null,null,null,null,null,15757.195099999999,-1066.3701000000019,null,null,null,null,-328.78208000000058,-734.35208,30,-1072.9847565264326,3.4106051316484809E-13,-21.21397675978551,0,0,0,0,0,-0.24940033082472723,0,0,-338.97386693623912,-3.5399676449297033,-0.22749710953567748,-7.6929748787282506,-12.721216123387421,0,-20.66485625673937,null,0,-1.6320436626800688E-2,-12.100715709407496,0,-5.1550550342907266,-0.51664380429025325,0,-632.65808855021078,null,null,null,9473.224510749822,0,0,-571.43583999999908,-527.09352000000013,242.65376000000001,-207.25855999999999,-25.607804105376999,-251.16472001119527,-5.7001558820237159,-0.16856534793176781,-2.6229602606936839,-9.4258613937146727,155.95023121182192,71.792139248018088,0,0,0,0,0,17.086324885617312,67.269378232912558,-0.68174488674255751,-1.1191876640648877,-1.8482263752992516,-10.891355023346826,-39.476953163879294,-3.2716748045009822,0,33.001440209604873,-1.2429207482904943,0,0,0,null,1251.8499999999999,351.12,null,1251.8499999999999,351.12,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[917,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-11-01",0,0,9058.6299999999992,9058.6299999999992,9058.6299999999992,9058.6299999999992,null,75.31,260.91000000000003,null,3045692.5785999997,3045692.5785999997,2595750.4265000001,0,340967.22368345258,0,0,0,0,0,2074684.9417787881,172863.82487686651,0,149.73997142725503,0,26712.524678924132,98334.006637055456,null,5708.0104069868785,0,0,0,0,1.9853827496653567E-9,0,0,34526.085370635657,-6101.7191008825885,0,43936.097911060817,0,null,-151047.99592529942,0,80985.766738109844,2394.9158988409754,37266.076969188987,133919.25202335272,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2329250.9534082809,null,null,null,null,null,null,null,null,null,null,null,null,2595750.4265000001,-449942.18209999986,null,null,null,null,-56978.782700000054,-392963.3694000002,30,-369585.33966966206,0,0,0,0,0,0,0,0,0,0,-181575.99060996459,-3261.5192338679335,-209.60253675276454,-7087.8573052984138,-11720.584826261314,0,-19039.390442736665,null,0,-15.036696179885638,-11148.892020617379,0,-4749.5663329207764,-476.00539715803643,0,-114403.90434137927,null,null,null,0,0,0,-70657.3140000001,-298934.78999999998,13678.531299999999,-94028.579400000002,0,-134539.81940998361,-5251.790386246591,-155.30625688925443,-2416.642240269286,-8684.4376319106523,0,0,0,0,0,0,0,15742.340846073994,61978.072390358895,-628.11988236297123,-1031.1540835362198,-1702.8477308865986,-10034.657786324278,-36371.756737074029,-3014.329895677045,0,30405.597673508229,-1145.1545136377827,0,0,0,null,69.02,217.53,null,69.02,217.53,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[957,"Sistema de Compensação GD I","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-11-01",0,0,211.67400000000001,211.67400000000001,211.67400000000001,211.67400000000001,null,75.31,260.91000000000003,null,71169.032279999999,71169.032279999999,60655.184699999998,0,7967.4184844696329,0,0,0,0,0,48479.39041180435,4039.3279410888672,0,3.4989903232489663,0,624.19449175941475,2297.7815101060623,null,133.37970475541454,0,0,0,0,4.6392656301522942E-11,0,0,806.77482077796901,-142.57953895459039,0,1026.6596151102196,0,null,-3529.5550750490779,0,1892.40328708896,55.962262281522108,870.80050475360088,3129.3058390497417,0,0,0,0,0,null,null,null,null,null,null,null,null,null,54427.862304978167,null,null,null,null,null,null,null,null,null,null,null,null,60654.038499999995,-10515.023780000003,null,null,null,null,-1331.4294600000014,-9182.4181200000057,30,-8636.1411371516515,0,0,0,0,0,0,0,0,0,0,-4242.906072593054,-76.212277387393101,-4.8978054479103932,-165.62273845402001,-273.87619016496228,0,-444.89552311727527,null,0,-0.35136412759778368,-260.51738172021123,0,-110.98363703503421,-11.122870283699669,0,-2673.2885709601915,null,null,null,0,0,0,-1651.0572000000011,-6985.242000000002,319.62774000000002,-2197.1761200000001,0,-3143.8067051848761,-122.71916153086737,-3.6290583256823656,-56.469944082798499,-202.93020592485351,0,0,0,0,0,0,0,367.85300384847017,1448.2484100969828,-14.677346130628978,-24.095090480397786,-39.790629552999746,-234.48094825182216,-849.90282587581225,-70.436177030913427,0,710.4909331700469,-26.758951024577073,0,0,0,null,69.02,217.53,null,69.02,217.53,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[996,"Regular","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-11-01",0,0,2897.59,2897.59,2897.59,2897.59,null,375.52,275.49,null,1886360.0659000003,1886360.0659000003,1704565.2693,0,136331.76563025173,0,0,5562.0255304232851,2898.2039410863376,632890.48143224092,703448.70260466717,55294.066577943871,0,47.897424202986535,0,16267.149632829936,31454.164072433199,null,2364.3821236125027,41218.015493658932,89991.320164154095,0,0,6.3506569995715043E-10,0,0,13804.852349237723,-1951.7609450354394,0,14053.868846184329,0,null,-54823.92984121589,13813.776234608727,31491.41407372116,1731.5661878287085,11920.324813481988,96825.967381641036,0,18941.7,87265.69,82134.19,1189,null,null,null,null,null,null,null,null,null,845417.97506134002,null,null,null,null,null,null,null,null,null,null,null,null,1704565.2693,-181794.82660000026,null,null,null,null,-48360.777099999999,-133434.01950000005,30,-164415.05755813792,1.1641532182693481E-10,-1288.7965618356975,0,0,0,0,0,-11.592325888494997,0,0,-61565.682791925152,-1043.2643254955092,-151.54630928787674,-2756.1219494088618,-8474.1883406236157,0,-7612.6780971527714,null,0,-4.8097980029954641,-3566.2035020771,0,-1519.2469402777133,-197.17179394170716,0,-70911.025993784831,null,null,null,632890.48143224092,0,0,-65340.654500000062,-100778.18020000006,16979.877400000001,-32655.8393,-1710.8150926105445,-45617.46196098379,-2042.165090768377,-112.28914690399729,-773.0129599047408,-6279.000682654977,9474.3255392028404,4339.450695405887,0,0,0,0,0,6294.3912893251527,19824.967216629895,-251.14640540789858,-329.83594218040867,-680.86379459967247,-3209.7926568449493,-11634.258006318654,-964.19570756448229,0,12157.323425669876,-457.87666942625037,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1006,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2024-11-01",0,0,234.35300000000001,234.35300000000001,234.35300000000001,234.35300000000001,null,1285.29,425.81,null,401001.41830000002,401001.41830000002,375660.82840999996,0,8821.0570220759837,0,0,2278.1371133170019,1486.2231908651136,225801.32056222062,92318.469909508887,4472.1062623562611,0,3.8738762399934097,0,3125.9231669010369,2543.9685093015014,null,147.6701623654566,16253.910420101338,35307.50183323185,0,0,5.1363219773003799E-11,0,0,893.21361893184508,-157.85567756373067,0,1136.6571273747618,0,null,-6413.7749752199916,5428.4080293302359,2095.1575892134088,61.958124533299092,964.09908959305642,3464.5833276586836,0,0,0,0,0,null,null,null,null,null,null,null,null,null,98904.268040507333,null,null,null,null,null,null,null,null,null,null,null,null,375656.01949999999,-25345.428800000052,null,null,null,null,-7836.764320000013,-17503.825570000001,30,-25575.386151977087,1.0913936421275139E-11,-505.65084373331774,0,0,0,0,0,-5.9446415510340103,0,0,-8079.6931080256763,-84.377749948353312,-5.4225620536019861,-183.36775241604983,-303.21960559033914,0,-492.56214995277037,null,0,-0.38900969129379792,-288.42951878018357,0,-122.87455374808141,-12.314587618677166,0,-15079.873985558132,null,null,null,225801.32056222062,0,0,-13620.596360000018,-12563.664330000001,5783.8320400000002,-4940.1612399999995,-610.38097187830135,-5986.6970737168067,-135.86743606793164,-4.017879880375669,-62.520199956707373,-224.67238559817073,3717.1892326265356,1711.2187967037005,0,0,0,0,0,407.26520503652091,1603.415439078291,-16.249894166271215,-26.676666663608483,-44.053844154852072,-259.60351136964982,-940.96240895185156,-77.98279144214996,0,786.61376296191315,-29.625936342974114,0,0,0,null,1251.8499999999999,351.12,null,1251.8499999999999,351.12,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1048,"Sistema de Compensação GD II - SCEE","Convencional","B1","Residencial","Residencial","SCEE","Não se aplica","Não se aplica","CATIVO","2024-11-01",0,0,4743.1170000000002,863.72160569999971,4743.1170000000002,863.72160569999971,null,375.52,32.72,null,1936330.0840799999,1936330.0840799999,1857404.6172000002,0,223163.91042240715,0,0,9104.5792702848576,4744.1219711669373,1035989.7713684291,0,90511.848531012802,0,78.404152068925171,0,26627.9887648078,51487.884874239331,null,3870.2994712856416,67470.508247970589,147308.4047512043,0,0,0,0,0,22597.410213370207,-3194.8724693050631,0,23005.029779957575,0,null,-15070.23226636025,22612.017881262927,51548.860068921444,2834.4317250251211,19512.593316634942,158496.16126826333,0,0,0,0,0,null,null,null,null,null,null,null,null,null,232392.04637884483,null,null,null,null,null,null,null,null,null,null,null,null,338232.75199999998,-14372.986310967884,null,null,null,null,-79162.622729999988,237.15585000002022,30,-125125.1713759501,1.7462298274040222E-10,-2109.6541891656525,0,0,0,0,0,-18.975685998108929,0,0,0,-1707.7380712078957,-248.06886960218208,-4511.5454126754703,-13871.550764467625,0,-12461.32920742167,null,0,-7.8732445496339523,-5837.5824240701477,0,-2486.8825436411694,-322.75404310665317,0,-72844.715889000188,null,null,null,1035989.7713684291,0,0,-106957.28834999994,-20964.577139999961,27794.665620000003,21201.73299,-2800.4638853729703,0,-3342.8566356282399,-183.80811695093058,-1265.358767577364,-10278.208746203716,15508.69326872579,7103.324612537137,0,0,0,0,0,10303.40190608404,32451.844128962319,-411.10605191869649,-539.91436489182854,-1114.5181474432975,-5254.1671241122567,-19044.325433258713,-1578.309233492706,0,19900.540592282905,-749.50652599540263,0,0,0,null,358.83,32.770000000000003,null,358.83,32.770000000000003,81.790000000000006,null,1392043.4493366692,127127.78707121103,null,0,0,1519171.2364078802,1519171.2364078802,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1107,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,17.076000000000001,17.076000000000001,17.076000000000001,17.076000000000001,null,315.44,271.3,null,10019.17224,10019.17224,8981.1221999999998,0,0,0,0,32.777980306912994,17.079618061213043,3729.7332821196051,4145.5451066842779,325.85751637911835,0,0.2822678210824161,0,95.701785567758137,0,null,13.933713583635743,242.90490806833262,530.33444452910703,0,0,3.742552221835491E-12,0,0,0,0,0,82.821884537648032,0,null,-323.08691911850963,81.406977171435102,185.58436035562744,10.204419611940622,70.248539826206752,570.6122049734098,0,36.94,178.76,1739.87,28,null,null,null,null,null,null,null,5837.6013600000006,null,4982.1946314514626,null,null,null,null,null,null,null,null,null,null,null,null,3144.2572,-362.32940000000053,null,null,null,null,-256.99380000000019,-781.05624000000023,null,-867.10369143802382,6.8212102632969618E-13,-7.5951014774025225,0,0,0,0,0,-6.8315585321574446E-2,0,0,-362.81723755083158,-6.1481374598067049,-0.89308866244009266,-16.24230426254428,-49.939860402779232,0,0,null,0,-2.8344973132551743E-2,-21.016255233303752,0,0,-1.1619675500497273,0,-376.59504152895744,null,null,null,3729.7332821196051,0,0,-288.75516000000022,-588.60972000000038,31.761360000000003,-192.44651999999999,-10.082129811815776,-268.83160849042105,-12.034832771358545,-0.66173940154841016,-4.5554993299029034,-37.003239125278725,55.83384223006972,25.573134941365385,0,0,0,0,0,0,116.83196732152308,0,-1.9437803652941437,0,-18.915864359099928,-68.562698558421772,-5.6821723923574723,0,0,0,0,0,0,null,105.14,78.95,null,300.39,225.56,0,null,0,0,null,3334.0889999999999,2503.5123600000002,0,5837.6013600000006,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1135,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0.94,4.3499999999999996,35.64,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1150,"Sistema de Compensação GD I","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",85,85,0,0,0,0,49.88,null,null,4239.8,null,4239.8,4145.45,0,0,0,0,34.356929731383239,22.412650738890665,3405.3353632325611,null,null,null,0,0,0,0,null,0,245.13021239278385,532.47509590812888,0,0,null,null,0,0,0,null,null,0,null,0,81.866626897086235,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,4145.45,-94.380000000001019,null,null,null,null,-94.349999999999952,0,null,-167.23874874905448,0,-7.6257584800157474,0,0,null,null,null,-8.9646814603753455E-2,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-159.52334345443501,null,null,3405.3353632325611,null,0,0,-175.95000000000036,null,81.599999999999994,null,-9.2052247675351282,null,0,0,null,0,56.05921094333894,25.807415953747299,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,48.77,null,null,48.77,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1197,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,12775.1,58842.93,279093.46000000002,68,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1212,"Sistema de Compensação GD I","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",58821,58821,0,0,0,0,25.18,null,null,1481112.78,null,1481112.78,1454055.1199999999,0,0,0,0,13559.765459911376,5049.5307051450363,1126998.8007642566,null,null,null,0,0,0,0,null,0,105390.13673189578,230112.68489140656,0,0,null,null,0,0,0,null,null,0,null,0,35321.883772590867,0,0,null,0,0,26892.65,123867.97,493825.99,436,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1454055.1199999999,-27057.690000000177,null,null,null,null,-27057.660000000051,0,null,-59044.001302301942,7.2759576141834259E-11,-3295.5226857645903,0,0,null,null,null,-20.197269311590389,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-55728.281347225813,null,null,1126998.8007642566,null,0,0,-62350.260000000148,null,35292.6,null,-3046.4774147612043,null,0,0,null,0,24226.36409138489,11095.519681205975,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1257,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",6624,6624,261.91699999999997,261.91699999999997,261.91699999999997,261.91699999999997,49.88,75.31,425.81,330405.12,131251.84703999999,461656.96704000002,433094.28838000004,0,9858.5671702563013,0,0,2677.41532400803,1746.6046881695502,265375.78171826451,103176.73203794633,4998.1039539394196,0,4.329511647601497,0,772.35347136705786,2843.1835737145302,null,165.03874887999424,19102.853257527062,41495.471003475832,0,0,5.740443021120205E-11,0,0,998.27111848268225,-176.42225830460731,0,1270.347829260199,0,null,-7168.1467708315859,6379.8180772505802,2341.5846620013754,69.245480550230184,1077.4939567615713,3872.0787505616709,0,0,0,0,0,null,null,null,null,null,null,null,null,null,110537.13488782119,null,null,null,null,null,null,null,null,null,null,null,null,433095.54880000005,-28561.448239999998,null,null,null,null,-9000.0979299999963,-19562.580729999998,null,-29120.348774451151,0,-594.27087260735425,0,0,0,0,0,-6.9861235286502961,0,0,-9030.0059302623122,-94.302044920367393,-6.0603499225240043,-204.93499809925424,-338.88351946595458,0,-550.49604924698917,null,0,-0.43476401545786736,-322.35386050253055,0,-137.32674424494761,-13.762997893438808,0,-17360.892372407194,null,null,265375.78171826451,0,0,0,-15754.632599999932,-14041.370370000002,6754.53467,-5521.2103599999991,-717.35775129590183,-6690.8370597205276,-151.84781612611934,-4.4904526275676178,-69.873665846227368,-251.09777651114379,4368.6613328079666,2011.1567444426132,0,0,0,0,0,455.16669599941298,1792.005058851684,-18.161165124181288,-29.814307913840839,-49.235344542234884,-290.13741188465519,-1051.6359989649891,-87.154927763474689,0,879.13326031113479,-33.110463143816219,0,0,0,48.77,69.02,351.12,48.77,69.02,351.12,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1296,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,72014.23,331923.69,445853,11584,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-27.237950098831,null,-38.9113572840443,null,0,0,0,0]
[1343,"Sistema de Compensação GD II - SCEE","Azul","A4","Industrial","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2024-12-01",0,0,6.1529999999999996,0,6.1529999999999996,0,null,75.31,31.88,null,659.54007000000001,659.54007000000001,621.57605999999998,0,231.59918523267686,0,0,0,0,0,0,117.41633276415524,0,0.10170964529867101,0,18.14426291276056,66.792566076526171,null,3.8771191708006914,0,0,0,0,0,0,0,23.451559814841893,-4.1445425663406681,0,29.843233518397067,0,null,-11.213043263577166,0,55.008916661745751,1.6267269471839032,25.312676595845051,90.963551629737523,0,0,0,0,0,null,null,null,null,null,null,null,null,null,172.91187183451223,null,null,null,null,null,null,null,null,null,null,null,null,0,-0.03,null,null,null,null,-38.702370000000037,0.73836000000000612,null,-74.797112289164602,0,0,0,0,0,0,0,0,0,0,0,-2.2153601423161575,-0.14237080095331844,-4.8143688393831283,-7.9611109445893931,0,-12.932349526822328,null,0,-1.0213552335710391E-2,-7.5727933034971926,0,-3.2261039082578193,-0.32332275506488317,0,-24.801218721173093,null,null,null,0,0,0,-47.99340000000003,-26.765549999999998,9.2910299999999992,27.503909999999998,0,0,-3.5672354701069895,-0.10549049896502921,-1.6414843860911548,-5.8988329084139925,0,0,0,0,0,0,0,10.69285567750237,42.098096447021049,-0.42664526933756669,-0.70040293907559525,-1.1566453302701678,-6.8159588546229699,-24.705216926093296,-2.0474588153066016,0,20.652752401311915,-0.77783679457195021,0,0,0,null,69.02,32,null,69.02,32,100,null,424.68005999999997,196.89599999999999,null,0,0,621.57605999999998,621.57605999999998,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1356,"Sistema de Compensação GD III - SCEE","Verde","A4","Comercial","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2024-12-01",0,0,6.1779999999999999,2.894393,6.1779999999999999,2.894393,null,1285.29,31.88,null,8137.4762599999995,8137.4762599999995,7931.6252999999997,0,232.54018631033281,0,0,60.056116568050918,39.179728329335113,5952.5611297205451,0,117.89340221305886,0,0.10212289755488209,0,82.405402640950214,67.063948191252834,null,3.8928721334644356,428.48463034561564,930.7742863360246,0,0,0,0,0,23.546844878285913,-4.1613820859503736,0,29.964488327101755,0,null,-11.258602516232688,143.10337313882135,55.232421117546771,1.6333364342113041,25.415523485963064,91.333141876892327,0,0,0,0,0,null,null,null,null,null,null,null,null,null,173.61442291461344,null,null,null,null,null,null,null,null,null,null,null,null,3710.3265000000001,-102.11112781000065,null,null,null,null,-206.59232000000034,0.74136000000000613,null,-369.85118192767914,2.8421709430404007E-13,-13.329937797188222,0,0,0,0,0,-0.15671229087013927,0,0,0,-2.2243612805508199,-0.14294926187056722,-4.8339299024392943,-7.9934574054401679,0,-12.984894421698119,null,0,-1.0255050598085291E-2,-7.6035620069893639,0,-3.2392117577144202,-0.3246364343882413,0,-306.1655020227758,null,null,null,5952.5611297205451,0,0,-359.06535999999971,-26.874299999999984,152.47304,27.615659999999998,-16.090827274513686,0,-3.5817293571137627,-0.10591911305151154,-1.6481538334586632,-5.9228002126087516,97.992323883913315,45.111049254908032,0,0,0,0,0,10.73630137747597,42.269143482804495,-0.4283787540984052,-0.70324871731009719,-1.1613448481080919,-6.8436524953454736,-24.805595671933105,-2.0557777605987653,0,20.736665746027143,-0.78099719110441868,0,0,0,null,1251.8499999999999,32,null,1251.8499999999999,32,53.15,null,4110.5834229499997,105.075424,null,0,0,4215.6588469499993,4215.6588469499993,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1390,"Sistema de Compensação GD II - Refaturamento","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-01-01",0,0,3.1160000000000001,3.1160000000000001,3.1160000000000001,3.1160000000000001,null,375.52,275.49,null,2028.5471600000001,2028.5471600000001,1833.0493200000001,0,146.60796789879328,0,0,5.9812711780476038,3.1166602177758165,680.59550873065643,756.47215697049717,59.461936111345324,0,5.1507761214149017E-2,0,17.493309355670775,33.825066779531213,null,2.5426008155662321,44.324882498297285,96.774544925784582,0,0,6.8293468747009778E-13,0,0,14.845412884578129,-2.0988777241536685,0,15.113199356951938,0,null,-58.956362144136577,14.855009420601533,33.865124553064831,1.8620854714691366,12.818836384308986,104.1243634748855,0,21.02,96.85,1049.48,20,null,null,null,null,null,null,null,null,null,909.14256685422561,null,null,null,null,null,null,null,null,null,null,null,null,1835.4023999999999,-193.17476000000011,null,null,null,null,-52.006039999999992,-143.49180000000004,31,-176.80807821367262,1.2789769243681803E-13,-1.3859414501982883,0,0,0,0,0,-1.2466114070158518E-2,0,0,-66.206284387935852,-1.1219018695688519,-0.16296932959494748,-2.9638685922984287,-9.1129424347071932,0,-8.1864946216435239,null,0,-5.1723434224075424E-3,-3.835011203266248,0,-1.6337623562703332,-0.2120339005595544,0,-76.256046230361633,null,null,null,680.59550873065643,0,0,-70.265799999999984,-108.37448000000001,18.25976,-35.117319999999999,-1.8397702327018806,-49.05594354978637,-2.1960962119672769,-0.12075310232049929,-0.83127991988624073,-6.7522893601761833,10.188466408344883,4.6665430122566489,0,0,0,0,0,6.7688400558868498,21.319302540048366,-0.27007692573863523,-0.35469779914831062,-0.73218487914873442,-3.4517353796530408,-12.511206881473544,-1.0368733412149158,0,13.073699106632523,-0.49238977975910814,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1417,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-01-01",0,0,-14.052,-14.052,-14.052,-14.052,null,278.70999999999998,261.75,null,-7594.5439200000001,-7594.5439200000001,-6781.9167600000001,0,-661.14735716105361,0,0,-17.262753935859596,-8.9954555885354051,-1964.3082964693137,-3218.3092588918557,-268.15119583973825,0,-0.23228082817112386,0,-67.205961815964457,-152.53845904556246,null,-11.466183138747333,-127.92898158312208,-279.3065288961788,0,0,-3.0797812029299787E-12,0,0,-66.947285575767609,9.4651571822231553,0,-68.154902876729338,0,null,253.3491298031683,-42.873932623350932,-152.71910469180585,-8.3973122737754515,-57.808179997532051,-469.56211667172369,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-3906.7959725266928,null,null,null,null,null,null,null,null,null,null,null,null,-6780.9515000000001,813.56241999999929,null,null,null,null,202.2082799999998,610.41887999999994,31,719.73063388526953,2.2737367544323206E-13,4.0000445985569399,0,0,0,0,0,3.5980301875772724E-2,0,0,281.66575078695359,5.0593597789414417,0.73493100753151541,13.365943985551212,41.095977885913157,0,36.918043139709511,null,0,2.3325343315683811E-2,17.294472858888753,0,7.3676600225644187,0.95619395720887645,0,285.44862003449458,null,null,null,-1964.3082964693137,0,0,260.38355999999982,464.55911999999972,-58.175279999999994,145.85975999999999,5.3098733173158053,208.7019275927033,9.9035763705276558,0.54455153844918358,3.7487629763290928,30.450311325159088,-29.405513500192306,-13.468419123158624,0,0,0,0,0,-30.52494880145122,-96.142117873157773,1.2179463929651162,1.5995550300488,3.3018812329261884,15.566041577305683,56.420885461638711,4.6759127698177139,0,-58.957515996919192,2.2204946037146911,0,0,0,null,264.32,218.31,null,264.32,218.31,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1446,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-01-01",0,0,89.438000000000002,89.438000000000002,89.438000000000002,89.438000000000002,null,1285.29,425.81,null,153037.36180000001,153037.36180000001,143366.43085999999,0,3366.450175335634,0,0,869.423592362146,567.19918134008969,86174.354535439648,35232.232195733173,1706.7254948416248,0,1.4784182116402631,0,1192.9709293300916,970.87494307692964,null,56.356538988797702,6203.1091564990566,13474.682845794978,0,0,1.9602154229124071E-11,0,0,340.88422017224593,-60.243718194112908,0,433.79150323718466,0,null,-2447.7399744561649,2071.6865469067502,799.59166071724633,23.645572030267179,367.93680633498946,1322.2165010012134,0,0,0,0,0,null,null,null,null,null,null,null,null,null,37745.622735816891,null,null,null,null,null,null,null,null,null,null,null,null,143369.63679999998,-9667.7550000000047,null,null,null,null,-2990.806720000005,-6680.1242199999997,31,-9760.5381055951366,4.5474735088646412E-12,-192.97555466250014,0,0,0,0,0,-2.2687008531634092,0,0,-3083.5175662167821,-32.201752057284693,-2.0694555006765611,-69.980094304688464,-115.72011062281581,0,-187.98041231593334,null,0,-0.14846086361145239,-110.07565211737074,0,-46.893593587967338,-4.6997140528998855,0,-5755.0522908618541,null,null,null,86174.354535439648,0,0,-5198.1365600000081,-4794.7711799999979,2207.3298399999999,-1885.35304,-232.94454674296139,-2284.7508368959807,-51.852170644470817,-1.5333754666722386,-23.860081346208471,-85.743510102832886,1418.620502351803,653.06604455494733,0,0,0,0,0,155.42786056955259,611.92419145598387,-6.2015764015948793,-10.180828549495059,-16.812619055534412,-99.074553557576678,-359.10697081682633,-29.761193161610947,0,300.20166898562246,-11.306381802848307,0,0,0,null,1251.8499999999999,351.12,null,1251.8499999999999,351.12,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1471,"Sistema de Compensação GD II - Refaturamento","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-01-01",0,0,1.5069999999999999,1.5069999999999999,1.5069999999999999,1.5069999999999999,null,375.52,275.49,null,981.07206999999994,981.07206999999994,886.52288999999996,0,70.90443120137401,0,0,2.8927393020917003,1.5073193030128866,329.15835419033994,365.85479478643748,28.757746379909307,0,2.4910846004403901E-2,0,8.4603392808073998,16.358913875723214,null,1.2296853109943233,21.436969809028884,46.80335019356783,0,0,3.3028965790033286E-13,0,0,7.1797295305068154,-1.0150862420730353,0,7.3092398687184108,0,null,-28.513234194869639,7.1843707306952851,16.378287131408438,0.90056572705519533,6.1996105363137479,50.357963978386529,0,10.29,47.24,1683.14,15,null,null,null,null,null,null,null,null,null,439.69122215960141,null,null,null,null,null,null,null,null,null,null,null,null,888.28770000000009,-92.814369999999826,null,null,null,null,-25.151829999999993,-69.397350000000017,31,-85.510197005136433,6.0396132539608516E-14,-0.67028683101695208,0,0,0,0,0,-6.0290224338024334E-3,0,0,-32.019534843587735,-0.54258861278570603,-7.8817323395245831E-2,-1.433424251795163,-4.4073184368112095,0,-3.959257828888564,null,0,-2.5015152559589721E-3,-1.8547374465090662,0,-0.79014116524370892,-0.10254656230527881,0,-36.879929932334711,null,null,null,329.15835419033994,0,0,-33.982849999999907,-52.413460000000015,8.8310200000000005,-16.983889999999999,-0.88977334424964738,-23.725066408706049,-1.062104297636292,-5.8400168548457129E-2,-0.40203428731340329,-3.2656290326654389,4.9274771750243067,2.2568935556709784,0,0,0,0,0,3.2736334930107449,10.310715317025958,-0.13061807672917947,-0.1715435119757715,-0.35410866908765781,-1.6693726627526093,-6.050830799223565,-0.5014660222114502,0,6.322870524292429,-0.23813587872175024,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1527,"Regular","Azul","A3","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-01-01",1377,1377,428.02199999999999,428.02199999999999,428.02199999999999,428.02199999999999,8.39,46.85,259.77999999999997,11553.03,131244.38585999998,142797.41585999998,123219.46691999999,0,10673.382826401812,0,0,371.17399808066637,108.33724700445167,1924.0114212795563,98029.260291019775,8167.8487863447517,0,7.0752422883191555,0,1151.681347014598,4646.3006203814211,null,25.297805128647511,2861.2910355002805,6290.8565484640249,0,0,9.3809714634251023E-11,0,0,1080.7787407740498,-288.3073944954113,0,2075.9890292558671,0,null,-6739.0256158642223,963.54209978403605,1129.0920106504846,52.718637404871778,1760.8292640836651,2947.9283562180731,0,0,0,0,0,null,null,null,null,null,null,null,null,null,103919.82855937687,null,null,null,null,null,null,null,null,null,null,null,null,123218.9472,-19578.498660000012,null,null,null,null,-1044.5963399999991,-18533.352599999991,31,-16605.179472596952,0,-90.093514306428006,0,0,0,0,0,-0.43333067605580311,0,0,-8579.5002834709157,-154.10740757913959,-4.6139240795711416,-98.817895765839921,-258.00207094025518,0,-595.99483135460923,null,0,-0.71048677032917862,-526.78728024532211,0,-224.41791760447353,-2.1096478315366376,0,-5363.8719872066222,null,null,1924.0114212795563,0,0,0,-2513.5622999999964,-14090.484239999998,1468.96596,-4442.8683600000004,-5.2009437247704682,-6357.0321984119028,-73.219712618114244,-3.4187147229741415,-114.18680804542635,-191.1681820658047,662.3041283520912,301.23797143194491,0,0,0,0,0,492.7864579436515,2928.4757740040377,-19.662194779045599,-48.722227659518033,-53.304671136645197,-474.13949957312389,-1718.5724620738347,-142.42766407364911,0,951.79407724008411,-35.847059982472501,0,0,0,8.7100000000000009,43.38,216.48,8.7100000000000009,43.38,216.48,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1535,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-01-01",0,0,639.85599999999999,639.85599999999999,639.85599999999999,639.85599999999999,null,75.31,260.91000000000003,null,215132.38432000001,215132.38432000001,183350.73679999998,0,24084.207421784446,0,0,0,0,0,146545.29527167004,12210.229971906601,0,10.576877426007872,0,1886.8382074284609,6945.8189760217338,null,403.18510712690517,0,0,0,0,1.402374381854515E-10,0,0,2438.7487822014423,-430.99470637550377,0,3103.4246751417968,0,null,-10669.269688769535,0,5720.4266828405644,169.16479725618456,2632.2879889340211,9459.3814873390766,0,0,0,0,0,null,null,null,null,null,null,null,null,null,164526.55622803987,null,null,null,null,null,null,null,null,null,null,null,null,183351.883,-31780.531320000038,null,null,null,null,-4024.6942400000039,-27756.953280000016,31,-26105.647001773061,0,0,0,0,0,0,0,0,0,0,-12825.613481037377,-230.37729225123439,-14.805267546690459,-500.6505425146006,-827.88308216499172,0,-1344.8466502250026,null,0,-1.0621164868061612,-787.50158166788424,0,-335.48544487603039,-33.622623885063547,0,-8080.9156148620241,null,null,null,0,0,0,-4990.8768000000046,-21115.248000000014,966.18255999999997,-6641.7052800000001,0,-9503.2152420834591,-370.96002258423175,-10.970051796809319,-170.69943659137689,-613.42493571365901,0,0,0,0,0,0,0,1111.9596720923057,4377.8188851300347,-44.367225005242659,-72.835531120616636,-120.28058742814039,-708.79768712557006,-2569.1177119230215,-212.91708235443275,0,2147.6982838442773,-80.887947347250247,0,0,0,null,69.02,217.53,null,69.02,217.53,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1563,"Refaturamento - Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-01-01",0,0,93.900999999999996,93.900999999999996,93.900999999999996,93.900999999999996,null,75.31,260.91000000000003,null,31571.394220000002,31571.394220000002,26907.331549999999,0,3534.4376877187701,0,0,0,0,0,21506.01036999745,1791.8919328598963,0,1.5521920044190649,0,276.89979388446761,1019.3220781979334,null,59.168757883529288,0,0,0,0,2.058031132481696E-11,0,0,357.89450969827215,-63.249909234837496,0,455.437911687145,0,null,-1565.7508768303308,0,839.49167616684349,24.825497654398781,386.29703315885689,1388.1957519232867,0,0,0,0,0,null,null,null,null,null,null,null,null,null,24144.820328900834,null,null,null,null,null,null,null,null,null,null,null,null,26907.045000000002,-4664.3792199999989,null,null,null,null,-590.63729000000058,-4073.425380000002,31,-3831.090681518177,0,0,0,0,0,0,0,0,0,0,-1882.2015132825036,-33.808635254937371,-2.1727223436238496,-73.472135281474948,-121.49460081389384,0,-197.36072694915413,null,0,-0.15586913341061948,-115.56848106479583,0,-49.233606872959122,-4.9342320857057658,0,-1185.9012920894058,null,null,null,0,0,0,-732.42780000000062,-3098.7330000000006,141.79050999999998,-974.69238000000007,0,-1394.6285014860825,-54.439619352919941,-1.6098916533910625,-25.050711090256058,-90.022153247681189,0,0,0,0,0,0,0,163.1837869288396,642.45950828404409,-6.5110381010997642,-10.688856879918328,-17.651576979960822,-104.01842229935812,-377.02658452414863,-31.246291275167493,0,315.18187928418496,-11.870575791825217,0,0,0,null,69.02,217.53,null,69.02,217.53,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1609,"Refaturamento - Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2025-01-01",0,0,-14.396000000000001,-14.396000000000001,-14.396000000000001,-14.396000000000001,null,1285.29,425.81,null,-24632.995600000002,-24632.995600000002,-23076.35612,0,-541.86606055738935,0,0,-139.9430000183977,-91.296757693283965,-13870.681454104399,-5671.0035408861413,-274.71567145665188,0,-0.23796717921658833,0,-192.02139469393322,-156.27267694420135,null,-9.0711860202903889,-998.45657793063833,-2168.8939181115911,0,0,-3.1551757897366906E-12,0,0,-54.868950933603756,9.6968689720526999,0,-69.82336904450581,0,null,393.98985523235041,-333.46004527459888,-128.70280582845635,-3.8060070098585199,-59.223353205555895,-212.82484792161571,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-6075.5605548516278,null,null,null,null,null,null,null,null,null,null,null,null,-23082.768,1550.1976000000068,null,null,null,null,481.4022400000008,1075.2372399999999,31,1571.0627090067701,-4.5474735088646412E-13,31.061473701573505,0,0,0,0,0,0.3651715991205009,0,0,496.32503950509454,5.1832154410504501,0.33310093458865131,11.264042550261578,18.626386016302405,0,30.257452265258294,null,0,2.3896359405962436E-2,17.717850218941237,0,7.5480240310872073,0.7564691015624998,0,926.33704666078461,null,null,null,-13870.681454104399,0,0,836.69551999999953,771.7695599999995,-355.29328000000004,303.46767999999997,37.494909265766182,367.75501518319442,8.3461598939802091,0.24681313555998061,3.8405345721060082,13.801332447509807,-228.3421001348035,-105.11794513979541,0,0,0,0,0,-25.017771872797681,-98.49572508553797,0.99820986468123041,1.6387129385555455,2.7061703517908882,15.947106073647376,57.802097004394462,4.7903814570378458,0,-48.320660420816893,1.8198827392585315,0,0,0,null,1251.8499999999999,351.12,null,1251.8499999999999,351.12,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1634,"Sistema de Compensação GD II - SCEE","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","SCEE","Não se aplica","Não se aplica","CATIVO","2025-01-01",0,0,48.85,10.624875000000001,48.85,10.624875000000001,null,315.44,28.53,null,16802.934499999999,16802.934499999999,16085.328,0,0,0,0,93.76928660065002,48.860350333231267,10669.798010748578,0,932.19370315764411,0,0.80749490863645035,0,273.77794711788385,0,null,39.860734865343531,694.88784019313948,1517.1490756176433,0,0,0,0,0,0,0,0,236.93189620895447,0,null,-155.21034927278797,232.88421379858309,530.90864390796446,29.192193607595417,200.96282329059497,1632.3732848999218,0,0,0,0,0,null,null,null,null,null,null,null,1608.1419999999982,null,2393.4369457060766,null,null,null,null,null,null,null,null,null,null,null,null,3147.3432000000003,-141.72310500000094,null,null,null,null,-735.19250000000056,17.585999999999974,31,-997.39257888518023,1.9326762412674725E-12,-21.727612272845363,0,0,0,0,0,-0.19543314259539102,0,0,0,-17.588224110538619,-2.5548946568399167,-46.465013072457793,-142.8649672450083,0,0,null,0,-8.1087604680554648E-2,-60.122046623734263,0,0,-3.3240873049853121,0,-632.10061977884095,null,null,null,10669.798010748578,0,0,-826.05350000000101,-200.77349999999998,90.861000000000004,218.3595,-28.842354257860279,0,-34.428530152311133,-1.8930645212953756,-13.032100156111316,-105.85665444307014,159.72611811541964,73.158095683163452,0,0,0,0,0,0,334.2259079208481,0,-5.5606506702166154,0,-54.113373971775047,-196.14006937098287,-16.255219100882101,0,0,0,0,0,0,null,270.35000000000002,26.01,null,300.39,28.89,78.25,null,10334.162543750001,994.23550124999997,null,1467.4539999999984,140.68799999999996,11328.398045,12936.540044999998,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1648,"Sistema de Compensação GD III - SCEE","Convencional","B3","Comercial","Não se aplica","SCEE","Não se aplica","Não se aplica","CATIVO","2025-01-01",0,0,538.99199999999996,202.82268960000002,538.99199999999996,202.82268960000002,null,375.52,32.72,null,220038.09407999998,220038.09407999998,211069.2672,0,25359.602642396141,0,0,1034.6140291393563,539.10620157234359,117726.4231199467,0,10285.464656138072,0,8.9095864031888965,0,3025.9158524491982,5850.9115512301305,null,439.80792643891988,7667.1235775103496,16739.635917406446,0,0,0,0,0,2567.8943457909286,-363.05465413897116,0,2614.2148741342226,0,null,-1712.5309431983321,2569.5543124611231,5857.8405690325799,322.09536984534429,2217.3460399394958,18010.975262533851,0,0,0,0,0,null,null,null,null,null,null,null,null,null,26408.257241351272,null,null,null,null,null,null,null,null,null,null,null,null,79424.311999999991,-3376.0528023039951,null,null,null,null,-8995.7764799999986,26.949600000002295,31,-14218.807246430166,2.0918378140777349E-11,-239.73406743430314,0,0,0,0,0,-2.1563336825746546,0,0,0,-194.06165997517815,-28.189719158228456,-512.67697698976735,-1576.3167743156919,0,-1416.0638989437998,null,0,-0.89468925735888405,-663.36340130644385,0,-282.60103977241954,-36.676693238252653,0,-8277.830613591017,null,null,null,117726.4231199467,0,0,-12154.2696,-2382.3446399999962,3158.4931200000001,2409.2942399999997,-318.23537781272898,0,-379.8710813480958,-20.887341503828804,-143.79115102032239,-1167.9813693260851,1762.3561894629734,807.19812299814998,0,0,0,0,0,1170.8442360085251,3687.7193564395852,-46.7167209106927,-61.354068086824846,-126.65012592494691,-597.06603201217968,-2164.1336391075697,-179.35379843649253,0,2261.4310747375084,-85.171422391502347,0,0,0,null,358.83,32.770000000000003,null,358.83,32.770000000000003,62.37,null,120627.63365083198,11016.268301808001,null,0,0,131643.90195263998,131643.90195263998,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1706,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2025-02-01",0,0,8.6069999999999993,8.6069999999999993,8.6069999999999993,8.6069999999999993,null,967.17,426.65,null,11996.60874,11996.60874,11088.484169999998,0,404.95981376922771,0,0,52.868725960098324,27.548235681023343,6015.7999294942347,3390.5478936098234,164.24546986853309,0,0.14227448676835061,0,92.048339324148245,93.431434458095353,null,7.0231595698262375,391.78933407555212,855.391152223674,0,0,1.8863988623411844E-12,0,0,41.005927053133483,-5.7975098112293404,0,41.745605540848942,0,null,-247.21820051131235,131.30370697736353,93.54208184474615,5.1434434059482852,35.408127329829085,287.61180886660441,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3812.2533550569515,null,null,null,null,null,null,null,null,null,null,null,null,11092.349099999999,-904.28964000000087,null,null,null,null,-264.66524999999996,-643.45931999999982,29,-851.189968406964,2.8421709430404007E-13,-12.25035007820793,0,0,0,0,0,-0.11018828631772593,0,0,-296.7400399430644,-3.0989118714310351,-0.45015308723482406,-8.186783367751147,-25.171725139770444,0,-22.612695509783599,null,0,-1.4287021770430564E-2,-10.593049238290291,0,-4.5127704109174465,-0.58567900581389054,0,-451.08240818418153,null,null,null,6015.7999294942347,0,0,-405.38970000000091,-462.02375999999992,140.72444999999999,-181.43555999999998,-16.261772953530453,-219.8713125647231,-6.066046244031563,-0.33354363019015959,-2.2961573396857742,-18.651140732681771,90.055954560260588,41.247752417102951,0,0,0,0,0,18.696856983638675,58.88807347952384,-0.74600516682683982,-0.97974453057429689,-2.022437501551078,-9.5343666279440811,-34.558394617728752,-2.8640464851850993,0,36.112107898198367,-1.3600766477492456,0,0,0,null,936.42,351.89,null,936.42,351.89,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1757,"Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-02-01",0,0,37427.849000000002,37427.849000000002,37427.849000000002,37427.849000000002,null,375.52,275.49,null,24365903.97749,24365903.97749,22017680.731230002,0,1760982.3121671637,0,0,71844.067548144361,37435.779208992419,8174976.2294124495,9086368.9550051559,714227.33184309374,0,618.68572177510464,0,210120.9695360504,406289.95245160803,null,30540.461935908148,532408.53950225085,1162407.9122355524,0,0,8.2030732861017371E-9,0,0,178315.74832690778,-25210.679887383558,0,181532.26682891342,0,null,-708154.6277022016,178431.01716554933,406771.10659123975,22366.448604377616,153973.51493826145,1250690.2931191046,0,253799.45,1170661.98,5856955.3300000001,98380,null,null,null,null,null,null,null,null,null,10920170.318258138,null,null,null,null,null,null,null,null,null,null,null,null,22017681.319499999,-2348222.6879900061,null,null,null,null,-624670.79981,-1723552.4464500006,29,-2123731.0825935602,1.5133991837501526E-9,-16647.242400790332,0,0,0,0,0,-149.73678916388599,0,0,-795237.1036337344,-13475.729707009188,-1957.5068869418865,-35600.521864052687,-109460.15192295006,0,-98332.119556542399,null,0,-62.127627917205587,-46064.255529254675,0,-19623.944407050825,-2546.8462172734362,0,-915949.8663822189,null,null,null,8174976.2294124495,0,0,-843997.99494999973,-1301740.5882200007,219327.19514000003,-421811.85823000001,-22098.409006502479,-589235.70209689613,-26378.420221753287,-1450.4264698116808,-9984.9227593820015,-81105.15615435841,122378.8133097255,56052.203855823813,0,0,0,0,0,81303.95491555988,256076.90508801243,-3244.0302936231874,-4260.4543219368734,-8794.6422005334025,-41460.536128886946,-150278.42168406697,-12454.409129370149,0,157034.7997543251,-5914.3422098739247,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1796,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-02-01",0,0,-0.78400000000000003,-0.78400000000000003,-0.78400000000000003,-0.78400000000000003,null,1020.96,426.65,null,-1134.9262400000002,-1134.9262400000002,-1051.2028799999998,0,-36.887242244112301,0,0,-5.116678675752226,-2.6661647870677903,-582.21924803065156,-308.84042623331032,-14.960897917617052,0,-1.295959075477947E-2,0,-8.7466634760060522,-8.5105431178281368,null,-0.63973011534143964,-37.91808626351385,-82.78617206048078,0,0,-1.7182952341994759E-13,0,0,-3.735174487005537,0.5280873349603582,0,-3.8025508009789215,0,null,22.518771836977916,-12.707797099137123,-8.5206218387685588,-0.46850930989467365,-3.2252784741008487,-26.198171041177865,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-347.25300689725225,null,null,null,null,null,null,null,null,null,null,null,null,-1045.8396,89.056640000000243,null,null,null,null,25.11152000000007,58.611839999999994,29,79.190737591578056,-2.1316282072803006E-14,1.1856091645785085,0,0,0,0,0,1.0664208493403216E-2,0,0,27.029649275631755,0.28227569503914607,4.1003836457778775E-2,0.74572303477598556,2.2928584302985975,0,2.0597598791298211,null,0,1.3013855080768657E-3,0.96490654151499733,0,0.41106215895890419,5.3348709255035542E-2,0,42.675111931196525,null,null,null,-582.21924803065156,0,0,38.674720000000157,42.085120000000032,-13.563200000000002,16.526720000000001,1.573841771935804,20.027780765742179,0.55254795577097082,3.0382038581280954E-2,0.20915386944506184,1.6989072074384235,-8.7157643961075753,-3.9920327030295479,0,0,0,0,0,-1.7030714389651123,-5.3640350421687808,6.7952602624868422E-2,8.9243605433978024E-2,0.18422109924666485,0.86847257305776182,3.1478774695363474,0.26088212436216107,0,-3.2894031128369376,0.1238875440728946,0,0,0,null,988.93,351.89,null,988.93,351.89,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1830,"Sistema de Compensação GD I","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-02-01",1449,1449,0,0,0,0,25.18,null,null,36485.82,null,36485.82,35819.279999999999,0,0,0,0,334.03206595283285,124.39043864869957,27762.555249101646,null,null,null,0,0,0,0,null,0,2596.1868741523776,5668.6095171392544,0,0,null,null,0,0,0,null,null,0,null,0,870.12137818949293,0,0,null,0,0,1284.53,5916.93,19132.66,42,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,35819.279999999999,-666.57000000000698,null,null,null,null,-666.54000000000121,0,29,-1454.4934272969786,1.3642420526593924E-12,-81.182101148788206,0,0,null,null,null,-0.49754072920376302,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1372.8137854189865,null,null,27762.555249101646,null,0,0,-1535.940000000001,null,869.4,null,-75.047105183341046,null,0,0,null,0,596.79368879170204,273.32768939779089,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1850,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-02-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,17517.61,80692.12,110410.21,61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1889,"Sistema de Compensação GD I","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2025-02-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1756.25,8091.47,17454.89,206,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-27.237950098831,null,-38.9113572840443,null,0,0,0,0]
[1912,"Sistema de Compensação GD II","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-02-01",0,0,7.98,7.98,7.98,7.98,null,75.31,260.91000000000003,null,2683.0356000000006,2683.0356000000006,2286.6689999999999,0,300.36754398777208,0,0,0,0,0,1827.6478711896536,152.28056809003073,0,0.13191012018257675,0,23.531808555798676,86.62517102075067,null,5.0283456822671084,0,0,0,0,1.7489790776673236E-12,0,0,30.414992251330787,-5.3751746594179322,0,38.704534938535453,0,null,-133.06239547082612,0,71.342622291683924,2.1097482591463592,32.828727325669355,117.97320689180977,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2051.9021759579632,null,null,null,null,null,null,null,null,null,null,null,null,2286.6689999999999,-396.39660000000094,null,null,null,null,-50.194200000000052,-346.17240000000021,29,-325.57804111260839,0,0,0,0,0,0,0,0,0,0,-159.95535804724545,-2.8731633245055974,-0.18464472478587335,-6.2438913275276207,-10.324990303563027,0,-16.772330444342984,null,0,-1.3246245350068089E-2,-9.8213701547062726,0,-4.1840255465459721,-0.41932644001588937,0,-100.78159243110787,null,null,null,0,0,0,-62.244000000000142,-263.34000000000037,12.049800000000001,-82.832400000000007,0,-118.51988202318336,-4.6264487325619665,-0.13681361640515735,-2.1288875997086651,-7.6503634989669536,0,0,0,0,0,0,0,13.867867431573041,54.598213822075088,-0.5533283356596429,-0.90837241245299061,-1.500086093865745,-8.839810118623646,-32.040895672066391,-2.6554073372577136,0,26.78513963310078,-1.0087985731649844,0,0,0,null,69.02,217.53,null,69.02,217.53,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1959,"Sistema de Compensação GD II - SCEE","Azul","A4","Rural","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2025-02-01",0,0,0.38,0,0.38,0,null,75.31,31.88,null,40.732200000000006,40.732200000000006,38.387599999999999,0,14.303216380370099,0,0,0,0,0,0,7.2514556233347953,0,6.2814342944084167E-3,0,1.1205623121808894,4.1250081438452701,null,0.23944503248890994,0,0,0,0,0,0,0,1.448332964349085,-0.25596069806752059,0,1.843073092311212,0,null,-0.6925006403639401,0,3.3972677281754247,0.10046420281649329,1.5632727297937787,5.6177717567528456,0,0,0,0,0,null,null,null,null,null,null,null,null,null,10.678776417538543,null,null,null,null,null,null,null,null,null,null,null,null,0,-0.03,null,null,null,null,-2.3902000000000023,4.5600000000000376E-2,29,-4.6193568454221747,0,0,0,0,0,0,0,0,0,0,0,-0.13681730116693314,-8.7926059421844505E-3,-0.29732815845369576,-0.49166620493157254,0,-0.79868240211157038,null,0,-6.3077358809848078E-4,-0.46768429308125015,0,-0.1992393117402847,-1.9967925715042356E-2,0,-1.5316858628385792,null,null,null,0,0,0,-2.9640000000000035,-1.6529999999999996,0.57379999999999998,1.6985999999999999,0,0,-0.22030708250295075,-6.514934114531302E-3,-0.10137559998612691,-0.36430302376033113,0,0,0,0,0,0,0,0.66037463959871623,2.5999149439083373,-2.6348968364744898E-2,-4.325582916442812E-2,-7.1432671136464121E-2,-0.42094333898207825,-1.5257569367650663,-0.12644796844084349,0,1.2754828396714657,-4.8038027293570762E-2,0,0,0,null,69.02,32,null,69.02,32,100,null,26.227599999999999,12.16,null,0,0,38.387599999999999,38.387599999999999,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[1990,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-03-01",0,0,22.65,22.65,22.65,22.65,null,315.44,271.3,null,13289.661,13289.661,11912.767499999998,0,0,0,0,43.477468608080301,22.654799079788905,4947.2041953624412,5498.7465838837479,432.22492070666607,0,0.37440654412723845,0,126.94105429314369,0,null,18.481998867963785,322.19466899436247,703.44783137645084,0,0,4.9642075324768012E-12,0,0,0,0,0,109.8568566864446,0,null,-428.54993663821989,107.98009094243412,246.16337327564776,13.535377384074435,93.179282446918648,756.87318122790634,0,154.56,745.09,3398.68,49,null,null,null,null,null,null,null,7743.128999999999,null,6608.4977982182954,null,null,null,null,null,null,null,null,null,null,null,null,4169.6385,-481.56900000000041,null,null,null,null,-340.88250000000022,-1036.0110000000002,31,-1150.1463229720839,9.0949470177292824E-13,-10.074317665915146,0,0,0,0,0,-9.0615367037571559E-2,0,0,-481.24914678650293,-8.1550312406079968,-1.1846133874600646,-21.544166757239879,-66.24138194676425,0,0,null,0,-3.7597425711659416E-2,-27.876445363921903,0,0,-1.5412605416155039,0,-499.52434356001902,null,null,null,4947.2041953624412,0,0,-383.01150000000064,-780.74550000000045,42.128999999999998,-255.26549999999997,-13.373169374422105,-356.58444204193233,-15.963279589556747,-0.87774639523726217,-6.042519314962564,-49.081949296530979,74.059295298142359,33.920795644291751,0,0,0,0,0,0,154.96861441979956,0,-2.5782750804586758,0,-25.090438494589662,-90.943143730865131,-7.5369644346976372,0,0,0,0,0,0,null,105.14,78.95,null,300.39,225.56,0,null,0,0,null,4422.4124999999995,3320.7165,0,7743.128999999999,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2003,"Sistema de Compensação GD I","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-03-01",220,220,0,0,0,0,25.18,null,null,5539.6,null,5539.6,5438.4,0,0,0,0,50.715703595323141,18.886056937690757,4215.1567665992834,null,null,null,0,0,0,0,null,0,394.17606094791097,860.65844980720226,0,0,null,null,0,0,0,null,null,0,null,0,132.10952601910864,0,0,null,0,0,62.78,289.26,77.510000000000005,4,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,5438.4,-101.23000000000138,null,null,null,null,-101.20000000000019,0,31,-220.83406073522065,2.8421709430404007E-13,-12.325784853508253,0,0,null,null,null,-7.5541035489877117E-2,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-208.43273484622293,null,null,4215.1567665992834,null,0,0,-233.20000000000073,null,132,null,-11.394315486772939,null,0,0,null,0,90.610497953191469,41.49902806591718,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2049,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-03-01",30242,30242,0,0,0,0,25.18,null,null,761493.55999999994,null,761493.55999999994,747582.24,0,0,0,0,6971.565036953466,2596.146063225654,579430.77697952522,null,null,null,0,0,0,0,null,0,54184.874705394199,118309.24017758823,0,0,null,null,0,0,0,null,null,0,null,0,18160.25584486311,0,0,null,0,0,25862.5,120570.34,521195.9,205,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,747582.24,-13911.349999999977,null,null,null,null,-13911.320000000025,0,31,-30356.653021611564,3.637978807091713E-11,-1694.3472069990821,0,0,null,null,null,-10.384145433112735,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-28651.921669179424,null,null,579430.77697952522,null,0,0,-32056.51999999995,null,18145.2,null,-1566.3040406864602,null,0,0,null,0,12455.64854136553,5704.6073034975789,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2066,"Sistema de Compensação GD III","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-03-01",0,0,221.05699999999999,221.05699999999999,221.05699999999999,221.05699999999999,null,375.52,275.49,null,143910.31756999998,143910.31756999998,130041.20138999999,0,10400.7437611693,0,0,424.32665686959854,221.1038375355804,48283.184009458506,53666.06726682515,4218.3816466513681,0,3.6540921600501086,0,1241.0200533493307,2399.6366454052732,null,180.37859707529671,3144.5203948735889,6865.4334331383698,0,0,4.8449131324800191E-11,0,0,1053.1715134872231,-148.89974745450496,0,1072.1689699132619,0,null,-4182.5149378999995,1053.8523162676229,2402.4784461896188,132.10110014972815,909.40099955269295,7386.8483365429274,0,1501.57,6916.71,34695.660000000003,40,null,null,null,null,null,null,null,null,null,64496.896149260116,null,null,null,null,null,null,null,null,null,null,null,null,130042.9662,-13867.381369999988,null,null,null,null,-3689.4413299999992,-10179.674850000001,31,-12543.216734813846,8.1854523159563541E-12,-98.322226943671922,0,0,0,0,0,-0.88437797753752534,0,0,-4696.8429422156332,-79.590584589628179,-11.561460555927567,-210.26440930927902,-646.49541585014958,0,-580.77084132755067,null,0,-0.36693925543233119,-272.0654915148998,0,-115.90327509308457,-15.042226558406128,0,-5409.7987200080388,null,null,null,48283.184009458506,0,0,-4984.8353500000012,-7688.3624600000039,1295.39402,-2491.3123899999996,-130.51800010602892,-3480.1539516319399,-155.79667533018304,-8.5665335493140606,-58.973121068771725,-479.02465631979027,722.79583402743742,331.05648224018546,0,0,0,0,0,480.19880495320257,1512.4457835672245,-19.159947038833593,-25.163167967371017,-51.943065734910704,-244.87492548779278,-887.57697676440853,-73.558443577967182,0,927.48161213570779,-34.931388813931108,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2105,"Sistema de Compensação GD II","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-03-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,11.4,52.54,262.88,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2143,"Refaturamento - Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-03-01",0,0,0.86699999999999999,0.86699999999999999,0.86699999999999999,0.86699999999999999,null,75.31,260.91000000000003,null,291.50274000000002,291.50274000000002,248.43885,0,32.633917373107565,0,0,0,0,0,198.56775743376309,16.54476848797702,0,1.4331588245400255E-2,0,2.5566513806863975,9.4115317387206545,null,0.54631274517864448,0,0,0,0,1.9002065919017162E-13,0,0,3.3044860002385703,-0.58399454006457985,0,4.2051167658784756,0,null,-14.45677905679276,0,7.7511345271791923,0.22921701011026233,3.5667301492926478,12.817389771328203,0,0,0,0,0,null,null,null,null,null,null,null,null,null,222.93222889167342,null,null,null,null,null,null,null,null,null,null,null,null,249.29849999999999,-42.23424,null,null,null,null,-5.4534300000000053,-37.610460000000018,31,-35.372952587046541,0,0,0,0,0,0,0,0,0,0,-17.378608449493925,-0.31215947397823962,-2.0061024610194544E-2,-0.67837766678777456,-1.1217752623044053,0,-1.8222569542913987,null,0,-1.4391597391615329E-3,-1.0670586371090636,0,-0.45458021915480673,-4.5558398934057109E-2,0,-10.949579027289538,null,null,null,0,0,0,-6.7625999999999973,-28.611000000000018,1.3091699999999999,-8.9994600000000009,0,-12.876784174699244,-0.5026480013948903,-1.4864336519206945E-2,-0.23129643470518954,-0.83118610947422911,0,0,0,0,0,0,0,1.5066968750844394,5.9319112009698118,-6.0117251505878488E-2,-9.8691589172524158E-2,-0.16297927861924832,-0.96041546025647939,-3.4811349057245065,-0.28850102273213496,0,2.9101147947241071,-0.10960255174612055,0,0,0,null,69.02,217.53,null,69.02,217.53,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2183,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-03-01",785,785,0,0,0,0,25.18,null,null,19766.3,null,19766.3,19405.2,0,0,0,0,180.96285146513031,67.388884982214748,15040.445735365625,null,null,null,0,0,0,0,null,0,1406.4918538368643,3070.9858322666078,0,0,null,null,0,0,0,null,null,0,null,0,471.39080875000138,0,0,null,0,0,1258.46,5796.86,28690.58,4,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,19405.2,-361.12999999999374,null,null,null,null,-361.10000000000065,0,31,-787.97608035067424,9.0949470177292824E-13,-43.980641409109012,0,0,null,null,null,-0.26954414936160731,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-743.72589479220449,null,null,15040.445735365625,null,0,0,-832.09999999999854,null,471,null,-40.656989350531148,null,0,0,null,0,323.31473133297868,148.07607741702267,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2202,"Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2025-03-01",0,0,71.599000000000004,71.599000000000004,71.599000000000004,71.599000000000004,null,1285.29,425.81,null,122513.04889999999,122513.04889999999,114771.04902999999,0,2694.9894463634705,0,0,696.01131274779505,454.06755724377871,68986.310185636336,28204.93071158008,1366.3078188819686,0,1.1835379316982848,0,955.02499574124226,777.22752129257231,null,45.11585495045648,4965.8580524628906,10787.06832751263,0,0,1.5692375060388809E-11,0,0,272.89261030113192,-48.227710581411593,0,347.26892193786966,0,null,-1959.5220647944607,1658.4749778838573,640.10782123587433,18.929306466995008,294.54937942238098,1058.4916842414395,0,0,0,0,0,null,null,null,null,null,null,null,null,null,30217.008902946767,null,null,null,null,null,null,null,null,null,null,null,null,114772.65199999999,-7740.4268999999913,null,null,null,null,-2394.270560000004,-5347.7293099999997,31,-7813.7342943995172,2.7284841053187847E-12,-154.48530533196572,0,0,0,0,0,-1.816193479121182,0,0,-2468.4896154157614,-25.778899858555917,-1.6566889285643782,-56.022102150331989,-92.638970018146551,0,-150.48647712838527,null,0,-0.11884936351121866,-88.120336053485289,0,-37.540356529717378,-3.7623250349245154,0,-4607.1690889042457,null,null,null,68986.310185636336,0,0,-4161.3338800000047,-3838.4223899999988,1767.06332,-1509.30692,-186.48221787437797,-1829.0421875591508,-41.509912631917821,-1.2275335991219125,-19.101030482649215,-68.641400521620923,1135.6672705995968,522.80770728426035,0,0,0,0,0,124.42674689639074,489.87186860235016,-4.9646310156509736,-8.1501950324839196,-13.459231107104443,-79.313479283625895,-287.48071293537367,-23.825126558936688,0,240.32446273062439,-9.0512492531377973,0,0,0,null,1251.8499999999999,351.12,null,1251.8499999999999,351.12,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2243,"Sistema de Compensação GD III - SCEE","Verde","A4","Industrial","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2025-03-01",0,0,35.009,1.6279185000000034,35.009,1.6279185000000034,null,75.31,31.88,null,3752.6147099999998,3752.6147099999998,3536.6091799999999,0,1317.7402691062548,0,0,0,0,0,0,668.06897346665221,0,0.57870192950774801,0,103.23622628194937,380.03265817862911,null,22.059818795800652,0,0,0,0,0,0,0,133.43339144446608,-23.581389680646915,0,169.80038391769267,0,null,-63.79935504868731,0,312.98669972550903,9.2556612536910894,144.02267104565894,517.55939850568518,0,0,0,0,0,null,null,null,null,null,null,null,null,null,983.82443053054419,null,null,null,null,null,null,null,null,null,null,null,null,164.6626,-9.8639840150003693,null,null,null,null,-220.20661000000021,4.2010800000000348,31,-425.57648368785431,0,0,0,0,0,0,0,0,0,0,0,-12.604833938297787,-0.810053530078779,-27.392530261330023,-45.296689916972184,0,-73.581768988221114,null,0,-5.8112506699315003E-2,-43.087261622319602,0,-18.355708065041135,-1.839623977257677,0,-141.11260624241004,null,null,null,0,0,0,-273.07020000000017,-152.28914999999995,52.863590000000002,156.49023,0,0,-20.296659608804745,-0.6002140221463852,-9.3396273155639928,-33.562854102172189,0,0,0,0,0,0,0,60.839620415030147,239.52742702970258,-2.4275027196877739,-3.9851140084670109,-6.5810167995170303,-38.78106672216731,-140.56638052423213,-11.649518229330226,0,117.50889140541668,-4.42569288821214,0,0,0,null,69.02,32,null,69.02,32,95.35,null,2303.9622451299992,1068.1946079999998,null,0,0,3372.156853129999,3372.156853129999,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2273,"Sistema de Compensação GD II - Refaturamento - SCEE","Convencional","B2","Rural","Agropecuária rural","SCEE IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2025-03-01",0,0,-5.3289999999999997,-1.4558827999999993,-5.3289999999999997,-1.4558827999999993,null,375.52,32.72,null,-2175.5109599999996,-2175.5109599999996,-2086.8363999999997,0,-250.72973714142145,0,0,-10.229202216885648,-5.3301291079997828,-1163.958108480638,0,-101.69212372829243,0,-8.8088850933953813E-2,0,-29.917151975728355,-57.847811575135374,null,-4.3483696232838414,-75.804653027415341,-165.50434849470668,0,0,0,0,0,-25.388705154658808,3.5895120000047815,0,-25.846675023490651,0,null,16.931749258437808,-25.405117202306023,-57.916318595405158,-3.1845486127917293,-21.922843097555386,-178.07404780412861,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-261.09775810988089,null,null,null,null,null,null,null,null,null,null,null,null,-571.73599999999999,22.583594271999686,null,null,null,null,88.941009999999977,-0.26645000000002272,31,140.58098045281963,-2.1316282072803006E-13,2.3702445404706793,0,0,0,0,0,2.131961549418282E-2,0,0,0,1.9186826261015462,0.27871102612691745,5.0688240463280891,15.585003284516887,0,14.000587239646435,null,0,8.8457696078336895E-3,6.5586568363946895,0,2.7940691901683574,0.36262151992357694,0,81.842697739162233,null,null,null,-1163.958108480638,0,0,120.16895000000001,23.554179999999977,-31.22794,-23.820629999999998,3.1463849711387866,0,3.7557755820197749,0.20651260663220175,1.4216594008580796,11.547801668927752,-17.424370182949257,-7.9807470193567651,0,0,0,0,0,-11.576106757965666,-36.460386147598761,0.46188701452541303,0.60660608846641428,1.2521865279151498,5.9031764564091986,21.396733463213259,1.7732663784769827,0,-22.358710699372498,0.842087656077112,0,0,0,null,358.83,32.770000000000003,null,358.83,32.770000000000003,72.680000000000007,null,-1389.790644876,-126.92205064400002,null,0,0,-1516.7126955200001,-1516.7126955200001,153,0,0,0,null,0,-27.237950098831,null,-38.9113572840443,null,0,0,0,0]
[2302,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,67.893000000000001,67.893000000000001,67.893000000000001,67.893000000000001,null,315.44,271.3,null,39835.538820000002,39835.538820000002,35708.323349999999,0,0,0,0,130.32299232708149,67.907385162212293,14829.162668244691,16482.40184634081,1295.5870437764981,0,1.1222774172375543,0,380.50370857061392,0,null,55.399485613362707,965.77318596177713,2108.5732280636371,0,0,1.4880129889732781E-11,0,0,0,0,0,329.2941090954871,0,null,-1284.5713398754374,323.66853485009619,737.87063584121654,40.572069613111069,279.30335643128689,2268.7148297177155,0,918.13,4214.3,60132.11,2055,null,null,null,null,null,null,null,null,null,19808.862737944139,null,null,null,null,null,null,null,null,null,null,null,null,35706.745500000005,-4128.8233199999959,null,null,null,null,-1021.7896500000007,-3105.4258200000008,30,-3447.5445609511553,2.8421709430404007E-12,-30.197600410241648,0,0,0,0,0,-0.27161806244070874,0,0,-1442.5363497914386,-24.444571126648924,-3.5508590161071183,-64.578283163323931,-198.55744567380452,0,0,null,0,-0.1126976610967636,-83.559183447803434,0,0,-4.6199029559338385,0,-1497.3159495505683,null,null,null,14829.162668244691,0,0,-1148.0706299999988,-2340.2717100000023,126.28098000000001,-765.15410999999995,-40.085853789740213,-1068.8559613047644,-47.849666276987911,-2.6310302874986067,-18.112351604889774,-147.12233040129706,221.99151150890859,101.67702334118763,0,0,0,0,0,0,464.5158560178125,0,-7.7283368670013646,0,-75.208173982921721,-272.60056765208066,-22.591926108826783,0,0,0,0,0,0,null,300.39,225.56,null,300.39,225.56,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2343,"Sistema de Compensação GD III","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",0,0,9.9649999999999999,9.9649999999999999,9.9649999999999999,9.9649999999999999,null,1285.29,425.81,null,17051.111499999999,17051.111499999999,15973.596049999998,0,375.08302955365269,0,0,96.869407834352117,63.196178828395013,9601.3712621665964,3925.5036319068072,190.15988233297693,0,0.16472234932573648,0,132.91839386809144,108.17291093004766,null,6.2791309177683878,691.13780210327934,1501.321748678939,0,0,2.1840321439793081E-12,0,0,37.980626288785871,-6.7122325164285321,0,48.332166749687438,0,null,-272.72220807101775,230.82310024738663,89.088876082284486,2.6345415291219885,40.994770401039489,147.31867251590029,0,0,0,0,0,null,null,null,null,null,null,null,null,null,4205.5404924351533,null,null,null,null,null,null,null,null,null,null,null,null,15981.6109,-1069.5305999999982,null,null,null,null,-333.22960000000052,-744.28584999999998,30,-1087.4992980864408,4.5474735088646412E-13,-21.500943695205706,0,0,0,0,0,-0.25277403342843741,0,0,-343.55925386692661,-3.5878537003381297,-0.23057452161544223,-7.7970397341870381,-12.893299295113479,0,-20.944395097478392,null,0,-1.6541207382635148E-2,-12.264405211985945,0,-5.2247887933998349,-0.52363257829051868,0,-641.21621769760475,null,null,null,9601.3712621665964,0,0,-579.16580000000056,-534.22364999999979,245.93619999999999,-210.06219999999999,-25.95420747661592,-254.56228996252653,-5.7772633608997479,-0.17084557487185376,-2.658441720688828,-9.5533674520307876,158.05981021417873,72.763290033207909,0,0,0,0,0,17.31745600947686,68.179348463280476,-0.69096702567021817,-1.1343272042724375,-1.8732278101970117,-11.038685191990552,-40.010968091747067,-3.3159315934552751,0,33.447859203489877,-1.2597340578432394,0,0,0,null,1251.8499999999999,351.12,null,1251.8499999999999,351.12,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2358,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-04-01",0,0,6.7000000000000004E-2,6.7000000000000004E-2,6.7000000000000004E-2,6.7000000000000004E-2,null,655.21,261.75,null,61.436320000000002,61.436320000000002,56.962060000000001,0,3.1523536101473524,0,0,0.2623632085303591,0.13670702803631035,29.853591889708554,15.344913204223909,1.2785461230616615,0,1.1075160466456945E-3,0,0.53705513257113613,0.72730406746745557,null,5.4670813428413852E-2,1.9442740187933036,4.2449032102440203,0,0,1.468441080247001E-14,0,0,0.319204962537463,-4.5129912554010207E-2,0,0.32496288732855577,0,null,-1.2079698047831111,0.65159928513948084,0.72816538673149678,4.0038423167019305E-2,0.27562966551627155,2.238874310916986,0,0,0,0,0,null,null,null,null,null,null,null,null,null,18.62762099055568,null,null,null,null,null,null,null,null,null,null,null,null,59.512600000000006,-1.9537199999999899,null,null,null,null,-1.5637800000000022,-2.9104800000000002,30,-4.4229178450457383,4.4408920985006262E-15,-6.0792714816376936E-2,0,0,0,0,0,-5.4680500491333106E-4,0,0,-1.3429835826021854,-2.412305046890667E-2,-3.5041543911622161E-3,-6.3728881798457926E-2,-0.19594580973215026,0,-0.17602539783379878,null,0,-1.112153431647321E-4,-8.2460125359062442E-2,0,-3.5129036543681838E-2,-4.5591371429686001E-3,0,-2.3101634903487929,null,null,null,29.853591889708554,0,0,-2.2887200000000014,-2.2150199999999995,0.72494000000000003,-0.69546000000000008,-8.0699547665759042E-2,-0.99509174129740408,-4.722029724063144E-2,-2.5964242154921224E-3,-1.7874118944922378E-2,-0.1451872230846612,0.44690526622898402,0.20469401891049682,0,0,0,0,0,0.14554309491155934,0.45840605589962791,-5.8071739488089087E-3,-7.626685668464959E-3,-1.5743384757049145E-2,-7.4218957136313768E-2,-0.26901503885068273,-2.2294773382990851E-2,0,0.28110970479601383,-1.058732838378057E-2,0,0,0,null,631.87,218.31,null,631.87,218.31,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2392,"Sistema de Compensação GD II","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",6452,6452,0,0,0,0,25.18,null,null,162461.35999999999,null,162461.35999999999,159493.44,0,0,0,0,1487.3532708955677,553.87654255445796,123619.05208226627,null,null,null,0,0,0,0,null,0,11560.108841981462,25240.765082527585,0,0,null,null,0,0,0,null,null,0,null,0,3874.412099433132,0,0,null,0,0,4727.95,21778.06,114681.68,67,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,159493.44,-2967.9500000000116,null,null,null,null,-2967.9200000000055,0,30,-6476.4607266529274,7.2759576141834259E-12,-361.48165397652338,0,0,null,null,null,-2.2154125499121164,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-6112.7636601265012,null,null,123619.05208226627,null,0,0,-6839.1199999999835,null,3871.2,null,-334.16419782118464,null,0,0,null,0,2657.3587854272337,1217.0533140058983,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2435,"Refaturamento - Regular","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,-117.79300000000001,-117.79300000000001,-117.79300000000001,-117.79300000000001,null,375.52,275.49,null,-76684.420929999993,-76684.420929999993,-69294.088110000012,0,-5542.1669970162247,0,0,-226.10779071751008,-117.81795796934105,-25728.301270831264,-28596.638249687348,-2247.8176637880938,0,-1.9471289206348701,0,-661.29312866897544,-1278.6765375999103,null,-96.117001883181374,-1675.5972028632646,-3658.3324680497253,0,0,-2.581672838291567E-11,0,0,-561.19567391306532,79.343101335440664,0,-571.31870727003843,0,null,2228.7056373697942,-561.55844822879214,-1280.1908268546745,-70.39173104645829,-484.58574910683836,-3936.1749508335006,0,-722.33,-3333.41,-20266.37,-447,null,null,null,null,null,null,null,null,null,-34367.981507528821,null,null,null,null,null,null,null,null,null,null,null,null,-69292.323300000004,7392.067630000005,null,null,null,null,1965.9651699999999,5424.367650000002,30,6683.8106408931926,-4.7748471843078732E-12,52.392234031838143,0,0,0,0,0,0.4712519174153158,0,0,2502.7717769281517,42.410843043043542,6.1606695253458525,112.04203244307087,344.49320545939145,0,309.47104010502403,null,0,0.19552819279706402,144.9735156182096,0,61.760516441640462,8.0154394250999985,0,2882.6792213135391,null,null,null,-25728.301270831264,0,0,2656.2321499999962,4096.8405400000001,-690.2669800000001,1327.52711,69.5481562967434,1854.4437607702137,83.018216012920888,4.5647850390367699,31.42456855043644,255.25430699718652,-385.1508419891428,-176.40760623964937,0,0,0,0,0,-255.8799668495121,-805.92573944156527,10.209618521672356,13.408510223067058,27.678515234135716,130.48468086504192,472.95654434833546,39.196540911979582,0,-494.22023070204261,18.613629437472582,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2484,"Sistema de Compensação GD II","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",0,0,35.750999999999998,35.750999999999998,35.750999999999998,35.750999999999998,null,75.31,260.91000000000003,null,12020.201219999999,12020.201219999999,10244.449049999999,0,1345.6691810910825,0,0,0,0,0,8187.9998800628191,682.22839471011116,0,0.59096725647209281,0,105.42427163889204,388.08727934371643,null,22.527366727660574,0,0,0,0,7.8355577701358994E-12,0,0,136.26145212748457,-24.081186622662965,0,173.39922664004771,0,null,-596.12953640068963,0,319.62031197368316,9.4518308286643453,147.07516674436152,528.5288370412394,0,0,0,0,0,null,null,null,null,null,null,null,null,null,9192.6760266507681,null,null,null,null,null,null,null,null,null,null,null,null,10244.1625,-1776.0687199999993,null,null,null,null,-224.87379000000021,-1550.8783800000008,30,-1458.6141037364505,0,0,0,0,0,0,0,0,0,0,-716.61203077030859,-12.871987721102698,-0.82722225010272687,-27.973102612837067,-46.256732875022806,0,-75.141301468133463,null,0,-5.9344175126602061E-2,-44.000476741967759,0,-18.744749036912953,-1.8786139795749435,0,-451.50911165470387,null,null,null,0,0,0,-278.85780000000011,-1179.783000000001,53.984009999999998,-371.09537999999998,0,-530.97798273318642,-20.726838175165767,-0.61293528823318044,-9.5375765134316399,-34.274203690672621,0,0,0,0,0,0,0,62.129088790246584,244.60410305175517,-2.47895254738946,-4.0695767064670259,-6.720498488946653,-39.603013978811276,-143.54562170075758,-11.89642452560156,0,119.99943947656465,-4.5194934572959085,0,0,0,null,69.02,217.53,null,69.02,217.53,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2486,"Sistema de Compensação GD II","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",336,336,0,0,0,0,25.18,null,null,8460.48,null,8460.48,8305.92,0,0,0,0,77.456710945584433,28.844159686654972,6437.6939708061791,null,null,null,0,0,0,0,null,0,602.01434762953681,1314.4601778873634,0,0,null,null,0,0,0,null,null,0,null,0,201.76727610191142,0,0,null,0,0,290.27,1336.99,0,3,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,8305.92,-154.59000000000015,null,null,null,null,-154.56000000000029,0,30,-337.27383821379181,3.4106051316484809E-13,-18.824835048994601,0,0,null,null,null,-0.11537176329362708,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-318.33363140150408,null,null,6437.6939708061791,null,0,0,-356.15999999999951,null,201.6,null,-17.402227288890572,null,0,0,null,0,138.38694232851063,63.380333773400785,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2544,"Sistema de Compensação GD II - SCEE","Convencional","B3","Comercial","Não se aplica","SCEE","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,3439.5340000000001,939.68068879999964,3439.5340000000001,939.68068879999964,null,375.52,32.72,null,1404155.3601600002,1404155.3601600002,1346921.5144,0,161830.26003170988,0,0,6602.3060269944763,3440.2627681281529,751261.67924466939,0,65635.863594608483,0,56.85580743258884,0,19309.638094142403,37337.120423770255,null,2806.5988297714325,48927.131065115042,106822.63722938497,0,0,0,0,0,16386.810770392989,-2316.8040096499244,0,16682.401488130399,0,null,-10928.378167361912,16397.403713889369,37381.33739233033,2055.4256386470233,14149.815014206619,114935.5867779932,0,0,0,0,0,null,null,null,null,null,null,null,null,null,168522.16482317715,null,null,null,null,null,null,null,null,null,null,null,null,367978.68799999997,-15636.586395711871,null,null,null,null,-57405.822459999996,171.97670000001466,30,-90736.172268870403,1.3096723705530167E-10,-1529.8436264333577,0,0,0,0,0,-13.760469573872797,0,0,0,-1238.388839873438,-179.89042044256325,-3271.6068019071245,-10059.138428824823,0,-9036.4976225802275,null,0,-5.7093873751755808,-4233.2000718919153,0,-1803.3957549139668,-234.04936140154223,0,-52824.308786934074,null,null,null,751261.67924466939,0,0,-77561.491700000173,-15202.740279999985,20155.669240000003,15374.716979999999,-2030.7934106438188,0,-2424.1166843172837,-133.29088608370867,-917.59163927021859,-7453.378957690702,11246.333960000036,5151.0697538893328,0,0,0,0,0,7471.6481106497813,23532.883807054786,-298.11898866929107,-391.52603976116347,-808.20756935749796,-3810.1287539536388,-13810.244367734989,-1144.5318070610738,0,14431.140110087352,-543.51456634594433,0,0,0,null,358.83,32.770000000000003,null,358.83,32.770000000000003,72.680000000000007,null,897022.36365789617,81920.193008024027,null,0,0,978942.55666592019,978942.55666592019,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2583,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-05-01",0,0,1913.807,1913.807,1913.807,1913.807,null,375.52,275.49,null,1245907.4950700002,1245907.4950700002,1125835.24389,0,90044.722471272733,0,0,3673.6195922483153,1914.2124972403342,418012.98099399597,464615.43944648147,36520.754031914461,0,31.635402428102338,0,10744.164922351803,20774.91963354759,null,1561.6326184327227,27223.770988260218,59437.676989981068,0,0,4.1944967439765259E-10,0,0,9117.8610707303633,-1289.1036202276509,0,9282.3320673074832,0,null,-36210.237023743117,9123.7551393495378,20799.522601260382,1143.6688735224434,7873.1639294432689,63951.840721688124,0,8096.04,37267.629999999997,1024249.16,21086,null,null,null,null,null,null,null,null,null,558383.63557239575,null,null,null,null,null,null,null,null,null,null,null,null,1125837.0087000001,-120070.51637000008,null,null,null,null,-31941.438829999996,-88130.812350000022,31,-108593.24061035761,7.2759576141834259E-11,-851.22735846586147,0,0,0,0,0,-7.6565264346172626,0,0,-40663.045733511623,-689.05765445890756,-100.09365974458183,-1820.3698520606195,-5597.0516759113161,0,-5028.0393813747396,null,0,-3.1767866008368131,-2355.4144049709212,0,-1003.4357617993128,-130.2284862413926,0,-46835.479803591043,null,null,null,418012.98099399597,0,0,-43156.347849999998,-66562.207460000078,11214.909020000001,-21568.604889999999,-1129.9631417639903,-30129.527649931322,-1348.8139612119571,-74.16499759072137,-510.56140232276209,-4147.1690126863605,6257.6246250177464,2866.1305143317909,0,0,0,0,0,4157.334236468756,13094.040576464167,-165.87776348430046,-217.8508122254913,-449.69850674229838,-2120.0113388086174,-7684.2218575777406,-636.83422931017049,0,8029.6973254708173,-302.41945033101365,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2607,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-05-01",0,0,-3.1E-2,-3.1E-2,-3.1E-2,-3.1E-2,null,278.70999999999998,261.75,null,-16.754260000000002,-16.754260000000002,-14.96153,0,-1.4585516703666852,0,0,-3.8083217478767972E-2,-1.9844799547722572E-2,-4.3334441496262972,-7.0998852138946438,-0.5915661166404701,0,-5.1243279770173925E-4,0,-0.14826251183425121,-0.33651382226106147,null,-2.5295450989266107E-2,-0.28222305928528213,-0.61617580385578874,0,0,-6.7942796250234376E-15,0,0,-0.14769184833822913,2.0881004316034572E-2,0,-0.15035596279380939,0,null,0.55891140221308133,-9.4583825172493516E-2,-0.33691234311457308,-1.8525240569814902E-2,-0.12753014374633459,-1.0358970692302472,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-8.6187500105556136,null,null,null,null,null,null,null,null,null,null,null,null,-14.478899999999999,2.245359999999998,null,null,null,null,0.4460899999999996,1.3466399999999998,31,1.5877917485371036,4.4408920985006262E-16,8.8244650267055302E-3,0,0,0,0,0,7.9375843876242774E-5,0,0,0.62138046359205568,1.1161411410986671E-2,1.6213251660601308E-3,2.9486497548540158E-2,9.0661494055174097E-2,0,8.1444587057429074E-2,null,0,5.1457845344876055E-5,3.8153192330312447E-2,0,1.6253733326181071E-2,2.1094515139108427E-3,0,0.62972581988822451,null,null,null,-4.3334441496262972,0,0,0.57442999999999989,1.0248599999999999,-0.12833999999999998,0.32178000000000001,1.1714067238599135E-2,0.46041558179432129,2.184819723073992E-2,1.2013306071679969E-3,8.2701147357103523E-3,6.7176177845141738E-2,-6.4871258077566288E-2,-2.9712567094927225E-2,0,0,0,0,0,-6.7340834959079693E-2,-0.21209832437146964,2.686901379299644E-3,3.528765010782294E-3,7.2842526487839482E-3,3.4340114495906404E-2,0.12446964484136067,1.0315492162279338E-2,0,-0.13006568430860341,4.8986146253313101E-3,0,0,0,null,264.32,218.31,null,264.32,218.31,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2642,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-05-01",0,0,1187.5889999999999,1187.5889999999999,1187.5889999999999,1187.5889999999999,null,75.31,260.91000000000003,null,399291.17358,399291.17358,340303.62794999999,0,44700.90115249301,0,0,0,0,0,271991.79294464277,22662.497190159331,0,19.630953348058412,0,3502.0196730541848,12891.616569844895,null,748.32180707492648,0,0,0,0,2.6028424985812768E-10,0,0,4526.3797284167513,-799.93713015081232,0,5760.0350805915259,0,null,-19802.435736190841,0,10617.257326410852,313.97416357535906,4885.5934155343784,17556.852481132515,0,0,0,0,0,null,null,null,null,null,null,null,null,null,305365.4703312958,null,null,null,null,null,null,null,null,null,null,null,null,340303.91449999996,-58987.289080000017,null,null,null,null,-7469.934810000007,-51517.610820000024,31,-48452.74439434614,0,0,0,0,0,0,0,0,0,0,-23804.664625058911,-427.58611019878208,-27.478952890191749,-929.2201325522783,-1536.5720438117951,0,-2496.0695664244186,null,0,-1.9713151966218057,-1461.6229524633382,0,-622.66951313245443,-62.404444557898614,0,-14998.384783667538,null,null,null,0,0,0,-9263.1942000000054,-39190.437000000005,1793.2593899999999,-12327.17382,0,-17638.209044114072,-688.51123105946522,-20.360694974058195,-316.82249318927489,-1138.5322728539679,0,0,0,0,0,0,0,2063.8254154378942,8125.3431271609425,-82.346697345576388,-135.18459710935269,-223.24382758495358,-1315.5465236799664,-4768.3477757260216,-395.17951682287548,0,3986.182605480516,-150.13008630406375,0,0,0,null,69.02,217.53,null,69.02,217.53,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2670,"Sistema de Compensação GD II","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-05-01",1351,1351,185.988,185.988,185.988,185.988,25.18,75.31,260.91000000000003,34018.18,62532.885360000007,96551.065360000008,86691.581399999995,0,7000.5963372428259,0,0,311.44052526037075,115.97755874009187,25884.894507616511,42596.562940704418,3549.1677065073472,0,3.0743984251274541,0,548.45037715236651,2018.9526701513003,null,117.19448079617732,2420.5993560937627,5285.2252985887735,0,0,4.0763047706414807E-11,0,0,708.87513519304639,-125.27794292679478,0,902.07757445467803,0,null,-3101.2542366952389,811.27258932643542,1662.7658690207654,49.171410930089351,765.13149597075085,2749.574035513022,0,0,0,0,0,null,null,null,null,null,null,null,null,null,47823.205752139052,null,null,null,null,null,null,null,null,null,null,null,null,86692.154500000004,-9858.9408600000024,null,null,null,null,-1791.3245200000024,-8068.159440000004,31,-8944.2934087517715,1.3642420526593924E-12,-75.691524259497783,0,0,0,0,0,-0.46389063157646149,0,0,-3728.0422471793354,-66.964147919567267,-4.3034715630921099,-145.52491982759466,-240.64214242845628,0,-390.90879632612314,null,0,-0.30872715290331643,-228.90438500419896,0,-97.516108189347548,-9.7731435997086749,0,-3628.8595606056888,null,null,25884.894507616511,0,0,0,-2882.7664000000022,-6137.604000000003,1091.4418800000001,-1930.5554400000001,-69.971455557413719,-2762.3152653794268,-107.82756226462844,-3.1886830686669678,-49.617487079525716,-178.30523890299071,556.43083061255311,254.84175871388231,0,0,0,0,0,323.21515386759484,1272.5078436516417,-12.89629454795309,-21.171224091141205,-34.962156945601862,-206.02739402789143,-746.76968725016093,-61.888959879935783,0,624.27500627583299,-23.51183321125427,0,0,0,24.72,69.02,217.53,24.72,69.02,217.53,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2704,"Refaturamento - Regular","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-05-01",0,0,-140.75,-140.75,-140.75,-140.75,null,375.52,275.49,null,-91629.657500000001,-91629.657500000001,-82799.002500000002,0,-6622.2950840035792,0,0,-270.17455658222087,-140.77982209625998,-30742.560286854907,-34169.915306032563,-2685.900997327296,0,-2.3266102024683804,0,-790.17435552331881,-1527.8813059111098,null,-114.84950731416789,-2002.1589254285439,-4371.3148903415213,0,0,-3.0848221200711249E-11,0,0,-670.56863398728228,94.806495402640834,0,-682.66457300737648,0,null,2663.0641757982103,-671.00211038179259,-1529.6907191411665,-84.110568071014427,-579.02799136440615,-4703.3068546502354,0,-761.64,-3508.53,-13600.34,-3,null,null,null,null,null,null,null,null,null,-41066.051439259383,null,null,null,null,null,null,null,null,null,null,null,null,-82799.002500000002,8830.6249999999854,null,null,null,null,2349.1174999999998,6481.5375000000013,31,7986.4367806721784,-5.6843418860808015E-12,62.60309984448395,0,0,0,0,0,0.56309549273899506,0,0,2990.5438150198825,50.676408261173265,7.3613392620310805,133.87821064377522,411.63242865373468,0,369.78469768816603,null,0,0.2336352171706868,173.22780066101541,0,73.797192440644963,9.5775903413855303,0,3444.4924605017322,null,null,null,-30742.560286854907,0,0,3173.9125000000004,4895.2849999999989,-824.79500000000007,1586.2524999999998,83.102586730678013,2215.8613782517432,99.197863233117531,5.4544284825450173,37.548988679072004,305.00151715173229,-460.2139431882357,-210.78816719355692,0,0,0,0,0,-305.74911356420859,-962.99481146078551,12.199399004400805,16.021731460245416,33.072856784398027,155.915197267704,565.13233907811332,46.835661994865063,0,-590.54016343341709,22.241290597270336,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-27.237950098831,null,-38.9113572840443,null,0,0,0,0]
[2735,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-05-01",7574,7574,265.14800000000002,265.14800000000002,265.14800000000002,265.14800000000002,49.88,75.31,425.81,377791.12,132870.96576000002,510662.08575999999,480783.26072000002,0,9980.1821495325567,0,0,3061.4045386529015,1997.0990199571518,303435.41224851081,104449.51700881348,5059.7604095157221,0,4.3829203691942178,0,781.88119986878553,2878.2569982218047,null,167.07466177465656,21842.54386662288,47446.663251860795,0,0,5.8112569484377887E-11,0,0,1010.5857600821874,-178.59859781896566,0,1286.0188007371928,0,null,-7256.5728073872779,7294.7980249238954,2370.4703778690987,70.099690653651493,1090.7858888404235,3919.8445941039572,0,0,0,0,0,null,null,null,null,null,null,null,null,null,111900.71756028061,null,null,null,null,null,null,null,null,null,null,null,null,480784.10100000002,-29878.014759999991,null,null,null,null,-10074.920919999997,-19803.904120000003,31,-31187.943020893552,0,-679.49993797222851,0,0,0,0,0,-7.9880585153980519,0,0,-9141.3998037438869,-95.465352025815832,-6.135110211469275,-207.46306988863307,-343.06397606630753,0,-557.2869514607338,null,0,-0.44012725088719939,-326.33040774186065,0,-139.02080270871866,-13.932777809189588,0,-19204.608416214531,null,null,303435.41224851081,0,0,0,-17746.334399999945,-14214.584280000006,7671.4134800000002,-5589.3198400000001,-820.23967516841367,-6773.3750184630198,-153.72100608287471,-4.545846712104594,-70.735625224004153,-254.19531090527443,4995.2054551158717,2299.5925698080241,0,0,0,0,0,460.78161826400111,1814.1111777563365,-18.385200694672054,-30.182096292867865,-49.842710227608393,-293.71653801163188,-1064.608948077326,-88.230068253033551,0,889.97822098213101,-33.518912791672847,0,0,0,48.77,69.02,351.12,48.77,69.02,351.12,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2753,"Refaturamento - Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-05-01",35,35,0,0,0,0,25.18,null,null,881.3,null,881.3,865.19999999999993,0,0,0,0,8.0684073901650457,3.0045999673598929,670.59312195897689,null,null,null,0,0,0,0,null,0,62.709827878076752,136.92293519660035,0,0,null,null,0,0,0,null,null,0,null,0,21.017424593949102,0,0,null,0,0,112.02,516.01,4659.22,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,865.19999999999993,-16.129999999999995,null,null,null,null,-16.10000000000003,0,31,-35.132691480603285,2.8421709430404007E-14,-1.9609203176035805,0,0,null,null,null,-1.2017892009752895E-2,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-33.159753270990009,null,null,670.59312195897689,null,0,0,-37.100000000000023,null,21,null,-1.8127320092593209,null,0,0,null,0,14.415306492553189,6.6021181013959147,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2790,"Sistema de Compensação GD II","Convencional","B2","Rural","Agropecuária rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-05-01",0,0,81.286000000000001,81.286000000000001,81.286000000000001,81.286000000000001,null,375.52,275.49,null,52917.99886,52917.99886,47818.11522,0,3824.5106799169798,0,0,156.03132508946646,81.303222869744872,17754.456522041124,19733.824053756045,1551.1626889431373,0,1.3436649159349541,0,456.34183064347064,882.38266310685947,null,66.327936423015643,1156.2876761093046,2524.5236389079992,0,0,1.7815477858053393E-11,0,0,387.26708335552559,-54.752687639780206,0,394.25273521476095,0,null,-1537.9739580386024,387.51742482766883,883.42763620681262,48.575571127676582,334.40049240530817,2716.2557796596734,0,0,0,0,0,null,null,null,null,null,null,null,null,null,23716.483533155515,null,null,null,null,null,null,null,null,null,null,null,null,47820.468300000008,-5097.5605599999908,null,null,null,null,-1356.6633399999998,-3743.2203000000009,31,-4612.3303740939045,3.1832314562052488E-12,-36.154568909119916,0,0,0,0,0,-0.32519914900734648,0,0,-1727.1001388824625,-29.266660901724549,-4.2513237886568973,-77.317401281633579,-237.72613566996415,0,-213.55821624355423,null,0,-0.1349291102162451,-100.04259328263788,0,-42.619386037159884,-5.5312540567663504,0,-1989.2647541338815,null,null,null,17754.456522041124,0,0,-1832.9992999999993,-2827.1270800000011,476.33596000000006,-916.09321999999997,-47.993441314316442,-1279.7052077624951,-57.288792261223392,-3.1500438623954126,-21.685307948611349,-176.14460620387715,265.78295265363357,121.73447217403529,0,0,0,0,0,176.57635840270169,556.14917402771869,-7.0454021134758351,-9.252877182788696,-19.100250348679083,-90.044211190782164,-326.37546937338203,-27.048551480743185,0,341.04900692610119,-12.84479962692518,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-27.237950098831,null,-38.9113572840443,null,0,0,0,0]
[2834,"Sistema de Compensação GD II - SCEE","Azul","A4","Comercial","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2025-05-01",0,0,4.5590000000000002,0,4.5590000000000002,0,null,75.31,31.88,null,488.67921000000001,488.67921000000001,460.55017999999995,0,171.60095652133495,0,0,0,0,0,0,86.998384702061401,0,7.5360681442652552E-2,0,13.443798897980724,49.489242441554175,null,2.8727102713603694,0,0,0,0,0,0,0,17.37618416965126,-3.0708547960258588,0,22.112026915386355,0,null,-8.3081853142610598,0,40.758272559873056,1.2053060543168235,18.755158881920625,67.398477471147956,0,0,0,0,0,null,null,null,null,null,null,null,null,null,128.11721496725846,null,null,null,null,null,null,null,null,null,null,null,null,0,-0.03,null,null,null,null,-28.67611000000003,0.54708000000000456,31,-55.420125942841082,0,0,0,0,0,0,0,0,0,0,0,-1.6414475684738115,-0.10548813286952341,-3.5671554589221017,-5.8987006007448386,0,-9.582087029543807,null,0,-7.5676231266867677E-3,-5.6109807688353044,0,-2.3903474269051554,-0.23956256140757359,0,-18.376199601792322,null,null,null,0,0,0,-35.560200000000052,-19.831650000000007,6.8840900000000005,20.378730000000001,0,0,-2.6431052345551382,-7.8162064810916337E-2,-1.2162404219388225,-4.3706775929561834,0,0,0,0,0,0,0,7.9227578471856503,31.192137445468713,-0.31611828098650524,-0.51895611884375736,-0.85700407292405156,-5.0502123221560424,-18.305068091347206,-1.5170428634784336,0,15.302437542268979,-0.57632991166154923,0,0,0,null,69.02,32,null,69.02,32,100,null,314.66217999999998,145.88800000000001,null,0,0,460.55017999999995,460.55017999999995,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2878,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-06-01",0,0,32.25,32.25,32.25,32.25,null,315.44,271.3,null,18922.365000000002,18922.365000000002,16961.887500000001,0,0,0,0,61.905004971769969,32.256833126851753,7044.0324635955294,7829.3411624834825,615.41958908565039,0,0.53309541051229326,0,180.74388525182712,0,null,26.315428851736517,458.75399889925785,1001.5979056022313,0,0,7.0682425131292211E-12,0,0,0,0,0,156.41870322904364,0,null,-610.18699587561116,153.7464871034658,350.49751824016073,19.272226076662275,132.67248825223515,1077.66711234437,0,158.47999999999999,669.7,4122.72,56,null,null,null,null,null,null,null,11024.985000000001,null,9409.4505073969121,null,null,null,null,null,null,null,null,null,null,null,null,5936.9025000000001,-685.66500000000087,null,null,null,null,-485.36250000000035,-1475.1150000000002,30,-1637.6255591986646,1.2505552149377763E-12,-14.344227140210251,0,0,0,0,0,-0.12902188021905658,0,0,-685.22229509336557,-11.611468322719958,-1.68670118082062,-30.675469223884534,-94.317199460624579,0,0,null,0,-5.3532758463621044E-2,-39.691627504921939,0,0,-2.1945100426975728,0,-711.24327063181522,null,null,null,7044.0324635955294,0,0,-545.34750000000111,-1111.6575000000007,59.985000000000007,-363.45749999999998,-19.041267652321949,-507.71956979480433,-22.72917292552782,-1.2497713574570288,-8.6035871040857703,-69.884894693736172,105.44866549073251,48.297821612733287,0,0,0,0,0,0,220.65067616064178,0,-3.6710539225073866,0,-35.724796532031633,-129.48858213335103,-10.731439426887363,0,0,0,0,0,0,null,105.14,78.95,null,300.39,225.56,0,null,0,0,null,6296.8125,4728.1725000000006,0,11024.985000000001,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2893,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-06-01",0,0,78.754000000000005,78.754000000000005,78.754000000000005,78.754000000000005,null,315.44,271.3,null,46208.121960000004,46208.121960000004,41420.666299999997,0,0,0,0,151.17106237354332,78.770686389832036,17201.418066294646,19119.129733650363,1502.8450951581804,0,1.3018107274258959,0,441.3737655541828,0,null,64.261869264795592,1120.2701528468885,2445.8865568309498,0,0,1.7260538631906315E-11,0,0,0,0,0,381.97204818915048,0,null,-1490.0671836647405,375.44653784019675,855.90950547242232,47.062477285006544,323.98415937415592,2631.6463803277065,0,459.71,1155.22,45233.62,2155,null,null,null,null,null,null,null,null,null,22977.732256109655,null,null,null,null,null,null,null,null,null,null,null,null,41418.5625,-4789.5894600000029,null,null,null,null,-1185.247700000001,-3602.2079600000011,30,-3999.0562260195802,3.1832314562052488E-12,-35.028380285274579,0,0,0,0,0,-0.31506943115572028,0,0,-1673.3022210165218,-28.355025621317452,-4.1188981331580479,-74.90902025605601,-230.32113880068346,0,0,null,0,-0.13072616620291511,-96.926338992949468,0,0,-5.3589595008559598,0,-1736.8450398554412,null,null,null,17201.418066294646,0,0,-1331.7301400000035,-2714.6503799999996,146.48244000000003,-887.55758000000003,-46.498480393518548,-1239.8433178176751,-55.504287893861019,-3.0519222786099491,-21.009826319230104,-170.6578293553643,257.50400626533792,117.94253157485883,0,0,0,0,0,0,538.82553024357162,0,-8.9646567631983487,0,-87.23939925840682,-316.20910999472642,-26.206008701553117,0,0,0,0,0,0,null,300.39,225.56,null,300.39,225.56,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2940,"Sistema de Compensação GD I - Refaturamento","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,351.12,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2944,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-06-01",0,0,2.5950000000000002,2.5950000000000002,2.5950000000000002,2.5950000000000002,null,289.47000000000003,261.75,null,1430.4159000000002,1430.4159000000002,1279.6723500000001,0,122.0948898258564,0,0,3.3872264981904481,1.7649489440508723,385.42314509475869,594.32910096956778,49.519808796194198,0,4.289558419471011E-2,0,12.650716109403152,28.169463508627569,null,2.1174740424885661,25.101293238379895,54.803601147180267,0,0,5.6874695570760715E-13,0,0,12.363236981861439,-1.7479421354874103,0,12.586249143546302,0,null,-46.786293185256319,8.4124222225374989,28.202823560719914,1.5507419122151507,10.67550719424962,86.714609504919096,0,0,0,0,0,null,null,null,null,null,null,null,null,null,721.47278314167147,null,null,null,null,null,null,null,null,null,null,null,null,1282.1379999999999,-148.30790000000025,null,null,null,null,-38.016750000000094,-112.7268,30,-134.01044406680921,-7.815970093361102E-14,-0.78486116889799717,0,0,0,0,0,-7.059497451491259E-3,0,0,-52.015558161980152,-0.93431814875839692,-0.13572060664277563,-2.4683051980148996,-7.5892444217153923,0,-6.8177001101299393,null,0,-4.3075196345146241E-3,-3.1937914224890633,0,-1.36059477359484,-0.17658150576124632,0,-53.76447121385732,null,null,null,385.42314509475869,0,0,-49.279050000000112,-85.790700000000015,11.2623,-26.936100000000003,-1.0418670417940348,-38.541239830847218,-1.8289055423796805,-0.10056299760003071,-0.69228863674736674,-5.6232961776820272,5.7697470938517998,2.6426751286856986,0,0,0,0,0,5.6370795715745752,17.754682314321411,-0.2249196477187928,-0.29539178074129208,-0.60976243947078501,-2.8745999069960373,-10.419313818171966,-0.86350652132628625,0,10.887756476800833,-0.41006145008821626,0,0,0,null,274.82,218.31,null,274.82,218.31,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[2982,"Sistema de Compensação GD I - Refaturamento","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-06-01",-766,-766,0,0,0,0,25.18,null,null,-19287.88,null,-19287.88,-18935.52,0,0,0,0,-176.58285888189786,-65.75781642850508,-14676.409469159324,null,null,null,0,0,0,0,null,0,-1372.4493758459082,-2996.6562388741677,0,0,null,null,0,0,0,null,null,0,null,0,-459.9813496847147,0,0,null,0,0,-770.09,-3547.27,-18157.060000000001,-4,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-18935.52,352.33000000000538,null,null,null,null,352.36000000000064,0,30,768.90404783263148,-9.0949470177292824E-13,42.916141808123939,0,0,null,null,null,0.26302015084201003,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,725.72488587366706,null,null,-14676.409469159324,null,0,0,811.96000000000049,null,-459.59999999999997,null,39.672934831220118,null,0,0,null,0,-315.48927923702121,-144.49207044769346,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[3024,"Regular","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-06-01",0,0,14691.227000000001,14691.227000000001,14691.227000000001,14691.227000000001,null,375.52,275.49,null,9564135.6892700009,9564135.6892700009,8642408.1072899997,0,691223.02195439185,0,0,28200.324976012442,14694.339775742603,3208852.0904822065,3566593.1249143793,280349.42274431046,0,242.84730817036547,0,82476.950810456707,159477.45004757767,null,11987.781050022031,208981.67860424024,456269.8354706032,0,0,3.2198807829901355E-9,0,0,69992.724838274095,-9895.7282062852792,0,71255.276780884131,0,null,-277965.75717385014,70037.970309754688,159666.31328380905,8779.3069174438733,60437.880358710703,490922.54815149284,0,75918.39,349899.33,1919815.26,19139,null,null,null,null,null,null,null,null,null,4286399.1736258361,null,null,null,null,null,null,null,null,null,null,null,null,8642409.8720999993,-921725.8471700009,null,null,null,null,-245196.57862999997,-676531.00335000025,30,-833609.63173004612,5.8207660913467407E-10,-6534.3968079500482,0,0,0,0,0,-58.774875357055862,0,0,-312147.48163341451,-5289.5106025546847,-768.36309856135813,-13973.962223243492,-42965.438365281094,0,-38597.448915546905,null,0,-24.386415706208624,-18081.200299976743,0,-7702.8156739481165,-999.69132375347908,0,-359529.80914401059,null,null,null,3208852.0904822065,0,0,-331287.16885000037,-510960.87506000034,86090.590220000013,-165570.12828999999,-8674.0956728067249,-231287.54890535859,-10354.091130889405,-569.32324683718934,-3919.2946096247038,-31835.499281140266,48036.287800664119,22001.68250909057,0,0,0,0,0,31913.532024302436,100515.63321486751,-1273.3509061259413,-1672.3189613890365,-3452.0841673753566,-16274.142492430692,-58987.477644316408,-4888.6205475085953,0,61639.499777033248,-2321.5051434278066,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[3041,"Sistema de Compensação GD I","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,840.96,3873.47,14535.25,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[3071,"Refaturamento - Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2025-06-01",0,0,8.2000000000000003E-2,8.2000000000000003E-2,8.2000000000000003E-2,8.2000000000000003E-2,null,1285.29,425.81,null,140.31020000000001,140.31020000000001,131.44353999999998,0,3.0864835347114425,0,0,0.79711906095503005,0.52002876707761081,79.007771550191762,32.302187437667662,1.5647877924038243,0,1.3554674003723424E-3,0,1.0937589861699446,0.89013333630345304,null,5.1669717537080564E-2,5.6872353007996903,12.354077610805119,0,0,1.7971965459739415E-14,0,0,0.31253500809638152,-5.5233624319833384E-2,0,0.39771577255136681,0,null,-2.2441767247188613,1.8993973126227501,0.73309461502732842,2.1679117449874871E-2,0.3373377995870786,1.2122560106677194,0,0,0,0,0,null,null,null,null,null,null,null,null,null,34.606554980399665,null,null,null,null,null,null,null,null,null,null,null,null,128.23759999999999,-12.102600000000024,null,null,null,null,-2.7420800000000045,-6.1245799999999999,30,-8.9488150971488594,3.5527136788005009E-15,-0.1769269827402784,0,0,0,0,0,-2.0800271692054118E-3,0,0,-2.8270806640329162,-2.9523733409706654E-2,-1.8973518085766451E-3,-6.4160286824218482E-2,-0.10609639159049733,0,-0.17234725519249688,null,0,-1.3611430058967197E-4,-0.10092134745437509,0,-4.2993746217640384E-2,-4.3088681806143989E-3,0,-5.2764405269647359,null,null,null,79.007771550191762,0,0,-4.7658400000000158,-4.3960200000000018,2.0237600000000002,-1.7285599999999999,-0.21357200331986803,-2.0947423760087482,-4.7539949382215695E-2,-1.4058542036620178E-3,-2.1875787365427387E-2,-7.8612757758808299E-2,1.300642693182404,0.59875461944034614,0,0,0,0,0,0.14250189591340717,0.56103427736969391,-5.685830015550215E-3,-9.3341526091660684E-3,-1.5414418508394881E-2,-9.083514156981698E-2,-0.32924228635456693,-2.7286140558287264E-2,0,0.27523577066594784,-1.0366100626507335E-2,0,0,0,null,1251.8499999999999,351.12,null,1251.8499999999999,351.12,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[3104,"Regular","Convencional","B2","Rural","Aquicultura","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2025-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,456.36,2102.9899999999998,2428.36,27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,153,null,null,null,null,0,-27.237950098831,null,-38.9113572840443,null,0,0,0,0]
[3175,"PROJETADO","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,5814.4809999999998,5814.4809999999998,5814.4809999999998,5814.4809999999998,null,375.52,275.49,null,3785285.2758099996,3785285.2758099996,3420484.7378699998,0,273571.64435049531,0,0,11161.100006612774,5815.7129716666705,1269996.6797816867,1411583.1141636628,110956.44985321927,0,96.113895677858267,0,32642.655608366484,63117.845992719966,null,4744.5135214038382,82710.586365077688,180582.07726399897,0,0,1.2743616060769645E-9,0,0,27701.659548952091,-3916.522672790355,0,28201.351254881018,0,null,-110013.04477413393,27719.566762165792,63192.594119521484,3474.6664294715456,23920.051540010685,194296.89764499862,0,33480.04,154133.78,1967551.65,35854,null,null,null,null,null,null,null,null,null,1696467.3238976649,null,null,null,null,null,null,null,null,null,null,null,null,3420484.1495999997,-364801.15620999923,null,null,null,null,-97043.687889999987,-267756.85005000007,31,-329925.29249676364,2.3283064365386963E-10,-2586.1778656259121,0,0,0,0,0,-23.261868871876686,0,0,-123541.45784796192,-2093.4778897537144,-304.10207654446731,-5530.6025726623775,-17004.823697271699,0,-15276.064645105413,null,0,-9.6516343244748413,-7156.1616739983147,0,-3048.6136646498949,-395.65695961470465,0,-142294.39407623853,null,null,null,1269996.6797816867,0,0,-131116.54654999994,-202227.64918000001,34072.858659999998,-65529.200869999993,-3433.0260148944799,-91538.784244963215,-4097.9331510448346,-225.32625774505746,-1551.1749999550925,-12599.826120425729,19011.760061123096,8707.8067010426985,0,0,0,0,0,12630.709851409827,39781.989586766031,-503.96571028424432,-661.86893898898199,-1366.2628588888347,-6440.965912073294,-23346.012419575472,-1934.8139736523226,0,24395.627424657181,-918.80327952616062,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[3182,"PROJETADO","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,0.22,0.22,0.22,0.22,null,315.44,271.3,null,129.08279999999999,129.08279999999999,115.709,0,0,0,0,0.42229770833455482,0.22004661357852362,48.0523144803416,53.409459092910581,4.1982111503517237,0,3.6366198546575043E-3,0,1.2329815428031619,0,null,0.17951610379479174,3.1294846436538521,6.8326058676741361,0,0,4.8217468306617944E-14,0,0,0,0,0,1.0670423166012279,0,null,-4.1625159408568821,1.0488132453569761,2.3909908221034222,0.13146944920513801,0.90505263303850347,7.3515275880856255,0,0.83,3.79,57.26,0,null,null,null,null,null,null,null,75.20920000000001,null,64.188499585343266,null,null,null,null,null,null,null,null,null,null,null,null,40.4998,-4.7072000000000003,null,null,null,null,-3.3110000000000026,-10.062800000000003,31,-11.171399163525763,8.8817841970012523E-15,-9.7852092119262934E-2,0,0,0,0,0,-8.8014926040913544E-4,0,0,-4.6743846486989327,-7.9210016465066535E-2,-1.1506178597846098E-2,-0.20925901486060816,-0.64340415135930051,0,0,null,0,-3.6518470889912056E-4,-0.27076459073124948,0,0,-1.4970301066464048E-2,0,-4.8518920787286621,null,null,null,48.0523144803416,0,0,-3.7202000000000073,-7.5833999999999957,0.40920000000000001,-2.4794,-0.12989391886856083,-3.4635133443366497,-0.15505172228267039,-8.5255720508696543E-3,-5.8691136834073475E-2,-0.47673416535261881,0.71933973358019077,0.32947351177678519,0,0,0,0,0,0,1.5052139148943007,0,-2.504284846361628E-2,0,-0.24370403835804555,-0.88333296339030154,-7.3206718571014573E-2,0,0,0,0,0,0,null,105.14,78.95,null,300.39,225.56,0,null,0,0,null,42.954999999999998,32.254200000000004,0,75.20920000000001,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[3216,"PROJETADO","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,795.15499999999997,795.15499999999997,795.15499999999997,795.15499999999997,null,375.52,275.49,null,517653.85654999991,517653.85654999991,467765.83184999996,0,37412.085595174889,0,0,1526.3278830489223,795.32347736377699,173677.4460028001,193039.99293192415,15173.76630571784,0,13.143983911500852,0,4464.0219514468527,8631.6338174191715,null,648.83239778612551,11311.024371929903,24695.366903229216,0,0,1.7427436823340359E-10,0,0,3788.3197311414383,-535.60112861020866,0,3856.6546966229516,0,null,-15044.751649782065,3790.7686186901192,8641.8559415893014,475.17540855777958,3271.1687564715053,26570.926905928296,0,4486.59,20661.009999999998,236447.32,663,null,null,null,null,null,null,null,null,null,231999.11994447105,null,null,null,null,null,null,null,null,null,null,null,null,467768.77319999994,-49885.11335,null,null,null,null,-13271.136949999998,-36616.887750000009,31,-45118.686595633277,3.092281986027956E-11,-353.67081958678682,0,0,0,0,0,-3.181159478002769,0,0,-16894.819660619076,-286.29200291945426,-41.58725201350137,-756.3334180067568,-2325.4819453368364,0,-2089.0667942467749,null,0,-1.3199020327485442,-978.63553701321143,0,-416.91088138643659,-54.10777156592826,0,-19459.36342756842,null,null,null,173677.4460028001,0,0,-17930.745249999956,-27655.490899999997,4659.6082999999999,-8961.3968499999992,-469.48090480876272,-12518.317969618221,-560.40978287125802,-30.814323836860272,-212.12977686044405,-1723.07979659528,2599.9390266134387,1190.8295920766802,0,0,0,0,0,1727.3032781253876,5440.3562295353522,-68.919453750226083,-90.513391682212742,-186.84225532076766,-880.82947554814382,-3192.6664659300691,-264.59403775152305,0,3336.2057808518557,-125.65025523888062,0,0,0,null,358.83,229.44,null,358.83,229.44,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[3265,"PROJETADO","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",482,482,15.694000000000001,15.694000000000001,15.694000000000001,15.694000000000001,49.88,75.31,425.81,24042.16,7864.5772800000004,31906.737280000001,30100.817160000002,0,590.72283650928512,0,0,194.82400153560846,127.09291360170941,19310.254647977581,6182.3235322775154,299.48511724372707,0,0.25942323635906761,0,46.279223493070738,170.36283634080965,null,9.8890798417919807,1390.0324985096684,3019.4470144437423,0,0,3.4396588527457364E-12,0,0,59.816151427617214,-10.5711768301886,0,76.118918712453052,0,null,-429.51353070411966,464.23193134583016,140.30715717364504,4.1491715763211729,64.563163740483063,232.01397355389255,0,0,0,0,0,null,null,null,null,null,null,null,null,null,6623.3569983218576,null,null,null,null,null,null,null,null,null,null,null,null,30099.136600000005,-1807.6306799999911,null,null,null,null,-633.73525999999981,-1172.1848600000001,31,-1912.3028730564529,2.2737367544323206E-13,-43.242536321971329,0,0,0,0,0,-0.50835017222364343,0,0,-541.07565782112852,-5.6505545381943421,-0.36313462541221764,-12.279652944137638,-20.305814263673966,0,-32.98558320720791,null,0,-2.6050949188467259E-2,-19.315361304255646,0,-8.2285835748737579,-0.82467533203124965,0,-1199.9555171604284,null,null,19310.254647977581,0,0,0,-1120.1531999999977,-841.3553400000003,486.41793999999999,-330.82952,-52.199039270024514,-400.91325425708897,-9.0986825073718673,-0.2690667789301428,-4.1868122794270413,-15.045714881301675,317.88870205516901,146.34322929066116,0,0,0,0,0,27.273472615426979,107.37648718341434,-1.0882123934639643,-1.7864657444908816,-2.9501693179359627,-17.384959899959838,-63.013761488397243,-5.2223010966068344,0,52.67744127843153,-1.9839705272244643,0,0,0,48.77,69.02,351.12,48.77,69.02,351.12,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[3293,"PROJETADO","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,2.4E-2,2.4E-2,2.4E-2,2.4E-2,null,1020.96,426.65,null,34.742640000000002,34.742640000000002,32.179679999999998,0,1.1292012931871112,0,0,0.15663302068629265,8.1617289400034404E-2,17.823038205019945,9.4542987622441927,0.45798667094746076,0,3.9672216596263682E-4,0,0.26775500436753219,0.26052683013759598,null,1.9583574959431825E-2,1.1607577427606279,2.5342705732800241,0,0,5.2600874516310483E-15,0,0,0.11434207613282256,-1.616593882531709E-2,0,0.1164046163564976,0,null,-0.68935015827483404,0.38901419691236094,0.26083536241128241,1.4342121731469601E-2,9.8733014513291292E-2,0.8019848277911592,0,0,0,0,0,null,null,null,null,null,null,null,null,null,10.630194088691395,null,null,null,null,null,null,null,null,null,null,null,null,26.816400000000002,-7.9562400000000011,null,null,null,null,-0.76872000000000207,-1.7942399999999998,31,-2.4242062528034172,6.6613381477509392E-16,-3.6294158099342333E-2,0,0,0,0,0,-3.2645536204295444E-4,0,0,-0.82743824313158321,-8.6410927052799902E-3,-1.255219483401392E-3,-2.2828256166611771E-2,-7.0189543784651032E-2,0,-6.3053873850912892E-2,null,0,-3.9838331879904032E-5,-2.9537955352499978E-2,0,-1.2583535478333734E-2,-1.6331237527051692E-3,0,-1.3063809774856079,null,null,null,17.823038205019945,0,0,-1.1839200000000019,-1.2883200000000004,0.41520000000000001,-0.50591999999999993,-4.8178829753137364E-2,-0.61309532956353607,-1.6914733339927681E-2,-9.3006240554941691E-4,-6.4026694728080156E-3,-5.2007363493012965E-2,0.26680911416655845,0.12220508274580248,0,0,0,0,0,5.2134839968319767E-2,0.16420515435210553,-2.0801817130061762E-3,-2.7319471051217761E-3,-5.6394214055101519E-3,-2.6585895093604955E-2,-9.6363596006214719E-2,-7.9861874804743188E-3,0,0.1006960136582736,-3.7924758389661639E-3,0,0,0,null,988.93,351.89,null,988.93,351.89,0,null,0,0,null,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[3334,"PROJETADO","Azul","A3","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",5430,5430,824.351,824.351,824.351,824.351,8.39,46.85,259.77999999999997,45557.700000000004,252770.74712999997,298328.44712999999,261511.15085999999,0,20556.452253218667,0,0,1463.6708856775731,427.21223764282684,7587.0602887058758,188799.91857933108,15730.907090925426,0,13.626596426394402,0,2218.0861499942316,8948.5647062815588,null,48.722427715411136,11283.086654151433,24807.081378474693,0,0,1.8067326461831276E-10,0,0,2081.5309393812204,-555.26699319120701,0,3998.260912420631,0,null,-12979.058332196211,3799.5886723509921,2174.5801105357614,101.53370963021399,3391.2774686269245,5677.5765927375805,0,0,0,0,0,null,null,null,null,null,null,null,null,null,200144.88646086154,null,null,null,null,null,null,null,null,null,null,null,null,261510.891,-36817.586130000011,null,null,null,null,-1122.8979699999975,-35694.398299999986,31,-33040.605918233719,0,-355.27072090333968,0,0,0,0,0,-1.7087767400021789,0,0,-16523.729243308859,-296.80389219542803,-8.8862089540223508,-190.31879481070109,-496.90031162339801,0,-1147.8590708468328,null,0,-1.36836536348045,-1014.5684596995306,0,-432.218752295831,-4.0630862422376879,0,-11207.727584313538,null,null,7587.0602887058758,0,0,0,-5896.6321500000049,-27137.634919999971,4773.7341799999995,-8556.7633800000003,-20.509168064999358,-12243.35629895905,-141.01785262546107,-6.5842898276220767,-219.91862427411502,-368.18126650996481,2611.7003754189218,1187.8882969320705,0,0,0,0,0,949.0844148018258,5640.1117998046893,-37.86849724617197,-93.836805335593382,-102.66238407410049,-913.17121692951423,-3309.8927804716295,-274.30923482152002,0,1833.1123151775855,-69.039815111398866,0,0,0,8.7100000000000009,43.38,216.48,8.7100000000000009,43.38,216.48,0,0,0,0,0,0,0,null,0,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[3358,"PROJETADO","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",2860,2860,0,0,0,0,25.18,null,null,72014.8,null,72014.8,70699.199999999997,0,0,0,0,659.30414673920086,245.51874018997984,54797.037965790689,null,null,null,0,0,0,0,null,0,5124.2887923228427,11188.559847493629,0,0,null,null,0,0,0,null,null,0,null,0,1717.4238382484127,0,0,null,0,0,1643.5,7570.36,54005.82,22,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,70699.199999999997,-1315.6299999999901,null,null,null,null,-1315.6000000000024,0,31,-2870.8427895578716,2.7284841053187847E-12,-160.23520309560809,0,0,null,null,null,-0.98203346136838832,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-2709.625553000898,null,null,54797.037965790689,null,0,0,-3031.6000000000058,null,1716,null,-148.12610132805275,null,0,0,null,0,1177.9364733914892,539.48736485692336,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[3383,"PROJETADO","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",336,336,0,0,0,0,25.18,null,null,8460.48,null,8460.48,8305.92,0,0,0,0,77.456710945584433,28.844159686654972,6437.6939708061791,null,null,null,0,0,0,0,null,0,602.01434762953681,1314.4601778873634,0,0,null,null,0,0,0,null,null,0,null,0,201.76727610191142,0,0,null,0,0,278.22000000000003,1281.57,0,3,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,8305.92,-154.59000000000015,null,null,null,null,-154.56000000000029,0,31,-337.27383821379181,3.4106051316484809E-13,-18.824835048994601,0,0,null,null,null,-0.11537176329362708,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-318.33363140150408,null,null,6437.6939708061791,null,0,0,-356.15999999999951,null,201.6,null,-17.402227288890572,null,0,0,null,0,138.38694232851063,63.380333773400785,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[3420,"PROJETADO","Verde","A4","Rural","Aquicultura","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",142,142,0,0,0,0,25.18,null,null,3575.56,null,3575.56,3510.24,0,0,0,0,32.734681411526758,12.190091296145852,2720.6920948049924,null,null,null,0,0,0,0,null,0,254.4227302481971,555.51590851192145,0,0,null,null,0,0,0,null,null,0,null,0,85.270694066879216,0,0,null,0,0,73.41,338.16,3249.79,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3510.24,-65.350000000000819,null,null,null,null,-65.320000000000121,0,31,-142.53834829273342,1.4210854715202004E-13,-7.9557338599917102,0,0,null,null,null,-4.8758304725282642E-2,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-134.53385612801662,null,null,2720.6920948049924,null,0,0,-150.52000000000015,null,85.2,null,-7.3545127232810046,null,0,0,null,0,58.484957769787222,26.785736297091997,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[3447,"PROJETADO","Verde","A4","Comercial","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,834.74400000000003,0,834.74400000000003,0,null,75.31,31.88,null,89476.209360000008,89476.209360000008,84325.838879999996,0,31419.800142672782,0,0,0,0,0,0,15929.234402223634,0,13.798393654346471,0,2461.53333347138,9061.3836790157275,null,525.98764263137537,0,0,0,0,0,0,0,3181.5453999805595,-562.26751828335364,0,4048.668961495343,0,null,-1521.2125119472548,0,7462.7601381264913,220.68918556802865,3434.0329777867846,12340.529650839204,0,0,0,0,0,null,null,null,null,null,null,null,null,null,23458.011952320507,null,null,null,null,null,null,null,null,null,null,null,null,0,-0.03,null,null,null,null,-5250.5397600000051,100.16928000000084,31,-10147.316869934424,0,0,0,0,0,0,0,0,0,0,0,-300.54584538234349,-19.314671196323218,-653.13920079018862,-1080.0405646563177,0,-1754.4614291268972,null,0,-1.3856170211149408,-1027.3596251153012,0,-437.66794747192762,-43.863437323887695,0,-3364.6462733929657,null,null,null,0,0,0,-6511.0032000000065,-3631.136399999998,1260.46344,3731.3056799999999,0,0,-483.94740862327143,-14.311321480263993,-222.69124693373558,-800.26253490998386,0,0,0,0,0,0,0,1450.6414951505021,5711.2194735205821,-57.880640128054253,-95.019852263240494,-156.91577272404379,-924.68401725067361,-3351.6222326921543,-277.76758675837709,0,2801.8464408387313,-105.52488172406402,0,0,0,null,69.02,32,null,69.02,32,100,null,57614.030879999998,26711.808000000001,null,0,0,84325.838879999996,84325.838879999996,153,0,0,0,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[3487,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","LIVRE","2024-08-01",0,0,110.452,110.452,0,0,null,1285.29,null,null,141962.85107999999,141962.85107999999,138269.33619999999,0,4157.4180411701,0,0,1073.6999331781094,700.46606562507634,106421.54125929,null,null,null,1.8257815281210483,0,1196.677333905463,1198.987893431573,null,69.597849285434421,7660.5672371210649,16640.641222788377,0,0,null,null,0,420.97703310075036,-74.398344797246793,null,null,0,null,-171.81827094686901,2558.4418533391217,987.4605660853473,29.201242446019254,null,1632.8792791496455,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2649.541087681012,null,null,null,null,null,null,null,null,null,null,null,null,138266.83249999999,-3696.0485800000315,null,null,null,null,-3693.5148800000061,0,31,-6131.3112084887944,5.4569682106375694E-12,-238.31633045889612,0,0,null,null,null,-2.80174586454973,0,0,null,null,-2.5556866092793591,-86.42234146717783,-142.90925175553184,0,-232.14754915270265,null,0,-0.18334264303329828,null,0,-57.911527527205024,-5.8039403449417364,0,-5341.4966468961147,null,null,null,106421.54125929,0,0,-6419.4702400000024,null,2725.9553599999999,null,-287.67627939859813,null,-64.035152306883987,-1.8936513232058194,null,-105.88946731677919,1751.9339847241815,806.50786861494032,0,0,null,null,0,191.94657813936158,null,-7.6586743521652725,null,-20.762845769380874,null,null,null,null,null,null,null,0,null,null,1251.8499999999999,null,null,1251.8499999999999,null,0,null,0,null,null,0,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[3569,"Regular","Geração","A3","Não se aplica","Não se aplica","Não se aplica","MILLENNIUM","Não se aplica","GERAÇÃO","2024-08-01",10050,5025,0,0,0,0,13.63,null,null,136981.5,null,136981.5,129544.5,0,0,0,0,2188.4062664286766,9499.445607816162,111013.55220678954,null,null,null,63.579656148115603,0,1372.5692914283395,0,null,598.84642669106745,0,0,0,0,null,null,0,0,0,null,null,0,null,-794.31428269964658,0,0,2679.0530685435297,null,9569.750955304311,0,2434,0,0,0,null,null,64772.25,null,null,null,null,null,null,12248.804023847841,null,null,null,null,null,null,null,null,null,null,null,null,64772.25,-3718.5299999999843,null,null,null,null,-7437.0000000000018,0,31,-6320.5382809222356,0,0,0,0,null,null,null,-37.996176764778284,0,0,null,null,-234.4701622022535,0,-837.54259483379428,0,0,null,0,-6.3845876529051466,null,0,0,-49.939315251568132,0,-5154.2054442169374,null,null,111013.55220678954,null,0,0,-6633,null,-804,null,-300.08929849856941,null,0,-173.73207313230805,null,-620.58220956733851,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,12.89,null,null,12.89,null,null,0,64772.25,null,null,0,null,null,null,64772.25,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[3590,"Regular","Geração","A3","Não se aplica","Não se aplica","Não se aplica","RIO DO PEIXE I","Não se aplica","GERAÇÃO","2024-08-01",30000,15000,0,0,0,0,13.63,null,null,408900,null,408900,386700,0,0,0,0,6532.5560191900804,28356.554053182572,331383.73793071503,null,null,null,189.7900183525839,0,4097.2217654577298,0,null,1787.601273704679,0,0,0,0,null,null,0,0,0,null,null,0,null,-2371.0874110437207,0,0,7997.1733389359097,null,28566.420762102422,0,7267,0,0,0,null,null,193350,null,null,null,null,null,null,36563.594101038332,null,null,null,null,null,null,null,null,null,null,null,null,193350,-11100.030000000028,null,null,null,null,-22200.000000000007,0,31,-18867.278450514154,0,0,0,0,null,null,null,-113.42142317844264,0,0,null,null,-699.91093194702626,0,-2500.1271487575941,0,0,null,0,-19.058470605687006,null,0,0,-149.07258284050204,0,-15385.687893184888,null,null,331383.73793071503,null,0,0,-19800,null,-2400,null,-895.78895074198954,null,0,-518.60320338002407,null,-1852.4842076636969,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,12.89,null,null,12.89,null,null,0,193350,null,null,0,null,null,null,193350,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[3679,"Regular","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Neoenergia Pernambuco","Fora ponta","DISTRIBUIÇÃO","2024-09-01",7168,7168,0,0,0,0,12.9,null,null,92467.199999999997,null,92467.199999999997,96194.559999999998,0,0,0,0,1652.4098335058013,615.34207331530604,49300.183836050091,null,null,null,0,0,0,0,null,0,12842.972749430119,28041.817128263752,0,0,null,null,0,0,0,null,null,0,null,0,4304.3685568407764,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,96194.559999999998,3727.3300000000163,null,null,null,null,3727.3599999999969,0,30,-404.05774532880605,7.2759576141834259E-12,-401.59648104521693,0,0,null,null,null,-2.461264283597302,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,"C",49300.183836050091,null,0,0,-573.4399999999996,null,4300.8,null,-133.26713080640184,null,0,0,null,0,2952.2547696748934,1352.1137871658834,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,13.42,null,null,13.42,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[3723,"Regular","Geração","A4","Não se aplica","Não se aplica","Não se aplica","EDR CONSTRUÇÕES","Não se aplica","GERAÇÃO","2024-09-01",1845,922.5,0,0,0,0,15.33,null,null,28283.85,null,28283.85,27121.5,0,0,0,0,0,0,27924.683127504089,null,null,null,0,0,248.14444325934315,0,null,100.59329895643864,0,0,0,0,null,null,0,0,0,null,null,0,null,-8.0477450083710933E-2,0,0,0,null,1.2410106879409002,0,487,0,0,0,null,null,13560.75,null,null,null,null,null,null,1.2410106879409002,null,null,null,null,null,null,null,null,null,null,null,null,13560.75,-581.20499999999993,null,null,null,null,-1162.3500000000015,0,30,-1072.3598068083375,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-0.10861299490958687,0,0,null,0,0,null,0,0,-8.3887291380171547,0,-1063.8624646754106,null,null,27924.683127504089,null,0,0,-1162.3499999999985,null,0,null,-75.485365560936771,null,0,0,null,-8.0477450083710933E-2,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,14.7,null,null,14.7,null,null,0,13560.75,null,null,0,null,null,null,13560.75,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[3790,"Refaturamento - Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2024-10-01",0,0,-1463.066,-1463.066,0,0,null,75.31,null,null,-110183.50046000001,-110183.50046000001,-100980.81531999999,0,-55069.867307269895,0,0,0,0,0,null,null,null,-24.184613019428802,0,-650.60998475728979,-15881.997802587168,null,-921.90496290373551,0,0,0,0,null,null,0,-5576.3334653114698,985.49314389172378,null,null,0,null,2275.9340745405411,0,-13080.0708052387,-386.80462988925154,null,-21629.396981750946,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-35096.272416878899,null,null,null,null,null,null,null,null,null,null,null,null,-100981.09139999999,9202.3790600000357,null,null,null,null,9202.6851400000087,0,31,11414.03811249815,0,0,0,0,null,null,null,0,0,0,null,null,33.853060014231687,1144.7650512531964,1893.0002836432031,0,3075.0659666520196,null,0,2.4285878695918228,null,0,767.10595492266202,76.879982116326687,0,4145.9110354244276,null,null,null,0,0,0,11411.914800000017,null,-2209.22966,null,0,null,848.22053149805834,25.083627882133825,null,1402.6299151603489,0,0,0,0,null,null,0,-2542.5570591029878,null,101.44810460403647,null,275.02819060247884,null,null,null,null,null,null,null,0,null,null,69.02,null,null,69.02,null,0,null,0,null,null,0,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[3846,"Regular","Geração","A4","Não se aplica","Não se aplica","Não se aplica","EDR CONSTRUÇÕES","Não se aplica","GERAÇÃO","2024-10-01",1845,922.5,0,0,0,0,15.33,null,null,28283.85,null,28283.85,27121.5,0,0,0,0,0,0,27924.683127504089,null,null,null,0,0,248.14444325934315,0,null,100.59329895643864,0,0,0,0,null,null,0,0,0,null,null,0,null,-8.0477450083710933E-2,0,0,0,null,1.2410106879409002,0,518,0,0,0,null,null,13560.75,null,null,null,null,null,null,1.2410106879409002,null,null,null,null,null,null,null,null,null,null,null,null,13560.75,-581.20499999999993,null,null,null,null,-1162.3500000000015,0,31,-1072.3598068083375,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-0.10861299490958687,0,0,null,0,0,null,0,0,-8.3887291380171547,0,-1063.8624646754106,null,null,27924.683127504089,null,0,0,-1162.3499999999985,null,0,null,-75.485365560936771,null,0,0,null,-8.0477450083710933E-2,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,14.7,null,null,14.7,null,null,0,13560.75,null,null,0,null,null,null,13560.75,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[3935,"Regular","Geração","A3","Não se aplica","Não se aplica","Não se aplica","ANGICO I","Não se aplica","GERAÇÃO","2024-11-01",27000,13500,0,0,0,0,13.63,null,null,368010,null,368010,348030,0,0,0,0,5879.3004172710716,25520.898647864313,298245.36413764354,null,null,null,170.8110165173255,0,3687.4995889119568,0,null,1608.8411463342111,0,0,0,0,null,null,0,0,0,null,null,0,null,-2133.9786699393489,0,0,7197.4560050423188,null,25709.778685892179,0,7234,0,0,0,null,null,174015,null,null,null,null,null,null,32907.2346909345,null,null,null,null,null,null,null,null,null,null,null,null,174015,-9990.0300000000279,null,null,null,null,-19980.000000000007,0,30,-16980.550605462711,0,0,0,0,null,null,null,-102.07928086059474,0,0,null,null,-629.91983875232381,0,-2250.114433881834,0,0,null,0,-17.152623545118303,null,0,0,-134.16532455645188,0,-13847.1191038664,null,null,298245.36413764354,null,0,0,-17820,null,-2160,null,-806.21005566784879,null,0,-466.74288304202162,null,-1667.2357868973272,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,12.89,null,null,12.89,null,null,0,174015,null,null,0,null,null,null,174015,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[3945,"Regular","Geração","A4","Não se aplica","Não se aplica","Não se aplica","X3 RECICLAGENS","Não se aplica","GERAÇÃO","2024-11-01",420,210,0,0,0,0,15.33,null,null,6438.6,null,6438.6,6174,0,0,0,0,0,0,6356.8384355293856,null,null,null,0,0,56.488165945216323,0,null,22.899287567319366,0,0,0,0,null,null,0,0,0,null,null,0,null,-1.8320069937755333E-2,0,0,0,null,0.28250649806784722,0,33.090000000000003,0,0,0,null,null,3087,null,null,null,null,null,null,0.28250649806784722,null,null,null,null,null,null,null,null,null,null,null,null,3087,-132.33000000000084,null,null,null,null,-264.60000000000031,0,30,-244.11442756612558,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-2.4724909410312468E-2,0,0,null,0,0,null,0,0,-1.909629397272198,0,-242.18007325944308,null,null,6356.8384355293856,null,0,0,-264.60000000000036,null,0,null,-17.18366045289622,null,0,0,null,-1.8320069937755333E-2,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,14.7,null,null,14.7,null,null,0,3087,null,null,0,null,null,null,3087,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4012,"Regular","Geração","A3","Não se aplica","Não se aplica","Não se aplica","LAGOA 2","Não se aplica","GERAÇÃO","2024-12-01",30000,15000,0,0,0,0,13.63,null,null,408900,null,408900,386700,0,0,0,0,6532.5560191900804,28356.554053182572,331383.73793071503,null,null,null,189.7900183525839,0,4097.2217654577298,0,null,1787.601273704679,0,0,0,0,null,null,0,0,0,null,null,0,null,-2371.0874110437207,0,0,7997.1733389359097,null,28566.420762102422,0,11149,0,0,0,null,null,193350,null,null,null,null,null,null,36563.594101038332,null,null,null,null,null,null,null,null,null,null,null,null,193350,-11100.030000000028,null,null,null,null,-22200.000000000007,0,null,-18867.278450514154,0,0,0,0,null,null,null,-113.42142317844264,0,0,null,null,-699.91093194702626,0,-2500.1271487575941,0,0,null,0,-19.058470605687006,null,0,0,-149.07258284050204,0,-15385.687893184888,null,null,331383.73793071503,null,0,0,-19800,null,-2400,null,-895.78895074198954,null,0,-518.60320338002407,null,-1852.4842076636969,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,12.89,null,null,12.89,null,null,0,193350,null,null,0,null,null,null,193350,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4086,"Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2025-01-01",47882,24898.639999999999,0,0,0,0,49.88,null,null,2388354.16,null,2388354.16,2335205.14,0,0,0,0,19353.864816448142,12625.441678583093,1918285.5042623705,null,null,null,0,0,0,0,null,0,138086.17446813267,299952.61814438854,0,0,null,null,0,0,0,null,null,0,null,0,46116.915636309219,0,0,null,0,0,0,0,0,0,null,1120898.4672000001,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1214306.6728000001,-27637.520400000038,null,null,null,null,-53149.019999999975,0,31,-94208.538442379213,0,-4295.7243240014068,0,0,null,null,null,-50.499632668906997,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-89862.314485708906,null,null,1918285.5042623705,null,0,0,-99115.74000000002,null,45966.720000000001,null,-5185.4655566955917,null,0,0,null,0,31579.142804575942,14537.772831733273,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,48.77,null,null,48.77,null,null,0,1120898.4672000001,null,null,0,null,null,null,1120898.4672000001,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4162,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","LIVRE","2025-02-01",0,0,37436.097000000002,37436.097000000002,0,0,null,46.85,null,null,1753881.14445,1753881.14445,1623977.8878600001,0,933526.30193614436,0,0,0,0,0,null,null,null,618.82206195947379,0,6983.5991075753,406379.48683889862,null,2212.6224509094059,0,0,0,0,null,null,0,94528.17326014828,-25216.235581693192,null,null,0,null,-23423.174993335768,0,98753.797778237044,4610.931268945541,null,257834.71852481962,0,218499,0,722499,13,null,null,null,null,null,null,null,null,null,361199.44757200219,null,null,null,null,null,null,null,null,null,null,null,null,1623978.0179999999,-129903.15645000013,null,null,null,null,-129903.25658999996,0,29,-174273.51364283054,0,0,0,0,null,null,null,0,0,0,null,null,-403.54773678329911,-8642.911652265233,-22565.640443529264,0,-52127.508207731662,null,0,-62.141319023928304,null,0,-19628.268948743516,-184.51617173239993,0,-65996.791613725407,null,null,null,0,0,0,-174077.85104999988,null,44174.59446,null,0,null,-6404.0172324876967,-299.01111621502656,null,-16720.146644633045,0,0,0,0,null,null,0,43100.592118781184,null,-1719.7149468514344,null,-4662.187549295486,null,null,null,null,null,null,null,0,null,null,43.38,null,null,43.38,null,0,null,0,null,null,0,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4167,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","LIVRE","2025-02-01",0,0,112.977,112.977,0,0,null,1285.29,null,null,145208.20832999999,145208.20832999999,141430.25745,0,4252.4591500133492,0,0,1098.2453676770297,716.47914656252726,108854.40251739042,null,null,null,1.8675200059983676,0,1224.0341066946503,1226.3974870189659,null,71.188898514472569,7835.6924704688608,17021.05641751134,0,0,null,null,0,430.60082450859625,-76.099136277827029,null,null,0,null,-175.74614128095843,2616.929392538786,1010.0345161212498,29.868800635786744,null,1670.2078941122797,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2710.111210869316,null,null,null,null,null,null,null,null,null,null,null,null,141434.01300000001,-3774.2253300000157,null,null,null,null,-3777.9508800000062,0,29,-6271.4767175011839,4.5474735088646412E-12,-243.76438693961609,0,0,null,null,null,-2.8657954816502524,0,0,null,null,-2.6141111619215032,-88.398008835850419,-146.17624430145884,0,-237.45458353515494,null,0,-0.18753396753316331,null,0,-59.235420322321261,-5.936621956600888,0,-5463.6065139280627,null,null,null,108854.40251739042,0,0,-6566.2232399999893,null,2788.2723599999999,null,-294.25273437888245,null,-65.499034894568069,-1.936941345940534,null,-108.31016504044982,1791.9842627764447,824.94512976234125,0,0,null,null,0,196.33459383669518,null,-7.8337563130099594,null,-21.237497071011347,null,null,null,null,null,null,null,0,null,null,1251.8499999999999,null,null,1251.8499999999999,null,0,null,0,null,null,0,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4237,"Regular","Geração","A4","Não se aplica","Não se aplica","Não se aplica","MIRIRI","Não se aplica","GERAÇÃO","2025-02-01",600,300,0,0,0,0,15.33,null,null,9198,null,9198,8820,0,0,0,0,0,0,9081.1977650419794,null,null,null,0,0,80.697379921737607,0,null,32.713267953313384,0,0,0,0,null,null,0,0,0,null,null,0,null,-2.617152848250762E-2,0,0,0,null,0.40358071152549602,0,0,0,0,0,null,null,4410,null,null,null,null,null,null,0.40358071152549602,null,null,null,null,null,null,null,null,null,null,null,null,4410,-189.03000000000065,null,null,null,null,-378.00000000000045,0,29,-348.73489652303658,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-3.5321299157589192E-2,0,0,null,0,0,null,0,0,-2.7280419961031406,0,-345.97153322777581,null,null,9081.1977650419794,null,0,0,-378,null,0,null,-24.548086361279275,null,0,0,null,-2.617152848250762E-2,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,14.7,null,null,14.7,null,null,0,4410,null,null,0,null,null,null,4410,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4290,"Regular","Azul","A3","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2025-03-01",13912,9321.0400000000009,0,0,0,0,8.39,null,null,116721.68000000001,null,116721.68000000001,121173.52000000002,0,0,0,0,3750.0164570067031,1094.5445027784542,19438.52352421292,null,null,null,0,0,0,0,null,0,28907.974499549673,63557.295789565367,0,0,null,null,0,0,0,null,null,0,null,0,9734.7840901928175,0,0,null,0,0,0,0,0,0,null,39987.261599999998,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,81186.258400000021,2982.7028000000282,null,null,null,null,4451.8400000000038,0,31,-5307.377573760954,3.637978807091713E-12,-910.2258322665366,0,0,null,null,null,-4.3779930031141703,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-4392.7737484913132,null,null,19438.52352421292,null,0,0,-5286.5599999999886,null,9738.4,null,-52.54577276616692,null,0,0,null,0,6691.3398937068214,3043.4441964859971,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,8.7100000000000009,null,null,8.7100000000000009,null,null,0,39987.261599999998,null,null,0,null,null,null,39987.261599999998,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4334,"Regular","Geração","A4","Não se aplica","Não se aplica","Não se aplica","POLPA IDEAL II","Não se aplica","GERAÇÃO","2025-03-01",250,125,0,0,0,0,15.33,null,null,3832.5,null,3832.5,3675,0,0,0,0,0,0,3783.8324021008248,null,null,null,0,0,33.623908300724004,0,null,13.630528313880575,0,0,0,0,null,null,0,0,0,null,null,0,null,-1.0904803534378175E-2,0,0,0,null,0.16815862980229002,0,55,0,0,0,null,null,1837.5,null,null,null,null,null,null,0.16815862980229002,null,null,null,null,null,null,null,null,null,null,null,null,1837.5,-78.779999999999973,null,null,null,null,-157.5000000000002,0,31,-145.30620688459854,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-1.4717207982328867E-2,0,0,null,0,0,null,0,0,-1.1366841650429738,0,-144.15480551157324,null,null,3783.8324021008248,null,0,0,-157.5,null,0,null,-10.228369317199849,null,0,0,null,-1.0904803534378175E-2,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,14.7,null,null,14.7,null,null,0,1837.5,null,null,0,null,null,null,1837.5,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4382,"Regular","Azul","A3","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2025-04-01",16677,12340.98,0,0,0,0,8.39,null,null,139920.03,null,139920.03,145256.67000000001,0,0,0,0,4495.3295323102921,1312.0844359428036,23301.916102163515,null,null,null,0,0,0,0,null,0,34653.413652170064,76189.262642508736,0,0,null,null,0,0,0,null,null,0,null,0,11669.565430717772,0,0,null,0,0,0,0,0,0,null,37766.734200000006,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,107489.93580000001,3949.0836000000127,null,null,null,null,5336.6400000000049,0,30,-6362.215051582185,0,-1091.1325621556025,0,0,null,null,null,-5.2481159655649208,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-5265.8343734610144,null,null,23301.916102163515,null,0,0,-6337.2599999999857,null,11673.9,null,-62.98920733333216,null,0,0,null,0,8021.2388878197717,3648.3265428979998,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,8.7100000000000009,null,null,8.7100000000000009,null,null,0,37766.734200000006,null,null,0,null,null,null,37766.734200000006,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4386,"Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2025-04-01",53052,28117.56,0,0,0,0,25.18,null,null,1335849.3599999999,null,1335849.3599999999,1311445.44,0,0,0,0,12229.861396086742,4554.2867848107726,1016465.8944619327,null,null,null,0,0,0,0,null,0,95053.765388220796,207543.87308714405,0,0,null,null,0,0,0,null,null,0,null,0,31857.61170166251,0,0,null,0,0,0,0,0,0,null,616379.35679999995,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,695066.08319999999,-12934.107600000105,null,null,null,null,-24403.920000000046,0,30,-53253.1299551134,4.3655745685100555E-11,-2972.3069911287166,0,0,null,null,null,-18.216377340039799,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-50262.60658664463,null,null,1016465.8944619327,null,0,0,-56235.119999999923,null,31831.199999999997,null,-2747.6873872922733,null,0,0,null,0,21850.309715512336,10007.301986150174,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,616379.35679999995,null,null,0,null,null,null,616379.35679999995,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4453,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","LIVRE","2025-05-01",0,0,1.736,1.736,0,0,null,75.31,null,null,130.73815999999999,130.73815999999999,119.81872,0,65.343114832427602,0,0,0,0,0,null,null,null,2.8696236671297396E-2,0,0.77198084948912427,18.844774046619442,null,1.0938857273703886,0,0,0,0,null,null,0,6.616594805552662,-1.169336241697936,null,null,0,null,-2.700508079199694,0,15.520149410822466,0.45896277918271672,null,25.664346762428792,0,0,0,0,0,null,null,null,null,null,null,null,null,null,41.643458952433974,null,null,null,null,null,null,null,null,null,null,null,null,120.09479999999999,-10.673359999999974,null,null,null,null,-10.91944000000001,0,31,-13.543319415048103,0,0,0,0,null,null,null,0,0,0,null,null,-4.0168326093768969E-2,-1.3583202186200403,-2.2461382414768707,0,-3.6487175001728609,null,0,-2.8816393393130586E-3,null,0,-0.91020906626614262,-9.1221892213982914E-2,0,-4.9193280121995908,null,null,null,0,0,0,-13.540799999999994,null,2.6213600000000001,null,0,null,-1.0064555137503224,-2.9762962165332474E-2,null,-1.6642896032840391,0,0,0,0,null,null,0,3.0168694061667667,null,-0.12037318179262406,null,-0.32633451866553109,null,null,null,null,null,null,null,0,null,null,69.02,null,null,69.02,null,0,null,0,null,null,0,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4516,"Regular","Geração","A3","Não se aplica","Não se aplica","Não se aplica","RIO DO PEIXE II","Não se aplica","GERAÇÃO","2025-05-01",30000,15000,0,0,0,0,13.63,null,null,408900,null,408900,386700,0,0,0,0,6532.5560191900804,28356.554053182572,331383.73793071503,null,null,null,189.7900183525839,0,4097.2217654577298,0,null,1787.601273704679,0,0,0,0,null,null,0,0,0,null,null,0,null,-2371.0874110437207,0,0,7997.1733389359097,null,28566.420762102422,0,10268,0,0,0,null,null,193350,null,null,null,null,null,null,36563.594101038332,null,null,null,null,null,null,null,null,null,null,null,null,193350,-11100.030000000028,null,null,null,null,-22200.000000000007,0,31,-18867.278450514154,0,0,0,0,null,null,null,-113.42142317844264,0,0,null,null,-699.91093194702626,0,-2500.1271487575941,0,0,null,0,-19.058470605687006,null,0,0,-149.07258284050204,0,-15385.687893184888,null,null,331383.73793071503,null,0,0,-19800,null,-2400,null,-895.78895074198954,null,0,-518.60320338002407,null,-1852.4842076636969,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,12.89,null,null,12.89,null,null,0,193350,null,null,0,null,null,null,193350,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4548,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","LIVRE","2025-06-01",30,30,0,0,0,0,25.18,null,null,755.4,null,755.4,741.59999999999991,0,0,0,0,6.9157777629986104,2.5753714005941939,574.79410453626599,null,null,null,0,0,0,0,null,0,53.7512810383515,117.3625158828003,0,0,null,null,0,0,0,null,null,0,null,0,18.014935366242089,0,0,null,0,0,51,0,213,4,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,741.59999999999991,-13.830000000000041,null,null,null,null,-13.800000000000026,0,30,-30.113735554802815,2.8421709430404007E-14,-1.6807888436601957,0,0,null,null,null,-1.030105029407391E-2,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-28.42264566084858,null,null,574.79410453626599,null,0,0,-31.800000000000068,null,18,null,-1.5537702936509277,null,0,0,null,0,12.35597699361702,5.6589583726250696,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4585,"Regular","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Neoenergia Pernambuco","Ponta","DISTRIBUIÇÃO","2025-06-01",8370,8370,0,0,0,0,24.2,null,null,202554,null,202554,209501.1,0,0,0,0,3383.1470806079728,2206.9869021707632,120371.72994920044,null,null,null,0,0,0,0,null,0,24138.116208560008,52433.135914718099,0,0,null,null,0,0,0,null,null,0,null,0,8061.4549073954331,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,209501.1,6947.0699999999779,null,null,null,null,6947.1000000000158,0,30,-759.74049783487862,3.637978807091713E-12,-750.91292326743132,0,0,null,null,null,-8.8275745674523023,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,"C",120371.72994920044,null,0,0,-1088.099999999994,null,8035.2,null,-325.38611080788542,null,0,0,null,0,5520.1834775970228,2541.2714297984107,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,25.03,null,null,25.03,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4642,"PROJETADO","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","LIVRE","2025-07-01",0,0,38.978000000000002,38.978000000000002,0,0,null,75.31,null,null,2935.43318,2935.43318,2690.2615599999999,0,1467.1336001949098,0,0,0,0,0,null,null,null,0.6443098577038191,0,17.333104580292101,423.11728271263405,null,24.560759148296661,0,0,0,0,null,null,0,148.56084811683851,-26.25483181388373,null,null,0,null,-60.633873220648425,0,348.47026712847816,10.304983414161253,null,576.23554614398006,0,0,0,0,0,null,null,null,null,null,null,null,null,null,935.01079668661941,null,null,null,null,null,null,null,null,null,null,null,null,2690.3995999999997,-245.06358000000091,null,null,null,null,-245.17162000000025,0,31,-304.08496783395458,0,0,0,0,null,null,null,0,0,0,null,null,-0.9018899853012261,-30.498044632126721,-50.432014041639036,0,-81.923796498696873,null,0,-6.4700770833954091E-2,null,0,-20.436710244770577,-2.0481837066340027,0,-110.45251570248598,null,null,null,0,0,0,-304.02840000000009,null,58.856780000000001,null,0,null,-22.597709110000039,-0.6682607945163187,null,-37.367903316132072,0,0,0,0,null,null,0,67.737059742838838,null,-2.7027107603184914,null,-7.3271122514660334,null,null,null,null,null,null,null,0,null,null,69.02,null,null,69.02,null,0,null,0,null,null,0,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4674,"PROJETADO","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2025-07-01",0,0,37602.370000000003,37602.370000000003,0,0,null,75.31,null,null,2831834.4847000004,2831834.4847000004,2595315.5773999998,0,1415354.8276966768,0,0,0,0,0,null,null,null,621.57056965535321,0,16721.376460486383,408184.42757337651,null,23693.949227131612,0,0,0,0,null,null,0,143317.7684438187,-25328.233879455773,null,null,0,null,-58493.953906714407,0,336171.88974713616,9941.2950685811138,null,555898.76887623826,0,0,0,0,0,null,null,null,null,null,null,null,null,null,902011.95369195554,null,null,null,null,null,null,null,null,null,null,null,null,2595315.5773999998,-236518.93729999987,null,null,null,null,-236518.90730000025,0,31,-293353.05741522042,0,0,0,0,null,null,null,0,0,0,null,null,-870.06005763741632,-29421.6932252486,-48652.143564033788,0,-79032.503149179072,null,0,-62.417320647122779,null,0,-19715.448206851375,-1975.8982391303616,0,-106554.37330996172,null,null,null,0,0,0,-293298.48600000056,null,56779.578700000005,null,0,null,-21800.180078674952,-644.6762186848116,null,-36049.097609354641,0,0,0,0,null,null,0,65346.451412651528,null,-2607.3254146564018,null,-7068.5203425306463,null,null,null,null,null,null,null,0,null,null,69.02,null,null,69.02,null,0,null,0,null,null,0,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4689,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","CUREMAS","Não se aplica","GERAÇÃO","2025-07-01",3500,3500,0,0,0,0,13.63,null,null,47705,null,47705,45115,0,0,0,0,762.13153557217595,3308.2646395379666,38661.436091916752,null,null,null,22.142168807801454,0,478.00920597006848,0,null,208.55348193221255,0,0,0,0,null,null,0,0,0,null,null,0,null,-276.62686462176742,0,0,933.00355620918947,null,3332.749088911949,0,1752,0,0,0,null,null,null,null,null,null,null,null,null,4265.7526451211388,null,null,null,null,null,null,null,null,null,null,null,null,45115,-2590.0300000000061,null,null,null,null,-2590.0000000000009,0,31,-2201.1824858933151,0,0,0,0,null,null,null,-13.232499370818005,0,0,null,null,-81.656275393819669,0,-291.68150068838622,0,0,null,0,-2.2234882373301517,null,0,0,-17.391801331391889,0,-1794.9969208715704,null,null,38661.436091916752,null,0,0,-2310,null,-280,null,-104.5087109199012,null,0,-60.5037070610028,null,-216.12315756076464,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,12.89,null,null,12.89,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4690,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","JAPUNGU","Não se aplica","GERAÇÃO","2025-07-01",5000,2500,0,0,0,0,13.63,null,null,68150,null,68150,64450,0,0,0,0,1088.75933653168,4726.0923421970956,55230.622988452502,null,null,null,31.631669725430651,0,682.87029424295497,0,null,297.9335456174465,0,0,0,0,null,null,0,0,0,null,null,0,null,-395.1812351739535,0,0,1332.862223155985,null,4761.0701270170703,0,1014,0,0,0,null,null,32225,null,null,null,null,null,null,6093.9323501730551,null,null,null,null,null,null,null,null,null,null,null,null,32225,-1850.0300000000061,null,null,null,null,-3700.0000000000009,0,31,-3144.5464084190244,0,0,0,0,null,null,null,-18.903570529741046,0,0,null,null,-116.65182199117112,0,-416.68785812626629,0,0,null,0,-3.1764117676145034,null,0,0,-24.845430473417025,0,-2564.2813155308149,null,null,55230.622988452502,null,0,0,-3300,null,-400,null,-149.29815845700068,null,0,-86.433867230003997,null,-308.74736794394948,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,12.89,null,null,12.89,null,null,0,32225,null,null,0,null,null,null,32225,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4691,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","GIASA II","Não se aplica","GERAÇÃO","2025-07-01",11000,5500,0,0,0,0,13.63,null,null,149930,null,149930,141790,0,0,0,0,2395.2705403696959,10397.403152833609,121507.37057459551,null,null,null,69.589673395947429,0,1502.3146473345009,0,null,655.4538003583823,0,0,0,0,null,null,0,0,0,null,null,0,null,-869.39871738269767,0,0,2932.296890943167,null,10474.354279437555,0,2539,0,0,0,null,null,70895,null,null,null,null,null,null,13406.651170380723,null,null,null,null,null,null,null,null,null,null,null,null,70895,-4070.0299999999843,null,null,null,null,-8140.0000000000027,0,31,-6918.0020985218616,0,0,0,0,null,null,null,-41.587855165427754,0,0,null,null,-256.63400838057623,0,-916.71328787778657,0,0,null,0,-6.9881058887519032,null,0,0,-54.659947041517398,0,-5641.4188941677921,null,null,121507.37057459551,null,0,0,-7260,null,-880,null,-328.45594860540587,null,0,-190.1545079060088,null,-679.24420947668887,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,12.89,null,null,12.89,null,null,0,70895,null,null,0,null,null,null,70895,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4692,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","MILLENNIUM","Não se aplica","GERAÇÃO","2025-07-01",10050,5025,0,0,0,0,13.63,null,null,136981.5,null,136981.5,129544.5,0,0,0,0,2188.4062664286766,9499.445607816162,111013.55220678954,null,null,null,63.579656148115603,0,1372.5692914283395,0,null,598.84642669106745,0,0,0,0,null,null,0,0,0,null,null,0,null,-794.31428269964658,0,0,2679.0530685435297,null,9569.750955304311,0,2516,0,0,0,null,null,64772.25,null,null,null,null,null,null,12248.804023847841,null,null,null,null,null,null,null,null,null,null,null,null,64772.25,-3718.5299999999843,null,null,null,null,-7437.0000000000018,0,31,-6320.5382809222356,0,0,0,0,null,null,null,-37.996176764778284,0,0,null,null,-234.4701622022535,0,-837.54259483379428,0,0,null,0,-6.3845876529051466,null,0,0,-49.939315251568132,0,-5154.2054442169374,null,null,111013.55220678954,null,0,0,-6633,null,-804,null,-300.08929849856941,null,0,-173.73207313230805,null,-620.58220956733851,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,12.89,null,null,12.89,null,null,0,64772.25,null,null,0,null,null,null,64772.25,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4694,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","MATARACA","Não se aplica","GERAÇÃO","2025-07-01",44450,22225,0,0,0,0,13.63,null,null,605853.5,null,605853.5,572960.5,0,0,0,0,9679.0705017666351,42014.960922132173,491000.23836734274,null,null,null,281.20554385907849,0,6070.7169158198703,0,null,2648.6292205390992,0,0,0,0,null,null,0,0,0,null,null,0,null,-3513.1611806964465,0,0,11849.145163856707,null,42325.913429181754,0,11130,0,0,0,null,null,286480.25,null,null,null,null,null,null,54175.058593038462,null,null,null,null,null,null,null,null,null,null,null,null,286480.25,-16446.530000000028,null,null,null,null,-32893.000000000007,0,31,-27955.017570845099,0,0,0,0,null,null,null,-168.05274200938584,0,0,null,null,-1037.0346975015109,0,-3704.3550587424979,0,0,null,0,-28.238300614092935,null,0,0,-220.87587690867713,0,-22796.460895068944,null,null,491000.23836734274,null,0,0,-29337,null,-3556,null,-1327.2606286827358,null,0,-768.39707967473555,null,-2744.7641010217108,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,12.89,null,null,12.89,null,null,0,286480.25,null,null,0,null,null,null,286480.25,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4697,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","CANOAS","Não se aplica","GERAÇÃO","2025-07-01",30000,15000,0,0,0,0,13.63,null,null,408900,null,408900,386700,0,0,0,0,6532.5560191900804,28356.554053182572,331383.73793071503,null,null,null,189.7900183525839,0,4097.2217654577298,0,null,1787.601273704679,0,0,0,0,null,null,0,0,0,null,null,0,null,-2371.0874110437207,0,0,7997.1733389359097,null,28566.420762102422,0,7512,0,0,0,null,null,193350,null,null,null,null,null,null,36563.594101038332,null,null,null,null,null,null,null,null,null,null,null,null,193350,-11100.030000000028,null,null,null,null,-22200.000000000007,0,31,-18867.278450514154,0,0,0,0,null,null,null,-113.42142317844264,0,0,null,null,-699.91093194702626,0,-2500.1271487575941,0,0,null,0,-19.058470605687006,null,0,0,-149.07258284050204,0,-15385.687893184888,null,null,331383.73793071503,null,0,0,-19800,null,-2400,null,-895.78895074198954,null,0,-518.60320338002407,null,-1852.4842076636969,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,12.89,null,null,12.89,null,null,0,193350,null,null,0,null,null,null,193350,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4698,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","LAGOA 1","Não se aplica","GERAÇÃO","2025-07-01",30000,15000,0,0,0,0,13.63,null,null,408900,null,408900,386700,0,0,0,0,6532.5560191900804,28356.554053182572,331383.73793071503,null,null,null,189.7900183525839,0,4097.2217654577298,0,null,1787.601273704679,0,0,0,0,null,null,0,0,0,null,null,0,null,-2371.0874110437207,0,0,7997.1733389359097,null,28566.420762102422,0,7512,0,0,0,null,null,193350,null,null,null,null,null,null,36563.594101038332,null,null,null,null,null,null,null,null,null,null,null,null,193350,-11100.030000000028,null,null,null,null,-22200.000000000007,0,31,-18867.278450514154,0,0,0,0,null,null,null,-113.42142317844264,0,0,null,null,-699.91093194702626,0,-2500.1271487575941,0,0,null,0,-19.058470605687006,null,0,0,-149.07258284050204,0,-15385.687893184888,null,null,331383.73793071503,null,0,0,-19800,null,-2400,null,-895.78895074198954,null,0,-518.60320338002407,null,-1852.4842076636969,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,12.89,null,null,12.89,null,null,0,193350,null,null,0,null,null,null,193350,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4699,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","LAGOA 2","Não se aplica","GERAÇÃO","2025-07-01",30000,15000,0,0,0,0,13.63,null,null,408900,null,408900,386700,0,0,0,0,6532.5560191900804,28356.554053182572,331383.73793071503,null,null,null,189.7900183525839,0,4097.2217654577298,0,null,1787.601273704679,0,0,0,0,null,null,0,0,0,null,null,0,null,-2371.0874110437207,0,0,7997.1733389359097,null,28566.420762102422,0,7512,0,0,0,null,null,193350,null,null,null,null,null,null,36563.594101038332,null,null,null,null,null,null,null,null,null,null,null,null,193350,-11100.030000000028,null,null,null,null,-22200.000000000007,0,31,-18867.278450514154,0,0,0,0,null,null,null,-113.42142317844264,0,0,null,null,-699.91093194702626,0,-2500.1271487575941,0,0,null,0,-19.058470605687006,null,0,0,-149.07258284050204,0,-15385.687893184888,null,null,331383.73793071503,null,0,0,-19800,null,-2400,null,-895.78895074198954,null,0,-518.60320338002407,null,-1852.4842076636969,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,12.89,null,null,12.89,null,null,0,193350,null,null,0,null,null,null,193350,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4700,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","ANGICO I","Não se aplica","GERAÇÃO","2025-07-01",27000,13500,0,0,0,0,13.63,null,null,368010,null,368010,348030,0,0,0,0,5879.3004172710716,25520.898647864313,298245.36413764354,null,null,null,170.8110165173255,0,3687.4995889119568,0,null,1608.8411463342111,0,0,0,0,null,null,0,0,0,null,null,0,null,-2133.9786699393489,0,0,7197.4560050423188,null,25709.778685892179,0,6761,0,0,0,null,null,174015,null,null,null,null,null,null,32907.2346909345,null,null,null,null,null,null,null,null,null,null,null,null,174015,-9990.0300000000279,null,null,null,null,-19980.000000000007,0,31,-16980.550605462711,0,0,0,0,null,null,null,-102.07928086059474,0,0,null,null,-629.91983875232381,0,-2250.114433881834,0,0,null,0,-17.152623545118303,null,0,0,-134.16532455645188,0,-13847.1191038664,null,null,298245.36413764354,null,0,0,-17820,null,-2160,null,-806.21005566784879,null,0,-466.74288304202162,null,-1667.2357868973272,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,12.89,null,null,12.89,null,null,0,174015,null,null,0,null,null,null,174015,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4701,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","MALTA","Não se aplica","GERAÇÃO","2025-07-01",27000,13500,0,0,0,0,13.63,null,null,368010,null,368010,348030,0,0,0,0,5879.3004172710716,25520.898647864313,298245.36413764354,null,null,null,170.8110165173255,0,3687.4995889119568,0,null,1608.8411463342111,0,0,0,0,null,null,0,0,0,null,null,0,null,-2133.9786699393489,0,0,7197.4560050423188,null,25709.778685892179,0,6761,0,0,0,null,null,174015,null,null,null,null,null,null,32907.2346909345,null,null,null,null,null,null,null,null,null,null,null,null,174015,-9990.0300000000279,null,null,null,null,-19980.000000000007,0,31,-16980.550605462711,0,0,0,0,null,null,null,-102.07928086059474,0,0,null,null,-629.91983875232381,0,-2250.114433881834,0,0,null,0,-17.152623545118303,null,0,0,-134.16532455645188,0,-13847.1191038664,null,null,298245.36413764354,null,0,0,-17820,null,-2160,null,-806.21005566784879,null,0,-466.74288304202162,null,-1667.2357868973272,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,12.89,null,null,12.89,null,null,0,174015,null,null,0,null,null,null,174015,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4675,"PROJETADO","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2025-07-01",0,0,-3400.4209999999998,-3400.4209999999998,0,0,null,75.31,null,null,-256085.70551,-256085.70551,-234697.05741999997,0,-127991.99301935386,0,0,0,0,0,null,null,null,-56.209266012701477,0,-1512.1312743091344,-36912.537677638094,null,-2142.6682021604515,0,0,0,0,null,null,0,-12960.373228854945,2290.4582444301482,null,null,0,null,5289.6684234909571,0,-30400.369803973696,-899.0015394880603,null,-50270.497512813861,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-81569.868856275614,null,null,null,null,null,null,null,null,null,null,null,null,-234696.9884,21388.68710999997,null,null,null,null,21388.648090000021,0,31,26528.218749214982,0,0,0,0,null,null,null,0,0,0,null,null,78.680426027707313,2660.6339839401953,4399.6633901042733,0,7146.9905591332154,null,0,5.6444625137247968,null,0,1782.8882622821334,178.68251033650017,0,9635.8215890390238,null,null,null,0,0,0,26523.28380000003,null,-5134.6357099999996,null,0,null,1971.4127099783323,58.298733622812222,null,3259.9569798898128,0,0,0,0,null,null,0,-5909.346821997121,null,235.78311935740581,null,639.21356583822762,null,null,null,null,null,null,null,0,null,null,69.02,null,null,69.02,null,0,null,0,null,null,0,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4676,"PROJETADO","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2025-07-01",138000,70380,0,0,0,0,25.18,null,null,3474840,null,3474840,3411360,0,0,0,0,31812.577709793608,11846.708442733292,2644052.8808668233,null,null,null,0,0,0,0,null,0,247255.89277641691,539867.57306088135,0,0,null,null,0,0,0,null,null,0,null,0,82868.702684713615,0,0,null,0,0,412713,0,2504373,468,null,1671566.4,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1739793.5999999999,-32374.830000000075,null,null,null,null,-63480.000000000116,0,31,-138523.18355209311,1.1641532182693481E-10,-7731.628680836875,0,0,null,null,null,-47.384831352739639,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-130744.17003990347,null,null,2644052.8808668233,null,0,0,-146280,null,82800,null,-7147.3433507941663,null,0,0,null,0,56837.494170638289,26031.208514075322,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,1671566.4,null,null,0,null,null,null,1671566.4,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4677,"PROJETADO","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2025-07-01",939,939,0,0,0,0,25.18,null,null,23644.02,null,23644.02,23212.079999999998,0,0,0,0,216.46384398185651,80.609124838598277,17991.055471985124,null,null,null,0,0,0,0,null,0,1682.4150965004019,3673.4467471316493,0,0,null,null,0,0,0,null,null,0,null,0,563.86747696337738,0,0,null,0,0,2650,0,11831,6,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,23212.079999999998,-431.96999999999753,null,null,null,null,-431.94000000000079,0,31,-942.55992286532819,1.1368683772161603E-12,-52.608690806564482,0,0,null,null,null,-0.32242287420451987,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-889.62880918456051,null,null,17991.055471985124,null,0,0,-995.34000000000231,null,563.4,null,-48.633010191271751,null,0,0,null,0,386.74207990021273,177.12539706316468,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,24.72,null,null,24.72,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4679,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","GD (GRUPO A)","Não se aplica","GERAÇÃO","2025-07-01",2209,2209,0,0,0,0,15.33,null,null,33863.97,null,33863.97,32472.3,0,0,0,0,0,0,33433.943104962891,null,null,null,0,0,297.1008537451973,0,null,120.43934818144876,0,0,0,0,null,null,0,0,0,null,null,0,null,-9.6354844029765546E-2,0,0,0,null,1.4858496529330345,0,1352,0,0,15,null,null,null,null,null,null,null,null,null,1.4858496529330345,null,null,null,null,null,null,null,null,null,null,null,null,32472.3,-1391.700000000008,null,null,null,null,-1391.6700000000017,0,31,-1283.9256440323129,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-0.13004124973185771,0,0,null,0,0,null,0,0,-10.043741282319729,0,-1273.7518615002612,null,null,33433.943104962891,null,0,0,-1391.6700000000019,null,0,null,-90.377871286778827,null,0,0,null,-9.6354844029765546E-2,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,14.7,null,null,14.7,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4680,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Neoenergia Pernambuco","Ponta","DISTRIBUIÇÃO","2025-07-01",8370,8370,0,0,0,0,24.2,null,null,202554,null,202554,209501.1,0,0,0,0,3383.1470806079728,2206.9869021707632,120371.72994920044,null,null,null,0,0,0,0,null,0,24138.116208560008,52433.135914718099,0,0,null,null,0,0,0,null,null,0,null,0,8061.4549073954331,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,209501.1,6947.0699999999779,null,null,null,null,6947.1000000000158,0,31,-759.74049783487862,3.637978807091713E-12,-750.91292326743132,0,0,null,null,null,-8.8275745674523023,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,"C",120371.72994920044,null,0,0,-1088.099999999994,null,8035.2,null,-325.38611080788542,null,0,0,null,0,5520.1834775970228,2541.2714297984107,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,25.03,null,null,25.03,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4681,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Neoenergia Pernambuco","Fora ponta","DISTRIBUIÇÃO","2025-07-01",8006,8006,0,0,0,0,12.9,null,null,103277.40000000001,null,103277.40000000001,107440.52,0,0,0,0,1845.5905590188959,687.28078110523722,55063.793497686529,null,null,null,0,0,0,0,null,0,14344.425199768069,31320.14340525664,0,0,null,null,0,0,0,null,null,0,null,0,4807.5857514044719,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,107440.52,4163.0900000000111,null,null,null,null,4163.1199999999963,0,31,-451.29552303325181,9.0949470177292824E-12,-448.54651607812411,0,0,null,null,null,-2.7490069551452052,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,"C",55063.793497686529,null,0,0,-640.48000000000411,null,4803.5999999999995,null,-148.84718878850981,null,0,0,null,0,3297.3983936965951,1510.187357707877,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,13.42,null,null,13.42,null,null,0,0,null,null,0,null,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4682,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Neoenergia Pernambuco","Não se aplica","DISTRIBUIÇÃO","2025-07-01",0,0,4262.1329999999998,4262.1329999999998,0,0,null,15.05,null,null,64145.101649999997,64145.101649999997,54384.817079999993,0,0,0,0,0,0,0,null,null,null,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,null,null,0,null,-4159.1459348712124,0,0,1126.8205109022867,null,63009.711555063885,0,18064,0,0,0,null,null,null,null,null,null,null,null,null,64136.532065966174,null,null,null,null,null,null,null,null,null,null,null,null,54384.7788,-9760.3528500000029,null,null,null,null,-9760.2845700000034,0,31,-5613.2158235942115,0,0,0,0,null,null,null,0,0,0,null,null,-98.619094584685399,0,-5514.5967290095286,0,0,null,0,0,null,0,0,0,0,0,null,"C",null,0,0,0,-5583.3942300000035,null,-4176.8903399999999,null,0,null,0,-73.07240969044642,null,-4086.0735251807664,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,12.76,null,null,12.76,null,0,null,0,null,null,0,null,null,0,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4693,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","VITÓRIA","Não se aplica","GERAÇÃO","2025-07-01",4500,2250,0,0,0,0,15.33,null,null,68985,null,68985,66150,0,0,0,0,0,0,68108.983237814842,null,null,null,0,0,605.23034941303206,0,null,245.34950964985035,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.19628646361880714,0,0,0,null,3.0268553364412201,0,1285,0,0,0,null,null,33075,null,null,null,null,null,null,3.0268553364412201,null,null,null,null,null,null,null,null,null,null,null,null,33075,-1417.5300000000061,null,null,null,null,-2835.0000000000036,0,31,-2615.5117239227739,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-0.264909743681919,0,0,null,0,0,null,0,0,-20.460314970773538,0,-2594.7864992083187,null,null,68108.983237814842,null,0,0,-2835,null,0,null,-184.1106477095891,null,0,0,null,-0.19628646361880714,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,14.7,null,null,14.7,null,null,0,33075,null,null,0,null,null,null,33075,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4696,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","TABU","Não se aplica","GERAÇÃO","2025-07-01",3000,1500,0,0,0,0,15.33,null,null,45990,null,45990,44100,0,0,0,0,0,0,45405.988825209897,null,null,null,0,0,403.48689960868802,0,null,163.5663397665669,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.13085764241253808,0,0,0,null,2.0179035576274802,0,599,0,0,0,null,null,22050,null,null,null,null,null,null,2.0179035576274802,null,null,null,null,null,null,null,null,null,null,null,null,22050,-945.0299999999952,null,null,null,null,-1890.0000000000023,0,31,-1743.6744826151826,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-0.17660649578794629,0,0,null,0,0,null,0,0,-13.640209980515692,0,-1729.857666138879,null,null,45405.988825209897,null,0,0,-1890,null,0,null,-122.74043180640001,null,0,0,null,-0.13085764241253808,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,14.7,null,null,14.7,null,null,0,22050,null,null,0,null,null,null,22050,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4702,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","MONTE ALEGRE","Não se aplica","GERAÇÃO","2025-07-01",3000,1500,0,0,0,0,15.33,null,null,45990,null,45990,44100,0,0,0,0,0,0,45405.988825209897,null,null,null,0,0,403.48689960868802,0,null,163.5663397665669,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.13085764241253808,0,0,0,null,2.0179035576274802,0,54,0,0,0,null,null,22050,null,null,null,null,null,null,2.0179035576274802,null,null,null,null,null,null,null,null,null,null,null,null,22050,-945.0299999999952,null,null,null,null,-1890.0000000000023,0,31,-1743.6744826151826,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-0.17660649578794629,0,0,null,0,0,null,0,0,-13.640209980515692,0,-1729.857666138879,null,null,45405.988825209897,null,0,0,-1890,null,0,null,-122.74043180640001,null,0,0,null,-0.13085764241253808,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,14.7,null,null,14.7,null,null,0,22050,null,null,0,null,null,null,22050,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4703,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","MIRIRI","Não se aplica","GERAÇÃO","2025-07-01",600,300,0,0,0,0,15.33,null,null,9198,null,9198,8820,0,0,0,0,0,0,9081.1977650419794,null,null,null,0,0,80.697379921737607,0,null,32.713267953313384,0,0,0,0,null,null,0,0,0,null,null,0,null,-2.617152848250762E-2,0,0,0,null,0.40358071152549602,0,58,0,0,0,null,null,4410,null,null,null,null,null,null,0.40358071152549602,null,null,null,null,null,null,null,null,null,null,null,null,4410,-189.03000000000065,null,null,null,null,-378.00000000000045,0,31,-348.73489652303658,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-3.5321299157589192E-2,0,0,null,0,0,null,0,0,-2.7280419961031406,0,-345.97153322777581,null,null,9081.1977650419794,null,0,0,-378,null,0,null,-24.548086361279275,null,0,0,null,-2.617152848250762E-2,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,14.7,null,null,14.7,null,null,0,4410,null,null,0,null,null,null,4410,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4704,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","ASJA JOÃO PESSOA","Não se aplica","GERAÇÃO","2025-07-01",4800,0,0,0,0,0,15.33,null,null,73584,null,73584,70560,0,0,0,0,0,0,72649.582120335835,null,null,null,0,0,645.57903937390086,0,null,261.70614362650707,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.20937222786006096,0,0,0,null,3.2286456922039681,0,109,0,0,0,null,null,70560,null,null,null,null,null,null,3.2286456922039681,null,null,null,null,null,null,null,null,null,null,null,null,0,-0.03,null,null,null,null,-3024.0000000000036,0,31,-2789.8791721842927,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-0.28257039326071354,0,0,null,0,0,null,0,0,-21.824335968825125,0,-2767.7722658222065,null,null,72649.582120335835,null,0,0,-3024,null,0,null,-196.3846908902342,null,0,0,null,-0.20937222786006096,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,14.7,null,null,14.7,null,null,0,70560,null,null,0,null,null,null,70560,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4705,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","RIO DO PEIXE I","Não se aplica","GERAÇÃO","2025-07-01",30000,15000,0,0,0,0,13.63,null,null,408900,null,408900,386700,0,0,0,0,6532.5560191900804,28356.554053182572,331383.73793071503,null,null,null,189.7900183525839,0,4097.2217654577298,0,null,1787.601273704679,0,0,0,0,null,null,0,0,0,null,null,0,null,-2371.0874110437207,0,0,7997.1733389359097,null,28566.420762102422,0,7512,0,0,0,null,null,193350,null,null,null,null,null,null,36563.594101038332,null,null,null,null,null,null,null,null,null,null,null,null,193350,-11100.030000000028,null,null,null,null,-22200.000000000007,0,31,-18867.278450514154,0,0,0,0,null,null,null,-113.42142317844264,0,0,null,null,-699.91093194702626,0,-2500.1271487575941,0,0,null,0,-19.058470605687006,null,0,0,-149.07258284050204,0,-15385.687893184888,null,null,331383.73793071503,null,0,0,-19800,null,-2400,null,-895.78895074198954,null,0,-518.60320338002407,null,-1852.4842076636969,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,12.89,null,null,12.89,null,null,0,193350,null,null,0,null,null,null,193350,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4706,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","RIO DO PEIXE II","Não se aplica","GERAÇÃO","2025-07-01",30000,15000,0,0,0,0,13.63,null,null,408900,null,408900,386700,0,0,0,0,6532.5560191900804,28356.554053182572,331383.73793071503,null,null,null,189.7900183525839,0,4097.2217654577298,0,null,1787.601273704679,0,0,0,0,null,null,0,0,0,null,null,0,null,-2371.0874110437207,0,0,7997.1733389359097,null,28566.420762102422,0,7512,0,0,0,null,null,193350,null,null,null,null,null,null,36563.594101038332,null,null,null,null,null,null,null,null,null,null,null,null,193350,-11100.030000000028,null,null,null,null,-22200.000000000007,0,31,-18867.278450514154,0,0,0,0,null,null,null,-113.42142317844264,0,0,null,null,-699.91093194702626,0,-2500.1271487575941,0,0,null,0,-19.058470605687006,null,0,0,-149.07258284050204,0,-15385.687893184888,null,null,331383.73793071503,null,0,0,-19800,null,-2400,null,-895.78895074198954,null,0,-518.60320338002407,null,-1852.4842076636969,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,12.89,null,null,12.89,null,null,0,193350,null,null,0,null,null,null,193350,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4707,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","FERREIRA COSTA JOÃO PESSOA","Não se aplica","GERAÇÃO","2025-07-01",2400,1200,0,0,0,0,15.33,null,null,36792,null,36792,35280,0,0,0,0,0,0,36324.791060167918,null,null,null,0,0,322.78951968695043,0,null,130.85307181325354,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.10468611393003048,0,0,0,null,1.6143228461019841,0,499,0,0,0,null,null,17640,null,null,null,null,null,null,1.6143228461019841,null,null,null,null,null,null,null,null,null,null,null,null,17640,-756.0299999999952,null,null,null,null,-1512.0000000000018,0,31,-1394.9395860921463,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-0.14128519663035677,0,0,null,0,0,null,0,0,-10.912167984412562,0,-1383.8861329111032,null,null,36324.791060167918,null,0,0,-1512,null,0,null,-98.192345445117098,null,0,0,null,-0.10468611393003048,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,14.7,null,null,14.7,null,null,0,17640,null,null,0,null,null,null,17640,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4708,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","POLPA IDEAL II","Não se aplica","GERAÇÃO","2025-07-01",250,125,0,0,0,0,15.33,null,null,3832.5,null,3832.5,3675,0,0,0,0,0,0,3783.8324021008248,null,null,null,0,0,33.623908300724004,0,null,13.630528313880575,0,0,0,0,null,null,0,0,0,null,null,0,null,-1.0904803534378175E-2,0,0,0,null,0.16815862980229002,0,0,0,0,0,null,null,1837.5,null,null,null,null,null,null,0.16815862980229002,null,null,null,null,null,null,null,null,null,null,null,null,1837.5,-78.779999999999973,null,null,null,null,-157.5000000000002,0,31,-145.30620688459854,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-1.4717207982328867E-2,0,0,null,0,0,null,0,0,-1.1366841650429738,0,-144.15480551157324,null,null,3783.8324021008248,null,0,0,-157.5,null,0,null,-10.228369317199849,null,0,0,null,-1.0904803534378175E-2,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,14.7,null,null,14.7,null,null,0,1837.5,null,null,0,null,null,null,1837.5,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4709,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","POLPA IDEAL I","Não se aplica","GERAÇÃO","2025-07-01",250,125,0,0,0,0,15.33,null,null,3832.5,null,3832.5,3675,0,0,0,0,0,0,3783.8324021008248,null,null,null,0,0,33.623908300724004,0,null,13.630528313880575,0,0,0,0,null,null,0,0,0,null,null,0,null,-1.0904803534378175E-2,0,0,0,null,0.16815862980229002,0,0,0,0,0,null,null,1837.5,null,null,null,null,null,null,0.16815862980229002,null,null,null,null,null,null,null,null,null,null,null,null,1837.5,-78.779999999999973,null,null,null,null,-157.5000000000002,0,31,-145.30620688459854,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-1.4717207982328867E-2,0,0,null,0,0,null,0,0,-1.1366841650429738,0,-144.15480551157324,null,null,3783.8324021008248,null,0,0,-157.5,null,0,null,-10.228369317199849,null,0,0,null,-1.0904803534378175E-2,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,14.7,null,null,14.7,null,null,0,1837.5,null,null,0,null,null,null,1837.5,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4710,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","X3 RECICLAGENS","Não se aplica","GERAÇÃO","2025-07-01",420,210,0,0,0,0,15.33,null,null,6438.6,null,6438.6,6174,0,0,0,0,0,0,6356.8384355293856,null,null,null,0,0,56.488165945216323,0,null,22.899287567319366,0,0,0,0,null,null,0,0,0,null,null,0,null,-1.8320069937755333E-2,0,0,0,null,0.28250649806784722,0,0,0,0,0,null,null,3087,null,null,null,null,null,null,0.28250649806784722,null,null,null,null,null,null,null,null,null,null,null,null,3087,-132.33000000000084,null,null,null,null,-264.60000000000031,0,31,-244.11442756612558,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-2.4724909410312468E-2,0,0,null,0,0,null,0,0,-1.909629397272198,0,-242.18007325944308,null,null,6356.8384355293856,null,0,0,-264.60000000000036,null,0,null,-17.18366045289622,null,0,0,null,-1.8320069937755333E-2,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,14.7,null,null,14.7,null,null,0,3087,null,null,0,null,null,null,3087,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4711,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","PATEX","Não se aplica","GERAÇÃO","2025-07-01",300,150,0,0,0,0,15.33,null,null,4599,null,4599,4410,0,0,0,0,0,0,4540.5988825209897,null,null,null,0,0,40.348689960868803,0,null,16.356633976656692,0,0,0,0,null,null,0,0,0,null,null,0,null,-1.308576424125381E-2,0,0,0,null,0.20179035576274801,0,0,0,0,0,null,null,2205,null,null,null,null,null,null,0.20179035576274801,null,null,null,null,null,null,null,null,null,null,null,null,2205,-94.530000000000655,null,null,null,null,-189.00000000000023,0,31,-174.36744826151829,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-1.7660649578794596E-2,0,0,null,0,0,null,0,0,-1.3640209980515703,0,-172.9857666138879,null,null,4540.5988825209897,null,0,0,-189,null,0,null,-12.274043180639637,null,0,0,null,-1.308576424125381E-2,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,14.7,null,null,14.7,null,null,0,2205,null,null,0,null,null,null,2205,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]
[4712,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","EDR CONSTRUÇÕES","Não se aplica","GERAÇÃO","2025-07-01",1845,922.5,0,0,0,0,15.33,null,null,28283.85,null,28283.85,27121.5,0,0,0,0,0,0,27924.683127504089,null,null,null,0,0,248.14444325934315,0,null,100.59329895643864,0,0,0,0,null,null,0,0,0,null,null,0,null,-8.0477450083710933E-2,0,0,0,null,1.2410106879409002,0,518,0,0,0,null,null,13560.75,null,null,null,null,null,null,1.2410106879409002,null,null,null,null,null,null,null,null,null,null,null,null,13560.75,-581.20499999999993,null,null,null,null,-1162.3500000000015,0,31,-1072.3598068083375,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-0.10861299490958687,0,0,null,0,0,null,0,0,-8.3887291380171547,0,-1063.8624646754106,null,null,27924.683127504089,null,0,0,-1162.3499999999985,null,0,null,-75.485365560936771,null,0,0,null,-8.0477450083710933E-2,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,14.7,null,null,14.7,null,null,0,13560.75,null,null,0,null,null,null,13560.75,153,null,null,null,null,0,-38.9113572840443,null,-38.9113572840443,null,0,0,0,0]

{"sheet":"Mercado Supridas","index":13,"n_rows":77,"n_cols":26,"rows_kept":77,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2]]}
[]
[null,"Supridora","Supridas","TUSD (MWh) por nível de tensão",null,null,null,null,"TE (MWh) por nível de tensão",null,null,null,null,null,"Matrix de suprimento via RB",null,null,null,null,"Mercado Suprimento via Rede Básica",null,null,"Matrix indicativa de possível suprimento via RB"]
[null,null,null,"A2","A3","A3a","A4","B","A2","A3","A3a","A4","B",null,"A2","A3","A3a","A4",null,"Mercado","MWh",null,"A2","A3","A3a","A4"]
[{"$f":"IF(B4=CAPA!$B$6,1,0)","v":0},"CEEE-D","Coopersul",{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,{"$f":"IF(C4=\"\",\"\",C4)","v":"Coopersul"},{"$f":"SUMPRODUCT(I4:L4,O4:R4)","v":0},null,{"$f":"IF(D4<I4,1,IF(O4=1,1,0))","v":0},0,0,0]
[{"$f":"IF(B5=CAPA!$B$6,1,0)","v":0},"CEEE-D","Certaja",{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,{"$f":"IF(C5=\"\",\"\",C5)","v":"Certaja"},{"$f":"SUMPRODUCT(I5:L5,O5:R5)","v":0},null,0,0,0,0]
[{"$f":"IF(B6=CAPA!$B$6,1,0)","v":0},"CEEE-D","Coopernorte",{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopernorte",0,null,0,0,0,0]
[{"$f":"IF(B7=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cooperaliança",{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cooperaliança",0,null,0,0,0,0]
[{"$f":"IF(B8=CAPA!$B$6,1,0)","v":0},{"$f":"B7","v":"Celesc-Dis"},"Eflul",{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Eflul",0,null,0,0,0,0]
[{"$f":"IF(B9=CAPA!$B$6,1,0)","v":0},{"$f":"B8","v":"Celesc-Dis"},"Efljc",{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Efljc",0,null,0,0,0,0]
[{"$f":"IF(B10=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Dcelt",{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Dcelt",null,null,0,0,0,0]
[{"$f":"IF(B11=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cegero",{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cegero",0,null,0,0,0,0]
[{"$f":"IF(B12=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cejama",{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cejama",0,null,0,0,0,0]
[{"$f":"IF(B13=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Ceprag",{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceprag",0,null,0,0,0,0]
[{"$f":"IF(B14=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Ceraça",{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceraça",0,null,0,0,0,0]
[{"$f":"IF(B15=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerbranorte",{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerbranorte",0,null,0,0,0,0]
[{"$f":"IF(B16=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerej",{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerej",0,null,0,0,0,0]
[{"$f":"IF(B17=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergal",{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergal",0,null,0,0,0,0]
[{"$f":"IF(B18=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergapa",{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergapa",0,null,0,0,0,0]
[{"$f":"IF(B19=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergral",{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergral",0,null,0,0,0,0]
[{"$f":"IF(B20=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cermoful",{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermoful",0,null,0,0,0,0]
[{"$f":"IF(B21=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerpalo",{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerpalo",0,null,0,0,0,0]
[{"$f":"IF(B22=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cersad",{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cersad",0,null,0,0,0,0]
[{"$f":"IF(B23=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cersul",{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cersul",0,null,0,0,0,0]
[{"$f":"IF(B24=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Certrel",{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Certrel",0,null,0,0,0,0]
[{"$f":"IF(B25=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Codesam",{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Codesam",0,null,0,0,0,0]
[{"$f":"IF(B26=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopera",{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Coopera",0,null,0,1,0,0]
[{"$f":"IF(B27=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopercocal",{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopercocal",0,null,0,0,0,0]
[{"$f":"IF(B28=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopermila",{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopermila",0,null,0,0,0,0]
[{"$f":"IF(B29=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cooperzem",{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cooperzem",0,null,0,0,0,0]
[{"$f":"IF(B30=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coorsel",{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coorsel",0,null,0,0,0,0]
[{"$f":"IF(B31=CAPA!$B$6,1,0)","v":0},"Copel-D","Castro",{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Castro",0,null,0,0,0,0]
[{"$f":"IF(B32=CAPA!$B$6,1,0)","v":0},{"$f":"B31","v":"Copel-D"},"Ceral Dis",{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceral Dis",0,null,0,0,0,0]
[{"$f":"IF(B33=CAPA!$B$6,1,0)","v":0},"CPFL Paulista","Cemirim",{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,1,0,0,0,null,"Cemirim",0,null,1,0,0,0]
[{"$f":"IF(B34=CAPA!$B$6,1,0)","v":0},{"$f":"B33","v":"CPFL Paulista"},"Cerpro",{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerpro",0,null,0,0,0,0]
[{"$f":"IF(B35=CAPA!$B$6,1,0)","v":0},{"$f":"B34","v":"CPFL Paulista"},"Cerrp",{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerrp",0,null,0,0,0,0]
[{"$f":"IF(B36=CAPA!$B$6,1,0)","v":0},{"$f":"B35","v":"CPFL Paulista"},"Cervam",{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cervam",0,null,0,0,0,0]
[{"$f":"IF(B37=CAPA!$B$6,1,0)","v":0},"CPFL Piratininga","Cerim",{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerim",0,null,0,0,0,0]
[{"$f":"IF(B38=CAPA!$B$6,1,0)","v":0},"CPFL Piratininga","Cetril",{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cetril",0,null,0,0,0,0]
[{"$f":"IF(B39=CAPA!$B$6,1,0)","v":0},"CPFL Santa Cruz","Ceripa",{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceripa",0,null,0,0,0,0]
[{"$f":"IF(B40=CAPA!$B$6,1,0)","v":0},"EDP SP","Cedrap",{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedrap",0,null,0,0,0,0]
[{"$f":"IF(B41=CAPA!$B$6,1,0)","v":0},{"$f":"B40","v":"EDP SP"},"Cermc",{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermc",0,null,0,0,0,0]
[{"$f":"IF(B42=CAPA!$B$6,1,0)","v":0},"Elektro","Cedrap",{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedrap",0,null,0,0,0,0]
[{"$f":"IF(B43=CAPA!$B$6,1,0)","v":0},{"$f":"B42","v":"Elektro"},"Cedri",{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedri",0,null,0,0,0,0]
[{"$f":"IF(B44=CAPA!$B$6,1,0)","v":0},{"$f":"B43","v":"Elektro"},"Cemirim",{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cemirim",0,null,0,0,0,0]
[{"$f":"IF(B45=CAPA!$B$6,1,0)","v":0},{"$f":"B44","v":"Elektro"},"Ceripa",{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceripa",0,null,0,0,0,0]
[{"$f":"IF(B46=CAPA!$B$6,1,0)","v":0},{"$f":"B45","v":"Elektro"},"Cervam",{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cervam",0,null,0,0,0,0]
[{"$f":"IF(B47=CAPA!$B$6,1,0)","v":0},{"$f":"B46","v":"Elektro"},"Cetril",{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cetril",0,null,0,0,0,0]
[{"$f":"IF(B48=CAPA!$B$6,1,0)","v":0},"Enel RJ","ENF",{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"ENF",0,null,0,0,0,0]
[{"$f":"IF(B49=CAPA!$B$6,1,0)","v":0},{"$f":"B48","v":"Enel RJ"},"Ceral Araruama",{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceral Araruama",0,null,0,0,0,0]
[{"$f":"IF(B50=CAPA!$B$6,1,0)","v":0},{"$f":"B49","v":"Enel RJ"},"Cerci",{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerci",0,null,0,0,0,0]
[{"$f":"IF(B51=CAPA!$B$6,1,0)","v":0},{"$f":"B50","v":"Enel RJ"},"Ceres",{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceres",0,null,0,0,0,0]
[{"$f":"IF(B52=CAPA!$B$6,1,0)","v":0},"Enel SP","Ceris",{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceris",0,null,0,0,0,0]
[{"$f":"IF(B53=CAPA!$B$6,1,0)","v":0},"ESE","Cercos",{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cercos",0,null,0,0,0,0]
[{"$f":"IF(B54=CAPA!$B$6,1,0)","v":0},"ESS","Cernhe",{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cernhe",0,null,0,0,0,0]
[{"$f":"IF(B55=CAPA!$B$6,1,0)","v":0},"ESS","Cerrp",{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerrp",0,null,0,0,0,0]
[{"$f":"IF(B56=CAPA!$B$6,1,0)","v":0},"RGE","Celetro",{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Celetro",0,null,0,0,0,0]
[{"$f":"IF(B57=CAPA!$B$6,1,0)","v":0},{"$f":"B56","v":"RGE"},"Cerfox",{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerfox",0,null,0,0,0,0]
[{"$f":"IF(B58=CAPA!$B$6,1,0)","v":0},"RGE","Ceriluz",{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceriluz",0,null,0,0,0,0]
[{"$f":"IF(B59=CAPA!$B$6,1,0)","v":0},"RGE","Cermissões",{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermissões",0,null,0,0,0,0]
[{"$f":"IF(B60=CAPA!$B$6,1,0)","v":0},"RGE","Certaja",{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Certaja",0,null,0,0,0,0]
[{"$f":"IF(B61=CAPA!$B$6,1,0)","v":0},"RGE","Certel",{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Certel",0,null,0,1,0,0]
[{"$f":"IF(B62=CAPA!$B$6,1,0)","v":0},"RGE","Certhil",{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Certhil",0,null,0,1,0,0]
[{"$f":"IF(B63=CAPA!$B$6,1,0)","v":0},"RGE","Cooperluz",{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Cooperluz",0,null,0,1,0,0]
[{"$f":"IF(B64=CAPA!$B$6,1,0)","v":0},"RGE","Coprel",{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coprel",0,null,0,0,0,0]
[{"$f":"IF(B65=CAPA!$B$6,1,0)","v":0},"RGE","Creluz-D",{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Creluz-D",0,null,0,0,0,0]
[{"$f":"IF(B66=CAPA!$B$6,1,0)","v":0},"RGE","Creral",{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Creral",0,null,0,0,0,0]
[{"$f":"IF(B67=CAPA!$B$6,1,0)","v":0},"RGE","Eletrocar",{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Eletrocar",0,null,0,1,0,{"$f":"IF(G67<L67,1,IF(R67=1,1,0))","v":0}]
[{"$f":"IF(B68=CAPA!$B$6,1,0)","v":0},"RGE","Hidropan",{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,1,null,"Hidropan",{"$f":"SUMPRODUCT(I68:L68,O68:R68)","v":0},null,{"$f":"IF(D68<I68,1,IF(O68=1,1,0))","v":0},{"$f":"IF(E68<J68,1,IF(P68=1,1,0))","v":1},0,1]
[null,null,"Total",{"$f":"SUM(D4:D68)","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Total",{"$f":"SUM(U4:U68)","v":0}]
[]
[null,null,null,null,null,"Tusd",null,null,null,null,"TE"]
[null,"Total Geral apurado",null,null,null,{"$f":"SUM(D69:H69)","v":0},null,null,null,null,{"$f":"SUM(I69:M69)","v":0}]
[null,"Total Geral conforme mercado",null,null,null,{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!J:J,\"=SUPRIMENTO\")","v":0},null,null,null,null,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!J:J,\"=SUPRIMENTO\")","v":0}]
[null,"Confere?",null,null,null,{"$f":"IF(SUM(D69:H69)=SUMIFS(Mercado_Receita!N:N,Mercado_Receita!J:J,\"=SUPRIMENTO\"),TRUE,FALSE)","v":true},null,null,null,null,{"$f":"IF(SUM(I69:M69)=SUMIFS(Mercado_Receita!P:P,Mercado_Receita!J:J,\"=SUPRIMENTO\"),TRUE,FALSE)","v":true}]
[]
[]
[null,null,null,null,null,{"$f":"F73-F72","v":0},null,null,null,null,{"$f":"K73-K72","v":0}]

{"sheet":"VPB1","index":14,"n_rows":109,"n_cols":45,"rows_kept":109,"cut":false,"hidden":false,"merged":[[55,4,55,5],[65,4,65,5],[43,40,43,43],[44,7,44,8],[41,7,41,9],[43,7,43,11],[43,14,43,16],[43,18,43,23],[43,25,43,30],[43,33,43,37]]}
[null,"BALANÇO ENERGÉTICO",null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":6.7317406284204573E-2}]
[null,{"$f":"CAPA!B7","v":"Energisa Paraíba - Distribuidora de Energia S.A."},null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":2.6934168304861845E-2}]
[]
[]
[]
[null,"Parcela B computada para Revisão",{"$f":"C12","v":1235389723.8840754}]
[null,"Parcela B computada para Reajuste",{"$f":"C42","v":1207694891.5402544}]
[]
[null,null,"4CRTCor"]
[null,"Parcela VPB0 (Se Reajuste)",{"$f":"IF(CAPA!C7=\"Revisão\",0,C41)","v":0}]
[null,"Fator X (Se Reajuste)",{"$f":"IF(CAPA!C7=\"Revisão\",0,F43)","v":0}]
[null,"Parcela B considerada",{"$f":"IF(CAPA!C7=\"Revisão\",Resultado!G34,C7)","v":1235389723.8840754}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Cálculo da parcela B","Valores de DRA",null,"Resultados Obtidos - Fator X"]
[null,"RA0",{"$f":"Mercado!$D$24","v":3275111053.1817226}]
[null,"Encargos",{"$f":"Resultado!C19","v":422216633.61432207},null,"IGPM",{"$f":"CAPA!C19","v":2.9611313787212934E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,"Primeiro Quartil",null,{"$f":"QUARTILE(V46:V72,1)","v":0.57499999999999996},null,null,null,null,"Primeiro Quartil",null,{"$f":"QUARTILE(AC46:AC81,1)","v":0.82499999999999996}]
[null,"Transporte",{"$f":"Resultado!C29","v":288726195.77294344},null,"IPCA",{"$f":"CAPA!C20","v":5.2252547040782638E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,"Terceiro Quartil",null,{"$f":"QUARTILE(V46:V72,3)","v":0.93500000000000005},null,null,null,null,"Terceiro Quartil",null,{"$f":"QUARTILE(AC46:AC81,3)","v":1.1724999999999999}]
[null,"Energia",{"$f":"Resultado!C38","v":1371115462.121243},null,"Componente Pd do Fator X",{"$f":"IF(CAPA!C7=\"Revisão\",'VPB e Fator X'!C33,BD!H44)","v":1.4636803795928719E-2}]
[null,"VPB0 = (RA0- Enc - Trans - Ener)",{"$f":"C37-SUM(C38:C40)","v":1193052761.6732142},null,"Componente T do Fator X",{"$f":"IF(CAPA!C7=\"Revisão\",'VPB e Fator X'!C36,BD!H43)","v":1.3879273751044316E-2}]
[null,"VPB1 = VPB0 * (1+IVI - X)",{"$f":"C41*(1+F44)","v":1207694891.5402544},null,"Componente Q do Fator X",{"$f":"IF(LnkTxtDRPData>=IFERROR(VLOOKUP(\"Data 4CRT\",TabPostergacao[#All],2,FALSE),LnkTxtDRPData+1),'Fator Q'!F16,F53)","v":-1.1177590526034127E-2}]
[null,null,null,null,"FATOR X",{"$f":"F40+F41+F42","v":1.733848702093891E-2}]
[null,null,null,null,"(IVI - X)",{"$f":"F38-F43","v":1.2272826766274024E-2},null,null,null,null,null,null,null,null,"Conversão Siglas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC e FEC Internos apurados no ano 2014",null,null,null,null,null,null,"5DEC e FEC Internos apurados no ano 2015"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sigla","Empresa","Codigo",null,"Código","Sigla","Região","DCG","Posição no Ranking","Coleta de Dados Certificado",null,"Código","Sigla","Região","DCG","Posição no Ranking","Coleta de Dados Certificado",null,null,"Sigla","Ano Civil","DEC_I","FEC_I","Coleta de Dados Certificado",null,null,"Sigla","Ano Civil","DEC_I","FEC_I","Coleta de Dados Certificado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AES-SUL","AES-SUL - AES SUL Distribuidora Gaúcha de Energia S/A.",1,null,"D43","EFLJC",null,0.23,null,null,null,"D16","CEMAR",null,0.64,null,null,null,"D01","AES-SUL",null,18.12,7.02,null,null,"D01","AES-SUL",null,19.05,8.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AME","Amazonas Distribuidora de Energia S/A",2,null,"D40","EBO",null,0.33,null,null,null,"D30","COELCE",null,0.65,null,null,null,"D02","AmE",null,37.35,20.39,null,null,"D02","AmE",null,39.04,20.189999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMPLA","AMPLA - Ampla Energia e Serviços S/A",3,null,"D39","DMED",null,0.35,null,null,null,"D53","EPB",null,0.7,null,null,null,"D03","AMPLA",null,27.32,12.34,null,null,"D03","AMPLA",null,22.06,12.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BANDEIRANTE","BANDEIRANTE - Bandeirante Energia S/A.",4,null,"D26","CPFL Santa Cruz",null,0.52,null,null,null,"D51","EMS",null,0.77,null,null,null,"D04","BANDEIRANTE",null,7.92,4.8100000000000005,null,null,"D04","BANDEIRANTE",null,8.4600000000000009,5.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOA VISTA ","Boa Vista - Boa Vista Energia S/A",5,null,"D22","CFLO",null,0.53,null,null,null,"D45","ELEKTRO",null,0.79,null,null,null,"D06","CAIUÁ-D",null,11.34,8.36,null,null,"D06","CAIUÁ-D",null,8.48,7.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAIUÁ-D","CAIUÁ-D - Caiuá Distribuição de Energia S/A",6,null,"D49","ELFSM",null,0.53,null,null,null,"D54","ESCELSA",null,0.8,null,null,null,"D07","CEA",null,66.010000000000005,39.020000000000003,null,null,"D07","CEA",null,67.819999999999993,32.590000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEA ","CEA - Companhia de Eletricidade do Amapá",7,null,"D61","MUXENERGIA",null,0.55000000000000004,null,null,null,"D55","ESE",null,0.8,null,null,null,"D08","CEAL",null,29.53,20.569999999999997,null,null,"D08","CEAL",null,21.45,16.810000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEAL","CEAL - Companhia Energética de Alagoas",8,null,"D41","EDEVP",null,0.6,null,null,null,"D17","EMT",null,0.81,null,null,null,"D09","CEB-DIS",null,15.34,11.41,null,null,"D09","CEB-DIS",null,9.6599999999999984,7.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEB-DIS","CEB-DIS - CEB Distribuição S/A",9,null,"D57","HIDROPAN",null,0.64,null,null,null,"D50","EMG",null,0.83,null,null,null,"D10","CEEE-D",null,16.46,10.84,null,null,"D10","CEEE-D",null,15.94,10.82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEEE-D","CEEE-D - Companhia Estadual de Distribuição de Energia Elétrica",10,null,"D44","EFLUL",null,0.67,null,null,null,"D02","AmE",null,0.83,null,null,null,"D11","CELESC-DIS",null,14.61,10,null,null,"D11","CELESC-DIS",null,12.79,8.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CELESC-DIS","CELESC-DIS - Celesc Distribuição S.A.",11,null,"D52","ENF",null,0.68,null,null,null,"D36","CPFL-Paulista",null,0.83,null,null,null,"D12","CELG-D",null,42.76,24.12,null,null,"D12","CELG-D",null,29.22,18.400000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CELG-D","CELG-D - Celg Distribuição S.A.",12,null,"D38","DEMEI",null,0.69,null,null,null,"D04","BANDEIRANTE",null,0.87,null,null,null,"D13","CELPA",null,37.020000000000003,19.940000000000001,null,null,"D13","CELPA",null,28.3,16.919999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CELPA","CELPA - Centrais Elétricas do Pará S/A.",13,null,"D23","CHESP",null,0.75,null,null,null,"D18","CEMIG-D",null,0.87,null,null,null,"D14","CELPE",null,19.07,7.86,null,null,"D14","CELPE",null,15.67,6.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CELPE","CELPE - Companhia Energética de Pernambuco",14,null,"D34","CPFL Leste Paulista",null,0.75,null,null,null,"D13","CELPA",null,0.88,null,null,null,"D15","ETO",null,33.04,15.540000000000001,null,null,"D15","ETO",null,32.17,14.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CELTINS","CELTINS - Companhia de Energia Elétrica do Estado do Tocantins",15,null,"D63","SULGIPE",null,0.78,null,null,null,"D33","COSERN",null,0.88,null,null,null,"D16","CEMAR",null,14.72,8.0400000000000009,null,null,"D16","CEMAR",null,13.96,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEMAR","CEMAR - Companhia Energética do Maranhão",16,null,"D27","CNEE",null,0.82,null,null,null,"D35","CPFL- Piratininga",null,0.88,null,null,null,"D17","EMT",null,29.35,23,null,null,"D17","EMT",null,23.23,13.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEMAT","CEMAT - Centrais Elétricas Matogrossenses S/A.",17,null,"D24","CPFL Jaguari",null,0.83,null,null,null,"D14","CELPE",null,0.89,null,null,null,"D18","CEMIG-D",null,11.37,5.42,null,null,"D18","CEMIG-D",null,11.520000000000001,5.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEMIG-D","CEMIG-D - CEMIG Distribuição S/A",18,null,"D42","EEB",null,0.87,null,null,null,"D32","COPEL-DIS",null,0.9,null,null,null,"D19","CEPISA",null,25.75,19.049999999999997,null,null,"D19","CEPISA",null,22.939999999999998,15.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEPISA ","CEPISA - Companhia Energética do Piauí",19,null,"D31","COOPERALIANÇA",null,0.88,null,null,null,"D15","ETO",null,0.92,null,null,null,"D20","CERON",null,35.229999999999997,23.259999999999998,null,null,"D20","CERON",null,28.66,18.009999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CERON ","CERON - Centrais Elétricas de Rondônia  S/A.",20,null,"D25","CPFL Mococa",null,0.89,null,null,null,"D62","RGE",null,0.94,null,null,null,"D26","CPFL Santa Cruz",null,8.36,5.54,null,null,"D26","CPFL Santa Cruz",null,5.64,4.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CERR ","CERR - Companhia Energética de Roraima",21,null,"D58","IENERGIA",null,0.98,null,null,null,"D11","CELESC-DIS",null,0.94,null,null,null,"D29","COELBA",null,24.03,7.96,null,null,"D29","COELBA",null,21.99,7.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CFLO","CFLO - Companhia Força e Luz do Oeste",22,null,"D06","CAIUÁ-D",null,0.99,null,null,null,"D09","CEB-DIS",null,0.95,null,null,null,"D30","COELCE",null,10.119999999999999,4.5699999999999994,null,null,"D30","COELCE",null,8.3699999999999992,4.6100000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHESP","CHESP - Companhia Hidroelétrica São Patrício",23,null,"D64","UHENPAL",null,1.06,null,null,null,"D19","CEPISA",null,1.1499999999999999,null,null,null,"D32","COPEL-DIS",null,13.65,8.3000000000000007,null,null,"D32","COPEL-DIS",null,10.8,7.1400000000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL JAGUARI","CJE - Companhia Jaguari de Energia",24,null,"D28","COCEL",null,1.08,null,null,null,"D60","LIGHT",null,1.17,null,null,null,"D33","COSERN",null,14.15,6.66,null,null,"D33","COSERN",null,12.63,6.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL MOCOCA","CLFM - Companhia Luz e Força Mococa",25,null,"D47","ELETROCAR",null,1.1599999999999999,null,null,null,"D29","COELBA",null,1.18,null,null,null,"D35","CPFL- Piratininga",null,7.17,4.25,null,null,"D35","CPFL- Piratininga",null,6.96,3.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL SANTA CRUZ","CLFSC - Companhia Luz e Força Santa Cruz",26,null,"D37","CPFL Sul Paulista",null,1.4,null,null,null,"D01","AES-SUL",null,1.27,null,null,null,"D36","CPFL-Paulista",null,7.75,4.88,null,null,"D36","CPFL-Paulista",null,7.56,4.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CNEE","CNEE - Companhia Nacional de Energia Elétrica",27,null,"D46","ELETROACRE",null,1.82,null,null,null,"D10","CEEE-D",null,1.29,null,null,null,"D42","EEB",null,14.959999999999999,8.7799999999999994,null,null,"D42","EEB",null,10.52,7.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COCEL","COCEL - Companhia Campolarguense de Energia",28,null,"D07","CEA",null,1.94,null,null,null,"D20","CERON",null,1.3,null,null,null,"D45","ELEKTRO",null,8.33,4.4000000000000004,null,null,"D45","ELEKTRO",null,8.08,4.3899999999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COELBA","COELBA - Companhia de Eletricidade do Estado da Bahia",29,null,"D05","Boa Vista",null,2.5099999999999998,null,null,null,"D08","CEAL",null,1.48,null,null,null,"D48","ELETROPAULO",null,23.78,6.58,null,null,"D48","ELETROPAULO",null,15.81,6.7799999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COELCE","COELCE - Companhia Energética do Ceará",30,null,"D56","FORCEL",null,"-",null,null,null,"D48","ELETROPAULO",null,1.57,null,null,null,"D50","EMG",null,9.76,5.75,null,null,"D50","EMG",null,10.02,6.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COOPERALIANÇA","COOPERALIANÇA - Cooperativa Aliança",31,null,null,null,null,null,null,null,null,"D03","AMPLA",null,1.68,null,null,null,"D51","EMS",null,13.51,6.9600000000000009,null,null,"D51","EMS",null,11.79,5.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COPEL-DIS","COPEL-DIS - Copel Distribuição S/A",32,null,null,null,null,null,null,null,null,"D12","CELG-D",null,1.72,null,null,null,"D53","EPB",null,17.880000000000003,7.5299999999999994,null,null,"D53","EPB",null,16.04,6.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COSERN","COSERN - Companhia Energética do Rio Grande do Norte",33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D54","ESCELSA",null,8.83,4.9399999999999995,null,null,"D54","ESCELSA",null,8.76,5.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPEE","CPEE - Companhia Paulista de Energia Elétrica",34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D55","ESE",null,13.31,7.62,null,null,"D55","ESE",null,11.98,7.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL-Piratininga","CPFL- Piratininga - Companhia Piratininga de Força e Luz",35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D60","LIGHT",null,12.61,6.42,null,null,"D60","LIGHT",null,11.44,6.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL-PAULISTA","CPFL-Paulista - Companhia Paulista de Força e Luz",36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D62","RGE",null,15.59,7.3500000000000005,null,null,"D62","RGE",null,14.040000000000001,6.81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL SUL PAULISTA","CSPE - Companhia Sul Paulista de Energia",37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D05","Boa Vista",null,13.040000000000001,14.24,null,null,"D05","Boa Vista",null,9.42,11.530000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEMEI","DEMEI - Departamento Municipal de Energia de Ijuí",38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,4.93,3.9499999999999997,null,null,"D22","CFLO",null,3.9699999999999998,2.9699999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEMED","DMEPC - Departamento Municipal de Eletricidade de Poços de Caldas",39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","CHESP",null,9.3899999999999988,12.55,null,null,"D23","CHESP",null,7.29,7.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EBO","EBO - Energisa Borborema – Distribuidora de Energia S.A.",40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,6.93,4.6099999999999994,null,null,"D24","CPFL Jaguari",null,6.39,4.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDEVP","EDEVP - Empresa de Distribuição de Energia Vale Paranapanema S/A",41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,6.87,5.66,null,null,"D25","CPFL Mococa",null,5.93,4.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EEB","EEB - Empresa Elétrica Bragantina S/A.",42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,7.76,9.23,null,null,"D27","CNEE",null,6.38,7.1599999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLJC","EFLJC - Empresa Força e Luz João Cesa Ltda",43,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","COCEL",null,9.23,6.6400000000000006,null,null,"D28","COCEL",null,8.629999999999999,7.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLUL","EFLUL - Empresa Força e Luz Urussanga Ltda",44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","COOPERALIANÇA",null,5.03,4.33,null,null,"D31","COOPERALIANÇA",null,4.63,4.1899999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELEKTRO","ELEKTRO - Elektro Eletricidade e Serviços S/A.",45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,7.9,5.59,null,null,"D34","CPFL Leste Paulista",null,7.92,5.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELETROACRE ","ELETROACRE - Companhia de Eletricidade do Acre",46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,11.389999999999999,9.2200000000000006,null,null,"D37","CPFL Sul Paulista",null,15.200000000000001,11.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELETROCAR","ELETROCAR - Centrais Elétricas de Carazinho S/A.",47,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,8.93,11.450000000000001,null,null,"D38","DEMEI",null,6.25,6.9399999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELETROPAULO","ELETROPAULO - Eletropaulo Metropolitana Eletricidade de São Paulo S/A",48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D39","DMED",null,1.2,1.05,null,null,"D39","DMED",null,2.99,2.5300000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELFSM","ELFSM - Empresa Luz e Força Santa Maria S/A.",49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,5.5299999999999994,3.84,null,null,"D40","EBO",null,4.9399999999999995,3.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMG","EMG - Energisa Minas Gerais - Distribuidora de Energia S.A.",50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,6.71,4.7,null,null,"D41","EDEVP",null,6.64,4.5999999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENERSUL","ENERSUL - Empresa Energética de Mato Grosso do Sul S/A.",51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","EFLJC",null,1.01,0.55000000000000004,null,null,"D43","EFLJC",null,1.2,0.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENF","ENF - Energisa Nova Friburgo - Distribuidora de Energia S.A.",52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,3.67,4.79,null,null,"D44","EFLUL",null,5.3199999999999994,5.3100000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EPB","EPB - Energisa Paraíba - Distribuidora de Energia",53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D46","ELETROACRE",null,53.230000000000004,34.4,null,null,"D46","ELETROACRE",null,55.67,37.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESCELSA","ESCELSA - Espírito Santo Centrais Elétricas S/A.",54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","ELETROCAR",null,12.14,9.23,null,null,"D47","ELETROCAR",null,14.129999999999999,11.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESE","ESE - Energisa Sergipe - Distribuidora de Energia S.A.",55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D49","ELFSM",null,7.88,5.5600000000000005,null,null,"D49","ELFSM",null,6.25,3.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FORCEL","FORCEL - Força e Luz Coronel Vivida Ltda",56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,6.55,4.13,null,null,"D52","ENF",null,6.34,5.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HIDROPAN","HIDROPAN - Hidroelétrica Panambi S/A.",57,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","FORCEL",null,0.33,0.41,null,null,"D56","FORCEL",null,0.38,0.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IENERGIA","IENERGIA - Iguaçu Distribuidora de Energia Elétrica Ltda",58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","HIDROPAN",null,5.48,7.6099999999999994,null,null,"D57","HIDROPAN",null,6.13,7.1199999999999992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JARI","JARI - Jari Celulose S/A",59,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","IENERGIA",null,14.75,17.189999999999998,null,null,"D58","IENERGIA",null,10.01,10.450000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LIGHT","LIGHT - Light Serviços de Eletricidade S/A.",60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUXENERGIA",null,4.63,4.17,null,null,"D61","MUXENERGIA",null,6.12,4.46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUXENERGIA","MUX-Energia - Muxfeldt Marin & Cia. Ltda",61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D63","SULGIPE",null,11.290000000000001,9.07,null,null,"D63","SULGIPE",null,12.09,7.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RGE","RGE - Rio Grande Energia S/A.",62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","UHENPAL",null,9.41,6.16,null,null,"D64","UHENPAL",null,8.66,7.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SULGIPE","SULGIPE - Companhia Sul Sergipana de Eletricidade",63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UHENPAL","UHENPAL - Usina Hidroelétrica Nova Palma Ltda.",64]

{"sheet":"VPB e Fator X","index":15,"n_rows":308,"n_cols":70,"rows_kept":308,"cut":false,"hidden":false,"merged":[[256,9,256,10],[254,2,254,4],[254,5,254,6],[254,7,254,8],[254,9,254,10],[255,2,255,4],[255,5,255,6],[255,7,255,8],[255,9,255,10],[256,0,257,0],[256,1,257,1],[256,2,256,4],[256,5,256,6],[256,7,256,8]]}
[]
[null,"Cálculo da Parcela B de Revisão",null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":6.7317406284204573E-2}]
[null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":2.6934168304861845E-2}]
[]
[null,"Parâmetros",null,null,null,"Parcela A"]
[null,"Descrição","Valor",null,null,"Descrição","Valor"]
[null,"Número de anos no Ciclo",{"$f":"VLOOKUP(0,Dados_Revisao[],4,FALSE)","v":4},null,null,"Encagos",{"$f":"Resultado!D19","v":566988786.65515888}]
[null,"Data da Revisão",{"$f":"CAPA!C10","v":45897},null,null,"Transporte",{"$f":"Resultado!D29","v":314873644.94990802}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisao Anterior",{"$f":"Entrada!G37","v":44410},null,null,"Energia",{"$f":"Resultado!D38","v":1378330879.0855033}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisão Atual",{"$f":"DATE(YEAR(C8),MONTH(C8)-5,0)","v":45716},null,null,"VPA",{"$f":"Resultado!D39","v":2260193310.6905704}]
[null,"Número de anos do próximo Ciclo",{"$f":"VLOOKUP(401,Dados_Revisao[],4,FALSE)","v":4}]
[null,"Formação da Parcela B (resumo)"]
[null,"Descrição","Valor CP 62","Valor Pre 62"]
[null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"SUM(C15:C17)","v":284614208.12481529},673166154.88630748]
[null,"Custos Operacionais (CO)",{"$f":"C121","v":242654840.62426364},627984547.90599751]
[null,"Receitas Irrecuperáveis - Encargos Setoriais (Vi)",{"$f":"C213","v":6285395.0649239952},6230985.3399275709]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"C217","v":35673972.435627662},38950621.640382349]
[null,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(C19:C21)","v":667675030.15463519},672762186.52894294]
[null,"Remuneração do Capital (RC)",{"$f":"C95","v":377786760.8985644},390249955.26299298]
[null,"Quota de Reintegração Regulatória (QRR)",{"$f":"C77","v":205971351.69405824},197822617.12810749]
[null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"C67","v":83916917.562012583},84689614.137842536]
[null,"CAOM + CAA",{"$f":"C18+C14","v":952289238.27945042},1345928341.4152503]
[null,"Fator de Ajuste do Mercado",{"$f":"C33","v":1.4636803795928719E-2},1.4849775844561165E-2]
[null,"Mecanismo de Incentivo à Qualidade",{"$f":"C40","v":-1.1177590526034127E-2},-5.742346364675327E-3]
[null,"OR + UD + ER",{"$f":"E198+E205+E206","v":36025937.198303476},36854047.680710815]
[null,"VPB",{"$f":"(1-C23-C24)*C22-C25","v":912969129.51131296},1296816346.2801204]
[]
[]
[null,"Fator X "]
[]
[null,"Fator X"]
[null,"Descrição","Valor CP 62","Valor pré CP62"]
[null,"Componente Pd",{"$f":"0.663%+0.317*(C34-1.521%)","v":1.4636803795928719E-2},1.4849775844561165E-2]
[null,"MWhXT-6",{"$f":"(POWER(1 + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",C45:C48)/VLOOKUP(\"AT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],2,FALSE),0) + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",E45:E48)/VLOOKUP(\"MT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],3,FALSE),0) + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",F45:F46)/VLOOKUP(\"BT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],4,FALSE),0),1/5) - 1)","v":4.0468056138576403E-2},4.1139892254136168E-2]
[]
[null,"Componente T ",{"$f":"(1-(C39/C38)^(1/(C11-1)))*(C38/C37)","v":1.3879273751044316E-2},1.600164947989504E-2]
[null,"VPB",{"$f":"C26","v":912969129.51131296},1296816346.2801204,null,"Ajuste de Custos Operacionais para Calculo do Componente T"]
[null,"Custos Operacionais",{"$f":"C127+H41","v":556175387.80959344},605069825.69332302,null,"Descrição",null,"Valor"]
[null,"Meta de Custos Operacionais",{"$f":"C123+H41","v":519020839.43824017},544926837.93750501,null,"Valor de Ajuste da Parcela B [VPB- (CAOM+CAA)]",null,{"$f":"C26-C22","v":-39320108.768137455}]
[null,"Componente Q (Fator de Qualidade)",{"$f":"'VPB1'!F42","v":-1.1177590526034127E-2},-5.742346364675327E-3,null,"Participação dos CO no VPB antes do Ajuste",null,{"$f":"C15/C22","v":0.25481212101344392}]
[null,"Fator X Revisão",{"$f":"C33+C36+C40","v":1.733848702093891E-2},2.510907895978088E-2,null,"Valor de Ajuste dos Custos Operacionais",null,{"$f":"H40*H39","v":-10019240.313688418}]
[]
[null,"Variação de Mercado e Unidades Consumidoras"]
[null,"Descrição","Mercado AT (MWh)",null,"Mercado MT (MWh)","Mercado BT (MWh)","Total","Unidades Consumidoras"]
[null,"Critérios","Subgrupo",null,"Subgrupo","Subgrupo","-","AnoMes"]
[null,null,{"$f":"\"=A1\"","v":"=A1"},null,{"$f":"\"=A3a\"","v":"=A3a"},"B","-",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-6,1)","v":45689}]
[null,null,{"$f":"\"=A2\"","v":"=A2"},null,{"$f":"\"=A4\"","v":"=A4"},"B","-"]
[null,null,{"$f":"\"=A3\"","v":"=A3"},null,{"$f":"\"=As\"","v":"=As"},"B","-"]
[null,"Revisão Atual",{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":637914.80400000012},null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E48)","v":1303960.6029999992},{"$f":"DSUM(MercadoBase,\"TUSD_E\",F45:F46)","v":4330851.5779999951},{"$f":"SUM(C49:F49)","v":6272726.9849999938},{"$f":"DSUM(MercadoBase,\"UC\",H45:H46)","v":1872995}]
[null,"Revisão Anterior",{"$f":"Entrada!G38","v":861697.74399999995},null,{"$f":"Entrada!G39","v":1038195.3840000001},{"$f":"Entrada!G40","v":3551883.0750000011},{"$f":"SUM(C50:F50)","v":5451776.2030000016},{"$f":"Entrada!G41","v":1724438}]
[null,"Variação",{"$f":"IFERROR((C49/C50-1),0)","v":-0.25970004164244376},null,{"$f":"IFERROR((E49/E50-1),0)","v":0.25598767158456082},{"$f":"IFERROR((F49/F50-1),0)","v":0.21931141497387086},{"$f":"IFERROR((G49/G50-1),0)","v":0.15058409432658659},{"$f":"IFERROR((H49/H50-1),0)","v":8.6148066790455724E-2}]
[null,"Peso",{"$f":"VLOOKUP(201,Dados_Revisao[#Data],4,FALSE)","v":3.5825597383034098E-2},null,{"$f":"VLOOKUP(202,Dados_Revisao[#Data],4,FALSE)","v":0.19136866460736901},{"$f":"VLOOKUP(203,Dados_Revisao[#Data],4,FALSE)","v":0.77280573800959673},0,"-"]
[null,"Participação na Variação de Mercado",{"$f":"IFERROR(LN(C49/C50)*C52,0)","v":-1.0772750891680857E-2},null,{"$f":"IFERROR(LN(E49/E50)*E52,0)","v":4.3617177072349599E-2},{"$f":"IFERROR(LN(F49/F50)*F52,0)","v":0.153236779162673},{"$f":"SUM(C53:F53)","v":0.18608120534334174},"-"]
[]
[]
[null,"Custo Anual do Ativos (CAA)"]
[]
[null,"Custo Anual das Instalações Móveis e Imóveis (CAIMI)"]
[null,"Descrição","Valores"]
[null,"(1) Base de Anuidade Regulatória (BAR)",{"$f":"2.7159*(Entrada!G7-Entrada!G8)^(-0.167+1)*(VLOOKUP((DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)),Índices!B82:D10000,3,FALSE)/VLOOKUP(DATE(2014,12,1),Índices!B82:D10000,3,FALSE))^0.167","v":460547133.5392583}]
[null,"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",{"$f":"C60*0.45","v":207246210.09266624}]
[null,"(3) Base de Anuidade - Veículos (BARV)",{"$f":"C60*0.12","v":55265656.02471099}]
[null,"(4) Base de Anuidade - Sistemas de Informática (BARI)",{"$f":"C60*0.43","v":198035267.42188108}]
[null,"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",{"$f":"C61*(1/19.5+G81/2)","v":23240911.497117504}]
[null,"(6) Anuidade - Veículos (CAV)",{"$f":"C62*(1/7+G81/2)","v":11258533.910651755}]
[null,"(7) Anuidade - Sistemas de Informática (CAI)",{"$f":"C63*(1/5.3+G81/2)","v":49417472.154243313}]
[null,"(8) CAIMI = (5)+(6)+(7)",{"$f":"SUM(C64:C66)","v":83916917.562012583}]
[]
[null,"Base de Remuneração Bruta  e Quota de Reintegração Regulatória (QRR)"]
[null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"Entrada!G7","v":6734571159.5694284}]
[null,"(2) Índice de Aproveitamento Integral",{"$f":"Entrada!G8","v":9161693.7872483525}]
[null,"(3) Obrigações Especiais Bruta",{"$f":"Entrada!G9","v":950449756.3849864}]
[null,"(4) Bens Totalmente Depreciados",{"$f":"Entrada!G10","v":751268204.66406643}]
[null,"(5) Base de Remuneração Bruta",{"$f":"C71-C72-C73-C74","v":5023691504.7331276}]
[null,"(17) Taxa de Depreciação",{"$f":"Entrada!G23","v":4.1000000000000002E-2}]
[null,"(18) Quota de Reintegração Regulatória",{"$f":"C75*C76","v":205971351.69405824}]
[]
[null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,null,"Custo Médio do Capital",null,null,null,"Cálculo do Beta (Res. Normativa 473)"]
[null,"Descrição","Valor",null,null,"Tipo","Valor","Norma",null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"C71","v":6734571159.5694284},null,null,"WACC real antes de impostos",{"$f":"Entrada!L66","v":0.12171899999999999},"Despacho n° 829, 24/03/2023",null,"Depreciação AIS",{"$f":"SUM(C61/27.9,C62/7,C63/5.3)","v":52688418.087611035}]
[null,"(6) Depreciação Acumulada",{"$f":"Entrada!G12","v":3338899148.8323388},null,null,"Taxa RGR/PLPT real",7.9699999999999997E-4,"Despacho n° 829, 24/03/2023",null,"Remuneração AIS",{"$f":"SUM(C61,C62,C63)*(G81/2)","v":28028668.273632489}]
[null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"Entrada!G13","v":3395672010.7370896},null,null,"Taxa RGR Demais Investimentos",7.9699999999999997E-4,"Despacho n° 829, 24/03/2023",null,"Remuneração de Capital Bruta pós pd",{"$f":"(C95+K82)*Resultado!G30/Resultado!G27","v":404411627.05447644}]
[null,"(8) Índice de Aproveitamento Depreciado",{"$f":"Entrada!G14","v":7081105.4070692556},null,null,null,null,null,null,"Quota de Reintegração Bruta pós pd",{"$f":"(C77+K81)*(Resultado!G30/Resultado!G27)","v":257765010.47365266}]
[null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"Entrada!G15","v":3388590905.3300204},null,null,null,null,null,null,"Custo Operacional pós pd",{"$f":"Resultado!G19*(Resultado!G30/Resultado!G27)","v":606050261.25203216}]
[null,"(10) Almoxarifado em Operação",{"$f":"Entrada!G16","v":5676858.2773479633},null,null,null,null,null,null,"Outras Receitas (OR) proporcional RCB",{"$f":"C25*(K83/(K85+K84+K83))","v":11487934.763520408}]
[null,"(11) Ativo Diferido",{"$f":"Entrada!G17","v":0},null,null,"Remuneração sobre Obrigações Especiais",null,null,null,"Remuenração de Capital Bruta - OR proporcional ",{"$f":"K83-K86","v":392923692.29095602}]
[null,"(12) Obrigações Especiais Líquida",{"$f":"Entrada!G18","v":429849352.20241898},null,null,"Descrição",null,"Valor",null,"Beta",{"$f":"K87/Resultado!G30","v":0.30904424439482914}]
[null,"(13) Terrenos e Servidões",{"$f":"Entrada!G19","v":54435799.367659785},null,null,"CAA-RCOE",null,{"$f":"C77+C93+C67","v":657340184.93710196}]
[null,"(14) Base de Remuneração Líquida",{"$f":"C81-C82-C84+C86+C87-C88+C89","v":3018854210.7726092},null,null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"C14/(C14+H89)","v":0.30215285391859392}]
[null,"(15) Saldo RGR PLPT",{"$f":"Entrada!G21","v":0},null,null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"C73","v":950449756.3849864}]
[null,"(16) Saldo RGR Demais Investimentos",{"$f":"Entrada!G22","v":0},null,null," Custo de Capital Próprio - Nominal (rp)",null,{"$f":"Entrada!L69","v":0.51690000000000003}]
[null,"(19) RC sem Obrigações Especiais",{"$f":"$G$83*$C$92+$C$91*$G$82+($C$90-$C$91-$C$92)*$G$81","v":367451915.68103123},null,null,"Prêmio de Risco do negócio e financeiro após impostos",null,{"$f":"Entrada!L70","v":9.1899999999999996E-2}]
[null,"(20) Remuneração de Obrigações Especiais",{"$f":"H95","v":10334845.21753319},null,null," Impostos e Contribuições sobre a Renda (t)",null,0.34]
[null,"(21) Remuneração do Capital (RC)",{"$f":"C94+C93","v":377786760.8985644},null,null,"RC Obrigações Especiais",null,{"$f":"(H93)/(1-H94)*0.5*H92*H90*H91","v":10334845.21753319}]
[]
[]
[null,"Custo de Administração, Operação e Manutenção (CAOM)"]
[]
[null,"Receita de Custos Operacionais no Ano Teste"]
[null,"Descrição","Valor"]
[null,"Receita de Parcela B no Ano Teste (Receita Verificada)",{"$f":"SUM(INDIRECT(\"DADOS_MercadoBase[DISTRIBUICAO]\"))","v":1188987513.2101841}]
[null,"Custos Operacionais da Última Revisão com Ajustes",{"$f":"Entrada!G58*(1-(Entrada!G64+Entrada!G65))","v":489661552.00090194}]
[null,"VPB da Última Revisão com Ajustes",{"$f":"SUM(Entrada!G58:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66-Entrada!G68-Entrada!G69","v":879998181.82287228}]
[null,"Componente T da Última Revisão (TRev)",{"$f":"Entrada!G67","v":9.4407662171794565E-3}]
[null,"Fator (1-TRev)N-1",{"$f":"(1-C105)^(C7-1)","v":0.97194424411152214}]
[null,"Receita de Custos Operacionais no Ano Teste",{"$f":"(C103-C104*(1-C106))*C102/(C104*C106)","v":646370414.78565907}]
[]
[null,"Meta e Custos Operacionais Regulaórios",null,null,null,"Custos Operacionais Reais (Opex) - Valores Atualizados"]
[null,"Descrição","Valor CP 62","Pré CP62",null,null,{"$f":"Entrada!L7","v":2023},{"$f":"IF(Entrada!M7=0,2013,Entrada!M7)","v":2024}]
[null,"Custo Operacional no Ano Teste",{"$f":"C107","v":646370414.78565907},{"$f":"C111","v":646370414.78565907},null,"IPCA junho",{"$f":"VLOOKUP(DATE($G$110,6,1),Índices!$B:$D,3,FALSE)","v":6659.95},{"$f":"VLOOKUP(DATE($H$110,6,1),Índices!$B:$D,3,FALSE)","v":6941.51}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"C144","v":572770478.25532961},{"$f":"D144","v":{"$error":"#REF!"}},null,"IPCA dezembro",{"$f":"VLOOKUP(DATE(G110,12,1),Índices!$B:$F,3,FALSE)","v":6773.27},{"$f":"VLOOKUP(DATE(H110,12,1),Índices!$B:$F,3,FALSE)","v":7100.5}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"C145","v":538562534.65133512},{"$f":"D145","v":{"$error":"#REF!"}},null,"Conta Pessoal",{"$f":"Entrada!L18*$G$112/$G$111","v":147646315.51867598},{"$f":"Entrada!M18*$H$112/$H$111","v":173406990.22692898}]
[null,"Custo Operacional Eficiente",{"$f":"MIN(MAX(C111,C113),C112)","v":572770478.25532961},{"$f":"MIN(MAX(D111,D113),D112)","v":{"$error":"#REF!"}},null,"Conta Materiais",{"$f":"Entrada!L23*$G$112/$G$111","v":30397799.169541545},{"$f":"Entrada!M23*$H$112/$H$111","v":32761903.162345797}]
[null,"Variação Anual dos Custos Operacionais - Sem limite",{"$f":"((C114/C111)^(1/C11)-1)","v":-2.9769799462223245E-2},{"$f":"((D114/D111)^(1/C11)-1)","v":{"$error":"#REF!"}},null,"Conta Terceiros",{"$f":"Entrada!L38*$G$112/$G$111","v":154237927.01629794},{"$f":"Entrada!M38*$H$112/$H$111","v":157289010.49356335}]
[null,"Variação Anual dos Custos Operacionais - Limitada a ±5%",{"$f":"MIN(ABS(C115),5%)*SIGN(C115)","v":-2.9769799462223245E-2},{"$f":"MIN(ABS(D115),5%)*SIGN(D115)","v":{"$error":"#REF!"}},null,"Conta Seguros",{"$f":"Entrada!L43*$G$112/$G$111","v":2003492.6667555014},{"$f":"Entrada!M43*$H$112/$H$111","v":2066378.5798414175}]
[null,"Meta Custos Operacionais sem Compartilhamento",{"$f":"C111*(1+C116)^C11","v":572770478.25532973},{"$f":"D111*(1+D116)^C11","v":{"$error":"#REF!"}},null,"Conta Tributos",{"$f":"Entrada!L46*$G$112/$G$111","v":2138705.0842387406},{"$f":"Entrada!M46*$H$112/$H$111","v":2680549.9857214061}]
[null,"Média dos Custos Operacionais Reais (Opex medio)",{"$f":"(G121+H121)/2","v":404424734.37377274},{"$f":"C118","v":404424734.37377274},null,"Conta Outros",{"$f":"Entrada!L55*$G$112/$G$111","v":11927157.924504915},{"$f":"Entrada!M55*$H$112/$H$111","v":12891157.64083175}]
[null,"Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",{"$f":"C117/C118","v":1.4162597625049571},{"$f":"D117/D118","v":{"$error":"#REF!"}},null,"Demais Custos",{"$f":"(Entrada!L57+Entrada!L58+Entrada!L59+Entrada!L60)*$G$112/$G$111","v":17064802.215361696},{"$f":"(Entrada!M57+Entrada!M58+Entrada!M59+Entrada!M60)*$H$112/$H$111","v":19146889.741024643}]
[null,"Meta Custos Operacionais Regulatórios ",{"$f":"IF(C119>1.2,(1.2+C119)/2,C119)*C118","v":529040079.75192857},{"$f":"IF(D119>1.2,(1.2+D119)/2,D119)*D118","v":{"$error":"#REF!"}},null,"Custo Operacional ",{"$f":"IF(G110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+G119,SUM(G113:G119))","v":365416199.59537637},{"$f":"IF(H110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+H119,SUM(H113:H119))","v":400242879.83025742}]
[null,"Limite minimo (Meta e Ano Teste)",{"$f":"60%*C118","v":242654840.62426364},"na",null,"Custo Operacional Atualizado",{"$f":"G120*C134/G112","v":395558462.47223383},{"$f":"H120*C134/H112","v":413291006.27531171}]
[null,"Limite máximo (Meta e Ano Teste)",{"$f":"140%*C118","v":566194628.12328184},"na"]
[null,"Meta Custos Operacionais Regulatórios após limites ",{"$f":"MIN(MAX(C120,C121),C122)","v":529040079.75192857},"na"]
[null,"Variação no ciclo entre meta e custo operacinal ano teste",{"$f":"C123/C111-1","v":-0.18152182146616047},"na"]
[null,"Variação anual no ciclo entre meta e custo operacional ano teste",{"$f":"(C123/C111)^(1/C11)-1","v":-4.8843946426356366E-2},"na"]
[null,"Custos Operacionais Regulatórios com repasse de 5%",{"$f":"C111*(1+SIGN(C115)*5%)","v":614051894.04637611},"na"]
[null,"Custos Operacionais Regulatórios ",{"$f":"IF(ABS(C124)<=5%,C123,IF(ABS(C125)<=5%,MIN(MAX(C126,C121),C122),MIN(MAX(C111*(1+C125),C121),C122)))","v":566194628.12328184},{"$f":"D111+(D120-D111)/C11","v":{"$error":"#REF!"}},{"$f":"C127/C118","v":1.4}]
[]
[]
[]
[]
[null,"Intervalo de Custos Eficientes"]
[null,"Descrição","Valor CP 62","Pré CP 62"]
[null,"Número índice do IPCA no mês anterior à data base da revisão tarifária",{"$f":"VLOOKUP(DATE(YEAR(C8),MONTH(C8)-1,1),Índices!$B:$F,3,FALSE)","v":7331.98},{"$f":"VLOOKUP(DATE(YEAR(C8),MONTH(C8)-1,1),Índices!$B:$F,3,FALSE)","v":7331.98}]
[null,"Número índice do IPCA no mês anterior à data base do cálculo da eficiência ",{"$f":"VLOOKUP(DATE(2020,11,1),Índices!B:D,3,FALSE)","v":5486.52},{"$f":"VLOOKUP(DATE(2016,12,1),Índices!B:D,3,FALSE)","v":4775.7}]
[null,"Custo eficiente estimado na data base do cálculo da eficiência ",{"$f":"(VLOOKUP(106,Dados_Revisao[#Data],4,FALSE)*1000)*C140*0+'Entrada CO'!H56*1000","v":379881450},{"$f":"(VLOOKUP(106,Dados_Revisao[#Data],4,FALSE)*1000)*D140","v":290510032.71262109}]
[null,"Custo eficiente estimado na data da revisão tarifária",{"$f":"E166","v":409368159.64936537}]
[null,"Fator de Atualização (α)",{"$f":"(C137/C136)*(C134/C135)","v":1.4400921348645082},{"$f":"(D137/D136)*(D134/D135)","v":0}]
[null,"Referência de eficiência média",{"$f":"0*VLOOKUP(104,Dados_Revisao[],4,FALSE)+85.52%","v":0.85519999999999996},{"$f":"VLOOKUP(104,Dados_Revisao[],4,FALSE)","v":0.78686800000000001}]
[null,"Eficiência apurada para a empresa",{"$f":"0*VLOOKUP(102,Dados_Revisao[#Data],4,FALSE)+'Entrada CO'!D56","v":0.97109415625662288},{"$f":"VLOOKUP(102,Dados_Revisao[#Data],4,FALSE)","v":0.95858168846924996}]
[null,"Limite superor do intervalo de eficiência",{"$f":"0*VLOOKUP(103,Dados_Revisao[#Data],4,FALSE)+'Entrada CO'!E56","v":0.99980000452663864},{"$f":"VLOOKUP(103,Dados_Revisao[#Data],4,FALSE)","v":1}]
[null,"Limite inferior do intervalo de eficiência",{"$f":"0*VLOOKUP(101,Dados_Revisao[#Data],4,FALSE)+'Entrada CO'!C56","v":0.94008829893333001},{"$f":"VLOOKUP(101,Dados_Revisao[#Data],4,FALSE)","v":0.88305536000199203}]
[null,"Custo operacional real usado no estudo de eficiência ",{"$f":"0*VLOOKUP(105,Dados_Revisao[#Data],4,FALSE)*1000+'Entrada CO'!I56*1000","v":340208300},{"$f":"VLOOKUP(105,Dados_Revisao[#Data],4,FALSE)*1000","v":269558836.76762795}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"$C$138*(C141/$C$139)*$C$143","v":572770478.25532961},{"$f":"#REF!*(D141/$D$139)*$D$143","v":{"$error":"#REF!"}}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"$C$138*(C142/$C$139)*$C$143","v":538562534.65133512},{"$f":"#REF!*(D142/$D$139)*$D$143","v":{"$error":"#REF!"}}]
[]
[null,"Custo Eficiente Estimado"]
[null,"Parâmetros CP 62",null,null,null,"Parâmetros Pré CP 62"]
[null,"Indicador médio de perdas não técnicas (% PNT / BT)",null,null,null,"Indicador médio de perdas não técnicas (% PNT / BT)",{"$f":"AVERAGE(Entrada!G47:G49)","v":7.9402444713046874E-2}]
[null,"Meta (% PNT / BT)",null,null,null,"Meta (% PNT / BT)",{"$f":"Entrada!G53","v":5.9053844675116214E-2}]
[null,"DEC Global Médio realizado ",null,null,null,"DEC Global Médio realizado ",{"$f":"AVERAGE(Entrada!G50:G52)","v":10.435700203023886}]
[null,"Limite V8 global",null,null,null,"Limite V8 global",{"$f":"Entrada!G54","v":8.4600000000000009}]
[null,"Peso do Insumo (u)",{"$f":"CAPA!C8","v":"D53"},{"$f":"'Entrada CO'!W56","v":5.1040441957471357E-6},null,"Peso do Insumo (u)",{"$f":"VLOOKUP(108,Dados_Revisao[#Data],4,FALSE)","v":3.29965089188762E-6}]
[null,"Produto","Valor","Peso","Custo (R$) ","Produto","Valor","Peso","Custo (R$) "]
[null,"\"Fator de escala\" da empresa",{"$f":"'Entrada CO'!V56","v":5.8857116609277614E-3},1,{"$f":"(D155*C155)*1000/D153","v":1153146.6882343881},"\"Fator de escala\" da empresa",{"$f":"VLOOKUP(107,Dados_Revisao[#Data],4,FALSE)","v":1.3992120629564E-3},1,{"$f":"(H155*G155)*1000/$G$153","v":424048.51567674708}]
[null,"Extensão de redes subterrâneas (Km)",{"$f":"SUM($G$156:$G$158)*'Entrada CO'!M56/SUM('Entrada CO'!L56:$M$56)","v":69349.444914734326},{"$f":"'Entrada CO'!S56","v":1.9484777533619293},{"$f":"(D156*C156)*1000","v":135125850.62435839},"Extensão de redes subterrâneas (Km)",{"$f":"Entrada!G44","v":31.62},{"$f":"VLOOKUP(109,Dados_Revisao[#Data],4,FALSE)","v":1.67295117977833E-5},{"$f":"(H156*G156)*1000/$G$153","v":160316.1002112233}]
[null,"Extensão de rede de distribuição aérea (Km)",{"$f":"SUM($G$156:$G$158)*'Entrada CO'!L56/SUM('Entrada CO'!L$56:$M567)","v":17768.755085265671},{"$f":"'Entrada CO'!R56","v":1.9484777533619293},{"$f":"(D157*C157)*1000","v":34622023.988576807},"Extensão de rede de distribuição aérea (Km)",{"$f":"Entrada!G45","v":84601.32},{"$f":"VLOOKUP(110,Dados_Revisao[#Data],4,FALSE)","v":8.3647558988916689E-6},214467958.49338707]
[null,"Extensão de rede de alta tensão (Km)",null,null,null,"Extensão de rede de alta tensão (Km)",{"$f":"Entrada!G46","v":2485.2600000000002},{"$f":"VLOOKUP(111,Dados_Revisao[#Data],4,FALSE)","v":3.3459023595566698E-6},2520096.0860907398]
[null,"Número de consumidores",{"$f":"G159","v":1872995},{"$f":"'Entrada CO'!T56","v":112.16938439583106},{"$f":"(D159*C159)","v":210092696.12646958},"Número de consumidores",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",H45:H46)","v":1872995},{"$f":"VLOOKUP(112,Dados_Revisao[#Data],4,FALSE)","v":2.5786787177641599E-7},146374646.99229699]
[null,"Perdas Não Técnicas Ajustadas (MWh)",{"$f":"Energia!I9*55%*G150","v":148337.10312295027},null,null,"Perdas Não Técnicas Ajustadas (MWh)",{"$f":"-MAX((G149-G150)*G165,0)","v":-86703.949249284182},{"$f":"VLOOKUP(114,Dados_Revisao[#Data],4,FALSE)","v":6.1952265355546893E-7},-16279013.287350122]
[null,null,null,null,null,"Consumidor Hora Interrompido Ajustado (horas)",{"$f":"-MAX((G151-G152)*G159,0)","v":-3700476.6017627222},{"$f":"VLOOKUP(115,Dados_Revisao[#Data],4,FALSE)","v":0},0]
[null,"Mercado Ponderado (MWh)",{"$f":"C163*D163+C164*D164+C165*D165","v":4611073.5597414877},{"$f":"'Entrada CO'!U56","v":6.1535436063000004},{"$f":"(D162*C162)","v":28374442.221726216},"Mercado Ponderado (MWh)",{"$f":"G163*H163+G164*H164+G165*H165","v":4508380.8620219929},{"$f":"VLOOKUP(113,Dados_Revisao[#Data],4,FALSE)","v":4.1311629166433096E-9},5644492.8392515481]
[null,"Mercado AT (MWh)",{"$f":"G163","v":637914.80400000012},{"$f":"'Entrada CO'!AB56","v":2.1100000000000001E-2},null,"Mercado AT (MWh)",{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":637914.80400000012},{"$f":"VLOOKUP(116,Dados_Revisao[#Data],4,FALSE)","v":2.1411950485250499E-2}]
[null,"Mercado MT (MWh)",{"$f":"G164","v":6272726.9849999994},{"$f":"'Entrada CO'!AA56","v":0.151},null,"Mercado MT (MWh)",{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":6272726.9849999994},{"$f":"VLOOKUP(117,Dados_Revisao[#Data],4,FALSE)","v":0.161560601057886}]
[null,"Mercado BT (MWh)",{"$f":"G165+C160","v":4409266.5571229467},{"$f":"'Entrada CO'!Z56","v":0.82789999999999997},null,"Mercado BT (MWh)",4260929.4539999962,{"$f":"VLOOKUP(118,Dados_Revisao[#Data],4,FALSE)","v":0.81702744845686404}]
[null,"Custo Eficiente Estimado",null,null,{"$f":"SUM(E155:E162)","v":409368159.64936537},"Custo Eficiente Estimado",null,null,{"$f":"SUM(I155:I162)","v":353312545.73956418}]
[]
[]
[null,"Outras Receitas"]
[]
[null,"Outras Receitas (Valor Presente e Média)"]
[null,null,null,null,"Receita Regulatória","Compartilhamento","Média 36 meses",{"$f":"Entrada!$R$5","v":"2025-01-01"},{"$f":"DATE(YEAR(H172),MONTH(H172)-1,1)","v":"2024-12-01"},"2024-11-01","2024-10-01","2024-09-01","2024-08-01","2024-07-01","2024-06-01","2024-05-01","2024-04-01","2024-03-01","2024-02-01","2024-01-01","2023-12-01","2023-11-01","2023-10-01","2023-09-01","2023-08-01","2023-07-01","2023-06-01","2023-05-01","2023-04-01","2023-03-01","2023-02-01","2023-01-01","2022-12-01","2022-11-01","2022-10-01","2022-09-01","2022-08-01","2022-07-01","2022-06-01","2022-05-01","2022-04-01","2022-03-01","2022-02-01"]
[null,"Fator IGP- M",null,null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$C$626,2,FALSE)","v":1177.1679999999999},{"$f":"VLOOKUP(EDATE(H172,0),Índices!$B$7:$C$626,2,FALSE)","v":1200.7750000000001},{"$f":"VLOOKUP(EDATE(I172,0),Índices!$B$7:$C$626,2,FALSE)","v":1197.5619999999999},{"$f":"VLOOKUP(EDATE(J172,0),Índices!$B$7:$C$626,2,FALSE)","v":1186.462},{"$f":"VLOOKUP(EDATE(K172,0),Índices!$B$7:$C$626,2,FALSE)","v":1171.2719999999999},{"$f":"VLOOKUP(EDATE(L172,0),Índices!$B$7:$C$626,2,FALSE)","v":1153.7180000000001},{"$f":"VLOOKUP(EDATE(M172,0),Índices!$B$7:$C$626,2,FALSE)","v":1146.575},{"$f":"VLOOKUP(EDATE(N172,0),Índices!$B$7:$C$626,2,FALSE)","v":1143.3130000000001},{"$f":"VLOOKUP(EDATE(O172,0),Índices!$B$7:$C$626,2,FALSE)","v":1136.4090000000001},{"$f":"VLOOKUP(EDATE(P172,0),Índices!$B$7:$C$626,2,FALSE)","v":1127.2329999999999},{"$f":"VLOOKUP(EDATE(Q172,0),Índices!$B$7:$C$626,2,FALSE)","v":1117.28},{"$f":"VLOOKUP(EDATE(R172,0),Índices!$B$7:$C$626,2,FALSE)","v":1113.837},{"$f":"VLOOKUP(EDATE(S172,0),Índices!$B$7:$C$626,2,FALSE)","v":1119.0609999999999},{"$f":"VLOOKUP(EDATE(T172,0),Índices!$B$7:$C$626,2,FALSE)","v":1124.8789999999999},{"$f":"VLOOKUP(EDATE(U172,0),Índices!$B$7:$C$626,2,FALSE)","v":1124.0719999999999},{"$f":"VLOOKUP(EDATE(V172,0),Índices!$B$7:$C$626,2,FALSE)","v":1115.8150000000001},{"$f":"VLOOKUP(EDATE(W172,0),Índices!$B$7:$C$626,2,FALSE)","v":1109.2360000000001},{"$f":"VLOOKUP(EDATE(X172,0),Índices!$B$7:$C$626,2,FALSE)","v":1103.74},{"$f":"VLOOKUP(EDATE(Y172,0),Índices!$B$7:$C$626,2,FALSE)","v":1099.71},{"$f":"VLOOKUP(EDATE(Z172,0),Índices!$B$7:$C$626,2,FALSE)","v":1101.204},{"$f":"VLOOKUP(EDATE(AA172,0),Índices!$B$7:$C$626,2,FALSE)","v":1109.23},{"$f":"VLOOKUP(EDATE(AB172,0),Índices!$B$7:$C$626,2,FALSE)","v":1131.058},{"$f":"VLOOKUP(EDATE(AC172,0),Índices!$B$7:$C$626,2,FALSE)","v":1152.307},{"$f":"VLOOKUP(EDATE(AD172,0),Índices!$B$7:$C$626,2,FALSE)","v":1163.3589999999999},{"$f":"VLOOKUP(EDATE(AE172,0),Índices!$B$7:$C$626,2,FALSE)","v":1162.761},{"$f":"VLOOKUP(EDATE(AF172,0),Índices!$B$7:$C$626,2,FALSE)","v":1163.4649999999999},{"$f":"VLOOKUP(EDATE(AG172,0),Índices!$B$7:$C$626,2,FALSE)","v":1161.0060000000001},{"$f":"VLOOKUP(EDATE(AH172,0),Índices!$B$7:$C$626,2,FALSE)","v":1155.829},{"$f":"VLOOKUP(EDATE(AI172,0),Índices!$B$7:$C$626,2,FALSE)","v":1162.3910000000001},{"$f":"VLOOKUP(EDATE(AJ172,0),Índices!$B$7:$C$626,2,FALSE)","v":1173.7929999999999},{"$f":"VLOOKUP(EDATE(AK172,0),Índices!$B$7:$C$626,2,FALSE)","v":1185.0039999999999},{"$f":"VLOOKUP(EDATE(AL172,0),Índices!$B$7:$C$626,2,FALSE)","v":1193.337},{"$f":"VLOOKUP(EDATE(AM172,0),Índices!$B$7:$C$626,2,FALSE)","v":1190.8820000000001},{"$f":"VLOOKUP(EDATE(AN172,0),Índices!$B$7:$C$626,2,FALSE)","v":1183.953},{"$f":"VLOOKUP(EDATE(AO172,0),Índices!$B$7:$C$626,2,FALSE)","v":1177.809},{"$f":"VLOOKUP(EDATE(AP172,0),Índices!$B$7:$C$626,2,FALSE)","v":1161.4179999999999},{"$f":"VLOOKUP(EDATE(AQ172,0),Índices!$B$7:$C$626,2,FALSE)","v":1141.546}]
[null,"Serviços Cobráveis",null,null,{"$f":"G174*12*F174","v":1581732.5926321582},0.6,{"$f":"AVERAGE(H174:AQ174)","v":219685.08231002197},{"$f":"Entrada!Q8*$G$173/H$173","v":218883.67325622201},{"$f":"Entrada!R8*$G$173/I$173","v":232824.14779386786},{"$f":"Entrada!S8*$G$173/J$173","v":210867.52456307912},{"$f":"Entrada!T8*$G$173/K$173","v":255000.74460477155},{"$f":"Entrada!U8*$G$173/L$173","v":269131.62800365419},{"$f":"Entrada!V8*$G$173/M$173","v":236349.4517448924},{"$f":"Entrada!W8*$G$173/N$173","v":250800.26056710625},{"$f":"Entrada!X8*$G$173/O$173","v":204755.79243177408},{"$f":"Entrada!Y8*$G$173/P$173","v":189990.34513986018},{"$f":"Entrada!Z8*$G$173/Q$173","v":168023.67419003294},{"$f":"Entrada!AA8*$G$173/R$173","v":130044.56718920272},{"$f":"Entrada!AB8*$G$173/S$173","v":147588.37118877345},{"$f":"Entrada!AC8*$G$173/T$173","v":174551.94854998626},{"$f":"Entrada!AD8*$G$173/U$173","v":187285.71636066015},{"$f":"Entrada!AE8*$G$173/V$173","v":200148.2683753848},{"$f":"Entrada!AF8*$G$173/W$173","v":209379.871688838},{"$f":"Entrada!AG8*$G$173/X$173","v":214176.68092065159},{"$f":"Entrada!AH8*$G$173/Y$173","v":223829.21827565442},{"$f":"Entrada!AI8*$G$173/Z$173","v":167360.79380939406},{"$f":"Entrada!AJ8*$G$173/AA$173","v":155016.0021225535},{"$f":"Entrada!AK8*$G$173/AB$173","v":168280.53567714474},{"$f":"Entrada!AL8*$G$173/AC$173","v":189385.75024398876},{"$f":"Entrada!AM8*$G$173/AD$173","v":193255.88605794084},{"$f":"Entrada!AN8*$G$173/AE$173","v":203054.69445376995},{"$f":"Entrada!AO8*$G$173/AF$173","v":249239.95493763889},{"$f":"Entrada!AP8*$G$173/AG$173","v":225433.42194421042},{"$f":"Entrada!AQ8*$G$173/AH$173","v":220759.90398302861},{"$f":"Entrada!AR8*$G$173/AI$173","v":261120.81178990548},{"$f":"Entrada!AS8*$G$173/AJ$173","v":281386.64971012779},{"$f":"Entrada!AT8*$G$173/AK$173","v":280625.88062730595},{"$f":"Entrada!AU8*$G$173/AL$173","v":254972.46378811685},{"$f":"Entrada!AV8*$G$173/AM$173","v":200625.89949795193},{"$f":"Entrada!AW8*$G$173/AN$173","v":271237.24376937258},{"$f":"Entrada!AX8*$G$173/AO$173","v":240053.03459219614},{"$f":"Entrada!AY8*$G$173/AP$173","v":315950.15679440129},{"$f":"Entrada!AZ8*$G$173/AQ$173","v":307271.99451732991}]
[null,"Arrecadação de convênios ou valores pela fatura",null,null,2053350.9663487494,0.6,{"$f":"AVERAGE(H175:AQ175)","v":285187.6342151041},{"$f":"Entrada!Q9*$G$173/H$173","v":293668.61147215747},{"$f":"Entrada!R9*$G$173/I$173","v":272320.29171560222},{"$f":"Entrada!S9*$G$173/J$173","v":275169.24832599779},{"$f":"Entrada!T9*$G$173/K$173","v":287981.32214399386},{"$f":"Entrada!U9*$G$173/L$173","v":278962.24059966125},{"$f":"Entrada!V9*$G$173/M$173","v":303959.25895066606},{"$f":"Entrada!W9*$G$173/N$173","v":283603.05925757851},{"$f":"Entrada!X9*$G$173/O$173","v":312664.00373091019},{"$f":"Entrada!Y9*$G$173/P$173","v":330957.72554550832},{"$f":"Entrada!Z9*$G$173/Q$173","v":316924.19479693542},{"$f":"Entrada!AA9*$G$173/R$173","v":309545.02444303787},{"$f":"Entrada!AB9*$G$173/S$173","v":336264.76662716328},{"$f":"Entrada!AC9*$G$173/T$173","v":291952.26036037656},{"$f":"Entrada!AD9*$G$173/U$173","v":307910.1549997509},{"$f":"Entrada!AE9*$G$173/V$173","v":326757.88442234596},{"$f":"Entrada!AF9*$G$173/W$173","v":223780.17421302586},{"$f":"Entrada!AG9*$G$173/X$173","v":381265.47932737781},{"$f":"Entrada!AH9*$G$173/Y$173","v":335626.68436660571},{"$f":"Entrada!AI9*$G$173/Z$173","v":324560.41554051748},{"$f":"Entrada!AJ9*$G$173/AA$173","v":296487.40351559187},{"$f":"Entrada!AK9*$G$173/AB$173","v":234589.28806522739},{"$f":"Entrada!AL9*$G$173/AC$173","v":284464.57128539524},{"$f":"Entrada!AM9*$G$173/AD$173","v":250281.95149817038},{"$f":"Entrada!AN9*$G$173/AE$173","v":278860.16447321506},{"$f":"Entrada!AO9*$G$173/AF$173","v":268909.5315836746},{"$f":"Entrada!AP9*$G$173/AG$173","v":261087.81105861635},{"$f":"Entrada!AQ9*$G$173/AH$173","v":274875.32610654342},{"$f":"Entrada!AR9*$G$173/AI$173","v":250323.13850454791},{"$f":"Entrada!AS9*$G$173/AJ$173","v":269604.63006584632},{"$f":"Entrada!AT9*$G$173/AK$173","v":247456.02090457076},{"$f":"Entrada!AU9*$G$173/AL$173","v":248343.23954799023},{"$f":"Entrada!AV9*$G$173/AM$173","v":268332.52769359178},{"$f":"Entrada!AW9*$G$173/AN$173","v":245301.63230776897},{"$f":"Entrada!AX9*$G$173/AO$173","v":274400.49146752991},{"$f":"Entrada!AY9*$G$173/AP$173","v":278396.1199829863},{"$f":"Entrada!AZ9*$G$173/AQ$173","v":241168.1828432669}]
[null,"Arrecadação de faturas de terceiros por estrutura própria",null,null,0,0.6,0,{"$f":"Entrada!Q10*$G$173/H$173","v":0},{"$f":"Entrada!R10*$G$173/I$173","v":0},{"$f":"Entrada!S10*$G$173/J$173","v":0},{"$f":"Entrada!T10*$G$173/K$173","v":0},{"$f":"Entrada!U10*$G$173/L$173","v":0},{"$f":"Entrada!V10*$G$173/M$173","v":0},{"$f":"Entrada!W10*$G$173/N$173","v":0},{"$f":"Entrada!X10*$G$173/O$173","v":0},{"$f":"Entrada!Y10*$G$173/P$173","v":0},{"$f":"Entrada!Z10*$G$173/Q$173","v":0},{"$f":"Entrada!AA10*$G$173/R$173","v":0},{"$f":"Entrada!AB10*$G$173/S$173","v":0},{"$f":"Entrada!AC10*$G$173/T$173","v":0},{"$f":"Entrada!AD10*$G$173/U$173","v":0},{"$f":"Entrada!AE10*$G$173/V$173","v":0},{"$f":"Entrada!AF10*$G$173/W$173","v":0},{"$f":"Entrada!AG10*$G$173/X$173","v":0},{"$f":"Entrada!AH10*$G$173/Y$173","v":0},{"$f":"Entrada!AI10*$G$173/Z$173","v":0},{"$f":"Entrada!AJ10*$G$173/AA$173","v":0},{"$f":"Entrada!AK10*$G$173/AB$173","v":0},{"$f":"Entrada!AL10*$G$173/AC$173","v":0},{"$f":"Entrada!AM10*$G$173/AD$173","v":0},{"$f":"Entrada!AN10*$G$173/AE$173","v":0},{"$f":"Entrada!AO10*$G$173/AF$173","v":0},{"$f":"Entrada!AP10*$G$173/AG$173","v":0},{"$f":"Entrada!AQ10*$G$173/AH$173","v":0},{"$f":"Entrada!AR10*$G$173/AI$173","v":0},{"$f":"Entrada!AS10*$G$173/AJ$173","v":0},{"$f":"Entrada!AT10*$G$173/AK$173","v":0},{"$f":"Entrada!AU10*$G$173/AL$173","v":0},{"$f":"Entrada!AV10*$G$173/AM$173","v":0},{"$f":"Entrada!AW10*$G$173/AN$173","v":0},{"$f":"Entrada!AX10*$G$173/AO$173","v":0},{"$f":"Entrada!AY10*$G$173/AP$173","v":0},{"$f":"Entrada!AZ10*$G$173/AQ$173","v":0}]
[null,"Veiculação de publicidade",null,null,0,0.6,0,{"$f":"Entrada!Q11*$G$173/H$173","v":0},{"$f":"Entrada!R11*$G$173/I$173","v":0},{"$f":"Entrada!S11*$G$173/J$173","v":0},{"$f":"Entrada!T11*$G$173/K$173","v":0},{"$f":"Entrada!U11*$G$173/L$173","v":0},{"$f":"Entrada!V11*$G$173/M$173","v":0},{"$f":"Entrada!W11*$G$173/N$173","v":0},{"$f":"Entrada!X11*$G$173/O$173","v":0},{"$f":"Entrada!Y11*$G$173/P$173","v":0},{"$f":"Entrada!Z11*$G$173/Q$173","v":0},{"$f":"Entrada!AA11*$G$173/R$173","v":0},{"$f":"Entrada!AB11*$G$173/S$173","v":0},{"$f":"Entrada!AC11*$G$173/T$173","v":0},{"$f":"Entrada!AD11*$G$173/U$173","v":0},{"$f":"Entrada!AE11*$G$173/V$173","v":0},{"$f":"Entrada!AF11*$G$173/W$173","v":0},{"$f":"Entrada!AG11*$G$173/X$173","v":0},{"$f":"Entrada!AH11*$G$173/Y$173","v":0},{"$f":"Entrada!AI11*$G$173/Z$173","v":0},{"$f":"Entrada!AJ11*$G$173/AA$173","v":0},{"$f":"Entrada!AK11*$G$173/AB$173","v":0},{"$f":"Entrada!AL11*$G$173/AC$173","v":0},{"$f":"Entrada!AM11*$G$173/AD$173","v":0},{"$f":"Entrada!AN11*$G$173/AE$173","v":0},{"$f":"Entrada!AO11*$G$173/AF$173","v":0},{"$f":"Entrada!AP11*$G$173/AG$173","v":0},{"$f":"Entrada!AQ11*$G$173/AH$173","v":0},{"$f":"Entrada!AR11*$G$173/AI$173","v":0},{"$f":"Entrada!AS11*$G$173/AJ$173","v":0},{"$f":"Entrada!AT11*$G$173/AK$173","v":0},{"$f":"Entrada!AU11*$G$173/AL$173","v":0},{"$f":"Entrada!AV11*$G$173/AM$173","v":0},{"$f":"Entrada!AW11*$G$173/AN$173","v":0},{"$f":"Entrada!AX11*$G$173/AO$173","v":0},{"$f":"Entrada!AY11*$G$173/AP$173","v":0},{"$f":"Entrada!AZ11*$G$173/AQ$173","v":0}]
[null,"Aluguel ou cessão onerosa de imóveis e espaços físicos",null,null,0,0.6,0,{"$f":"Entrada!Q12*$G$173/H$173","v":0},{"$f":"Entrada!R12*$G$173/I$173","v":0},{"$f":"Entrada!S12*$G$173/J$173","v":0},{"$f":"Entrada!T12*$G$173/K$173","v":0},{"$f":"Entrada!U12*$G$173/L$173","v":0},{"$f":"Entrada!V12*$G$173/M$173","v":0},{"$f":"Entrada!W12*$G$173/N$173","v":0},{"$f":"Entrada!X12*$G$173/O$173","v":0},{"$f":"Entrada!Y12*$G$173/P$173","v":0},{"$f":"Entrada!Z12*$G$173/Q$173","v":0},{"$f":"Entrada!AA12*$G$173/R$173","v":0},{"$f":"Entrada!AB12*$G$173/S$173","v":0},{"$f":"Entrada!AC12*$G$173/T$173","v":0},{"$f":"Entrada!AD12*$G$173/U$173","v":0},{"$f":"Entrada!AE12*$G$173/V$173","v":0},{"$f":"Entrada!AF12*$G$173/W$173","v":0},{"$f":"Entrada!AG12*$G$173/X$173","v":0},{"$f":"Entrada!AH12*$G$173/Y$173","v":0},{"$f":"Entrada!AI12*$G$173/Z$173","v":0},{"$f":"Entrada!AJ12*$G$173/AA$173","v":0},{"$f":"Entrada!AK12*$G$173/AB$173","v":0},{"$f":"Entrada!AL12*$G$173/AC$173","v":0},{"$f":"Entrada!AM12*$G$173/AD$173","v":0},{"$f":"Entrada!AN12*$G$173/AE$173","v":0},{"$f":"Entrada!AO12*$G$173/AF$173","v":0},{"$f":"Entrada!AP12*$G$173/AG$173","v":0},{"$f":"Entrada!AQ12*$G$173/AH$173","v":0},{"$f":"Entrada!AR12*$G$173/AI$173","v":0},{"$f":"Entrada!AS12*$G$173/AJ$173","v":0},{"$f":"Entrada!AT12*$G$173/AK$173","v":0},{"$f":"Entrada!AU12*$G$173/AL$173","v":0},{"$f":"Entrada!AV12*$G$173/AM$173","v":0},{"$f":"Entrada!AW12*$G$173/AN$173","v":0},{"$f":"Entrada!AX12*$G$173/AO$173","v":0},{"$f":"Entrada!AY12*$G$173/AP$173","v":0},{"$f":"Entrada!AZ12*$G$173/AQ$173","v":0}]
[null,"Compartilhamento de infraestrutura (Média 36 meses)",null,null,{"$f":"G179*12*F179","v":17692113.138625398},0.6,2457237.9359201943,{"$f":"Entrada!Q13*$G$173/H$173","v":2145393.7115960601},{"$f":"Entrada!R13*$G$173/I$173","v":2199302.6651575118},{"$f":"Entrada!S13*$G$173/J$173","v":2276094.4641165412},{"$f":"Entrada!T13*$G$173/K$173","v":1969133.7943362771},{"$f":"Entrada!U13*$G$173/L$173","v":3689332.7171066757},{"$f":"Entrada!V13*$G$173/M$173","v":2038959.0096946468},{"$f":"Entrada!W13*$G$173/N$173","v":1957267.7559248954},{"$f":"Entrada!X13*$G$173/O$173","v":2880726.0166799803},{"$f":"Entrada!Y13*$G$173/P$173","v":2899012.9294703049},{"$f":"Entrada!Z13*$G$173/Q$173","v":2926524.420785049},{"$f":"Entrada!AA13*$G$173/R$173","v":2131850.099194909},{"$f":"Entrada!AB13*$G$173/S$173","v":2970899.2005804866},{"$f":"Entrada!AC13*$G$173/T$173","v":3530957.9759855415},{"$f":"Entrada!AD13*$G$173/U$173","v":1926244.7534713077},{"$f":"Entrada!AE13*$G$173/V$173","v":2797115.5135510452},{"$f":"Entrada!AF13*$G$173/W$173","v":2791929.0029457388},{"$f":"Entrada!AG13*$G$173/X$173","v":3244766.4954240671},{"$f":"Entrada!AH13*$G$173/Y$173","v":3962815.3537004483},{"$f":"Entrada!AI13*$G$173/Z$173","v":1646946.6549398659},{"$f":"Entrada!AJ13*$G$173/AA$173","v":2161520.5128858034},{"$f":"Entrada!AK13*$G$173/AB$173","v":2543231.8014050564},{"$f":"Entrada!AL13*$G$173/AC$173","v":2272555.9092380758},{"$f":"Entrada!AM13*$G$173/AD$173","v":2868104.2694051275},{"$f":"Entrada!AN13*$G$173/AE$173","v":1681558.3597240017},{"$f":"Entrada!AO13*$G$173/AF$173","v":2228623.4037388656},{"$f":"Entrada!AP13*$G$173/AG$173","v":2404556.2621585759},{"$f":"Entrada!AQ13*$G$173/AH$173","v":2401970.0517029418},{"$f":"Entrada!AR13*$G$173/AI$173","v":2378196.754252777},{"$f":"Entrada!AS13*$G$173/AJ$173","v":2343223.2592119393},{"$f":"Entrada!AT13*$G$173/AK$173","v":2315342.049235817},{"$f":"Entrada!AU13*$G$173/AL$173","v":2239716.6844784329},{"$f":"Entrada!AV13*$G$173/AM$173","v":2157454.3401332456},{"$f":"Entrada!AW13*$G$173/AN$173","v":2099531.0631544325},{"$f":"Entrada!AX13*$G$173/AO$173","v":2298291.5977016985},{"$f":"Entrada!AY13*$G$173/AP$173","v":1930954.8529019526},{"$f":"Entrada!AZ13*$G$173/AQ$173","v":2150461.9871368827}]
[null,"Serviços de avaliação técnica e aferição de medidores.",null,null,0,0.6,0,{"$f":"Entrada!Q14*$G$173/H$173","v":0},{"$f":"Entrada!R14*$G$173/I$173","v":0},{"$f":"Entrada!S14*$G$173/J$173","v":0},{"$f":"Entrada!T14*$G$173/K$173","v":0},{"$f":"Entrada!U14*$G$173/L$173","v":0},{"$f":"Entrada!V14*$G$173/M$173","v":0},{"$f":"Entrada!W14*$G$173/N$173","v":0},{"$f":"Entrada!X14*$G$173/O$173","v":0},{"$f":"Entrada!Y14*$G$173/P$173","v":0},{"$f":"Entrada!Z14*$G$173/Q$173","v":0},{"$f":"Entrada!AA14*$G$173/R$173","v":0},{"$f":"Entrada!AB14*$G$173/S$173","v":0},{"$f":"Entrada!AC14*$G$173/T$173","v":0},{"$f":"Entrada!AD14*$G$173/U$173","v":0},{"$f":"Entrada!AE14*$G$173/V$173","v":0},{"$f":"Entrada!AF14*$G$173/W$173","v":0},{"$f":"Entrada!AG14*$G$173/X$173","v":0},{"$f":"Entrada!AH14*$G$173/Y$173","v":0},{"$f":"Entrada!AI14*$G$173/Z$173","v":0},{"$f":"Entrada!AJ14*$G$173/AA$173","v":0},{"$f":"Entrada!AK14*$G$173/AB$173","v":0},{"$f":"Entrada!AL14*$G$173/AC$173","v":0},{"$f":"Entrada!AM14*$G$173/AD$173","v":0},{"$f":"Entrada!AN14*$G$173/AE$173","v":0},{"$f":"Entrada!AO14*$G$173/AF$173","v":0},{"$f":"Entrada!AP14*$G$173/AG$173","v":0},{"$f":"Entrada!AQ14*$G$173/AH$173","v":0},{"$f":"Entrada!AR14*$G$173/AI$173","v":0},{"$f":"Entrada!AS14*$G$173/AJ$173","v":0},{"$f":"Entrada!AT14*$G$173/AK$173","v":0},{"$f":"Entrada!AU14*$G$173/AL$173","v":0},{"$f":"Entrada!AV14*$G$173/AM$173","v":0},{"$f":"Entrada!AW14*$G$173/AN$173","v":0},{"$f":"Entrada!AX14*$G$173/AO$173","v":0},{"$f":"Entrada!AY14*$G$173/AP$173","v":0},{"$f":"Entrada!AZ14*$G$173/AQ$173","v":0}]
[null,"Operacionalização de serviço de créditos tributários",null,null,0,0.6,0,{"$f":"Entrada!Q15*$G$173/H$173","v":0},{"$f":"Entrada!R15*$G$173/I$173","v":0},{"$f":"Entrada!S15*$G$173/J$173","v":0},{"$f":"Entrada!T15*$G$173/K$173","v":0},{"$f":"Entrada!U15*$G$173/L$173","v":0},{"$f":"Entrada!V15*$G$173/M$173","v":0},{"$f":"Entrada!W15*$G$173/N$173","v":0},{"$f":"Entrada!X15*$G$173/O$173","v":0},{"$f":"Entrada!Y15*$G$173/P$173","v":0},{"$f":"Entrada!Z15*$G$173/Q$173","v":0},{"$f":"Entrada!AA15*$G$173/R$173","v":0},{"$f":"Entrada!AB15*$G$173/S$173","v":0},{"$f":"Entrada!AC15*$G$173/T$173","v":0},{"$f":"Entrada!AD15*$G$173/U$173","v":0},{"$f":"Entrada!AE15*$G$173/V$173","v":0},{"$f":"Entrada!AF15*$G$173/W$173","v":0},{"$f":"Entrada!AG15*$G$173/X$173","v":0},{"$f":"Entrada!AH15*$G$173/Y$173","v":0},{"$f":"Entrada!AI15*$G$173/Z$173","v":0},{"$f":"Entrada!AJ15*$G$173/AA$173","v":0},{"$f":"Entrada!AK15*$G$173/AB$173","v":0},{"$f":"Entrada!AL15*$G$173/AC$173","v":0},{"$f":"Entrada!AM15*$G$173/AD$173","v":0},{"$f":"Entrada!AN15*$G$173/AE$173","v":0},{"$f":"Entrada!AO15*$G$173/AF$173","v":0},{"$f":"Entrada!AP15*$G$173/AG$173","v":0},{"$f":"Entrada!AQ15*$G$173/AH$173","v":0},{"$f":"Entrada!AR15*$G$173/AI$173","v":0},{"$f":"Entrada!AS15*$G$173/AJ$173","v":0},{"$f":"Entrada!AT15*$G$173/AK$173","v":0},{"$f":"Entrada!AU15*$G$173/AL$173","v":0},{"$f":"Entrada!AV15*$G$173/AM$173","v":0},{"$f":"Entrada!AW15*$G$173/AN$173","v":0},{"$f":"Entrada!AX15*$G$173/AO$173","v":0},{"$f":"Entrada!AY15*$G$173/AP$173","v":0},{"$f":"Entrada!AZ15*$G$173/AQ$173","v":0}]
[null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,null,{"$f":"SUM(E183:E192)","v":0},"-",0,{"$f":"SUM(H183:H192)","v":0},0,0,0,{"$f":"SUM(L183:L192)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",null,null,{"$f":"G183*12*F183","v":0},0.6,0,{"$f":"Entrada!Q17*$G$173/H$173","v":0},{"$f":"Entrada!R17*$G$173/I$173","v":0},{"$f":"Entrada!S17*$G$173/J$173","v":0},{"$f":"Entrada!T17*$G$173/K$173","v":0},{"$f":"Entrada!U17*$G$173/L$173","v":0},{"$f":"Entrada!V17*$G$173/M$173","v":0},{"$f":"Entrada!W17*$G$173/N$173","v":0},{"$f":"Entrada!X17*$G$173/O$173","v":0},{"$f":"Entrada!Y17*$G$173/P$173","v":0},{"$f":"Entrada!Z17*$G$173/Q$173","v":0},{"$f":"Entrada!AA17*$G$173/R$173","v":0},{"$f":"Entrada!AB17*$G$173/S$173","v":0},{"$f":"Entrada!AC17*$G$173/T$173","v":0},{"$f":"Entrada!AD17*$G$173/U$173","v":0},{"$f":"Entrada!AE17*$G$173/V$173","v":0},{"$f":"Entrada!AF17*$G$173/W$173","v":0},{"$f":"Entrada!AG17*$G$173/X$173","v":0},{"$f":"Entrada!AH17*$G$173/Y$173","v":0},{"$f":"Entrada!AI17*$G$173/Z$173","v":0},{"$f":"Entrada!AJ17*$G$173/AA$173","v":0},{"$f":"Entrada!AK17*$G$173/AB$173","v":0},{"$f":"Entrada!AL17*$G$173/AC$173","v":0},{"$f":"Entrada!AM17*$G$173/AD$173","v":0},{"$f":"Entrada!AN17*$G$173/AE$173","v":0},{"$f":"Entrada!AO17*$G$173/AF$173","v":0},{"$f":"Entrada!AP17*$G$173/AG$173","v":0},{"$f":"Entrada!AQ17*$G$173/AH$173","v":0},{"$f":"Entrada!AR17*$G$173/AI$173","v":0},{"$f":"Entrada!AS17*$G$173/AJ$173","v":0},{"$f":"Entrada!AT17*$G$173/AK$173","v":0},{"$f":"Entrada!AU17*$G$173/AL$173","v":0},{"$f":"Entrada!AV17*$G$173/AM$173","v":0},{"$f":"Entrada!AW17*$G$173/AN$173","v":0},{"$f":"Entrada!AX17*$G$173/AO$173","v":0},{"$f":"Entrada!AY17*$G$173/AP$173","v":0},{"$f":"Entrada!AZ17*$G$173/AQ$173","v":0}]
[null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",null,null,0,0.6,0,{"$f":"Entrada!Q18*$G$173/H$173","v":0},{"$f":"Entrada!R18*$G$173/I$173","v":0},{"$f":"Entrada!S18*$G$173/J$173","v":0},{"$f":"Entrada!T18*$G$173/K$173","v":0},{"$f":"Entrada!U18*$G$173/L$173","v":0},{"$f":"Entrada!V18*$G$173/M$173","v":0},{"$f":"Entrada!W18*$G$173/N$173","v":0},{"$f":"Entrada!X18*$G$173/O$173","v":0},{"$f":"Entrada!Y18*$G$173/P$173","v":0},{"$f":"Entrada!Z18*$G$173/Q$173","v":0},{"$f":"Entrada!AA18*$G$173/R$173","v":0},{"$f":"Entrada!AB18*$G$173/S$173","v":0},{"$f":"Entrada!AC18*$G$173/T$173","v":0},{"$f":"Entrada!AD18*$G$173/U$173","v":0},{"$f":"Entrada!AE18*$G$173/V$173","v":0},{"$f":"Entrada!AF18*$G$173/W$173","v":0},{"$f":"Entrada!AG18*$G$173/X$173","v":0},{"$f":"Entrada!AH18*$G$173/Y$173","v":0},{"$f":"Entrada!AI18*$G$173/Z$173","v":0},{"$f":"Entrada!AJ18*$G$173/AA$173","v":0},{"$f":"Entrada!AK18*$G$173/AB$173","v":0},{"$f":"Entrada!AL18*$G$173/AC$173","v":0},{"$f":"Entrada!AM18*$G$173/AD$173","v":0},{"$f":"Entrada!AN18*$G$173/AE$173","v":0},{"$f":"Entrada!AO18*$G$173/AF$173","v":0},{"$f":"Entrada!AP18*$G$173/AG$173","v":0},{"$f":"Entrada!AQ18*$G$173/AH$173","v":0},{"$f":"Entrada!AR18*$G$173/AI$173","v":0},{"$f":"Entrada!AS18*$G$173/AJ$173","v":0},{"$f":"Entrada!AT18*$G$173/AK$173","v":0},{"$f":"Entrada!AU18*$G$173/AL$173","v":0},{"$f":"Entrada!AV18*$G$173/AM$173","v":0},{"$f":"Entrada!AW18*$G$173/AN$173","v":0},{"$f":"Entrada!AX18*$G$173/AO$173","v":0},{"$f":"Entrada!AY18*$G$173/AP$173","v":0},{"$f":"Entrada!AZ18*$G$173/AQ$173","v":0}]
[null,"(3)  subestações de energia;",null,null,0,0.6,0,{"$f":"Entrada!Q19*$G$173/H$173","v":0},{"$f":"Entrada!R19*$G$173/I$173","v":0},{"$f":"Entrada!S19*$G$173/J$173","v":0},{"$f":"Entrada!T19*$G$173/K$173","v":0},{"$f":"Entrada!U19*$G$173/L$173","v":0},{"$f":"Entrada!V19*$G$173/M$173","v":0},{"$f":"Entrada!W19*$G$173/N$173","v":0},{"$f":"Entrada!X19*$G$173/O$173","v":0},{"$f":"Entrada!Y19*$G$173/P$173","v":0},{"$f":"Entrada!Z19*$G$173/Q$173","v":0},{"$f":"Entrada!AA19*$G$173/R$173","v":0},{"$f":"Entrada!AB19*$G$173/S$173","v":0},{"$f":"Entrada!AC19*$G$173/T$173","v":0},{"$f":"Entrada!AD19*$G$173/U$173","v":0},{"$f":"Entrada!AE19*$G$173/V$173","v":0},{"$f":"Entrada!AF19*$G$173/W$173","v":0},{"$f":"Entrada!AG19*$G$173/X$173","v":0},{"$f":"Entrada!AH19*$G$173/Y$173","v":0},{"$f":"Entrada!AI19*$G$173/Z$173","v":0},{"$f":"Entrada!AJ19*$G$173/AA$173","v":0},{"$f":"Entrada!AK19*$G$173/AB$173","v":0},{"$f":"Entrada!AL19*$G$173/AC$173","v":0},{"$f":"Entrada!AM19*$G$173/AD$173","v":0},{"$f":"Entrada!AN19*$G$173/AE$173","v":0},{"$f":"Entrada!AO19*$G$173/AF$173","v":0},{"$f":"Entrada!AP19*$G$173/AG$173","v":0},{"$f":"Entrada!AQ19*$G$173/AH$173","v":0},{"$f":"Entrada!AR19*$G$173/AI$173","v":0},{"$f":"Entrada!AS19*$G$173/AJ$173","v":0},{"$f":"Entrada!AT19*$G$173/AK$173","v":0},{"$f":"Entrada!AU19*$G$173/AL$173","v":0},{"$f":"Entrada!AV19*$G$173/AM$173","v":0},{"$f":"Entrada!AW19*$G$173/AN$173","v":0},{"$f":"Entrada!AX19*$G$173/AO$173","v":0},{"$f":"Entrada!AY19*$G$173/AP$173","v":0},{"$f":"Entrada!AZ19*$G$173/AQ$173","v":0}]
[null,"(4)  instalações elétricas internas de unidades consumidoras;",null,null,0,0.6,0,{"$f":"Entrada!Q20*$G$173/H$173","v":0},{"$f":"Entrada!R20*$G$173/I$173","v":0},{"$f":"Entrada!S20*$G$173/J$173","v":0},{"$f":"Entrada!T20*$G$173/K$173","v":0},{"$f":"Entrada!U20*$G$173/L$173","v":0},{"$f":"Entrada!V20*$G$173/M$173","v":0},{"$f":"Entrada!W20*$G$173/N$173","v":0},{"$f":"Entrada!X20*$G$173/O$173","v":0},{"$f":"Entrada!Y20*$G$173/P$173","v":0},{"$f":"Entrada!Z20*$G$173/Q$173","v":0},{"$f":"Entrada!AA20*$G$173/R$173","v":0},{"$f":"Entrada!AB20*$G$173/S$173","v":0},{"$f":"Entrada!AC20*$G$173/T$173","v":0},{"$f":"Entrada!AD20*$G$173/U$173","v":0},{"$f":"Entrada!AE20*$G$173/V$173","v":0},{"$f":"Entrada!AF20*$G$173/W$173","v":0},{"$f":"Entrada!AG20*$G$173/X$173","v":0},{"$f":"Entrada!AH20*$G$173/Y$173","v":0},{"$f":"Entrada!AI20*$G$173/Z$173","v":0},{"$f":"Entrada!AJ20*$G$173/AA$173","v":0},{"$f":"Entrada!AK20*$G$173/AB$173","v":0},{"$f":"Entrada!AL20*$G$173/AC$173","v":0},{"$f":"Entrada!AM20*$G$173/AD$173","v":0},{"$f":"Entrada!AN20*$G$173/AE$173","v":0},{"$f":"Entrada!AO20*$G$173/AF$173","v":0},{"$f":"Entrada!AP20*$G$173/AG$173","v":0},{"$f":"Entrada!AQ20*$G$173/AH$173","v":0},{"$f":"Entrada!AR20*$G$173/AI$173","v":0},{"$f":"Entrada!AS20*$G$173/AJ$173","v":0},{"$f":"Entrada!AT20*$G$173/AK$173","v":0},{"$f":"Entrada!AU20*$G$173/AL$173","v":0},{"$f":"Entrada!AV20*$G$173/AM$173","v":0},{"$f":"Entrada!AW20*$G$173/AN$173","v":0},{"$f":"Entrada!AX20*$G$173/AO$173","v":0},{"$f":"Entrada!AY20*$G$173/AP$173","v":0},{"$f":"Entrada!AZ20*$G$173/AQ$173","v":0}]
[null,"(5)  banco de capacitores;",null,null,0,0.6,0,{"$f":"Entrada!Q21*$G$173/H$173","v":0},{"$f":"Entrada!R21*$G$173/I$173","v":0},{"$f":"Entrada!S21*$G$173/J$173","v":0},{"$f":"Entrada!T21*$G$173/K$173","v":0},{"$f":"Entrada!U21*$G$173/L$173","v":0},{"$f":"Entrada!V21*$G$173/M$173","v":0},{"$f":"Entrada!W21*$G$173/N$173","v":0},{"$f":"Entrada!X21*$G$173/O$173","v":0},{"$f":"Entrada!Y21*$G$173/P$173","v":0},{"$f":"Entrada!Z21*$G$173/Q$173","v":0},{"$f":"Entrada!AA21*$G$173/R$173","v":0},{"$f":"Entrada!AB21*$G$173/S$173","v":0},{"$f":"Entrada!AC21*$G$173/T$173","v":0},{"$f":"Entrada!AD21*$G$173/U$173","v":0},{"$f":"Entrada!AE21*$G$173/V$173","v":0},{"$f":"Entrada!AF21*$G$173/W$173","v":0},{"$f":"Entrada!AG21*$G$173/X$173","v":0},{"$f":"Entrada!AH21*$G$173/Y$173","v":0},{"$f":"Entrada!AI21*$G$173/Z$173","v":0},{"$f":"Entrada!AJ21*$G$173/AA$173","v":0},{"$f":"Entrada!AK21*$G$173/AB$173","v":0},{"$f":"Entrada!AL21*$G$173/AC$173","v":0},{"$f":"Entrada!AM21*$G$173/AD$173","v":0},{"$f":"Entrada!AN21*$G$173/AE$173","v":0},{"$f":"Entrada!AO21*$G$173/AF$173","v":0},{"$f":"Entrada!AP21*$G$173/AG$173","v":0},{"$f":"Entrada!AQ21*$G$173/AH$173","v":0},{"$f":"Entrada!AR21*$G$173/AI$173","v":0},{"$f":"Entrada!AS21*$G$173/AJ$173","v":0},{"$f":"Entrada!AT21*$G$173/AK$173","v":0},{"$f":"Entrada!AU21*$G$173/AL$173","v":0},{"$f":"Entrada!AV21*$G$173/AM$173","v":0},{"$f":"Entrada!AW21*$G$173/AN$173","v":0},{"$f":"Entrada!AX21*$G$173/AO$173","v":0},{"$f":"Entrada!AY21*$G$173/AP$173","v":0},{"$f":"Entrada!AZ21*$G$173/AQ$173","v":0}]
[null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",null,null,0,0.6,0,{"$f":"Entrada!Q22*$G$173/H$173","v":0},{"$f":"Entrada!R22*$G$173/I$173","v":0},{"$f":"Entrada!S22*$G$173/J$173","v":0},{"$f":"Entrada!T22*$G$173/K$173","v":0},{"$f":"Entrada!U22*$G$173/L$173","v":0},{"$f":"Entrada!V22*$G$173/M$173","v":0},{"$f":"Entrada!W22*$G$173/N$173","v":0},{"$f":"Entrada!X22*$G$173/O$173","v":0},{"$f":"Entrada!Y22*$G$173/P$173","v":0},{"$f":"Entrada!Z22*$G$173/Q$173","v":0},{"$f":"Entrada!AA22*$G$173/R$173","v":0},{"$f":"Entrada!AB22*$G$173/S$173","v":0},{"$f":"Entrada!AC22*$G$173/T$173","v":0},{"$f":"Entrada!AD22*$G$173/U$173","v":0},{"$f":"Entrada!AE22*$G$173/V$173","v":0},{"$f":"Entrada!AF22*$G$173/W$173","v":0},{"$f":"Entrada!AG22*$G$173/X$173","v":0},{"$f":"Entrada!AH22*$G$173/Y$173","v":0},{"$f":"Entrada!AI22*$G$173/Z$173","v":0},{"$f":"Entrada!AJ22*$G$173/AA$173","v":0},{"$f":"Entrada!AK22*$G$173/AB$173","v":0},{"$f":"Entrada!AL22*$G$173/AC$173","v":0},{"$f":"Entrada!AM22*$G$173/AD$173","v":0},{"$f":"Entrada!AN22*$G$173/AE$173","v":0},{"$f":"Entrada!AO22*$G$173/AF$173","v":0},{"$f":"Entrada!AP22*$G$173/AG$173","v":0},{"$f":"Entrada!AQ22*$G$173/AH$173","v":0},{"$f":"Entrada!AR22*$G$173/AI$173","v":0},{"$f":"Entrada!AS22*$G$173/AJ$173","v":0},{"$f":"Entrada!AT22*$G$173/AK$173","v":0},{"$f":"Entrada!AU22*$G$173/AL$173","v":0},{"$f":"Entrada!AV22*$G$173/AM$173","v":0},{"$f":"Entrada!AW22*$G$173/AN$173","v":0},{"$f":"Entrada!AX22*$G$173/AO$173","v":0},{"$f":"Entrada!AY22*$G$173/AP$173","v":0},{"$f":"Entrada!AZ22*$G$173/AQ$173","v":0}]
[null,"(7)  sistemas de medição de energia elétrica;",null,null,0,0.6,0,{"$f":"Entrada!Q23*$G$173/H$173","v":0},{"$f":"Entrada!R23*$G$173/I$173","v":0},{"$f":"Entrada!S23*$G$173/J$173","v":0},{"$f":"Entrada!T23*$G$173/K$173","v":0},{"$f":"Entrada!U23*$G$173/L$173","v":0},{"$f":"Entrada!V23*$G$173/M$173","v":0},{"$f":"Entrada!W23*$G$173/N$173","v":0},{"$f":"Entrada!X23*$G$173/O$173","v":0},{"$f":"Entrada!Y23*$G$173/P$173","v":0},{"$f":"Entrada!Z23*$G$173/Q$173","v":0},{"$f":"Entrada!AA23*$G$173/R$173","v":0},{"$f":"Entrada!AB23*$G$173/S$173","v":0},{"$f":"Entrada!AC23*$G$173/T$173","v":0},{"$f":"Entrada!AD23*$G$173/U$173","v":0},{"$f":"Entrada!AE23*$G$173/V$173","v":0},{"$f":"Entrada!AF23*$G$173/W$173","v":0},{"$f":"Entrada!AG23*$G$173/X$173","v":0},{"$f":"Entrada!AH23*$G$173/Y$173","v":0},{"$f":"Entrada!AI23*$G$173/Z$173","v":0},{"$f":"Entrada!AJ23*$G$173/AA$173","v":0},{"$f":"Entrada!AK23*$G$173/AB$173","v":0},{"$f":"Entrada!AL23*$G$173/AC$173","v":0},{"$f":"Entrada!AM23*$G$173/AD$173","v":0},{"$f":"Entrada!AN23*$G$173/AE$173","v":0},{"$f":"Entrada!AO23*$G$173/AF$173","v":0},{"$f":"Entrada!AP23*$G$173/AG$173","v":0},{"$f":"Entrada!AQ23*$G$173/AH$173","v":0},{"$f":"Entrada!AR23*$G$173/AI$173","v":0},{"$f":"Entrada!AS23*$G$173/AJ$173","v":0},{"$f":"Entrada!AT23*$G$173/AK$173","v":0},{"$f":"Entrada!AU23*$G$173/AL$173","v":0},{"$f":"Entrada!AV23*$G$173/AM$173","v":0},{"$f":"Entrada!AW23*$G$173/AN$173","v":0},{"$f":"Entrada!AX23*$G$173/AO$173","v":0},{"$f":"Entrada!AY23*$G$173/AP$173","v":0},{"$f":"Entrada!AZ23*$G$173/AQ$173","v":0}]
[null,"(8) geradores, incluindo-se microgeração e minigeração;",null,null,{"$f":"G190*12*F190","v":0},0.3,0,{"$f":"Entrada!Q24*$G$173/H$173","v":0},{"$f":"Entrada!R24*$G$173/I$173","v":0},{"$f":"Entrada!S24*$G$173/J$173","v":0},{"$f":"Entrada!T24*$G$173/K$173","v":0},{"$f":"Entrada!U24*$G$173/L$173","v":0},{"$f":"Entrada!V24*$G$173/M$173","v":0},{"$f":"Entrada!W24*$G$173/N$173","v":0},{"$f":"Entrada!X24*$G$173/O$173","v":0},{"$f":"Entrada!Y24*$G$173/P$173","v":0},{"$f":"Entrada!Z24*$G$173/Q$173","v":0},{"$f":"Entrada!AA24*$G$173/R$173","v":0},{"$f":"Entrada!AB24*$G$173/S$173","v":0},{"$f":"Entrada!AC24*$G$173/T$173","v":0},{"$f":"Entrada!AD24*$G$173/U$173","v":0},{"$f":"Entrada!AE24*$G$173/V$173","v":0},{"$f":"Entrada!AF24*$G$173/W$173","v":0},{"$f":"Entrada!AG24*$G$173/X$173","v":0},{"$f":"Entrada!AH24*$G$173/Y$173","v":0},{"$f":"Entrada!AI24*$G$173/Z$173","v":0},{"$f":"Entrada!AJ24*$G$173/AA$173","v":0},{"$f":"Entrada!AK24*$G$173/AB$173","v":0},{"$f":"Entrada!AL24*$G$173/AC$173","v":0},{"$f":"Entrada!AM24*$G$173/AD$173","v":0},{"$f":"Entrada!AN24*$G$173/AE$173","v":0},{"$f":"Entrada!AO24*$G$173/AF$173","v":0},{"$f":"Entrada!AP24*$G$173/AG$173","v":0},{"$f":"Entrada!AQ24*$G$173/AH$173","v":0},{"$f":"Entrada!AR24*$G$173/AI$173","v":0},{"$f":"Entrada!AS24*$G$173/AJ$173","v":0},{"$f":"Entrada!AT24*$G$173/AK$173","v":0},{"$f":"Entrada!AU24*$G$173/AL$173","v":0},{"$f":"Entrada!AV24*$G$173/AM$173","v":0},{"$f":"Entrada!AW24*$G$173/AN$173","v":0},{"$f":"Entrada!AX24*$G$173/AO$173","v":0},{"$f":"Entrada!AY24*$G$173/AP$173","v":0},{"$f":"Entrada!AZ24*$G$173/AQ$173","v":0}]
[null,"(9)  sistemas de iluminação pública.",null,null,0,0.6,{"$f":"AVERAGE(H191:AQ191)","v":0},{"$f":"Entrada!Q25*$G$173/H$173","v":0},{"$f":"Entrada!R25*$G$173/I$173","v":0},{"$f":"Entrada!S25*$G$173/J$173","v":0},{"$f":"Entrada!T25*$G$173/K$173","v":0},{"$f":"Entrada!U25*$G$173/L$173","v":0},{"$f":"Entrada!V25*$G$173/M$173","v":0},{"$f":"Entrada!W25*$G$173/N$173","v":0},{"$f":"Entrada!X25*$G$173/O$173","v":0},{"$f":"Entrada!Y25*$G$173/P$173","v":0},{"$f":"Entrada!Z25*$G$173/Q$173","v":0},{"$f":"Entrada!AA25*$G$173/R$173","v":0},{"$f":"Entrada!AB25*$G$173/S$173","v":0},{"$f":"Entrada!AC25*$G$173/T$173","v":0},{"$f":"Entrada!AD25*$G$173/U$173","v":0},{"$f":"Entrada!AE25*$G$173/V$173","v":0},{"$f":"Entrada!AF25*$G$173/W$173","v":0},{"$f":"Entrada!AG25*$G$173/X$173","v":0},{"$f":"Entrada!AH25*$G$173/Y$173","v":0},{"$f":"Entrada!AI25*$G$173/Z$173","v":0},{"$f":"Entrada!AJ25*$G$173/AA$173","v":0},{"$f":"Entrada!AK25*$G$173/AB$173","v":0},{"$f":"Entrada!AL25*$G$173/AC$173","v":0},{"$f":"Entrada!AM25*$G$173/AD$173","v":0},{"$f":"Entrada!AN25*$G$173/AE$173","v":0},{"$f":"Entrada!AO25*$G$173/AF$173","v":0},{"$f":"Entrada!AP25*$G$173/AG$173","v":0},{"$f":"Entrada!AQ25*$G$173/AH$173","v":0},{"$f":"Entrada!AR25*$G$173/AI$173","v":0},{"$f":"Entrada!AS25*$G$173/AJ$173","v":0},{"$f":"Entrada!AT25*$G$173/AK$173","v":0},{"$f":"Entrada!AU25*$G$173/AL$173","v":0},{"$f":"Entrada!AV25*$G$173/AM$173","v":0},{"$f":"Entrada!AW25*$G$173/AN$173","v":0},{"$f":"Entrada!AX25*$G$173/AO$173","v":0},{"$f":"Entrada!AY25*$G$173/AP$173","v":0},{"$f":"Entrada!AZ25*$G$173/AQ$173","v":0}]
[null,"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários",null,null,0,0.3,0,{"$f":"Entrada!Q26*$G$173/H$173","v":0},{"$f":"Entrada!R26*$G$173/I$173","v":0},{"$f":"Entrada!S26*$G$173/J$173","v":0},{"$f":"Entrada!T26*$G$173/K$173","v":0},{"$f":"Entrada!U26*$G$173/L$173","v":0},{"$f":"Entrada!V26*$G$173/M$173","v":0},{"$f":"Entrada!W26*$G$173/N$173","v":0},{"$f":"Entrada!X26*$G$173/O$173","v":0},{"$f":"Entrada!Y26*$G$173/P$173","v":0},{"$f":"Entrada!Z26*$G$173/Q$173","v":0},{"$f":"Entrada!AA26*$G$173/R$173","v":0},{"$f":"Entrada!AB26*$G$173/S$173","v":0},{"$f":"Entrada!AC26*$G$173/T$173","v":0},{"$f":"Entrada!AD26*$G$173/U$173","v":0},{"$f":"Entrada!AE26*$G$173/V$173","v":0},{"$f":"Entrada!AF26*$G$173/W$173","v":0},{"$f":"Entrada!AG26*$G$173/X$173","v":0},{"$f":"Entrada!AH26*$G$173/Y$173","v":0},{"$f":"Entrada!AI26*$G$173/Z$173","v":0},{"$f":"Entrada!AJ26*$G$173/AA$173","v":0},{"$f":"Entrada!AK26*$G$173/AB$173","v":0},{"$f":"Entrada!AL26*$G$173/AC$173","v":0},{"$f":"Entrada!AM26*$G$173/AD$173","v":0},{"$f":"Entrada!AN26*$G$173/AE$173","v":0},{"$f":"Entrada!AO26*$G$173/AF$173","v":0},{"$f":"Entrada!AP26*$G$173/AG$173","v":0},{"$f":"Entrada!AQ26*$G$173/AH$173","v":0},{"$f":"Entrada!AR26*$G$173/AI$173","v":0},{"$f":"Entrada!AS26*$G$173/AJ$173","v":0},{"$f":"Entrada!AT26*$G$173/AK$173","v":0},{"$f":"Entrada!AU26*$G$173/AL$173","v":0},{"$f":"Entrada!AV26*$G$173/AM$173","v":0},{"$f":"Entrada!AW26*$G$173/AN$173","v":0},{"$f":"Entrada!AX26*$G$173/AO$173","v":0},{"$f":"Entrada!AY26*$G$173/AP$173","v":0},{"$f":"Entrada!AZ26*$G$173/AQ$173","v":0}]
[null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",null,null,0,0.3,0,{"$f":"Entrada!Q27*$G$173/H$173","v":0},{"$f":"Entrada!R27*$G$173/I$173","v":0},{"$f":"Entrada!S27*$G$173/J$173","v":0},{"$f":"Entrada!T27*$G$173/K$173","v":0},{"$f":"Entrada!U27*$G$173/L$173","v":0},{"$f":"Entrada!V27*$G$173/M$173","v":0},{"$f":"Entrada!W27*$G$173/N$173","v":0},{"$f":"Entrada!X27*$G$173/O$173","v":0},{"$f":"Entrada!Y27*$G$173/P$173","v":0},{"$f":"Entrada!Z27*$G$173/Q$173","v":0},{"$f":"Entrada!AA27*$G$173/R$173","v":0},{"$f":"Entrada!AB27*$G$173/S$173","v":0},{"$f":"Entrada!AC27*$G$173/T$173","v":0},{"$f":"Entrada!AD27*$G$173/U$173","v":0},{"$f":"Entrada!AE27*$G$173/V$173","v":0},{"$f":"Entrada!AF27*$G$173/W$173","v":0},{"$f":"Entrada!AG27*$G$173/X$173","v":0},{"$f":"Entrada!AH27*$G$173/Y$173","v":0},{"$f":"Entrada!AI27*$G$173/Z$173","v":0},{"$f":"Entrada!AJ27*$G$173/AA$173","v":0},{"$f":"Entrada!AK27*$G$173/AB$173","v":0},{"$f":"Entrada!AL27*$G$173/AC$173","v":0},{"$f":"Entrada!AM27*$G$173/AD$173","v":0},{"$f":"Entrada!AN27*$G$173/AE$173","v":0},{"$f":"Entrada!AO27*$G$173/AF$173","v":0},{"$f":"Entrada!AP27*$G$173/AG$173","v":0},{"$f":"Entrada!AQ27*$G$173/AH$173","v":0},{"$f":"Entrada!AR27*$G$173/AI$173","v":0},{"$f":"Entrada!AS27*$G$173/AJ$173","v":0},{"$f":"Entrada!AT27*$G$173/AK$173","v":0},{"$f":"Entrada!AU27*$G$173/AL$173","v":0},{"$f":"Entrada!AV27*$G$173/AM$173","v":0},{"$f":"Entrada!AW27*$G$173/AN$173","v":0},{"$f":"Entrada!AX27*$G$173/AO$173","v":0},{"$f":"Entrada!AY27*$G$173/AP$173","v":0},{"$f":"Entrada!AZ27*$G$173/AQ$173","v":0}]
[null,"Serviços de comunicação de dados",null,null,0,0.3,0,{"$f":"Entrada!Q28*$G$173/H$173","v":0},{"$f":"Entrada!R28*$G$173/I$173","v":0},{"$f":"Entrada!S28*$G$173/J$173","v":0},{"$f":"Entrada!T28*$G$173/K$173","v":0},{"$f":"Entrada!U28*$G$173/L$173","v":0},{"$f":"Entrada!V28*$G$173/M$173","v":0},{"$f":"Entrada!W28*$G$173/N$173","v":0},{"$f":"Entrada!X28*$G$173/O$173","v":0},{"$f":"Entrada!Y28*$G$173/P$173","v":0},{"$f":"Entrada!Z28*$G$173/Q$173","v":0},{"$f":"Entrada!AA28*$G$173/R$173","v":0},{"$f":"Entrada!AB28*$G$173/S$173","v":0},{"$f":"Entrada!AC28*$G$173/T$173","v":0},{"$f":"Entrada!AD28*$G$173/U$173","v":0},{"$f":"Entrada!AE28*$G$173/V$173","v":0},{"$f":"Entrada!AF28*$G$173/W$173","v":0},{"$f":"Entrada!AG28*$G$173/X$173","v":0},{"$f":"Entrada!AH28*$G$173/Y$173","v":0},{"$f":"Entrada!AI28*$G$173/Z$173","v":0},{"$f":"Entrada!AJ28*$G$173/AA$173","v":0},{"$f":"Entrada!AK28*$G$173/AB$173","v":0},{"$f":"Entrada!AL28*$G$173/AC$173","v":0},{"$f":"Entrada!AM28*$G$173/AD$173","v":0},{"$f":"Entrada!AN28*$G$173/AE$173","v":0},{"$f":"Entrada!AO28*$G$173/AF$173","v":0},{"$f":"Entrada!AP28*$G$173/AG$173","v":0},{"$f":"Entrada!AQ28*$G$173/AH$173","v":0},{"$f":"Entrada!AR28*$G$173/AI$173","v":0},{"$f":"Entrada!AS28*$G$173/AJ$173","v":0},{"$f":"Entrada!AT28*$G$173/AK$173","v":0},{"$f":"Entrada!AU28*$G$173/AL$173","v":0},{"$f":"Entrada!AV28*$G$173/AM$173","v":0},{"$f":"Entrada!AW28*$G$173/AN$173","v":0},{"$f":"Entrada!AX28*$G$173/AO$173","v":0},{"$f":"Entrada!AY28*$G$173/AP$173","v":0},{"$f":"Entrada!AZ28*$G$173/AQ$173","v":0}]
[null,"Serviços de consultoria",null,null,0,0.6,0,{"$f":"Entrada!Q29*$G$173/H$173","v":0},{"$f":"Entrada!R29*$G$173/I$173","v":0},{"$f":"Entrada!S29*$G$173/J$173","v":0},{"$f":"Entrada!T29*$G$173/K$173","v":0},{"$f":"Entrada!U29*$G$173/L$173","v":0},{"$f":"Entrada!V29*$G$173/M$173","v":0},{"$f":"Entrada!W29*$G$173/N$173","v":0},{"$f":"Entrada!X29*$G$173/O$173","v":0},{"$f":"Entrada!Y29*$G$173/P$173","v":0},{"$f":"Entrada!Z29*$G$173/Q$173","v":0},{"$f":"Entrada!AA29*$G$173/R$173","v":0},{"$f":"Entrada!AB29*$G$173/S$173","v":0},{"$f":"Entrada!AC29*$G$173/T$173","v":0},{"$f":"Entrada!AD29*$G$173/U$173","v":0},{"$f":"Entrada!AE29*$G$173/V$173","v":0},{"$f":"Entrada!AF29*$G$173/W$173","v":0},{"$f":"Entrada!AG29*$G$173/X$173","v":0},{"$f":"Entrada!AH29*$G$173/Y$173","v":0},{"$f":"Entrada!AI29*$G$173/Z$173","v":0},{"$f":"Entrada!AJ29*$G$173/AA$173","v":0},{"$f":"Entrada!AK29*$G$173/AB$173","v":0},{"$f":"Entrada!AL29*$G$173/AC$173","v":0},{"$f":"Entrada!AM29*$G$173/AD$173","v":0},{"$f":"Entrada!AN29*$G$173/AE$173","v":0},{"$f":"Entrada!AO29*$G$173/AF$173","v":0},{"$f":"Entrada!AP29*$G$173/AG$173","v":0},{"$f":"Entrada!AQ29*$G$173/AH$173","v":0},{"$f":"Entrada!AR29*$G$173/AI$173","v":0},{"$f":"Entrada!AS29*$G$173/AJ$173","v":0},{"$f":"Entrada!AT29*$G$173/AK$173","v":0},{"$f":"Entrada!AU29*$G$173/AL$173","v":0},{"$f":"Entrada!AV29*$G$173/AM$173","v":0},{"$f":"Entrada!AW29*$G$173/AN$173","v":0},{"$f":"Entrada!AX29*$G$173/AO$173","v":0},{"$f":"Entrada!AY29*$G$173/AP$173","v":0},{"$f":"Entrada!AZ29*$G$173/AQ$173","v":0}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação",null,null,{"$f":"G196*12*F196","v":0},0.3,{"$f":"AVERAGE(H196:AQ196)","v":0},{"$f":"Entrada!Q30*$G$173/H$173","v":0},{"$f":"Entrada!R30*$G$173/I$173","v":0},{"$f":"Entrada!S30*$G$173/J$173","v":0},{"$f":"Entrada!T30*$G$173/K$173","v":0},{"$f":"Entrada!U30*$G$173/L$173","v":0},{"$f":"Entrada!V30*$G$173/M$173","v":0},{"$f":"Entrada!W30*$G$173/N$173","v":0},{"$f":"Entrada!X30*$G$173/O$173","v":0},{"$f":"Entrada!Y30*$G$173/P$173","v":0},{"$f":"Entrada!Z30*$G$173/Q$173","v":0},{"$f":"Entrada!AA30*$G$173/R$173","v":0},{"$f":"Entrada!AB30*$G$173/S$173","v":0},{"$f":"Entrada!AC30*$G$173/T$173","v":0},{"$f":"Entrada!AD30*$G$173/U$173","v":0},{"$f":"Entrada!AE30*$G$173/V$173","v":0},{"$f":"Entrada!AF30*$G$173/W$173","v":0},{"$f":"Entrada!AG30*$G$173/X$173","v":0},{"$f":"Entrada!AH30*$G$173/Y$173","v":0},{"$f":"Entrada!AI30*$G$173/Z$173","v":0},{"$f":"Entrada!AJ30*$G$173/AA$173","v":0},{"$f":"Entrada!AK30*$G$173/AB$173","v":0},{"$f":"Entrada!AL30*$G$173/AC$173","v":0},{"$f":"Entrada!AM30*$G$173/AD$173","v":0},{"$f":"Entrada!AN30*$G$173/AE$173","v":0},{"$f":"Entrada!AO30*$G$173/AF$173","v":0},{"$f":"Entrada!AP30*$G$173/AG$173","v":0},{"$f":"Entrada!AQ30*$G$173/AH$173","v":0},{"$f":"Entrada!AR30*$G$173/AI$173","v":0},{"$f":"Entrada!AS30*$G$173/AJ$173","v":0},{"$f":"Entrada!AT30*$G$173/AK$173","v":0},{"$f":"Entrada!AU30*$G$173/AL$173","v":0},{"$f":"Entrada!AV30*$G$173/AM$173","v":0},{"$f":"Entrada!AW30*$G$173/AN$173","v":0},{"$f":"Entrada!AX30*$G$173/AO$173","v":0},{"$f":"Entrada!AY30*$G$173/AP$173","v":0},{"$f":"Entrada!AZ30*$G$173/AQ$173","v":0}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",null,null,{"$f":"G197*12*F197","v":0},0.5,{"$f":"AVERAGE(H197:AQ197)","v":0},{"$f":"Entrada!Q31*$G$173/H$173","v":0},{"$f":"Entrada!R31*$G$173/I$173","v":0},{"$f":"Entrada!S31*$G$173/J$173","v":0},{"$f":"Entrada!T31*$G$173/K$173","v":0},{"$f":"Entrada!U31*$G$173/L$173","v":0},{"$f":"Entrada!V31*$G$173/M$173","v":0},{"$f":"Entrada!W31*$G$173/N$173","v":0},{"$f":"Entrada!X31*$G$173/O$173","v":0},{"$f":"Entrada!Y31*$G$173/P$173","v":0},{"$f":"Entrada!Z31*$G$173/Q$173","v":0},{"$f":"Entrada!AA31*$G$173/R$173","v":0},{"$f":"Entrada!AB31*$G$173/S$173","v":0},{"$f":"Entrada!AC31*$G$173/T$173","v":0},{"$f":"Entrada!AD31*$G$173/U$173","v":0},{"$f":"Entrada!AE31*$G$173/V$173","v":0},{"$f":"Entrada!AF31*$G$173/W$173","v":0},{"$f":"Entrada!AG31*$G$173/X$173","v":0},{"$f":"Entrada!AH31*$G$173/Y$173","v":0},{"$f":"Entrada!AI31*$G$173/Z$173","v":0},{"$f":"Entrada!AJ31*$G$173/AA$173","v":0},{"$f":"Entrada!AK31*$G$173/AB$173","v":0},{"$f":"Entrada!AL31*$G$173/AC$173","v":0},{"$f":"Entrada!AM31*$G$173/AD$173","v":0},{"$f":"Entrada!AN31*$G$173/AE$173","v":0},{"$f":"Entrada!AO31*$G$173/AF$173","v":0},{"$f":"Entrada!AP31*$G$173/AG$173","v":0},{"$f":"Entrada!AQ31*$G$173/AH$173","v":0},{"$f":"Entrada!AR31*$G$173/AI$173","v":0},{"$f":"Entrada!AS31*$G$173/AJ$173","v":0},{"$f":"Entrada!AT31*$G$173/AK$173","v":0},{"$f":"Entrada!AU31*$G$173/AL$173","v":0},{"$f":"Entrada!AV31*$G$173/AM$173","v":0},{"$f":"Entrada!AW31*$G$173/AN$173","v":0},{"$f":"Entrada!AX31*$G$173/AO$173","v":0},{"$f":"Entrada!AY31*$G$173/AP$173","v":0},{"$f":"Entrada!AZ31*$G$173/AQ$173","v":0}]
[null,"Total",null,null,{"$f":"SUM(E174:E182,E193:E197)","v":21327196.697606307},null,{"$f":"SUM(G174:G182,G193:G197)","v":2962110.6524453205},{"$f":"SUM(H174:H182,H193:H197)","v":2657945.9963244395},{"$f":"SUM(I174:I182,I193:I197)","v":2704447.1046669818},2762131.2370056179,2512115.8610850424,4237426.5857099909,2579267.7203902053,2491671.0757495803,3398145.8128426648,3419961.0001556734,3411472.2897720174,2571439.6908271494,3454752.3383964235,3997462.1848959043,2421440.6248317189,3324021.6663487758,3225089.0488476027,3840208.6556720966,4522271.2563427081,2138867.8642897774,2613023.9185239486,2946101.6251474284,2746406.2307674596,3311642.1069612387,2163473.2186509869,2746772.8902601791,2891077.495161403,2897605.281792514,2889640.7045472302,2894214.5389879132,2843423.950767694,2743032.38781454,2626412.7673247894,2616069.9392315741,2812745.1237614248,2525301.1296793399,2698902.1644974798]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos"]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos (Valores atualizados e média)",null,null,null,null,null,60,{"$f":"H202-1","v":59},{"$f":"I202-1","v":58},57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[null,null,null,null,"Saldo Acumulado Líquido","Compartilhamento","Valor médio anual de receitas de UDER",{"$f":"Entrada!$R$33","v":"2025-02-01"},{"$f":"DATE(YEAR(H203),MONTH(H203)-1,1)","v":"2025-01-01"},{"$f":"DATE(YEAR(I203),MONTH(I203)-1,1)","v":"2024-12-01"},{"$f":"DATE(YEAR(J203),MONTH(J203)-1,1)","v":"2024-11-01"},"2024-10-01","2024-09-01","2024-08-01","2024-07-01","2024-06-01","2024-05-01","2024-04-01","2024-03-01","2024-02-01","2024-01-01","2023-12-01","2023-11-01","2023-10-01","2023-09-01","2023-08-01","2023-07-01","2023-06-01","2023-05-01","2023-04-01","2023-03-01","2023-02-01","2023-01-01","2022-12-01","2022-11-01","2022-10-01","2022-09-01","2022-08-01","2022-07-01","2022-06-01","2022-05-01","2022-04-01","2022-03-01","2022-02-01","2022-01-01","2021-12-01","2021-11-01","2021-10-01","2021-09-01","2021-08-01","2021-07-01","2021-06-01","2021-05-01","2021-04-01","2021-03-01",{"$f":"DATE(YEAR(BC203),MONTH(BC203)-1,1)","v":"2021-02-01"},{"$f":"DATE(YEAR(BD203),MONTH(BD203)-1,1)","v":"2021-01-01"},{"$f":"DATE(YEAR(BE203),MONTH(BE203)-1,1)","v":"2020-12-01"},{"$f":"DATE(YEAR(BF203),MONTH(BF203)-1,1)","v":"2020-11-01"},{"$f":"DATE(YEAR(BG203),MONTH(BG203)-1,1)","v":"2020-10-01"},{"$f":"DATE(YEAR(BH203),MONTH(BH203)-1,1)","v":"2020-09-01"},{"$f":"DATE(YEAR(BI203),MONTH(BI203)-1,1)","v":"2020-08-01"},{"$f":"DATE(YEAR(BJ203),MONTH(BJ203)-1,1)","v":"2020-07-01"},{"$f":"DATE(YEAR(BK203),MONTH(BK203)-1,1)","v":"2020-06-01"},{"$f":"DATE(YEAR(BL203),MONTH(BL203)-1,1)","v":"2020-05-01"},{"$f":"DATE(YEAR(BM203),MONTH(BM203)-1,1)","v":"2020-04-01"},{"$f":"DATE(YEAR(BN203),MONTH(BN203)-1,1)","v":"2020-03-01"}]
[null,"Fator SELIC",null,null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$F$626,5,FALSE)","v":95.941156136592781},{"$f":"VLOOKUP(EDATE(H203,-1),Índices!$B$7:$F$626,5,FALSE)","v":89.920115381993469},{"$f":"VLOOKUP(EDATE(I203,-1),Índices!$B$7:$F$626,5,FALSE)","v":89.018181954969819},{"$f":"VLOOKUP(EDATE(J203,-1),Índices!$B$7:$F$626,5,FALSE)","v":88.196690574571235},{"$f":"VLOOKUP(EDATE(K203,-1),Índices!$B$7:$F$626,5,FALSE)","v":87.502801763829211},{"$f":"VLOOKUP(EDATE(L203,-1),Índices!$B$7:$F$626,5,FALSE)","v":86.698278520463589},{"$f":"VLOOKUP(EDATE(M203,-1),Índices!$B$7:$F$626,5,FALSE)","v":85.980208439084834},{"$f":"VLOOKUP(EDATE(N203,-1),Índices!$B$7:$F$626,5,FALSE)","v":85.240735113873697},{"$f":"VLOOKUP(EDATE(O203,-1),Índices!$B$7:$F$626,5,FALSE)","v":84.474448517729201},{"$f":"VLOOKUP(EDATE(P203,-1),Índices!$B$7:$F$626,5,FALSE)","v":83.813714025946112},{"$f":"VLOOKUP(EDATE(Q203,-1),Índices!$B$7:$F$626,5,FALSE)","v":83.121773451529037},{"$f":"VLOOKUP(EDATE(R203,-1),Índices!$B$7:$F$626,5,FALSE)","v":82.390611881031617},{"$f":"VLOOKUP(EDATE(S203,-1),Índices!$B$7:$F$626,5,FALSE)","v":81.711042575956967},{"$f":"VLOOKUP(EDATE(T203,-1),Índices!$B$7:$F$626,5,FALSE)","v":81.062381049554332},{"$f":"VLOOKUP(EDATE(U203,-1),Índices!$B$7:$F$626,5,FALSE)","v":80.2862616468487},{"$f":"VLOOKUP(EDATE(V203,-1),Índices!$B$7:$F$626,5,FALSE)","v":79.574448473387136},{"$f":"VLOOKUP(EDATE(W203,-1),Índices!$B$7:$F$626,5,FALSE)","v":78.852172176047404},{"$f":"VLOOKUP(EDATE(X203,-1),Índices!$B$7:$F$626,5,FALSE)","v":78.073338144157049},{"$f":"VLOOKUP(EDATE(Y203,-1),Índices!$B$7:$F$626,5,FALSE)","v":77.321080000304505},{"$f":"VLOOKUP(EDATE(Z203,-1),Índices!$B$7:$F$626,5,FALSE)","v":76.451448105561454},{"$f":"VLOOKUP(EDATE(AA203,-1),Índices!$B$7:$F$626,5,FALSE)","v":75.640594362204894},{"$f":"VLOOKUP(EDATE(AB203,-1),Índices!$B$7:$F$626,5,FALSE)","v":74.838340636368017},{"$f":"VLOOKUP(EDATE(AC203,-1),Índices!$B$7:$F$626,5,FALSE)","v":74.007009035426776},{"$f":"VLOOKUP(EDATE(AD203,-1),Índices!$B$7:$F$626,5,FALSE)","v":73.333702085255382},{"$f":"VLOOKUP(EDATE(AE203,-1),Índices!$B$7:$F$626,5,FALSE)","v":72.482272262039317},{"$f":"VLOOKUP(EDATE(AF203,-1),Índices!$B$7:$F$626,5,FALSE)","v":71.822837185357798},{"$f":"VLOOKUP(EDATE(AG203,-1),Índices!$B$7:$F$626,5,FALSE)","v":71.025002897294598},{"$f":"VLOOKUP(EDATE(AH203,-1),Índices!$B$7:$F$626,5,FALSE)","v":70.236031243682461},{"$f":"VLOOKUP(EDATE(AI203,-1),Índices!$B$7:$F$626,5,FALSE)","v":69.526392138281764},{"$f":"VLOOKUP(EDATE(AJ203,-1),Índices!$B$7:$F$626,5,FALSE)","v":68.823922966190224},{"$f":"VLOOKUP(EDATE(AK203,-1),Índices!$B$7:$F$626,5,FALSE)","v":68.093967720704669},{"$f":"VLOOKUP(EDATE(AL203,-1),Índices!$B$7:$F$626,5,FALSE)","v":67.306906813655843},{"$f":"VLOOKUP(EDATE(AM203,-1),Índices!$B$7:$F$626,5,FALSE)","v":66.617520443013902},{"$f":"VLOOKUP(EDATE(AN203,-1),Índices!$B$7:$F$626,5,FALSE)","v":65.947940707240804},{"$f":"VLOOKUP(EDATE(AO203,-1),Índices!$B$7:$F$626,5,FALSE)","v":65.27263505000677},{"$f":"VLOOKUP(EDATE(AP203,-1),Índices!$B$7:$F$626,5,FALSE)","v":64.732558032809237},{"$f":"VLOOKUP(EDATE(AQ203,-1),Índices!$B$7:$F$626,5,FALSE)","v":64.137964554822688},{"$f":"VLOOKUP(EDATE(AR203,-1),Índices!$B$7:$F$626,5,FALSE)","v":63.657325654875578},{"$f":"VLOOKUP(EDATE(AS203,-1),Índices!$B$7:$F$626,5,FALSE)","v":63.194570567843208},{"$f":"VLOOKUP(EDATE(AT203,-1),Índices!$B$7:$F$626,5,FALSE)","v":62.71226117687786},{"$f":"VLOOKUP(EDATE(AU203,-1),Índices!$B$7:$F$626,5,FALSE)","v":62.346443981735867},{"$f":"VLOOKUP(EDATE(AV203,-1),Índices!$B$7:$F$626,5,FALSE)","v":62.044908146334492},{"$f":"VLOOKUP(EDATE(AW203,-1),Índices!$B$7:$F$626,5,FALSE)","v":61.771876863090498},{"$f":"VLOOKUP(EDATE(AX203,-1),Índices!$B$7:$F$626,5,FALSE)","v":61.50864907559157},{"$f":"VLOOKUP(EDATE(AY203,-1),Índices!$B$7:$F$626,5,FALSE)","v":61.290689468223029},{"$f":"VLOOKUP(EDATE(AZ203,-1),Índices!$B$7:$F$626,5,FALSE)","v":61.102628428821212},{"$f":"VLOOKUP(EDATE(BA203,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.937897287734017},{"$f":"VLOOKUP(EDATE(BB203,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.811540149178249},{"$f":"VLOOKUP(EDATE(BC203,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.689505761829508},{"$f":"VLOOKUP(EDATE(BD203,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.607971441820183},{"$f":"VLOOKUP(EDATE(BE203,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.517506217759703},{"$f":"VLOOKUP(EDATE(BF203,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.418150424369649},{"$f":"VLOOKUP(EDATE(BG203,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.327968532690491},{"$f":"VLOOKUP(EDATE(BH203,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.233422414810278},{"$f":"VLOOKUP(EDATE(BI203,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.139024469802862},{"$f":"VLOOKUP(EDATE(BJ203,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.043021923486549},{"$f":"VLOOKUP(EDATE(BK203,-1),Índices!$B$7:$F$626,5,FALSE)","v":59.926556809876388},{"$f":"VLOOKUP(EDATE(BL203,-1),Índices!$B$7:$F$626,5,FALSE)","v":59.799583053123158},{"$f":"VLOOKUP(EDATE(BM203,-1),Índices!$B$7:$F$626,5,FALSE)","v":59.658901624320023},{"$f":"VLOOKUP(EDATE(BN203,-1),Índices!$B$7:$F$626,5,FALSE)","v":59.489401504915392},{"$f":"VLOOKUP(EDATE(BO203,-1),Índices!$B$7:$F$626,5,FALSE)","v":59.288786542754643},null,{"$f":"E227","v":3.5999999999999999E-3},"RI"]
[null,"Ultrapassagem de Demanda",null,null,{"$f":"F205*G205","v":6877171.3676830698},1,{"$f":"SUM(H205:BO205)/C11","v":6877171.3676830698},{"$f":"IF(Entrada!Q36=\"\",\"\",Entrada!Q36*$G$204/H$204*((1-H$208-H$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":643965.80707313796},{"$f":"IF(Entrada!R36=\"\",\"\",Entrada!R36*$G$204/I$204*((1-I$208-I$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":625838.47022660892},{"$f":"IF(Entrada!S36=\"\",\"\",Entrada!S36*$G$204/J$204*((1-J$208-J$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":691406.47260701121},{"$f":"IF(Entrada!T36=\"\",\"\",Entrada!T36*$G$204/K$204*((1-K$208-K$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":652184.48369075451},{"$f":"IF(Entrada!U36=\"\",\"\",Entrada!U36*$G$204/L$204*((1-L$208-L$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":549200.62175957742},{"$f":"IF(Entrada!V36=\"\",\"\",Entrada!V36*$G$204/M$204*((1-M$208-M$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":480931.95010101225},{"$f":"IF(Entrada!W36=\"\",\"\",Entrada!W36*$G$204/N$204*((1-N$208-N$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":450157.26219471003},{"$f":"IF(Entrada!X36=\"\",\"\",Entrada!X36*$G$204/O$204*((1-O$208-O$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":405054.75360052049},{"$f":"IF(Entrada!Y36=\"\",\"\",Entrada!Y36*$G$204/P$204*((1-P$208-P$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":584448.71335858235},{"$f":"IF(Entrada!Z36=\"\",\"\",Entrada!Z36*$G$204/Q$204*((1-Q$208-Q$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":715719.50963858142},{"$f":"IF(Entrada!AA36=\"\",\"\",Entrada!AA36*$G$204/R$204*((1-R$208-R$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":834059.94149921078},{"$f":"IF(Entrada!AB36=\"\",\"\",Entrada!AB36*$G$204/S$204*((1-S$208-S$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":880311.9731097325},{"$f":"IF(Entrada!AC36=\"\",\"\",Entrada!AC36*$G$204/T$204*((1-T$208-T$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":646924.24926686124},{"$f":"IF(Entrada!AD36=\"\",\"\",Entrada!AD36*$G$204/U$204*((1-U$208-U$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":620142.98498584051},{"$f":"IF(Entrada!AE36=\"\",\"\",Entrada!AE36*$G$204/V$204*((1-V$208-V$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":697986.53176893422},{"$f":"IF(Entrada!AF36=\"\",\"\",Entrada!AF36*$G$204/W$204*((1-W$208-W$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":615390.70248526975},{"$f":"IF(Entrada!AG36=\"\",\"\",Entrada!AG36*$G$204/X$204*((1-X$208-X$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":491990.84855027724},{"$f":"IF(Entrada!AH36=\"\",\"\",Entrada!AH36*$G$204/Y$204*((1-Y$208-Y$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":426139.49223095609},{"$f":"IF(Entrada!AI36=\"\",\"\",Entrada!AI36*$G$204/Z$204*((1-Z$208-Z$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":432759.23273169057},{"$f":"IF(Entrada!AJ36=\"\",\"\",Entrada!AJ36*$G$204/AA$204*((1-AA$208-AA$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":282299.79679871129},{"$f":"IF(Entrada!AK36=\"\",\"\",Entrada!AK36*$G$204/AB$204*((1-AB$208-AB$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":458987.31239563203},{"$f":"IF(Entrada!AL36=\"\",\"\",Entrada!AL36*$G$204/AC$204*((1-AC$208-AC$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":461671.49445766106},{"$f":"IF(Entrada!AM36=\"\",\"\",Entrada!AM36*$G$204/AD$204*((1-AD$208-AD$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":600751.1988867796},{"$f":"IF(Entrada!AN36=\"\",\"\",Entrada!AN36*$G$204/AE$204*((1-AE$208-AE$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":597415.977016096},{"$f":"IF(Entrada!AO36=\"\",\"\",Entrada!AO36*$G$204/AF$204*((1-AF$208-AF$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":515667.69976505358},{"$f":"IF(Entrada!AP36=\"\",\"\",Entrada!AP36*$G$204/AG$204*((1-AG$208-AG$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":604437.50574931107},{"$f":"IF(Entrada!AQ36=\"\",\"\",Entrada!AQ36*$G$204/AH$204*((1-AH$208-AH$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":651299.09765813721},{"$f":"IF(Entrada!AR36=\"\",\"\",Entrada!AR36*$G$204/AI$204*((1-AI$208-AI$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":544385.10124376602},{"$f":"IF(Entrada!AS36=\"\",\"\",Entrada!AS36*$G$204/AJ$204*((1-AJ$208-AJ$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":457908.18200670561},{"$f":"IF(Entrada!AT36=\"\",\"\",Entrada!AT36*$G$204/AK$204*((1-AK$208-AK$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":441542.436409797},{"$f":"IF(Entrada!AU36=\"\",\"\",Entrada!AU36*$G$204/AL$204*((1-AL$208-AL$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":373610.26588255051},{"$f":"IF(Entrada!AV36=\"\",\"\",Entrada!AV36*$G$204/AM$204*((1-AM$208-AM$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":422988.91083710489},{"$f":"IF(Entrada!AW36=\"\",\"\",Entrada!AW36*$G$204/AN$204*((1-AN$208-AN$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":374527.61603680981},{"$f":"IF(Entrada!AX36=\"\",\"\",Entrada!AX36*$G$204/AO$204*((1-AO$208-AO$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":463692.84872901626},{"$f":"IF(Entrada!AY36=\"\",\"\",Entrada!AY36*$G$204/AP$204*((1-AP$208-AP$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":506150.82882961549},{"$f":"IF(Entrada!AZ36=\"\",\"\",Entrada!AZ36*$G$204/AQ$204*((1-AQ$208-AQ$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":545230.9382280776},{"$f":"IF(Entrada!BA36=\"\",\"\",Entrada!BA36*$G$204/AR$204*((1-AR$208-AR$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":571182.72059036093},{"$f":"IF(Entrada!BB36=\"\",\"\",Entrada!BB36*$G$204/AS$204*((1-AS$208-AS$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":630994.92485699838},{"$f":"IF(Entrada!BC36=\"\",\"\",Entrada!BC36*$G$204/AT$204*((1-AT$208-AT$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":698747.27729872626},{"$f":"IF(Entrada!BD36=\"\",\"\",Entrada!BD36*$G$204/AU$204*((1-AU$208-AU$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":525023.18802878272},{"$f":"IF(Entrada!BE36=\"\",\"\",Entrada!BE36*$G$204/AV$204*((1-AV$208-AV$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":513879.58478584868},{"$f":"IF(Entrada!BF36=\"\",\"\",Entrada!BF36*$G$204/AW$204*((1-AW$208-AW$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":485958.60097379406},{"$f":"IF(Entrada!BG36=\"\",\"\",Entrada!BG36*$G$204/AX$204*((1-AX$208-AX$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":390185.49101097294},{"$f":"IF(Entrada!BH36=\"\",\"\",Entrada!BH36*$G$204/AY$204*((1-AY$208-AY$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":358833.39878920937},{"$f":"IF(Entrada!BI36=\"\",\"\",Entrada!BI36*$G$204/AZ$204*((1-AZ$208-AZ$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":344803.70536869235},{"$f":"IF(Entrada!BJ36=\"\",\"\",Entrada!BJ36*$G$204/BA$204*((1-BA$208-BA$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":438301.75409320404},{"$f":"IF(Entrada!BK36=\"\",\"\",Entrada!BK36*$G$204/BB$204*((1-BB$208-BB$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":476095.11917286972},{"$f":"IF(Entrada!BL36=\"\",\"\",Entrada!BL36*$G$204/BC$204*((1-BC$208-BC$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":354449.55935166933},{"$f":"IF(Entrada!BM36=\"\",\"\",Entrada!BM36*$G$204/BD$204*((1-BD$208-BD$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":486766.970679308},{"$f":"IF(Entrada!BN36=\"\",\"\",Entrada!BN36*$G$204/BE$204*((1-BE$208-BE$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":439466.86977745732},{"$f":"IF(Entrada!BO36=\"\",\"\",Entrada!BO36*$G$204/BF$204*((1-BF$208-BF$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":550002.48087501829},{"$f":"IF(Entrada!BP36=\"\",\"\",Entrada!BP36*$G$204/BG$204*((1-BG$208-BG$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":496812.61326927412},{"$f":"IF(Entrada!BQ36=\"\",\"\",Entrada!BQ36*$G$204/BH$204*((1-BH$208-BH$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":0},{"$f":"IF(Entrada!BR36=\"\",\"\",Entrada!BR36*$G$204/BI$204*((1-BI$208-BI$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":0},{"$f":"IF(Entrada!BS36=\"\",\"\",Entrada!BS36*$G$204/BJ$204*((1-BJ$208-BJ$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":0},{"$f":"IF(Entrada!BT36=\"\",\"\",Entrada!BT36*$G$204/BK$204*((1-BK$208-BK$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":0},{"$f":"IF(Entrada!BU36=\"\",\"\",Entrada!BU36*$G$204/BL$204*((1-BL$208-BL$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":0},{"$f":"IF(Entrada!BV36=\"\",\"\",Entrada!BV36*$G$204/BM$204*((1-BM$208-BM$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":0},{"$f":"IF(Entrada!BW36=\"\",\"\",Entrada!BW36*$G$204/BN$204*((1-BN$208-BN$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":0},{"$f":"IF(Entrada!BX36=\"\",\"\",Entrada!BX36*$G$204/BO$204*((1-BO$208-BO$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":0},null,{"$f":"3.5%","v":3.5000000000000003E-2},"RR"]
[null,"Excedente de Reativos",null,null,{"$f":"F206*G206","v":7821569.1330141006},1,{"$f":"SUM(H206:BO206)/C11","v":7821569.1330141006},{"$f":"IF(Entrada!Q37=\"\",\"\",Entrada!Q37*$G$204/H$204*((1-H$208-H$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":575758.73484541452},{"$f":"IF(Entrada!R37=\"\",\"\",Entrada!R37*$G$204/I$204*((1-I$208-I$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":559869.29582125915},{"$f":"IF(Entrada!S37=\"\",\"\",Entrada!S37*$G$204/J$204*((1-J$208-J$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":586762.48097106058},{"$f":"IF(Entrada!T37=\"\",\"\",Entrada!T37*$G$204/K$204*((1-K$208-K$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":573982.63941860152},{"$f":"IF(Entrada!U37=\"\",\"\",Entrada!U37*$G$204/L$204*((1-L$208-L$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":569345.49413771858},{"$f":"IF(Entrada!V37=\"\",\"\",Entrada!V37*$G$204/M$204*((1-M$208-M$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":562995.69140830275},{"$f":"IF(Entrada!W37=\"\",\"\",Entrada!W37*$G$204/N$204*((1-N$208-N$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":634575.35885111918},{"$f":"IF(Entrada!X37=\"\",\"\",Entrada!X37*$G$204/O$204*((1-O$208-O$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":613761.21187515033},{"$f":"IF(Entrada!Y37=\"\",\"\",Entrada!Y37*$G$204/P$204*((1-P$208-P$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":590614.06653381034},{"$f":"IF(Entrada!Z37=\"\",\"\",Entrada!Z37*$G$204/Q$204*((1-Q$208-Q$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":590797.83952715748},{"$f":"IF(Entrada!AA37=\"\",\"\",Entrada!AA37*$G$204/R$204*((1-R$208-R$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":555462.36800597352},{"$f":"IF(Entrada!AB37=\"\",\"\",Entrada!AB37*$G$204/S$204*((1-S$208-S$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":536408.36223811947},{"$f":"IF(Entrada!AC37=\"\",\"\",Entrada!AC37*$G$204/T$204*((1-T$208-T$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":620445.11755844147},{"$f":"IF(Entrada!AD37=\"\",\"\",Entrada!AD37*$G$204/U$204*((1-U$208-U$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":572363.37923734402},{"$f":"IF(Entrada!AE37=\"\",\"\",Entrada!AE37*$G$204/V$204*((1-V$208-V$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":540692.26538191503},{"$f":"IF(Entrada!AF37=\"\",\"\",Entrada!AF37*$G$204/W$204*((1-W$208-W$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":513626.42285759008},{"$f":"IF(Entrada!AG37=\"\",\"\",Entrada!AG37*$G$204/X$204*((1-X$208-X$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":537516.76816505741},{"$f":"IF(Entrada!AH37=\"\",\"\",Entrada!AH37*$G$204/Y$204*((1-Y$208-Y$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":654608.56440907798},{"$f":"IF(Entrada!AI37=\"\",\"\",Entrada!AI37*$G$204/Z$204*((1-Z$208-Z$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":615407.57202587544},{"$f":"IF(Entrada!AJ37=\"\",\"\",Entrada!AJ37*$G$204/AA$204*((1-AA$208-AA$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":552979.67263003299},{"$f":"IF(Entrada!AK37=\"\",\"\",Entrada!AK37*$G$204/AB$204*((1-AB$208-AB$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":454455.38082335592},{"$f":"IF(Entrada!AL37=\"\",\"\",Entrada!AL37*$G$204/AC$204*((1-AC$208-AC$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":581879.07978155417},{"$f":"IF(Entrada!AM37=\"\",\"\",Entrada!AM37*$G$204/AD$204*((1-AD$208-AD$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":560401.32911693631},{"$f":"IF(Entrada!AN37=\"\",\"\",Entrada!AN37*$G$204/AE$204*((1-AE$208-AE$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":587826.18881643948},{"$f":"IF(Entrada!AO37=\"\",\"\",Entrada!AO37*$G$204/AF$204*((1-AF$208-AF$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":603471.80138656148},{"$f":"IF(Entrada!AP37=\"\",\"\",Entrada!AP37*$G$204/AG$204*((1-AG$208-AG$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":644366.12139255891},{"$f":"IF(Entrada!AQ37=\"\",\"\",Entrada!AQ37*$G$204/AH$204*((1-AH$208-AH$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":718436.76185488293},{"$f":"IF(Entrada!AR37=\"\",\"\",Entrada!AR37*$G$204/AI$204*((1-AI$208-AI$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":581154.43699816987},{"$f":"IF(Entrada!AS37=\"\",\"\",Entrada!AS37*$G$204/AJ$204*((1-AJ$208-AJ$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":593999.90120986255},{"$f":"IF(Entrada!AT37=\"\",\"\",Entrada!AT37*$G$204/AK$204*((1-AK$208-AK$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":650977.74927108618},{"$f":"IF(Entrada!AU37=\"\",\"\",Entrada!AU37*$G$204/AL$204*((1-AL$208-AL$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":690915.77127943595},{"$f":"IF(Entrada!AV37=\"\",\"\",Entrada!AV37*$G$204/AM$204*((1-AM$208-AM$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":626588.94213913067},{"$f":"IF(Entrada!AW37=\"\",\"\",Entrada!AW37*$G$204/AN$204*((1-AN$208-AN$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":661385.08114099142},{"$f":"IF(Entrada!AX37=\"\",\"\",Entrada!AX37*$G$204/AO$204*((1-AO$208-AO$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":658294.20437688078},{"$f":"IF(Entrada!AY37=\"\",\"\",Entrada!AY37*$G$204/AP$204*((1-AP$208-AP$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":646374.03631166217},{"$f":"IF(Entrada!AZ37=\"\",\"\",Entrada!AZ37*$G$204/AQ$204*((1-AQ$208-AQ$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":617188.59094028804},{"$f":"IF(Entrada!BA37=\"\",\"\",Entrada!BA37*$G$204/AR$204*((1-AR$208-AR$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":656003.05899607111},{"$f":"IF(Entrada!BB37=\"\",\"\",Entrada!BB37*$G$204/AS$204*((1-AS$208-AS$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":705909.32546686684},{"$f":"IF(Entrada!BC37=\"\",\"\",Entrada!BC37*$G$204/AT$204*((1-AT$208-AT$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":699692.09613322082},{"$f":"IF(Entrada!BD37=\"\",\"\",Entrada!BD37*$G$204/AU$204*((1-AU$208-AU$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":632191.66094837082},{"$f":"IF(Entrada!BE37=\"\",\"\",Entrada!BE37*$G$204/AV$204*((1-AV$208-AV$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":666653.70817653497},{"$f":"IF(Entrada!BF37=\"\",\"\",Entrada!BF37*$G$204/AW$204*((1-AW$208-AW$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":603744.63175223966},{"$f":"IF(Entrada!BG37=\"\",\"\",Entrada!BG37*$G$204/AX$204*((1-AX$208-AX$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":545855.28481282608},{"$f":"IF(Entrada!BH37=\"\",\"\",Entrada!BH37*$G$204/AY$204*((1-AY$208-AY$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":565016.88414328219},{"$f":"IF(Entrada!BI37=\"\",\"\",Entrada!BI37*$G$204/AZ$204*((1-AZ$208-AZ$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":567043.60809760087},{"$f":"IF(Entrada!BJ37=\"\",\"\",Entrada!BJ37*$G$204/BA$204*((1-BA$208-BA$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":599503.31388485024},{"$f":"IF(Entrada!BK37=\"\",\"\",Entrada!BK37*$G$204/BB$204*((1-BB$208-BB$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":619114.82690023491},{"$f":"IF(Entrada!BL37=\"\",\"\",Entrada!BL37*$G$204/BC$204*((1-BC$208-BC$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":472792.3104613467},{"$f":"IF(Entrada!BM37=\"\",\"\",Entrada!BM37*$G$204/BD$204*((1-BD$208-BD$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":564260.05457302206},{"$f":"IF(Entrada!BN37=\"\",\"\",Entrada!BN37*$G$204/BE$204*((1-BE$208-BE$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":589757.80730649701},{"$f":"IF(Entrada!BO37=\"\",\"\",Entrada!BO37*$G$204/BF$204*((1-BF$208-BF$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":676624.79496572656},{"$f":"IF(Entrada!BP37=\"\",\"\",Entrada!BP37*$G$204/BG$204*((1-BG$208-BG$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":686424.48269889213},{"$f":"IF(Entrada!BQ37=\"\",\"\",Entrada!BQ37*$G$204/BH$204*((1-BH$208-BH$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":0},{"$f":"IF(Entrada!BR37=\"\",\"\",Entrada!BR37*$G$204/BI$204*((1-BI$208-BI$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":0},{"$f":"IF(Entrada!BS37=\"\",\"\",Entrada!BS37*$G$204/BJ$204*((1-BJ$208-BJ$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":0},{"$f":"IF(Entrada!BT37=\"\",\"\",Entrada!BT37*$G$204/BK$204*((1-BK$208-BK$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":0},{"$f":"IF(Entrada!BU37=\"\",\"\",Entrada!BU37*$G$204/BL$204*((1-BL$208-BL$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":0},{"$f":"IF(Entrada!BV37=\"\",\"\",Entrada!BV37*$G$204/BM$204*((1-BM$208-BM$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":0},{"$f":"IF(Entrada!BW37=\"\",\"\",Entrada!BW37*$G$204/BN$204*((1-BN$208-BN$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":0},{"$f":"IF(Entrada!BX37=\"\",\"\",Entrada!BX37*$G$204/BO$204*((1-BO$208-BO$209)*(1-$BQ$204)*(1-$BQ$205)*(1-$BQ$206)))","v":0},null,{"$f":"34%","v":0.34},"IR"]
[null,"Total",null,null,{"$f":"E205+E206","v":14698740.500697169},null,{"$f":"G205+G206","v":14698740.500697169},{"$f":"H205+H206","v":1219724.5419185525},{"$f":"I205+I206","v":1185707.7660478679},1278168.9535780717,1226167.123109356,1118546.115897296,1043927.641509315,1084732.6210458293,1018815.9654756708,1175062.7798923927,1306517.349165739,1389522.3095051842,1416720.335347852,1267369.3668253026,1192506.3642231845,1238678.7971508494,1129017.1253428599,1029507.6167153346,1080748.0566400341,1048166.804757566,835279.46942874428,913442.6932189879,1043550.5742392152,1161152.5280037159,1185242.1658325354,1119139.5011516151,1248803.6271418701,1369735.8595130201,1125539.5382419359,1051908.0832165682,1092520.1856808832,1064526.0371619863,1049577.8529762356,1035912.6971778013,1121987.053105897,1152524.8651412777,1162419.5291683655,1227185.779586432,1336904.2503238651,1398439.3734319471,1157214.8489771537,1180533.2929623837,1089703.2327260338,936040.77582379896,923850.28293249151,911847.31346629327,1037805.0679780543,1095209.9460731046,827241.86981301603,{"$f":"BD205+BD206","v":1051027.0252523301},1029224.6770839543,1226627.2758407448,1183237.0959681664,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],H203)","v":0.20282795148668306},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],I203)","v":0.20350719715774124},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],J203)","v":0.20366751978377617},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],K203)","v":0.20310438949054066},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],L203)","v":0.20247973354801588},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],M203)","v":0.20064993250576957},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],N203)","v":0.20018536478570667},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],O203)","v":0.20015382212685887},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],P203)","v":0.19887672040818349},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Q203)","v":0.20101346559193106},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],R203)","v":0.2010182091086842},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],S203)","v":0.20054808301969099},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],T203)","v":0.20022675460402192},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],U203)","v":0.19790370720650724},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],V203)","v":0.18052023201651618},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],W203)","v":0.18221438584740512},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],X203)","v":0.18030119250913454},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Y203)","v":0.17955136216912651},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Z203)","v":0.18230517983723826},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AA203)","v":0.17968739891617949},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AB203)","v":0.18035649500356948},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AC203)","v":0.17987272182766109},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AD203)","v":0.18292116936547503},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AE203)","v":0.18418145295323365},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AF203)","v":0.1834190660040281},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AG203)","v":0.18224322606669918},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AH203)","v":0.18275526442217016},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AI203)","v":0.1831470606407482},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AJ203)","v":0.18246376017690225},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AK203)","v":0.18168401135280363},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AL203)","v":0.17314463701935892},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AM203)","v":0.19027300629260924},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AN203)","v":0.25072010644545312},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AO203)","v":0.24850432840697878},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AP203)","v":0.24934366643056577},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AQ203)","v":0.25023032679049456},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AR203)","v":0.25025850188335241},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AS203)","v":0.24877528846250571},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AT203)","v":0.25121075933898129},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AU203)","v":0.2498667820181755},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AV203)","v":0.24878848090239233},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AW203)","v":0.24659340966864454},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AX203)","v":0.25089901025363942},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AY203)","v":0.24348758395939038},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AZ203)","v":0.24241792487586244},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BA203)","v":0.24241578046922327},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BB203)","v":0.24148028426401075},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BC203)","v":0.24645373754593264},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BD203)","v":0.24307041411476071},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BE203)","v":0.24481160144530362},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BF203)","v":0.24649548642331653},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BG203)","v":0.24491401008264752},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BH203)","v":0.24593557627184409},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BI203)","v":0.24625049484329695},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BJ203)","v":0.24640046046214639},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BK203)","v":0.243442447069004},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BL203)","v":0.24054739818452178},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BM203)","v":0.23693644219670998},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BN203)","v":0.23742145218745131},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BO203)","v":0.24090873492661569},null,null,"ICMS"]
[null,"Receitas Irrecuperáveis",null,null,null,null,null,{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],H203)","v":4.9681215374964734E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],I203)","v":4.9359067943776341E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],J203)","v":4.7887816503817925E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],K203)","v":4.1213360760587507E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],L203)","v":3.2112331982286434E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],M203)","v":3.0629379221686119E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],N203)","v":3.0368989721216051E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],O203)","v":3.2865889828280315E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],P203)","v":3.8884832857605571E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Q203)","v":3.4209181176544173E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],R203)","v":4.0665422217826569E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],S203)","v":4.376845917085409E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],T203)","v":4.4894594338340595E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],U203)","v":4.6530017949214963E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],V203)","v":4.1393694027242856E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],W203)","v":3.7044108652743608E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],X203)","v":3.1144605328038172E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Y203)","v":3.1209430243092182E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Z203)","v":3.3349145059638617E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AA203)","v":4.3015685563801594E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AB203)","v":5.0636090070474399E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AC203)","v":5.0717903338202502E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AD203)","v":5.1098976577700052E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AE203)","v":4.5174427557003016E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AF203)","v":3.3767389663695198E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AG203)","v":4.0080460021366872E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AH203)","v":4.3556228673729824E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AI203)","v":4.4865176309017589E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AJ203)","v":3.5106049702528334E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AK203)","v":3.0828565241448894E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AL203)","v":3.0925691153290233E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AM203)","v":3.1167408785318537E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AN203)","v":2.8280368728384915E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AO203)","v":2.8115583966407297E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AP203)","v":2.8188190680924461E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AQ203)","v":2.7983467463983013E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AR203)","v":2.8131109971079662E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AS203)","v":2.7963144534721127E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AT203)","v":2.8206865631499094E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AU203)","v":2.8011639641003505E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AV203)","v":2.812503911761426E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AW203)","v":2.7814455640655197E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AX203)","v":3.0117175761847994E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AY203)","v":3.5064410761125576E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AZ203)","v":3.602415521164512E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BA203)","v":2.9154122724190355E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BB203)","v":2.9242709531988455E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BC203)","v":2.8658875667250457E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BD203)","v":2.9351214758383065E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BE203)","v":2.9105088793259206E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BF203)","v":4.6192032548950004E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BG203)","v":4.022236529123533E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BH203)","v":3.7973133406861037E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BI203)","v":5.2954381951083575E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BJ203)","v":6.1664557172204926E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BK203)","v":5.8982287590469688E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BL203)","v":5.1626550338927976E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BM203)","v":6.0934575106308612E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BN203)","v":6.0090616796224648E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BO203)","v":5.3947339347505105E-2},null,null,"PisCofins"]
[]
[null,"Receitas Irrecuperáveis"]
[null,"Descrição","Valor"]
[null,"Receitas Irrecuperáveis de Encargos Setoriais",{"$f":"IFERROR(C216*C214/(1-C215),0)","v":6285395.0649239952}]
[null,"Encargos DRP",{"$f":"G7","v":566988786.65515888}]
[null,"Carga Tributária (por dentro)",{"$f":"SUM(Mercado!$G$9:$G$10)","v":0.24325736072332851}]
[null,"Limite RI Encargos",{"$f":"H233","v":8.3889250762555143E-3}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"IFERROR(C221*(C218+C219+C220+C26)/(1-C215),0)","v":35673972.435627662}]
[null,"Receita Adicional de Bandeira (12 meses)",{"$f":"AVERAGE(C248:O248)*Mercado!C9","v":155762914.5005565}]
[null,"Energia Comprada (CE)",{"$f":"G9","v":1378330879.0855033}]
[null,"Tranporte de Enegia (CT)",{"$f":"G8","v":314873644.94990802}]
[null,"Limite Demais RI ",{"$f":"E233","v":9.7743070448234742E-3}]
[null,"Receitas Irrecuperáveis (Total)",{"$f":"C213+C217","v":41959367.500551656}]
[]
[null,"Limites para Receitas Irrecuperávesi"]
[null,null,"Participação no Consumo",null,"Limite Demais RI","Mediana das inadimplências","Limite Neutralidade"," Limite Considerado\np/ RI Encargos"]
[null,"1.Residencial",{"$f":"Mercado!D30","v":0.56355555720852335},null,{"$f":"VLOOKUP( 11,Dados_Revisao[#Data],4,FALSE)","v":1.3599999999999999E-2},{"$f":"MEDIAN(C237:O237)","v":1.0800244114408747E-2},{"$f":"VLOOKUP( 1,Dados_Revisao[#Data],4,FALSE)","v":2.9499999999999998E-2},{"$f":"MIN(F226:G226)","v":1.0800244114408747E-2}]
[null,"2.Industrial",{"$f":"Mercado!D31","v":9.2406376416759514E-2},null,{"$f":"VLOOKUP( 12,Dados_Revisao[#Data],4,FALSE)","v":3.5999999999999999E-3},3.4273121829233519E-3,{"$f":"VLOOKUP(2,Dados_Revisao[#Data],4,FALSE)","v":2.1899999999999999E-2},3.4273121829233519E-3]
[null,"3.Comercial",{"$f":"Mercado!D32","v":0.14735370366134037},null,{"$f":"VLOOKUP( 13,Dados_Revisao[#Data],4,FALSE)","v":6.6E-3},6.8979230764558523E-3,{"$f":"VLOOKUP(3,Dados_Revisao[#Data],4,FALSE)","v":1.54E-2},6.8979230764558523E-3]
[null,"4.Rural",{"$f":"Mercado!D33","v":6.2248777174756062E-2},null,{"$f":"VLOOKUP( 14,Dados_Revisao[#Data],4,FALSE)","v":1.18E-2},1.3045027791780316E-2,{"$f":"VLOOKUP(4,Dados_Revisao[#Data],4,FALSE)","v":3.1699999999999999E-2},1.3045027791780316E-2]
[null,"5.Poder Público",{"$f":"Mercado!D35","v":6.7374459126130409E-2},null,{"$f":"VLOOKUP( 15,Dados_Revisao[#Data],4,FALSE)","v":1E-3},1.6642035837152887E-5,{"$f":"VLOOKUP(5,Dados_Revisao[#Data],4,FALSE)","v":2.52E-2},1.6642035837152887E-5]
[null,"6.Iluminação Pública ",{"$f":"Mercado!D34","v":2.844037734124788E-2},null,{"$f":"VLOOKUP( 16,Dados_Revisao[#Data],4,FALSE)","v":1E-4},4.1282616472551603E-3,{"$f":"VLOOKUP(6,Dados_Revisao[#Data],4,FALSE)","v":1.84E-2},4.1282616472551603E-3]
[null,"7.Serviço Público",{"$f":"Mercado!D36","v":2.1109492125647295E-2},null,{"$f":"VLOOKUP( 17,Dados_Revisao[#Data],4,FALSE)","v":0},1.8323452861003647E-3,{"$f":"VLOOKUP(7,Dados_Revisao[#Data],4,FALSE)","v":0.12989999999999999},1.8323452861003647E-3]
[null,"Limite RI Ponderado pelo Mercado",null,null,{"$f":"SUMPRODUCT(C226:C232,E226:E232)","v":9.7743070448234742E-3},null,null,{"$f":"SUMPRODUCT(C226:C232,H226:H232)","v":8.3889250762555143E-3}]
[]
[null,"Inadimplências no Período de 49 a 60 meses"]
[null,null,49,null,50,51,52,53,54,55,56,57,58,59,60]
[null,"1.Residencial",{"$f":"Entrada!Q51/Entrada!Q41","v":1.3265484745552721E-2},null,{"$f":"Entrada!R51/Entrada!R41","v":1.6158304790709378E-2},{"$f":"Entrada!S51/Entrada!S41","v":1.4362040274510553E-2},{"$f":"Entrada!T51/Entrada!T41","v":1.1007430524377346E-2},{"$f":"Entrada!U51/Entrada!U41","v":9.0236179065191283E-3},{"$f":"Entrada!V51/Entrada!V41","v":8.2698685369798144E-3},{"$f":"Entrada!W51/Entrada!W41","v":7.6472727123727251E-3},{"$f":"Entrada!X51/Entrada!X41","v":7.8744158358329385E-3},{"$f":"Entrada!Y51/Entrada!Y41","v":1.3967639428174271E-2},{"$f":"Entrada!Z51/Entrada!Z41","v":1.2163891367538978E-2},{"$f":"Entrada!AA51/Entrada!AA41","v":1.059305770444015E-2},{"$f":"Entrada!AB51/Entrada!AB41","v":1.0226439251835234E-2}]
[null,"2.Industrial",{"$f":"Entrada!Q52/Entrada!Q42","v":7.3426757422296891E-3},null,{"$f":"Entrada!R52/Entrada!R42","v":3.0493139710879619E-3},{"$f":"Entrada!S52/Entrada!S42","v":3.1888743949227351E-3},{"$f":"Entrada!T52/Entrada!T42","v":3.0869502311153072E-3},{"$f":"Entrada!U52/Entrada!U42","v":1.3252870685078E-3},{"$f":"Entrada!V52/Entrada!V42","v":1.3734896534100976E-3},{"$f":"Entrada!W52/Entrada!W42","v":3.6657499709239691E-3},{"$f":"Entrada!X52/Entrada!X42","v":4.4068604459011566E-3},{"$f":"Entrada!Y52/Entrada!Y42","v":1.1205877149819769E-2},{"$f":"Entrada!Z52/Entrada!Z42","v":1.0512825361614348E-2},{"$f":"Entrada!AA52/Entrada!AA42","v":1.050784423385172E-2},{"$f":"Entrada!AB52/Entrada!AB42","v":2.5420039674134269E-3}]
[null,"3.Comercial",{"$f":"Entrada!Q53/Entrada!Q43","v":1.2327850544860434E-2},null,{"$f":"Entrada!R53/Entrada!R43","v":8.1593904752354333E-3},{"$f":"Entrada!S53/Entrada!S43","v":7.4272267413734829E-3},{"$f":"Entrada!T53/Entrada!T43","v":6.3686194115382209E-3},{"$f":"Entrada!U53/Entrada!U43","v":5.3544399385717844E-3},{"$f":"Entrada!V53/Entrada!V43","v":4.9575805832788424E-3},{"$f":"Entrada!W53/Entrada!W43","v":5.4013922469180057E-3},{"$f":"Entrada!X53/Entrada!X43","v":5.4061710952746965E-3},{"$f":"Entrada!Y53/Entrada!Y43","v":8.8736513730390786E-3},{"$f":"Entrada!Z53/Entrada!Z43","v":1.5498570177816064E-2},{"$f":"Entrada!AA53/Entrada!AA43","v":6.0163487455821806E-3},{"$f":"Entrada!AB53/Entrada!AB43","v":9.7000097354993705E-3}]
[null,"4.Rural",{"$f":"Entrada!Q54/Entrada!Q44","v":1.4567562796651909E-2},null,{"$f":"Entrada!R54/Entrada!R44","v":1.4447979170600776E-2},{"$f":"Entrada!S54/Entrada!S44","v":1.3899434961802777E-2},{"$f":"Entrada!T54/Entrada!T44","v":1.3561104079831165E-2},{"$f":"Entrada!U54/Entrada!U44","v":8.9570762855351888E-3},{"$f":"Entrada!V54/Entrada!V44","v":9.0178194046482731E-3},{"$f":"Entrada!W54/Entrada!W44","v":9.1324913049956741E-3},{"$f":"Entrada!X54/Entrada!X44","v":8.7991819345649164E-3},{"$f":"Entrada!Y54/Entrada!Y44","v":1.7308055885959309E-2},{"$f":"Entrada!Z54/Entrada!Z44","v":1.3576445134906238E-2},{"$f":"Entrada!AA54/Entrada!AA44","v":1.2528951503729464E-2},{"$f":"Entrada!AB54/Entrada!AB44","v":1.1463338326159688E-2}]
[null,"5.Poder Público",{"$f":"Entrada!Q55/Entrada!Q45","v":1.937933158806957E-4},null,{"$f":"Entrada!R55/Entrada!R45","v":1.3168716415688551E-5},{"$f":"Entrada!S55/Entrada!S45","v":7.7971665311804268E-4},{"$f":"Entrada!T55/Entrada!T45","v":8.6159578380774174E-4},{"$f":"Entrada!U55/Entrada!U45","v":1.5071700073665629E-5},{"$f":"Entrada!V55/Entrada!V45","v":1.414837499733541E-5},{"$f":"Entrada!W55/Entrada!W45","v":1.3744616912349016E-5},{"$f":"Entrada!X55/Entrada!X45","v":1.8079691369964792E-5},{"$f":"Entrada!Y55/Entrada!Y45","v":1.7536217066066693E-5},{"$f":"Entrada!Z55/Entrada!Z45","v":9.8309387096272778E-6},{"$f":"Entrada!AA55/Entrada!AA45","v":1.730528191448384E-4},{"$f":"Entrada!AB55/Entrada!AB45","v":1.5747854608239079E-5}]
[null,"6.Iluminação Pública ",{"$f":"Entrada!Q56/Entrada!Q46","v":4.0024854860329162E-3},null,{"$f":"Entrada!R56/Entrada!R46","v":4.0447762289883577E-3},{"$f":"Entrada!S56/Entrada!S46","v":3.4777362896379811E-3},{"$f":"Entrada!T56/Entrada!T46","v":3.2948722840537821E-3},{"$f":"Entrada!U56/Entrada!U46","v":2.9194273088522264E-3},{"$f":"Entrada!V56/Entrada!V46","v":4.2884602459664408E-3},{"$f":"Entrada!W56/Entrada!W46","v":4.2921771602138156E-3},{"$f":"Entrada!X56/Entrada!X46","v":4.2117470655219638E-3},{"$f":"Entrada!Y56/Entrada!Y46","v":4.2291122334277105E-3},{"$f":"Entrada!Z56/Entrada!Z46","v":4.9044774521906772E-3},{"$f":"Entrada!AA56/Entrada!AA46","v":4.2338755659704118E-3},{"$f":"Entrada!AB56/Entrada!AB46","v":3.5986256090934244E-3}]
[null,"7.Serviço Público",{"$f":"Entrada!Q57/Entrada!Q47","v":2.2975752254539659E-3},null,{"$f":"Entrada!R57/Entrada!R47","v":2.3124480573030941E-3},{"$f":"Entrada!S57/Entrada!S47","v":2.1513676567746069E-3},{"$f":"Entrada!T57/Entrada!T47","v":1.8335387308593117E-3},{"$f":"Entrada!U57/Entrada!U47","v":1.7830617481032424E-3},{"$f":"Entrada!V57/Entrada!V47","v":1.5887605089552109E-3},{"$f":"Entrada!W57/Entrada!W47","v":1.571260812735319E-3},{"$f":"Entrada!X57/Entrada!X47","v":1.8311518413414176E-3},{"$f":"Entrada!Y57/Entrada!Y47","v":1.9735939807016319E-3},{"$f":"Entrada!Z57/Entrada!Z47","v":1.8512800405492468E-3},{"$f":"Entrada!AA57/Entrada!AA47","v":4.3146738830316517E-4},{"$f":"Entrada!AB57/Entrada!AB47","v":4.0715270063797291E-4}]
[]
[null,"Custo de Bandeira no Período de 49 a 60 meses"]
[null,null,49,null,50,51,52,53,54,55,56,57,58,59,60]
[null,"Projeção da Bandeira",{"$f":"IF(Entrada!Q61<C251,\"VERDE\",IF(Entrada!Q61<C252,\"AMARELA\",IF(Entrada!Q61<C253,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERMELHA II"},null,{"$f":"IF(Entrada!R61<E251,\"VERDE\",IF(Entrada!R61<E252,\"AMARELA\",IF(Entrada!R61<E253,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERMELHA II"},{"$f":"IF(Entrada!S61<F251,\"VERDE\",IF(Entrada!S61<F252,\"AMARELA\",IF(Entrada!S61<F253,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERMELHA II"},{"$f":"IF(Entrada!T61<G251,\"VERDE\",IF(Entrada!T61<G252,\"AMARELA\",IF(Entrada!T61<G253,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERMELHA I"},{"$f":"IF(Entrada!U61<H251,\"VERDE\",IF(Entrada!U61<H252,\"AMARELA\",IF(Entrada!U61<H253,\"VERMELHA I\",\"VERMELHA II\")))","v":"AMARELA"},{"$f":"IF(Entrada!V61<I251,\"VERDE\",IF(Entrada!V61<I252,\"AMARELA\",IF(Entrada!V61<I253,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!W61<J251,\"VERDE\",IF(Entrada!W61<J252,\"AMARELA\",IF(Entrada!W61<J253,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!X61<K251,\"VERDE\",IF(Entrada!X61<K252,\"AMARELA\",IF(Entrada!X61<K253,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!Y61<L251,\"VERDE\",IF(Entrada!Y61<L252,\"AMARELA\",IF(Entrada!Y61<L253,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!Z61<M251,\"VERDE\",IF(Entrada!Z61<M252,\"AMARELA\",IF(Entrada!Z61<M253,\"VERMELHA I\",\"VERMELHA II\")))","v":"AMARELA"},{"$f":"IF(Entrada!AA61<N251,\"VERDE\",IF(Entrada!AA61<N252,\"AMARELA\",IF(Entrada!AA61<N253,\"VERMELHA I\",\"VERMELHA II\")))","v":"AMARELA"},{"$f":"IF(Entrada!AB61<O251,\"VERDE\",IF(Entrada!AB61<O252,\"AMARELA\",IF(Entrada!AB61<O253,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERMELHA I"}]
[null,"Custo p/ Adicional de Bandeira (R$/MWh)",{"$f":"IF(C247=\"VERDE\",0,IF(C247=\"AMARELA\",$N$258,IF(C247=\"VERMELHA I\",$N$259,$N$260)))","v":78.77},null,{"$f":"IF(E247=\"VERDE\",0,IF(E247=\"AMARELA\",$N$258,IF(E247=\"VERMELHA I\",$N$259,$N$260)))","v":78.77},78.77,44.63,18.850000000000001,0,0,0,0,18.850000000000001,18.850000000000001,44.63]
[]
[null,"PLD limite para cada faixa de bandeira conforme o GSF previsto"]
[null,"Verde",{"$f":"IF(ROUND(Entrada!Q$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X'!$A$259:$K$308,4,FALSE))","v":0},null,{"$f":"IF(ROUND(Entrada!R$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X'!$A$259:$K$308,4,FALSE))","v":0},{"$f":"IF(ROUND(Entrada!S$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X'!$A$259:$K$308,4,FALSE))","v":0},{"$f":"IF(ROUND(Entrada!T$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X'!$A$259:$K$308,4,FALSE))","v":0},{"$f":"IF(ROUND(Entrada!U$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X'!$A$259:$K$308,4,FALSE))","v":0},{"$f":"IF(ROUND(Entrada!V$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X'!$A$259:$K$308,4,FALSE))","v":716.8},{"$f":"IF(ROUND(Entrada!W$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X'!$A$259:$K$308,4,FALSE))","v":716.8},{"$f":"IF(ROUND(Entrada!X$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X'!$A$259:$K$308,4,FALSE))","v":716.8},{"$f":"IF(ROUND(Entrada!Y$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X'!$A$259:$K$308,4,FALSE))","v":716.8},{"$f":"IF(ROUND(Entrada!Z$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X'!$A$259:$K$308,4,FALSE))","v":0},{"$f":"IF(ROUND(Entrada!AA$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X'!$A$259:$K$308,4,FALSE))","v":0},{"$f":"IF(ROUND(Entrada!AB$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X'!$A$259:$K$308,4,FALSE))","v":0}]
[null,"Amarela",{"$f":"IF(ROUND(Entrada!Q$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X'!$A$259:$K$308,6,FALSE))","v":85.885000000000019},null,{"$f":"IF(ROUND(Entrada!R$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X'!$A$259:$K$308,6,FALSE))","v":80.833529411764715},{"$f":"IF(ROUND(Entrada!S$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X'!$A$259:$K$308,6,FALSE))","v":101.78777777777778},{"$f":"IF(ROUND(Entrada!T$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X'!$A$259:$K$308,6,FALSE))","v":161.65705882352935},{"$f":"IF(ROUND(Entrada!U$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X'!$A$259:$K$308,6,FALSE))","v":274.81000000000006},{"$f":"IF(ROUND(Entrada!V$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X'!$A$259:$K$308,6,FALSE))","v":716.8},{"$f":"IF(ROUND(Entrada!W$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X'!$A$259:$K$308,6,FALSE))","v":716.8},{"$f":"IF(ROUND(Entrada!X$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X'!$A$259:$K$308,6,FALSE))","v":716.8},{"$f":"IF(ROUND(Entrada!Y$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X'!$A$259:$K$308,6,FALSE))","v":716.8},{"$f":"IF(ROUND(Entrada!Z$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X'!$A$259:$K$308,6,FALSE))","v":229.01},{"$f":"IF(ROUND(Entrada!AA$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X'!$A$259:$K$308,6,FALSE))","v":130.86714285714288},{"$f":"IF(ROUND(Entrada!AB$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X'!$A$259:$K$308,6,FALSE))","v":85.885000000000019}]
[null,"Vermelha I",{"$f":"IF(ROUND(Entrada!Q$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X'!$A$259:$K$308,8,FALSE))","v":215.60375000000002},null,{"$f":"IF(ROUND(Entrada!R$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X'!$A$259:$K$308,8,FALSE))","v":202.92176470588234},{"$f":"IF(ROUND(Entrada!S$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X'!$A$259:$K$308,8,FALSE))","v":255.52851851851847},{"$f":"IF(ROUND(Entrada!T$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X'!$A$259:$K$308,8,FALSE))","v":405.83352941176457},{"$f":"IF(ROUND(Entrada!U$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X'!$A$259:$K$308,8,FALSE))","v":0},{"$f":"IF(ROUND(Entrada!V$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X'!$A$259:$K$308,8,FALSE))","v":716.8},{"$f":"IF(ROUND(Entrada!W$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X'!$A$259:$K$308,8,FALSE))","v":716.8},{"$f":"IF(ROUND(Entrada!X$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X'!$A$259:$K$308,8,FALSE))","v":716.8},{"$f":"IF(ROUND(Entrada!Y$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X'!$A$259:$K$308,8,FALSE))","v":716.8},{"$f":"IF(ROUND(Entrada!Z$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X'!$A$259:$K$308,8,FALSE))","v":574.92666666666662},{"$f":"IF(ROUND(Entrada!AA$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X'!$A$259:$K$308,8,FALSE))","v":328.53380952380957},{"$f":"IF(ROUND(Entrada!AB$60,2)>=1,$N$256,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X'!$A$259:$K$308,8,FALSE))","v":215.60375000000002}]
[]
[null,"Bandeira","Verde",null,null,"Amarela",null,"Vermelha 1",null,"Vermelha 2",null,null,"PLDmin",{"$f":"Entrada!L84","v":61.07}]
[null,"Valor",{"$f":"N262","v":27.48},null,null,{"$f":"N263","v":68.989999999999995},null,{"$f":"N264","v":95.05},null,{"$f":"N265","v":136.45949999999999},null,null,"PLDmax",{"$f":"Entrada!L85","v":716.8}]
["GSF \nprevisto","Profundidade da exposição","PLD",null,null,"PLD",null,"PLD",null,"PLD"]
[null,null,"Limite inferior",null,"Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior",null,"Adicional AMARELA",{"$f":"Entrada!L87","v":18.850000000000001}]
[0.99,{"$f":"1-A259","v":1.0000000000000009E-2},"PLDmin",null,{"$f":"IF($C$256/$B259>$N$256,\"PLDmax\",IF($C$256/$B259<$N$255,\"PLDmin\",$C$256/$B259))","v":"PLDmax"},null,null,null,null,null,null,null,"Adicional VERMELHA I",{"$f":"Entrada!L88","v":44.63}]
[0.98,{"$f":"1-A260","v":2.0000000000000018E-2},"PLDmin",null,{"$f":"IF($C$256/$B260>$N$256,\"PLDmax\",IF($C$256/$B260<$N$255,\"PLDmin\",$C$256/$B260))","v":"PLDmax"},null,null,null,null,null,null,null,"Adicional VERMELHA II",{"$f":"Entrada!L89","v":78.77}]
[0.97,3.0000000000000027E-2,"PLDmin",null,"PLDmax"]
[0.96,4.0000000000000036E-2,"PLDmin",null,686.99999999999943,null,null,null,null,null,null,null,"VERDE",{"$f":"Entrada!L91","v":27.48}]
[0.95,5.0000000000000044E-2,"PLDmin",null,549.59999999999957,{"$f":"IF(E263=\"PLDmin\",$N$1+0.01,E263+0.01)","v":549.60999999999956},{"$f":"IF(F$256/$B263>$N$256,$N$256,IF(F$256/$B263<$N$255,$N$255,F$256/$B263))","v":716.8},null,null,null,null,null,"AMARELA",{"$f":"Entrada!L92","v":68.989999999999995}]
[0.94,6.0000000000000053E-2,"PLDmin",null,457.9999999999996,458.00999999999959,{"$f":"IF(F$256/$B264>$N$256,$N$256,IF(F$256/$B264<$N$255,$N$255,F$256/$B264))","v":716.8},null,null,null,null,null,"VERMELHA I",{"$f":"Entrada!L93","v":95.05}]
[0.93,6.9999999999999951E-2,"PLDmin",null,{"$f":"IF($C$256/$B265>$N$256,\"PLDmax\",IF($C$256/$B265<$N$255,\"PLDmin\",$C$256/$B265))","v":392.57142857142884},392.58142857142883,716.8,null,null,null,null,null,"VERMELHA II",{"$f":"Entrada!L94","v":136.45949999999999}]
[0.92,7.999999999999996E-2,"PLDmin",null,343.50000000000017,343.51000000000016,716.8]
[0.91,8.9999999999999969E-2,"PLDmin",null,305.33333333333343,305.34333333333342,716.8]
[0.9,9.9999999999999978E-2,"PLDmin",null,274.80000000000007,274.81000000000006,689.90000000000009]
[0.89,0.10999999999999999,"PLDmin",null,249.81818181818184,249.82818181818183,627.18181818181824,627.19181818181823,{"$f":"IF(H$256/$B269>$N$256,$N$256,IF(H$256/$B269<$N$255,$N$255,H$256/$B269))","v":716.8}]
[0.88,0.12,"PLDmin",null,229,229.01,574.91666666666663,574.92666666666662,716.8]
[0.87,0.13,"PLDmin",null,211.38461538461539,211.39461538461538,530.69230769230762,530.70230769230761,716.8]
[0.86,0.14000000000000001,"PLDmin",null,196.28571428571428,196.29571428571427,492.78571428571422,492.79571428571421,678.92857142857133,{"$f":"IF(I272=\"PLDmin\",$N$1+0.01,I272+0.01)","v":678.93857142857132},{"$f":"$N$256","v":716.8}]
[0.85,0.15000000000000002,"PLDmin",null,183.2,183.20999999999998,459.93333333333322,459.94333333333321,633.66666666666652,633.67666666666651,716.8]
[0.84,0.16000000000000003,"PLDmin",null,171.74999999999997,171.75999999999996,431.18749999999989,431.19749999999988,594.06249999999989,594.07249999999988,716.8]
[0.83,0.17000000000000004,"PLDmin",null,161.64705882352936,161.65705882352935,405.82352941176458,405.83352941176457,559.11764705882342,559.12764705882341,716.8]
[0.82,0.18000000000000005,"PLDmin",null,152.66666666666663,152.67666666666662,383.27777777777766,{"$f":"IF(G276=\"PLDmin\",$N$1+0.01,G276+0.01)","v":383.28777777777765},528.05555555555543,528.06555555555542,716.8]
[0.81,0.18999999999999995,"PLDmin",null,144.63157894736847,144.64157894736846,363.1052631578948,{"$f":"IF(G277=\"PLDmin\",$N$1+0.01,G277+0.01)","v":363.11526315789479},500.26315789473699,500.27315789473698,716.8]
[0.8,0.19999999999999996,"PLDmin",null,137.40000000000003,137.41000000000003,344.95000000000005,{"$f":"IF(G278=\"PLDmin\",$N$1+0.01,G278+0.01)","v":344.96000000000004},475.25000000000011,475.2600000000001,716.8]
[0.79,0.20999999999999996,"PLDmin",null,130.85714285714289,{"$f":"IF(E279=\"PLDmin\",$N$1+0.01,E279+0.01)","v":130.86714285714288},328.52380952380958,{"$f":"IF(G279=\"PLDmin\",$N$1+0.01,G279+0.01)","v":328.53380952380957},452.61904761904771,452.6290476190477,716.8]
[0.78,0.21999999999999997,"PLDmin",null,124.90909090909092,124.91909090909093,313.59090909090912,313.60090909090911,432.04545454545456,432.05545454545455,716.8]
[0.77,0.22999999999999998,"PLDmin",null,119.47826086956523,119.48826086956524,299.95652173913044,299.96652173913043,413.26086956521743,413.27086956521742,716.8]
[0.76,0.24,"PLDmin",null,114.5,114.51,287.45833333333331,287.46833333333331,396.04166666666669,396.05166666666668,716.8]
[0.75,0.25,"PLDmin",null,109.92,109.93,275.95999999999998,275.96999999999997,380.2,380.21,716.8]
[0.74,0.26,"PLDmin",null,105.69230769230769,105.7023076923077,265.34615384615381,265.3561538461538,365.57692307692304,365.58692307692303,716.8]
[0.73,0.27,"PLDmin",null,101.77777777777777,101.78777777777778,255.51851851851848,255.52851851851847,352.03703703703701,352.047037037037,716.8]
[0.72,0.28000000000000003,"PLDmin",null,98.142857142857139,98.152857142857144,246.39285714285711,246.4028571428571,339.46428571428567,339.47428571428566,716.8]
[0.71,0.29000000000000004,"PLDmin",null,94.75862068965516,94.768620689655165,237.89655172413788,237.90655172413787,327.75862068965512,327.76862068965511,716.8]
[0.7,0.30000000000000004,"PLDmin",null,91.6,91.61,229.96666666666661,229.9766666666666,316.83333333333326,316.84333333333325,716.8]
[0.69,0.31000000000000005,"PLDmin",null,88.645161290322562,88.655161290322567,222.54838709677415,222.55838709677414,306.61290322580641,306.6229032258064,716.8]
[0.68,0.31999999999999995,"PLDmin",null,85.875000000000014,85.885000000000019,215.59375000000003,215.60375000000002,297.03125000000006,297.04125000000005,716.8]
[0.67,0.32999999999999996,"PLDmin",null,83.27272727272728,83.282727272727286,209.06060606060606,209.07060606060605,288.03030303030306,288.04030303030305,716.8]
[0.66,0.33999999999999997,"PLDmin",null,80.82352941176471,80.833529411764715,202.91176470588235,202.92176470588234,279.55882352941177,279.56882352941176,716.8]
[0.65,0.35,"PLDmin",null,78.51428571428572,78.524285714285725,197.1142857142857,197.12428571428569,271.57142857142856,271.58142857142855,716.8]
[0.64,0.36,"PLDmin",null,76.333333333333343,76.343333333333348,191.63888888888889,191.64888888888888,264.02777777777777,264.03777777777776,716.8]
[0.63,0.37,"PLDmin",null,74.270270270270274,74.280270270270279,186.45945945945945,186.46945945945944,256.89189189189187,256.90189189189186,716.8]
[0.62,0.38,"PLDmin",null,72.315789473684205,72.32578947368421,181.55263157894734,181.56263157894733,250.13157894736841,250.1415789473684,716.8]
[0.61,0.39,"PLDmin",null,70.461538461538467,70.471538461538472,176.89743589743588,176.90743589743587,243.7179487179487,243.72794871794869,716.8]
[0.6,0.4,"PLDmin",null,68.7,68.710000000000008,172.47499999999997,172.48499999999996,237.62499999999997,237.63499999999996,716.8]
[0.59,{"$f":"1-A299","v":0.41000000000000003},"PLDmin",null,67.024390243902431,67.034390243902436,168.26829268292681,168.2782926829268,231.82926829268291,231.8392682926829,716.8]
[0.57999999999999996,0.42000000000000004,"PLDmin",null,65.428571428571416,65.438571428571422,164.26190476190473,{"$f":"IF(G300=\"PLDmin\",$N$1+0.01,G300+0.01)","v":164.27190476190472},226.30952380952377,226.31952380952376,716.8]
[0.56999999999999995,0.43000000000000005,"PLDmin",null,63.906976744186039,63.916976744186037,160.44186046511624,160.45186046511623,221.04651162790694,221.05651162790693,716.8]
[0.56000000000000005,0.43999999999999995,"PLDmin",null,62.45454545454546,62.464545454545458,156.79545454545456,156.80545454545455,216.02272727272728,216.03272727272727,716.8]
[0.55000000000000004,0.44999999999999996,"PLDmin",null,"PLDmin",0.01,153.3111111111111,153.32111111111109,211.22222222222223,211.23222222222222,716.8]
[0.54,0.45999999999999996,"PLDmin",null,"PLDmin",0.01,149.97826086956522,149.98826086956521,206.63043478260872,206.64043478260871,716.8]
[0.53,0.47,"PLDmin",null,"PLDmin",0.01,146.78723404255319,146.79723404255319,202.2340425531915,202.24404255319149,716.8]
[0.52,0.48,"PLDmin",null,"PLDmin",0.01,143.72916666666666,143.73916666666665,198.02083333333334,198.03083333333333,716.8]
[0.51,0.49,"PLDmin",null,"PLDmin",0.01,140.79591836734693,140.80591836734692,193.9795918367347,193.98959183673469,716.8]
[0.5,0.5,"PLDmin",null,"PLDmin",0.01,137.97999999999999,137.98999999999998,190.1,190.10999999999999,716.8]

{"sheet":"Entrada CO","index":16,"n_rows":56,"n_cols":28,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[null,"Anexo I",null,null,null,"Anexo II","Empresa","PMSO EFICIENTE","PMSO REAL MÉDIO","Anexo III","EMPRESA","Rede Urbana","Rede Não Urbana","UC","Mercado Ponderado","Anexo IV","EMPRESA","v_rede urbana","v_rede não urbana","v_uc","v_mercdo ponderado","Phi_escala","u",null,"Anexo V"]
[null,"Empresa","Limite inferior","Centro","Limite superior",null,null,-2020,"(2018-2020)",null,null,null,null,null,"(Com PNT regulatória)",null,null,null,null,null,"+pnt regulatória",null,null,null,"EMPRESA","BT","MT","AT"]
["D17","EMT",0.9526,1,1,"D01f","RGE SUL (FUSAO 3)",795607.42,852182.64,"D01f","RGE SUL (FUSAO 3)",41636.559999999998,116141.05,2953.81,8715.7199999999993,"D01f","RGE SUL (FUSAO 3)",0.62028166689999997,1.8608450006999999,14.8441283076,59.362971591300003,0,1.2135999999999999E-6,"D01f","RGE SUL (FUSAO 3)",0.66279999999999994,0.32300000000000001,1.4200000000000001E-2]
["D45","ELEKTRO",0.97350000000000003,1,1,"D02","AMAZONAS",283024.53000000003,659758.18999999994,"D02","AMAZONAS",10995.33,26055.37,1045.54,3631.11,"D02","AMAZONAS",0.57438650629999999,1.7231595189,14.8441283076,61.0938476874,1.2193184E-3,1.4189000000000001E-6,"D02","AMAZONAS",0.6613,0.32319999999999999,1.54E-2]
["D35","CPFL - PIRATININGA",0.96,1,1,"D03","ENEL RJ",558816.6,751365.39,"D03","ENEL RJ",33978.620000000003,28176,2745.76,6090.02,"D03","ENEL RJ",0.452755776,0.452755776,143.76195076810001,23.5529522171,0,1.3829999999999999E-6,"D03","ENEL RJ",0.73270000000000002,0.2112,5.6099999999999997E-2]
["D30","COELCE",0.9617,1,1,"D04","BANDEIRANTE",420558.65,480739.15,"D04","BANDEIRANTE",20688.53,8959.1,1980.47,5499.07,"D04","BANDEIRANTE",0.452755776,0.452755776,143.76195076810001,23.5529522171,0,2.1571999999999999E-6,"D04","BANDEIRANTE",0.70420000000000005,0.2281,6.7699999999999996E-2]
["D64","UHENPAL",0.94869999999999999,1,1,"D05","BOA VISTA ENERGIA",71408.56,149995.76999999999,"D05","BOA VISTA ENERGIA",3132.18,14290.07,178.48,706.35,"D05","BOA VISTA ENERGIA",0.61955658479999998,1.8586697544999999,14.8441283076,59.275861887200001,5.1758122000000002E-3,6.2387000000000001E-6,"D05","BOA VISTA ENERGIA",0.81710000000000005,0.18290000000000001,0]
["D19","CEPISA",0.96220000000000006,1,1,"D06f","ESS (FUSAO 1)",196308.47,223180.98,"D06f","ESS (FUSAO 1)",11682.1,21124.07,819.52,2351.98,"D06f","ESS (FUSAO 1)",0.57438650629999999,1.7231595189,14.8441283076,61.0938476874,4.0133953999999996E-3,4.6704000000000002E-6,"D06f","ESS (FUSAO 1)",0.73729999999999996,0.25790000000000002,4.8999999999999998E-3]
["D61","MUXFELDT",0.94089999999999996,1,1,"D08","CEAL",234236.44,309384.28000000003,"D08","CEAL",10222.709999999999,36364.78,1160.76,2174.87,"D08","CEAL",0.452755776,0.452755776,143.89339873310001,23.370451006500002,2.0958092000000002E-3,2.8144999999999999E-6,"D08","CEAL",0.76349999999999996,0.21029999999999999,2.6100000000000002E-2]
["D15","CELTINS",0.93540000000000001,1,1,"D09","CEB",261955.62,319077.71000000002,"D09","CEB",12552,6658.6,1092.6500000000001,3514.43,"D09","CEB",0.85077079609999995,0.85077079609999995,14.8441283076,63.916446661000002,2.2139968E-3,3.0614E-6,"D09","CEB",0.69230000000000003,0.29120000000000001,1.6500000000000001E-2]
["D13","CELPA",0.97560000000000002,1,1,"D10","CEEE",381624.49,677782.25,"D10","CEEE",16842.919999999998,41340.239999999998,1769.9,4252.2,"D10","CEEE",0.452755776,1.0405471089,96.030506668499996,38.1962867238,1.168884E-3,1.5322999999999999E-6,"D10","CEEE",0.72440000000000004,0.26229999999999998,1.3299999999999999E-2]
["D36","CPFL - PAULISTA",0.97060000000000002,1,1,"D11","CELESC",840546.27,928312.73,"D11","CELESC",46780.36,88143.99,3138.94,10343.540000000001,"D11","CELESC",0.57718297829999998,1.731548935,14.8441283076,61.101561412099997,0,1.1232999999999999E-6,"D11","CELESC",0.62519999999999998,0.33300000000000002,4.1799999999999997E-2]
["D12","CELG",0.95509999999999995,0.98540000000000005,1,"D12","CELG",884221.75,879954.98,"D12","CELG",41603.71,193392.49,3114.3,7438.95,"D12","CELG",2.1440920067999998,2.1440920067999998,53.7143064256,32.746764589100003,0,1.1144000000000001E-6,"D12","CELG",0.71179999999999999,0.27250000000000002,1.5699999999999999E-2]
["D18","CEMIG",0.94899999999999995,0.97560000000000002,1,"D13","CELPA",673173,632062.67000000004,"D13","CELPA",27835.11,137300.76999999999,2733.14,5920,"D13","CELPA",2.1440920067999998,2.1440920067999998,53.7143064256,32.746764589100003,0,1.4855E-6,"D13","CELPA",0.7893,0.2026,8.0999999999999996E-3]
["D53","ENERGISA PB",0.94289999999999996,0.9728,1,"D14","CELPE",785573.07,854074.94,"D14","CELPE",27209.66,125357.72,3798.18,7575.33,"D14","CELPE",0.452755776,1.2313535734000001,83.530589149400001,41.4588907515,0,1.0277999999999999E-6,"D14","CELPE",0.81840000000000002,0.16639999999999999,1.52E-2]
["D01f","RGE SUL (FUSAO 3)",0.93689999999999996,0.96560000000000001,0.99609999999999999,"D15","CELTINS",314921.90999999997,296450.02,"D15","CELTINS",10869.04,90570.17,618.16999999999996,1590.53,"D15","CELTINS",0.89286228810000001,2.6785868643000001,75.040090929000002,14.0130903173,0,3.1754000000000001E-6,"D15","CELTINS",0.78839999999999999,0.20799999999999999,3.5999999999999999E-3]
["D40","ENERGISA BO",0.91900000000000004,0.95830000000000004,0.99829999999999997,"D16","CEMAR",614589.59,579309.12,"D16","CEMAR",32724.04,125827.82,2595.11,4686.42,"D16","CEMAR",2.1630871046000002,2.1630871046000002,103.4737502344,6.1535436063000004,0,1.5048E-6,"D16","CEMAR",0.83009999999999995,0.16039999999999999,9.4000000000000004E-3]
["D52","ENF",0.92290000000000005,0.95740000000000003,0.99809999999999999,"D17","EMT",653799.98,642656.65,"D17","EMT",20860.939999999999,176400.91,1507.05,5438.07,"D17","EMT",0.89286228810000001,2.6785868643000001,75.040090929000002,14.0130903173,0,1.5294999999999999E-6,"D17","EMT",0.74619999999999997,0.2397,1.4E-2]
["D48","ELETROPAULO",0.90139999999999998,0.94589999999999996,0.99460000000000004,"D18","CEMIG",2211090.8199999998,2363220.4,"D18","CEMIG",111800.66,433355.8,8725.9599999999991,18370.98,"D18","CEMIG",2.1440920067999998,2.1440920067999998,53.7143064256,32.746764589100003,0,4.4120000000000001E-7,"D18","CEMIG",0.76290000000000002,0.1963,4.07E-2]
["D11","CELESC",0.91469999999999996,0.94420000000000004,0.97640000000000005,"D19","CEPISA",391400.4,342235.21,"D19","CEPISA",21368.080000000002,92387.57,1328.49,2605.39,"D19","CEPISA",2.1440920067999998,2.1440920067999998,53.7143064256,32.746764589100003,0,2.5548999999999999E-6,"D19","CEPISA",0.78539999999999999,0.20499999999999999,9.5999999999999992E-3]
["D50","ENERGISA MG",0.91679999999999995,0.94189999999999996,0.98,"D20","CERON",247080.23,488046.9,"D20","CERON",10377.799999999999,53568.05,670.63,2272.1799999999998,"D20","CERON",1.9428428638999999,1.9428428638999999,14.8441283076,51.138135011199999,1.5742175999999999E-3,1.9284E-6,"D20","CERON",0.83209999999999995,0.1673,5.9999999999999995E-4]
["D16","CEMAR",0.89710000000000001,0.92490000000000006,0.96199999999999997,"D23","CHESP",13183.15,17714.46,"D23","CHESP",1002.92,2466.1799999999998,38.18,95.13,"D23","CHESP",2.1347596404,2.1347596404,53.299486414699999,33.057384280199997,4.3806184099999999E-2,5.5381599999999998E-5,"D23","CHESP",0.92279999999999995,7.7200000000000005E-2,0]
["D06f","ESS (FUSAO 1)",0.89,0.91679999999999995,0.9546,"D24f","NOVA SC (FUSAO 2)",126201.21,146286.88,"D24f","NOVA SC (FUSAO 2)",7426.45,16702.689999999999,473.13,1435.21,"D24f","NOVA SC (FUSAO 2)",0.59611801669999998,1.7883540500999999,14.8441283076,60.213438525100003,6.2842558999999997E-3,7.0914999999999998E-6,"D24f","NOVA SC (FUSAO 2)",0.74519999999999997,0.24310000000000001,1.18E-2]
["D04","BANDEIRANTE",0.87509999999999999,0.90720000000000001,0.94699999999999995,"D28","COCEL",13900.75,26728.69,"D28","COCEL",1342.12,1078.79,53.82,148.66,"D28","COCEL",1.8136589718,1.8136589718,14.8441283076,53.327117120799997,3.5698125599999998E-2,3.8946599999999997E-5,"D28","COCEL",0.73470000000000002,0.26529999999999998,0]
["D24f","NOVA SC (FUSAO 2)",0.86839999999999995,0.89500000000000002,0.92449999999999999,"D29","COELBA",1401222.18,1414007.79,"D29","COELBA",40042.199999999997,286204.71999999997,6173.87,10626.94,"D29","COELBA",0.85926882950000005,2.5778064883999998,97.579333698900001,6.1535436063000004,0,6.1679999999999996E-7,"D29","COELBA",0.76590000000000003,0.21820000000000001,1.5900000000000001E-2]
["D60","LIGHT",0.84440000000000004,0.8861,0.92549999999999999,"D30","COELCE",760138.92,664053.80000000005,"D30","COELCE",25045.4,133148.85999999999,3807.4,6952.59,"D30","COELCE",0.85926882950000005,2.5778064883999998,97.579333698900001,6.1535436063000004,0,1.3154999999999999E-6,"D30","COELCE",0.81169999999999998,0.17810000000000001,1.0200000000000001E-2]
["D33","COSERN",0.84560000000000002,0.88,0.91779999999999995,"D31","COOPERALIANÇA",9892.2999999999993,13841.61,"D31","COOPERALIANÇA",1143.25,289.97000000000003,40.58,113.55,"D31","COOPERALIANÇA",1.6804182193999999,1.6804182193999999,14.8441283076,55.607245390199999,6.4455619699999994E-2,7.4926599999999995E-5,"D31","COOPERALIANÇA",0.66010000000000002,0.33989999999999998,0]
["D29","COELBA",0.83599999999999997,0.86429999999999996,0.90090000000000003,"D32","COPEL",1264883.78,1590464.68,"D32","COPEL",71381.64,188299.08,4837.82,13732.15,"D32","COPEL",0.62028166689999997,1.8608450006999999,14.8441283076,59.362971591300003,0,6.5489999999999997E-7,"D32","COPEL",0.66920000000000002,0.31340000000000001,1.7399999999999999E-2]
["D49","SANTAMARIA",0.82410000000000005,0.84599999999999997,0.87160000000000004,"D33","COSERN",313559.99,310061.51,"D33","COSERN",10674.61,47481.3,1486.02,3163.03,"D33","COSERN",0.452755776,1.2199469576999999,84.020311870399993,41.294611615199997,2.2154852000000002E-3,2.8065999999999999E-6,"D33","COSERN",0.82250000000000001,0.1603,1.72E-2]
["D54","ESCELSA",0.80589999999999995,0.82889999999999997,0.86350000000000005,"D35","CPFL - PIRATININGA",390952.92,405850.28,"D35","CPFL - PIRATININGA",17849.669999999998,8544.75,1808.82,5343.84,"D35","CPFL - PIRATININGA",0.452755776,1.0405471089,96.030506668499996,38.1962867238,1.9512380999999999E-3,2.5579000000000001E-6,"D35","CPFL - PIRATININGA",0.65110000000000001,0.2883,6.0600000000000001E-2]
["D32","COPEL",0.8044,0.82840000000000003,0.85909999999999997,"D36","CPFL - PAULISTA",1058230.55,1097755.8500000001,"D36","CPFL - PAULISTA",71425.81,67218.710000000006,4634.84,13768.92,"D36","CPFL - PAULISTA",0.452755776,1.0405471089,96.030506668499996,38.1962867238,7.2086579999999995E-4,9.4499999999999995E-7,"D36","CPFL - PAULISTA",0.72240000000000004,0.2442,3.3300000000000003E-2]
["D51","ENERGISA MS",0.77739999999999998,0.8135,0.86170000000000002,"D38","DEMEI",8365.7000000000007,14622.48,"D38","DEMEI",507.56,1.39,34.119999999999997,107.88,"D38","DEMEI",0.452755776,0.452755776,14.8441283076,65.859437769799996,5.2286959199999997E-2,7.1465300000000002E-5,"D38","DEMEI",0.92849999999999999,7.1499999999999994E-2,0]
["D43","JOAOCESA",0.79069999999999996,0.81320000000000003,0.84889999999999999,"D39","DME-PC",17932.11,34848.31,"D39","DME-PC",1073.1400000000001,445.02,79.77,218.26,"D39","DME-PC",0.8235503877,0.8235503877,113.0445162435,31.717220342699999,2.1888555099999998E-2,2.9833899999999999E-5,"D39","DME-PC",0.60560000000000003,0.38319999999999999,1.11E-2]
["D14","CELPE",0.77370000000000005,0.80740000000000001,0.84840000000000004,"D40","ENERGISA BO",44270.99,40023.599999999999,"D40","ENERGISA BO",2049.39,3701.24,224.69,384.04,"D40","ENERGISA BO",0.452755776,0.452755776,175.2463196516,6.1535436063000004,2.16057261E-2,2.1646800000000001E-5,"D40","ENERGISA BO",0.79949999999999999,0.1822,1.83E-2]
["D55","ENERGISA SE",0.76690000000000003,0.80269999999999997,0.83579999999999999,"D43","JOAOCESA",1865.14,2391.9699999999998,"D43","JOAOCESA",70.040000000000006,8.25,3.86,11.49,"D43","JOAOCESA",0.94536133310000003,0.94536133310000003,154.45646428360001,6.1535436063000004,0.5,4.3600669999999998E-4,"D43","JOAOCESA",0.77429999999999999,0.22570000000000001,0]
["D09","CEB",0.76639999999999997,0.80189999999999995,0.83989999999999998,"D44","EFLUL",4053.25,7777.3,"D44","EFLUL",155.32,202.22,7.18,47.31,"D44","EFLUL",0.59611801669999998,1.7883540500999999,14.8441283076,60.213438525100003,0.1189011828,1.3417449999999999E-4,"D44","EFLUL",0.62880000000000003,0.37119999999999997,0]
["D03","ENEL RJ",0.749,0.77280000000000004,0.79890000000000005,"D45","ELEKTRO",641937.44999999995,664211.54,"D45","ELEKTRO",38034.53,83653.47,2770.47,7314.16,"D45","ELEKTRO",0.59611801669999998,1.7883540500999999,14.8441283076,60.213438525100003,1.3804586E-3,1.5577999999999999E-6,"D45","ELEKTRO",0.65880000000000005,0.31440000000000001,2.6800000000000001E-2]
["D31","COOPERALIANÇA",0.71699999999999997,0.74119999999999997,0.77669999999999995,"D46","ELETROACRE",86370.55,203839.41,"D46","ELETROACRE",3413.51,17710.09,278.61,797.31,"D46","ELETROACRE",0.67206801230000002,2.0162040368,49.418450035799999,44.0030830237,3.7255978E-3,4.6222999999999998E-6,"D46","ELETROACRE",0.83479999999999999,0.16520000000000001,0]
["D23","CHESP",0.6986,0.73009999999999997,0.78480000000000005,"D47","ELETROCAR",11555.97,18123.490000000002,"D47","ELETROCAR",607.41999999999996,1815.08,38.54,108.16,"D47","ELETROCAR",1.8589953414,1.8589953414,68.881755603200006,31.9714621159,5.9727010099999998E-2,5.7295700000000001E-5,"D47","ELETROCAR",0.71879999999999999,0.28120000000000001,0]
["D58","IENERGIA",0.69520000000000004,0.71050000000000002,0.73089999999999999,"D48","ELETROPAULO",1627092.43,1782119.84,"D48","ELETROPAULO",44527.06,614.37,7447.06,22145.3,"D48","ELETROPAULO",0.452755776,0.452755776,14.8441283076,65.996230606699996,0,5.8130000000000005E-7,"D48","ELETROPAULO",0.80379999999999996,0.1759,2.0299999999999999E-2]
["D56","FORCEL",0.63590000000000002,0.69669999999999999,0.75229999999999997,"D49","SANTAMARIA",38097.39,46829.69,"D49","SANTAMARIA",1043.4000000000001,7027.18,116.52,361.48,"D49","SANTAMARIA",0.61955658479999998,1.8586697544999999,14.8441283076,59.275861887200001,1.8423686099999999E-2,2.2206999999999999E-5,"D49","SANTAMARIA",0.78669999999999995,0.21329999999999999,0]
["D63","SULGIPE",0.67569999999999997,0.69669999999999999,0.72519999999999996,"D50","ENERGISA MG",118580.71,131128.72,"D50","ENERGISA MG",5226.3599999999997,24119.5,469.56,936.88,"D50","ENERGISA MG",1.5510132029000001,2.2733867607999998,64.045031502300006,27.755540981799999,6.5531425999999999E-3,7.9433000000000007E-6,"D50","ENERGISA MG",0.79020000000000001,0.19259999999999999,1.7299999999999999E-2]
["D47","ELETROCAR",0.64429999999999998,0.66210000000000002,0.69499999999999995,"D51","ENERGISA MS",377362.12,455453.99,"D51","ENERGISA MS",15963.14,88057.43,1065.75,3139.08,"D51","ENERGISA MS",2.1228651177,2.1228651177,52.642173518699998,33.6872809702,1.7015621E-3,2.1558000000000002E-6,"D51","ENERGISA MS",0.73360000000000003,0.24579999999999999,2.07E-2]
["D08","CEAL",0.62919999999999998,0.6593,0.69689999999999996,"D52","ENF",22490.07,24446.89,"D52","ENF",1224.33,881.08,111.38,213.62,"D52","ENF",0.452755776,0.452755776,175.2463196516,6.1535436063000004,4.2490200700000001E-2,4.2571000000000003E-5,"D52","ENF",0.75890000000000002,0.23860000000000001,2.5000000000000001E-3]
["D38","DEMEI",0.57210000000000005,0.59789999999999999,0.63339999999999996,"D53","ENERGISA PB",335610.46,300184.7,"D53","ENERGISA PB",15168.61,63498.67,1482.81,2777.97,"D53","ENERGISA PB",2.1479022348000001,2.1479022348000001,103.7593420922,6.1535436063000004,3.7897635E-3,2.8984000000000001E-6,"D53","ENERGISA PB",0.82789999999999997,0.151,2.1100000000000001E-2]
["D10","CEEE",0.56779999999999997,0.58479999999999999,0.60799999999999998,"D54","ESCELSA",371373.21,464616.02,"D54","ESCELSA",16934.14,50475.65,1620.36,4053.1,"D54","ESCELSA",0.452755776,1.3582673279999999,77.616005758699998,42.115282429399997,1.8592585000000001E-3,2.2321000000000002E-6,"D54","ESCELSA",0.65880000000000005,0.28160000000000002,5.96E-2]
["D44","EFLUL",0.50949999999999995,0.54379999999999995,0.58330000000000004,"D55","ENERGISA SE",163187.92000000001,177290.06,"D55","ENERGISA SE",6289.33,21481.9,805.93,1593.57,"D55","ENERGISA SE",0.452755776,0.452755776,143.89339873310001,23.370451006500002,3.662991E-3,4.9191E-6,"D55","ENERGISA SE",0.7792,0.20430000000000001,1.6500000000000001E-2]
["D28","COCEL",0.52800000000000002,0.54139999999999999,0.56079999999999997,"D56","FORCEL",3567.68,5352.61,"D56","FORCEL",188.53,256.75,8.1300000000000008,27.5,"D56","FORCEL",2.0619962995000001,2.0619962995000001,14.8441283076,28.210722559800001,0.34744110230000003,1.9528159999999999E-4,"D56","FORCEL",0.81769999999999998,0.18229999999999999,0]
["D57","HIDROPAN",0.50829999999999997,0.53859999999999997,0.57230000000000003,"D57","HIDROPAN",5346.99,10341.870000000001,"D57","HIDROPAN",397.83,160.26,19.100000000000001,59.2,"D57","HIDROPAN",1.6804182193999999,1.6804182193999999,14.8441283076,55.607245390199999,8.6647578099999997E-2,1.007237E-4,"D57","HIDROPAN",0.76880000000000004,0.23119999999999999,0]
["D39","DME-PC",0.51839999999999997,0.53500000000000003,0.55820000000000003,"D58","IENERGIA",13356.3,19609.79,"D58","IENERGIA",634.52,1687.96,38.18,147.34,"D58","IENERGIA",0.59611801669999998,1.7883540500999999,14.8441283076,60.213438525100003,4.7141140900000003E-2,5.3196599999999998E-5,"D58","IENERGIA",0.62829999999999997,0.37169999999999997,0]
["D20","CERON",0.45810000000000001,0.47649999999999998,0.49930000000000002,"D60","LIGHT",947851.56,1112503.56,"D60","LIGHT",36094.78,10180.52,3913.18,12637.48,"D60","LIGHT",0.452755776,0.452755776,14.8441283076,65.996230606699996,0,9.3490000000000004E-7,"D60","LIGHT",0.69820000000000004,0.20519999999999999,9.6600000000000005E-2]
["D05","BOA VISTA ENERGIA",0.43049999999999999,0.44550000000000001,0.46179999999999999,"D61","MUXFELDT",3388.49,3525.29,"D61","MUXFELDT",181.05,18.47,12.11,37.54,"D61","MUXFELDT",0.452755776,0.452755776,14.8441283076,65.859437769799996,0.2159197544,2.9511700000000001E-4,"D61","MUXFELDT",0.79310000000000003,0.2069,0]
["D02","AMAZONAS",0.38919999999999999,0.40160000000000001,0.41639999999999999,"D63","SULGIPE",36751.83,46249.58,"D63","SULGIPE",1111.1199999999999,7309.07,155.44,201.61,"D63","SULGIPE",0.85408943459999997,2.5622683038999998,97.860084935399996,6.1535436063000004,2.1282081200000001E-2,1.89564E-5,"D63","SULGIPE",0.78549999999999998,0.18190000000000001,3.2599999999999997E-2]
["D46","ELETROACRE",0.38700000000000001,0.3992,0.4148,"D64","UHENPAL",6807.88,7073.53,"D64","UHENPAL",233.14,1397.19,16.52,51.58,"D64","UHENPAL",0.85408943459999997,2.5622683038999998,97.860084935399996,6.1535436063000004,0.16491017229999999,1.4688860000000001E-4,"D64","UHENPAL",0.79400000000000004,0.20599999999999999,0]
[]
[null,"EPB agrupada",{"$f":"(C15*$I$45+C17*$I$34)/($I$34+$I$45)","v":0.94008829893333001},{"$f":"(D15*$I$45+D17*$I$34)/($I$34+$I$45)","v":0.97109415625662288},0.99980000452663864,null,null,{"$f":"H34+H45","v":379881.45},{"$f":"I34+I45","v":340208.3},null,null,{"$f":"L34+L45","v":17218},67199.91,1707.5,3162.0099999999998,null,null,{"$f":"(R45*$I$45+R34*$I$34)/($I$34+$I$45)","v":1.9484777533619293},{"$f":"(S45*$I$45+S34*$I$34)/($I$34+$I$45)","v":1.9484777533619293},112.16938439583106,6.1535436063000004,5.8857116609277614E-3,5.1040441957471357E-6,null,null,{"$f":"Z45","v":0.82789999999999997},{"$f":"AA45","v":0.151},2.1100000000000001E-2]

{"sheet":"Avaliação Parcela B","index":17,"n_rows":175,"n_cols":30,"rows_kept":175,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Entrada de Dados"]
[]
[null,"Informações da última revisão tarifária",null,null,null,null,null,null,null,null,null,null,"Ciclo Tarifário",{"$f":"'VPB e Fator X'!C7","v":4}]
[null,"Base de Remuneração Líquida (BRL)",{"$f":"Entrada!G107","v":1928779029.8680174}]
[null,"Base de Remuneração Bruta (BRB)",{"$f":"Entrada!G98","v":2856832400.9099998},null,null,null,null,null,null,null,null,null,null,"Parcela B","Participação","Parcela B","Participação",null,null,"Receita","Receita",null,"Impacto","Participação Receita"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ciclo","Ciclo","Ciclo Anterior","Ciclo Anterior",null,"Descrição","Verificada","Requerida","Variação (%)","na Revisão","Reajuste Anterior"]
[null,"Informações do último ciclo",null,null,null,null,null,null,null,null,null,null,null,"Anterior","Anterior","(ajuste T)","(ajuste T)",null,null,"(R$)","(R$)",null,"(%)","(%)"]
[null,"Processo",{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Revisão"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},null,null,null,null,null,null,null,null,null,null,null,"Parcela A",{"$f":"'NT Revisao'!AW218","v":2082058291.5085092},{"$f":"Resultado!D39","v":2260193310.6905704},{"$f":"U9/T9-1","v":8.5557171914239394E-2},{"$f":"IF(AND(U9=0,T9=0),\"-\",IFERROR((U9-T9)/($T$9+$T$10),\"\"))","v":5.4390527920879395E-2},{"$f":"IFERROR(T9/($T$9+$T$10),0)","v":0.63572143286128269}]
[null,"Ano",{"$f":"IF('VPB e Fator X'!$C$7=5,D10-1,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",E10-1)","v":2021},{"$f":"F10-1","v":2022},{"$f":"G10-1","v":2023},{"$f":"H24-1","v":2024},null,null,null,null,null,"Custos Operacionais",{"$f":"Entrada!G58*(1-(Entrada!G64+Entrada!G65))","v":489661552.00090194},{"$f":"N10/SUM($N$10:$N$15)","v":0.5498337119603387},{"$f":"N10-($N$16-$N$16*(1-Entrada!G67)^'VPB e Fator X'!$C$7-1)","v":456504419.81965292},{"$f":"P10/(SUM($P$10:$P$15))","v":0.53242512644635531},null,"Parcela B",{"$f":"SUM(T11:T16)","v":1193052761.6732135},{"$f":"SUM(U11:U16)","v":1235389723.8840759},3.5486244674951539E-2,1.2926878363325315E-2,0.36427856713871737]
[null,"IRT (Anexo II)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"ANEXO II\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"ANEXO II\")","v":-1.2462254974781001E-3},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"ANEXO II\")","v":0.113987622115795},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"ANEXO II\")","v":2.89200893567736E-2},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"ANEXO II\")","v":5.8058499739888098E-3},null,null,null,null,null,"Anuidades",{"$f":"Entrada!G63*(1-(Entrada!G64+Entrada!G65))","v":56885778.399526723},6.3876198911993448E-2,{"$f":"N11","v":56885778.399526723},6.6346384486995189E-2,null,"Custos Operacionais",{"$f":"('VPB e Fator X'!C103-'VPB e Fator X'!C104*(1-(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1)))/('VPB e Fator X'!C104*(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1))*Mercado!Z66","v":646370414.78565764},{"$f":"Resultado!G20*(1-Resultado!$G$28-Resultado!$G$29)","v":564236040.15233481},-0.12707013309165671,-2.5078347970378129E-2,0.19735831985230493]
[null,"Parcela A - VPA1",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")","v":1335359413.9442594},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")","v":1526181847.0801666},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")","v":1932268197.003947},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")","v":2019630505.721874},null,null,null,null,null,"Remuneração",{"$f":"Entrada!G61*(1-(Entrada!G64+Entrada!G65))","v":217234094.09792987},0.2439289501781963,{"$f":"N12","v":217234094.09792987},0.25336203768682647,null,"Anuidades",{"$f":"'NT Revisao'!AW243","v":77571313.666180924},{"$f":"Resultado!G26*(1-Resultado!$G$28-Resultado!G29)","v":83626631.04721342},7.8061297338483326E-2,1.8488891774066239E-3,2.3685094156065799E-2]
[null,"Parcela B (após ajuste do Pd e menos outras receitas)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"Parcela B\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"Parcela B\")","v":794661337.92332304},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"Parcela B\")","v":892880835.41836596},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"Parcela B\")","v":955942780.92492998},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"Parcela B\")","v":1114334396.6817801},null,null,null,null,null,"Depreciação",{"$f":"Entrada!G62*(1-(Entrada!G64+Entrada!G65))","v":122668679.32115017},0.13774284506678239,{"$f":"N13","v":122668679.32115017},0.14306956135139495,null,"Remuneração",{"$f":"'NT Revisao'!AW244","v":296227537.46829939},{"$f":"Resultado!G24*(1-Resultado!$G$28-Resultado!$G$29)","v":376479915.9220736},0.27091464601721027,2.4503712133916864E-2,9.0448089441278232E-2]
[null,"Índice Inflacionário (IGPM ou IPCA)",{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"IPCA\"))","v":0},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"IPCA\"))","v":0.33825175938761798},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"IPCA\"))","v":0.10076792163048399},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"IPCA\"))","v":-7.7206187355290307E-2},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"IPCA\"))","v":3.8239054707393201E-2},null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"SUM(Entrada!G59:G60)*(1-(Entrada!G64+Entrada!G65))","v":21443519.743735313},2.4078611052907584E-2,{"$f":"N14","v":21443519.743735313},2.5009765985450107E-2,null,"Depreciação",{"$f":"'NT Revisao'!AW245","v":167275035.48964831},{"$f":"Resultado!G25*(1-Resultado!$G$28-Resultado!$G$29)","v":205258852.86106005},0.22707403564569772,1.1597718903153227E-2,5.1074614806463754E-2]
[null,"Fator X",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"FATOR X\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"FATOR X\")","v":1.6806567215585599E-2},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"FATOR X\")","v":5.5977270794457497E-3},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"FATOR X\")","v":2.06535474131334E-2},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"FATOR X\")","v":1.07838170406011E-2},null,null,null,null,null,"Outras Receitas",{"$f":"-Entrada!G66","v":-17330638.156079989},-1.9460317170218396E-2,{"$f":"N15","v":-17330638.156079989},-2.0212875957021953E-2,null,"Receitas Irrecuperáveis",{"$f":"'NT Revisao'!AW246","v":29241087.015908264},{"$f":"(Resultado!G21+Resultado!G22)*(1-Resultado!$G$28-Resultado!$G$29)","v":41814221.099697366},0.42998176083361206,3.8389947331936994E-3,8.9282734359498964E-3]
[null,"Mercado -Cativo e Suprimento (MWh)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":3813676.159},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":3848195.5850000102},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":4478350.0909999991},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":4727909.5870000003},null,null,null,null,null,"Total",{"$f":"SUM(N10:N15)","v":890562985.40716398},null,{"$f":"SUM(P10:P15)","v":857405853.22591496},null,null,"Outras Receitas",{"$f":"'NT Revisao'!AW247","v":-23632626.752481055},{"$f":"-Resultado!G31-Resultado!G32-Resultado!G33","v":-36025937.198303476},0.52441527451117209,-3.7840886139669985E-3,-7.2158245533452377E-3]
[null,"Mercado - Livres e Distribuição (MWh) ",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":924250.22400000005},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":996320.82000000007},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":1203303.7100000009},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":1238956.6710000001}]
[]
[]
[]
[null,"Parcela B"]
[]
[null,"Análise",{"$f":"IF('VPB e Fator X'!$C$7=5,\"Revisão\",\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",IF('VPB e Fator X'!$C$7=4,\"Revisão\",\"Reajuste\"))","v":"Revisão"},{"$f":"IF('VPB e Fator X'!$C$7=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão"]
[null,"Parcela B",{"$f":"IF('VPB e Fator X'!$C$7=5,D24-1,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",E24-1)","v":2021},{"$f":"F24-1","v":2022},{"$f":"G24-1","v":2023},{"$f":"H24-1","v":2024},{"$f":"YEAR(CAPA!C10)","v":2025},null,"Variação da Parcela B ao longo do ciclo"]
[null,"RA0 (R$.mil)",{"$f":"IF(C24=\"\",\"\",(C29+C32)/(1+C11))","v":""},{"$f":"IF(D24=\"\",\"\",(D29+D32)/(1+D11))","v":2132678550.2548347},{"$f":"IF(E24=\"\",\"\",(E29+E32)/(1+E11))","v":2171534615.3523774},{"$f":"IF(F24=\"\",\"\",(F29+F32)/(1+F11))","v":2807031379.603477},{"$f":"IF(G24=\"\",\"\",(G29+G32)/(1+G11))","v":3115874601.927103},{"$f":"T10+T9","v":3275111053.1817226}]
[null,"Variação da RA0 (%)",null,{"$f":"IF(ISERROR(D25/C25-1),\"\",D25/C25-1)","v":""},{"$f":"IF(ISERROR(E25/D25-1),\"\",E25/D25-1)","v":1.8219372578628823E-2},{"$f":"IF(ISERROR(F25/E25-1),\"\",F25/E25-1)","v":0.29264869174004704},{"$f":"IF(ISERROR(G25/F25-1),\"\",G25/F25-1)","v":0.11002485564206754},{"$f":"IF(ISERROR(H25/G25-1),\"\",H25/G25-1)","v":5.1104897211246891E-2}]
[null,"Parcela A - VPA0",{"$f":"IF(ISERROR(C25-C30),\"\",C25-C30)","v":""},{"$f":"IF(ISERROR(D25-D30),\"\",D25-D30)","v":""},{"$f":"IF(ISERROR(E25-E30),\"\",E25-E30)","v":1356245046.789566},{"$f":"IF(ISERROR(F25-F30),\"\",F25-F30)","v":1747392631.8755472},{"$f":"IF(ISERROR(G25-G30),\"\",G25-G30)","v":2031316992.1841438}]
[null,"Variação da Parcela A (%)",null,{"$f":"IF(ISERROR(D27/C27-1),\"\",D27/C27-1)","v":""},{"$f":"IF(ISERROR(E27/D27-1),\"\",E27/D27-1)","v":""},{"$f":"IF(ISERROR(F27/E27-1),\"\",F27/E27-1)","v":0.28840480266592361},{"$f":"IF(ISERROR(G27/F27-1),\"\",G27/F27-1)","v":0.16248458138675392}]
[null,"Parcela A - VPA1",{"$f":"C12","v":0},{"$f":"D12","v":1335359413.9442594},{"$f":"E12","v":1526181847.0801666},{"$f":"F12","v":1932268197.003947},{"$f":"G12","v":2019630505.721874}]
[null,"Parcela B - VPB0 (R$.mil)",{"$f":"IF(C32=\"\",\"\",C34/(1+(C36-C37)))","v":0},{"$f":"IF(C24=\"\",\"\",D34/(1+(D36-D37)))","v":""},{"$f":"IF(D24=\"\",\"\",E34/(1+(E36-E37)))","v":815289568.56281126},{"$f":"IF(E24=\"\",\"\",F34/(1+(F36-F37)))","v":1059638747.7279298},{"$f":"IF(F24=\"\",\"\",G34/(1+(G36-G37)))","v":1084557609.7429593},{"$f":"T10","v":1193052761.6732135}]
[]
[null,"Parcela B - VPB1 (R$.mil) com geração própria",{"$f":"C13","v":0},{"$f":"D13","v":794661337.92332304},{"$f":"E13","v":892880835.41836596},{"$f":"F13","v":955942780.92492998},{"$f":"G13","v":1114334396.6817801},{"$f":"U10","v":1235389723.8840759}]
[null,"VPB1 (R$.mil) Geração Própria",{"$f":"IF(ISERR(0*C32),\"\",0*C32)","v":0},{"$f":"IF(ISERR(0*D32),\"\",0*D32)","v":0},{"$f":"IF(ISERR(0*E32),\"\",0*E32)","v":0},{"$f":"IF(ISERR(0*F32),\"\",0*F32)","v":0},{"$f":"IF(ISERR(0*G32),\"\",0*G32)","v":0},0]
[null,"Parcela B - VPB1 (R$.mil)",{"$f":"IF(ISERR(C32-C33),\"\",C32-C33)","v":0},{"$f":"IF(ISERR(D32-D33),\"\",D32-D33)","v":794661337.92332304},{"$f":"IF(ISERR(E32-E33),\"\",E32-E33)","v":892880835.41836596},{"$f":"IF(ISERR(F32-F33),\"\",F32-F33)","v":955942780.92492998},{"$f":"IF(ISERR(G32-G33),\"\",G32-G33)","v":1114334396.6817801},{"$f":"U10","v":1235389723.8840759}]
[null,"Variação da Parcela B (%)",{"$f":"IF(ISERROR(C34/'VPB e Fator X'!$C$79-1),\"\",C34/'VPB e Fator X'!$C$79-1)","v":""},{"$f":"IF(ISERROR(D34/C34-1),\"\",D34/C34-1)","v":""},{"$f":"IF(ISERROR(E34/D34-1),\"\",E34/D34-1)","v":0.12359918975260387},{"$f":"IF(ISERROR(F34/E34-1),\"\",F34/E34-1)","v":7.062750481929192E-2},{"$f":"IF(ISERROR(G34/F34-1),\"\",G34/F34-1)","v":0.16569152350687455},{"$f":"IF(ISERROR(H34/G34-1),\"\",H34/G34-1)","v":0.10863465003213535}]
[null,"IGP-M",{"$f":"C14","v":0},0.33825175938761798,0.10076792163048399,-7.7206187355290307E-2,3.8239054707393201E-2]
[null,"Fator X",0,1.6806567215585599E-2,5.5977270794457497E-3,2.06535474131334E-2,1.07838170406011E-2]
[null,"Efeito Mercado/Estrutura/Paramétrica",null,{"$f":"IFERROR((1+D35)/(1+D36-D37)-1, \"\")","v":""},{"$f":"IFERROR((1+E35)/(1+E36-E37)-1, \"\")","v":2.595851799383575E-2},{"$f":"IFERROR((1+F35)/(1+F36-F37)-1, \"\")","v":0.18676390588160419},{"$f":"IFERROR((1+G35)/(1+G36-G37)-1, \"\")","v":0.13454239247833111},{"$f":"H30/G34-1","v":7.0641600246602598E-2}]
[null,"Efeito Estrutura Tarifária/Paramétrica",null,{"$f":"IF(ISERROR((1+D38)/(1+D40)-1),\"\",(1+D38)/(1+D40)-1)","v":""},{"$f":"IF(ISERROR((1+E38)/(1+E40)-1),\"\",(1+E38)/(1+E40)-1)","v":3.3851728213032395E-3},{"$f":"IF(ISERROR((1+F38)/(1+F40)-1),\"\",(1+F38)/(1+F40)-1)","v":1.1905584584089635E-2},{"$f":"IF(ISERROR((1+G38)/(1+G40)-1),\"\",(1+G38)/(1+G40)-1)","v":8.0311979169576331E-2},{"$f":"IF(ISERROR((1+H38)/(1+H40)-1),\"\",(1+H38)/(1+H40)-1)","v":1.8436679007253653E-2}]
[null,"Efeito Mercado",null,{"$f":"IFERROR((D41/C41-1),\"\")","v":""},{"$f":"IFERROR((E41/D41-1),\"\")","v":2.2497188302136317E-2},{"$f":"IFERROR((F41/E41-1),\"\")","v":0.17280102408900566},{"$f":"IFERROR((G41/F41-1),\"\")","v":5.0198844735981796E-2},{"$f":"IFERROR((H41/G41-1),\"\")","v":5.1259859660825358E-2}]
[null,"Mercado - Total (MWh)",{"$f":"SUM(C42:C43)","v":0},4737926.3830000004,4844516.4050000105,5681653.801,5966866.2580000004,6272726.9849999947]
[null,"Mercado -Cativo (MWh)",{"$f":"C16","v":0},3813676.159,3848195.5850000102,4478350.0909999991,4727909.5870000003,{"$f":"Energia!I4+Energia!I5","v":5176673.6490000011}]
[null,"Mercado - Livres(MWh)",0,924250.22400000005,996320.82000000007,1203303.7100000009,1238956.6710000001,{"$f":"Mercado!C24-'Avaliação Parcela B'!H42","v":1096053.3359999936}]
[null,"Parcela B isolado o efeito IGPM-Fator X",{"$f":"IF('VPB e Fator X'!$C$7=5,C32,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,D32/(1+D36-D37),D32)","v":794661337.92332304},{"$f":"IF('VPB e Fator X'!$C$7=5,E34/((1+E36-E37)*(1+D36-D37)),IF('VPB e Fator X'!$C$7=4,E34/((1+E36-E37)),E34))","v":815289568.56281126},{"$f":"IF('VPB e Fator X'!$C$7=5,F34/((1+F36-F37)*(1+E36-E37)*(1+D36-D37)),IF('VPB e Fator X'!$C$7=4,F34/((1+F36-F37)*(1+E36-E37)),IF('VPB e Fator X'!$C$7=3,F34/(1+F36-F37))))","v":967556232.81212986},{"$f":"IF('VPB e Fator X'!$C$7=5,G34/((1+G36-G37)*(1+F36-F37)*(1+E36-E37)*(1+D36-D37)),IF('VPB e Fator X'!$C$7=4,G34/((1+G36-G37)*(1+F36-F37)*(1+E36-E37)),IF('VPB e Fator X'!$C$7=3,G34/(1+G36-G37)*(1+F36-F37))))","v":1097733563.2319951}]
[null,"Parcela B isolado o efeito IGPM-Fator X e Mercado",{"$f":"IF('VPB e Fator X'!$C$7=5,C34,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,D34/((1+D36-D37)*(1+D40)),D34)","v":794661337.92332304},{"$f":"IF('VPB e Fator X'!$C$7=5,E34/((1+E36-E37)*(1+D36-D37)*(1+E40)*(1+D40)),IF('VPB e Fator X'!$C$7=4,E34/((1+E36-E37)*(1+E40)),IF('VPB e Fator X'!$C$7=3,E34)))","v":797351403.88660157},{"$f":"IF('VPB e Fator X'!$C$7=5,F34/((1+F36-F37)*(1+E36-E37)*(1+D36-D37)*(1+F40)*(1+E40)*(1+D40)),IF('VPB e Fator X'!$C$7=4,F34/((1+F36-F37)*(1+E36-E37)*(1+F40)*(1+E40)),IF('VPB e Fator X'!$C$7=3,F34/(1+F36-F37)*(1+F40))))","v":806844338.46881616},{"$f":"IF('VPB e Fator X'!$C$7=5,G34/((1+G36-G37)*(1+F36-F37)*(1+E36-E37)*(1+D36-D37)*(1+G40)*(1+F40)*(1+E40)*(1+D40)),IF('VPB e Fator X'!$C$7=4,G34/((1+G36-G37)*(1+F36-F37)*(1+E36-E37)*(1+G40)*(1+F40)*(1+E40)),IF('VPB e Fator X'!$C$7=3,G34/(1+G36-G37)*(1+F36-F37)*(1+G40)*(1+F40))))","v":871643604.17301452},null,null,null,null,"Var(%)","Média Anual"]
[null,"Parcela B em cada processo tarifário (R$)",{"$f":"C34","v":0},794661337.92332304,892880835.41836596,955942780.92492998,1114334396.6817801,1235389723.8840759,null,"IGPM - Fator X",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D36-D37)*(1+E36-E37)*(1+F36-F37)*(1+G36-G37)-1),IF('VPB e Fator X'!$C$7=4,((1+E36-E37)*(1+F36-F37)*(1+G36-G37)-1),((1+F36-F37)*(1+F36-F37)-1)))","v":1.5122825798373318E-2}]
[null,"Custos Operacionais",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O10,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,($N$10-$N$16*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-4)))/($N$16*(1-Entrada!G67)^('VPB e Fator X'!$C$7-4))*D46,IF('VPB e Fator X'!$C$7=4,$D$46*O10,\"\"))","v":436931593.18174976},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$46*O10,($N$10-$N$16*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-3)))/($N$16*(1-Entrada!G67)^('VPB e Fator X'!$C$7-3))*E46)","v":487105150.70028913},{"$f":"($N$10-$N$16*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-2)))/($N$16*(1-Entrada!G67)^('VPB e Fator X'!$C$7-2))*F46","v":517367687.14986783},{"$f":"($N$10-$N$16*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-1)))/($N$16*(1-Entrada!G67)^('VPB e Fator X'!$C$7-1))*G46","v":598218598.85871685},{"$f":"U11","v":564236040.15233481},null,"Efeito Mercado",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D40)*(1+E40)*(1+F40)*(1+G40)*(1+H40)-1),IF('VPB e Fator X'!$C$7=4,((1+E40)*(1+F40)*(1+G40)*(1+H40)-1),((1+F40)*(1+G40)*(1+H40)-1)))","v":0.32393930971721363}]
[null,"Anuidades",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O11,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,(C48/SUM($C$48:$C$53))*($D$46-$D$47),IF('VPB e Fator X'!$C$7=4,$D$46*O11,\"\"))","v":50759945.688861027},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$46*O11,(D48/SUM($D$48:$D$53))*($E$46-$E$47))","v":57577408.702844985},{"$f":"E48/SUM(E$48:E$53)*(F$46-F$47)","v":62231470.174758777},73234083.136104643,83626631.04721342,null,"Formula Paramétrica/Estrutura",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D39)*(1+E39)*(1+F39)*(1+G39)*(1+H39)-1),IF('VPB e Fator X'!$C$7=4,((1+E39)*(1+F39)*(1+G39)*(1+H39)-1),((1+F39)*(1+G39)*(1+H39)-1)))","v":0.1170970263027109}]
[null,"Remuneração",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O12,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,(C49/SUM($C$48:$C$53))*($D$46-$D$47),IF('VPB e Fator X'!$C$7=4,$D$46*O12,\"\"))","v":193840905.90683708},{"$f":"IF(N4=3,$E$46*O12,(D49/SUM($D$48:$D$53))*($E$46-$E$47))","v":219875275.89449057},237648098.13885811,279664621.89249974,376479915.9220736,null,"Variação Total ",null,{"$f":"IF('VPB e Fator X'!$C$7=5,H30/C34-1,IF('VPB e Fator X'!$C$7=4,H30/D34-1,H30/E34-1))","v":0.50133485138587597},{"$f":"(1+L49)^(1/'VPB e Fator X'!$C$7)-1","v":0.10692804689544166}]
[null,"Depreciação",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O13,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,(C50/SUM($C$48:$C$53))*($D$46-$D$47),IF('VPB e Fator X'!$C$7=4,$D$46*O13,\"\"))","v":109458913.55013429},{"$f":"IF(N4=3,$E$46*O13,(D50/SUM($D$48:$D$53))*($E$46-$E$47))","v":124160113.1781446},134196146.6174596,157922217.33360356,205258852.86106005]
[null,"Receitas irrecuperáveis",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O14,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,(C51/SUM($C$48:$C$53))*($D$46-$D$47),IF('VPB e Fator X'!$C$7=4,$D$46*O14,\"\"))","v":19134341.274638854},{"$f":"IF(N4=3,$E$46*O14,(D51/SUM($D$48:$D$53))*($E$46-$E$47))","v":21704234.960821874},23458618.250800226,27606135.519743163,41814221.099697366]
[null,"Outras Receitas",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O15,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,(C52/SUM($C$48:$C$53))*($D$46-$D$47),IF('VPB e Fator X'!$C$7=4,$D$46*O15,\"\"))","v":-15464361.678897966},{"$f":"IF(N4=3,$E$46*O15,(D52/SUM($D$48:$D$53))*($E$46-$E$47))","v":-17541348.018225223},-18959239.406814571,-22311260.05888791,-36025937.198303476]
[]
[]
[]
[null,"Custos Operacionais",{"$f":"IF(ROUND(O78,4)=ROUND(V11,4),\"\",\"CHECAR\")","v":""}]
[]
[null,"Análise",{"$f":"IF('VPB e Fator X'!$C$7=5,\"Revisão\",\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",IF('VPB e Fator X'!$C$7=4,\"Revisão\",\"Reajuste\"))","v":"Revisão"},{"$f":"IF('VPB e Fator X'!$C$7=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão"]
[null,"Detalhe Custos Operacionais",{"$f":"IF('VPB e Fator X'!$C$7=5,D24-1,\"\")","v":""},{"$f":"D24","v":2021},{"$f":"E24","v":2022},{"$f":"F24","v":2023},{"$f":"G24","v":2024},{"$f":"H24","v":2025}]
[null,"CO nas Tarifas",{"$f":"C47","v":""},{"$f":"D47","v":436931593.18174976},{"$f":"E47","v":487105150.70028913},{"$f":"F47","v":517367687.14986783},{"$f":"G47","v":598218598.85871685},{"$f":"T11","v":646370414.78565764},null,"CO Anterior","CO Atual","Ciclo","Incremental Anual"]
[null,"IGP-M",{"$f":"C36","v":0},{"$f":"D36","v":0.33825175938761798},{"$f":"E36","v":0.10076792163048399},{"$f":"F36","v":-7.7206187355290307E-2},{"$f":"G36","v":3.8239054707393201E-2},0,null,{"$f":"IF(L61=5,C60,IF(L61=4,D90,E60))","v":50759945.688861027},{"$f":"U11","v":564236040.15233481},{"$f":"N4","v":4},{"$f":"(K61-J61)/L61","v":128369023.61586845}]
[null,"Fator Q, Pd e incidência do T apenas nos custos operacionais",{"$f":"C37","v":0},{"$f":"IF(N4=5,(1+D60/C60-1)/((1+D61)*(1+D63))-1,\"\")","v":""},{"$f":"IF(N4=3,\"\",(1+E60/D60-1)/((1+E61)*(1+E63))-1)","v":-1.2848733539678969E-2},{"$f":"(1+F60/E60-1)/((1+F61)*(1+F63))-1","v":-3.0143287861367996E-2},{"$f":"(1+G60/F60-1)/((1+G61)*(1+G63))-1","v":-1.8381982949249975E-2},{"$f":"(1+H60/G60-1)/((1+H61)*(1+H63))-1","v":9.2004712121309673E-3}]
[null,"Efeito Mercado/Estrutura/Paramétrica",{"$f":"C38","v":0},{"$f":"D38","v":""},{"$f":"E38","v":2.595851799383575E-2},{"$f":"F38","v":0.18676390588160419},{"$f":"G38","v":0.13454239247833111},{"$f":"H38","v":7.0641600246602598E-2}]
[null,"CO Revisão - Regra de atualização do PRORET",null,{"$f":"IF(N4=5,C64+W56,IF(N4=4,D60,\"\"))","v":436931593.18174976},{"$f":"IF(N4=3,E60,D64+M61)","v":565300616.79761815},{"$f":"E64+$M$61","v":693669640.4134866},{"$f":"F64+$M$61","v":822038664.02935505},{"$f":"U11","v":564236040.15233481}]
[]
[null,"Custos Operacionais - Evolução entre Ciclos",null,null,null,null,null,null,null,"Custos Operacionais - Variação (ano anterior x ano revisão)"]
[]
[]
[null,null,null,null,null,"Custos Operacionais - Evolução entre Ciclos"]
[null,null,null,null,null,"Descrição","CO Tarifas","CO(PRORET)",null,null,null,null,null,null,"Resumo Custos Operacionais"]
[null,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,"Custo Operacional    Processo Anterior",null,1]
[null,null,null,null,null,"Eficiência",null,null,null,null,null,null,null,null,"Efeito Custo Operacional",null,{"$f":"IF(-R73>0,1,1-R72)","v":0.87292986690834329},{"$f":"IF(1-R73>0,1-R73,R73-1)","v":0.12707013309165671}]
[null,null,null,null,null,"Inflação",{"$f":"IF(N4=5,(1+D36)*(1+E36)*(1+F36)*(1+G36)-1,IF(N4=4,(1+E36)*(1+F36)*(1+G36)-1,(1+F36)*(1+G36)))","v":5.4624364100931855E-2},null,null,null,null,null,null,null,"Custo Operacional     Revisão",null,null,{"$f":"1+O78","v":0.87292986690834329}]
[null,null,null,null,null,"Estrutura_Mercado",{"$f":"IF(N4=5,(1+D38)*(1+E38)*(1+F38)*(1+G38)*(1+H38)-1,IF(N4=4,(1+E38)*(1+F38)*(1+G38)*(1+H38)-1,(1+F38)*(1+G38)*(1+H38)-1))","v":0.47896866589036313}]
[null,null,null,null,null,"Produtividade",{"$f":"(1+G76)/((1+G73)*(1+G74))-1","v":-5.1556971814265218E-2}]
[null,null,null,null,null,"Variação Total",{"$f":"IF(N4=5,H60/C60-1,IF(N4=4,H60/D60-1,H60/E60-1))","v":0.47934007261587053},{"$f":"IF(N4=5,(Resultado!G20*(1-SUM(Resultado!G28:G29)))/C60-1,IF(N4=4,(Resultado!G20*(1-SUM(Resultado!G28:G29)))/D60-1,(Resultado!G20*(1-SUM(Resultado!G28:G29)))/E60-1))","v":0.29136013270075045},null,null,null,null,null,null,"Variação","Participação","Efeito"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","CO/Receita","Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H64/H60-1","v":-0.12707013309165671},{"$f":"X11","v":0.19735831985230493},{"$f":"P78*O78","v":-2.5078347970378143E-2}]
[]
[]
[]
[]
[]
[]
[]
[null,"Anuidades"]
[]
[null,"Análise",{"$f":"IF(N4=5,\"Revisão\",\"\")","v":""},{"$f":"IF(N4=3,\"\",IF(N4=4,\"Revisão\",\"Reajuste\"))","v":"Revisão"},{"$f":"IF(N4=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão"]
[null,"Detalhe Anuidades",{"$f":"C24","v":""},2021,2022,2023,2024,2025]
[null,"Anuidades nas Tarifas",{"$f":"C48","v":""},{"$f":"D48","v":50759945.688861027},{"$f":"E48","v":57577408.702844985},{"$f":"F48","v":62231470.174758777},{"$f":"G48","v":73234083.136104643},{"$f":"T12","v":77571313.666180924},null,"CAIMI Anterior","CAIMI Amual","Ciclo","Incremento Anual"]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D90/C90-1),\"\",D90/C90-1)","v":""},{"$f":"IF(ISERROR(E90/D90-1),\"\",E90/D90-1)","v":0.1343079256974069},{"$f":"IF(ISERROR(F90/E90-1),\"\",F90/E90-1)","v":8.0831381209481634E-2},{"$f":"IF(ISERROR(G90/F90-1),\"\",G90/F90-1)","v":0.17680143069813825},{"$f":"IF(ISERROR(H90/G90-1),\"\",H90/G90-1)","v":5.9224207422868824E-2},null,{"$f":"IF(L91=5,C90,IF(L91=4,D90,E90))","v":50759945.688861027},{"$f":"U12/1000","v":83626.631047213421},{"$f":"N4","v":4},{"$f":"(K91-J91)/L91","v":-12669079.764453454}]
[null,"IGP-M",{"$f":"C36","v":0},{"$f":"D36","v":0.33825175938761798},{"$f":"E36","v":0.10076792163048399},{"$f":"F36","v":-7.7206187355290307E-2},{"$f":"G36","v":3.8239054707393201E-2},0]
[null,"Fator X",{"$f":"IF(ISERR(C37-Entrada!G67),\"\",C37-Entrada!G67)","v":-9.4407662171794565E-3},{"$f":"IF(ISERR(D37-Entrada!G67),\"\",D37-Entrada!G67)","v":7.365800998406143E-3},{"$f":"IF(ISERR(E37-Entrada!G67),\"\",E37-Entrada!G67)","v":-3.8430391377337067E-3},{"$f":"IF(ISERR(F37-Entrada!G67),\"\",F37-Entrada!G67)","v":1.1212781195953944E-2},{"$f":"IF(ISERR(G37-Entrada!G67),\"\",G37-Entrada!G67)","v":1.3430508234216435E-3},0]
[null,"Efeito Mercado/Estrutura",{"$f":"C38","v":0},"",2.595851799383575E-2,0.18676390588160419,0.13454239247833111,7.0641600246602598E-2]
[null,"Anuidades 4CRTP",{"$f":"IF(N4=5,C90,\"\")","v":""},{"$f":"IF(N4=5,C95+M91,IF(N4=4,D90,\"\"))","v":50759945.688861027},{"$f":"IF(N4=3,E90,D95+M91)","v":38090865.924407572},{"$f":"E95+M91","v":25421786.159954116},{"$f":"F95+M91","v":12752706.395500662},{"$f":"U12","v":83626631.04721342}]
[null,null,null,null,null,null,null,{"$f":"IF(ROUND(Q109,3)=ROUND(W12,3),\"\",\"CHECKAR\")","v":""}]
[null,"Anuidades - Evolução entre Ciclos",null,null,null,null,null,null,null,"Anuidades - Variação (ano anterior x ano revisão)"]
[]
[]
[null,null,null,null,"Anuidades - Evolução Ciclo Anterior e Revisão 4º Ciclo "]
[null,null,null,null,"Descrição","Anuidades Tarifas","Anuidades",null,null,null,null,null,null,null,"Resumo Anuidades"]
[null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,null,"Anuidades                Processo Anterior",null,1]
[null,null,null,null,"Inflação",{"$f":"IF(N4=5,(1+D36)*(1+E36)*(1+F36)*(1+G36)-1,IF(N4=4,(1+E36)*(1+F36)*(1+G36)-1,(1+F36)*(1+G36)))","v":5.4624364100931855E-2},null,null,null,null,null,null,null,null,"Efeito das                     Anuidades",null,{"$f":"IF(R104>1,1,1-R103)","v":1},{"$f":"IF(1-R104>0,1-R104,R104-1)","v":7.8061297338483326E-2}]
[null,null,null,null,"Estrutura_Mercado",{"$f":"(1+F106)/((1+F103)*(1+F105))-1","v":0.46173325792800402},null,null,null,null,null,null,null,null,"Anuidades                    Revisão",null,null,{"$f":"1+O109","v":1.0780612973384833}]
[null,null,null,null,"Produtividade",{"$f":"-IF(N4=5,(1+D93)*(1+E93)*(1+F93)*(1+G93)*(1+257)-1,IF(N4=4,(1+E93)*(1+F93)*(1+G93)*(1+H93)-1,(1+F93)*(1+G93)*(1+H93)-1))","v":-8.6795417891887272E-3}]
[null,null,null,null,"Variação Total",{"$f":"IF(N4=5,H90/C90-1,IF(N4=4,H90/D90-1,H90/E90-1))","v":0.5281993038696946},{"$f":"H95/IF(N4=5,C95,IF(N4=4,D95,IF(N4=3,E95)))-1","v":0.64749252412152991}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variação","Participação","Efeito"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anuidades","Anuid/Receita","Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+G106)/(1+F106)-1","v":7.8061297338483326E-2},{"$f":"X12","v":2.3685094156065799E-2},{"$f":"O109*P109","v":1.8488891774066261E-3}]
[]
[]
[]
[]
[]
[]
[null,"Remuneração"]
[]
[null,"Análise",{"$f":"IF(N4=5,\"Revisão\",\"\")","v":""},{"$f":"IF(N4=3,\"\",IF(N4=4,\"Revisão\",\"Reajuste\"))","v":"Revisão"},{"$f":"IF(N4=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão",null,"Remuneração - Ajuste da Base Líquida (produtividade Parcela B)"]
[null,"Detalhe Remuneração",{"$f":"C89","v":""},2021,2022,2023,2024,2025,null,"Descrição",null,null,"Anterior","Atual"]
[null,"Remuneração nas tarifas",{"$f":"C49","v":""},{"$f":"D49","v":193840905.90683708},{"$f":"E49","v":219875275.89449057},{"$f":"F49","v":237648098.13885811},{"$f":"G49","v":279664621.89249974},{"$f":"T13","v":296227537.46829939},null,"Capex - Ativos de Distribuição",null,null,{"$f":"C5","v":1928779029.8680174},{"$f":"'VPB e Fator X'!C90","v":3018854210.7726092}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D120/C120-1),\"\",D120/C120-1)","v":""},{"$f":"IF(ISERROR(E120/D120-1),\"\",E120/D120-1)","v":0.13430792569740668},{"$f":"IF(ISERROR(F120/E120-1),\"\",F120/E120-1)","v":8.0831381209481856E-2},{"$f":"IF(ISERROR(G120/F120-1),\"\",G120/F120-1)","v":0.17680143069813803},{"$f":"IF(ISERROR(H120/G120-1),\"\",H120/G120-1)","v":5.9224207422869046E-2},null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"SUM(Entrada!G58:'Entrada'!G63)","v":913398411.2022649},{"$f":"SUM(Resultado!G27)","v":1275829025.7784686}]
[null,"IGP-M",{"$f":"C36","v":0},{"$f":"D36","v":0.33825175938761798},{"$f":"E36","v":0.10076792163048399},{"$f":"F36","v":-7.7206187355290307E-2},{"$f":"G36","v":3.8239054707393201E-2},0,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M121*(1-(Entrada!G64+Entrada!G65))","v":907893623.56324399},{"$f":"SUM(Resultado!G27)*(1-SUM(Resultado!G28:G29))","v":1271415661.0823791}]
[null,"Fator X",{"$f":"IF(ISERR(C37-Entrada!G67),\"\",C37-Entrada!G67)","v":-9.4407662171794565E-3},{"$f":"IF(ISERR(D37-Entrada!G67),\"\",D37-Entrada!G67)","v":7.365800998406143E-3},{"$f":"IF(ISERR(E37-Entrada!G67),\"\",E37-Entrada!G67)","v":-3.8430391377337067E-3},{"$f":"IF(ISERR(F37-Entrada!G67),\"\",F37-Entrada!G67)","v":1.1212781195953944E-2},{"$f":"IF(ISERR(G37-Entrada!G67),\"\",G37-Entrada!G67)","v":1.3430508234216435E-3},0,null,null,null,null,null,{"$f":"N120/M120-1","v":0.56516333080372805}]
[null,"Efeito Mercado/Estrutura",{"$f":"C38","v":0},"",2.595851799383575E-2,0.18676390588160419,0.13454239247833111,7.0641600246602598E-2,null,"Remuneração - Crescimento da Base Líquida (com ajuste da produtividade Parcela B)"]
[null,"Remuneração 4º Ciclo",{"$f":"IF(ISERR(C126*C127),\"\",C126*C127)","v":""},{"$f":"IF(ISERR(D126*D127),\"\",D126*D127)","v":193840905.90683708},{"$f":"IF(ISERR(E126*E127),\"\",E126*E127)","v":221424769.62334648},{"$f":"IF(ISERR(F126*F127),\"\",F126*F127)","v":249008633.33985585},{"$f":"IF(ISERR(G126*G127),\"\",G126*G127)","v":276592497.05636525},{"$f":"U13","v":376479915.9220736},null,"B.Líquida Anterior","B.Líquida Atual","Ciclo","Incremento","Remun. Anterior"]
[null,"Base Líquida (R$.mil)",{"$f":"IF(N4=5,J126,\"\")","v":""},{"$f":"IF(N4=5,C126+M126,IF(N4=4,J126,\"\"))","v":1917154837.3669107},{"$f":"IF(N4=3,J126,D126+M126)","v":2189968965.5818901},{"$f":"E126+M126","v":2462783093.7968693},{"$f":"F126+M126","v":2735597222.0118484},{"$f":"K126","v":3008411350.2268276},null,{"$f":"M120*M122/M121","v":1917154837.3669107},{"$f":"N120*N122/N121","v":3008411350.2268276},{"$f":"N4","v":4},{"$f":"(K126-J126)/L126","v":272814128.21497923},{"$f":"IF(L126=5,C120/J126,IF(L126=4,D120/J126,E120/J126))","v":0.10110863354838107}]
[null,"Taxa de Remuneração",{"$f":"IF(N4=5,N126,\"\")","v":""},{"$f":"IF(N4=5,N126,IF(N4=4,N126,\"\"))","v":0.10110863354838107},{"$f":"N126","v":0.10110863354838107},{"$f":"N126","v":0.10110863354838107},{"$f":"N126","v":0.10110863354838107},{"$f":"U13/H126","v":0.12514243302987402},null,{"$f":"J126/M120-1","v":-6.026710328710938E-3},{"$f":"K126/N120-1","v":-3.4592132698945122E-3}]
[null,null,null,436210866.57285374,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Simulação WACC Ciclo anterior"]
[null,"Remuneração - Evolução entre Ciclos",null,null,null,null,null,null,null,"Remuneração - Variação (ano anterior x ano revisão)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,null,null,"Custo Médio do Capital"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo","Valor","Norma"]
[null,null,null,null,null,"Variação da Remuneração na Revisão",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B81","v":"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)"},null,null,{"$f":"'VPB e Fator X'!C81","v":6734571159.5694284},null,"WACC real antes de impostos",{"$f":"Entrada!L75","v":0.10674130501485966},"REN n° 882/2000, 20/04/2020"]
[null,null,null,null,null,null,"Remun.Tarifas","Remuneração",null,null,null,null,null,null,null,"Resumo Remuneração",null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B82","v":"(6) Depreciação Acumulada"},null,null,{"$f":"'VPB e Fator X'!C82","v":3338899148.8323388},null,"Taxa RGR/PLPT real",{"$f":"Entrada!L76","v":2.1784053281344445E-2},"REN n° 882/2000, 20/04/2020"]
[null,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,null,"Remuneração       Processo Anterior",null,1,null,null,null,null,{"$f":"'VPB e Fator X'!B83","v":"(7) AIS Líquido (Valor de Mercado em Uso)"},null,null,{"$f":"'VPB e Fator X'!C83","v":3395672010.7370896},null,"Taxa RGR Demais Investimentos",{"$f":"Entrada!L77","v":2.1784053281344445E-2},"REN n° 882/2000, 20/04/2020"]
[null,null,null,null,null,"Inflação",{"$f":"F103","v":5.4624364100931855E-2},null,null,null,null,null,null,null,null,"Efeito Remunerações (WACC/RGR/OE)",null,{"$f":"IF(T135>0,1,1+H139)","v":1},{"$f":"ABS(H139)","v":0.15367747703212481},{"$f":"H139","v":0.15367747703212481},null,null,{"$f":"'VPB e Fator X'!B84","v":"(8) Índice de Aproveitamento Depreciado"},null,null,{"$f":"'VPB e Fator X'!C84","v":7081105.4070692556}]
[null,null,null,null,null,"Mercado e Estrutura",{"$f":"F104","v":0.46173325792800402},null,null,null,null,null,null,null,null,"Efeito                      Base Líquida",null,{"$f":"IF(T136>0,1+T135,1+T135+T136)","v":1.1536774770321248},{"$f":"ABS(T136)","v":0.11723716898508552},{"$f":"-(1+T135-T137)","v":0.11723716898508552},null,null,{"$f":"'VPB e Fator X'!B85","v":"(9) Valor da Base de Remuneração (VBR)"},null,null,{"$f":"'VPB e Fator X'!C85","v":3388590905.3300204}]
[null,null,null,null,null,"Produtividade",{"$f":"F105","v":-8.6795417891887272E-3},null,null,null,null,null,null,null,null,"Remuneração            Revisão",null,null,{"$f":"1+P142","v":1.2709146460172103},{"$f":"S137","v":1.2709146460172103},null,null,{"$f":"'VPB e Fator X'!B86","v":"(10) Almoxarifado em Operação"},null,null,{"$f":"'VPB e Fator X'!C86","v":5676858.2773479633}]
[null,null,null,null,null,"Base Líquida",null,{"$f":"(1+H140)/(1+H139)-1","v":0.68349553145278064},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B87","v":"(11) Ativo Diferido"},null,null,{"$f":"'VPB e Fator X'!C87","v":0},null,"Remuneração sobre Obrigações Especiais"]
[null,null,null,null,null,"Taxa Remuneração",null,{"$f":"('VPB e Fator X'!C95-'Avaliação Parcela B'!Z146)/'NT Revisao'!AW244","v":0.15367747703212481},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B88","v":"(12) Obrigações Especiais Líquida"},null,null,{"$f":"'VPB e Fator X'!C88","v":429849352.20241898},null,"Descrição",null,"Valor"]
[null,null,null,null,null,"Variação Total",{"$f":"IF(N4=5,H120/C120-1,IF(N4=4,H120/D120-1,H120/E120-1))","v":0.5281993038696946},{"$f":"H125/IF(N4=5,C125,IF(N4=4,D125,IF(N4=3,E125)))-1","v":0.94221087732130004},null,null,null,null,null,null,null,"Variação","Participação","Efeito",null,null,null,null,{"$f":"'VPB e Fator X'!B89","v":"(13) Terrenos e Servidões"},null,null,{"$f":"'VPB e Fator X'!C89","v":54435799.367659785},null,"CAA-RCOE",null,{"$f":"'VPB e Fator X'!H89","v":657340184.93710196}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração","Remun/Receita","Revisão",null,null,null,null,{"$f":"'VPB e Fator X'!B90","v":"(14) Base de Remuneração Líquida"},null,null,{"$f":"Z132-Z133-Z135+Z137+Z138-Z139+Z140","v":3018854210.7726092},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"'VPB e Fator X'!H90","v":0.30215285391859392}]
[null,null,null,null,null,null,0.15920689008971922,{"$f":"K126/J126-1","v":0.56920624854625079},null,null,null,null,null,null,null,{"$f":"(1+H140)/(1+G140)-1","v":0.27091464601721027},{"$f":"X13","v":9.0448089441278232E-2},{"$f":"P142*Q142","v":2.4503712133916868E-2},null,null,null,null,{"$f":"'VPB e Fator X'!B91","v":"(15) Saldo RGR PLPT"},null,null,{"$f":"'VPB e Fator X'!C91","v":0},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"'VPB e Fator X'!H91","v":950449756.3849864}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B92","v":"(16) Saldo RGR Demais Investimentos"},null,null,{"$f":"'VPB e Fator X'!C92","v":0},null," Custo de Capital Próprio - Nominal (rp)",null,{"$f":"Entrada!L78","v":0.52351702583197013}]
[null,null,null,null,null,null,{"$f":"LnkTxtRevVarRemun","v":0.27091464601721027},{"$f":"H125/D125-1","v":0.94221087732130004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B93","v":"(19) RC sem Obrigações Especiais"},null,null,{"$f":"$Z$143*$AC$134+$Z$142*$AC$133+($Z$141-$Z$142-$Z$143)*$AC$132","v":322236438.10747254},null," Remuneração do Ativo Livre de Risco - Nominal (rf)",null,{"$f":"Entrada!L79","v":8.8034027425310801E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B94","v":"(20) Remuneração de Obrigações Especiais"},null,null,{"$f":"AD146","v":10026822.205524394},null," Impostos e Contribuições sobre a Renda (t)",null,0.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(21) Remuneração do Capital (RC)",null,null,{"$f":"Z145+Z144","v":332263260.31299692},null,"RC Obrigações Especiais",null,{"$f":"(AD144)/(1-AD145)*0.5*AD143*AD141*AD142","v":10026822.205524394}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"('VPB e Fator X'!C95-'Avaliação Parcela B'!Z146)/'NT Revisao'!AW244","v":0.15367747703212481}]
[null,"Quota de Reintegração"]
[]
[null,"Análise",{"$f":"IF(N4=5,\"Revisão\",\"\")","v":""},{"$f":"IF(N4=3,\"\",IF(N4=4,\"Revisão\",\"Reajuste\"))","v":"Revisão"},{"$f":"IF(N4=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão",null,"Reintegração - Ajuste da Base Líquida (produtividade Parcela B)"]
[null,"Detalhe Quota de Reintegração",{"$f":"C119","v":""},2021,2022,2023,2024,2025,null,"Descrição",null,null,"Anterior","Atual"]
[null,"Quota de Reintegração nas tarifas",{"$f":"C50","v":""},{"$f":"D50","v":109458913.55013429},{"$f":"E50","v":124160113.1781446},{"$f":"F50","v":134196146.6174596},{"$f":"G50","v":157922217.33360356},{"$f":"T14","v":167275035.48964831},null,"Capex - Ativos de Distribuição",null,null,{"$f":"C6","v":2856832400.9099998},{"$f":"'VPB e Fator X'!C75","v":5023691504.7331276}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D153/C153-1),\"\",D153/C153-1)","v":""},{"$f":"IF(ISERROR(E153/D153-1),\"\",E153/D153-1)","v":0.1343079256974069},{"$f":"IF(ISERROR(F153/E153-1),\"\",F153/E153-1)","v":8.0831381209481634E-2},{"$f":"IF(ISERROR(G153/F153-1),\"\",G153/F153-1)","v":0.17680143069813803},{"$f":"IF(ISERROR(H153/G153-1),\"\",H153/G153-1)","v":5.9224207422869046E-2},null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M121","v":913398411.2022649},{"$f":"SUM(Resultado!G27)","v":1275829025.7784686}]
[null,"IGP-M",{"$f":"C122","v":0},0.33825175938761798,0.10076792163048399,-7.7206187355290307E-2,3.8239054707393201E-2,0,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M122","v":907893623.56324399},{"$f":"SUM(Resultado!G27)*(1-SUM(Resultado!G28:G29))","v":1271415661.0823791}]
[null,"Fator X",null,{"$f":"D123","v":7.365800998406143E-3},-3.8430391377337067E-3,1.1212781195953944E-2,1.3430508234216435E-3,0]
[null,"Efeito Mercado/Estrutura",null,"",2.595851799383575E-2,0.18676390588160419,0.13454239247833111,7.0641600246602598E-2,null,"Reintegração - Crescimento da Base Bruta (com ajuste da produtividade Parcela B)"]
[null,"Quota de Reintegração 4° Ciclo",{"$f":"IF(ISERR(C159*C160),\"\",C159*C160)","v":""},{"$f":"IF(ISERR(D159*D160),\"\",D159*D160)","v":109458913.55013429},{"$f":"IF(ISERR(E159*E160),\"\",E159*E160)","v":130338895.77304229},{"$f":"IF(ISERR(F159*F160),\"\",F159*F160)","v":151218877.99595031},{"$f":"IF(ISERR(G159*G160),\"\",G159*G160)","v":172098860.21885833},{"$f":"U14","v":205258852.86106005},null,"Base Bruta Anterior","Base Bruta Atual","Ciclo","Incremento","Deprec. Anterior"]
[null,"Base Bruta (R$.mil)",{"$f":"IF(N4=5,J159,\"\")","v":""},{"$f":"IF(N4=5,C159+M159,IF(N4=4,J159,\"\"))","v":2839615099.5720396},{"$f":"IF(N4=3,J159,D159+M159)","v":3381289695.7830544},{"$f":"E159+M159","v":3922964291.9940691},{"$f":"F159+M159","v":4464638888.2050838},{"$f":"K159","v":5006313484.4160976},null,{"$f":"M153*M155/M154","v":2839615099.5720396},{"$f":"N153*N155/N154","v":5006313484.4160976},{"$f":"N4","v":4},{"$f":"(K159-J159)/L159","v":541674596.21101451},{"$f":"IF(L159=5,C153/J159,IF(L159=4,D153/J159,E153/J159))","v":3.8547095191397915E-2}]
[null,"Taxa Depreciação",{"$f":"IF(N4=5,N159,\"\")","v":""},{"$f":"IF(N4=5,N159,IF(N4=4,N159,\"\"))","v":3.8547095191397915E-2},{"$f":"N159","v":3.8547095191397915E-2},{"$f":"N159","v":3.8547095191397915E-2},{"$f":"N159","v":3.8547095191397915E-2},{"$f":"U14/H159","v":4.1000000000000009E-2}]
[null,null,null,null,null,null,null,{"$f":"IF(ROUND(R175,3)=ROUND(W14,3),\"\",\"CHECKAR\")","v":""},null,null,null,null,null,0.04]
[null,"Variação da Reintegração ao longo do ciclo",null,null,null,null,null,null,null,"Reintegração - Variação (ano anterior x ano revisão)"]
[]
[]
[null,null,null,null,null,"Variação da Quota de Reintegração na Revisão"]
[null,null,null,null,null,"Descrição","Reinteg.Tarifas","Reintegração",null,null,null,null,null,null,null,"Resumo Reintegração"]
[null,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,null,"Reintegração                  Processo Anterior",null,1]
[null,null,null,null,null,"Inflação",{"$f":"G135","v":5.4624364100931855E-2},null,null,null,null,null,null,null,null,"Efeito da Taxa de Depreciação",null,{"$f":"IF(T168>0,1,1+T168)","v":1},{"$f":"ABS(H172)","v":6.3633972843418762E-2},{"$f":"H172","v":6.3633972843418762E-2}]
[null,null,null,null,null,"Mercado e Estrutura",{"$f":"G136","v":0.46173325792800402},null,null,null,null,null,null,null,null,"Efeito                       Base Bruta",null,{"$f":"IF(T169>0,1+T168,1+T168+T169)","v":1.0636339728434188},{"$f":"ABS(T169)","v":0.16344006280227896},{"$f":"T170-T168-1","v":0.16344006280227896}]
[null,null,null,null,null,"Produtividade",{"$f":"G137","v":-8.6795417891887272E-3},null,null,null,null,null,null,null,null,"Reintegração           Revisão",null,null,{"$f":"1+P175","v":1.2270740356456977},{"$f":"S170","v":1.2270740356456977}]
[null,null,null,null,null,"Base Bruta",null,{"$f":"K159/J159-1","v":0.7630253780417644}]
[null,null,null,null,null,"Taxa Depreciação",null,{"$f":"H160/N159-1","v":6.3633972843418762E-2}]
[null,null,null,null,null,"Variação Total",{"$f":"IF(N4=5,H153/C153-1,IF(N4=4,H153/D153-1,H153/E153-1))","v":0.52819930386969483},{"$f":"H158/IF(N4=5,C158,IF(N4=4,D158,IF(N4=3,E158)))-1","v":0.8752136870703322},null,null,null,null,null,null,null,"Variação","Participação","Efeito"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reintegração","Reint./ Receita","Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+H173)/(1+G173)-1","v":0.22707403564569772},{"$f":"X14","v":5.1074614806463754E-2},{"$f":"P175*Q175","v":1.1597718903153231E-2}]

{"sheet":"Fator Q","index":18,"n_rows":117,"n_cols":159,"rows_kept":117,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Cálculo Componente Q do Fator X"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com menos de 60mil consumidores"]
[null,{"$f":"CAPA!C8","v":"D53"},{"$f":"VLOOKUP($B$5,$B$32:$O$117,2,FALSE)","v":"EPB"},null,null,null,null,null,null,null,"ATUALIZADO EM:",null,"22/03/2022 - 12:00",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pesos dos indicadores",null,null,null,null,null,null,"Código","Sigla"]
[null,null,null,null,null,null,null,null,null,null,"Metodologia - REN 925/2021",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D21","CERR"]
[null,null,null,null,null,null,null,null,null,null,"EXTRAÍDO EM:",null,"2025-08-07T08:09:17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com mais de 60mil consumidores",null,null,null,null,null,null,"D23","CHESP"]
[null,null,"Resultado dos Indicadores e do Componente Q",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indicador","2016-04-01","2017-04-01","2018-04-01","2019-04-01","2022-01-01",null,"D22","OESTE"]
[null,null,"Indicadores",null,"QDEC",{"$f":"IFERROR(VLOOKUP($B$5,$B$32:$Z$104,MATCH(E9,B31:Z31,0),FALSE),0)/100","v":-1.5529269032453705E-2},{"$f":"IFERROR(VLOOKUP($B$5,$EP$32:$FC$104,MATCH(E9,EP31:FC31,0),FALSE),0)/100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",0.3,0.375,0.45,0.5,0.7,null,"D24","CPFL Jaguari"]
[null,null,"  Técnicos",null,"QFEC",{"$f":"IFERROR(VLOOKUP($B$5,$AF$32:$AS$104,MATCH(E10,AF31:AS31,0),FALSE),0)/100","v":0},{"$f":"F10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",0.3,0.3,0.27,0.2,0,null,"D25","CPFL Mococa"]
[null,null,null,null,"QIASC",{"$f":"IFERROR(VLOOKUP($B$5,$AY$32:$BL$104,MATCH(E11,AY31:BL31,0),FALSE),0)/100","v":1.8881332392594852E-3},{"$f":"F11","v":1.8881332392594852E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,0.03,7.1999999999999995E-2,0.1,0.1,null,"D28","COCEL"]
[null,null," Indicadores",null,"QFER",{"$f":"IFERROR(VLOOKUP($B$5,$BR$32:$CE$104,MATCH(E12,BR31:CE31,0),FALSE),0)/100","v":3.495434463090705E-4},{"$f":"F12","v":3.495434463090705E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,0.03,7.1999999999999995E-2,0.1,0.1,null,"D31","COOPERALIANÇA"]
[null,null," Comercias",null,"QINS",{"$f":"IFERROR(VLOOKUP($B$5,$CK$32:$CX$104,MATCH(E13,CK31:CX31,0),FALSE),0)/100","v":-7.6846074141803857E-3},-7.6846074141803857E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INS",null,7.4999999999999997E-3,1.7999999999999999E-2,0.04,0.04,null,"D34","CPFL Leste Paulista"]
[null,null,null,null,"QIAb",{"$f":"IFERROR(VLOOKUP($B$5,$DD$32:$DQ$104,MATCH(E14,DD31:DQ31,0),FALSE),0)/100","v":-7.4766449809717476E-3},-7.4766449809717476E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iab",null,3.7499999999999999E-3,8.9999999999999993E-3,0.03,0.03,null,"D38","DEMEI"]
[null,null,null,null,"QICO",{"$f":"IFERROR(VLOOKUP($B$5,$DW$32:$EJ$104,MATCH(E15,DW31:EJ31,0),FALSE),0)/100","v":2.7125804099345507E-5},2.7125804099345507E-5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICO",null,3.7499999999999999E-3,8.9999999999999993E-3,0.03,0.03,null,"D43","JOÃO CESA"]
[null,null,"Componente Q do Fator X",null,null,{"$f":"SUMPRODUCT(F9:F15,OFFSET(AF9:AF15,IF(G20=\"NÃO\",0,10),G21))","v":-1.1177590526034127E-2},{"$f":"SUMPRODUCT(G9:G15,OFFSET(AF9:AF15,IF(G20=\"NÃO\",0,10),G21))","v":-3.0710220331653197E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","URUSSANGA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com menos de 60mil consumidores",null,null,null,null,null,null,"D47","ELETROCAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indicador","2016-04-01","2017-04-01","2018-04-01","2019-04-01","2022-01-01",null,"D56","FORCEL"]
[null,null,"Tabela auxiliar para ajuste dos pesos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",0.3,0.375,0.45,0.5,0.7,null,"D57","HIDROPAN"]
[null,null,"Empresas com menos que 60 mil? ",null,null,null,{"$f":"IF(COUNTIF($AM$6:$AM$25,B5)>0,\"SIM\",\"NÃO\")","v":"NÃO"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",0.3,0.3,0.27,0.2,0,null,"D58","IENERGIA"]
[null,null,"Período considerado para os pesos",null,null,null,{"$f":"MATCH(LnkTxtDRPData,AG8:AK8,1)","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,3.7499999999999999E-2,0.09,0.15,0.15,null,"D61","MUX-Energia"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,3.7499999999999999E-2,0.09,0.15,0.15,null,"D64","UHENPAL"]
[]
[]
[]
[]
[null,"DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Antigo"]
[]
[null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes"]
[null,null,null,null,2022,null,null,2023,null,null,2024,null,{"$f":"K30","v":2024},null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H30","v":2023},null,{"$f":"K30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI30","v":2023},{"$f":"AK30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BC30","v":2023},{"$f":"BD30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BV30","v":2023},{"$f":"BW30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CO30","v":2023},{"$f":"CP30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DH30","v":2023},{"$f":"DI30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EA30","v":2023},null,{"$f":"EB30","v":2024},null,null,"Classificação"]
[null,"Código","Sigla",null,"Apurado","Padrão","Interno","Apurado","Padrão","Interno","Apurado","Padrão","% Cumprimento Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","Curva DEC","Multiplicador C",2018,2019,2020,"Multiplicador R","QDEC",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIASC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFER",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QINS",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIAb",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QICO",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QDEC"]
[null,"D01","AES Sul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B32","v":"D01"},"AES Sul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF32","v":"D01"},{"$f":"AG32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY32","v":"D01"},{"$f":"AZ32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BR32","v":"D01"},{"$f":"BS32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CK32","v":"D01"},{"$f":"CL32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DD32","v":"D01"},{"$f":"DE32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW32","v":"D01"},{"$f":"DX32","v":"AES Sul"}]
[7019,"D02","AmE",null,40.29,49.27,28.34,28.34,48.7,37.58,37.58,48.7,0.89473684210526316,{"$f":"IF(K33/L33<=1,K33/L33,\"\")","v":0.77166324435318268},{"$f":"IF(K33/L33>1,K33/L33,\"\")","v":""},{"$f":"IF(N33<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R33,OFFSET(C$108:E$108,P33,0),1)+1,1)","v":4},{"$f":"(J33/G33-1)*100","v":32.604093154551862},1,{"$f":"SUMPRODUCT(R33:S33,OFFSET($D$108:$E$108,P33,Q33*2))","v":2},{"$f":"OFFSET($B$113,MATCH(M33,$B$114:$B$117,-1),IF(OR(Q33=1,Q33=2),1,2),1,1)","v":1},{"$f":"IF(X33=0,0,IF(W33=0,0,IF(E33>F33,1,0)))","v":0},{"$f":"IF(X33=0,0,IF(H33>I33,1,0))","v":0},{"$f":"IF(K33<L33,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V33:X33),IF(OR(Q33=1,Q33=2),1,2),1,1)","v":1},{"$f":"IF(T33*U33*Y33<-2,-2,IF(T33*U33*Y33>2,2,T33*U33*Y33))","v":2},null,null,null,null,null,"D02","AmE",null,null,null,null,null,{"$f":"IF(AK33/AL33<=1,AK33/AL33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK33/AL33>1,AK33/AL33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM33<>\"\",AM33<=1),IF(AM33<=AM$70,1,2),IF(AN33>1,IF(AN33>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ33,OFFSET(AG$108:AI$108,AO33,0),1)+1,1)","v":1},{"$f":"(AJ33/AI33-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ33:AR33,OFFSET($AH$108:$AI$108,AO33,AP33*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"AF33","v":"D02"},"AmE",null,null,49.188549999999999,49.9214457416778,70,{"$f":"IF(BD33/BE33>=1,BD33/BE33,\"\")","v":""},{"$f":"IF(BD33/BE33<1,BD33/BE33,\"\")","v":0.71316351059539718},{"$f":"IF(AND(BF33<>\"\",BF33>=1),IF(BF33>=BF$70,1,2),IF(BG33<1,IF(BG33<=BG$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ33,OFFSET(AZ$108:BB$108,BH33,0),1)+1,1)","v":3},{"$f":"-(BD33/BC33-1)*100","v":-1.4899722428853845},1,{"$f":"SUMPRODUCT(BJ33:BK33,OFFSET($BA$108:$BB$108,BH33,BI33*2))","v":0.68080222056916928},null,null,null,null,null,{"$f":"AY33","v":"D02"},"AmE",null,null,8.3449058475865705,5.37,13,{"$f":"IF(BW33/BX33<=1,BW33/BX33,\"\")","v":0.41307692307692306},{"$f":"IF(BW33/BX33>1,BW33/BX33,\"\")","v":""},{"$f":"IF(AND(BY33<>\"\",BY33<=1),IF(BY33<=BY$70,1,2),IF(BZ33>1,IF(BZ33>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC33,OFFSET(BS$108:BU$108,CA33,0),1)+1,1)","v":2},{"$f":"(BW33/BV33-1)*100","v":-35.649363838502055},1,{"$f":"SUMPRODUCT(CC33:CD33,OFFSET($BT$108:$BU$108,CA33,CB33*2))","v":-1.1090913194200638},null,null,null,null,null,{"$f":"BR33","v":"D02"},"AmE",null,null,91.902216726923697,94.554995693824083,85,{"$f":"IF(CP33/CQ33>=1,CP33/CQ33,\"\")","v":1.1124117140449892},{"$f":"IF(CP33/CQ33<1,CP33/CQ33,\"\")","v":""},{"$f":"IF(AND(CR33<>\"\",CR33>=1),IF(CR33>=CR$70,1,2),IF(CS33<1,IF(CS33<=CS$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV33,OFFSET(CL$108:CN$108,CT33,0),1)+1,1)","v":2},{"$f":"-(CP33/CO33-1)*100","v":-2.8865233738406992},1,{"$f":"SUMPRODUCT(CV33:CW33,OFFSET($CM$108:$CN$108,CT33,CU33*2))","v":-0.9810872289734498},null,null,null,null,null,{"$f":"CK33","v":"D02"},"AmE",null,null,1.9716557369351899,1.2128431507585378,4,{"$f":"IF((100-DI33)/(100-DJ33)>=1,(100-DI33)/(100-DJ33),\"\")","v":1.0290328838462652},{"$f":"IF((100-DI33)/(100-DJ33)<1,(100-DI33)/(100-DJ33),\"\")","v":""},{"$f":"IF(AND(DK33<>\"\",DK33>=1),IF(DK33>=DK$70,1,2),IF(DL33<1,IF(DL33<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO33,OFFSET(DE$108:DG$108,DM33,0),1)+1,1)","v":2},{"$f":"-100*((100-DI33)/(100-DH33)-1)","v":-0.77407467389261075},1,{"$f":"SUMPRODUCT(DO33:DP33,OFFSET($DF$108:$DG$108,DM33,DN33*2))","v":-0.27092613586241376},null,null,null,null,null,{"$f":"DD33","v":"D02"},"AmE",null,null,6.7457265822101699E-4,1.6142625335955289E-2,2,{"$f":"IF((100-EB33)/(100-EC33)>=1,(100-EB33)/(100-EC33),\"\")","v":1.0202434425986127},{"$f":"IF((100-EB33)/(100-EC33)<1,(100-EB33)/(100-EC33),\"\")","v":""},{"$f":"IF(AND(ED33<>\"\",ED33>=1),IF(ED33>=ED$70,1,2),IF(EE33<1,IF(EE33<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH33,OFFSET(DX$108:DZ$108,EF33,0),1)+1,1)","v":3},{"$f":"-100*((100-EB33)/(100-EA33)-1)","v":1.5468157021691908E-2},1,{"$f":"SUMPRODUCT(EH33:EI33,OFFSET($DY$108:$DZ$108,EF33,EG33*2))","v":2.706927478796084E-3},null,null,null,null,null,{"$f":"DW33","v":"D02"},"AmE",null,null,null,null,null,{"$f":"IF(EU33/EV33<=1,EU33/EV33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU33/EV33>1,EU33/EV33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW33<>\"\",EW33<=1),IF(EW33<=EW$70,1,2),IF(EX33>1,IF(EX33>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA33,OFFSET(EQ$108:ES$108,EY33,0),1)+1,1)","v":1},{"$f":"(ET33/ES33-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA33:FB33,OFFSET($ER$108:$ES$108,EY33,EZ33*2))","v":{"$error":"#DIV/0!"}}]
[383,"D03","Enel RJ",null,9.6,9.6300000000000008,9,9,9.19,9.1300000000000008,9.1300000000000008,9.14,0.55128205128205132,{"$f":"IF(K34/L34<=1,K34/L34,\"\")","v":0.9989059080962801},{"$f":"IF(K34/L34>1,K34/L34,\"\")","v":""},{"$f":"IF(N34<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R34,OFFSET(C$108:E$108,P34,0),1)+1,1)","v":3},{"$f":"(J34/G34-1)*100","v":1.4444444444444482},1,{"$f":"SUMPRODUCT(R34:S34,OFFSET($D$108:$E$108,P34,Q34*2))","v":9.6296296296296449E-2},{"$f":"OFFSET($B$113,MATCH(M34,$B$114:$B$117,-1),IF(OR(Q34=1,Q34=2),1,2),1,1)","v":1.5},{"$f":"IF(X34=0,0,IF(W34=0,0,IF(E34>F34,1,0)))","v":0},{"$f":"IF(X34=0,0,IF(H34>I34,1,0))","v":0},{"$f":"IF(K34<L34,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V34:X34),IF(OR(Q34=1,Q34=2),1,2),1,1)","v":1},{"$f":"IF(T34*U34*Y34<-2,-2,IF(T34*U34*Y34>2,2,T34*U34*Y34))","v":0.14444444444444468},null,null,null,null,null,"D03","Enel RJ",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM34<>\"\",AM34<=1),IF(AM34<=AM$70,1,2),IF(AN34>1,IF(AN34>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ34,OFFSET(AG$108:AI$108,AO34,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ34:AR34,OFFSET($AH$108:$AI$108,AO34,AP34*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D03","Enel RJ",null,null,49.64199,45.442721370143737,70,"",0.6491817338591962,{"$f":"IF(AND(BF34<>\"\",BF34>=1),IF(BF34>=BF$70,1,2),IF(BG34<1,IF(BG34<=BG$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ34,OFFSET(AZ$108:BB$108,BH34,0),1)+1,1)","v":3},8.459106151579066,1,{"$f":"SUMPRODUCT(BJ34:BK34,OFFSET($BA$108:$BB$108,BH34,BI34*2))","v":1.4767284921263253},null,null,null,null,null,"D03","Enel RJ",null,null,9.0299999999999994,6.78,8,0.84750000000000003,"",{"$f":"IF(AND(BY34<>\"\",BY34<=1),IF(BY34<=BY$70,1,2),IF(BZ34>1,IF(BZ34>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC34,OFFSET(BS$108:BU$108,CA34,0),1)+1,1)","v":2},-24.916943521594682,1,{"$f":"SUMPRODUCT(CC34:CD34,OFFSET($BT$108:$BU$108,CA34,CB34*2))","v":-0.77519379844961234},null,null,null,null,null,"D03","Enel RJ",null,null,87.168832838882807,87.549682123924228,85,1.0299962602814614,"",{"$f":"IF(AND(CR34<>\"\",CR34>=1),IF(CR34>=CR$70,1,2),IF(CS34<1,IF(CS34<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV34,OFFSET(CL$108:CN$108,CT34,0),1)+1,1)","v":2},-0.43690992828291364,1,{"$f":"SUMPRODUCT(CV34:CW34,OFFSET($CM$108:$CN$108,CT34,CU34*2))","v":-5.8254657104388485E-2},null,null,null,null,null,"D03","Enel RJ",null,null,2.5679011353441501,2.9963467973381124,4,1.0104547208610615,"",{"$f":"IF(AND(DK34<>\"\",DK34>=1),IF(DK34>=DK$70,1,2),IF(DL34<1,IF(DL34<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO34,OFFSET(DE$108:DG$108,DM34,0),1)+1,1)","v":3},0.43973769115773775,1,{"$f":"SUMPRODUCT(DO34:DP34,OFFSET($DF$108:$DG$108,DM34,DN34*2))","v":7.3289615192956292E-2},null,null,null,null,null,"D03","Enel RJ",null,null,1.50784855072206,3.0804224857766009E-2,2,1.0200938344402268,"",{"$f":"IF(AND(ED34<>\"\",ED34>=1),IF(ED34>=ED$70,1,2),IF(EE34<1,IF(EE34<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH34,OFFSET(DX$108:DZ$108,EF34,0),1)+1,1)","v":2},-1.4996568804012345,1,{"$f":"SUMPRODUCT(EH34:EI34,OFFSET($DY$108:$DZ$108,EF34,EG34*2))","v":-0.34991993876028799},null,null,null,null,null,"D03","Enel RJ",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW34<>\"\",EW34<=1),IF(EW34<=EW$70,1,2),IF(EX34>1,IF(EX34>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA34,OFFSET(EQ$108:ES$108,EY34,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[391,"D04","EDP SP",null,6.07,7.06,6.11,6.11,6.94,6.04,6.04,6.87,0.8,{"$f":"IF(K35/L35<=1,K35/L35,\"\")","v":0.87918486171761279},{"$f":"IF(K35/L35>1,K35/L35,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R35,OFFSET(C$108:E$108,P35,0),1)+1,1)","v":2},{"$f":"(J35/G35-1)*100","v":-1.1456628477905073},1,{"$f":"SUMPRODUCT(R35:S35,OFFSET($D$108:$E$108,P35,Q35*2))","v":-0.15275504637206727},1,0,0,0,{"$f":"OFFSET($G$114,SUM(V35:X35),IF(OR(Q35=1,Q35=2),1,2),1,1)","v":1},-0.15275504637206727,null,null,null,null,null,"D04","EDP SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM35<>\"\",AM35<=1),IF(AM35<=AM$70,1,2),IF(AN35>1,IF(AN35>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ35,OFFSET(AG$108:AI$108,AO35,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ35:AR35,OFFSET($AH$108:$AI$108,AO35,AP35*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D04","EDP SP",null,null,59.930309999999999,60.198900225031402,70,"",0.85998428892902001,{"$f":"IF(AND(BF35<>\"\",BF35>=1),IF(BF35>=BF$70,1,2),IF(BG35<1,IF(BG35<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ35,OFFSET(AZ$108:BB$108,BH35,0),1)+1,1)","v":3},-0.4481709255824029,1,{"$f":"SUMPRODUCT(BJ35:BK35,OFFSET($BA$108:$BB$108,BH35,BI35*2))","v":0.36414632595340779},null,null,null,null,null,"D04","EDP SP",null,null,3.9062463730033499,3.55,12,0.29583333333333334,"",{"$f":"IF(AND(BY35<>\"\",BY35<=1),IF(BY35<=BY$70,1,2),IF(BZ35>1,IF(BZ35>=BZ$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CC35,OFFSET(BS$108:BU$108,CA35,0),1)+1,1)","v":2},-9.119915616829033,1,{"$f":"SUMPRODUCT(CC35:CD35,OFFSET($BT$108:$BU$108,CA35,CB35*2))","v":-0.80399718722763436},null,null,null,null,null,"D04","EDP SP",null,null,89.329161215806892,92.327740172923782,85,1.0862087079167504,"",{"$f":"IF(AND(CR35<>\"\",CR35>=1),IF(CR35>=CR$70,1,2),IF(CS35<1,IF(CS35<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV35,OFFSET(CL$108:CN$108,CT35,0),1)+1,1)","v":2},-3.3567750063976831,1,{"$f":"SUMPRODUCT(CV35:CW35,OFFSET($CM$108:$CN$108,CT35,CU35*2))","v":-0.4475700008530244},null,null,null,null,null,"D04","EDP SP",null,null,1.37450058338932,0.9579628575468534,4,1.0316878869005535,"",{"$f":"IF(AND(DK35<>\"\",DK35>=1),IF(DK35>=DK$70,1,2),IF(DL35<1,IF(DL35<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO35,OFFSET(DE$108:DG$108,DM35,0),1)+1,1)","v":2},-0.42234283051174604,1,{"$f":"SUMPRODUCT(DO35:DP35,OFFSET($DF$108:$DG$108,DM35,DN35*2))","v":-0.14781999067911111},null,null,null,null,null,"D04","EDP SP",null,null,3.7930018298781502E-2,1.4392630972941856E-2,2,1.0202612996839497,"",{"$f":"IF(AND(ED35<>\"\",ED35>=1),IF(ED35>=ED$70,1,2),IF(EE35<1,IF(EE35<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH35,OFFSET(DX$108:DZ$108,EF35,0),1)+1,1)","v":2},-2.3546318448741665E-2,1,{"$f":"SUMPRODUCT(EH35:EI35,OFFSET($DY$108:$DZ$108,EF35,EG35*2))","v":-5.4941409713730547E-3},null,null,null,null,null,"D04","EDP SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW35<>\"\",EW35<=1),IF(EW35<=EW$70,1,2),IF(EX35>1,IF(EX35>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA35,OFFSET(EQ$108:ES$108,EY35,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,"D06","Caiuá",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá"]
[44,"D08","CEAL",null,18.75,15.53,16.309999999999999,16.309999999999999,15.53,19.89,19.89,15.52,0.23684210526315788,{"$f":"IF(K37/L37<=1,K37/L37,\"\")","v":""},{"$f":"IF(K37/L37>1,K37/L37,\"\")","v":1.2815721649484537},2,{"$f":"IFERROR(MATCH(R37,OFFSET(C$108:E$108,P37,0),1)+1,1)","v":4},{"$f":"(J37/G37-1)*100","v":21.949724095646861},1,{"$f":"SUMPRODUCT(R37:S37,OFFSET($D$108:$E$108,P37,Q37*2))","v":2},1.75,{"$f":"IF(X37=0,0,IF(W37=0,0,IF(E37>F37,1,0)))","v":1},1,{"$f":"IF(K37<L37,0,1)","v":1},{"$f":"OFFSET($G$114,SUM(V37:X37),IF(OR(Q37=1,Q37=2),1,2),1,1)","v":1.75},2,null,null,null,null,null,"D08","CEAL",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM37<>\"\",AM37<=1),IF(AM37<=AM$70,1,2),IF(AN37>1,IF(AN37>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ37,OFFSET(AG$108:AI$108,AO37,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ37:AR37,OFFSET($AH$108:$AI$108,AO37,AP37*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D08","CEAL",null,null,57.910670000000003,54.405162883322298,70,"",0.77721661261888997,{"$f":"IF(AND(BF37<>\"\",BF37>=1),IF(BF37>=BF$70,1,2),IF(BG37<1,IF(BG37<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ37,OFFSET(AZ$108:BB$108,BH37,0),1)+1,1)","v":3},6.0533009144561838,1,{"$f":"SUMPRODUCT(BJ37:BK37,OFFSET($BA$108:$BB$108,BH37,BI37*2))","v":0.8842640731564948},null,null,null,null,null,"D08","CEAL",null,null,10.6099086070578,10.78,8,"",1.3474999999999999,{"$f":"IF(AND(BY37<>\"\",BY37<=1),IF(BY37<=BY$70,1,2),IF(BZ37>1,IF(BZ37>=BZ$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(CC37,OFFSET(BS$108:BU$108,CA37,0),1)+1,1)","v":3},1.6031372110882458,1,{"$f":"SUMPRODUCT(CC37:CD37,OFFSET($BT$108:$BU$108,CA37,CB37*2))","v":0.59033376750535982},null,null,null,null,null,"D08","CEAL",null,null,91.348648274810799,92.78235042927443,85,1.0915570638738168,"",{"$f":"IF(AND(CR37<>\"\",CR37>=1),IF(CR37>=CR$70,1,2),IF(CS37<1,IF(CS37<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV37,OFFSET(CL$108:CN$108,CT37,0),1)+1,1)","v":2},-1.5694837105312498,1,{"$f":"SUMPRODUCT(CV37:CW37,OFFSET($CM$108:$CN$108,CT37,CU37*2))","v":-0.20926449473749997},null,null,null,null,null,"D08","CEAL",null,null,0.85236174350954608,1.0413639644138115,4,1.0308191253706893,"",{"$f":"IF(AND(DK37<>\"\",DK37>=1),IF(DK37>=DK$70,1,2),IF(DL37<1,IF(DL37<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO37,OFFSET(DE$108:DG$108,DM37,0),1)+1,1)","v":3},0.19062705297662186,1,{"$f":"SUMPRODUCT(DO37:DP37,OFFSET($DF$108:$DG$108,DM37,DN37*2))","v":3.1771175496103643E-2},null,null,null,null,null,"D08","CEAL",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED37<>\"\",ED37>=1),IF(ED37>=ED$70,1,2),IF(EE37<1,IF(EE37<=EE$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH37,OFFSET(DX$108:DZ$108,EF37,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH37:EI37,OFFSET($DY$108:$DZ$108,EF37,EG37*2))","v":-0.5},null,null,null,null,null,"D08","CEAL",null,null,null,null,null,{"$f":"IF(EU37/EV37<=1,EU37/EV37,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU37/EV37>1,EU37/EV37,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW37<>\"\",EW37<=1),IF(EW37<=EW$70,1,2),IF(EX37>1,IF(EX37>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA37,OFFSET(EQ$108:ES$108,EY37,0),1)+1,1)","v":1},{"$f":"(ET37/ES37-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[5160,"D09","CEB",null,6.64,7.63,7.02,7.02,7.04,5.04,5.04,6.88,0.69230769230769229,0.73255813953488369,"",1,1,-28.205128205128204,1,-2,0.9,{"$f":"IF(X38=0,0,IF(W38=0,0,IF(E38>F38,1,0)))","v":0},0,{"$f":"IF(K38<L38,0,1)","v":0},1,-1.8,null,null,null,null,null,"D09","CEB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D09","CEB",null,null,56.169310000000003,54.863082462672885,70,"",0.78375832089532693,3,3,2.3255182186270762,1,0.58604145749016612,null,null,null,null,null,"D09","CEB",null,null,5.8012721194539001,5.97,8,0.74624999999999997,"",2,3,2.9084634726974867,1,4.8474391211624779E-2,null,null,null,null,null,"D09","CEB",null,null,98.053635374078098,96.062507159157988,85,1.1301471430489176,"",1,2,2.0306521092500862,1,-0.16155798179165232,null,null,null,null,null,"D09","CEB",null,null,0.147098942392139,0.39950304429426126,4,1.0375051766219348,"",1,2,0.25277593262564846,1,-0.29888962694974064,null,null,null,null,null,"D09","CEB",null,null,0,1.4788032045665441E-3,2,1.0203930734366882,"",2,3,1.4788032045576216E-3,1,2.5879056079758378E-4,null,null,null,null,null,"D09","CEB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[5707,"D10","CEEE",null,17.8,9.2799999999999994,17.77,17.77,8.7200000000000006,19.21,19.21,8.41,4.8387096774193547E-2,"",2.2841854934601664,2,3,8.1035453010692251,1,1.0804727068092272,1.75,1,1,1,1.75,2,null,null,null,null,null,"D10","CEEE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D10","CEEE",null,null,55.26558,51.506661184408578,70,"",0.73580944549155114,4,3,6.8015549924409058,1,1.3441243993952725,null,null,null,null,null,"D10","CEEE",null,null,17.988622065203899,10.91,9,"",1.2122222222222223,3,2,-39.350551918572776,1,-0.56817954476669807,null,null,null,null,null,"D10","CEEE",null,null,93.997608929788498,89.347657018139046,85,1.0511489060957535,"",2,3,4.9468831862762963,1,0.41224026552302467,null,null,null,null,null,"D10","CEEE",null,null,0.69428491125694702,3.1398844586012089,4,1.0089595368895707,"",2,3,2.4626976857865635,1,0.41044961429776056,null,null,null,null,null,"D10","CEEE",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D10","CEEE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[5697,"D11","Celesc",null,8.74,10.16,8.56,8.56,9.7799999999999994,8.6300000000000008,8.6300000000000008,9.4,0.76033057851239672,0.9180851063829788,"",1,3,0.81775700934578754,1,5.4517133956385778E-2,1.25,0,0,0,1,6.8146417445482221E-2,null,null,null,null,null,"D11","Celesc",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D11","Celesc",null,null,64.183840000000004,63.210194208242307,70,"",0.90300277440346155,3,3,1.5169640703293852,1,0.52135712562635084,null,null,null,null,null,"D11","Celesc",null,null,11.4454651102192,18.96,9,"",2.1066666666666669,4,4,65.655129061302816,1,2,null,null,null,null,null,"D11","Celesc",null,null,83.787071279046003,70.493336659861598,85,"",0.82933337246896,4,4,15.866092961897083,1,2,null,null,null,null,null,"D11","Celesc",null,null,3.93912059890532,8.9456336186814962,4,"",0.94848298313873436,4,4,5.2118126036217909,1,2,null,null,null,null,null,"D11","Celesc",null,null,0,2.6100138724024996E-3,2,1.0203815304706898,"",2,3,2.6100138723950117E-3,1,4.5675242766912699E-4,null,null,null,null,null,"D11","Celesc",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6072,"D12","Enel GO",null,15.66,12.11,21.57,21.57,11.45,15.91,15.91,11.43,0.27210884353741499,"",1.3919510061242346,2,2,-26.240148354195647,1,-1.7493432236130413,0.5,1,1,1,0.25,-0.21866790295163016,null,null,null,null,null,"D12","Enel GO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D12","Enel GO",null,null,46.740549999999999,56.66200299882945,70,"",0.80945718569756353,3,1,-21.226650090402121,1,-0.8,null,null,null,null,null,"D12","Enel GO",null,null,5.3914052920734603,4.09,13,0.31461538461538463,"",2,2,-24.138517168924579,1,-0.75097608969987584,null,null,null,null,null,"D12","Enel GO",null,null,88.212772956836304,91.619752200846122,85,1.0778794376570131,"",2,2,-3.8622289378397623,1,-0.51496385837863501,null,null,null,null,null,"D12","Enel GO",null,null,2.3211423054946398,1.2292523277575358,4,1.0288619549191924,"",2,2,-1.1178365549196378,1,-0.39124279422187325,null,null,null,null,null,"D12","Enel GO",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D12","Enel GO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[371,"D13","Celpa",null,18.75,24.57,16.86,16.86,23.11,19.399999999999999,19.399999999999999,22.52,0.75167785234899331,0.86145648312611012,"",1,3,15.065243179122167,1,1.0043495452748101,1.25,0,0,0,1,1.2554369315935126,null,null,null,null,null,"D13","Celpa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D13","Celpa",null,null,48.127580000000002,48.612499577912004,70,"",0.69446427968445723,4,3,-1.0075710806818128,1,0.71939431354545502,null,null,null,null,null,"D13","Celpa",null,null,7.3032871483223003,7.91,13,0.6084615384615385,"",2,3,8.3073941823179389,1,0.13845656970529899,null,null,null,null,null,"D13","Celpa",null,null,91.127391989257006,90.91331631137875,85,1.0695684271926911,"",2,3,0.23491913156419297,1,1.9576594297016081E-2,null,null,null,null,null,"D13","Celpa",null,null,0.99248508638276989,1.2491894656008322,4,1.0286542763999913,"",2,3,0.25927767143941738,1,4.3212945239902892E-2,null,null,null,null,null,"D13","Celpa",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D13","Celpa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[43,"D14","Celpe",null,11.76,12.99,11.3,11.3,12.49,10.96,10.96,12.06,0.72388059701492535,0.90878938640132678,"",1,2,-3.0088495575221197,1,-0.40117994100294829,0.9,0,0,0,1,-0.36106194690265347,null,null,null,null,null,"D14","Celpe",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D14","Celpe",null,null,61.929600000000001,59.910463887221077,70,"",0.85586376981744394,3,3,3.2603732508831418,1,0.66082986007065136,null,null,null,null,null,"D14","Celpe",null,null,4.40535625067412,3.6,10,0.36,"",2,2,-18.281296786176647,1,-0.56875145556994011,null,null,null,null,null,"D14","Celpe",null,null,92.549272183659397,95.045706307027032,85,1.118184780082671,"",1,2,-2.6974108650077655,1,-0.94956847750129425,null,null,null,null,null,"D14","Celpe",null,null,0.86138760146945104,0.6706381249031752,4,1.034680852865592,"",1,2,-0.19240684527586094,1,-0.4769627381103444,null,null,null,null,null,"D14","Celpe",null,null,0,6.1902151831347025E-4,2,1.0204018467192009,"",2,3,6.1902151832216035E-4,1,1.0832876570637805E-4,null,null,null,null,null,"D14","Celpe",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[32,"D15","ETO",null,16.510000000000002,20.98,16.12,16.12,19.52,15.41,15.41,18.2,0.8545454545454545,0.84670329670329669,"",1,2,-4.4044665012406998,1,-0.58726220016542519,1,0,0,0,1,-0.58726220016542519,null,null,null,null,null,"D15","ETO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D15","ETO",null,null,63.728749999999998,63.007394980856816,70,"",0.90010564258366876,3,3,1.1319145897937477,1,0.49055316718349984,null,null,null,null,null,"D15","ETO",null,null,2.7613364868596402,1.68,8,0.21,"",1,2,-39.159895652173915,1,-1.8053298550724639,null,null,null,null,null,"D15","ETO",null,null,89.370120635780509,93.739423025135281,85,1.1028167414721797,"",2,2,-4.8889968574188813,1,-0.65186624765585088,null,null,null,null,null,"D15","ETO",null,null,3.31659717452363,1.2206218765147929,4,1.0289518554529709,"",2,2,-2.1678749782858775,1,-0.75875624240005712,null,null,null,null,null,"D15","ETO",null,null,6.2303621136637906E-2,3.8110733668268049E-3,2,1.0203692747615629,"",2,2,-5.8529013464614366E-2,1,-1.3656769808410017E-2,null,null,null,null,null,"D15","ETO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[37,"D16","Cemar",null,24.65,15.4,14.03,14.03,14.91,13.36,13.36,14.2,0.69387755102040816,0.94084507042253518,"",1,2,-4.7754811119030682,1,-0.63673081492040751,0.9,0,0,0,1,-0.57305773342836674,null,null,null,null,null,"D16","Cemar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D16","Cemar",null,null,60.30453,57.716542561981413,70,"",0.82452203659973444,3,3,4.2915307324650209,1,0.7433224585972017,null,null,null,null,null,"D16","Cemar",null,null,5.2368142932163204,4.8899999999999997,8,0.61124999999999996,"",2,2,-6.6226196652720333,1,-0.20603705625290769,null,null,null,null,null,"D16","Cemar",null,null,91.008405532493896,92.837305228435469,85,1.0922035909227703,"",2,2,-2.0095942624646757,1,-0.26794590166195675,null,null,null,null,null,"D16","Cemar",null,null,0.75245017827307603,0.92317095363106483,4,1.032050302566343,"",2,3,0.17201510330949743,1,2.8669183884916238E-2,null,null,null,null,null,"D16","Cemar",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D16","Cemar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[405,"D17","EMT",null,16.72,19.5,16.16,16.16,18.27,15.12,15.12,17.91,0.77272727272727271,0.84422110552763818,"",1,2,-6.4356435643564414,1,-0.8580858085808567,0.9,0,0,0,1,-0.77227722772277108,null,null,null,null,null,"D17","EMT",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D17","EMT",null,null,58.869459999999997,59.732460311063527,70,"",0.85332086158662179,3,3,-1.4659558811368933,1,0.28272352950904855,null,null,null,null,null,"D17","EMT",null,null,10.455383387449,10.59,10,"",1.0589999999999999,3,3,1.2875339675501252,1,0.57911231884622671,null,null,null,null,null,"D17","EMT",null,null,87.921995419238797,92.670981940371917,85,1.0902468463573167,"",2,2,-5.4013634455047477,1,-0.72018179273396632,null,null,null,null,null,"D17","EMT",null,null,3.7501007634355599,1.4439876834230885,4,1.0266251282976762,"",2,2,-2.395964149889096,1,-0.8385874524611836,null,null,null,null,null,"D17","EMT",null,null,4.2514476179139E-5,1.7536975617027527E-4,2,1.0204063737779983,"",1,2,1.3285533646545389E-4,1,-0.49996678616588364,null,null,null,null,null,"D17","EMT",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[4950,"D18","Cemig",null,9.48,9.98,9.7100000000000009,9.7100000000000009,9.59,9.4600000000000009,9.4600000000000009,9.66,0.58490566037735847,0.97929606625258803,"",1,2,-2.5746652935118464,1,-0.34328870580157866,0.7,0,0,0,1,-0.24030209406110506,null,null,null,null,null,"D18","Cemig",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D18","Cemig",null,null,60.453049999999998,58.954676726837597,70,"",0.84220966752625137,3,3,2.4785734932520342,1,0.59828587946016276,null,null,null,null,null,"D18","Cemig",null,null,3.5191702367961399,4.1399999999999997,13,0.31846153846153846,"",2,3,17.641367749491543,1,0.29402279582485907,null,null,null,null,null,"D18","Cemig",null,null,88.549423140497595,93.825894451782261,85,1.103834052373909,"",1,2,-5.9587867703132513,1,-1.4931311283855417,null,null,null,null,null,"D18","Cemig",null,null,1.4959840964021098,0.60971000407040976,4,1.0353155207909333,"",1,2,-0.89973396942422124,1,-0.75989358776968852,null,null,null,null,null,"D18","Cemig",null,null,5.0642286753669899E-2,3.6304575318337001E-2,2,1.0200377084151189,"",2,2,-1.4344976059232906E-2,1,-3.3471610804876777E-3,null,null,null,null,null,"D18","Cemig",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[38,"D19","Cepisa",null,24.49,20.85,24.04,24.04,20.89,21.04,21.04,19.95,0.57352941176470584,"",1.0546365914786968,2,2,-12.479201331114808,1,-0.83194675540765295,0.7,1,1,1,0.25,-0.14559068219633925,null,null,null,null,null,"D19","Cepisa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D19","Cepisa",null,null,52.138150000000003,52.540021022494457,70,"",0.75057172889277801,4,3,-0.77078113146411553,1,0.7383375094828708,null,null,null,null,null,"D19","Cepisa",null,null,11.6573283336584,10.62,13,0.81692307692307686,"",2,2,-8.8985083371402105,1,-0.27684248159991764,null,null,null,null,null,"D19","Cepisa",null,null,90.994232949641003,92.664774830829941,85,1.0901738215391759,"",2,2,-1.8358766561760831,1,-0.24478355415681108,null,null,null,null,null,"D19","Cepisa",null,null,1.54709524498299,1.0777261528859219,4,1.030440352574105,"",2,2,-0.47674478804360376,1,-0.16686067581526132,null,null,null,null,null,"D19","Cepisa",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D19","Cepisa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[369,"D20","Ceron",null,21.23,27.08,21.35,21.35,27.34,20.69,20.69,26.35,0.80555555555555558,0.78519924098671723,"",1,2,-3.0913348946135843,1,-0.41217798594847688,1,0,0,0,1,-0.41217798594847688,null,null,null,null,null,"D20","Ceron",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D20","Ceron",null,null,50.902509999999999,48.253602464464336,70,"",0.68933717806377626,4,3,5.2038839254403442,1,1.2163107140352276,null,null,null,null,null,"D20","Ceron",null,null,3.0173583340318002,4.1900000000000004,8,0.52375000000000005,"",2,4,38.863188794726746,1,0.5,null,null,null,null,null,"D20","Ceron",null,null,88.650674370034892,93.024429279569659,85,1.0944050503478784,"",2,2,-4.9336961513438249,1,-0.65782615351250995,null,null,null,null,null,"D20","Ceron",null,null,3.2399039681455299,1.4415275524040279,4,1.0266507546624581,"",2,2,-1.8585930455768285,1,-0.65050756595188997,null,null,null,null,null,"D20","Ceron",null,null,4.1123561497818798E-4,5.677313260441851E-3,2,1.0203502314973425,"",2,3,5.2660993015374302E-3,1,9.2156737776905018E-4,null,null,null,null,null,"D20","Ceron",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,"D26","CPFL Santa Cruz",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz"]
[47,"D29","Coelba",null,11.41,13.59,10.7,10.7,13.14,10.24,10.24,12.63,0.72985781990521326,{"$f":"IF(K51/L51<=1,K51/L51,\"\")","v":0.81076801266825016},{"$f":"IF(K51/L51>1,K51/L51,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R51,OFFSET(C$108:E$108,P51,0),1)+1,1)","v":2},{"$f":"(J51/G51-1)*100","v":-4.2990654205607441},1,{"$f":"SUMPRODUCT(R51:S51,OFFSET($D$108:$E$108,P51,Q51*2))","v":-0.57320872274143109},0.9,0,0,0,{"$f":"OFFSET($G$114,SUM(V51:X51),IF(OR(Q51=1,Q51=2),1,2),1,1)","v":1},-0.51588785046728802,null,null,null,null,null,"D29","Coelba",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM51<>\"\",AM51<=1),IF(AM51<=AM$70,1,2),IF(AN51>1,IF(AN51>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ51,OFFSET(AG$108:AI$108,AO51,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ51:AR51,OFFSET($AH$108:$AI$108,AO51,AP51*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D29","Coelba",null,null,57.266829999999999,57.6790329782729,70,"",0.82398618540389856,{"$f":"IF(AND(BF51<>\"\",BF51>=1),IF(BF51>=BF$70,1,2),IF(BG51<1,IF(BG51<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ51,OFFSET(AZ$108:BB$108,BH51,0),1)+1,1)","v":3},-0.71979360176370744,1,{"$f":"SUMPRODUCT(BJ51:BK51,OFFSET($BA$108:$BB$108,BH51,BI51*2))","v":0.34241651185890343},null,null,null,null,null,"D29","Coelba",null,null,7.2791975240578104,5.27,8,0.65874999999999995,"",{"$f":"IF(AND(BY51<>\"\",BY51<=1),IF(BY51<=BY$70,1,2),IF(BZ51>1,IF(BZ51>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC51,OFFSET(BS$108:BU$108,CA51,0),1)+1,1)","v":2},-27.601909653054413,1,{"$f":"SUMPRODUCT(CC51:CD51,OFFSET($BT$108:$BU$108,CA51,CB51*2))","v":-0.85872607809502621},null,null,null,null,null,"D29","Coelba",null,null,92.200155754685298,93.652074051859429,85,1.1017891064924639,"",{"$f":"IF(AND(CR51<>\"\",CR51>=1),IF(CR51>=CR$70,1,2),IF(CS51<1,IF(CS51<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV51,OFFSET(CL$108:CN$108,CT51,0),1)+1,1)","v":2},-1.5747460351772213,1,{"$f":"SUMPRODUCT(CV51:CW51,OFFSET($CM$108:$CN$108,CT51,CU51*2))","v":-0.20996613802362951},null,null,null,null,null,"D29","Coelba",null,null,0.69120260630971209,0.74131350394985807,4,1.0339446510005224,"",{"$f":"IF(AND(DK51<>\"\",DK51>=1),IF(DK51>=DK$70,1,2),IF(DL51<1,IF(DL51<=DL$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO51,OFFSET(DE$108:DG$108,DM51,0),1)+1,1)","v":2},5.0459676237424311E-2,1,{"$f":"SUMPRODUCT(DO51:DP51,OFFSET($DF$108:$DG$108,DM51,DN51*2))","v":-0.3798161295050303},null,null,null,null,null,"D29","Coelba",null,null,0,1.0240425426796677E-3,2,1.0203977138516054,"",{"$f":"IF(AND(ED51<>\"\",ED51>=1),IF(ED51>=ED$70,1,2),IF(EE51<1,IF(EE51<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH51,OFFSET(DX$108:DZ$108,EF51,0),1)+1,1)","v":3},1.0240425426855104E-3,1,{"$f":"SUMPRODUCT(EH51:EI51,OFFSET($DY$108:$DZ$108,EF51,EG51*2))","v":1.7920744496996432E-4},null,null,null,null,null,"D29","Coelba",null,null,null,null,null,{"$f":"IF(EU51/EV51<=1,EU51/EV51,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU51/EV51>1,EU51/EV51,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW51<>\"\",EW51<=1),IF(EW51<=EW$70,1,2),IF(EX51>1,IF(EX51>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA51,OFFSET(EQ$108:ES$108,EY51,0),1)+1,1)","v":1},{"$f":"(ET51/ES51-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[39,"D30","Enel CE",null,10.07,9.8699999999999992,9.76,9.76,9.83,9.68,9.68,9.85,0.59130434782608698,0.98274111675126907,"",1,2,-0.81967213114754189,1,-0.10928961748633864,0.7,0,0,0,1,-7.6502732240437049E-2,null,null,null,null,null,"D30","Enel CE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D30","Enel CE",null,null,52.534219999999998,49.199268937044096,70,"",0.70284669910062991,4,3,6.3481499543648017,1,1.3078519963491841,null,null,null,null,null,"D30","Enel CE",null,null,10.378654824413699,7.47,8,0.93374999999999997,"",2,2,-28.025354669004631,1,-0.87189992303569963,null,null,null,null,null,"D30","Enel CE",null,null,87.355821335303702,88.63986113030478,85,1.0428218956506445,"",2,2,-1.4698960817647988,1,-0.1959861442353065,null,null,null,null,null,"D30","Enel CE",null,null,2.5588947770850901,2.6283399314364231,4,1.0142881257142038,"",2,3,7.1268849211503227E-2,1,1.1878141535250537E-2,null,null,null,null,null,"D30","Enel CE",null,null,0.65659183373404306,0.17572559680671967,2,1.0186150449305438,"",2,2,-0.48404443314702394,1,-0.1129437010676389,null,null,null,null,null,"D30","Enel CE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[2866,"D32","Copel",null,7.97,9.2100000000000009,7.85,7.85,8.6999999999999993,7.92,7.92,8.36,0.68789808917197448,0.94736842105263164,"",1,3,0.89171974522292974,1,5.944798301486192E-2,1.25,0,0,0,1,7.4309978768577395E-2,null,null,null,null,null,"D32","Copel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D32","Copel",null,null,63.155110000000001,64.746683902816997,70,"",0.92495262718310001,3,3,-2.5201031283406783,1,0.19839174973274576,null,null,null,null,null,"D32","Copel",null,null,4.1184729872816899,4,9,0.44444444444444442,"",2,2,-2.8766241188796893,1,-8.9494972587368105E-2,null,null,null,null,null,"D32","Copel",null,null,94.264247760677094,92.848758229189059,85,1.0923383321081066,"",2,3,1.5016186572471835,1,0.12513488810393195,null,null,null,null,null,"D32","Copel",null,null,0.84125246608412096,1.6384140566946002,4,1.0245998535760978,"",2,3,0.80392462635515693,1,0.13398743772585947,null,null,null,null,null,"D32","Copel",null,null,1.0909020762394199E-3,8.8283348614906047E-3,2,1.0203180782156991,"",2,3,7.7375171939841891E-3,1,1.3540655089472331E-3,null,null,null,null,null,"D32","Copel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[40,"D33","Cosern",null,7.93,10.85,7.63,7.63,10.26,8.3000000000000007,8.3000000000000007,10.27,0.81355932203389836,0.80817916260954248,"",1,3,8.7811271297509883,1,0.5854084753167319,1,0,0,0,1,0.5854084753167319,null,null,null,null,null,"D33","Cosern",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D33","Cosern",null,null,63.912100000000002,64.058865258872487,70,"",0.91512664655532128,3,3,-0.22963610783011124,1,0.38162911137359112,null,null,null,null,null,"D33","Cosern",null,null,5.4711646869369499,4.26,10,0.42599999999999999,"",2,2,-22.137236881732846,1,-0.68871403632057737,null,null,null,null,null,"D33","Cosern",null,null,91.87891320326959,94.820001642631496,85,1.1155294310897823,"",1,2,-3.201048354648206,1,-1.0335080591080343,null,null,null,null,null,"D33","Cosern",null,null,0.93418733782622898,0.6407264437629081,4,1.0349924328774698,"",1,2,-0.29622822059116594,1,-0.5184912882364664,null,null,null,null,null,"D33","Cosern",null,null,0,2.3320270095368245E-4,2,1.0204057836459086,"",2,3,2.3320270094995266E-4,1,4.0810472666241715E-5,null,null,null,null,null,"D33","Cosern",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[2937,"D35","CPFL Piratininga",null,4.95,6.21,4.57,4.57,6.04,4.3899999999999997,4.3899999999999997,6.05,0.84444444444444444,0.72561983471074376,"",1,2,-3.9387308533917031,1,-0.52516411378555905,1,0,0,0,1,-0.52516411378555905,null,null,null,null,null,"D35","CPFL Piratininga",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D35","CPFL Piratininga",null,null,62.501150000000003,60.523236190094131,70,"",0.8646176598584876,3,3,3.1646038671382382,1,0.65316830937105907,null,null,null,null,null,"D35","CPFL Piratininga",null,null,6.0912994650254602,5.8,13,0.44615384615384612,"",2,2,-4.7822220315717594,1,-0.1487802409822325,null,null,null,null,null,"D35","CPFL Piratininga",null,null,89.357307459672398,88.722974644649995,85,1.0437997017017646,"",2,3,0.70988353729064535,1,5.9156961440887113E-2,null,null,null,null,null,"D35","CPFL Piratininga",null,null,1.1713130283080599,1.070140224582798,4,1.0305193726605959,"",2,2,-0.10237189911694866,1,-3.5830164690932031E-2,null,null,null,null,null,"D35","CPFL Piratininga",null,null,9.23980251229649E-3,8.9320707448377543E-2,2,1.0194967274750166,"",2,3,8.0088304937298016E-2,1,1.4015453364027151E-2,null,null,null,null,null,"D35","CPFL Piratininga",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[63,"D36","CPFL Paulista",null,5.25,6.77,5.13,5.13,6.41,4.78,4.78,6.42,0.92045454545454541,0.74454828660436145,"",1,2,-6.8226120857699746,1,-0.90968161143599435,1,0,0,0,1,-0.90968161143599435,null,null,null,null,null,"D36","CPFL Paulista",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D36","CPFL Paulista",null,null,63.560589999999998,64.562998010322218,70,"",0.9223285430046031,3,3,-1.5770904743367176,1,0.27383276205306262,null,null,null,null,null,"D36","CPFL Paulista",null,null,6.10983674997967,3.81,12,0.3175,"",2,2,-37.641541731656289,1,-1.1710701872070846,null,null,null,null,null,"D36","CPFL Paulista",null,null,89.433362437338104,88.079629290125993,85,1.0362309328250117,"",2,3,1.5136780171500441,1,0.12613983476250368,null,null,null,null,null,"D36","CPFL Paulista",null,null,1.26110059948161,1.2764913471689801,4,1.0283698818003231,"",2,3,1.5587319466614513E-2,1,2.5978865777690854E-3,null,null,null,null,null,"D36","CPFL Paulista",null,null,1.0528007839000601E-2,8.5795015702541944E-2,2,1.0195327039214026,"",2,3,7.5274932814373141E-2,1,1.31731132425153E-2,null,null,null,null,null,"D36","CPFL Paulista",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,"D42","EEB",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB"]
[385,"D45","Elektro",null,6.97,7.79,7.32,7.32,7.73,6.45,6.45,7.73,0.84615384615384615,{"$f":"IF(K58/L58<=1,K58/L58,\"\")","v":0.83441138421733507},{"$f":"IF(K58/L58>1,K58/L58,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R58,OFFSET(C$108:E$108,P58,0),1)+1,1)","v":2},{"$f":"(J58/G58-1)*100","v":-11.88524590163934},1,{"$f":"SUMPRODUCT(R58:S58,OFFSET($D$108:$E$108,P58,Q58*2))","v":-1.5846994535519081},1,{"$f":"IF(X58=0,0,IF(W58=0,0,IF(E58>F58,1,0)))","v":0},0,{"$f":"IF(K58<L58,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V58:X58),IF(OR(Q58=1,Q58=2),1,2),1,1)","v":1},-1.5846994535519081,null,null,null,null,null,"D45","Elektro",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM58<>\"\",AM58<=1),IF(AM58<=AM$70,1,2),IF(AN58>1,IF(AN58>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ58,OFFSET(AG$108:AI$108,AO58,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ58:AR58,OFFSET($AH$108:$AI$108,AO58,AP58*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D45","Elektro",null,null,62.787619999999997,63.18255679001976,70,{"$f":"IF(BD58/BE58>=1,BD58/BE58,\"\")","v":""},{"$f":"IF(BD58/BE58<1,BD58/BE58,\"\")","v":0.90260795414313943},{"$f":"IF(AND(BF58<>\"\",BF58>=1),IF(BF58>=BF$70,1,2),IF(BG58<1,IF(BG58<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ58,OFFSET(AZ$108:BB$108,BH58,0),1)+1,1)","v":3},{"$f":"-(BD58/BC58-1)*100","v":-0.62900423685394724},1,{"$f":"SUMPRODUCT(BJ58:BK58,OFFSET($BA$108:$BB$108,BH58,BI58*2))","v":0.34967966105168424},null,null,null,null,null,"D45","Elektro",null,null,2.9478224827929802,2.5499999999999998,9,{"$f":"IF(BW58/BX58<=1,BW58/BX58,\"\")","v":0.28333333333333333},{"$f":"IF(BW58/BX58>1,BW58/BX58,\"\")","v":""},{"$f":"IF(AND(BY58<>\"\",BY58<=1),IF(BY58<=BY$70,1,2),IF(BZ58>1,IF(BZ58>=BZ$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CC58,OFFSET(BS$108:BU$108,CA58,0),1)+1,1)","v":2},{"$f":"(BW58/BV58-1)*100","v":-13.49546945635799},1,{"$f":"SUMPRODUCT(CC58:CD58,OFFSET($BT$108:$BU$108,CA58,CB58*2))","v":-0.94984898187859956},null,null,null,null,null,"D45","Elektro",null,null,94.004769482766207,95.636157360879423,85,{"$f":"IF(CP58/CQ58>=1,CP58/CQ58,\"\")","v":1.1251312630691697},{"$f":"IF(CP58/CQ58<1,CP58/CQ58,\"\")","v":""},{"$f":"IF(AND(CR58<>\"\",CR58>=1),IF(CR58>=CR$70,1,2),IF(CS58<1,IF(CS58<=CS$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV58,OFFSET(CL$108:CN$108,CT58,0),1)+1,1)","v":2},{"$f":"-(CP58/CO58-1)*100","v":-1.7354309649281197},1,{"$f":"SUMPRODUCT(CV58:CW58,OFFSET($CM$108:$CN$108,CT58,CU58*2))","v":-0.78923849415468661},null,null,null,null,null,"D45","Elektro",null,null,0.58878763802258705,0.55575701689857748,4,1.0358775310739732,"",{"$f":"IF(AND(DK58<>\"\",DK58>=1),IF(DK58>=DK$70,1,2),IF(DL58<1,IF(DL58<=DL$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO58,OFFSET(DE$108:DG$108,DM58,0),1)+1,1)","v":2},-3.3226253195395294E-2,1,{"$f":"SUMPRODUCT(DO58:DP58,OFFSET($DF$108:$DG$108,DM58,DN58*2))","v":-0.41329050127815814},null,null,null,null,null,"D45","Elektro",null,null,0,1.6259431665912676E-3,2,1.0203915720085042,"",{"$f":"IF(AND(ED58<>\"\",ED58>=1),IF(ED58>=ED$70,1,2),IF(EE58<1,IF(EE58<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH58,OFFSET(DX$108:DZ$108,EF58,0),1)+1,1)","v":3},1.6259431665832658E-3,1,{"$f":"SUMPRODUCT(EH58:EI58,OFFSET($DY$108:$DZ$108,EF58,EG58*2))","v":2.8454005415207151E-4},null,null,null,null,null,"D45","Elektro",null,null,null,null,null,{"$f":"IF(EU58/EV58<=1,EU58/EV58,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU58/EV58>1,EU58/EV58,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW58<>\"\",EW58<=1),IF(EW58<=EW$70,1,2),IF(EX58>1,IF(EX58>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA58,OFFSET(EQ$108:ES$108,EY58,0),1)+1,1)","v":1},{"$f":"(ET58/ES58-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[390,"D48","Enel SP",null,6.36,7.14,6.77,6.77,7.11,6.68,6.68,7.1,0.6223776223776224,0.94084507042253518,"",1,2,-1.3293943870014702,1,-0.17725258493352891,0.7,0,0,0,1,-0.12407680945347023,null,null,null,null,null,"D48","Enel SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D48","Enel SP",null,null,52.261229999999998,45.756519329128317,70,"",0.65366456184469024,4,3,12.446531914521874,1,1.79572255316175,null,null,null,null,null,"D48","Enel SP",null,null,9.6538277217702309,11.74,13,0.90307692307692311,"",2,3,21.609793942409674,1,0.36016323237349457,null,null,null,null,null,"D48","Enel SP",null,null,85.900922643260003,89.355371704228759,85,1.0512396671085735,"",2,2,-4.0214341763415318,1,-0.53619122351220427,null,null,null,null,null,"D48","Enel SP",null,null,1.8064326546604201,2.3806496422705719,4,1.016868232893015,"",2,3,0.58478065634448573,1,9.7463442724080945E-2,null,null,null,null,null,"D48","Enel SP",null,null,5.0695147238359107E-4,3.0418797958254493E-3,2,1.0203771236755528,"",2,3,2.534941174359151E-3,1,4.4361470551285137E-4,null,null,null,null,null,"D48","Enel SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6585,"D50","EMG",null,8.0299999999999994,10.86,7.98,7.98,10.37,7.9,7.9,9.98,0.86363636363636365,0.79158316633266534,"",1,2,-1.0025062656641603,1,-0.13366750208855438,1,0,0,0,1,-0.13366750208855438,null,null,null,null,null,"D50","EMG",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D50","EMG",null,null,62.4467,63.624571107282982,70,"",0.90892244438975689,3,3,-1.8862023249955229,1,0.24910381400035819,null,null,null,null,null,"D50","EMG",null,null,2.5372455701916001,2.39,13,0.18384615384615385,"",1,2,-5.8033629823415422,1,-0.69344543274471804,null,null,null,null,null,"D50","EMG",null,null,88.416032677768101,93.456123857878254,85,1.0994838100926854,"",2,2,-5.7004267523275365,1,-0.76005690031033823,null,null,null,null,null,"D50","EMG",null,null,3.2456093682574001,1.1113035786060608,4,1.0300905877228537,"",2,2,-2.2059007097411598,1,-0.77206524840940594,null,null,null,null,null,"D50","EMG",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D50","EMG",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[404,"D51","EMS",null,9.77,11.13,9.2899999999999991,9.2899999999999991,10.6,9.0299999999999994,9.0299999999999994,10.38,0.72131147540983609,0.86994219653179183,"",1,2,-2.7987082884822323,1,-0.37316110513096334,0.9,0,0,0,1,-0.33584499461786704,null,null,null,null,null,"D51","EMS",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D51","EMS",null,null,63.54777,65.229646758727625,70,"",0.93185209655325174,3,3,-2.646633798050857,1,0.18826929615593146,null,null,null,null,null,"D51","EMS",null,null,4.8314951875369001,3.61,13,0.27769230769230768,"",1,2,-25.281929094906531,1,-1.3427309698302177,null,null,null,null,null,"D51","EMS",null,null,88.288683645486003,93.001688530978043,85,1.0941375121291534,"",2,2,-5.3381755066330028,1,-0.71175673421773367,null,null,null,null,null,"D51","EMS",null,null,3.3466668684351699,1.2462416956507099,4,1.0286849823369717,"",2,2,-2.1731533768476918,1,-0.76060368189669214,null,null,null,null,null,"D51","EMS",null,null,2.414853300231E-3,6.7706624348200489E-2,2,1.0197172793433857,"",2,3,6.5293347786532507E-2,1,1.1426335862643189E-2,null,null,null,null,null,"D51","EMS",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6600,"D53","EPB",null,11.68,14.85,10.99,10.99,14.11,9.7100000000000009,9.7100000000000009,13.17,0.85333333333333339,0.7372817008352317,"",1,2,-11.646951774340309,1,-1.5529269032453705,1,0,0,0,1,-1.5529269032453705,null,null,null,null,null,"D53","EPB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D53","EPB",null,null,66.120490000000004,67.865960812935953,70,"",0.96951372589908502,3,3,-2.6398334509256438,1,0.18881332392594852,null,null,null,null,null,"D53","EPB",null,null,1.67486278415213,1.97,13,0.15153846153846154,"",1,3,17.621575847318027,1,3.4954344630907047E-2,null,null,null,null,null,"D53","EPB",null,null,88.481508776631401,93.581101214352174,85,1.100954131933555,"",2,2,-5.7634555606352889,1,-0.76846074141803855,null,null,null,null,null,"D53","EPB",null,null,3.1239299060550603,1.0544785253574522,4,1.0306825153608599,"",2,2,-2.1361842802776421,1,-0.74766449809717472,null,null,null,null,null,"D53","EPB",null,null,8.5982551274261393E-4,1.6360151721192272E-2,2,1.0202412229416205,"",2,3,1.550045948534029E-2,1,2.7125804099345507E-3,null,null,null,null,null,"D53","EPB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[380,"D54","EDP ES",null,6.84,9.09,7.23,7.23,9.06,7.16,7.16,8.77,0.88636363636363635,0.81641961231470928,"",1,2,-0.96818810511757336,1,-0.12909174734900947,1,0,0,0,1,-0.12909174734900947,null,null,null,null,null,"D54","EDP ES",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D54","EDP ES",null,null,59.350560000000002,61.937823880581689,70,"",0.88482605543688131,3,3,-4.3592914381628267,1,5.1256684946973885E-2,null,null,null,null,null,"D54","EDP ES",null,null,4.21219596125081,4.18,13,0.3215384615384615,"",2,2,-0.76435098335856377,1,-2.3779808371155318E-2,null,null,null,null,null,"D54","EDP ES",null,null,89.770244657609595,94.088624224275861,85,1.1069249908738337,"",1,2,-4.8104798902318668,1,-1.3017466483719777,null,null,null,null,null,"D54","EDP ES",null,null,1.26994805908821,0.75804492716448113,4,1.0337703653420367,"",1,2,-0.51848765584574519,1,-0.6073950623382981,null,null,null,null,null,"D54","EDP ES",null,null,3.6467179538415399E-3,7.7708430199050144E-4,2,1.0204002338336533,"",2,2,-2.8697383031239809E-3,1,-6.6960560406226211E-4,null,null,null,null,null,"D54","EDP ES",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6587,"D55","ESE",null,9.69,11.44,9.58,9.58,11.11,9.2899999999999991,9.2899999999999991,10.84,0.80645161290322576,0.85701107011070099,"",1,2,-3.0271398747390488,1,-0.40361864996520547,1,0,0,0,1,-0.40361864996520547,null,null,null,null,null,"D55","ESE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM64<>\"\",AM64<=1),IF(AM64<=AM$70,1,2),IF(AN64>1,IF(AN64>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D55","ESE",null,null,66.084419999999994,66.524010092721056,70,"",0.95034300132458649,3,3,-0.6651947504737965,1,0.3467844199620963,null,null,null,null,null,"D55","ESE",null,null,1.5661093927410801,1.1100000000000001,8,0.13875000000000001,"",1,2,-29.123724999999865,1,-1.4707908333333288,null,null,null,null,null,"D55","ESE",null,null,89.262499304715107,94.515111718224986,85,1.111942490802647,"",1,2,-5.8844559074904046,1,-1.4807426512484008,null,null,null,null,null,"D55","ESE",null,null,2.6980890693539501,0.82092141730830892,4,1.0331154019030384,"",1,2,-1.9292197183913729,1,-1.1716878873565491,null,null,null,null,null,"D55","ESE",null,null,0,7.001149265579442E-3,2,1.0203367229666778,"",2,3,7.0011492655730478E-3,1,1.2252011214752834E-3,null,null,null,null,null,"D55","ESE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW64<>\"\",EW64<=1),IF(EW64<=EW$70,1,2),IF(EX64>1,IF(EX64>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[382,"D60","Light",null,6.32,6.96,6.76,6.76,7.18,6.74,6.74,7.06,0.66055045871559637,0.95467422096317289,"",1,2,-0.29585798816567088,1,-3.9447731755422683E-2,{"$f":"OFFSET($B$113,MATCH(M65,$B$114:$B$117,-1),IF(OR(Q65=1,Q65=2),1,2),1,1)","v":0.9},0,0,0,1,-3.5502958579880416E-2,null,null,null,null,null,"D60","Light",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D60","Light",null,null,53.145850000000003,49.875109055102847,70,"",0.71250155793004066,4,3,6.1542734661260585,1,1.2923418772900848,null,null,null,null,null,"D60","Light",null,null,10.256772877803799,10.23,13,0.78692307692307695,"",2,2,-0.26102632984822405,1,-8.1208191508336369E-3,null,null,null,null,null,"D60","Light",null,null,87.5095689517008,90.479462975572801,85,1.0644642703008564,"",2,2,-3.3937934553319282,1,-0.45250579404425711,null,null,null,null,null,"D60","Light",null,null,1.5394439903996899,1.3596143148970452,4,1.0275040175531558,"",2,2,-0.18264133658265624,1,-6.3924467803929685E-2,null,null,null,null,null,"D60","Light",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D60","Light",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW65<>\"\",EW65<=1),IF(EW65<=EW$70,1,2),IF(EX65>1,IF(EX65>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[396,"D67","RGE",null,10.55,10.76,8.6300000000000008,8.6300000000000008,10.54,9.09,9.09,10.49,0.76237623762376239,0.86653956148713052,"",1,3,5.330243337195828,1,0.35534955581305483,1.25,0,0,0,1,0.44418694476631854,null,null,null,null,null,"D67","RGE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D67","RGE",null,null,66.001199999999997,66.873763434689266,70,"",0.95533947763841809,3,3,-1.322041773012117,1,0.29423665815903066,null,null,null,null,null,"D67","RGE",null,null,4.4995169396771599,3.64,11,0.33090909090909093,"",2,2,-19.102427020506564,1,-0.59429772952687088,null,null,null,null,null,"D67","RGE",null,null,88.716067482100001,88.454925993816857,85,1.0406461881625513,"",2,3,0.29435647419316924,1,2.4529706182764101E-2,null,null,null,null,null,"D67","RGE",null,null,1.66011834604585,1.2733988126179858,4,1.028402095701896,"",2,2,-0.39324791419688143,1,-0.1376367699689085,null,null,null,null,null,"D67","RGE",null,null,8.9026920718218699E-3,8.1874066334613124E-2,2,1.0195727136088306,"",2,3,7.2977871257939864E-2,1,1.2771127470139476E-2,null,null,null,null,null,"D67","RGE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[5216,"D65","ESS",null,5.59,7.17,5.3,5.3,7.15,5.16,5.16,6.73,0.85,0.76671619613670128,"",1,2,-2.6415094339622636,1,-0.35220125786163425,1,0,0,0,1,-0.35220125786163425,null,null,null,null,null,"D65","ESS",null,null,null,null,null,{"$f":"IF(AK67/AL67<=1,AK67/AL67,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK67/AL67>1,AK67/AL67,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(AJ67/AI67-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D65","ESS",null,null,63.716340000000002,66.081144376869588,70,{"$f":"IF(BD67/BE67>=1,BD67/BE67,\"\")","v":""},{"$f":"IF(BD67/BE67<1,BD67/BE67,\"\")","v":0.94401634824099412},{"$f":"IF(AND(BF67<>\"\",BF67>=1),IF(BF67>=BF$70,1,2),IF(BG67<1,IF(BG67<=BG$70,4,3)))","v":3},3,{"$f":"-(BD67/BC67-1)*100","v":-3.7114567108995633},1,0.10308346312803496,null,null,null,null,null,"D65","ESS",null,null,2.23415711658259,1.82,13,{"$f":"IF(BW67/BX67<=1,BW67/BX67,\"\")","v":0.14000000000000001},{"$f":"IF(BW67/BX67>1,BW67/BX67,\"\")","v":""},1,2,{"$f":"(BW67/BV67-1)*100","v":-18.53751079136693},1,-1.1179170263788976,null,null,null,null,null,"D65","ESS",null,null,89.360002461765703,93.707324085387768,85,{"$f":"IF(CP67/CQ67>=1,CP67/CQ67,\"\")","v":1.1024391068869148},{"$f":"IF(CP67/CQ67<1,CP67/CQ67,\"\")","v":""},2,2,{"$f":"-(CP67/CO67-1)*100","v":-4.8649524438880265},1,-0.64866032585173683,null,null,null,null,null,"D65","ESS",null,null,3.1585684832446099,1.226047581398692,4,{"$f":"IF((100-DI67)/(100-DJ67)>=1,(100-DI67)/(100-DJ67),\"\")","v":1.0288953376937637},{"$f":"IF((100-DI67)/(100-DJ67)<1,(100-DI67)/(100-DJ67),\"\")","v":""},2,2,{"$f":"-100*((100-DI67)/(100-DH67)-1)","v":-1.9955517711564896},1,-0.69844311990477137,null,null,null,null,null,"D65","ESS",null,null,1.53320147800622E-3,2.5155623467753006E-3,2,{"$f":"IF((100-EB67)/(100-EC67)>=1,(100-EB67)/(100-EC67),\"\")","v":1.0203824942617676},{"$f":"IF((100-EB67)/(100-EC67)<1,(100-EB67)/(100-EC67),\"\")","v":""},2,3,{"$f":"-100*((100-EB67)/(100-EA67)-1)","v":9.8237593055827688E-4},1,1.7191578784769845E-4,null,null,null,null,null,"D65","ESS",null,null,null,null,null,{"$f":"IF(EU67/EV67<=1,EU67/EV67,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU67/EV67>1,EU67/EV67,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(ET67/ES67-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[69,"D66","CPFL Santa Cruz",null,4.74,8.1300000000000008,5.04,5.04,7.99,4.84,4.84,7.35,1,0.65850340136054419,"",1,2,-3.9682539682539764,1,-0.52910052910052885,1,0,0,0,1,-0.52910052910052885,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,null,null,null,{"$f":"IF(AK68/AL68<=1,AK68/AL68,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK68/AL68>1,AK68/AL68,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(AJ68/AI68-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,65.032420000000002,67.350880170116668,70,{"$f":"IF(BD68/BE68>=1,BD68/BE68,\"\")","v":""},{"$f":"IF(BD68/BE68<1,BD68/BE68,\"\")","v":0.96215543100166667},3,3,{"$f":"-(BD68/BC68-1)*100","v":-3.5650836461516677},1,0.1147933083078666,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,6.1798682665060696,5.33,13,{"$f":"IF(BW68/BX68<=1,BW68/BX68,\"\")","v":0.41000000000000003},{"$f":"IF(BW68/BX68>1,BW68/BX68,\"\")","v":""},2,2,{"$f":"(BW68/BV68-1)*100","v":-13.752206840916404},1,-0.42784643505073255,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,90.4983416867112,89.372136928220613,85,{"$f":"IF(CP68/CQ68>=1,CP68/CQ68,\"\")","v":1.0514369050378896},{"$f":"IF(CP68/CQ68<1,CP68/CQ68,\"\")","v":""},2,3,{"$f":"-(CP68/CO68-1)*100","v":1.2444479506478756},1,0.10370399588732296,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,1.0981248167731601,0.96786328271943922,4,{"$f":"IF((100-DI68)/(100-DJ68)>=1,(100-DI68)/(100-DJ68),\"\")","v":1.0315847574716726},{"$f":"IF((100-DI68)/(100-DJ68)<1,(100-DI68)/(100-DJ68),\"\")","v":""},2,2,{"$f":"-100*((100-DI68)/(100-DH68)-1)","v":-0.13170785064733348},1,-4.6097747726566718E-2,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,0.161400997550394,8.721708956572119E-2,2,{"$f":"IF((100-EB68)/(100-EC68)>=1,(100-EB68)/(100-EC68),\"\")","v":1.019518192963615},{"$f":"IF((100-EB68)/(100-EC68)<1,(100-EB68)/(100-EC68),\"\")","v":""},2,2,{"$f":"-100*((100-EB68)/(100-EA68)-1)","v":-7.4303835115752115E-2},1,-1.7337561527008823E-2,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,null,null,null,{"$f":"IF(EU68/EV68<=1,EU68/EV68,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU68/EV68>1,EU68/EV68,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(ET68/ES68-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AM32:AM69,0.25),0)","v":0},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AN32:AN69,0.75),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BF32:BF69,0.75),\"\")","v":""},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BG32:BG69,0.25),\"\")","v":0.75057172889277801},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BY32:BY69,0.25),\"\")","v":0.29583333333333334},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BZ32:BZ69,0.75),\"\")","v":1.5372916666666667},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CR32:CR69,0.75),\"\")","v":1.103071069197612},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CS32:CS69,0.25),\"\")","v":0.82933337246896},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DK32:DK69,0.75),\"\")","v":1.032316577400517},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DL32:DL69,0.25),\"\")","v":0.94848298313873436},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(ED32:ED69,0.75),\"\")","v":1.0204063737779983},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EE32:EE69,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EW32:EW69,0.25),0)","v":0},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EX32:EX69,0.75),0)","v":0}]
[]
[]
[null,null,null,null,{"$f":"E30","v":2022},null,null,{"$f":"H30","v":2023},null,null,{"$f":"K30","v":2024},null,{"$f":"M30","v":2024},null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI30","v":2023},null,{"$f":"AK30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BC30","v":2023},{"$f":"BD30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BV30","v":2023},{"$f":"BW30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CO30","v":2023},{"$f":"CP30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DH30","v":2023},{"$f":"DI30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EA30","v":2023},{"$f":"EB30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ES30","v":2023},null,{"$f":"EU30","v":2024},null,null,"Classificação"]
[null,"Código","Sigla",null,"Apurado","Padrão","Interno","Apurado","Padrão","Interno","Apurado","Padrão","% Cumprimento Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","Curva DEC","Multiplicador C",2018,2019,2020,"Multiplicador R","QDEC",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIASC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFER",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QINS",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIAb",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QICO",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC"]
[370,"D05","Boa Vista",null,56.02,49.79,37.520000000000003,37.520000000000003,49.86,29.09,29.09,50.07,0.88235294117647056,{"$f":"IF(K75/L75<=1,K75/L75,\"\")","v":0.58098661873377266},{"$f":"IF(K75/L75>1,K75/L75,\"\")","v":""},{"$f":"IF(N75<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R75,OFFSET(C$108:E$108,P75,0),1)+1,1)","v":1},{"$f":"(J75/G75-1)*100","v":-22.468017057569302},1,{"$f":"SUMPRODUCT(R75:S75,OFFSET($D$108:$E$108,P75,Q75*2))","v":-2},{"$f":"OFFSET($B$113,MATCH(M75,$B$114:$B$117,-1),IF(OR(Q75=1,Q75=2),1,2),1,1)","v":1},{"$f":"IF(X75=0,0,IF(W75=0,0,IF(E75>F75,1,0)))","v":0},{"$f":"IF(X75=0,0,IF(H75>I75,1,0))","v":0},{"$f":"IF(K75<L75,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V75:X75),IF(OR(Q75=1,Q75=2),1,2),1,1)","v":1},{"$f":"IF(T75*U75*Y75<-2,-2,IF(T75*U75*Y75>2,2,T75*U75*Y75))","v":-2},null,null,null,null,null,{"$f":"B75","v":"D05"},"Boa Vista",null,null,null,null,null,{"$f":"IF(AK75/AL75<=1,AK75/AL75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK75/AL75>1,AK75/AL75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM75<>\"\",AM75<=1),IF(AM75<=AM$105,1,2),IF(AN75>1,IF(AN75>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ75,OFFSET($AG$108:$AI$108,AO75,0),1)+1,1)","v":1},{"$f":"(AJ75/AI75-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ75:AR75,OFFSET($AH$108:$AI$108,AO75,AP75*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"AF75","v":"D05"},{"$f":"AG75","v":"Boa Vista"},null,null,47.127980000000001,52.592609177450278,70,{"$f":"IF(BD75/BE75>=1,BD75/BE75,\"\")","v":""},{"$f":"IF(BD75/BE75<1,BD75/BE75,\"\")","v":0.75132298824928967},{"$f":"IF(AND(BF75<>\"\",BF75>=1),IF(BF75>=BF$105,1,2),IF(BG75<1,IF(BG75<=BG$105,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ75,OFFSET(AZ$108:BB$108,BH75,0),1)+1,1)","v":2},{"$f":"-(BD75/BC75-1)*100","v":-11.595296843722736},1,{"$f":"SUMPRODUCT(BJ75:BK75,OFFSET($BA$108:$BB$108,BH75,BI75*2))","v":-6.3811873748909398E-2},null,null,null,null,null,{"$f":"AY75","v":"D05"},{"$f":"AZ75","v":"Boa Vista"},null,null,4.07,5.96,10,{"$f":"IF(BW75/BX75<=1,BW75/BX75,\"\")","v":0.59599999999999997},{"$f":"IF(BW75/BX75>1,BW75/BX75,\"\")","v":""},{"$f":"IF(AND(BY75<>\"\",BY75<=1),IF(BY75<=BY$105,1,2),IF(BZ75>1,IF(BZ75>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC75,OFFSET($BS$108:$BU$108,CA75,0),1)+1,1)","v":4},{"$f":"(BW75/BV75-1)*100","v":46.437346437346427},1,{"$f":"SUMPRODUCT(CC75:CD75,OFFSET($BT$108:$BU$108,CA75,CB75*2))","v":0.5},null,null,null,null,null,{"$f":"BR75","v":"D05"},{"$f":"BS75","v":"Boa Vista"},null,null,93.039014373716597,91.669250410359297,85,{"$f":"IF(CP75/CQ75>=1,CP75/CQ75,\"\")","v":1.0784617695336387},{"$f":"IF(CP75/CQ75<1,CP75/CQ75,\"\")","v":""},{"$f":"IF(AND(CR75<>\"\",CR75>=1),IF(CR75>=CR$86,1,2),IF(CS75<1,IF(CS75<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV75,OFFSET($CL$108:$CN$108,CT75,0),1)+1,1)","v":3},{"$f":"-(CP75/CO75-1)*100","v":1.4722468553409973},1,{"$f":"SUMPRODUCT(CV75:CW75,OFFSET($CM$108:$CN$108,CT75,CU75*2))","v":0.1226872379450831},null,null,null,null,null,{"$f":"CK75","v":"D05"},{"$f":"CL75","v":"Boa Vista"},null,null,1.5847022587269,2.3235455042859749,4,{"$f":"IF((100-DI75)/(100-DJ75)>=1,(100-DI75)/(100-DJ75),\"\")","v":1.0174630676636878},{"$f":"IF((100-DI75)/(100-DJ75)<1,(100-DI75)/(100-DJ75),\"\")","v":""},{"$f":"IF(AND(DK75<>\"\",DK75>=1),IF(DK75>=DK$86,1,2),IF(DL75<1,IF(DL75<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO75,OFFSET($DE$108:$DG$108,DM75,0),1)+1,1)","v":3},{"$f":"-100*((100-DI75)/(100-DH75)-1)","v":0.75074024314942811},1,{"$f":"SUMPRODUCT(DO75:DP75,OFFSET($DF$108:$DG$108,DM75,DN75*2))","v":0.12512337385823802},null,null,null,null,null,{"$f":"DD75","v":"D05"},{"$f":"DE75","v":"Boa Vista"},null,null,2.5499607223791996E-2,0.49152328931005712,2,{"$f":"IF((100-EB75)/(100-EC75)>=1,(100-EB75)/(100-EC75),\"\")","v":1.0153926194968361},{"$f":"IF((100-EB75)/(100-EC75)<1,(100-EB75)/(100-EC75),\"\")","v":""},{"$f":"IF(AND(ED75<>\"\",ED75>=1),IF(ED75>=ED$86,1,2),IF(EE75<1,IF(EE75<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH75,OFFSET($DX$108:$DZ$108,EF75,0),1)+1,1)","v":3},{"$f":"-100*((100-EB75)/(100-EA75)-1)","v":0.46614254660474197},1,{"$f":"SUMPRODUCT(EH75:EI75,OFFSET($DY$108:$DZ$108,EF75,EG75*2))","v":8.1574945655829845E-2},null,null,null,null,null,{"$f":"DW75","v":"D05"},"Boa Vista",null,null,null,null,null,{"$f":"IF(EU75/EV75<=1,EU75/EV75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU75/EV75>1,EU75/EV75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW75<>\"\",EW75<=1),IF(EW75<=EW$105,1,2),IF(EX75>1,IF(EX75>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA75,OFFSET(EQ$108:ES$108,EY75,0),1)+1,1)","v":1},{"$f":"(ET75/ES75-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA75:FB75,OFFSET($ER$108:$ES$108,EY75,EZ75*2))","v":{"$error":"#DIV/0!"}}]
[31,"D07","CEA",null,44.1,45.14,32.14,32.14,45.18,34.54,34.54,45.96,0.91666666666666663,{"$f":"IF(K76/L76<=1,K76/L76,\"\")","v":0.7515230635335074},{"$f":"IF(K76/L76>1,K76/L76,\"\")","v":""},{"$f":"IF(N76<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R76,OFFSET(C$108:E$108,P76,0),1)+1,1)","v":3},{"$f":"(J76/G76-1)*100","v":7.4673304293714882},1,{"$f":"SUMPRODUCT(R76:S76,OFFSET($D$108:$E$108,P76,Q76*2))","v":0.49782202862476538},{"$f":"OFFSET($B$113,MATCH(M76,$B$114:$B$117,-1),IF(OR(Q76=1,Q76=2),1,2),1,1)","v":1},0,{"$f":"IF(X76=0,0,IF(H76>I76,1,0))","v":0},0,{"$f":"OFFSET($G$114,SUM(V76:X76),IF(OR(Q76=1,Q76=2),1,2),1,1)","v":1},0.49782202862476538,null,null,null,null,null,"D07","CEA",null,null,null,null,null,{"$f":"IF(AK76/AL76<=1,AK76/AL76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK76/AL76>1,AK76/AL76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM76<>\"\",AM76<=1),IF(AM76<=AM$105,1,2),IF(AN76>1,IF(AN76>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ76,OFFSET($AG$108:$AI$108,AO76,0),1)+1,1)","v":1},{"$f":"(AJ76/AI76-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ76:AR76,OFFSET($AH$108:$AI$108,AO76,AP76*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"AF76","v":"D07"},"CEA",null,null,37.975290000000001,42.862768671204876,70,"",0.61232526673149823,{"$f":"IF(AND(BF76<>\"\",BF76>=1),IF(BF76>=BF$105,1,2),IF(BG76<1,IF(BG76<=BG$105,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ76,OFFSET(AZ$108:BB$108,BH76,0),1)+1,1)","v":2},-12.870154964464732,1,{"$f":"SUMPRODUCT(BJ76:BK76,OFFSET($BA$108:$BB$108,BH76,BI76*2))","v":-0.1148061985785892},null,null,null,null,null,{"$f":"AY76","v":"D07"},"CEA",null,null,14.44,11.04,10,{"$f":"IF(BW76/BX76<=1,BW76/BX76,\"\")","v":""},{"$f":"IF(BW76/BX76>1,BW76/BX76,\"\")","v":1.1039999999999999},{"$f":"IF(AND(BY76<>\"\",BY76<=1),IF(BY76<=BY$105,1,2),IF(BZ76>1,IF(BZ76>=BZ$105,4,3)))","v":4},{"$f":"IFERROR(MATCH(CC76,OFFSET($BS$108:$BU$108,CA76,0),1)+1,1)","v":3},{"$f":"(BW76/BV76-1)*100","v":-23.545706371191145},1,{"$f":"SUMPRODUCT(CC76:CD76,OFFSET($BT$108:$BU$108,CA76,CB76*2))","v":0.2151431209602952},null,null,null,null,null,{"$f":"BR76","v":"D07"},"CEA",null,null,92.268731806676698,99.118103023042764,85,{"$f":"IF(CP76/CQ76>=1,CP76/CQ76,\"\")","v":1.166095329682856},{"$f":"IF(CP76/CQ76<1,CP76/CQ76,\"\")","v":""},{"$f":"IF(AND(CR76<>\"\",CR76>=1),IF(CR76>=CR$86,1,2),IF(CS76<1,IF(CS76<=CS$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV76,OFFSET($CL$108:$CN$108,CT76,0),1)+1,1)","v":2},-7.4232853126420029,1,{"$f":"SUMPRODUCT(CV76:CW76,OFFSET($CM$108:$CN$108,CT76,CU76*2))","v":-1.737214218773667},null,null,null,null,null,{"$f":"CK76","v":"D07"},"CEA",null,null,0.79836009708308497,0.11380452399408075,4,1.0404812028750616,"",{"$f":"IF(AND(DK76<>\"\",DK76>=1),IF(DK76>=DK$86,1,2),IF(DL76<1,IF(DL76<=DL$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO76,OFFSET($DE$108:$DG$108,DM76,0),1)+1,1)","v":2},-0.69006477489581552,1,{"$f":"SUMPRODUCT(DO76:DP76,OFFSET($DF$108:$DG$108,DM76,DN76*2))","v":-0.67602590995832623},null,null,null,null,null,{"$f":"DD76","v":"D07"},"CEA",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED76<>\"\",ED76>=1),IF(ED76>=ED$86,1,2),IF(EE76<1,IF(EE76<=EE$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH76,OFFSET($DX$108:$DZ$108,EF76,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH76:EI76,OFFSET($DY$108:$DZ$108,EF76,EG76*2))","v":-0.5},null,null,null,null,null,"D07","CEA",null,null,null,null,null,{"$f":"IF(EU76/EV76<=1,EU76/EV76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU76/EV76>1,EU76/EV76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW76<>\"\",EW76<=1),IF(EW76<=EW$105,1,2),IF(EX76>1,IF(EX76>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET76/ES76-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[null,"D27","CNEE",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE"]
[null,"D37","CPFL Sul Paulista",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista"]
[51,"D39","DME Poços de Caldas",null,4.04,7,3.17,3.17,6.14,3.23,3.23,6.15,1,{"$f":"IF(K79/L79<=1,K79/L79,\"\")","v":0.52520325203252027},{"$f":"IF(K79/L79>1,K79/L79,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R79,OFFSET(C$108:E$108,P79,0),1)+1,1)","v":3},{"$f":"(J79/G79-1)*100","v":1.8927444794952786},1,{"$f":"SUMPRODUCT(R79:S79,OFFSET($D$108:$E$108,P79,Q79*2))","v":0.12618296529968512},1,{"$f":"IF(X79=0,0,IF(W79=0,0,IF(E79>F79,1,0)))","v":0},0,{"$f":"IF(K79<L79,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V79:X79),IF(OR(Q79=1,Q79=2),1,2),1,1)","v":1},0.12618296529968512,null,null,null,null,null,"D39","DME Poços de Caldas",null,null,null,null,null,{"$f":"IF(AK79/AL79<=1,AK79/AL79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK79/AL79>1,AK79/AL79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM79<>\"\",AM79<=1),IF(AM79<=AM$105,1,2),IF(AN79>1,IF(AN79>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ79,OFFSET($AG$108:$AI$108,AO79,0),1)+1,1)","v":1},{"$f":"(AJ79/AI79-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ79:AR79,OFFSET($AH$108:$AI$108,AO79,AP79*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,68.221230000000006,66.472276823795355,70,"",0.94960395462564795,3,{"$f":"IFERROR(MATCH(BJ79,OFFSET(AZ$108:BB$108,BH79,0),1)+1,1)","v":3},2.5636494331818027,1,{"$f":"SUMPRODUCT(BJ79:BK79,OFFSET($BA$108:$BB$108,BH79,BI79*2))","v":0.60509195465454424},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,4.8949504110130597,5.0599999999999996,10,0.50600000000000001,"",{"$f":"IF(AND(BY79<>\"\",BY79<=1),IF(BY79<=BY$105,1,2),IF(BZ79>1,IF(BZ79>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC79,OFFSET($BS$108:$BU$108,CA79,0),1)+1,1)","v":3},{"$f":"(BW79/BV79-1)*100","v":3.3718337292160783},1,{"$f":"SUMPRODUCT(CC79:CD79,OFFSET($BT$108:$BU$108,CA79,CB79*2))","v":5.6197228820267973E-2},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,100,100,85,1.1764705882352942,"",{"$f":"IF(AND(CR79<>\"\",CR79>=1),IF(CR79>=CR$86,1,2),IF(CS79<1,IF(CS79<=CS$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV79,OFFSET($CL$108:$CN$108,CT79,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(CV79:CW79,OFFSET($CM$108:$CN$108,CT79,CU79*2))","v":-0.5},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,0,0,4,1.0416666666666667,"",{"$f":"IF(AND(DK79<>\"\",DK79>=1),IF(DK79>=DK$86,1,2),IF(DL79<1,IF(DL79<=DL$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO79,OFFSET($DE$108:$DG$108,DM79,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(DO79:DP79,OFFSET($DF$108:$DG$108,DM79,DN79*2))","v":-0.4},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,0.120297155077806,0.34672202920656442,2,1.0168701833754432,"",{"$f":"IF(AND(ED79<>\"\",ED79>=1),IF(ED79>=ED$86,1,2),IF(EE79<1,IF(EE79<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH79,OFFSET($DX$108:$DZ$108,EF79,0),1)+1,1)","v":3},0.22669758487399161,1,{"$f":"SUMPRODUCT(EH79:EI79,OFFSET($DY$108:$DZ$108,EF79,EG79*2))","v":3.9672077352948532E-2},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,null,null,null,{"$f":"IF(EU79/EV79<=1,EU79/EV79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU79/EV79>1,EU79/EV79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW79<>\"\",EW79<=1),IF(EW79<=EW$105,1,2),IF(EX79>1,IF(EX79>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA79,OFFSET(EQ$108:ES$108,EY79,0),1)+1,1)","v":1},{"$f":"(ET79/ES79-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA79:FB79,OFFSET($ER$108:$ES$108,EY79,EZ79*2))","v":{"$error":"#DIV/0!"}}]
[6611,"D40","EBO",null,null,null,null,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,null,null,null,{"$f":"IF(AK80/AL80<=1,AK80/AL80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK80/AL80>1,AK80/AL80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM80<>\"\",AM80<=1),IF(AM80<=AM$105,1,2),IF(AN80>1,IF(AN80>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ80,OFFSET($AG$108:$AI$108,AO80,0),1)+1,1)","v":1},{"$f":"(AJ80/AI80-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ80:AR80,OFFSET($AH$108:$AI$108,AO80,AP80*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D40","EBO",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,null,null,null,{"$f":"IF(EU80/EV80<=1,EU80/EV80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU80/EV80>1,EU80/EV80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW80<>\"\",EW80<=1),IF(EW80<=EW$105,1,2),IF(EX80>1,IF(EX80>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET80/ES80-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[null,"D41","EDEVP",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP"]
[26,"D46","Eletroacre",null,25.51,44.29,23.67,23.67,44.52,23.35,23.35,42.95,0.8666666666666667,{"$f":"IF(K82/L82<=1,K82/L82,\"\")","v":0.54365541327124567},{"$f":"IF(K82/L82>1,K82/L82,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R82,OFFSET(C$108:E$108,P82,0),1)+1,1)","v":2},{"$f":"(J82/G82-1)*100","v":-1.3519222644697959},1,{"$f":"SUMPRODUCT(R82:S82,OFFSET($D$108:$E$108,P82,Q82*2))","v":-0.18025630192930567},1,{"$f":"IF(X82=0,0,IF(W82=0,0,IF(E82>F82,1,0)))","v":0},0,{"$f":"IF(K82<L82,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V82:X82),IF(OR(Q82=1,Q82=2),1,2),1,1)","v":1},-0.18025630192930567,null,null,null,null,null,"D46","Eletroacre",null,null,null,null,null,{"$f":"IF(AK82/AL82<=1,AK82/AL82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK82/AL82>1,AK82/AL82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM82<>\"\",AM82<=1),IF(AM82<=AM$105,1,2),IF(AN82>1,IF(AN82>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ82,OFFSET($AG$108:$AI$108,AO82,0),1)+1,1)","v":1},{"$f":"(AJ82/AI82-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ82:AR82,OFFSET($AH$108:$AI$108,AO82,AP82*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D46","Eletroacre",null,null,51.0794,48.833454930011008,70,"",0.697620784714443,4,{"$f":"IFERROR(MATCH(BJ82,OFFSET(AZ$108:BB$108,BH82,0),1)+1,1)","v":3},4.3969683864512721,1,{"$f":"SUMPRODUCT(BJ82:BK82,OFFSET($BA$108:$BB$108,BH82,BI82*2))","v":1.1517574709161018},null,null,null,null,null,"D46","Eletroacre",null,null,4.74,5.95,10,0.59499999999999997,"",{"$f":"IF(AND(BY82<>\"\",BY82<=1),IF(BY82<=BY$105,1,2),IF(BZ82>1,IF(BZ82>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC82,OFFSET($BS$108:$BU$108,CA82,0),1)+1,1)","v":3},{"$f":"(BW82/BV82-1)*100","v":25.527426160337541},1,{"$f":"SUMPRODUCT(CC82:CD82,OFFSET($BT$108:$BU$108,CA82,CB82*2))","v":0.42545710267229236},null,null,null,null,null,"D46","Eletroacre",null,null,88.893979865728198,93.987908823814294,85,1.10574010380958,"",{"$f":"IF(AND(CR82<>\"\",CR82>=1),IF(CR82>=CR$86,1,2),IF(CS82<1,IF(CS82<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV82,OFFSET($CL$108:$CN$108,CT82,0),1)+1,1)","v":2},-5.73034188117163,1,{"$f":"SUMPRODUCT(CV82:CW82,OFFSET($CM$108:$CN$108,CT82,CU82*2))","v":-0.76404558415621737},null,null,null,null,null,"D46","Eletroacre",null,null,2.9366270870297102,1.0807800342233558,4,1.0304085413101733,"",{"$f":"IF(AND(DK82<>\"\",DK82>=1),IF(DK82>=DK$86,1,2),IF(DL82<1,IF(DL82<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO82,OFFSET($DE$108:$DG$108,DM82,0),1)+1,1)","v":2},-1.9119952224103676,1,{"$f":"SUMPRODUCT(DO82:DP82,OFFSET($DF$108:$DG$108,DM82,DN82*2))","v":-0.66919832784362865},null,null,null,null,null,"D46","Eletroacre",null,null,1.2674646060508799E-3,1.41968971123165E-2,2,1.0202632969682417,"",{"$f":"IF(AND(ED82<>\"\",ED82>=1),IF(ED82>=ED$86,1,2),IF(EE82<1,IF(EE82<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH82,OFFSET($DX$108:$DZ$108,EF82,0),1)+1,1)","v":3},1.292959638432567E-2,1,{"$f":"SUMPRODUCT(EH82:EI82,OFFSET($DY$108:$DZ$108,EF82,EG82*2))","v":2.2626793672569923E-3},null,null,null,null,null,"D46","Eletroacre",null,null,null,null,null,{"$f":"IF(EU82/EV82<=1,EU82/EV82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU82/EV82>1,EU82/EV82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW82<>\"\",EW82<=1),IF(EW82<=EW$105,1,2),IF(EX82>1,IF(EX82>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA82,OFFSET(EQ$108:ES$108,EY82,0),1)+1,1)","v":1},{"$f":"(ET82/ES82-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA82:FB82,OFFSET($ER$108:$ES$108,EY82,EZ82*2))","v":{"$error":"#DIV/0!"}}]
[381,"D49","Santa Maria",null,6.93,11.38,6.99,6.99,11.24,8.69,8.69,11,0.8,{"$f":"IF(K83/L83<=1,K83/L83,\"\")","v":0.78999999999999992},{"$f":"IF(K83/L83>1,K83/L83,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R83,OFFSET(C$108:E$108,P83,0),1)+1,1)","v":3},{"$f":"(J83/G83-1)*100","v":24.320457796852637},1,{"$f":"SUMPRODUCT(R83:S83,OFFSET($D$108:$E$108,P83,Q83*2))","v":1.6213638531235073},1,{"$f":"IF(X83=0,0,IF(W83=0,0,IF(E83>F83,1,0)))","v":0},0,{"$f":"IF(K83<L83,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V83:X83),IF(OR(Q83=1,Q83=2),1,2),1,1)","v":1},1.6213638531235073,null,null,null,null,null,"D49","Santa Maria",null,null,null,null,null,{"$f":"IF(AK83/AL83<=1,AK83/AL83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK83/AL83>1,AK83/AL83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM83<>\"\",AM83<=1),IF(AM83<=AM$105,1,2),IF(AN83>1,IF(AN83>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ83,OFFSET($AG$108:$AI$108,AO83,0),1)+1,1)","v":1},{"$f":"(AJ83/AI83-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ83:AR83,OFFSET($AH$108:$AI$108,AO83,AP83*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D49","Santa Maria",null,null,63.894440000000003,64.75476223552468,70,"",0.9250680319360669,3,{"$f":"IFERROR(MATCH(BJ83,OFFSET(AZ$108:BB$108,BH83,0),1)+1,1)","v":3},-1.3464743341121244,1,{"$f":"SUMPRODUCT(BJ83:BK83,OFFSET($BA$108:$BB$108,BH83,BI83*2))","v":0.29228205327103007},null,null,null,null,null,"D49","Santa Maria",null,null,2.82,2.56,6,0.42666666666666669,"",2,{"$f":"IFERROR(MATCH(CC83,OFFSET($BS$108:$BU$108,CA83,0),1)+1,1)","v":2},-9.2198581560283603,1,{"$f":"SUMPRODUCT(CC83:CD83,OFFSET($BT$108:$BU$108,CA83,CB83*2))","v":-0.28684003152088233},null,null,null,null,null,"D49","Santa Maria",null,null,90.215940665543599,90.154405694267808,85,1.060640066991386,"",{"$f":"IF(AND(CR83<>\"\",CR83>=1),IF(CR83>=CR$86,1,2),IF(CS83<1,IF(CS83<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV83,OFFSET($CL$108:$CN$108,CT83,0),1)+1,1)","v":3},6.8208534790892283E-2,1,{"$f":"SUMPRODUCT(CV83:CW83,OFFSET($CM$108:$CN$108,CT83,CU83*2))","v":5.6840445659076897E-3},null,null,null,null,null,"D49","Santa Maria",null,null,0.93202354125188691,0.86574291005645176,4,1.0326485113535786,"",{"$f":"IF(AND(DK83<>\"\",DK83>=1),IF(DK83>=DK$86,1,2),IF(DL83<1,IF(DL83<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO83,OFFSET($DE$108:$DG$108,DM83,0),1)+1,1)","v":2},-6.6904194033901021E-2,1,{"$f":"SUMPRODUCT(DO83:DP83,OFFSET($DF$108:$DG$108,DM83,DN83*2))","v":-2.3416467911865357E-2},null,null,null,null,null,"D49","Santa Maria",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED83<>\"\",ED83>=1),IF(ED83>=ED$86,1,2),IF(EE83<1,IF(EE83<=EE$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH83,OFFSET($DX$108:$DZ$108,EF83,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH83:EI83,OFFSET($DY$108:$DZ$108,EF83,EG83*2))","v":-0.5},null,null,null,null,null,"D49","Santa Maria",null,null,null,null,null,{"$f":"IF(EU83/EV83<=1,EU83/EV83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU83/EV83>1,EU83/EV83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW83<>\"\",EW83<=1),IF(EW83<=EW$105,1,2),IF(EX83>1,IF(EX83>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET83/ES83-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[6612,"D52","ENF",null,null,null,null,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,null,null,null,{"$f":"IF(AK84/AL84<=1,AK84/AL84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK84/AL84>1,AK84/AL84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM84<>\"\",AM84<=1),IF(AM84<=AM$105,1,2),IF(AN84>1,IF(AN84>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ84,OFFSET($AG$108:$AI$108,AO84,0),1)+1,1)","v":1},{"$f":"(AJ84/AI84-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ84:AR84,OFFSET($AH$108:$AI$108,AO84,AP84*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D52","ENF",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,null,null,null,{"$f":"IF(EU84/EV84<=1,EU84/EV84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU84/EV84>1,EU84/EV84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW84<>\"\",EW84<=1),IF(EW84<=EW$105,1,2),IF(EX84>1,IF(EX84>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET84/ES84-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[46,"D63","Sulgipe",null,9.92,16.329999999999998,8.35,8.35,15.96,8.7200000000000006,8.7200000000000006,15.76,1,{"$f":"IF(K85/L85<=1,K85/L85,\"\")","v":0.5532994923857868},{"$f":"IF(K85/L85>1,K85/L85,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R85,OFFSET(C$108:E$108,P85,0),1)+1,1)","v":3},{"$f":"(J85/G85-1)*100","v":4.4311377245509043},1,{"$f":"SUMPRODUCT(R85:S85,OFFSET($D$108:$E$108,P85,Q85*2))","v":0.29540918163672664},1,0,0,0,{"$f":"OFFSET($G$114,SUM(V85:X85),IF(OR(Q85=1,Q85=2),1,2),1,1)","v":1},0.29540918163672664,null,null,null,null,null,"D63","Sulgipe",null,null,null,null,null,{"$f":"IF(AK85/AL85<=1,AK85/AL85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK85/AL85>1,AK85/AL85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM85<>\"\",AM85<=1),IF(AM85<=AM$105,1,2),IF(AN85>1,IF(AN85>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ85,OFFSET($AG$108:$AI$108,AO85,0),1)+1,1)","v":1},{"$f":"(AJ85/AI85-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ85:AR85,OFFSET($AH$108:$AI$108,AO85,AP85*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D63","Sulgipe",null,null,72.018100000000004,71.954311039745932,70,1.0279187291392275,"",1,{"$f":"IFERROR(MATCH(BJ85,OFFSET(AZ$108:BB$108,BH85,0),1)+1,1)","v":2},8.857351173395811E-2,1,{"$f":"SUMPRODUCT(BJ85:BK85,OFFSET($BA$108:$BB$108,BH85,BI85*2))","v":-0.39291411906128337},null,null,null,null,null,"D63","Sulgipe",null,null,1.19,1.53,6,0.255,"",2,{"$f":"IFERROR(MATCH(CC85,OFFSET($BS$108:$BU$108,CA85,0),1)+1,1)","v":3},28.57142857142858,1,{"$f":"SUMPRODUCT(CC85:CD85,OFFSET($BT$108:$BU$108,CA85,CB85*2))","v":0.47619047619047633},null,null,null,null,null,"D63","Sulgipe",null,null,95.369770455386899,92.472796843238072,85,1.0879152569792714,"",{"$f":"IF(AND(CR85<>\"\",CR85>=1),IF(CR85>=CR$86,1,2),IF(CS85<1,IF(CS85<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV85,OFFSET($CL$108:$CN$108,CT85,0),1)+1,1)","v":3},3.0376225069179585,1,{"$f":"SUMPRODUCT(CV85:CW85,OFFSET($CM$108:$CN$108,CT85,CU85*2))","v":0.25313520890982988},null,null,null,null,null,"D63","Sulgipe",null,null,0.49055905220288798,1.0223603969867272,4,1.0310170791980549,"",{"$f":"IF(AND(DK85<>\"\",DK85>=1),IF(DK85>=DK$86,1,2),IF(DL85<1,IF(DL85<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO85,OFFSET($DE$108:$DG$108,DM85,0),1)+1,1)","v":3},0.53442300521296948,1,{"$f":"SUMPRODUCT(DO85:DP85,OFFSET($DF$108:$DG$108,DM85,DN85*2))","v":8.9070500868828242E-2},null,null,null,null,null,"D63","Sulgipe",null,null,0,0.27623211446740858,2,1.0175894682197204,"",{"$f":"IF(AND(ED85<>\"\",ED85>=1),IF(ED85>=ED$86,1,2),IF(EE85<1,IF(EE85<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH85,OFFSET($DX$108:$DZ$108,EF85,0),1)+1,1)","v":3},0.2762321144674007,1,{"$f":"SUMPRODUCT(EH85:EI85,OFFSET($DY$108:$DZ$108,EF85,EG85*2))","v":4.8340620031795123E-2},null,null,null,null,null,"D63","Sulgipe",null,null,null,null,null,{"$f":"IF(EU85/EV85<=1,EU85/EV85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU85/EV85>1,EU85/EV85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW85<>\"\",EW85<=1),IF(EW85<=EW$105,1,2),IF(EX85>1,IF(EX85>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET85/ES85-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[null,null,null,null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(CR75:CR85,0.75)","v":1.151006523214537},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CS75:CS85,0.25),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(DK75:DK85,0.75)","v":1.0385230299946908},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DL75:DL85,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(ED75:ED85,0.75)","v":1.0203719466910401},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EE75:EE85,0.25),\"\")","v":""}]
[null,null,null,null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",""]
[null,"D21","CERR",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF88","v":"D21"},"CERR",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY88","v":"D21"},"CERR",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BR88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CK88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DD88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW88","v":"D21"},"CERR"]
[null,"D22","CFLO",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO"]
[103,"D23","Chesp",null,6.59,12.69,7.49,7.49,11.77,5.21,5.21,11.69,1,{"$f":"IF(K90/L90<=1,K90/L90,\"\")","v":0.44568006843455948},{"$f":"IF(K90/L90>1,K90/L90,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R90,OFFSET(C$108:E$108,P90,0),1)+1,1)","v":1},{"$f":"(J90/G90-1)*100","v":-30.440587449933243},1,{"$f":"SUMPRODUCT(R90:S90,OFFSET($D$108:$E$108,P90,Q90*2))","v":-2},1,{"$f":"IF(X90=0,0,IF(W90=0,0,IF(E90>F90,1,0)))","v":0},0,{"$f":"IF(K90<L90,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V90:X90),IF(OR(Q90=1,Q90=2),1,2),1,1)","v":1},-2,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,{"$f":"IF(AK90/AL90<=1,AK90/AL90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK90/AL90>1,AK90/AL90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM90<>\"\",AM90<=1),IF(AM90<=AM$105,1,2),IF(AN90>1,IF(AN90>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ90,OFFSET($AG$108:$AI$108,AO90,0),1)+1,1)","v":1},{"$f":"(AJ90/AI90-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ90:AR90,OFFSET($AH$108:$AI$108,AO90,AP90*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D23","Chesp",null,null,69.725970000000004,71.434979140881779,70,1.0204997020125968,"",2,{"$f":"IFERROR(MATCH(BJ90,OFFSET(AZ$108:BB$108,BH90,0),1)+1,1)","v":2},-2.4510367383655973,1,{"$f":"SUMPRODUCT(BJ90:BK90,OFFSET($BA$108:$BB$108,BH90,BI90*2))","v":-0.17157257168559178},null,null,null,null,null,"D23","Chesp",null,null,32.369999999999997,0.84,2,0.42,"",{"$f":"IF(AND(BY90<>\"\",BY90<=1),IF(BY90<=BY$105,1,2),IF(BZ90>1,IF(BZ90>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC90,OFFSET($BS$108:$BU$108,CA90,0),1)+1,1)","v":1},{"$f":"(BW90/BV90-1)*100","v":-97.405004633920299},1,{"$f":"SUMPRODUCT(CC90:CD90,OFFSET($BT$108:$BU$108,CA90,CB90*2))","v":-1.4},null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,{"$f":"IF(EU90/EV90<=1,EU90/EV90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU90/EV90>1,EU90/EV90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW90<>\"\",EW90<=1),IF(EW90<=EW$105,1,2),IF(EX90>1,IF(EX90>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA90,OFFSET(EQ$108:ES$108,EY90,0),1)+1,1)","v":1},{"$f":"(ET90/ES90-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA90:FB90,OFFSET($ER$108:$ES$108,EY90,EZ90*2))","v":{"$error":"#DIV/0!"}}]
[null,"D24","CPFL Jaguari",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari"]
[null,"D25","CPFL Mococa",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa"]
[82,"D28","Cocel",null,8.1300000000000008,9.57,11.32,11.32,9.56,8.4700000000000006,8.4700000000000006,9.5500000000000007,0.5,{"$f":"IF(K93/L93<=1,K93/L93,\"\")","v":0.88691099476439794},{"$f":"IF(K93/L93>1,K93/L93,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R93,OFFSET(C$108:E$108,P93,0),1)+1,1)","v":1},{"$f":"(J93/G93-1)*100","v":-25.176678445229683},1,{"$f":"SUMPRODUCT(R93:S93,OFFSET($D$108:$E$108,P93,Q93*2))","v":-2},0.7,{"$f":"IF(X93=0,0,IF(W93=0,0,IF(E93>F93,1,0)))","v":0},0,{"$f":"IF(K93<L93,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V93:X93),IF(OR(Q93=1,Q93=2),1,2),1,1)","v":1},-1.4,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM93<>\"\",AM93<=1),IF(AM93<=AM$105,1,2),IF(AN93>1,IF(AN93>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ93,OFFSET($AG$108:$AI$108,AO93,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ93:AR93,OFFSET($AH$108:$AI$108,AO93,AP93*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D28","Cocel",null,null,66.213520000000003,65.607349735424208,70,"",0.93724785336320293,3,{"$f":"IFERROR(MATCH(BJ93,OFFSET(AZ$108:BB$108,BH93,0),1)+1,1)","v":3},0.91547808449965462,1,{"$f":"SUMPRODUCT(BJ93:BK93,OFFSET($BA$108:$BB$108,BH93,BI93*2))","v":0.47323824675997239},null,null,null,null,null,"D28","Cocel",null,null,7.9868329868329901,1.3,3,0.43333333333333335,"",{"$f":"IF(AND(BY93<>\"\",BY93<=1),IF(BY93<=BY$105,1,2),IF(BZ93>1,IF(BZ93>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC93,OFFSET($BS$108:$BU$108,CA93,0),1)+1,1)","v":1},-83.723210412147509,1,{"$f":"SUMPRODUCT(CC93:CD93,OFFSET($BT$108:$BU$108,CA93,CB93*2))","v":-1.4},null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,{"$f":"IF(EU93/EV93<=1,EU93/EV93,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU93/EV93>1,EU93/EV93,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW93<>\"\",EW93<=1),IF(EW93<=EW$105,1,2),IF(EX93>1,IF(EX93>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA93,OFFSET(EQ$108:ES$108,EY93,0),1)+1,1)","v":1},{"$f":"(ET93/ES93-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA93:FB93,OFFSET($ER$108:$ES$108,EY93,EZ93*2))","v":{"$error":"#DIV/0!"}}]
[2904,"D31","Cooperaliança",null,4.34,5,5.6,5.6,5,4.99,4.99,5,1,{"$f":"IF(K94/L94<=1,K94/L94,\"\")","v":0.998},{"$f":"IF(K94/L94>1,K94/L94,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R94,OFFSET(C$108:E$108,P94,0),1)+1,1)","v":2},{"$f":"(J94/G94-1)*100","v":-10.892857142857137},1,{"$f":"SUMPRODUCT(R94:S94,OFFSET($D$108:$E$108,P94,Q94*2))","v":-1.4523809523809479},1,0,0,0,{"$f":"OFFSET($G$114,SUM(V94:X94),IF(OR(Q94=1,Q94=2),1,2),1,1)","v":1},-1.4523809523809479,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM94<>\"\",AM94<=1),IF(AM94<=AM$105,1,2),IF(AN94>1,IF(AN94>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ94,OFFSET($AG$108:$AI$108,AO94,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ94:AR94,OFFSET($AH$108:$AI$108,AO94,AP94*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D31","Cooperaliança",null,null,68.558059999999998,69.14486841574373,70,{"$f":"IF(BD94/BE94>=1,BD94/BE94,\"\")","v":""},{"$f":"IF(BD94/BE94<1,BD94/BE94,\"\")","v":0.98778383451062468},3,{"$f":"IFERROR(MATCH(BJ94,OFFSET(AZ$108:BB$108,BH94,0),1)+1,1)","v":3},{"$f":"-(BD94/BC94-1)*100","v":-0.85592914347887294},1,{"$f":"SUMPRODUCT(BJ94:BK94,OFFSET($BA$108:$BB$108,BH94,BI94*2))","v":0.33152566852169019},null,null,null,null,null,"D31","Cooperaliança",null,null,1.2505968757816199,0.62,3,0.20666666666666667,"",2,{"$f":"IFERROR(MATCH(CC94,OFFSET($BS$108:$BU$108,CA94,0),1)+1,1)","v":1},-50.423672727272603,1,{"$f":"SUMPRODUCT(CC94:CD94,OFFSET($BT$108:$BU$108,CA94,CB94*2))","v":-1.4},null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW94<>\"\",EW94<=1),IF(EW94<=EW$105,1,2),IF(EX94>1,IF(EX94>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA94:FB94,OFFSET($ER$108:$ES$108,EY94,EZ94*2))","v":{"$error":"#DIV/0!"}}]
[null,"D34","CPFL Leste Paulista",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista"]
[95,"D38","DEMEI",null,4.12,8,4.66,4.66,8,4.57,4.57,7,1,{"$f":"IF(K96/L96<=1,K96/L96,\"\")","v":0.65285714285714291},{"$f":"IF(K96/L96>1,K96/L96,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R96,OFFSET(C$108:E$108,P96,0),1)+1,1)","v":2},{"$f":"(J96/G96-1)*100","v":-1.9313304721029989},1,{"$f":"SUMPRODUCT(R96:S96,OFFSET($D$108:$E$108,P96,Q96*2))","v":-0.25751072961373256},1,{"$f":"IF(X96=0,0,IF(W96=0,0,IF(E96>F96,1,0)))","v":0},0,{"$f":"IF(K96<L96,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V96:X96),IF(OR(Q96=1,Q96=2),1,2),1,1)","v":1},-0.25751072961373256,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM96<>\"\",AM96<=1),IF(AM96<=AM$105,1,2),IF(AN96>1,IF(AN96>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ96,OFFSET($AG$108:$AI$108,AO96,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ96:AR96,OFFSET($AH$108:$AI$108,AO96,AP96*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D38","DEMEI",null,null,65.359030000000004,68.374992432572185,70,{"$f":"IF(BD96/BE96>=1,BD96/BE96,\"\")","v":""},{"$f":"IF(BD96/BE96<1,BD96/BE96,\"\")","v":0.97678560617960264},3,{"$f":"IFERROR(MATCH(BJ96,OFFSET(AZ$108:BB$108,BH96,0),1)+1,1)","v":3},{"$f":"-(BD96/BC96-1)*100","v":-4.614454089315867},1,{"$f":"SUMPRODUCT(BJ96:BK96,OFFSET($BA$108:$BB$108,BH96,BI96*2))","v":3.0843672854730664E-2},null,null,null,null,null,"D38","DEMEI",null,null,0.421774828478236,0.17,2,8.5000000000000006E-2,"",{"$f":"IF(AND(BY96<>\"\",BY96<=1),IF(BY96<=BY$105,1,2),IF(BZ96>1,IF(BZ96>=BZ$105,4,3)))","v":1},{"$f":"IFERROR(MATCH(CC96,OFFSET($BS$108:$BU$108,CA96,0),1)+1,1)","v":1},-59.694133333333291,1,{"$f":"SUMPRODUCT(CC96:CD96,OFFSET($BT$108:$BU$108,CA96,CB96*2))","v":-2},null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,{"$f":"IF(EU96/EV96<=1,EU96/EV96,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU96/EV96>1,EU96/EV96,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW96<>\"\",EW96<=1),IF(EW96<=EW$105,1,2),IF(EX96>1,IF(EX96>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA96,OFFSET(EQ$108:ES$108,EY96,0),1)+1,1)","v":1},{"$f":"(ET96/ES96-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA96:FB96,OFFSET($ER$108:$ES$108,EY96,EZ96*2))","v":{"$error":"#DIV/0!"}}]
[88,"D43","João Cesa",null,2.2400000000000002,9,1.96,1.96,8,1.88,1.88,8,1,0.23499999999999999,"",1,2,-4.081632653061229,1,-0.5442176870748292,1,0,0,0,1,-0.5442176870748292,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D43","João Cesa",null,null,66.636349999999993,63.628334203325686,70,"",0.90897620290465264,3,3,4.514076471286776,1,0.76112611770294203,null,null,null,null,null,"D43","João Cesa",null,null,0.25,0,2,0,"",1,1,{"$f":"(BW97/BV97-1)*100","v":-100},1,-2,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA97:FB97,OFFSET($ER$108:$ES$108,EY97,EZ97*2))","v":{"$error":"#DIV/0!"}}]
[86,"D44","EFLUL",null,4.5599999999999996,9,3.68,3.68,9,4.33,4.33,8,1,0.54125000000000001,"",1,3,17.663043478260864,1,1.1775362318840563,1,0,0,0,1,1.1775362318840563,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D44","EFLUL",null,null,63.548670000000001,61.061285386113781,70,"",0.87230407694448253,3,3,3.9141411045836572,1,0.7131312883666926,null,null,null,null,null,"D44","EFLUL",null,null,4.25,1.96,2,0.98,"",2,1,-53.882352941176471,1,-1.4,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[398,"D47","Eletrocar",null,6.98,11.3,7.92,7.92,10.44,12.03,12.03,10.29,0,"",1.1690962099125364,2,4,51.893939393939384,1,2,1.75,0,0,1,1,2,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D47","Eletrocar",null,null,70.695809999999994,61.602543585930327,70,"",0.88003633694186179,3,3,12.862525253009572,1,{"$f":"SUMPRODUCT(BJ99:BK99,OFFSET($BA$108:$BB$108,BH99,BI99*2))","v":1.4290020202407656},null,null,null,null,null,"D47","Eletrocar",null,null,37.58,0.95,2,0.47499999999999998,"",2,1,-97.472059606173502,1,-1.4,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA99:FB99,OFFSET($ER$108:$ES$108,EY99,EZ99*2))","v":{"$error":"#DIV/0!"}}]
[83,"D56","Forcel",null,0.43,8,2.95,2.95,7,0.97,0.97,7,1,0.13857142857142857,"",1,1,-67.118644067796623,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D56","Forcel",null,null,66.742339999999999,70.902438313968503,70,1.0128919759138357,"",2,2,-6.2330723105730179,1,-0.4363150617401112,null,null,null,null,null,"D56","Forcel",null,null,29.21,0.91,2,0.45500000000000002,"",2,1,-96.884628551865802,1,-1.4,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA100:FB100,OFFSET($ER$108:$ES$108,EY100,EZ100*2))","v":{"$error":"#DIV/0!"}}]
[399,"D57","Hidropan",null,4.46,11,5.64,5.64,10,4.8899999999999997,4.8899999999999997,10,1,0.48899999999999999,"",1,2,-13.297872340425531,1,-1.7730496453900664,1,0,0,0,1,-1.7730496453900664,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D57","Hidropan",null,null,72.664810000000003,71.494787003618342,70,1.0213541000516906,"",2,3,1.6101645299583911,1,7.5141011398058247E-2,null,null,null,null,null,"D57","Hidropan",null,null,0.29867091443078297,0.1,2,0.05,"",1,1,-66.518333333333317,1,-2,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[87,"D58","Iguaçu Energia",null,10.88,11,9.8800000000000008,9.8800000000000008,10,9.1,9.1,10,1,0.90999999999999992,"",1,2,-7.8947368421052762,1,-1.0526315789473675,1,0,0,0,1,-1.0526315789473675,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D58","Iguaçu Energia",null,null,58.458799999999997,60.807513760499162,70,"",0.86867876800713084,4,3,-4.0177248942830923,1,0.47858200845735266,null,null,null,null,null,"D58","Iguaçu Energia",null,null,29.75,3.28,3,"",1.0933333333333333,3,1,-88.974789915966397,1,-0.7,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA102:FB102,OFFSET($ER$108:$ES$108,EY102,EZ102*2))","v":{"$error":"#DIV/0!"}}]
[401,"D61","MUX Energia",null,1.48,9,3.34,3.34,9,1.59,1.59,8,1,0.19875000000000001,"",1,1,-52.395209580838319,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D61","MUX Energia",null,null,75.828059999999994,73.936059904487564,70,1.0562294272069652,"",1,2,2.4951186876104092,1,-0.20039050499116728,null,null,null,null,null,"D61","MUX Energia",null,null,10.71,0.15,2,7.4999999999999997E-2,"",1,1,-98.599439775910369,1,-2,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA103:FB103,OFFSET($ER$108:$ES$108,EY103,EZ103*2))","v":{"$error":"#DIV/0!"}}]
[400,"D64","Nova Palma",null,6.62,15,8.8800000000000008,8.8800000000000008,15,8.7200000000000006,8.7200000000000006,15,1,0.58133333333333337,"",1,2,-1.8018018018018056,1,-0.24024024024024015,1,0,0,0,1,-0.24024024024024015,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D64","Nova Palma",null,null,66.303790000000006,68.099118414278877,70,"",0.97284454877541249,3,3,-2.7077312085461047,1,0.18338150331631164,null,null,null,null,null,"D64","Nova Palma",null,null,0.28999999999999998,0.28999999999999998,3,9.6666666666666665E-2,"",2,3,0,1,0,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AM75:AM104,0.25),\"\")","v":""},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AN75:AN104,0.75),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BF75:BF104,0.75),0)","v":1.0279187291392275},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BG75:BG104,0.25),0)","v":0.86867876800713084},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(BY75:BY104,0.25)","v":9.375E-2},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BZ75:BZ104,0.75),\"\")","v":1.1013333333333333},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(EW75:EW104,0.25)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EX75:EX104,0.75),0)","v":0}]
[]
[null,"Curvas DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas IASC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas INS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas Iab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas ICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FEC"]
[null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss"]
[null,1,-15,0,30,0,-2,0.133333333333333,0,6.6666666666666596E-2,0,0,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,-25,5,20,0,-2,6.6666666666666666E-2,-0.33333333333333331,2.6666666666666668E-2,-0.13333333333333333,0,0.4,null,null,null,null,null,null,null,1,-20,5,15,0,-2,0.08,-0.4,0.03,-0.15,0,0.3,null,null,null,null,null,null,null,1,-45,15,30,0,-2,3.3333333333333333E-2,-0.5,1.3333333333333334E-2,-0.2,0,0.2,null,null,null,null,null,null,null,1,-9,3,6,0,-2,0.16666666666666666,-0.5,6.6666666666666666E-2,-0.2,0,0.2,null,null,null,null,null,null,null,1,-4,1,3,0,-2,0.4,-0.4,0.1,-0.1,0,0.2,null,null,null,null,null,null,null,1,-6,2,4,0,-2,0.25,-0.5,0.1,-0.2,0,0.2,null,null,null,null,null,null,null,1,-25,5,20,0,-2,6.6666666666666666E-2,-0.33333333333333331,2.6666666666666668E-2,-0.13333333333333333,0,0.4]
[null,2,-30,0,15,0,-2,6.6666666666666596E-2,0,0.133333333333333,0,0,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,-25,0,20,0,-1.3,5.2000000000000005E-2,0,0.06,0,0,1.2,null,null,null,null,null,null,null,2,-20,0,15,0,-1.4,6.9999999999999993E-2,0,4.6666666666666662E-2,0,0,0.7,null,null,null,null,null,null,null,2,-45,0,30,0,-1.4,3.111111111111111E-2,0,1.6666666666666666E-2,0,0,0.5,null,null,null,null,null,null,null,2,-9,0,6,0,-1.2,0.13333333333333333,0,8.3333333333333329E-2,0,0,0.5,null,null,null,null,null,null,null,2,-4,0,3,0,-1.4,0.35,0,0.16666666666666666,0,0,0.5,null,null,null,null,null,null,null,2,-6,0,4,0,-1.4,0.23333333333333331,0,0.17499999999999999,0,0,0.7,null,null,null,null,null,null,null,2,-25,0,20,0,-1.3,5.2000000000000005E-2,0,0.06,0,0,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,-25,-5,20,0,-0.9,4.4999999999999998E-2,0.22499999999999998,6.4000000000000001E-2,0.32,0,1.6,null,null,null,null,null,null,null,3,-20,-5,15,0,-0.8,5.3333333333333337E-2,0.26666666666666666,0.08,0.4,0,1.6,null,null,null,null,null,null,null,3,-45,-15,30,0,-0.7,2.3333333333333331E-2,0.35,3.5555555555555556E-2,0.53333333333333333,0,1.6,null,null,null,null,null,null,null,3,-9,-6,6,0,-0.5,8.3333333333333329E-2,0.25,0.16666666666666666,0.5,0,1.5,null,null,null,null,null,null,null,3,-4,-1,3,0,-0.6,0.19999999999999998,0.19999999999999998,0.35,0.35,0,1.4,null,null,null,null,null,null,null,3,-6,-2,4,0,-0.8,0.2,0.4,0.23333333333333331,0.46666666666666662,0,1.4,null,null,null,null,null,null,null,3,-25,-5,20,0,-0.9,4.4999999999999998E-2,0.22499999999999998,6.4000000000000001E-2,0.32,0,1.6]
[null,"Multiplicador C - DEC",null,null,null,null,"Multiplicador R - DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,-25,-10,20,0,-0.5,3.3333333333333333E-2,0.33333333333333331,6.6666666666666666E-2,0.66666666666666663,0,2,null,null,null,null,null,null,null,4,-20,-10,15,0,-0.4,0.04,0.4,0.08,0.8,0,2,null,null,null,null,null,null,null,4,-45,-30,30,0,-0.3,0.02,0.6,3.3333333333333333E-2,1,0,2,null,null,null,null,null,null,null,4,-9,-9,6,0,-0.3,9.9999999999999992E-2,0.6,0.16666666666666666,1,0,2,null,null,null,null,null,null,null,4,-4,-2,3,0,-0.3,0.15,0.3,0.4,0.8,0,2,null,null,null,null,null,null,null,4,-6,-4,4,0,-0.3,0.15,0.6,0.25,1,0,2,null,null,null,null,null,null,null,4,-25,-10,20,0,-0.5,3.3333333333333333E-2,0.33333333333333331,6.6666666666666666E-2,0.66666666666666663,0,2]
[null,null,"Di<=0","Di>0",null,null,null,"Di<=0","Di>0"]
[null,1,1,1,null,null,0,1,1]
[null,0.79999999999999905,0.9,1.25,null,null,1,1,1]
[null,0.64999999999999902,0.7,1.5,null,null,2,0.5,1.5]
[null,0.4,0.5,1.75,null,null,3,0.25,1.75]

{"sheet":"Energia","index":19,"n_rows":192,"n_cols":22,"rows_kept":192,"cut":false,"hidden":false,"merged":[[10,8,10,9],[10,10,10,11]]}
[null,"Cálculo da despesa de energia",null,null,"Anexo II",{"$f":"Resultado!$D$6","v":6.7317406284204573E-2}]
[null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":2.6934168304861845E-2},"Quadro de mercado",null,"Pós - CP09 (energia requerida)",null,"Pré - CP09 (neutralidade)"]
[null,"Resultado",null,null,null,null,"Mercado",null,"MWh (balanço)","GD injetada","MWh Merc_Receita","GD  Dif_Cons_FatMWh"]
[null,null,"DRA","DRP",null,null,"Fornecimento total",null,{"$f":"SUM(SAMP_balanco!I23:M23)","v":5176673.6490000011},{"$f":"SAMP_balanco!Y23","v":596836.03099999996},{"$f":"Mercado!C9-SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Detalhe],\"SCE*\",DADOS_MercadoBase[OPÇÃO],\"CATIVO\")","v":4750958.8289999943},{"$f":"SAMP_balanco!M48","v":505337.5039999999}]
[null,"Energia Requerida (Fornecimento + Suprimento + Perdas)",{"$f":"SUM(H16:H19)+C6","v":5801103.6498110341},{"$f":"SUM(I16:I19)+D6","v":5742552.005614819},null,null,"Suprimento (Mercado TUSD)",null,{"$f":"SAMP_balanco!H23","v":0},null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",Mercado!O9:P10)","v":0}]
[null,"Fornecimento + Suprimento",{"$f":"C7+C8","v":4750958.8289999943},{"$f":"D7+D8","v":4579837.6180000007},null,null,"Livre Total ",null,{"$f":"SAMP_balanco!F23","v":1322773.8550000002},null,{"$f":"SUM(Mercado!C18:C19)","v":1331274.3909999996}]
[null,"Fornecimento-GD_injetado",{"$f":"K4","v":4750958.8289999943},{"$f":"I4-J4","v":4579837.6180000007},null,null,"Distribuição",null,{"$f":"SAMP_balanco!G23+SAMP_balanco!AD23","v":297522.27399999998},null,{"$f":"Mercado!C20","v":49913.355000000003}]
[null,"Suprimento (Mercado TE)",{"$f":"D8","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"Te_E\",Mercado!O9:P10)","v":0},null,null,"A1",null,{"$f":"SAMP_balanco!U23","v":0},null,{"$f":"Mercado!C18+Mercado!C10","v":0}]
[null,"Perdas Regulatórias",{"$f":"SUM(C10:C13)","v":1050144.8208110398},{"$f":"SUM(D10:D13)","v":1162714.3876148183},null,null,"Fornecimento BT",null,{"$f":"SUM(SAMP_balanco!L23,SAMP_balanco!M23,SAMP_balanco!Q23,SAMP_balanco!R23)","v":4567083.2329999991},null,{"$f":"Mercado!C16+SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subgrupo],\"AS\",DADOS_MercadoBase[OPÇÃO],\"CATIVO\")","v":4330851.5779999951}]
[null,"Perda Não Técnica",{"$f":"H16","v":247845.97410578374},361370.3781774544,null,null,"Perdas Técnicas (sem dits)",null,{"$f":"I17-I20","v":671169.24007136398},null,{"$f":"SUM($K$4:$K$7,-$K$8,H16,L4)/(1-H14)*H14","v":687299.42396876228},null,null,null,"Cálculo:  % Perdas DITs/(Mercado + PNT + PT)"]
[null,"Perda Técnica",704647.39660306007,690650.27750836394,null,null,"Calculo de perdas",null,"Pós - CP09 (energia requerida e perdas)",null,"Pré - CP09 (neutralidade)",null,null,null,null,{"$f":"\"RTA \"&YEAR(LnkTxtDRAData)","v":"RTA 2024"},{"$f":"\"RTA \"&YEAR(LnkTxtDRPData)","v":"RTA 2025"}]
[null,"Perda Rede Básica sobre Dist.",16308.080721215745,20677.383340480206,null,null,"Descrição","DRA","DRP","% PNT (E_Injetada)","DRP",null,null,null,"Mercado","MWh","MWh"]
[null,"Perda Rede Básica sobre mercado Cat.",81343.369380980352,90016.348588519788,null,null,"% Não Técnica (sobre Baixa Tensão)",{"$f":"BD!C22","v":5.7228000000000001E-2},{"$f":"LnkTxtPNT","v":7.9124981906686098E-2},{"$f":"I16/(SUM($I$4:$I$7,-$I$8,I16)/(1-I14))","v":4.615491978981337E-2},{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G33,BD!C23)","v":7.9124981906686098E-2},null,null,null,"Fornecimento",4727909.5869999994,{"$f":"I4","v":5176673.6490000011},null,4727909.5869999994,5176673.6490000011]
[null,"Custo Médio",{"$f":"BD!C21","v":236.35424306992101},{"$f":"D29","v":240.02061761701609},null,null,"% Técnica (sobre energia injetada)",{"$f":"INDEX(BD!C21:C26,MATCH(\"PT\",LEFT(BD!B21:B26,2),0))","v":9.0760999999999994E-2},{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G34,H14)","v":8.5723026323070314E-2},"% Não Técnica",{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G34,H14)","v":8.5723026323070314E-2},null,null,null,"Suprimento (Mercado TUSD)",0,{"$f":"I5","v":0},null,0,0]
[null,"Despesa Energia (Energia Req. X Custo Médio)",{"$f":"C5*C14","v":1371115462.121243},{"$f":"D14*D5","v":1378330879.0855033},null,null,"% Rede Básica (s/ merc. Injetado)",{"$f":"BD!C25","v":1.7121463752634101E-2},{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas RB\")/SUM(D7:D8,I16:I17)","v":1.9654921439732097E-2}," (sobre energia injetada)",{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas RB\")/SUM(D7:D8,K16:K17)","v":1.9779239587464217E-2},null,null,null,"Livre Total ",{"$f":"1238956.671-P16","v":1190134.611},{"$f":"I6","v":1322773.8550000002},null,1190134.611,1322773.8550000002]
[null,null,null,null,null,null,"Perda Não Técnica",{"$f":"H13*$K$9","v":247845.97410578374},{"$f":"I13*$I$9","v":361370.3781774544},null,{"$f":"K13*$K$9","v":342678.55274979252},null,null,null,"Distribuição",48822.06,{"$f":"I7","v":297522.27399999998},null,48822.06,49689.034]
[null,null,null,null,null,null,"Perda Técnica + Perdas DITs",{"$f":"SUM($K$4:$K$7,-$K$8,H16,L4)/(1-H14)*H14+H20","v":704647.39660306007},{"$f":"SUM($I$4:$I$7,-$I$8,I16)/(1-I14)*I14+SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":690650.27750836394},null,{"$f":"SUM($K$4:$K$7,-$K$8,K16,L4)/(1-K14)*K14+SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":673944.27149875637},null,null,null,"Perdas não técnicas",234038.114032068,{"$f":"I16","v":361370.3781774544},null,234038.114032068,374500.82510599995]
[null,"Resumo da despesa de energia em processamento",null,null,null,null,"Perda Rede Básica sobre Dist.",{"$f":"SUM(H16:H17)*H15","v":16308.080721215745},{"$f":"SUM(I16:I17)*I15","v":20677.383340480206},null,{"$f":"SUM(K16:K17)*K15","v":20108.026410896575},null,null,null,"Perdas técnicas (sem DITs)",653176.369829993,{"$f":"SUM($I$4:$I$7,-$I$8,I16)/(1-I14)*I14","v":671169.24007136398},null,653176.369829993,650122.63922966633]
[null,"Empresa","Montante","Custo médio","Despesa (R$)",null,"Perda Rede Básica sobre mercado Cat.",{"$f":"SUM($C$7:$C$8)*H15","v":81343.369380980352},{"$f":"SUM(D7:D8)*I15","v":90016.348588519788},null,{"$f":"SUM(D7:D8)*K15","v":90585.705518103437},null,null,null,"Perdas DITs",16620.780999999999,{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":19481.037436999999},null,16620.780999999999,19481.037436999999]
[null,"Energia Base",{"$f":"SUM(C21:C25)","v":1030431.067532325},{"$f":"IF(C20=0,0,E20/C20)","v":212.6087252497621},{"$f":"SUM(E21:E25)","v":219078635.72579914},null,"Perdas DIT (sobre mercado)",{"$f":"P21*SUM(K4:K7,H16,K10)","v":17347.972634297821},{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":19481.037436999999},null,{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":19481.037436999999},null,null,null,"%Perdas DITs",null,{"$f":"IFERROR(Q19/SUM(Q13:Q18),0)","v":2.4881555728553718E-3},null,null,2.5721751720403411E-3]
[null,"Geração Própria",{"$f":"H33*$J$24","v":0},{"$f":"I33","v":0},{"$f":"C21*D21","v":0},null,null,null,null,null,null,null,null,null,"% Perdas DITs/(Mercado + PNT + PT)",2.4546845807971898E-3,{"$f":"IFERROR(Q19/SUM(Q13:Q18),0)","v":2.4881555728553718E-3},null,2.4546845807971898E-3,2.5721751720403411E-3]
[null,"Cota Angra I/Angra II",{"$f":"H34*$J$24","v":196077.71826173738},{"$f":"I34","v":308.74},{"$f":"C22*D22","v":60537034.7361288},null,"Glosas de contratos"]
[null,"Cotas Lei n º 12783/2013",{"$f":"H35*$J$24","v":729153.49855497899},{"$f":"I35","v":217.43240799621032},158541600.98967034,null,"Tipo","Montante contratado","Montante Req sem proinfa","% considerado"]
[null,"Itaipu (tirando as perdas)",{"$f":"H36*$J$24","v":0},{"$f":"I36","v":0},0,null,"Geral",{"$f":"SUM(H32,H38,H40)","v":5161813.0645046402},{"$f":"C32-C25","v":5637352.1548992107},{"$f":"I24/H24","v":1.092126368090435},{"$f":"IF(J24=L143,\"ok\",\"erro\")","v":"ok"}]
[null,"PROINFA",{"$f":"BD!C48","v":105199.85071560866},0,0]
[null,"Bilateral",{"$f":"H38*$J$24","v":0},{"$f":"I38","v":0},0]
[null,null,null,null,null,null,"Informações para o cálculo da Sobrecontratação"]
[null,"CCEAR",{"$f":"H40*$J$24","v":4712120.9380824948},{"$f":"I40","v":246.01495984342023},{"$f":"D28*C28","v":1159252243.3597045},null,"Perdas DRA realizadas",{"$f":"C9/C6","v":0.22103850161801539}]
[null,"Custo médio geral de energia",null,{"$f":"SUM(E21:E28)/SUM(C21:C28)","v":240.02061761701609}]
[null,"Energia Vendida",{"$f":"D6","v":4579837.6180000007},{"$f":"IF(J24<100%,\"Sobrecontratada em\",IF(J24=1,\"\",\"Exposta em\"))","v":"Exposta em"},{"$f":"ABS(C32-H24-C25)","v":475539.09039457014},null,"Energia Contratada ( Sem considerar o PROINFA) : determinar o custo médio do Mix"]
[null,"Perdas",{"$f":"SUM(I16:I19)","v":1162714.3876148183},null,null,null,"Empresa","Montante","Custo médio","Despesa"]
[null,"Energia Requerida (Energia Vendida + Perdas)",{"$f":"D5","v":5742552.005614819},"Despesa final",{"$f":"D29*C32","v":1378330879.0855033},null,"Energia Base",{"$f":"SUM(H33:H37)","v":847183.29659457633},null,{"$f":"SUM(J33:J37)","v":200598247.71821466}]
[null,null,null,null,null,null,"Geração Própria",{"$f":"Entrada!$C$7","v":0},{"$f":"Entrada!$C$8","v":0},{"$f":"I33*H33","v":0}]
[null,"Contrato sujeito ao Risco Hidrológico","GSF previsão","PLD","Despesa",null,"Cota Angra I/Angra II",{"$f":"IF(ISERROR(VLOOKUP(\"Angra\",AngraCota[],5,FALSE)),0,VLOOKUP(\"Angra\",AngraCota[],5,FALSE))","v":179537.57366427849},{"$f":"INDEX(AngraCota[],1,4)","v":308.74},{"$f":"H34*I34","v":55430430.493109345}]
[null,"CCGF",0.87158333333333349,198.97,{"$f":"(D35*(1-C35)*H35)","v":17059058.707192574},null,"Cotas Lei n º 12783/2013",{"$f":"SUMIFS(J49:J140,B49:B140,\"CCGF\")","v":667645.72293029784},{"$f":"IFERROR(J35/H35,0)","v":217.43240799621032},{"$f":"SUMPRODUCT((I49:I140)*(J49:J140)*(B49:B140=\"CCGF\"))","v":145167817.22510532}]
[null,"Itaipu",{"$f":"C35","v":0.87158333333333349},{"$f":"D35","v":198.97},{"$f":"(D36*(1-C36)*H36)","v":0},null,"Itaipu (tirando as perdas)",{"$f":"SUMPRODUCT(itaipuenergia[Energia],1-itaipuenergia[Perdas])","v":0},{"$f":"IF(H36=0,0,J36/H36)","v":0},{"$f":"VLOOKUP(\"Dólar médio\",TabDolar[#All],2,FALSE)*SUMPRODUCT(itaipuenergia[Tarifa],itaipuenergia[Potência])*1000","v":0}]
[null,"Usinas Repactuadas",{"$f":"C36","v":0.87158333333333349},{"$f":"D36","v":198.97},{"$f":"(D37*(1-C37)*C40*E40*365*24)","v":48174794.066257469},null,null,null,0,0]
[null,"Previsão de Risco Hidrológico Total",null,null,{"$f":"SUM(E35:E37)","v":65233852.773450047},null,"Bilateral",{"$f":"SUM($H$145:$H$191)","v":0},{"$f":"$J$192","v":0},{"$f":"H38*I38","v":0}]
[null,"Fator de rateio",null,"MWm repactuado"]
[null,{"$f":"LnkTxtNomeResumido","v":"EPB"},1.4851495642588974E-2,198.97,14492.275315833333,null,"CCEAR",{"$f":"SUM($J$49:$J$140)-H35","v":4314629.7679100642},{"$f":"IFERROR(J40/H40,0)","v":246.01495984342023},{"$f":"SUMPRODUCT(I49:I140,J49:J140)-J35","v":1061463469.09162}]
[null,null,null,null,null,null,"Custo Mix (sem proinfa)",null,{"$f":"SUM(J33:J40)/SUM(H33:H40)","v":244.49969439777649}]
[null,null,null,null,null,null,"Despesa Final",{"$f":"C32-C25","v":5637352.1548992107},null,{"$f":"H42*I41","v":1378330879.0855038},{"$f":"J42=E32","v":true}]
[]
[]
[]
[]
[null,"CCEAR",null,null,null,null,null,null,null,null,"Percentual de CCEAR considerados",{"$f":"J24","v":1.092126368090435}]
[null,"Leilão","Produto","Modalidade","Fonte","Montante","Data Base","Custo Base","Tarifa Atualizada","MWh contratado","MWh considerado","Despesa final por produto",null,null,null,null,"iddet2","iddet3","idnumleilao","Iddet Alt","Despesa contratada","Filtro"]
[null,"12º Leilão de Energia Nova","2014-20","DISPONIBILIDADE"," Eólica",44001.093287671247,40756,99.861289110646823,{"$f":"H49*IF(ISERROR(SEARCH(\"Nova regra\",B49)),IF(ISERROR(SEARCH(\"Regra esp.\",B49)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G49,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G49,Índices!$B$6:$F$500,3,FALSE))","v":219.40241838373956},{"$f":"F49","v":44001.093287671247},{"$f":"J49*$L$47","v":48054.754204272816},{"$f":"I49*K49","v":10543329.287253631},null,null,null,null,201420,3,10012,18,{"$f":"J49*I49","v":9653946.2788436022},{"$f":"IF(H49=0,0,1)","v":1}]
[null,"12º Leilão de Energia Nova","2014-20","DISPONIBILIDADE"," Térmica",227190.57289863017,45839,269.85713537970463,{"$f":"H50*IF(ISERROR(SEARCH(\"Nova regra\",B50)),IF(ISERROR(SEARCH(\"Regra esp.\",B50)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G50,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G50,Índices!$B$6:$F$500,3,FALSE))","v":269.85713537970463},{"$f":"F50","v":227190.57289863017},{"$f":"J50*$L$47","v":248120.81524416618},{"$f":"I50*K50","v":66957172.429867633},null,null,null,null,201420,2,10012,18,61308997.187698297,1]
[null,"12º Leilão de Energia Nova","2014-20","DISPONIBILIDADE","Biomassa com CVU",11301.843287671234,45839,229.58928932017179,{"$f":"H51*IF(ISERROR(SEARCH(\"Nova regra\",B51)),IF(ISERROR(SEARCH(\"Regra esp.\",B51)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G51,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G51,Índices!$B$6:$F$500,3,FALSE))","v":229.58928932017179},11301.843287671234,12343.041062491646,2833830.025587155,null,null,null,null,201420,2,10012,18,2594782.1684243926,1]
[null,"13º Leilão de Energia Nova","2016-20","DISPONIBILIDADE"," Eólica",69422.536599999949,40878,105.15305159099252,{"$f":"H52*IF(ISERROR(SEARCH(\"Nova regra\",B52)),IF(ISERROR(SEARCH(\"Regra esp.\",B52)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G52,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G52,Índices!$B$6:$F$500,3,FALSE))","v":226.5103492944873},69422.536599999949,75818.182760583237,17173603.059972983,null,null,null,null,201620,3,10013,18,15724923.014175316,1]
[null,"13º Leilão de Energia Nova","2016-20","DISPONIBILIDADE","Biomassa sem CVU",3091.1061150684927,45839,223.63916626433954,{"$f":"H53*IF(ISERROR(SEARCH(\"Nova regra\",B53)),IF(ISERROR(SEARCH(\"Regra esp.\",B53)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G53,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G53,Índices!$B$6:$F$500,3,FALSE))","v":223.63916626433954},3091.1061150684927,3375.8784948318871,754978.65199391672,null,null,null,null,201620,2,10013,18,691292.39440851926,1]
[null,"16º Leilão de Energia Nova","2018-25","DISPONIBILIDADE","Biomassa sem CVU",8829.2375519999987,45839,267.48751039013723,{"$f":"H54*IF(ISERROR(SEARCH(\"Nova regra\",B54)),IF(ISERROR(SEARCH(\"Regra esp.\",B54)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G54,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G54,Índices!$B$6:$F$500,3,FALSE))","v":267.48751039013723},8829.2375519999987,9642.6431406734409,2579286.6072792728,null,null,null,null,201825,2,10016,18,2361710.7714275895,1]
[null,"17º Leilão de Energia Nova","2016-20","DISPONIBILIDADE"," Eólica",21140.259906849296,41579,124.43394085357983,{"$f":"H55*IF(ISERROR(SEARCH(\"Nova regra\",B55)),IF(ISERROR(SEARCH(\"Regra esp.\",B55)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G55,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G55,Índices!$B$6:$F$500,3,FALSE))","v":241.32274042009891},21140.259906849296,23087.835272555159,5571619.6783408327,null,null,null,null,201620,3,10017,18,5101625.4539140174,1]
[null,"18º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Eólica",26403.557647780781,41609,118.47461615897359,{"$f":"H56*IF(ISERROR(SEARCH(\"Nova regra\",B56)),IF(ISERROR(SEARCH(\"Regra esp.\",B56)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G56,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G56,Índices!$B$6:$F$500,3,FALSE))","v":227.67096317421579},26403.557647780781,28836.021518537251,6565124.7932377886,null,null,null,null,201820,3,10018,18,6011323.4008961814,1]
[null,"18º Leilão de Energia Nova","2018-25","DISPONIBILIDADE","Biomassa com CVU",3970.6211850958871,45839,266.39233431733669,{"$f":"H57*IF(ISERROR(SEARCH(\"Nova regra\",B57)),IF(ISERROR(SEARCH(\"Regra esp.\",B57)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G57,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G57,Índices!$B$6:$F$500,3,FALSE))","v":266.39233431733669},3970.6211850958871,4336.4200939417096,1155189.0714057365,null,null,null,null,201825,2,10018,18,1057743.0461875631,1]
[null,"19º Leilão de Energia Nova","2017-20","DISPONIBILIDADE"," Eólica",38123.370038356195,41791,129.99333897909963,{"$f":"H58*IF(ISERROR(SEARCH(\"Nova regra\",B58)),IF(ISERROR(SEARCH(\"Regra esp.\",B58)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G58,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G58,Índices!$B$6:$F$500,3,FALSE))","v":240.78613187614414},38123.370038356195,41635.537659357658,10025260.061580259,null,null,null,null,201720,3,10019,18,9179578.8056186773,1]
[null,"20º Leilão de Energia Nova","2019-20","DISPONIBILIDADE"," Eólica",41263.93232416438,41944,136.00489507967191,{"$f":"H59*IF(ISERROR(SEARCH(\"Nova regra\",B59)),IF(ISERROR(SEARCH(\"Regra esp.\",B59)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G59,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G59,Índices!$B$6:$F$500,3,FALSE))","v":247.5363094960463},41263.93232416438,45065.428542319147,11155329.867223471,null,null,null,null,201920,3,10020,18,10214321.522818264,1]
[null,"20º Leilão de Energia Nova","2019-25","DISPONIBILIDADE"," Térmica",138156.01235967129,45839,398.34274390022063,{"$f":"H60*IF(ISERROR(SEARCH(\"Nova regra\",B60)),IF(ISERROR(SEARCH(\"Regra esp.\",B60)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G60,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G60,Índices!$B$6:$F$500,3,FALSE))","v":398.34274390022063},138156.01235967129,150883.82400822506,60103476.465594351,null,null,null,null,201925,2,10020,18,55033445.049664259,1]
[null,"20º Leilão de Energia Nova","2019-25","DISPONIBILIDADE","Biomassa sem CVU",4642.3030720000024,45839,374.83216116972488,{"$f":"H61*IF(ISERROR(SEARCH(\"Nova regra\",B61)),IF(ISERROR(SEARCH(\"Regra esp.\",B61)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G61,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G61,Índices!$B$6:$F$500,3,FALSE))","v":374.83216116972488},4642.3030720000024,5069.9815935984316,1900392.1578192259,null,null,null,null,201925,2,10020,18,1740084.4932826138,1]
[null,"21º Leilão de Energia Nova","2020-25","DISPONIBILIDADE"," Térmica",93226.192884931501,45839,482.50598160006575,{"$f":"H62*IF(ISERROR(SEARCH(\"Nova regra\",B62)),IF(ISERROR(SEARCH(\"Regra esp.\",B62)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G62,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G62,Índices!$B$6:$F$500,3,FALSE))","v":482.50598160006575},93226.192884931501,101814.78344631859,49126242.028164074,null,null,null,null,202025,2,10021,18,44982195.708780937,1]
[null,"21º Leilão de Energia Nova","2020-25","DISPONIBILIDADE","Biomassa com CVU",7774.2243698630118,45839,517.10461993340527,{"$f":"H63*IF(ISERROR(SEARCH(\"Nova regra\",B63)),IF(ISERROR(SEARCH(\"Regra esp.\",B63)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G63,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G63,Índices!$B$6:$F$500,3,FALSE))","v":517.10461993340527},7774.2243698630118,8490.4354257786417,4390443.3839163845,null,null,null,null,202025,2,10021,18,4020087.33805503,1]
[null,"21º Leilão de Energia Nova","2020-25","DISPONIBILIDADE","Biomassa sem CVU",666.67212876712324,45839,467.00236896018009,{"$f":"H64*IF(ISERROR(SEARCH(\"Nova regra\",B64)),IF(ISERROR(SEARCH(\"Regra esp.\",B64)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G64,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G64,Índices!$B$6:$F$500,3,FALSE))","v":467.00236896018009},666.67212876712324,728.09021069755704,340019.85321247578,null,null,null,null,202025,2,10021,18,311337.46345397277,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Eólica",4279.4993760000016,42217,181.1389313348505,{"$f":"H65*IF(ISERROR(SEARCH(\"Nova regra\",B65)),IF(ISERROR(SEARCH(\"Regra esp.\",B65)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G65,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G65,Índices!$B$6:$F$500,3,FALSE))","v":305.54726554208349},4279.4993760000016,4673.7541107561647,1428052.7883576183,null,null,null,null,201820,3,10022,18,1307589.3322258531,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Térmica",408.51779200000004,45839,416.52987298488762,{"$f":"H66*IF(ISERROR(SEARCH(\"Nova regra\",B66)),IF(ISERROR(SEARCH(\"Regra esp.\",B66)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G66,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G66,Índices!$B$6:$F$500,3,FALSE))","v":416.52987298488762},408.51779200000004,446.15305247728378,185836.07428018292,null,null,null,null,201820,2,10022,18,170159.86401382677,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE","Biomassa com CVU",111.57285600000002,45839,383.66507489853592,{"$f":"H67*IF(ISERROR(SEARCH(\"Nova regra\",B67)),IF(ISERROR(SEARCH(\"Regra esp.\",B67)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G67,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G67,Índices!$B$6:$F$500,3,FALSE))","v":383.66507489853592},111.57285600000002,121.85165800075711,46750.225493371261,null,null,null,null,201820,2,10022,18,42806.608153883572,1]
[null,"26º Leilão de Energia Nova","2023-20","DISPONIBILIDADE"," Eólica",102914.67145479446,43070,98.618493536276347,{"$f":"H68*IF(ISERROR(SEARCH(\"Nova regra\",B68)),IF(ISERROR(SEARCH(\"Regra esp.\",B68)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G68,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G68,Índices!$B$6:$F$500,3,FALSE))","v":147.07102716957067},102914.67145479446,112395.82635914502,16530169.632212166,null,null,null,null,202320,3,10026,18,15135766.441675514,1]
[null,"26º Leilão de Energia Nova","2023-25","DISPONIBILIDADE"," Térmica",278321.88475616445,45839,354.77059740383146,{"$f":"H69*IF(ISERROR(SEARCH(\"Nova regra\",B69)),IF(ISERROR(SEARCH(\"Regra esp.\",B69)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G69,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G69,Índices!$B$6:$F$500,3,FALSE))","v":354.77059740383146},278321.88475616445,303962.6691588345,107837017.72594289,null,null,null,null,202325,2,10026,18,98740421.325504795,1]
[null,"26º Leilão de Energia Nova","2023-25","DISPONIBILIDADE","Biomassa com CVU",6709.2406438356156,45839,346.8573305794672,{"$f":"H70*IF(ISERROR(SEARCH(\"Nova regra\",B70)),IF(ISERROR(SEARCH(\"Regra esp.\",B70)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G70,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G70,Índices!$B$6:$F$500,3,FALSE))","v":346.8573305794672},6709.2406438356156,7327.3386169969226,2541541.1129433978,null,null,null,null,202325,2,10026,18,2327149.2999360873,1]
[null,"26º Leilão de Energia Nova","2023-25","DISPONIBILIDADE","Biomassa sem CVU",8553.912572602736,45839,352.76630557060406,{"$f":"H71*IF(ISERROR(SEARCH(\"Nova regra\",B71)),IF(ISERROR(SEARCH(\"Regra esp.\",B71)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G71,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G71,Índices!$B$6:$F$500,3,FALSE))","v":352.76630557060406},8553.912572602736,9341.9534708797346,3295526.4127347255,null,null,null,null,202325,2,10026,18,3017532.1364110084,1]
[null,"27º Leilão de Energia Nova A-4","2022-20","DISPONIBILIDADE"," Eólica",11834.05203561644,43191,67.59999999999998,{"$f":"H72*IF(ISERROR(SEARCH(\"Nova regra\",B72)),IF(ISERROR(SEARCH(\"Regra esp.\",B72)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G72,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G72,Índices!$B$6:$F$500,3,FALSE))","v":99.890735694822851},11834.05203561644,12924.280269451001,1291015.8644415438,null,null,null,null,202220,3,10027,18,1182112.1640885421,1]
[null,"27º Leilão de Energia Nova A-4","2022-20","DISPONIBILIDADE","Biomassa sem CVU",6058.74863287671,45839,330.65273723060687,{"$f":"H73*IF(ISERROR(SEARCH(\"Nova regra\",B73)),IF(ISERROR(SEARCH(\"Regra esp.\",B73)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G73,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G73,Índices!$B$6:$F$500,3,FALSE))","v":330.65273723060687},6058.74863287671,6616.919139596529,2187902.4255411844,null,null,null,null,202220,2,10027,18,2003341.8196528815,1]
[null,"27º Leilão de Energia Nova A-4","2022-20","DISPONIBILIDADE","Solar",77063.127539725931,43191,118.07281375943397,{"$f":"H74*IF(ISERROR(SEARCH(\"Nova regra\",B74)),IF(ISERROR(SEARCH(\"Regra esp.\",B74)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G74,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G74,Índices!$B$6:$F$500,3,FALSE))","v":174.4730803548471},77063.127539725931,84162.673593650863,14684120.912783815,null,null,null,null,202220,3,10027,18,13445441.243634433,1]
[null,"28º Leilão de Energia Nova","2024-25","DISPONIBILIDADE"," Térmica",172373.35637260272,45839,336.74020495244059,{"$f":"H75*IF(ISERROR(SEARCH(\"Nova regra\",B75)),IF(ISERROR(SEARCH(\"Regra esp.\",B75)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G75,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G75,Índices!$B$6:$F$500,3,FALSE))","v":336.74020495244059},172373.35637260272,188253.48765076883,63392518.014531642,null,null,null,null,202425,2,10028,18,58045039.353250325,1]
[null,"28º Leilão de Energia Nova","2024-25","DISPONIBILIDADE","Biomassa sem CVU",5175.4192739726032,45839,282.40290630587191,{"$f":"H76*IF(ISERROR(SEARCH(\"Nova regra\",B76)),IF(ISERROR(SEARCH(\"Regra esp.\",B76)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G76,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G76,Índices!$B$6:$F$500,3,FALSE))","v":282.40290630587191},5175.4192739726032,5652.2118550289351,1596201.0549166747,null,null,null,null,202425,2,10028,18,1461553.4443212887,1]
[null,"2º Leilão de Energia Nova","2009-15","DISPONIBILIDADE"," Térmica",6914.7232547945205,45839,375.39593117522804,{"$f":"H77*IF(ISERROR(SEARCH(\"Nova regra\",B77)),IF(ISERROR(SEARCH(\"Regra esp.\",B77)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G77,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G77,Índices!$B$6:$F$500,3,FALSE))","v":375.3959311752281},6914.7232547945205,7551.7515946092108,2834896.8218623381,null,null,null,null,200915,2,10002,18,2595758.9750525928,1]
[null,"2º Leilão de Fontes Alternativas","2013-20","DISPONIBILIDADE"," Eólica",88181.558579506833,40391,134.31153157962439,{"$f":"H78*IF(ISERROR(SEARCH(\"Nova regra\",B78)),IF(ISERROR(SEARCH(\"Regra esp.\",B78)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G78,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G78,Índices!$B$6:$F$500,3,FALSE))","v":316.41314379803111},88181.558579506833,96305.40530399073,30472296.056979287,null,null,null,null,201320,3,30002,18,27901804.175152,1]
[null,"2º Leilão de Fontes Alternativas","2013-20","DISPONIBILIDADE","Biomassa com CVU",3442.060890410959,45839,324.02974316550564,{"$f":"H79*IF(ISERROR(SEARCH(\"Nova regra\",B79)),IF(ISERROR(SEARCH(\"Regra esp.\",B79)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G79,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G79,Índices!$B$6:$F$500,3,FALSE))","v":324.02974316550564},3442.060890410959,3759.1654589906493,1218081.4181933801,null,null,null,null,201320,2,30002,18,1115330.1062798947,1]
[null,"3º Leilão de Energia Nova","2011-15","DISPONIBILIDADE"," Térmica",23547.387000000002,45839,375.54798412113195,{"$f":"H80*IF(ISERROR(SEARCH(\"Nova regra\",B80)),IF(ISERROR(SEARCH(\"Regra esp.\",B80)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G80,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G80,Índices!$B$6:$F$500,3,FALSE))","v":375.54798412113195},23547.387000000002,25716.722242329924,9657863.1963100787,null,null,null,null,201115,2,10003,18,8843173.7191701494,1]
[null,"3º Leilão de Energia Nova","2011-15","DISPONIBILIDADE","Biomassa com CVU",1054.3620000000001,45839,404.76826442414023,{"$f":"H81*IF(ISERROR(SEARCH(\"Nova regra\",B81)),IF(ISERROR(SEARCH(\"Regra esp.\",B81)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G81,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G81,Índices!$B$6:$F$500,3,FALSE))","v":404.76826442414023},1054.3620000000001,1151.4965417125673,466089.25667939545,null,null,null,null,201115,2,10003,18,426772.27681476536,1]
[null,"3º Leilão de Energia Nova","2011-15","DISPONIBILIDADE","Biomassa sem CVU",2008.3109999999999,45839,394.75534517411614,{"$f":"H82*IF(ISERROR(SEARCH(\"Nova regra\",B82)),IF(ISERROR(SEARCH(\"Regra esp.\",B82)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G82,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G82,Índices!$B$6:$F$500,3,FALSE))","v":394.75534517411609},2008.3109999999999,2193.3293984260695,865828.5037562194,null,null,null,null,201115,2,10003,18,792791.50202197419,1]
[null,"3º Leilão de Fontes Alternativas","2016-20","DISPONIBILIDADE","Biomassa sem CVU",9724.8038191780761,45839,377.37178164953286,{"$f":"H83*IF(ISERROR(SEARCH(\"Nova regra\",B83)),IF(ISERROR(SEARCH(\"Regra esp.\",B83)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G83,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G83,Índices!$B$6:$F$500,3,FALSE))","v":377.37178164953286},9724.8038191780761,10620.714675430943,4007958.0194587153,null,null,null,null,201620,2,30003,18,3669866.543435412,1]
[null,"3º Leilão de Fontes Alternativas","2017-20","DISPONIBILIDADE"," Eólica",5343.3221840000015,42095,177.4699326665793,{"$f":"H84*IF(ISERROR(SEARCH(\"Nova regra\",B84)),IF(ISERROR(SEARCH(\"Regra esp.\",B84)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G84,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G84,Índices!$B$6:$F$500,3,FALSE))","v":306.51301753577724},5343.3221840000015,5835.5830503489724,1788682.1698430991,null,null,null,null,201720,3,30003,18,1637797.8062837,1]
[null,"5º Leilão de Energia Nova","2012-15","DISPONIBILIDADE"," Térmica",155900.6299806537,45839,393.36157401888823,{"$f":"H85*IF(ISERROR(SEARCH(\"Nova regra\",B85)),IF(ISERROR(SEARCH(\"Regra esp.\",B85)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G85,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G85,Índices!$B$6:$F$500,3,FALSE))","v":393.36157401888823},155900.6299806537,170263.1888037821,66974995.945330873,null,null,null,null,201215,2,10005,18,61325317.199726216,1]
[null,"6º Leilão de Energia Nova","2011-15","DISPONIBILIDADE"," Térmica",1854.4179999999997,45839,340.4311051959325,{"$f":"H86*IF(ISERROR(SEARCH(\"Nova regra\",B86)),IF(ISERROR(SEARCH(\"Regra esp.\",B86)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G86,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G86,Índices!$B$6:$F$500,3,FALSE))","v":340.4311051959325},1854.4179999999997,2025.2587952615279,689461.08997866476,null,null,null,null,201115,2,10006,18,631301.56923523068,1]
[null,"7º Leilao de Energia Nova","2013-15","DISPONIBILIDADE"," Térmica",56434.63212328768,45839,411.88508591166908,{"$f":"H87*IF(ISERROR(SEARCH(\"Nova regra\",B87)),IF(ISERROR(SEARCH(\"Regra esp.\",B87)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G87,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G87,Índices!$B$6:$F$500,3,FALSE))","v":411.88508591166908},56434.63212328768,61633.749815325966,25386022.337743852,null,null,null,null,201315,2,10007,18,23244583.300493784,1]
[null,"8º Leilão de Energia Nova","2012-15","DISPONIBILIDADE","Biomassa sem CVU",38.355644479963473,45839,358.76564527402172,{"$f":"H88*IF(ISERROR(SEARCH(\"Nova regra\",B88)),IF(ISERROR(SEARCH(\"Regra esp.\",B88)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G88,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G88,Índices!$B$6:$F$500,3,FALSE))","v":358.76564527402172},38.355644479963473,41.88921070167045,15028.409707404255,null,null,null,null,201215,2,10008,18,13760.687541755065,1]
[null,"10º Leilão de Energia Nova","2015-30","QUANTIDADE"," Hidroelétrica",34142.134999999987,40360,92.065069873339823,{"$f":"H89*IF(ISERROR(SEARCH(\"Nova regra\",B89)),IF(ISERROR(SEARCH(\"Regra esp.\",B89)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G89,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G89,Índices!$B$6:$F$500,3,FALSE))","v":216.97473554263993},34142.134999999987,37287.525896403306,8090451.0704114456,null,null,null,null,201530,1,10010,1,7407980.7124861078,1]
[null,"10º Leilão de Energia Nova","2015-30","QUANTIDADE","Pq Centrais Hidrelétricas",4623.4150000000009,40360,154.20205120024926,{"$f":"H90*IF(ISERROR(SEARCH(\"Nova regra\",B90)),IF(ISERROR(SEARCH(\"Regra esp.\",B90)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G90,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G90,Índices!$B$6:$F$500,3,FALSE))","v":363.41632418611186},4623.4150000000009,5049.3534321248389,1835017.4638193371,null,null,null,null,201530,1,10010,1,1680224.4844869326,1]
[null,"11º Leilão de Energia Nova","2015-30","QUANTIDADE"," Hidroelétrica",90790.811000000089,40513,69.85480504166874,{"$f":"H91*IF(ISERROR(SEARCH(\"Nova regra\",B91)),IF(ISERROR(SEARCH(\"Regra esp.\",B91)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G91,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G91,Índices!$B$6:$F$500,3,FALSE))","v":160.26021967884199},90790.811000000089,99155.038673415213,15890608.280065596,null,null,null,null,201530,1,10011,1,14550155.315680237,1]
[null,"12º Leilão de Energia Nova/Nova regra","2014-30","QUANTIDADE"," Hidroelétrica",54883.414999999994,40756,102.19000000000003,{"$f":"H92*IF(ISERROR(SEARCH(\"Nova regra\",B92)),IF(ISERROR(SEARCH(\"Regra esp.\",B92)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G92,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G92,Índices!$B$6:$F$500,3,FALSE))","v":217.43041837970017},54883.414999999994,59939.624692350095,13032697.674379889,null,null,null,null,201430,1,10012,1,11933323.885556711,1]
[null,"15º Leilão de Energia Nova/Nova regra","2017-30","QUANTIDADE"," Hidroelétrica",11370.331999999999,41244,93.662862401907006,{"$f":"H93*IF(ISERROR(SEARCH(\"Nova regra\",B93)),IF(ISERROR(SEARCH(\"Regra esp.\",B93)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G93,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G93,Índices!$B$6:$F$500,3,FALSE))","v":184.61083661851643},11370.331999999999,12417.83939114245,2292467.7189931762,null,null,null,null,201730,1,10015,1,2099086.5031502889,1]
[null,"16º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE"," Hidroelétrica",17762.862000000001,41487,110.41279410041018,{"$f":"H94*IF(ISERROR(SEARCH(\"Nova regra\",B94)),IF(ISERROR(SEARCH(\"Regra esp.\",B94)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G94,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G94,Índices!$B$6:$F$500,3,FALSE))","v":210.41238999717189},17762.862000000001,19399.2899629516,4081850.9653527942,null,null,null,null,201830,1,10016,1,3737526.2466099449,1]
[null,"16º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",4787.4889999999996,41487,126.38404502443767,{"$f":"H95*IF(ISERROR(SEARCH(\"Nova regra\",B95)),IF(ISERROR(SEARCH(\"Regra esp.\",B95)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G95,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G95,Índices!$B$6:$F$500,3,FALSE))","v":240.84861892833231},4787.4889999999996,5228.5429738429075,1259287.3542574998,null,null,null,null,201830,1,10016,1,1153060.1137845826,1]
[null,"18º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE"," Hidroelétrica",16880.494000000002,41609,83.699999999999974,{"$f":"H96*IF(ISERROR(SEARCH(\"Nova regra\",B96)),IF(ISERROR(SEARCH(\"Regra esp.\",B96)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G96,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G96,Índices!$B$6:$F$500,3,FALSE))","v":155.76699891754183},16880.494000000002,18435.632603792383,2871663.1638391269,null,null,null,null,201830,1,10018,1,2629423.8906255718,1]
[null,"18º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",2752.2089999999985,41609,135.600155286172,{"$f":"H97*IF(ISERROR(SEARCH(\"Nova regra\",B97)),IF(ISERROR(SEARCH(\"Regra esp.\",B97)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G97,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G97,Índices!$B$6:$F$500,3,FALSE))","v":252.3539933295061},2752.2089999999985,3005.760019395806,758515.54388470529,null,null,null,null,201830,1,10018,1,694530.93162740627,1]
[null,"19º Leilão de Energia Nova/Nova regra","2017-30","QUANTIDADE"," Hidroelétrica",21708.210999999999,41791,121.22000000000001,{"$f":"H98*IF(ISERROR(SEARCH(\"Nova regra\",B98)),IF(ISERROR(SEARCH(\"Regra esp.\",B98)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G98,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G98,Índices!$B$6:$F$500,3,FALSE))","v":217.44644445118132},21708.210999999999,23708.10963717083,5155244.1452615838,null,null,null,null,201730,1,10019,1,4720373.2973460229,1]
[null,"1º Leilão de Energia Nova","2008-30","QUANTIDADE"," Hidroelétrica",1146.8219999999999,38687,106.95212830761886,{"$f":"H99*IF(ISERROR(SEARCH(\"Nova regra\",B99)),IF(ISERROR(SEARCH(\"Regra esp.\",B99)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G99,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G99,Índices!$B$6:$F$500,3,FALSE))","v":309.28881663993661},1146.8219999999999,1252.4745457062086,387376.37011311547,null,null,null,null,200830,1,10001,1,354699.21927664534,1]
[null,"1º Leilão de Energia Nova","2009-30","QUANTIDADE"," Hidroelétrica",4643.1250000000018,38687,114.27066647570329,{"$f":"H100*IF(ISERROR(SEARCH(\"Nova regra\",B100)),IF(ISERROR(SEARCH(\"Regra esp.\",B100)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G100,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G100,Índices!$B$6:$F$500,3,FALSE))","v":330.45288364223671},4643.1250000000018,5070.8792428399029,1675686.6683980078,null,null,null,null,200930,1,10001,1,1534334.045361361,1]
[null,"1º Leilão de Energia Nova","2010-30","QUANTIDADE"," Hidroelétrica",99140.473000000042,38687,115.12608436889334,{"$f":"H101*IF(ISERROR(SEARCH(\"Nova regra\",B101)),IF(ISERROR(SEARCH(\"Regra esp.\",B101)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G101,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G101,Índices!$B$6:$F$500,3,FALSE))","v":332.92661831310187},99140.473000000042,108273.92470825788,36047271.604607701,null,null,null,null,201030,1,10001,1,33006502.413851395,1]
[null,"1º Leilão de Energia Nova","2010-30","QUANTIDADE","Pq Centrais Hidrelétricas",3254.3190000000018,38687,99.949999999999974,{"$f":"H102*IF(ISERROR(SEARCH(\"Nova regra\",B102)),IF(ISERROR(SEARCH(\"Regra esp.\",B102)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G102,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G102,Índices!$B$6:$F$500,3,FALSE))","v":289.03975743472421},3254.3190000000018,3554.1275900776982,1027284.1765281188,null,null,null,null,201030,1,10001,1,940627.57437521475,1]
[null,"1º Leilão de Projetos Estruturantes(UHE S Antonio)","2012-30","QUANTIDADE"," Hidroelétrica",186020.29100000003,39417,79.029999999999973,{"$f":"H103*IF(ISERROR(SEARCH(\"Nova regra\",B103)),IF(ISERROR(SEARCH(\"Regra esp.\",B103)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G103,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G103,Índices!$B$6:$F$500,3,FALSE))","v":212.12554432900615},186020.29100000003,203157.66480095586,43094930.23051253,null,null,null,null,201230,1,50001,1,39459655.484615132,1]
[null,"20º Leilão de Energia Nova/Nova regra","2019-30","QUANTIDADE","Pq Centrais Hidrelétricas",894.66799999999989,41944,160.9,{"$f":"H104*IF(ISERROR(SEARCH(\"Nova regra\",B104)),IF(ISERROR(SEARCH(\"Regra esp.\",B104)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G104,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G104,Índices!$B$6:$F$500,3,FALSE))","v":283.60120791174745},894.66799999999989,977.09051348673313,277104.04986394709,null,null,null,null,201930,1,10020,1,253728.92547998723,1]
[null,"21º Leilão de Energia Nova/Nova regra","2020-30","QUANTIDADE"," Hidroelétrica",2043.0160000000001,42095,209.5,{"$f":"H105*IF(ISERROR(SEARCH(\"Nova regra\",B105)),IF(ISERROR(SEARCH(\"Regra esp.\",B105)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G105,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G105,Índices!$B$6:$F$500,3,FALSE))","v":350.40946341624289},2043.0160000000001,2231.2316440306481,781844.68314212083,null,null,null,null,202030,1,10021,1,715892.14031079889,1]
[null,"21º Leilão de Energia Nova/Nova regra","2020-30","QUANTIDADE","Pq Centrais Hidrelétricas",9989.2990000000173,42095,205.90124553784949,{"$f":"H106*IF(ISERROR(SEARCH(\"Nova regra\",B106)),IF(ISERROR(SEARCH(\"Regra esp.\",B106)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G106,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G106,Índices!$B$6:$F$500,3,FALSE))","v":344.39019076684446},9989.2990000000173,10909.576836639433,3757151.2479558019,null,null,null,null,202030,1,10021,1,3440216.5882370546,1]
[null,"22º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",595.66300000000081,42217,205.00862131775816,{"$f":"H107*IF(ISERROR(SEARCH(\"Nova regra\",B107)),IF(ISERROR(SEARCH(\"Regra esp.\",B107)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G107,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G107,Índices!$B$6:$F$500,3,FALSE))","v":334.89324322564318},595.66300000000081,650.53926879585367,217861.20557268188,null,null,null,null,201830,1,10022,1,199483.51393951656,1]
[null,"26º Leilão de Energia Nova/Nova regra","2023-30","QUANTIDADE","Pq Centrais Hidrelétricas",10606.852999999997,43070,219.19837314894446,{"$f":"H108*IF(ISERROR(SEARCH(\"Nova regra\",B108)),IF(ISERROR(SEARCH(\"Regra esp.\",B108)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G108,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G108,Índices!$B$6:$F$500,3,FALSE))","v":316.57290988721155},10606.852999999997,11584.023843759131,3667188.1364216693,null,null,null,null,202330,1,10026,1,3357842.3189558988,1]
[null,"27º Leilão de Energia Nova A-4/Nova regra","2022-30","QUANTIDADE","Pq Centrais Hidrelétricas",6979.969000000001,43191,198.11568464988883,{"$f":"H109*IF(ISERROR(SEARCH(\"Nova regra\",B109)),IF(ISERROR(SEARCH(\"Regra esp.\",B109)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G109,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G109,Índices!$B$6:$F$500,3,FALSE))","v":283.50781541858174},6979.969000000001,7623.0081933538258,2161182.3998156926,null,null,null,null,202230,1,10027,1,1978875.7628794229,1]
[null,"28º Leilão de Energia Nova/Nova regra","2024-20","QUANTIDADE"," Eólica",221856.73199999993,43313,90.451178455563138,{"$f":"H110*IF(ISERROR(SEARCH(\"Nova regra\",B110)),IF(ISERROR(SEARCH(\"Regra esp.\",B110)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G110,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G110,Índices!$B$6:$F$500,3,FALSE))","v":127.01294805633198},221856.73199999993,242295.58695557292,30774676.80026665,null,null,null,null,202420,3,10028,1,28178677.577463556,1]
[null,"28º Leilão de Energia Nova/Nova regra","2024-30","QUANTIDADE"," Hidroelétrica",12357.645000000002,43313,151.68,{"$f":"H111*IF(ISERROR(SEARCH(\"Nova regra\",B111)),IF(ISERROR(SEARCH(\"Regra esp.\",B111)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G111,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G111,Índices!$B$6:$F$500,3,FALSE))","v":212.99140917936305},12357.645000000002,13496.109952000925,2874555.4771163026,null,null,null,null,202430,1,10028,1,2632072.2226883103,1]
[null,"28º Leilão de Energia Nova/Nova regra","2024-30","QUANTIDADE","Pq Centrais Hidrelétricas",26767.263657534215,43313,193.91321398290017,{"$f":"H112*IF(ISERROR(SEARCH(\"Nova regra\",B112)),IF(ISERROR(SEARCH(\"Regra esp.\",B112)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G112,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G112,Índices!$B$6:$F$500,3,FALSE))","v":272.29594346464444},26767.263657534215,29233.234442021934,7960091.1529135015,null,null,null,null,202430,1,10028,1,{"$f":"J112*I112","v":7288617.311595168},{"$f":"IF(H112=0,0,1)","v":1}]
[null,"29º Leilão de Energia Existente/Nova regra","QTDE2024-02","QUANTIDADE",null,29010.117895890417,44896,131.95277775538031,{"$f":"H113*IF(ISERROR(SEARCH(\"Nova regra\",B113)),IF(ISERROR(SEARCH(\"Regra esp.\",B113)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G113,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G113,Índices!$B$6:$F$500,3,FALSE))","v":144.72006080423316},29010.117895890417,31682.714695514132,4585124.3971779766,null,null,null,null,202402,3,20029,1,{"$f":"J113*I113","v":4198346.0258312337},{"$f":"IF(H113=0,0,1)","v":1}]
[null,"2º Leilão de Energia Nova","2009-30","QUANTIDADE"," Hidroelétrica",55436.966999999968,38869,127.03887095590922,{"$f":"H114*IF(ISERROR(SEARCH(\"Nova regra\",B114)),IF(ISERROR(SEARCH(\"Regra esp.\",B114)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G114,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G114,Índices!$B$6:$F$500,3,FALSE))","v":361.81249191898166},{"$f":"F114","v":55436.966999999968},{"$f":"J114*$L$47","v":60544.173427659262},{"$f":"I114*K114","v":21905638.259036392},null,null,null,null,200930,1,10002,1,20057787.174700342,1]
[null,"2º Leilão de Energia Nova","2009-30","QUANTIDADE","Pq Centrais Hidrelétricas",5841.7439999999933,38869,125.01132670654542,{"$f":"H115*IF(ISERROR(SEARCH(\"Nova regra\",B115)),IF(ISERROR(SEARCH(\"Regra esp.\",B115)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G115,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G115,Índices!$B$6:$F$500,3,FALSE))","v":356.03795352912999},5841.7439999999933,6379.9226580340828,2271494.6068405821,null,null,null,null,200930,1,10002,1,2079882.5788010715,1]
[null,"2º Leilão de Fontes Alternativas","2013-30","QUANTIDADE","Pq Centrais Hidrelétricas",7424.3559999999979,40391,146.9851767614592,{"$f":"H116*IF(ISERROR(SEARCH(\"Nova regra\",B116)),IF(ISERROR(SEARCH(\"Regra esp.\",B116)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G116,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G116,Índices!$B$6:$F$500,3,FALSE))","v":346.26990939516679},7424.3559999999979,8108.334953690427,2807672.4097600481,null,null,null,null,201330,1,30002,1,2570831.0794374621,1]
[null,"2º Leilão de Projetos Estruturantes(UHE Jirau)","2013-30","QUANTIDADE"," Hidroelétrica",129677.81000000001,39569,71.539999999999978,{"$f":"H117*IF(ISERROR(SEARCH(\"Nova regra\",B117)),IF(ISERROR(SEARCH(\"Regra esp.\",B117)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G117,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G117,Índices!$B$6:$F$500,3,FALSE))","v":186.64151539304567},129677.81000000001,141624.5556572215,26433021.68473056,null,null,null,null,201330,1,50002,1,24203262.971251454,1]
[null,"30º Leilão de Energia Existente/Nova regra","QTDE2024-02","QUANTIDADE",null,19790.659405479451,45261,90.971120510287165,{"$f":"H118*IF(ISERROR(SEARCH(\"Nova regra\",B118)),IF(ISERROR(SEARCH(\"Regra esp.\",B118)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G118,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G118,Índices!$B$6:$F$500,3,FALSE))","v":95.366114326358471},19790.659405479451,21613.900978621081,2061233.7517657692,null,null,null,null,202402,3,20030,1,1887358.2874569749,1]
[null,"32º Leilão de Energia Existente A-1/Nova regra","QTD-2025-02","QUANTIDADE"," Hidroelétrica",858460.37651013595,45627,162.24435092755991,{"$f":"H119*IF(ISERROR(SEARCH(\"Nova regra\",B119)),IF(ISERROR(SEARCH(\"Regra esp.\",B119)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G119,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G119,Índices!$B$6:$F$500,3,FALSE))","v":162.24435092755988},858460.37651013595,937547.21314756211,152111739.06106886,null,null,null,null,202502,1,20032,1,139280346.58391568,1]
[null,"3º Leilão de Energia Nova","2011-30","QUANTIDADE"," Hidroelétrica",68152.814000000013,38991,120.95420315557327,{"$f":"H120*IF(ISERROR(SEARCH(\"Nova regra\",B120)),IF(ISERROR(SEARCH(\"Regra esp.\",B120)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G120,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G120,Índices!$B$6:$F$500,3,FALSE))","v":341.81035353460373},68152.814000000013,74431.485228962963,25441452.280217465,null,null,null,null,201130,1,10003,1,23295337.447718095,1]
[null,"3º Leilão de Projetos Estruturantes(UHE Belo Monte)","2015-30","QUANTIDADE"," Hidroelétrica",442993.43700000015,40269,78.149999999999991,{"$f":"H121*IF(ISERROR(SEARCH(\"Nova regra\",B121)),IF(ISERROR(SEARCH(\"Regra esp.\",B121)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G121,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G121,Índices!$B$6:$F$500,3,FALSE))","v":184.99081073926035},442993.43700000015,483804.81343870907,89499444.677583396,null,null,null,null,201530,1,50003,1,81949715.06280148,1]
[null,"5º Leilão de Energia Nova","2012-30","QUANTIDADE"," Hidroelétrica",77339.293000000005,39356,129.27525877706188,{"$f":"H122*IF(ISERROR(SEARCH(\"Nova regra\",B122)),IF(ISERROR(SEARCH(\"Regra esp.\",B122)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G122,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G122,Índices!$B$6:$F$500,3,FALSE))","v":350.88554425783315},77339.293000000005,84464.281174772012,29637295.270356528,null,null,null,null,201230,1,10005,1,27137239.916821025,1]
[null,"7º Leilao de Energia Nova","2013-30","QUANTIDADE"," Hidroelétrica",7048.743000000004,39692,99.139999999999972,{"$f":"H123*IF(ISERROR(SEARCH(\"Nova regra\",B123)),IF(ISERROR(SEARCH(\"Regra esp.\",B123)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G123,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G123,Índices!$B$6:$F$500,3,FALSE))","v":254.02054732574993},7048.743000000004,7698.1180921928808,1955480.1711570935,null,null,null,null,201330,1,10007,1,1790525.5548185497,1]
[null,"8º Leilão de Energia Nova","2012-30","QUANTIDADE","Pq Centrais Hidrelétricas",3.835,40026,144.16999999999996,{"$f":"H124*IF(ISERROR(SEARCH(\"Nova regra\",B124)),IF(ISERROR(SEARCH(\"Regra esp.\",B124)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G124,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G124,Índices!$B$6:$F$500,3,FALSE))","v":354.87247928612663},3.835,4.188304621626818,1486.3140450822514,null,null,null,null,201230,1,10008,1,1360.9359580622956,1]
[null,"CCGF",null,null,null,317273.83282962174,45839,202.18157228294032,{"$f":"H125*IF(ISERROR(SEARCH(\"Nova regra\",B125)),IF(ISERROR(SEARCH(\"Regra esp.\",B125)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G125,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G125,Índices!$B$6:$F$500,3,FALSE))","v":202.18157228294032},317273.83282962174,346503.11873834662,70056545.347461283,null,null,null,null,999999,null,null,17,64146922.365727693,1]
[null,"CCGF",null,null,null,350371.8901006761,45839,231.24256582369387,{"$f":"H126*IF(ISERROR(SEARCH(\"Nova regra\",B126)),IF(ISERROR(SEARCH(\"Regra esp.\",B126)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G126,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G126,Índices!$B$6:$F$500,3,FALSE))","v":231.24256582369387},350371.8901006761,382650.37981663243,88485055.642209083,null,null,null,null,999999,null,null,17,81020894.859377623,1]
[null,null,null,null,null,null,null,null,{"$f":"H127*IF(ISERROR(SEARCH(\"Nova regra\",B127)),IF(ISERROR(SEARCH(\"Regra esp.\",B127)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G127,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G127,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H128*IF(ISERROR(SEARCH(\"Nova regra\",B128)),IF(ISERROR(SEARCH(\"Regra esp.\",B128)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G128,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G128,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H129*IF(ISERROR(SEARCH(\"Nova regra\",B129)),IF(ISERROR(SEARCH(\"Regra esp.\",B129)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G129,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G129,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H130*IF(ISERROR(SEARCH(\"Nova regra\",B130)),IF(ISERROR(SEARCH(\"Regra esp.\",B130)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G130,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G130,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H131*IF(ISERROR(SEARCH(\"Nova regra\",B131)),IF(ISERROR(SEARCH(\"Regra esp.\",B131)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G131,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G131,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H132*IF(ISERROR(SEARCH(\"Nova regra\",B132)),IF(ISERROR(SEARCH(\"Regra esp.\",B132)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G132,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G132,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H133*IF(ISERROR(SEARCH(\"Nova regra\",B133)),IF(ISERROR(SEARCH(\"Regra esp.\",B133)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G133,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G133,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H134*IF(ISERROR(SEARCH(\"Nova regra\",B134)),IF(ISERROR(SEARCH(\"Regra esp.\",B134)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G134,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G134,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H135*IF(ISERROR(SEARCH(\"Nova regra\",B135)),IF(ISERROR(SEARCH(\"Regra esp.\",B135)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G135,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G135,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H136*IF(ISERROR(SEARCH(\"Nova regra\",B136)),IF(ISERROR(SEARCH(\"Regra esp.\",B136)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G136,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G136,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H137*IF(ISERROR(SEARCH(\"Nova regra\",B137)),IF(ISERROR(SEARCH(\"Regra esp.\",B137)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G137,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G137,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H138*IF(ISERROR(SEARCH(\"Nova regra\",B138)),IF(ISERROR(SEARCH(\"Regra esp.\",B138)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G138,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G138,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H139*IF(ISERROR(SEARCH(\"Nova regra\",B139)),IF(ISERROR(SEARCH(\"Regra esp.\",B139)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G139,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G139,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H140*IF(ISERROR(SEARCH(\"Nova regra\",B140)),IF(ISERROR(SEARCH(\"Regra esp.\",B140)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G140,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G140,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,"Custo médio de CCEAR",{"$f":"IFERROR(SUM(L49:L140)/SUM(K49:K140), 0)","v":242.18477852841528}]
[]
[null,"Bilaterais",null,null,null,null,null,null,null,null,"Percentual de Bilateral considerados",{"$f":"J24","v":1.092126368090435}]
[null,"Vendedora","tipo","nº do processo","Parte Relacionada","Indice","Criterio","Energia","Custo Base","Data Base","Data Aniversario","Custo médio atualizado","Montante considerado","Despesa final por contrato"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$L$143*H145","v":0},{"$f":"M145*L145","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,"Total MWh",{"$f":"SUM($H$144:$H$191)","v":0},null,null,"Custo médio de Contratos bilaterais",null,{"$f":"IFERROR(SUMPRODUCT(M$145:$M$191,$L$145:$L$191)/SUM($M$145:$M$191),0)","v":0}]

{"sheet":"SAMP_balanco","index":20,"n_rows":69,"n_cols":36,"rows_kept":69,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,null,null,null,"Samp Balanço",null,"Uso Distribuição e Suprimento","Suprimento (Sem CUSD associado)",null,null,null,null,null,null,null,null,"Samp Balanço"]
[null,null,null,null,"B_Energia_Injetada_Samp_Balanco","B_Mercado_Livre_Total_Medido","B_Uso_Distribuidora_Total_Medido","B_Suprimento_Total_Medido","B_Fornecimento_Balanço_Medido","B_Proprio_Balanço_Medido","B_Energia_Cob_Irreg_A0","B_Energia_Cob_Irreg_BT","B_Energia_Cob_Irreg_AS",null,null,null,"B_Mercado_BT_Medido","B_Mercado_AS_Medido","B_Mercado_BT_Medido_CP","B_Mercado_AS_Medido_CP","B_Mercado_A1_Medido_Cat_Liv","B_Injetada_SCEE_A0","B_Injetada_SCEE_BT","B_Injetada_SCEE_AS",null,null,null,null,"Informado pela empresa"]
[null,"Cod.","Distribuidora","Data","Energia Injet.","Livre Med","Uso Dist.Med","Suprimento","Fornecimento","Cons.Próprio","Irregular A0","Irregular BT","Irregular AS","Perda Total","PTec","PNT","BT ","AS","BT Cons.Próp.","AS Cons.Próp.","A1","Injetada A0","Injetada BT","Injetada AS","Total",null,"Fornecimento",null,"Uso D (Carga)","Energia Passante","Uso D (Medido)","Geração"]
[null,{"$f":"CAPA!$C$22","v":6600},{"$f":"LnkTxtNomeResumido","v":"EPB"},{"$f":"DATE(YEAR(D8),MONTH(D8)-1,1)","v":45444},578507.52099999995,102242.625,3775.9490000000001,0,400999.63500000001,473.35500000000002,5.5990000000000002,2256.7260000000001,0,{"$f":"E7-(SUM(F7:J7))-L7-M7-K7","v":68753.63199999994},{"$f":"E7*Energia!$I$14","v":49591.415450777145},{"$f":"N7-O7","v":19162.216549222794},351920.90299999999,0,275.35300000000001,0,0,9480.1820000000007,24833.133000000002,null,{"$f":"V7+W7+X7","v":34313.315000000002},null,{"$f":"SUM(I7:M7)-Y7","v":369422}]
[null,{"$f":"CAPA!$C$22","v":6600},{"$f":"LnkTxtNomeResumido","v":"EPB"},{"$f":"DATE(YEAR(D11),MONTH(D11)-1,1)","v":45474},587877.93900000001,104471.07,3715.9589999999998,0,386092.69699999999,458.90899999999999,0,3448.4839999999999,0,{"$f":"E8-(SUM(F8:J8))-L8-M8-K8","v":89690.82},{"$f":"E8*Energia!$I$14","v":50394.676039649326},39296.143960350681,336832.14,0,255.89,0,0,9898.6309999999994,26988.204000000002,null,{"$f":"V8+W8+X8","v":36886.834999999999},null,{"$f":"SUM(I8:M8)-Y8","v":353113.25499999995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"para CVA"]
[null,"Cod.","Distribuidora","Data","Energia Injet.","Livre Med","Uso Dist.Med","Suprimento","Fornecimento","Cons.Próprio","Irregular A0","Irregular BT","Irregular AS","Perda Total","PTec","PNT","BT ","AS","BT Cons.Próp.","AS Cons.Próp.","A1","Injetada A0","Injetada BT","Injetada AS","Total",null,"Fornecimento",null,"Uso D (Carga)","Energia Passante","Uso D (Medido)","Geração",null,2024,2025,"soma"]
[null,{"$f":"CAPA!$C$22","v":6600},{"$f":"LnkTxtNomeResumido","v":"EPB"},{"$f":"CAPA!$C$16","v":45505},614458.598,106838.541,3811.123,0,386519.63299999997,461.09100000000001,0,3916.982,0,{"$f":"E11-(SUM(F11:J11))-L11-M11-K11","v":112911.22800000002},{"$f":"E11*Energia!$I$14","v":52673.250570790879},60237.977429209139,335103.57400000002,0,260.43599999999998,0,0,10596.502,31828.723999999998,null,42425.225999999995,null,{"$f":"SUM(I11:M11)-Y11","v":348472.48},null,null,29625.370999999999,null,null,null,10656.75,12887.252,{"$f":"SUM(AH11:AI11)","v":23544.002}]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",{"$f":"DATE(YEAR(D11),MONTH(D11)+1,1)","v":45536},616406.74699999997,100183.505,3707.7150000000001,0,392596.06900000002,451.245,56.188000000000002,2246.9789999999998,0,117165.04599999999,{"$f":"E12*Energia!$I$14","v":52840.251798799138},64324.79420120085,340464.49800000002,0,248.977,0,0,12248.971,34587.945,null,46836.915999999997,null,{"$f":"SUM(I12:M12)-Y12","v":348513.56500000006},null,null,30823.62,null,null,null,12690.199000000001,19924.805,{"$f":"SUM(AH12:AI12)","v":32615.004000000001}]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",{"$f":"DATE(YEAR(D12),MONTH(D12)+1,1)","v":45566},673600.90599999996,108634.163,4195.5540000000001,0,426832.55300000001,495.75400000000002,66.763999999999996,4192.991,0,129183.12699999999,{"$f":"E13*Energia!$I$14","v":57743.10819628201},71440.018803717976,370606.37699999998,0,266.55799999999999,0,0,13120.232,37584.510999999999,null,50704.743000000002,null,380883.31900000002,null,null,21509.537,null,null,null,13976.12,20241.991000000002,34218.111000000004]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45597,673412.22199999995,111595.273,4258.0249999999996,0,424545.85700000002,489.779,11.539,992.23800000000006,0,131519.51099999994,{"$f":"E14*Energia!$I$14","v":57726.933632783264},73792.577367216669,367901.89399999997,0,265.55099999999999,0,0,13542.698,36824.343999999997,null,50367.042000000001,null,375672.37099999998,null,null,20970.694,null,null,null,12407.643,16857.421999999999,29265.064999999999]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45627,687396.72600000002,108823.803,4546.2619999999997,0,460210.45699999999,526.20799999999997,35.116,6524.09,0,106730.79000000005,{"$f":"E15*Energia!$I$14","v":58925.727637290358},47805.062362709694,404542.16100000002,0,300.71899999999999,0,0,13754.918,38606.160000000003,null,52361.078000000001,null,414934.79300000001,null,null,19613.620999999999,null,null,null,16401.162,18436.007000000001,34837.169000000002]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45658,681935.01800000004,113820.98,4438.3829999999998,0,461361.30800000002,526.02300000000002,190.554,869.40200000000004,0,100728.36800000002,{"$f":"E16*Energia!$I$14","v":58457.533498637429},42270.834501362588,408873.73300000001,0,290.26799999999997,0,0,13209.125,36934.353999999999,null,50143.478999999999,null,412803.80800000002,null,null,12887.252,null,null,null,19792.857,18471.46,38264.316999999995]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45689,621328.42599999998,106173.54,3920.953,0,434665.01299999998,494.27199999999999,31.280999999999999,2777.5160000000001,0,73265.851000000039,{"$f":"E17*Energia!$I$14","v":53262.15301726984},20003.697982730198,386246.636,0,273.59899999999999,0,0,14043.814,37726.874000000003,null,51770.688000000002,null,386197.39399999997,null,null,19924.805,null,null,null,26257.252,null,26257.252]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45717,676267.85800000001,119472.55,4356.9040000000005,0,429263.86300000001,492.71600000000001,12.725,2969.3090000000002,0,119699.79099999995,{"$f":"E18*Energia!$I$14","v":57971.727392780376},61728.063607219578,382407.87,0,262.77,0,0,12947.242,38606.409,null,51553.650999999998,null,381184.962,null,null,20241.991000000002,null,null,null,29625.370999999999,null,29625.370999999999]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45748,679238.90899999999,115777.73699999999,4438.2269999999999,0,435973.60100000002,498.26499999999999,0,3384.5909999999999,0,119166.48799999991,{"$f":"E19*Energia!$I$14","v":58226.414875860559},60940.073124139351,388659.61700000003,0,269.31099999999998,0,0,15755.449000000001,38956.504000000001,null,54711.953000000001,null,385144.50400000007,null,null,16857.421999999999,null,null,null,30823.62,null,30823.62]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45778,677311.24,118138.947,4262.134,0,456780.57400000002,505.43299999999999,23.846,3381.0279999999998,0,94219.277999999991,{"$f":"E20*Energia!$I$14","v":58061.169255431392},36158.108744568599,408096.65500000003,0,281.46899999999999,0,0,14274.870999999999,39709.807999999997,null,53984.678999999996,null,406706.20200000005,null,null,18436.007000000001,null,null,null,21509.537,null,21509.537]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45809,608229.14599999995,106657.408,3876.877,0,412367.337,454.37099999999998,4.7389999999999999,2823.951,0,82044.462999999989,{"$f":"E21*Energia!$I$14","v":52139.243093016572},29905.219906983417,368638.59499999997,0,252.38800000000001,0,0,12558.045,33430.243000000002,null,45988.288,null,369662.11,null,null,18471.46,null,null,null,20970.694,null,20970.694]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45839,608229.14599999995,106657.408,3876.877,0,412367.337,454.37099999999998,4.7389999999999999,2823.951,0,82044.462999999989,{"$f":"E22*Energia!$I$14","v":52139.243093016572},{"$f":"P21","v":29905.219906983417},368638.59499999997,0,252.38800000000001,0,0,12558.045,33430.243000000002,null,45988.288,null,369662.11,null,null,{"$f":"AD21","v":18471.46},null,null,null,19613.620999999999,null,19613.620999999999]
[null,null,null,null,{"$f":"SUM(E11:E22)","v":7817814.9419999998},{"$f":"SUM(F11:F22)","v":1322773.8550000002},49689.034,0,5133483.6020000009,5849.5280000000002,437.49099999999993,36903.027999999998,0,{"$f":"SUM(N11:N22)","v":1268678.4039999999},670166.75606195838,598511.64793804148,4530180.2049999991,0,3224.4339999999997,0,0,158609.91200000001,438226.11900000006,0,{"$f":"SUM(Y11:Y22)","v":596836.03099999996},null,{"$f":"SUM(AA11:AA22)","v":4579837.6180000007},null,{"$f":"SUM(AC11:AC22)","v":0},{"$f":"SUM(AD11:AD22)","v":247833.24},0,0]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Samp Fornecimento/Receita Uso",null,null,null,"Samp Fornecimento - GD",null,null,null,null,null,null,"Samp Fornecimento/Receita Uso: TUSD MWh",null,null,null,null,"Samp Fornecimento - GD"]
[null,null,null,null,null,"Livre_MWh","Distribuicao_MWh","Suprimento_MWh","Cativo_MWh","Dif_consumida_faturada_MWh_A0","Dif_consumida_faturada_MWh_BT","Dif_consumida_faturada_MWh_AS",null,null,null,null,"BT_MWh","AS_MWh_Cat","BT_MWh_CP","AS_MWh_CP_Cat","A1_MWh_Cat_Liv","F_Injetado_SCEE_A0","F_Injetado_SCEE_BT","F_Injetado_SCEE_AS"]
[null,"idagente","Distribuidora","Data","Energia Injet.","Livre","Uso Distrib.","Suprimento","Fornecimento","Compens. A0","Compens. BT","Compens. AS","Total",null,null,null,"BT ","AS","BT Cons.Próp.","AS Cons.Próp.","A1","Injetada A0","Injetada BT","Injetada AS","Total"]
[null,{"$f":"CAPA!$C$22","v":6600},{"$f":"LnkTxtNomeResumido","v":"EPB"},{"$f":"D7","v":45444},{"$f":"E7","v":578507.52099999995},106399.37,4327.6400000000003,null,378760.03200000001,3699.3499999999995,28207.211000000003,null,{"$f":"J32+K32+L32","v":31906.561000000002},null,null,null,332899.22499999998,null,277.84300000000002,null,null,9480.1710000000003,24833.132999999998,null,{"$f":"V32+W32+X32","v":34313.303999999996}]
[null,{"$f":"CAPA!$C$22","v":6600},{"$f":"LnkTxtNomeResumido","v":"EPB"},{"$f":"D8","v":45474},{"$f":"E8","v":587877.93900000001},102266.284,3775.9479999999999,null,365378.76799999998,3967.7540000000004,27383.173999999999,null,{"$f":"J33+K33+L33","v":31350.928},null,null,null,319624.35700000002,null,258.60899999999998,null,null,9898.6190000000024,26988.2,null,36886.819000000003]
[]
[null,"idagente","Distribuidora","Data","Energia Injet.","Livre","Uso Distrib.","Suprimento","Fornecimento","Compens. A0","Compens. BT","Compens. AS","Total",null,null,null,"BT ","AS","BT Cons.Próp.","AS Cons.Próp.","A1","Injetada A0","Injetada BT","Injetada AS","Total"]
[null,{"$f":"CAPA!$C$22","v":6600},{"$f":"LnkTxtNomeResumido","v":"EPB"},{"$f":"D11","v":45505},614458.598,104459.49099999999,3715.9580000000001,null,364759.13199999998,3949.8080000000004,28828.353999999996,null,32778.161999999997,null,null,null,316829.24900000001,null,263,null,null,10596.493999999999,31828.718000000004,null,{"$f":"V36+W36+X36","v":42425.212}]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45536,616406.74699999997,106797.35400000001,3811.1219999999998,null,365759.66100000002,4748.8039999999992,31547.239000000001,null,36296.042999999998,null,null,null,317861.69900000002,null,256.76,null,null,12248.960000000001,34587.939999999995,null,{"$f":"V37+W37+X37","v":46836.899999999994}]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45566,673600.90599999996,100156.08199999999,3707.7139999999999,null,397142.51,4985.6330000000007,35982.001999999993,null,40967.634999999995,null,null,null,345334.02399999998,null,272.00200000000001,null,null,13120.221,37584.203000000001,null,50704.423999999999]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45597,673412.22199999995,108693.553,4195.5540000000001,null,391680.05800000002,5285.9400000000005,35609.726000000002,null,40895.666000000005,null,null,null,339816.81599999999,null,269.47000000000003,null,null,13542.687,36823.991999999998,null,50366.678999999996]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45627,687396.72600000002,111316.77800000001,4258.0240000000003,null,428495.261,5335.5010000000002,39851.772999999994,null,45187.27399999999,null,null,null,377593.65700000001,null,305.73,null,null,13754.911,38605.824000000001,null,52360.735000000001]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45658,681935.01800000004,108825.338,4546.2619999999997,null,425055.69300000003,5159.3670000000002,39181.228999999992,null,44340.59599999999,null,null,null,377008.51199999999,null,292.68400000000003,null,null,13209.112999999999,36934.347000000002,null,50143.46]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45689,621328.42599999998,113735.751,4438.3829999999998,null,401133.11800000002,4683.5769999999993,38777.727999999981,null,43461.304999999978,null,null,null,356869.147,null,277.23599999999999,null,null,14043.804,37726.868999999992,null,51770.672999999995]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45717,676267.85800000001,106031.15300000001,3920.942,null,395933.25699999998,4636.0480000000007,38785.661,null,43421.709000000003,null,null,null,353205.94500000001,null,264.71800000000002,null,null,12947.233,38606.404999999999,null,51553.637999999999]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45748,679238.90899999999,119396.51700000001,4356.9040000000005,null,401959.13299999997,5146.5690000000004,39544.766000000011,null,44691.335000000014,null,null,null,359286.75400000002,null,276.029,null,null,15755.44,38956.499000000003,null,54711.939000000006]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45778,677311.24,115477.60799999999,4438.2259999999997,null,419758.66399999999,5258.3119999999999,42072.530999999995,null,47330.842999999993,null,null,null,375801.51,null,283.75799999999998,null,null,14274.861000000001,39709.805,null,53984.665999999997]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45809,608229.14599999995,118192.383,4262.1329999999998,null,379641.17099999997,4889.2170000000006,38094.251000000004,null,42983.468000000008,null,null,null,340306.59,null,254.934,null,null,12585.849,33430.240000000005,null,46016.089000000007]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45839,608229.14599999995,118192.383,4262.1329999999998,null,379641.17099999997,4889.2170000000006,38094.251000000004,null,42983.468000000008,null,null,null,340306.59,null,254.934,null,null,12585.849,33430.240000000005,null,46016.089000000007]
[null,null,null,null,{"$f":"SUM(E36:E47)","v":7817814.9419999998},{"$f":"SUM(F36:F47)","v":1331274.3909999998},{"$f":"SUM(G36:G47)","v":49913.355000000003},0,4750958.8289999999,58967.993000000002,446369.51099999994,0,505337.5039999999,null,null,null,{"$f":"SUM(Q36:Q47)","v":4200220.4929999998},{"$f":"SUM(R36:R47)","v":0},{"$f":"SUM(S36:S47)","v":3271.2550000000001},{"$f":"SUM(T36:T47)","v":0},{"$f":"SUM(U36:U47)","v":0},{"$f":"SUM(V36:V47)","v":158665.42199999999},438225.08199999994,0,{"$f":"SUM(Y36:Y47)","v":596890.50400000007}]
[]
[]
[null,null,null,null,"Competência","D Livre (MxF)","D USO D (MxF)","D Supri (MxF)","D Fornec (MxF)",null,null,null,null,null,null,null,"D BT (MedxFat)","D AS (MedxFat)","CDS","Check CDS","D A1 (MedxFat)"]
[null,null,null,null,{"$f":"D7","v":45444},{"$f":"F7-F32","v":-4156.7449999999953},-551.69100000000026,0,{"$f":"SUM(I7:M7)-(I32+M32)","v":-6931.2779999999912},null,null,null,null,null,null,null,{"$f":"(L7+Q7+S7)-(Q32+K32+S32)","v":-6931.2969999999623},{"$f":"(R7+T7+M7)-(R32+L32+T32)","v":0},null,{"$f":"(Q52+R52)-S52","v":-6931.2969999999623},{"$f":"U7-U32","v":0}]
[null,null,null,null,{"$f":"D8","v":45474},2204.7860000000073,-59.989000000000033,0,{"$f":"SUM(I8:M8)-(I33+M33)","v":-6729.6060000000289},null,null,null,null,null,null,null,{"$f":"(L8+Q8+S8)-(Q33+K33+S33)","v":-6729.6259999999893},{"$f":"(R8+T8+M8)-(R33+L33+T33)","v":0},null,{"$f":"(Q53+R53)-S53","v":-6729.6259999999893},{"$f":"U8-U33","v":0}]
[]
[null,null,null,null,"Competência","D Livre (MxF)","D USO D (MxF)","D Supri (MxF)","D Fornec (MxF)",null,null,null,null,null,null,null,"D BT (MedxFat)","D AS (MedxFat)","CDS","Check CDS","D A1 (MedxFat)"]
[null,null,null,null,{"$f":"D11","v":45505},{"$f":"F11-F36","v":2379.0500000000029},95.164999999999964,0,{"$f":"SUM(I11:M11)-(I36+M36)","v":-6639.5879999999888},null,null,null,null,null,null,null,{"$f":"(L11+Q11+S11)-(Q36+K36+S36)","v":-6639.6109999999753},{"$f":"(R11+T11+M11)-(R36+L36+T36)","v":0},null,{"$f":"(Q56+R56)-S56","v":-6639.6109999999753},{"$f":"U11-U36","v":0}]
[null,null,null,null,45536,-6613.849000000002,-103.4069999999997,0,-6705.2229999999981,null,null,null,null,null,null,null,{"$f":"(L12+Q12+S12)-(Q37+K37+S37)","v":-6705.2440000000061},0,null,{"$f":"(Q57+R57)-S57","v":-6705.2440000000061},0]
[null,null,null,null,45566,8478.0810000000056,487.84000000000015,0,-6522.0829999999842,null,null,null,null,null,null,null,-6522.1019999999553,0,null,-6522.1019999999553,0]
[null,null,null,null,45597,2901.7200000000012,62.470999999999549,0,-6536.3110000000452,null,null,null,null,null,null,null,-6536.329000000027,0,null,-6536.329000000027,0]
[null,null,null,null,45627,-2492.9750000000058,288.23799999999937,0,-6386.6639999999898,null,null,null,null,null,null,null,-6384.1899999999441,0,null,-6384.1899999999441,0]
[null,null,null,null,45658,4995.6419999999925,-107.87899999999991,0,-6449.0019999999786,null,null,null,null,null,null,null,-6449.0219999999972,0,null,-6449.0219999999972,0]
[null,null,null,null,45689,-7562.2110000000102,-517.42999999999984,0,-6626.3410000000149,null,null,null,null,null,null,null,-6626.359999999986,0,null,-6626.359999999986,0]
[null,null,null,null,45717,13441.396999999997,435.96200000000044,0,-6616.3530000000028,null,null,null,null,null,null,null,-6616.375,0,null,-6616.375,0]
[null,null,null,null,45748,-3618.7800000000134,81.322999999999411,0,-6794.0109999999404,null,null,null,null,null,null,null,-6794.0299999999697,0,null,-6794.0299999999697,0]
[null,null,null,null,45778,2661.3390000000072,-176.09199999999964,0,-6398.6259999999311,null,null,null,null,null,null,null,-6398.6469999999972,0,null,-6398.6469999999972,0]
[null,null,null,null,45809,-11534.975000000006,-385.25599999999986,0,-6974.24099999998,null,null,null,null,"DMF",{"$f":"Energia!I13-Energia!H13","v":2.1896981906686097E-2},null,-6940.8410000000731,0,null,-6940.8410000000731,0]
[null,null,null,null,45839,-11534.975000000006,-385.25599999999986,0,-6974.24099999998,null,null,null,null,"Disponibilidade",{"$f":"Q68/($L$23+$S$23+$Q$23)","v":-1.7406616314787373E-2},null,-6940.8410000000731,0,null,-6940.8410000000731,0]
[null,null,null,null,"Total",{"$f":"SUM(F56:F67)","v":-8500.5360000000364},{"$f":"SUM(G56:G67)","v":-224.32099999999991},{"$f":"SUM(H56:H67)","v":0},{"$f":"SUM(I56:I67)","v":-79622.683999999834},null,null,null,null,"CDS Empresa",{"$f":"S68/($L$23+$S$23+$Q$23)","v":0},null,{"$f":"SUM(Q56:Q67)","v":-79553.592000000004},{"$f":"SUM(R56:R67)","v":0},0,-79553.592000000004,0]
[null,null,null,null,"Avaliar %",{"$f":"IFERROR(F68/F48,0)","v":-6.3852621649356416E-3},{"$f":"IFERROR(G68/G48,0)","v":-4.4942080130658396E-3},{"$f":"IFERROR(H68/H48,0)","v":0},{"$f":"IFERROR(I68/(I48+M48),0)","v":-1.5148058434246546E-2}]

{"sheet":"fornecimentoGD","index":21,"n_rows":1015,"n_cols":27,"rows_kept":1015,"cut":false,"hidden":false,"merged":[]}
["IdAgenteAjustado"," Sigla ","Competencia","DetalheTarifario","Subgrupo","TipoMercado","Energia_Mwh","detalheAjustado",null,null,null,"Competência","Dif_consumida_faturada_A0","Dif_consumida_faturada_BT","Dif_consumida_faturada_A0","Energia_compensada_MWh_A0","Energia_compensada_MWh_BT","Energia_compensada_MWh_AS","Energia_Consumida_MWh_A0","Energia_Consumida_MWh_BT","Energia_Consumida_MWh_AS","Energia_Faturada_MWh_A0","Energia_Faturada_MWh_BT","Energia_Faturada_MWh_AS","F_Injetado_SCEE_A0","F_Injetado_SCEE_BT","F_Injetado_SCEE_AS"]
[6600,"EPB",45444,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",8569.7929999999997,"Energia_Consumida_MWh_A0",null,null,null,{"$f":"SAMP_balanco!D7","v":45444},{"$f":"SUMIFS($G:$G,$H:$H,\"Energia_consumida_MWh_A0\",$C:$C,$L2)-SUMIFS($G:$G,$H:$H,\"Energia_Faturada_MWh_A0\",$C:$C,$L2)","v":3699.3500000000004},{"$f":"SUMIFS($G:$G,$H:$H,\"Energia_consumida_MWh_BT\",$C:$C,$L2)-SUMIFS($G:$G,$H:$H,\"Energia_Faturada_MWh_BT\",$C:$C,$L2)","v":28207.210999999985},{"$f":"SUMIFS($G:$G,$H:$H,\"Energia_consumidaa_MWh_AS\",$C:$C,$L2)-SUMIFS($G:$G,$H:$H,\"Energia_Faturada_MWh_AS\",$C:$C,$L2)","v":0},{"$f":"SUMIFS($G:$G,$H:$H,P$1,$C:$C,$L2)","v":3699.3439999999996},{"$f":"SUMIFS($G:$G,$H:$H,Q$1,$C:$C,$L2)","v":28207.209000000003},0,10165.491,46349.399999999987,0,6466.1409999999996,18142.189000000002,0,9480.1710000000003,24833.132999999998,0]
[6600,"EPB",45444,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",8330.5110000000004,"F_Injetado_SCEE_A0",null,null,null,{"$f":"EDATE(L2,1)","v":45474},{"$f":"SUMIFS($G:$G,$H:$H,\"Energia_consumida_MWh_A0\",$C:$C,$L3)-SUMIFS($G:$G,$H:$H,\"Energia_Faturada_MWh_A0\",$C:$C,$L3)","v":3967.7540000000008},{"$f":"SUMIFS($G:$G,$H:$H,\"Energia_consumida_MWh_BT\",$C:$C,$L3)-SUMIFS($G:$G,$H:$H,\"Energia_Faturada_MWh_BT\",$C:$C,$L3)","v":27383.174000000003},{"$f":"SUMIFS($G:$G,$H:$H,\"Energia_consumidaa_MWh_AS\",$C:$C,$L3)-SUMIFS($G:$G,$H:$H,\"Energia_Faturada_MWh_AS\",$C:$C,$L3)","v":0},{"$f":"SUMIFS($G:$G,$H:$H,P$1,$C:$C,$L3)","v":3967.75},27383.171999999999,0,10816.36,44661.501000000004,0,6848.6059999999998,17278.327000000001,0,9898.6190000000024,26988.2,0]
[6600,"EPB",45444,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",5322.7430000000004,"Energia_Faturada_MWh_A0",null,null,null,{"$f":"EDATE(L3,1)","v":45505},3949.8080000000009,28828.353999999999,0,3949.808,28828.368999999999,0,10639.859,44845.050999999999,0,6690.0509999999995,16016.697,0,10596.493999999999,31828.718000000012,0]
[6600,"EPB",45444,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",3252.6979999999999,"Energia_compensada_MWh_A0",null,null,null,45536,4748.8040000000019,31547.238999999994,0,4748.7999999999993,31547.238000000001,0,10791.069000000001,46648.869999999995,0,6042.2649999999994,15101.630999999999,0,12248.960000000001,34587.939999999995,0]
[6600,"EPB",45444,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",153.947,"F_Injetado_SCEE_A0",null,null,null,45566,4985.6329999999989,35982.001999999993,0,4985.6270000000004,35982.00299999999,0,11489.348999999998,52103.812999999995,0,6503.7159999999994,16121.811,0,13120.221000000001,37584.203000000001,0]
[6600,"EPB",45444,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-13.188000000000001,"Energia_Faturada_MWh_A0",null,null,null,45597,5285.94,35609.726000000002,0,5285.9369999999999,35609.726000000002,0,11592.434999999999,51904.966,0,6306.4949999999999,16295.239999999998,0,13542.687,36823.992000000006,0]
[6600,"EPB",45444,"Energia compensada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",7.5369999999999999,"Energia_compensada_MWh_A0",null,null,null,45627,5335.5009999999984,39851.773000000001,0,5335.4969999999994,39851.754000000008,0,11589.627999999999,59076.186000000002,0,6254.1270000000004,19224.412999999997,0,13754.911,38605.824000000001,0]
[6600,"EPB",45444,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",1031.502,"Energia_Consumida_MWh_A0",null,null,null,45658,5159.3670000000002,39181.228999999992,0,5159.3620000000001,39181.228999999999,0,11107.403,59675.34,0,5948.0360000000001,20494.111000000001,0,13209.112999999999,36934.347000000002,0]
[6600,"EPB",45444,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",740.18499999999995,"F_Injetado_SCEE_A0",null,null,null,45689,4683.5769999999975,38777.728000000003,0,4683.5769999999993,38777.725999999995,0,10732.130999999998,57556.471999999994,0,6048.5540000000001,18778.743999999995,0,14043.804000000002,37726.868999999999,0]
[6600,"EPB",45444,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",695.29300000000001,"Energia_Faturada_MWh_A0",null,null,null,45717,4636.0480000000007,38785.661000000015,0,4636.0380000000005,38785.662999999993,0,11055.506000000001,56969.347000000009,0,6419.4580000000005,18183.685999999994,0,12947.232999999998,38606.405000000006,0]
[6600,"EPB",45444,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",336.20600000000002,"Energia_compensada_MWh_A0",null,null,null,45748,5146.5689999999995,39544.766000000003,0,5146.5619999999999,39544.768999999993,0,11490.915999999999,59193.792000000001,0,6344.3469999999998,19649.025999999994,0,15755.44,38956.499000000003,0]
[6600,"EPB",45444,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",564.19600000000003,"Energia_Consumida_MWh_A0",null,null,null,{"$f":"EDATE(L12,1)","v":45778},5258.311999999999,42072.53100000001,0,5258.3069999999998,42076.012999999992,0,11484.608999999999,63449.667000000001,0,6226.2969999999996,21377.135999999991,0,14274.860999999999,39709.805,0]
[6600,"EPB",45444,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",255.52799999999999,"F_Injetado_SCEE_A0",null,null,null,45809,4889.2169999999996,38094.251000000004,0,4889.21,38096.622000000003,0,10690.132,59616.262000000002,0,5800.915,21522.010999999995,0,12585.849,33430.239999999998,0]
[6600,"EPB",45444,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",461.29300000000001,"Energia_Faturada_MWh_A0",null,null,null,45839,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[6600,"EPB",45444,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",102.90300000000001,"Energia_compensada_MWh_A0"]
[6600,"EPB",45444,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",16028.169,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45444,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",10395.448,"F_Injetado_SCEE_BT"]
[6600,"EPB",45444,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",5771.7359999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45444,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",10288.288,"Energia_compensada_MWh_BT"]
[6600,"EPB",45444,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-15.916,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45444,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",13.196999999999999,"F_Injetado_SCEE_BT"]
[6600,"EPB",45444,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-31.843,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45444,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-15.928000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45444,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",4088.797,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45444,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",3784.0819999999999,"F_Injetado_SCEE_BT"]
[6600,"EPB",45444,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",1190.7719999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45444,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",2903.5990000000002,"Energia_compensada_MWh_BT"]
[6600,"EPB",45444,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",8.9420000000000002,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45444,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",3.8010000000000002,"F_Injetado_SCEE_BT"]
[6600,"EPB",45444,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",6.1550000000000002,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45444,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-2.7869999999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45444,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",1803.63,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45444,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",1661.2940000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45444,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",922.18399999999997,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45444,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",895.90200000000004,"Energia_compensada_MWh_BT"]
[6600,"EPB",45444,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-54.076000000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45444,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",9.516,"F_Injetado_SCEE_BT"]
[6600,"EPB",45444,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-61.305,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45444,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-7.2290000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45444,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",386.24900000000002,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45444,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",466.67399999999998,"F_Injetado_SCEE_BT"]
[6600,"EPB",45444,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",132.79300000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45444,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",253.59399999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45444,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",0.27100000000000002,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45444,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",0.20200000000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45444,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-6.9000000000000006E-2,"Energia_compensada_MWh_BT"]
[6600,"EPB",45444,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",20798.371999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45444,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",6776.9790000000003,"F_Injetado_SCEE_BT"]
[6600,"EPB",45444,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",8807.5490000000009,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45444,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",12086.298000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45444,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-4.7729999999999997,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45444,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",31.632000000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45444,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-52.51,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45444,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-47.737000000000002,"Energia_compensada_MWh_BT"]
[6600,"EPB",45444,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",3223.93,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45444,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",1684.587,"F_Injetado_SCEE_BT"]
[6600,"EPB",45444,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",1386.6020000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45444,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",1841.723,"Energia_compensada_MWh_BT"]
[6600,"EPB",45444,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",7.5490000000000004,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45444,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",2.198,"F_Injetado_SCEE_BT"]
[6600,"EPB",45444,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II - Refaturamento",5.351,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45444,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-2.198,"Energia_compensada_MWh_BT"]
[6600,"EPB",45444,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I",76.466999999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45444,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I",64.344999999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45444,"Energia compensada (kWh)","B4","Sistema de Compensação GD I",12.122,"Energia_compensada_MWh_BT"]
[6600,"EPB",45444,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II",1.7889999999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45444,"Energia Injetada (kWh)","B4","Sistema de Compensação GD II",3.7250000000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45444,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II",0.158,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45444,"Energia compensada (kWh)","B4","Sistema de Compensação GD II",1.631,"Energia_compensada_MWh_BT"]
[6600,"EPB",45474,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",9108.4570000000003,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45474,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",8304.0030000000006,"F_Injetado_SCEE_A0"]
[6600,"EPB",45474,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",5777.0619999999999,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45474,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",3331.415,"Energia_compensada_MWh_A0"]
[6600,"EPB",45474,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",146.643,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45474,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",519.09299999999996,"F_Injetado_SCEE_A0"]
[6600,"EPB",45474,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-3.1579999999999999,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45474,"Energia compensada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",149.78100000000001,"Energia_compensada_MWh_A0"]
[6600,"EPB",45474,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",1020.198,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45474,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",662.76800000000003,"F_Injetado_SCEE_A0"]
[6600,"EPB",45474,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",611.38599999999997,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45474,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",408.80599999999998,"Energia_compensada_MWh_A0"]
[6600,"EPB",45474,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II - Refaturamento",25.812000000000001,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45474,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",27.215,"F_Injetado_SCEE_A0"]
[6600,"EPB",45474,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II - Refaturamento",4.8010000000000002,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45474,"Energia compensada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",21.013999999999999,"Energia_compensada_MWh_A0"]
[6600,"EPB",45474,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",515.25,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45474,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",385.54,"F_Injetado_SCEE_A0"]
[6600,"EPB",45474,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",458.51499999999999,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45474,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",56.734000000000002,"Energia_compensada_MWh_A0"]
[6600,"EPB",45474,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",14829.849,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45474,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",10872.226000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45474,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",5202.1440000000002,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45474,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",9628.3610000000008,"Energia_compensada_MWh_BT"]
[6600,"EPB",45474,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-23.47,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45474,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",5.19,"F_Injetado_SCEE_BT"]
[6600,"EPB",45474,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-22.491,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45474,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-1.635,"Energia_compensada_MWh_BT"]
[6600,"EPB",45474,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",4237.5990000000002,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45474,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",4557.7280000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45474,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",1142.001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45474,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",3118.4520000000002,"Energia_compensada_MWh_BT"]
[6600,"EPB",45474,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",13.276999999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45474,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",12.372999999999999,"F_Injetado_SCEE_BT"]
[6600,"EPB",45474,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",1.85,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45474,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-11.427,"Energia_compensada_MWh_BT"]
[6600,"EPB",45474,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",1915.3109999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45474,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",1630.702,"F_Injetado_SCEE_BT"]
[6600,"EPB",45474,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",993.93899999999996,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45474,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",906.46699999999998,"Energia_compensada_MWh_BT"]
[6600,"EPB",45474,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-16.224,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45474,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",27.797999999999998,"F_Injetado_SCEE_BT"]
[6600,"EPB",45474,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-8.7720000000000002,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45474,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",7.452,"Energia_compensada_MWh_BT"]
[6600,"EPB",45474,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",434.43,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45474,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",540.05200000000002,"F_Injetado_SCEE_BT"]
[6600,"EPB",45474,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",153.59800000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45474,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",280.63200000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45474,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",0.1,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45474,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",0.1,"Energia_compensada_MWh_BT"]
[6600,"EPB",45474,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",19892.444,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45474,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",7266.6120000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45474,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",8447.4449999999997,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45474,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",11473.028,"Energia_compensada_MWh_BT"]
[6600,"EPB",45474,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-10.615,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45474,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",27.939,"F_Injetado_SCEE_BT"]
[6600,"EPB",45474,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-24.63,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45474,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-14.015000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45474,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",3254,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45474,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",2002.9159999999999,"F_Injetado_SCEE_BT"]
[6600,"EPB",45474,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",1292.53,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45474,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",1994.1020000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45474,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",18.239000000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45474,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",41.08,"F_Injetado_SCEE_BT"]
[6600,"EPB",45474,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II - Refaturamento",1.923,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45474,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-16.315999999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45474,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I",78.930999999999997,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45474,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I",62.545000000000002,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45474,"Energia compensada (kWh)","B4","Sistema de Compensação GD I",16.385999999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45474,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II",37.729999999999997,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45474,"Energia Injetada (kWh)","B4","Sistema de Compensação GD II",3.5840000000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45474,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II",36.145000000000003,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45474,"Energia compensada (kWh)","B4","Sistema de Compensação GD II",1.585,"Energia_compensada_MWh_BT"]
[6600,"EPB",45505,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",8970.6890000000003,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45505,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",9511.9689999999991,"F_Injetado_SCEE_A0"]
[6600,"EPB",45505,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",5709.7,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45505,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",3285.0349999999999,"Energia_compensada_MWh_A0"]
[6600,"EPB",45505,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-71.757999999999996,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45505,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-4.6680000000000001,"F_Injetado_SCEE_A0"]
[6600,"EPB",45505,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-82.629000000000005,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45505,"Energia compensada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-13.176,"Energia_compensada_MWh_A0"]
[6600,"EPB",45505,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",1170.3589999999999,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45505,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",833.58900000000006,"F_Injetado_SCEE_A0"]
[6600,"EPB",45505,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",641.60500000000002,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45505,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",528.755,"Energia_compensada_MWh_A0"]
[6600,"EPB",45505,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II - Refaturamento",71.759,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45505,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",4.6680000000000001,"F_Injetado_SCEE_A0"]
[6600,"EPB",45505,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II - Refaturamento",58.582999999999998,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45505,"Energia compensada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",13.176,"Energia_compensada_MWh_A0"]
[6600,"EPB",45505,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",498.81,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45505,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",250.93600000000001,"F_Injetado_SCEE_A0"]
[6600,"EPB",45505,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",362.79199999999997,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45505,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",136.018,"Energia_compensada_MWh_A0"]
[6600,"EPB",45505,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",14488.107,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45505,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",12560.328,"F_Injetado_SCEE_BT"]
[6600,"EPB",45505,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",4557.4350000000004,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45505,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",9921.0380000000005,"Energia_compensada_MWh_BT"]
[6600,"EPB",45505,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-4.1399999999999997,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45505,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",1.825,"F_Injetado_SCEE_BT"]
[6600,"EPB",45505,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",7.1980000000000004,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45505,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-1.704,"Energia_compensada_MWh_BT"]
[6600,"EPB",45505,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",4548.4459999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45505,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",5869.9260000000004,"F_Injetado_SCEE_BT"]
[6600,"EPB",45505,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",1010.3440000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45505,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",3542.89,"Energia_compensada_MWh_BT"]
[6600,"EPB",45505,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",3.9460000000000002,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45505,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",8.7409999999999997,"F_Injetado_SCEE_BT"]
[6600,"EPB",45505,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",2.7290000000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45505,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-3.5720000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45505,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",1898.8820000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45505,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",1947.3140000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45505,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",866.16499999999996,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45505,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",1023.62,"Energia_compensada_MWh_BT"]
[6600,"EPB",45505,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-5.6040000000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45505,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",5.6689999999999996,"F_Injetado_SCEE_BT"]
[6600,"EPB",45505,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I - Refaturamento",12.443,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45505,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-8.9510000000000005,"Energia_compensada_MWh_BT"]
[6600,"EPB",45505,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",530.52599999999995,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45505,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",614.49,"F_Injetado_SCEE_BT"]
[6600,"EPB",45505,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",170.82599999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45505,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",359.67500000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45505,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",3.6999999999999998E-2,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45505,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",3.5249999999999999,"F_Injetado_SCEE_BT"]
[6600,"EPB",45505,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",6.3E-2,"Energia_compensada_MWh_BT"]
[6600,"EPB",45505,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",19683.901999999998,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45505,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",8317.2180000000008,"F_Injetado_SCEE_BT"]
[6600,"EPB",45505,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",7706.22,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45505,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",11818.799000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45505,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-30.093,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45505,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",61.679000000000002,"F_Injetado_SCEE_BT"]
[6600,"EPB",45505,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",140.45699999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45505,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-11.667,"Energia_compensada_MWh_BT"]
[6600,"EPB",45505,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",3412.8270000000002,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45505,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",2419.346,"F_Injetado_SCEE_BT"]
[6600,"EPB",45505,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",1261.4970000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45505,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",2154.1889999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45505,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",3.61,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45505,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",14.06,"F_Injetado_SCEE_BT"]
[6600,"EPB",45505,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II - Refaturamento",4.3769999999999998,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45505,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-3.61,"Energia_compensada_MWh_BT"]
[6600,"EPB",45505,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",195.571,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45505,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",178.67500000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45505,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",16.896000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45505,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I",79.001999999999995,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45505,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I",28.863,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45505,"Energia compensada (kWh)","B4","Sistema de Compensação GD I",14.351000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45505,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-35.787999999999997,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45505,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II",40.031999999999996,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45505,"Energia Injetada (kWh)","B4","Sistema de Compensação GD II",4.5970000000000004,"F_Injetado_SCEE_BT"]
[6600,"EPB",45505,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II",69.468000000000004,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45505,"Energia compensada (kWh)","B4","Sistema de Compensação GD II",10.972,"Energia_compensada_MWh_BT"]
[6600,"EPB",45505,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II - Refaturamento",35.787999999999997,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45505,"Energia compensada (kWh)","B4","Sistema de Compensação GD II - Refaturamento",-4.62,"Energia_compensada_MWh_BT"]
[6600,"EPB",45536,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",9304.0669999999991,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45536,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",10786.125,"F_Injetado_SCEE_A0"]
[6600,"EPB",45536,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",5201.317,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45536,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",4138.9350000000004,"Energia_compensada_MWh_A0"]
[6600,"EPB",45536,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-10.087,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45536,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-70.168000000000006,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45536,"Energia compensada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",23.896999999999998,"Energia_compensada_MWh_A0"]
[6600,"EPB",45536,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",1372.8520000000001,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45536,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",819.47699999999998,"F_Injetado_SCEE_A0"]
[6600,"EPB",45536,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",838.79700000000003,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45536,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",565.23,"Energia_compensada_MWh_A0"]
[6600,"EPB",45536,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II - Refaturamento",66.111000000000004,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45536,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II - Refaturamento",16.838999999999999,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45536,"Energia compensada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",18.091999999999999,"Energia_compensada_MWh_A0"]
[6600,"EPB",45536,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",58.125999999999998,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45536,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",643.35799999999995,"F_Injetado_SCEE_A0"]
[6600,"EPB",45536,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",55.48,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45536,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",2.6459999999999999,"Energia_compensada_MWh_A0"]
[6600,"EPB",45536,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",14877.496999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45536,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",13478.706,"F_Injetado_SCEE_BT"]
[6600,"EPB",45536,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",4301.5690000000004,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45536,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",10541.17,"Energia_compensada_MWh_BT"]
[6600,"EPB",45536,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-20.079999999999998,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45536,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",4.3689999999999998,"F_Injetado_SCEE_BT"]
[6600,"EPB",45536,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",14.922000000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45536,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-0.24399999999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45536,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",5094.8530000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45536,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",6847.7269999999999,"F_Injetado_SCEE_BT"]
[6600,"EPB",45536,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",1013.01,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45536,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",4094.6669999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45536,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",7.444,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45536,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",5.8780000000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45536,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",0.96199999999999997,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45536,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-6.343,"Energia_compensada_MWh_BT"]
[6600,"EPB",45536,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",2027.962,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45536,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",1953.6130000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45536,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",932.38199999999995,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45536,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",1074.9269999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45536,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-13.503,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45536,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-0.17100000000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45536,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I - Refaturamento",2.9409999999999998,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45536,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",4.2089999999999996,"Energia_compensada_MWh_BT"]
[6600,"EPB",45536,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",744.66800000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45536,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",704.45899999999995,"F_Injetado_SCEE_BT"]
[6600,"EPB",45536,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",323.58100000000002,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45536,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",421.505,"Energia_compensada_MWh_BT"]
[6600,"EPB",45536,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",0.45,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45536,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",0.17100000000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45536,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",0.20300000000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45536,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-0.17100000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45536,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",19678.526000000002,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45536,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",8781.1820000000007,"F_Injetado_SCEE_BT"]
[6600,"EPB",45536,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",6868.4290000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45536,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",12700.725,"Energia_compensada_MWh_BT"]
[6600,"EPB",45536,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-41.954999999999998,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45536,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",40.289000000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45536,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",76.914000000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45536,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-9.4979999999999993,"Energia_compensada_MWh_BT"]
[6600,"EPB",45536,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",3598.2860000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45536,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",2767.0210000000002,"F_Injetado_SCEE_BT"]
[6600,"EPB",45536,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",1143.55,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45536,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",2474.375,"Energia_compensada_MWh_BT"]
[6600,"EPB",45536,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",9.8580000000000005,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45536,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",0.123,"F_Injetado_SCEE_BT"]
[6600,"EPB",45536,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-9.7799999999999994,"Energia_compensada_MWh_BT"]
[6600,"EPB",45536,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",532.00699999999995,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45536,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",308.57499999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45536,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",223.43199999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45536,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I",76.457999999999998,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45536,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I",25.533000000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45536,"Energia compensada (kWh)","B4","Sistema de Compensação GD I",15.137,"Energia_compensada_MWh_BT"]
[6600,"EPB",45536,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-35.787999999999997,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45536,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II",76.399000000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45536,"Energia Injetada (kWh)","B4","Sistema de Compensação GD II",4.5730000000000004,"F_Injetado_SCEE_BT"]
[6600,"EPB",45536,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II",58.292000000000002,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45536,"Energia compensada (kWh)","B4","Sistema de Compensação GD II",28.146999999999998,"Energia_compensada_MWh_BT"]
[6600,"EPB",45536,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II - Refaturamento",35.787999999999997,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45536,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II - Refaturamento",30.768000000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45536,"Energia compensada (kWh)","B4","Sistema de Compensação GD II - Refaturamento",-5.0199999999999996,"Energia_compensada_MWh_BT"]
[6600,"EPB",45566,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",9743.5889999999999,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45566,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",11501.082,"F_Injetado_SCEE_A0"]
[6600,"EPB",45566,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",5455.0159999999996,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45566,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",4288.5690000000004,"Energia_compensada_MWh_A0"]
[6600,"EPB",45566,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",5.952,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45566,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",5.952,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45566,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",1590.241,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45566,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",854.51199999999994,"F_Injetado_SCEE_A0"]
[6600,"EPB",45566,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",1000.15,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45566,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",622.97500000000002,"Energia_compensada_MWh_A0"]
[6600,"EPB",45566,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II - Refaturamento",-32.884999999999998,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45566,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",149.56700000000001,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45566,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",764.62699999999995,"F_Injetado_SCEE_A0"]
[6600,"EPB",45566,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",75.483000000000004,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45566,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",74.082999999999998,"Energia_compensada_MWh_A0"]
[6600,"EPB",45566,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",16928.333999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45566,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",14303.9,"F_Injetado_SCEE_BT"]
[6600,"EPB",45566,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",4881.9809999999998,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45566,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",12005.128000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45566,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-22.248999999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45566,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",9.157,"F_Injetado_SCEE_BT"]
[6600,"EPB",45566,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",7.79,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45566,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",11.186,"Energia_compensada_MWh_BT"]
[6600,"EPB",45566,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",6163.7520000000004,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45566,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",7854.5370000000003,"F_Injetado_SCEE_BT"]
[6600,"EPB",45566,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",1140.4829999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45566,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",5034.875,"Energia_compensada_MWh_BT"]
[6600,"EPB",45566,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",6.6269999999999998,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45566,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",9.9489999999999998,"F_Injetado_SCEE_BT"]
[6600,"EPB",45566,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",0.20499999999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45566,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-5.1840000000000002,"Energia_compensada_MWh_BT"]
[6600,"EPB",45566,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",2331.9050000000002,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45566,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",2013.9860000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45566,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",1095.6780000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45566,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",1231.3599999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45566,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-4.907,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45566,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",5.016,"F_Injetado_SCEE_BT"]
[6600,"EPB",45566,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-3.9E-2,"Energia_compensada_MWh_BT"]
[6600,"EPB",45566,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",862.12099999999998,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45566,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",792.15300000000002,"F_Injetado_SCEE_BT"]
[6600,"EPB",45566,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",397.55,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45566,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",471.91500000000002,"Energia_compensada_MWh_BT"]
[6600,"EPB",45566,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",10.782999999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45566,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",4.0359999999999996,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45566,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-0.59699999999999998,"Energia_compensada_MWh_BT"]
[6600,"EPB",45566,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",20987.804,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45566,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",9479.0939999999991,"F_Injetado_SCEE_BT"]
[6600,"EPB",45566,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",7099.3280000000004,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45566,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",13839.245999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45566,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-37.618000000000002,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45566,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",20.73,"F_Injetado_SCEE_BT"]
[6600,"EPB",45566,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",17.638999999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45566,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-6.0270000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45566,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",4161.6270000000004,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45566,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",3086.1729999999998,"F_Injetado_SCEE_BT"]
[6600,"EPB",45566,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",1328.395,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45566,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",2861.3780000000002,"Energia_compensada_MWh_BT"]
[6600,"EPB",45566,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",14.148999999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45566,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",4.633,"F_Injetado_SCEE_BT"]
[6600,"EPB",45566,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-13.997,"Energia_compensada_MWh_BT"]
[6600,"EPB",45566,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",543.41300000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45566,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",17.699000000000002,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45566,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",525.71400000000006,"Energia_compensada_MWh_BT"]
[6600,"EPB",45566,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I",79.004000000000005,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45566,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I",36.439,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45566,"Energia compensada (kWh)","B4","Sistema de Compensação GD I",2.97,"Energia_compensada_MWh_BT"]
[6600,"EPB",45566,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-34.51,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45566,"Energia compensada (kWh)","B4","Sistema de Compensação GD I - Refaturamento",5.085,"Energia_compensada_MWh_BT"]
[6600,"EPB",45566,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II",79.067999999999998,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45566,"Energia Injetada (kWh)","B4","Sistema de Compensação GD II",4.875,"F_Injetado_SCEE_BT"]
[6600,"EPB",45566,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II",27.042999999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45566,"Energia compensada (kWh)","B4","Sistema de Compensação GD II",24.013000000000002,"Energia_compensada_MWh_BT"]
[6600,"EPB",45566,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II - Refaturamento",34.51,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45566,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II - Refaturamento",67.545000000000002,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45566,"Energia compensada (kWh)","B4","Sistema de Compensação GD II - Refaturamento",-5.0229999999999997,"Energia_compensada_MWh_BT"]
[6600,"EPB",45597,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",9454,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45597,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",11586.290999999999,"F_Injetado_SCEE_A0"]
[6600,"EPB",45597,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",5424.9120000000003,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45597,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",4029.085,"Energia_compensada_MWh_A0"]
[6600,"EPB",45597,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-926.11400000000003,"F_Injetado_SCEE_A0"]
[6600,"EPB",45597,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",2015.1,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45597,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",1129.848,"F_Injetado_SCEE_A0"]
[6600,"EPB",45597,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",862.18700000000001,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45597,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",1160.556,"Energia_compensada_MWh_A0"]
[6600,"EPB",45597,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II - Refaturamento",-7.6429999999999998,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45597,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",123.33499999999999,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45597,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",1752.662,"F_Injetado_SCEE_A0"]
[6600,"EPB",45597,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",27.039000000000001,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45597,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",96.296000000000006,"Energia_compensada_MWh_A0"]
[6600,"EPB",45597,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",16934.615000000002,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45597,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",13695.446,"F_Injetado_SCEE_BT"]
[6600,"EPB",45597,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",4980.1790000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45597,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",11887.361999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45597,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-34.064,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45597,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",13.99,"F_Injetado_SCEE_BT"]
[6600,"EPB",45597,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",14.99,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45597,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",18.02,"Energia_compensada_MWh_BT"]
[6600,"EPB",45597,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",6493.5870000000004,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45597,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",8072.7839999999997,"F_Injetado_SCEE_BT"]
[6600,"EPB",45597,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",1195.797,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45597,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",5306.7089999999998,"Energia_compensada_MWh_BT"]
[6600,"EPB",45597,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",4.923,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45597,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",5.4329999999999998,"F_Injetado_SCEE_BT"]
[6600,"EPB",45597,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",0.39900000000000002,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45597,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-4.3949999999999996,"Energia_compensada_MWh_BT"]
[6600,"EPB",45597,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",2229.7809999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45597,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",1942.163,"F_Injetado_SCEE_BT"]
[6600,"EPB",45597,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",1032.03,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45597,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",1177.2840000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45597,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-12.598000000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45597,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",15.417,"F_Injetado_SCEE_BT"]
[6600,"EPB",45597,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",7.8689999999999998,"Energia_compensada_MWh_BT"]
[6600,"EPB",45597,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",844.25800000000004,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45597,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",823.25099999999998,"F_Injetado_SCEE_BT"]
[6600,"EPB",45597,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",355.74900000000002,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45597,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",491.34300000000002,"Energia_compensada_MWh_BT"]
[6600,"EPB",45597,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",1.4330000000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45597,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",7.2850000000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45597,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",1.6E-2,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45597,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-1.417,"Energia_compensada_MWh_BT"]
[6600,"EPB",45597,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",20537.990000000002,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45597,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",9194.7270000000008,"F_Injetado_SCEE_BT"]
[6600,"EPB",45597,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",7205.1390000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45597,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",13300.133,"Energia_compensada_MWh_BT"]
[6600,"EPB",45597,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-17.05,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45597,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-3.29,"F_Injetado_SCEE_BT"]
[6600,"EPB",45597,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",16.257000000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45597,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-0.58899999999999997,"Energia_compensada_MWh_BT"]
[6600,"EPB",45597,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",4244.9889999999996,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45597,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",3049.48,"F_Injetado_SCEE_BT"]
[6600,"EPB",45597,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",1364.2819999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45597,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",2895.1390000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45597,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",7.431,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45597,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",2.2690000000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45597,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-7.0010000000000003,"Energia_compensada_MWh_BT"]
[6600,"EPB",45597,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",516.61599999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45597,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",9.3339999999999996,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45597,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",507.28199999999998,"Energia_compensada_MWh_BT"]
[6600,"EPB",45597,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I",76.445999999999998,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45597,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I",28.56,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45597,"Energia compensada (kWh)","B4","Sistema de Compensação GD I",13.452999999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45597,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-35.749000000000002,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45597,"Energia compensada (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-1.3160000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45597,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II",76.608999999999995,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45597,"Energia Injetada (kWh)","B4","Sistema de Compensação GD II",5.0369999999999999,"F_Injetado_SCEE_BT"]
[6600,"EPB",45597,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II",92.507999999999996,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45597,"Energia compensada (kWh)","B4","Sistema de Compensação GD II",25.5,"Energia_compensada_MWh_BT"]
[6600,"EPB",45597,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II - Refaturamento",35.749000000000002,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45597,"Energia compensada (kWh)","B4","Sistema de Compensação GD II - Refaturamento",-5.65,"Energia_compensada_MWh_BT"]
[6600,"EPB",45627,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",9353.4779999999992,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45627,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",11843.502,"F_Injetado_SCEE_A0"]
[6600,"EPB",45627,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",5272.433,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45627,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",4081.0419999999999,"Energia_compensada_MWh_A0"]
[6600,"EPB",45627,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",6.3529999999999998,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45627,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-53.790999999999997,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45627,"Energia compensada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",60.146000000000001,"Energia_compensada_MWh_A0"]
[6600,"EPB",45627,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",2084.3270000000002,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45627,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",1096.817,"F_Injetado_SCEE_A0"]
[6600,"EPB",45627,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",992.04200000000003,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45627,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",1092.2829999999999,"Energia_compensada_MWh_A0"]
[6600,"EPB",45627,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II - Refaturamento",19.472999999999999,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45627,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II - Refaturamento",19.472999999999999,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45627,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",125.997,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45627,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",814.59199999999998,"F_Injetado_SCEE_A0"]
[6600,"EPB",45627,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",23.97,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45627,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",102.026,"Energia_compensada_MWh_A0"]
[6600,"EPB",45627,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",19186.897000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45627,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",14032.511,"F_Injetado_SCEE_BT"]
[6600,"EPB",45627,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",5913.1480000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45627,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",13209.808000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45627,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-33.481999999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45627,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",12.065,"F_Injetado_SCEE_BT"]
[6600,"EPB",45627,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",10.15,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45627,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",20.309000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45627,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",7738.7510000000002,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45627,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",8779.366,"F_Injetado_SCEE_BT"]
[6600,"EPB",45627,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",1483.1579999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45627,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",6299.4719999999998,"Energia_compensada_MWh_BT"]
[6600,"EPB",45627,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",22.276,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45627,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",20.949000000000002,"F_Injetado_SCEE_BT"]
[6600,"EPB",45627,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",0.08,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45627,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-21.702999999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45627,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",2710.875,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45627,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",1950.201,"F_Injetado_SCEE_BT"]
[6600,"EPB",45627,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",1415.752,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45627,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",1287.684,"Energia_compensada_MWh_BT"]
[6600,"EPB",45627,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-6.1429999999999998,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45627,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-1.1040000000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45627,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",1.2969999999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45627,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",923.05200000000002,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45627,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",871.96799999999996,"F_Injetado_SCEE_BT"]
[6600,"EPB",45627,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",379.10300000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45627,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",564.16999999999996,"Energia_compensada_MWh_BT"]
[6600,"EPB",45627,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",23.26,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45627,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",24.119,"F_Injetado_SCEE_BT"]
[6600,"EPB",45627,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",17.786000000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45627,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-14.747,"Energia_compensada_MWh_BT"]
[6600,"EPB",45627,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",22812.205000000002,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45627,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",9526.5110000000004,"F_Injetado_SCEE_BT"]
[6600,"EPB",45627,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",8168.2650000000003,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45627,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",14633.653,"Energia_compensada_MWh_BT"]
[6600,"EPB",45627,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-3.2429999999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45627,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",17.266999999999999,"F_Injetado_SCEE_BT"]
[6600,"EPB",45627,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",4.4029999999999996,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45627,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",2.641,"Energia_compensada_MWh_BT"]
[6600,"EPB",45627,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",4959.71,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45627,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",3366.2710000000002,"F_Injetado_SCEE_BT"]
[6600,"EPB",45627,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",1692.1469999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45627,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",3302.482,"Energia_compensada_MWh_BT"]
[6600,"EPB",45627,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",32.954000000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45627,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",1.329,"F_Injetado_SCEE_BT"]
[6600,"EPB",45627,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-1.9650000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45627,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",551.26800000000003,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45627,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",14.78,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45627,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",536.48800000000006,"Energia_compensada_MWh_BT"]
[6600,"EPB",45627,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I",79.024000000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45627,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I",29.262,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45627,"Energia compensada (kWh)","B4","Sistema de Compensação GD I",16.547000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45627,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-34.517000000000003,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45627,"Energia compensada (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-1.302,"Energia_compensada_MWh_BT"]
[6600,"EPB",45627,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II",78.781999999999996,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45627,"Energia Injetada (kWh)","B4","Sistema de Compensação GD II",4.3710000000000004,"F_Injetado_SCEE_BT"]
[6600,"EPB",45627,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II",96.379000000000005,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45627,"Energia compensada (kWh)","B4","Sistema de Compensação GD II",21.981999999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45627,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II - Refaturamento",34.517000000000003,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45627,"Energia compensada (kWh)","B4","Sistema de Compensação GD II - Refaturamento",-5.0620000000000003,"Energia_compensada_MWh_BT"]
[6600,"EPB",45658,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",9094.5310000000009,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45658,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",11478.446,"F_Injetado_SCEE_A0"]
[6600,"EPB",45658,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",4710.9560000000001,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45658,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",4092.51,"Energia_compensada_MWh_A0"]
[6600,"EPB",45658,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-276.233,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45658,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",194.47900000000001,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45658,"Energia compensada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-179.65,"Energia_compensada_MWh_A0"]
[6600,"EPB",45658,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",2154.643,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45658,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",1046.759,"F_Injetado_SCEE_A0"]
[6600,"EPB",45658,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",1012.0309999999999,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45658,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",1142.6089999999999,"Energia_compensada_MWh_A0"]
[6600,"EPB",45658,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",134.46199999999999,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45658,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",683.90800000000002,"F_Injetado_SCEE_A0"]
[6600,"EPB",45658,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",30.57,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45658,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",103.893,"Energia_compensada_MWh_A0"]
[6600,"EPB",45658,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",19828.213,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45658,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",12942.382,"F_Injetado_SCEE_BT"]
[6600,"EPB",45658,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",6692.7650000000003,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45658,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",13146.151,"Energia_compensada_MWh_BT"]
[6600,"EPB",45658,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-13.512,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45658,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",2.8690000000000002,"F_Injetado_SCEE_BT"]
[6600,"EPB",45658,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-19.600999999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45658,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-4.6139999999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45658,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",8600.09,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45658,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",8850.6350000000002,"F_Injetado_SCEE_BT"]
[6600,"EPB",45658,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",1781.9349999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45658,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",6829.335,"Energia_compensada_MWh_BT"]
[6600,"EPB",45658,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",8.7059999999999995,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45658,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",4.0670000000000002,"F_Injetado_SCEE_BT"]
[6600,"EPB",45658,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",3.1160000000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45658,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-5.59,"Energia_compensada_MWh_BT"]
[6600,"EPB",45658,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",2407.1640000000002,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45658,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",1806.0229999999999,"F_Injetado_SCEE_BT"]
[6600,"EPB",45658,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",1224.7049999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45658,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",1182.6590000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45658,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-4.0990000000000002,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45658,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-4.1989999999999998,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45658,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-0.1,"Energia_compensada_MWh_BT"]
[6600,"EPB",45658,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",937.48400000000004,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45658,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",874.60299999999995,"F_Injetado_SCEE_BT"]
[6600,"EPB",45658,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",385.62400000000002,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45658,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",552.71199999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45658,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",1.2110000000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45658,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",0.78500000000000003,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45658,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-0.42599999999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45658,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",22153.941999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45658,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",9006.0640000000003,"F_Injetado_SCEE_BT"]
[6600,"EPB",45658,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",8471.6689999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45658,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",13608.964,"Energia_compensada_MWh_BT"]
[6600,"EPB",45658,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-120.92400000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45658,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",15.656000000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45658,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-84.27,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45658,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",36.654000000000003,"Energia_compensada_MWh_BT"]
[6600,"EPB",45658,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",5063.17,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45658,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",3415.7269999999999,"F_Injetado_SCEE_BT"]
[6600,"EPB",45658,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",1807.252,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45658,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",3286.145,"Energia_compensada_MWh_BT"]
[6600,"EPB",45658,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",16.62,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45658,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",11.94,"F_Injetado_SCEE_BT"]
[6600,"EPB",45658,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II - Refaturamento",1.5069999999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45658,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-15.113,"Energia_compensada_MWh_BT"]
[6600,"EPB",45658,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",639.34299999999996,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45658,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",100.351,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45658,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",538.99199999999996,"Energia_compensada_MWh_BT"]
[6600,"EPB",45658,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I",78.983999999999995,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45658,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I",67.522000000000006,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45658,"Energia compensada (kWh)","B4","Sistema de Compensação GD I",11.462,"Energia_compensada_MWh_BT"]
[6600,"EPB",45658,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-35.598999999999997,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45658,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-35.598999999999997,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45658,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II",78.947999999999993,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45658,"Energia Injetada (kWh)","B4","Sistema de Compensação GD II",4.3810000000000002,"F_Injetado_SCEE_BT"]
[6600,"EPB",45658,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II",70.039000000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45658,"Energia compensada (kWh)","B4","Sistema de Compensação GD II",19.087,"Energia_compensada_MWh_BT"]
[6600,"EPB",45658,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II - Refaturamento",35.598999999999997,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45658,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II - Refaturamento",30.51,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45658,"Energia compensada (kWh)","B4","Sistema de Compensação GD II - Refaturamento",-5.0890000000000004,"Energia_compensada_MWh_BT"]
[6600,"EPB",45689,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",8295.2479999999996,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45689,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",10836.517,"F_Injetado_SCEE_A0"]
[6600,"EPB",45689,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",4710.3190000000004,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45689,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",3607.163,"Energia_compensada_MWh_A0"]
[6600,"EPB",45689,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-15.861000000000001,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45689,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",1988.45,"F_Injetado_SCEE_A0"]
[6600,"EPB",45689,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-29.638000000000002,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45689,"Energia compensada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-8.4559999999999995,"Energia_compensada_MWh_A0"]
[6600,"EPB",45689,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",2309.0059999999999,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45689,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",1090.6369999999999,"F_Injetado_SCEE_A0"]
[6600,"EPB",45689,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",1304.3389999999999,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45689,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",1004.6660000000001,"Energia_compensada_MWh_A0"]
[6600,"EPB",45689,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II - Refaturamento",15.862,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45689,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",1.637,"F_Injetado_SCEE_A0"]
[6600,"EPB",45689,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II - Refaturamento",15.862,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45689,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",127.876,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45689,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",126.563,"F_Injetado_SCEE_A0"]
[6600,"EPB",45689,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",47.671999999999997,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45689,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",80.203999999999994,"Energia_compensada_MWh_A0"]
[6600,"EPB",45689,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",18354.07,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45689,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",13074.536,"F_Injetado_SCEE_BT"]
[6600,"EPB",45689,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",6015.3509999999997,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45689,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",12272.374,"Energia_compensada_MWh_BT"]
[6600,"EPB",45689,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-65.489999999999995,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45689,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",6.548,"F_Injetado_SCEE_BT"]
[6600,"EPB",45689,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-34.317999999999998,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45689,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",35.171999999999997,"Energia_compensada_MWh_BT"]
[6600,"EPB",45689,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",8508.3510000000006,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45689,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",9600.6530000000002,"F_Injetado_SCEE_BT"]
[6600,"EPB",45689,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",1690.7239999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45689,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",6858.1890000000003,"Energia_compensada_MWh_BT"]
[6600,"EPB",45689,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",22.512,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45689,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",25.428000000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45689,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",2.2309999999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45689,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-20.280999999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45689,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",2014.66,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45689,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",1920.586,"F_Injetado_SCEE_BT"]
[6600,"EPB",45689,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",956.51900000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45689,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",1059.7460000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45689,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-5.7789999999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45689,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",1.8280000000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45689,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-6.306,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45689,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-1.0780000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45689,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",726.94100000000003,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45689,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",994.78399999999999,"F_Injetado_SCEE_BT"]
[6600,"EPB",45689,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",251.40700000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45689,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",483.452,"Energia_compensada_MWh_BT"]
[6600,"EPB",45689,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",4.2539999999999996,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45689,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",7.9669999999999996,"F_Injetado_SCEE_BT"]
[6600,"EPB",45689,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",0.38,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45689,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-4.0430000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45689,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",22334.169000000002,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45689,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",8553.7559999999994,"F_Injetado_SCEE_BT"]
[6600,"EPB",45689,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",7917.52,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45689,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",14436.436,"Energia_compensada_MWh_BT"]
[6600,"EPB",45689,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-41.347000000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45689,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",15.691000000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45689,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-51.24,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45689,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-9.8930000000000007,"Energia_compensada_MWh_BT"]
[6600,"EPB",45689,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",5243.4390000000003,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45689,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",3475.7869999999998,"F_Injetado_SCEE_BT"]
[6600,"EPB",45689,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",1723.376,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45689,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",3604.873,"Energia_compensada_MWh_BT"]
[6600,"EPB",45689,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",48.957999999999998,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45689,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",44.603000000000002,"F_Injetado_SCEE_BT"]
[6600,"EPB",45689,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II - Refaturamento",6.5510000000000002,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45689,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-42.405999999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45689,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",268.79000000000002,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45689,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",202.27199999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45689,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",66.518000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45689,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I",71.227999999999994,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45689,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I",47.17,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45689,"Energia compensada (kWh)","B4","Sistema de Compensação GD I",24.058,"Energia_compensada_MWh_BT"]
[6600,"EPB",45689,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-35.722000000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45689,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-35.722000000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45689,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II",71.715999999999994,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45689,"Energia Injetada (kWh)","B4","Sistema de Compensação GD II",4.702,"F_Injetado_SCEE_BT"]
[6600,"EPB",45689,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II",61.204999999999998,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45689,"Energia compensada (kWh)","B4","Sistema de Compensação GD II",18.707000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45689,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II - Refaturamento",35.722000000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45689,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II - Refaturamento",31.623999999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45689,"Energia compensada (kWh)","B4","Sistema de Compensação GD II - Refaturamento",-4.0979999999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45717,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",8656.9060000000009,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45717,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",11165.962,"F_Injetado_SCEE_A0"]
[6600,"EPB",45717,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",5120.7340000000004,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45717,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",3556.0929999999998,"Energia_compensada_MWh_A0"]
[6600,"EPB",45717,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-6.992,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45717,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",2.496,"F_Injetado_SCEE_A0"]
[6600,"EPB",45717,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-21.620999999999999,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45717,"Energia compensada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-5.2969999999999997,"Energia_compensada_MWh_A0"]
[6600,"EPB",45717,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",2272.2150000000001,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45717,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",1677.027,"F_Injetado_SCEE_A0"]
[6600,"EPB",45717,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",1293.674,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45717,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",978.53399999999999,"Energia_compensada_MWh_A0"]
[6600,"EPB",45717,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II - Refaturamento",4.3209999999999997,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45717,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",8.7460000000000004,"F_Injetado_SCEE_A0"]
[6600,"EPB",45717,"Energia compensada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",4.3230000000000004,"Energia_compensada_MWh_A0"]
[6600,"EPB",45717,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",129.05600000000001,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45717,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",93.001999999999995,"F_Injetado_SCEE_A0"]
[6600,"EPB",45717,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",26.670999999999999,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45717,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",102.38500000000001,"Energia_compensada_MWh_A0"]
[6600,"EPB",45717,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",18091.927,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45717,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",13071.903,"F_Injetado_SCEE_BT"]
[6600,"EPB",45717,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",5804.89,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45717,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",12291.545,"Energia_compensada_MWh_BT"]
[6600,"EPB",45717,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-24.885999999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45717,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",23.155000000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45717,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-27.861000000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45717,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-1.532,"Energia_compensada_MWh_BT"]
[6600,"EPB",45717,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",8914.42,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45717,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",10260.295,"F_Injetado_SCEE_BT"]
[6600,"EPB",45717,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",1572.03,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45717,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",7357.7380000000003,"Energia_compensada_MWh_BT"]
[6600,"EPB",45717,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",9.6289999999999996,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45717,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",6.9059999999999997,"F_Injetado_SCEE_BT"]
[6600,"EPB",45717,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",1.9550000000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45717,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-7.6740000000000004,"Energia_compensada_MWh_BT"]
[6600,"EPB",45717,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",1920.3989999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45717,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",1885.944,"F_Injetado_SCEE_BT"]
[6600,"EPB",45717,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",832.14800000000002,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45717,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",1075.5899999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45717,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",10.670999999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45717,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",5.681,"F_Injetado_SCEE_BT"]
[6600,"EPB",45717,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I - Refaturamento",22.890999999999998,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45717,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",0.441,"Energia_compensada_MWh_BT"]
[6600,"EPB",45717,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",755.76599999999996,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45717,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",1026.626,"F_Injetado_SCEE_BT"]
[6600,"EPB",45717,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",218.46100000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45717,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",547.28300000000002,"Energia_compensada_MWh_BT"]
[6600,"EPB",45717,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",6.2930000000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45717,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",13.423999999999999,"F_Injetado_SCEE_BT"]
[6600,"EPB",45717,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",1.6930000000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45717,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-5.3780000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45717,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",21695.415000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45717,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",8681.4410000000007,"F_Injetado_SCEE_BT"]
[6600,"EPB",45717,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",7766.9070000000002,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45717,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",13877.21,"Energia_compensada_MWh_BT"]
[6600,"EPB",45717,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-98.061999999999998,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45717,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",9.6029999999999998,"F_Injetado_SCEE_BT"]
[6600,"EPB",45717,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-77.914000000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45717,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",31.15,"Energia_compensada_MWh_BT"]
[6600,"EPB",45717,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",5188.8410000000003,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45717,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",3605.3789999999999,"F_Injetado_SCEE_BT"]
[6600,"EPB",45717,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",1645.6220000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45717,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",3645.3960000000002,"Energia_compensada_MWh_BT"]
[6600,"EPB",45717,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",67.597999999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45717,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",13.911,"F_Injetado_SCEE_BT"]
[6600,"EPB",45717,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II - Refaturamento",16.510000000000002,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45717,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-51.088000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45717,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",221.81299999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45717,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",221.05699999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45717,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",0.75600000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45717,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I",130.791,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45717,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I",118.485,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45717,"Energia compensada (kWh)","B4","Sistema de Compensação GD I",12.305999999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45717,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-32.323999999999998,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45717,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-32.323999999999998,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45717,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II",78.731999999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45717,"Energia Injetada (kWh)","B4","Sistema de Compensação GD II",2.137,"F_Injetado_SCEE_BT"]
[6600,"EPB",45717,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II",70.313999999999993,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45717,"Energia compensada (kWh)","B4","Sistema de Compensação GD II",15.422000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45717,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II - Refaturamento",32.323999999999998,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45717,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II - Refaturamento",28.821999999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45717,"Energia compensada (kWh)","B4","Sistema de Compensação GD II - Refaturamento",-3.5019999999999998,"Energia_compensada_MWh_BT"]
[6600,"EPB",45748,"Energia Consumida (kWh)","A3","Sistema de Compensação GD I",1253.077,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45748,"Energia TUSD (kWh)","A3","Sistema de Compensação GD I",1253.077,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45748,"Energia Consumida (kWh)","A3","Sistema de Compensação GD I - Refaturamento",1198.0039999999999,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45748,"Energia TUSD (kWh)","A3","Sistema de Compensação GD I - Refaturamento",1198.0039999999999,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45748,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",7521.0730000000003,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45748,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",13834.138000000001,"F_Injetado_SCEE_A0"]
[6600,"EPB",45748,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",3782.873,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45748,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",3865.6010000000001,"Energia_compensada_MWh_A0"]
[6600,"EPB",45748,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-1219.93,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45748,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",226.70400000000001,"F_Injetado_SCEE_A0"]
[6600,"EPB",45748,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-1400.625,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45748,"Energia compensada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",53.289000000000001,"Energia_compensada_MWh_A0"]
[6600,"EPB",45748,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",2610.23,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45748,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",1194.999,"F_Injetado_SCEE_A0"]
[6600,"EPB",45748,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",1482.5730000000001,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45748,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",1127.655,"Energia_compensada_MWh_A0"]
[6600,"EPB",45748,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",128.46199999999999,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45748,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",499.59899999999999,"F_Injetado_SCEE_A0"]
[6600,"EPB",45748,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",28.445,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45748,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",100.017,"Energia_compensada_MWh_A0"]
[6600,"EPB",45748,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",18446.655999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45748,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",12838.897000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45748,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",6191.2489999999998,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45748,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",12248.388999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45748,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-21.495000000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45748,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",4.8780000000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45748,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-19.911999999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45748,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",5.4359999999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45748,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",9727.6260000000002,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45748,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",10919.868,"F_Injetado_SCEE_BT"]
[6600,"EPB",45748,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",1779.721,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45748,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",7973.5450000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45748,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",13.536,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45748,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",12.58,"F_Injetado_SCEE_BT"]
[6600,"EPB",45748,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",0.71599999999999997,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45748,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-12.82,"Energia_compensada_MWh_BT"]
[6600,"EPB",45748,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",1927.54,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45748,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",1886.0740000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45748,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",906.40499999999997,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45748,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",1031.9559999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45748,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-28.969000000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45748,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-2.9000000000000001E-2,"F_Injetado_SCEE_BT"]
[6600,"EPB",45748,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-45.088000000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45748,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",5.298,"Energia_compensada_MWh_BT"]
[6600,"EPB",45748,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",810.76,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45748,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",1100.3910000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45748,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",256.86599999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45748,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",554.19399999999996,"Energia_compensada_MWh_BT"]
[6600,"EPB",45748,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",0.155,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45748,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",0.495,"F_Injetado_SCEE_BT"]
[6600,"EPB",45748,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",5.0000000000000001E-3,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45748,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-0.15,"Energia_compensada_MWh_BT"]
[6600,"EPB",45748,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",22223.865000000002,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45748,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",8447.8510000000006,"F_Injetado_SCEE_BT"]
[6600,"EPB",45748,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",8301.2099999999991,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45748,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",13745.546,"Energia_compensada_MWh_BT"]
[6600,"EPB",45748,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-140.679,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45748,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-22.966999999999999,"F_Injetado_SCEE_BT"]
[6600,"EPB",45748,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-52.124000000000002,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45748,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",88.555000000000007,"Energia_compensada_MWh_BT"]
[6600,"EPB",45748,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",5785.7569999999996,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45748,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",3762.81,"F_Injetado_SCEE_BT"]
[6600,"EPB",45748,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",1979.2280000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45748,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",3832.52,"Energia_compensada_MWh_BT"]
[6600,"EPB",45748,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",13.845000000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45748,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",5.3419999999999996,"F_Injetado_SCEE_BT"]
[6600,"EPB",45748,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II - Refaturamento",0.85,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45748,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-12.994999999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45748,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",230.63900000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45748,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",167.767,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45748,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",62.872,"Energia_compensada_MWh_BT"]
[6600,"EPB",45748,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I",77.528000000000006,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45748,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I",68.313999999999993,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45748,"Energia compensada (kWh)","B4","Sistema de Compensação GD I",9.2140000000000004,"Energia_compensada_MWh_BT"]
[6600,"EPB",45748,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-35.639000000000003,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45748,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-35.639000000000003,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45748,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II",127.02800000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45748,"Energia Injetada (kWh)","B4","Sistema de Compensação GD II",0.309,"F_Injetado_SCEE_BT"]
[6600,"EPB",45748,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II",117.387,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45748,"Energia compensada (kWh)","B4","Sistema de Compensação GD II",16.777000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45748,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II - Refaturamento",35.639000000000003,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45748,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II - Refaturamento",32.070999999999998,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45748,"Energia compensada (kWh)","B4","Sistema de Compensação GD II - Refaturamento",-3.5680000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45778,"Energia Consumida (kWh)","A3","Sistema de Compensação GD I",908.26400000000001,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45778,"Energia TUSD (kWh)","A3","Sistema de Compensação GD I",908.26400000000001,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45778,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",7784.7380000000003,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45778,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",12761.268,"F_Injetado_SCEE_A0"]
[6600,"EPB",45778,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",3872.7840000000001,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45778,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",3936.991,"Energia_compensada_MWh_A0"]
[6600,"EPB",45778,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-54.634,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45778,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",11.792,"F_Injetado_SCEE_A0"]
[6600,"EPB",45778,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-67.153999999999996,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45778,"Energia compensada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-12.52,"Energia_compensada_MWh_A0"]
[6600,"EPB",45778,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",2713.7719999999999,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45778,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",1163.8109999999999,"F_Injetado_SCEE_A0"]
[6600,"EPB",45778,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",1468.798,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45778,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",1244.971,"Energia_compensada_MWh_A0"]
[6600,"EPB",45778,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",132.46899999999999,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45778,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",337.99,"F_Injetado_SCEE_A0"]
[6600,"EPB",45778,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",43.604999999999997,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45778,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",88.864999999999995,"Energia_compensada_MWh_A0"]
[6600,"EPB",45778,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",19555.092000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45778,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",12585.731,"F_Injetado_SCEE_BT"]
[6600,"EPB",45778,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",6659.67,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45778,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",12871.870999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45778,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-31.413,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45778,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",0.82799999999999996,"F_Injetado_SCEE_BT"]
[6600,"EPB",45778,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-18.286000000000001,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45778,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",13.127000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45778,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",10849.446,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45778,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",11556.804,"F_Injetado_SCEE_BT"]
[6600,"EPB",45778,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",2100.6329999999998,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45778,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",8783.8250000000007,"Energia_compensada_MWh_BT"]
[6600,"EPB",45778,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",22.573,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45778,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",19.619,"F_Injetado_SCEE_BT"]
[6600,"EPB",45778,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",5.0670000000000002,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45778,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-17.506,"Energia_compensada_MWh_BT"]
[6600,"EPB",45778,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",2110.402,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45778,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",1911.6559999999999,"F_Injetado_SCEE_BT"]
[6600,"EPB",45778,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",940.39300000000003,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45778,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",1172.01,"Energia_compensada_MWh_BT"]
[6600,"EPB",45778,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-18.045999999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45778,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",1.2949999999999999,"F_Injetado_SCEE_BT"]
[6600,"EPB",45778,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-19.045999999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45778,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-1,"Energia_compensada_MWh_BT"]
[6600,"EPB",45778,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",974.84199999999998,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45778,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",1164.009,"F_Injetado_SCEE_BT"]
[6600,"EPB",45778,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",332.149,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45778,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",643.97699999999998,"Energia_compensada_MWh_BT"]
[6600,"EPB",45778,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",5.3029999999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45778,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",6.75,"F_Injetado_SCEE_BT"]
[6600,"EPB",45778,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",4.6609999999999996,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45778,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-0.64200000000000002,"Energia_compensada_MWh_BT"]
[6600,"EPB",45778,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",23149.268,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45778,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",8498.6370000000006,"F_Injetado_SCEE_BT"]
[6600,"EPB",45778,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",8870.4609999999993,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45778,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",14293.909,"Energia_compensada_MWh_BT"]
[6600,"EPB",45778,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-12.138999999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45778,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",4.992,"F_Injetado_SCEE_BT"]
[6600,"EPB",45778,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-19.300999999999998,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45778,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-7.1619999999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45778,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",6376.2830000000004,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45778,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",3938.1770000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45778,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",2203.8029999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45778,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",4204.5720000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45778,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",26.934999999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45778,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",21.306999999999999,"F_Injetado_SCEE_BT"]
[6600,"EPB",45778,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II - Refaturamento",10.888999999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45778,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-16.045999999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45778,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",229.453,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45778,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",123.012,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45778,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",106.441,"Energia_compensada_MWh_BT"]
[6600,"EPB",45778,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I",79.111000000000004,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45778,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I",68.159000000000006,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45778,"Energia compensada (kWh)","B4","Sistema de Compensação GD I",10.952,"Energia_compensada_MWh_BT"]
[6600,"EPB",45778,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-34.633000000000003,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45778,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-34.633000000000003,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45778,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II",132.55699999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45778,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II",118.62,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45778,"Energia compensada (kWh)","B4","Sistema de Compensação GD II",21.433,"Energia_compensada_MWh_BT"]
[6600,"EPB",45778,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II - Refaturamento",34.633000000000003,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45778,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II - Refaturamento",30.885000000000002,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45778,"Energia compensada (kWh)","B4","Sistema de Compensação GD II - Refaturamento",-3.7480000000000002,"Energia_compensada_MWh_BT"]
[6600,"EPB",45809,"Energia Consumida (kWh)","A3","Sistema de Compensação GD I",914.68299999999999,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45809,"Energia TUSD (kWh)","A3","Sistema de Compensação GD I",914.68200000000002,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45809,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",7184.1660000000002,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45809,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",10973.246999999999,"F_Injetado_SCEE_A0"]
[6600,"EPB",45809,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",3780.93,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45809,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",3409.56,"Energia_compensada_MWh_A0"]
[6600,"EPB",45809,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-67.7,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45809,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",10.45,"F_Injetado_SCEE_A0"]
[6600,"EPB",45809,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-138.517,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45809,"Energia compensada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",64.489000000000004,"Energia_compensada_MWh_A0"]
[6600,"EPB",45809,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",2549.0140000000001,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45809,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",1358.222,"F_Injetado_SCEE_A0"]
[6600,"EPB",45809,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",1217.451,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45809,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",1331.5609999999999,"Energia_compensada_MWh_A0"]
[6600,"EPB",45809,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II - Refaturamento",2.8,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45809,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",28,"F_Injetado_SCEE_A0"]
[6600,"EPB",45809,"Energia compensada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",2.8,"Energia_compensada_MWh_A0"]
[6600,"EPB",45809,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",107.169,"Energia_Consumida_MWh_A0"]
[6600,"EPB",45809,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",215.93,"F_Injetado_SCEE_A0"]
[6600,"EPB",45809,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",26.369,"Energia_Faturada_MWh_A0"]
[6600,"EPB",45809,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",80.8,"Energia_compensada_MWh_A0"]
[6600,"EPB",45809,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",17435.888999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45809,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",10532.194,"F_Injetado_SCEE_BT"]
[6600,"EPB",45809,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",6276.4979999999996,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45809,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",11168.367,"Energia_compensada_MWh_BT"]
[6600,"EPB",45809,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-20.12,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45809,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",15.752000000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45809,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-23.486999999999998,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45809,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-3.8690000000000002,"Energia_compensada_MWh_BT"]
[6600,"EPB",45809,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",10196.11,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45809,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",10042.842000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45809,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",2232.9989999999998,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45809,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",7982.1769999999997,"Energia_compensada_MWh_BT"]
[6600,"EPB",45809,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",14.602,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45809,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",10.172000000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45809,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",5.069,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45809,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-9.5329999999999995,"Energia_compensada_MWh_BT"]
[6600,"EPB",45809,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",2130.1669999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45809,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",1586.0060000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45809,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",1040.2719999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45809,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",1090.8050000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45809,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-6.3E-2,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45809,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",2.34,"F_Injetado_SCEE_BT"]
[6600,"EPB",45809,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-0.51800000000000002,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45809,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-0.45500000000000002,"Energia_compensada_MWh_BT"]
[6600,"EPB",45809,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",900.70100000000002,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45809,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",1047.6510000000001,"F_Injetado_SCEE_BT"]
[6600,"EPB",45809,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",287.94799999999998,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45809,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",613.00900000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45809,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",0.13700000000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45809,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",2.8519999999999999,"F_Injetado_SCEE_BT"]
[6600,"EPB",45809,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",8.9999999999999993E-3,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45809,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-0.128,"Energia_compensada_MWh_BT"]
[6600,"EPB",45809,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",22101.303,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45809,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",6741.1949999999997,"F_Injetado_SCEE_BT"]
[6600,"EPB",45809,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",8979.9500000000007,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45809,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",13058.81,"Energia_compensada_MWh_BT"]
[6600,"EPB",45809,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-39.912999999999997,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45809,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",27.202000000000002,"F_Injetado_SCEE_BT"]
[6600,"EPB",45809,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-8.3249999999999993,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45809,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",31.588000000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45809,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",6416.2939999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45809,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",3405.328,"F_Injetado_SCEE_BT"]
[6600,"EPB",45809,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",2456.038,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45809,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",4087.538,"Energia_compensada_MWh_BT"]
[6600,"EPB",45809,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",66.869,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45809,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",16.706,"F_Injetado_SCEE_BT"]
[6600,"EPB",45809,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II - Refaturamento",3.2269999999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45809,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-63.642000000000003,"Energia_compensada_MWh_BT"]
[6600,"EPB",45809,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",209.821,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45809,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",84.305000000000007,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45809,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",125.51600000000001,"Energia_compensada_MWh_BT"]
[6600,"EPB",45809,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I",76.463999999999999,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45809,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I",68.334000000000003,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45809,"Energia compensada (kWh)","B4","Sistema de Compensação GD I",2.806,"Energia_compensada_MWh_BT"]
[6600,"EPB",45809,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-35.771000000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45809,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-33.109000000000002,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45809,"Energia compensada (kWh)","B4","Sistema de Compensação GD I - Refaturamento",2.6619999999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45809,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II",128.001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45809,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II",119.69199999999999,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45809,"Energia compensada (kWh)","B4","Sistema de Compensação GD II",13.632999999999999,"Energia_compensada_MWh_BT"]
[6600,"EPB",45809,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II - Refaturamento",35.771000000000001,"Energia_Consumida_MWh_BT"]
[6600,"EPB",45809,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II - Refaturamento",33.109000000000002,"Energia_Faturada_MWh_BT"]
[6600,"EPB",45809,"Energia compensada (kWh)","B4","Sistema de Compensação GD II - Refaturamento",-2.6619999999999999,"Energia_compensada_MWh_BT"]

{"sheet":"balancoDetalhado","index":22,"n_rows":690,"n_cols":30,"rows_kept":690,"cut":false,"hidden":false,"merged":[]}
["SiglaPj","IdAgente","IdAgenteAjustado","Competencia","Fluxo","Modalidade","Caracteristica","Detalhe","Natureza","SubgrupoAjustado","DetalheAjustado","Valor",null,"Competencia","B_Energia_Injetada_Samp_Balanco","B_Mercado_Livre_Total_Medido","B_Uso_Distribuidora_Total_Medido","B_Suprimento_Total_Medido","B_Fornecimento_Balanço_Medido","B_Proprio_Balanço_Medido","B_Energia_Cob_Irreg_A0","B_Energia_Cob_Irreg_BT","B_Mercado_BT_Medido","B_Mercado_AS_Medido","B_Mercado_BT_Medido_CP","B_Mercado_AS_Medido_CP","B_Mercado_A1_Medido_Cat_Liv","B_Injetada_SCEE_A0","B_Injetada_SCEE_BT","B_Injetada_SCEE_AS"]
["EPB",6600,6600,45444,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0,null,{"$f":"SAMP_balanco!D32","v":45444},{"$f":"SUMIFS(balanco[Valor],balanco[DetalheAjustado],O$1,balanco[Competencia],$P2)/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],P$1,balanco[Competencia],$P2))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P2))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P2))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P2))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P2))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P2))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P2))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P2,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P2,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P2,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P2,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P2,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P2,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AB$1,balanco[Competencia],$P2))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AC$1,balanco[Competencia],$P2))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P2))/1000","v":0}]
["EPB",6600,6600,45444,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",34449686,null,{"$f":"EDATE(N2,1)","v":45474},{"$f":"SUMIFS(balanco[Valor],balanco[DetalheAjustado],O$1,balanco[Competencia],$P3)/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],P$1,balanco[Competencia],$P3))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P3))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P3))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P3))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P3))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P3))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P3))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P3,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P3,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P3,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P3,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P3,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P3,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AB$1,balanco[Competencia],$P3))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AC$1,balanco[Competencia],$P3))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P3))/1000","v":0}]
["EPB",6600,6600,45444,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",496001531,null,{"$f":"EDATE(N3,1)","v":45505},{"$f":"SUMIFS(balanco[Valor],balanco[DetalheAjustado],O$1,balanco[Competencia],$P4)/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],P$1,balanco[Competencia],$P4))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P4))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P4))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P4))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P4))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P4))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P4))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P4,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P4,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P4,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P4,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P4,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P4,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AB$1,balanco[Competencia],$P4))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AC$1,balanco[Competencia],$P4))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P4))/1000","v":0}]
["EPB",6600,6600,45444,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",0,null,45536,{"$f":"SUMIFS(balanco[Valor],balanco[DetalheAjustado],O$1,balanco[Competencia],$P5)/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],P$1,balanco[Competencia],$P5))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P5))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P5))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P5))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P5))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P5))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P5))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P5,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P5,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P5,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P5,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P5,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P5,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AB$1,balanco[Competencia],$P5))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AC$1,balanco[Competencia],$P5))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P5))/1000","v":0}]
["EPB",6600,6600,45444,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",23223171,null,45566,{"$f":"SUMIFS(balanco[Valor],balanco[DetalheAjustado],O$1,balanco[Competencia],$P6)/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],P$1,balanco[Competencia],$P6))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P6))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P6))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P6))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P6))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P6))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P6))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P6,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P6,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P6,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P6,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P6,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P6,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AB$1,balanco[Competencia],$P6))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AC$1,balanco[Competencia],$P6))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P6))/1000","v":0}]
["EPB",6600,6600,45444,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",24833133,null,45597,{"$f":"SUMIFS(balanco[Valor],balanco[DetalheAjustado],O$1,balanco[Competencia],$P7)/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],P$1,balanco[Competencia],$P7))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P7))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P7))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P7))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P7))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P7))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P7))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P7,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P7,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P7,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P7,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P7,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P7,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AB$1,balanco[Competencia],$P7))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AC$1,balanco[Competencia],$P7))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P7))/1000","v":0}]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0,null,45627,{"$f":"SUMIFS(balanco[Valor],balanco[DetalheAjustado],O$1,balanco[Competencia],$P8)/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],P$1,balanco[Competencia],$P8))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P8))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P8))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P8))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P8))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P8))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P8))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P8,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P8,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P8,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P8,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P8,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P8,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AB$1,balanco[Competencia],$P8))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AC$1,balanco[Competencia],$P8))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P8))/1000","v":0}]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0,null,45658,{"$f":"SUMIFS(balanco[Valor],balanco[DetalheAjustado],O$1,balanco[Competencia],$P9)/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],P$1,balanco[Competencia],$P9))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P9))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P9))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P9))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P9))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P9))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P9))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P9,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P9,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P9,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P9,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P9,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P9,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AB$1,balanco[Competencia],$P9))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AC$1,balanco[Competencia],$P9))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P9))/1000","v":0}]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0,null,45689,{"$f":"SUMIFS(balanco[Valor],balanco[DetalheAjustado],O$1,balanco[Competencia],$P10)/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],P$1,balanco[Competencia],$P10))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P10))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P10))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P10))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P10))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P10))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P10))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P10,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P10,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P10,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P10,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P10,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P10,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AB$1,balanco[Competencia],$P10))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AC$1,balanco[Competencia],$P10))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P10))/1000","v":0}]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0,null,45717,{"$f":"SUMIFS(balanco[Valor],balanco[DetalheAjustado],O$1,balanco[Competencia],$P11)/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],P$1,balanco[Competencia],$P11))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P11))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P11))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P11))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P11))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P11))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P11))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P11,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P11,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P11,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P11,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P11,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P11,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AB$1,balanco[Competencia],$P11))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AC$1,balanco[Competencia],$P11))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P11))/1000","v":0}]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0,null,45748,{"$f":"SUMIFS(balanco[Valor],balanco[DetalheAjustado],O$1,balanco[Competencia],$P12)/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],P$1,balanco[Competencia],$P12))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P12))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P12))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P12))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P12))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P12))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P12))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P12,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P12,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P12,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P12,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P12,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P12,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AB$1,balanco[Competencia],$P12))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AC$1,balanco[Competencia],$P12))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P12))/1000","v":0}]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0,null,45778,{"$f":"SUMIFS(balanco[Valor],balanco[DetalheAjustado],O$1,balanco[Competencia],$P13)/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],P$1,balanco[Competencia],$P13))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P13))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P13))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P13))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P13))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P13))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P13))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P13,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P13,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P13,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P13,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P13,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P13,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AB$1,balanco[Competencia],$P13))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AC$1,balanco[Competencia],$P13))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P13))/1000","v":0}]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0,null,45809,{"$f":"SUMIFS(balanco[Valor],balanco[DetalheAjustado],O$1,balanco[Competencia],$P14)/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],P$1,balanco[Competencia],$P14))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P14))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P14))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P14))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P14))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P14))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P14))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P14,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P14,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P14,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P14,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P14,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P14,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AB$1,balanco[Competencia],$P14))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AC$1,balanco[Competencia],$P14))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P14))/1000","v":0}]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0,null,45839,{"$f":"SUMIFS(balanco[Valor],balanco[DetalheAjustado],O$1,balanco[Competencia],$P15)/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],P$1,balanco[Competencia],$P15))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P15))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P15))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P15))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P15))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P15))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P15))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P15,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P15,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P15,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P15,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P15,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P15,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AB$1,balanco[Competencia],$P15))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AC$1,balanco[Competencia],$P15))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P15))/1000","v":0}]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",643925]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",48434807]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",351920903]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",198002]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",275353]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45444,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45444,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45444,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",52871100]
["EPB",6600,6600,45444,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45444,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",49371525]
["EPB",6600,6600,45444,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45444,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45444,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45444,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45444,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45444,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45444,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",3775949]
["EPB",6600,6600,45444,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45474,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45474,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",34443021]
["EPB",6600,6600,45474,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",501918370]
["EPB",6600,6600,45474,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45474,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",24528344]
["EPB",6600,6600,45474,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",26988204]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",726016]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",48534541]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",336832140]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",203019]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",255890]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",52257894]
["EPB",6600,6600,45474,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",52213176]
["EPB",6600,6600,45474,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45474,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",3715959]
["EPB",6600,6600,45474,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45505,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45505,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",34874763]
["EPB",6600,6600,45505,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",521001538]
["EPB",6600,6600,45505,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45505,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",26753573]
["EPB",6600,6600,45505,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",31828724]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",1126629]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",50289430]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",335103574]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",200655]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",260436]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",53731150]
["EPB",6600,6600,45505,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",53107391]
["EPB",6600,6600,45505,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45505,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",3811123]
["EPB",6600,6600,45505,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45536,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45536,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",34537488]
["EPB",6600,6600,45536,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",518364930]
["EPB",6600,6600,45536,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45536,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",28916384]
["EPB",6600,6600,45536,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",34587945]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",785711]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",51345860]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",340464498]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",202268]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",248977]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",47649764]
["EPB",6600,6600,45536,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",52533741]
["EPB",6600,6600,45536,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45536,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",3707715]
["EPB",6600,6600,45536,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45566,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45566,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",38153263]
["EPB",6600,6600,45566,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",566686060]
["EPB",6600,6600,45566,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45566,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",31177072]
["EPB",6600,6600,45566,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",37584511]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",905965]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",55320211]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",370606377]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",229196]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",266558]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",51123325]
["EPB",6600,6600,45566,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",57510838]
["EPB",6600,6600,45566,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45566,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",4195554]
["EPB",6600,6600,45566,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45597,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45597,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",38126188]
["EPB",6600,6600,45597,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",567596740]
["EPB",6600,6600,45597,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45597,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",30864950]
["EPB",6600,6600,45597,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",36824344]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",882523]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",55761440]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",367901894]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",224228]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",265551]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",54492801]
["EPB",6600,6600,45597,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",57102472]
["EPB",6600,6600,45597,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45597,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",4258025]
["EPB",6600,6600,45597,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45627,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45627,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",39831580]
["EPB",6600,6600,45627,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",577683757]
["EPB",6600,6600,45627,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45627,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",31275229]
["EPB",6600,6600,45627,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",38606160]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",835653]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",54832643]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",404542161]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",225489]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",300719]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",51444937]
["EPB",6600,6600,45627,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",57378866]
["EPB",6600,6600,45627,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45627,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",4546262]
["EPB",6600,6600,45627,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45658,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45658,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",40280829]
["EPB",6600,6600,45658,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",574285272]
["EPB",6600,6600,45658,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45658,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",30434563]
["EPB",6600,6600,45658,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",36934354]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",693267]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",51794308]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",408873733]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",235755]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",290268]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",51741299]
["EPB",6600,6600,45658,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",62079681]
["EPB",6600,6600,45658,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45658,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",4438383]
["EPB",6600,6600,45658,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45689,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45689,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",34482519]
["EPB",6600,6600,45689,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",519475038]
["EPB",6600,6600,45689,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45689,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",29643995]
["EPB",6600,6600,45689,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",37726874]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",729368]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",47689009]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",386246636]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",220673]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",273599]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",47942263]
["EPB",6600,6600,45689,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",58231277]
["EPB",6600,6600,45689,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45689,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",3920953]
["EPB",6600,6600,45689,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45717,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45717,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",38910815]
["EPB",6600,6600,45717,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",571479844]
["EPB",6600,6600,45717,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45717,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",27270790]
["EPB",6600,6600,45717,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",38606409]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",617441]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",46238552]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",382407870]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",229946]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",262770]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",56003842]
["EPB",6600,6600,45717,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",63468708]
["EPB",6600,6600,45717,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45717,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",4356904]
["EPB",6600,6600,45717,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45748,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45748,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",39675205]
["EPB",6600,6600,45748,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",571069703]
["EPB",6600,6600,45748,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45748,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",29537497]
["EPB",6600,6600,45748,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",38956504]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",2824204]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",44489780]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",388659617]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",228954]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",269311]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",51925363]
["EPB",6600,6600,45748,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",63852374]
["EPB",6600,6600,45748,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45748,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",4438227]
["EPB",6600,6600,45748,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45778,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45778,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",39786340]
["EPB",6600,6600,45778,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",569618471]
["EPB",6600,6600,45778,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45778,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",28196621]
["EPB",6600,6600,45778,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",39709808]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",1834717]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",46849202]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",408096655]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",223964]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",281469]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",52511608]
["EPB",6600,6600,45778,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",65627339]
["EPB",6600,6600,45778,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45778,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",4262134]
["EPB",6600,6600,45778,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45809,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45809,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",36535449]
["EPB",6600,6600,45809,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",512942800]
["EPB",6600,6600,45809,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",0]
["EPB",6600,6600,45809,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",25320654]
["EPB",6600,6600,45809,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",33430243]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",1745694]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",41983048]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",368638595]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",201983]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",252388]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",44953561]
["EPB",6600,6600,45809,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",61703847]
["EPB",6600,6600,45809,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45809,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",3876877]
["EPB",6600,6600,45809,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",5599]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["EPB",6600,6600,45444,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",2256726]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["EPB",6600,6600,45474,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",3448484]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["EPB",6600,6600,45505,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",3916982]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",56188]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["EPB",6600,6600,45536,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",2246979]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",66764]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["EPB",6600,6600,45566,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",4192991]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",11539]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["EPB",6600,6600,45597,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",992238]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",35116]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["EPB",6600,6600,45627,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",6524090]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",190554]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["EPB",6600,6600,45658,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",869402]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",31281]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["EPB",6600,6600,45689,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",2777516]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",12725]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["EPB",6600,6600,45717,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",2969309]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["EPB",6600,6600,45748,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",3384591]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",23846]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["EPB",6600,6600,45778,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",3381028]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",0]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",4739]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["EPB",6600,6600,45809,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",2823951]
["EPB",6600,6600,45444,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["EPB",6600,6600,45444,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["EPB",6600,6600,45444,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["EPB",6600,6600,45444,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",0]
["EPB",6600,6600,45444,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",9480182]
["EPB",6600,6600,45444,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["EPB",6600,6600,45444,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",24833133]
["EPB",6600,6600,45474,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["EPB",6600,6600,45474,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["EPB",6600,6600,45474,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["EPB",6600,6600,45474,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",0]
["EPB",6600,6600,45474,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",9898631]
["EPB",6600,6600,45474,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["EPB",6600,6600,45474,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",26988204]
["EPB",6600,6600,45505,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["EPB",6600,6600,45505,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["EPB",6600,6600,45505,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["EPB",6600,6600,45505,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",0]
["EPB",6600,6600,45505,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",10596502]
["EPB",6600,6600,45505,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["EPB",6600,6600,45505,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",31828724]
["EPB",6600,6600,45536,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["EPB",6600,6600,45536,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["EPB",6600,6600,45536,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["EPB",6600,6600,45536,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",0]
["EPB",6600,6600,45536,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",12248971]
["EPB",6600,6600,45536,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["EPB",6600,6600,45536,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",34587945]
["EPB",6600,6600,45566,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["EPB",6600,6600,45566,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["EPB",6600,6600,45566,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["EPB",6600,6600,45566,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",0]
["EPB",6600,6600,45566,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",13120232]
["EPB",6600,6600,45566,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["EPB",6600,6600,45566,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",37584511]
["EPB",6600,6600,45597,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["EPB",6600,6600,45597,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["EPB",6600,6600,45597,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["EPB",6600,6600,45597,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",0]
["EPB",6600,6600,45597,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",13542698]
["EPB",6600,6600,45597,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["EPB",6600,6600,45597,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",36824344]
["EPB",6600,6600,45627,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["EPB",6600,6600,45627,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["EPB",6600,6600,45627,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["EPB",6600,6600,45627,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",0]
["EPB",6600,6600,45627,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",13754918]
["EPB",6600,6600,45627,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["EPB",6600,6600,45627,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",38606160]
["EPB",6600,6600,45658,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["EPB",6600,6600,45658,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["EPB",6600,6600,45658,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["EPB",6600,6600,45658,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",0]
["EPB",6600,6600,45658,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",13209125]
["EPB",6600,6600,45658,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["EPB",6600,6600,45658,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",36934354]
["EPB",6600,6600,45689,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["EPB",6600,6600,45689,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["EPB",6600,6600,45689,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["EPB",6600,6600,45689,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",0]
["EPB",6600,6600,45689,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",14043814]
["EPB",6600,6600,45689,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["EPB",6600,6600,45689,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",37726874]
["EPB",6600,6600,45717,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["EPB",6600,6600,45717,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["EPB",6600,6600,45717,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["EPB",6600,6600,45717,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",0]
["EPB",6600,6600,45717,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",12947242]
["EPB",6600,6600,45717,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["EPB",6600,6600,45717,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",38606409]
["EPB",6600,6600,45748,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["EPB",6600,6600,45748,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["EPB",6600,6600,45748,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["EPB",6600,6600,45748,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",0]
["EPB",6600,6600,45748,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",15755449]
["EPB",6600,6600,45748,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["EPB",6600,6600,45748,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",38956504]
["EPB",6600,6600,45778,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["EPB",6600,6600,45778,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["EPB",6600,6600,45778,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["EPB",6600,6600,45778,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",0]
["EPB",6600,6600,45778,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",14274871]
["EPB",6600,6600,45778,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["EPB",6600,6600,45778,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",39709808]
["EPB",6600,6600,45809,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["EPB",6600,6600,45809,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["EPB",6600,6600,45809,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["EPB",6600,6600,45809,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",0]
["EPB",6600,6600,45809,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",12558045]
["EPB",6600,6600,45809,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["EPB",6600,6600,45809,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",33430243]

{"sheet":"RB e Conexão","index":23,"n_rows":387,"n_cols":29,"rows_kept":387,"cut":false,"hidden":false,"merged":[[352,1,353,1],[12,1,14,1],[12,2,14,2],[12,3,14,3],[12,28,14,28],[352,4,352,6],[352,7,352,9],[352,2,353,2],[13,6,13,7],[13,8,13,9],[12,12,13,24],[345,6,345,7],[345,8,345,9],[12,4,12,7],[12,8,12,11],[13,4,13,5],[13,10,13,11],[352,3,353,3]]}
[]
[null,"Rede Básica e Conexão"]
[]
[null,"Resumo"]
[null,"Descrição",null,"DRA (R$)","DRP (R$)"]
[null,"Rede Básica",null,{"$f":"SUM(I16:I342)","v":184786292.70300001},{"$f":"SUM(J16:J342)","v":223396690.14000002}]
[null,"Rede Básica Fronteira",null,{"$f":"SUM(K16:K342)","v":84541391.364999995},{"$f":"SUM(L16:L342)","v":70829633.039999992}]
[null,"MUST Itaipu",null,{"$f":"I348","v":0},{"$f":"J348","v":0}]
[null,"Conexão",null,{"$f":"BD!C40","v":11376310.027795199},{"$f":"G381","v":14278025.390893241}]
[null,"TOTAL",null,{"$f":"SUM(D6:D9)","v":280703994.09579521},{"$f":"SUM(E6:E9)","v":308504348.57089323}]
[]
[null,"Rede Básica"]
[null,"Pontos de Conexão","Tensão (kV)","Posto Tarifário","Tarifas (R$/MW)",null,null,null,"Custo (R$)",null,null,null,"Montante (MW)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Número da Barra"]
[null,null,null,null,"RB",null,"RBF",null,"RB",null,"RBF"]
[null,null,null,null,"DRA","DRP","DRA","DRP","DRA","DRP","DRA","DRP","Total",{"$f":"DATE(YEAR(CAPA!C10)-1,MONTH(CAPA!C10),1)","v":"2024-08-01"},{"$f":"EDATE(N15,1)","v":"2024-09-01"},{"$f":"EDATE(O15,1)","v":"2024-10-01"},"2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01",null,"1"]
[null,{"$f":"BD!B141","v":"PILOES - 138 kV (A)"},{"$f":"BD!C141","v":"138.0"},{"$f":"BD!D141","v":"Ponta"},{"$f":"BD!E141","v":5616},{"$f":"BD!F141","v":6720},{"$f":"BD!G141","v":15211},{"$f":"BD!H141","v":12670},{"$f":"E16*$M16","v":5995080},{"$f":"F16*$M16","v":7173600},16237742.5,13525225,{"$f":"SUM(N16:Y16)","v":1067.5},{"$f":"BD!I141","v":84.7},{"$f":"BD!J141","v":84.7},{"$f":"BD!K141","v":84.7},{"$f":"BD!L141","v":84.7},{"$f":"BD!M141","v":84.7},{"$f":"BD!N141","v":92},{"$f":"BD!O141","v":92},{"$f":"BD!P141","v":92},{"$f":"BD!Q141","v":92},{"$f":"BD!R141","v":92},{"$f":"BD!S141","v":92},{"$f":"BD!T141","v":92},null,{"$f":"IF(B16=0,0,1)","v":1},null,{"$f":"BD!A141","v":5249}]
[null,{"$f":"BD!B142","v":"C.GRANDE II - 69 kV (A)"},{"$f":"BD!C142","v":"69.0"},{"$f":"BD!D142","v":"Ponta"},{"$f":"BD!E142","v":5862},{"$f":"BD!F142","v":7040},{"$f":"BD!G142","v":2509},{"$f":"BD!H142","v":1900},{"$f":"E17*$M17","v":15452273.034},{"$f":"F17*$M17","v":18557489.280000001},{"$f":"G17*$M17","v":6613741.5630000001},{"$f":"H17*$M17","v":5008413.3},{"$f":"SUM(N17:Y17)","v":2636.0070000000001},{"$f":"BD!I142","v":207.839},{"$f":"BD!J142","v":207.839},{"$f":"BD!K142","v":207.839},{"$f":"BD!L142","v":207.839},{"$f":"BD!M142","v":207.839},{"$f":"BD!N142","v":228.11600000000001},{"$f":"BD!O142","v":228.11600000000001},{"$f":"BD!P142","v":228.11600000000001},{"$f":"BD!Q142","v":228.11600000000001},{"$f":"BD!R142","v":228.11600000000001},{"$f":"BD!S142","v":228.11600000000001},{"$f":"BD!T142","v":228.11600000000001},null,{"$f":"IF(B17=0,0,1)","v":1},null,{"$f":"BD!A142","v":5226}]
[null,{"$f":"BD!B143","v":"COREMAS - 69 kV (A)"},{"$f":"BD!C143","v":"69.0"},{"$f":"BD!D143","v":"Ponta"},{"$f":"BD!E143","v":5716},{"$f":"BD!F143","v":6910},{"$f":"BD!G143","v":1143},{"$f":"BD!H143","v":550},15856184,19168340,3170682,1525700,2774,{"$f":"BD!I143","v":223},{"$f":"BD!J143","v":223},{"$f":"BD!K143","v":223},{"$f":"BD!L143","v":223},{"$f":"BD!M143","v":223},{"$f":"BD!N143","v":237},{"$f":"BD!O143","v":237},{"$f":"BD!P143","v":237},{"$f":"BD!Q143","v":237},{"$f":"BD!R143","v":237},{"$f":"BD!S143","v":237},{"$f":"BD!T143","v":237},null,1,null,{"$f":"BD!A143","v":5623}]
[null,{"$f":"BD!B144","v":"GOIANINHA - 69 kV (A)"},{"$f":"BD!C144","v":"69.0"},{"$f":"BD!D144","v":"Ponta"},{"$f":"BD!E144","v":6439},{"$f":"BD!F144","v":7640},{"$f":"BD!G144","v":2092},{"$f":"BD!H144","v":2210},5330777.2709999988,6325071.9599999981,1731943.7879999995,1829634.6899999995,827.88899999999978,{"$f":"BD!I144","v":66},{"$f":"BD!J144","v":66},{"$f":"BD!K144","v":66},{"$f":"BD!L144","v":66},{"$f":"BD!M144","v":66},{"$f":"BD!N144","v":71.126999999999995},{"$f":"BD!O144","v":71.126999999999995},{"$f":"BD!P144","v":71.126999999999995},{"$f":"BD!Q144","v":71.126999999999995},{"$f":"BD!R144","v":71.126999999999995},{"$f":"BD!S144","v":71.126999999999995},{"$f":"BD!T144","v":71.126999999999995},null,1,null,{"$f":"BD!A144","v":5203}]
[null,{"$f":"BD!B145","v":"JOAO PESSOA II69kVA"},{"$f":"BD!C145","v":"69.0"},{"$f":"BD!D145","v":"Ponta"},{"$f":"BD!E145","v":6372},{"$f":"BD!F145","v":7570},{"$f":"BD!G145","v":3162},{"$f":"BD!H145","v":4980},4657932,5533670,2311422,3640380,731,{"$f":"BD!I145","v":58},{"$f":"BD!J145","v":58},{"$f":"BD!K145","v":58},{"$f":"BD!L145","v":58},{"$f":"BD!M145","v":58},{"$f":"BD!N145","v":63},{"$f":"BD!O145","v":63},{"$f":"BD!P145","v":63},{"$f":"BD!Q145","v":63},{"$f":"BD!R145","v":63},{"$f":"BD!S145","v":63},{"$f":"BD!T145","v":63},null,1,null,{"$f":"BD!A145","v":5838}]
[null,{"$f":"BD!B146","v":"MUSSURE II - 69 kV (A)"},{"$f":"BD!C146","v":"69.0"},{"$f":"BD!D146","v":"Ponta"},{"$f":"BD!E146","v":6582},{"$f":"BD!F146","v":7760},{"$f":"BD!G146","v":1301},{"$f":"BD!H146","v":900},24033514.799999993,28334863.999999993,4750471.3999999985,3286259.9999999991,3651.3999999999992,{"$f":"BD!I146","v":289},{"$f":"BD!J146","v":289},{"$f":"BD!K146","v":289},{"$f":"BD!L146","v":289},{"$f":"BD!M146","v":289},{"$f":"BD!N146","v":315.2},{"$f":"BD!O146","v":315.2},{"$f":"BD!P146","v":315.2},{"$f":"BD!Q146","v":315.2},{"$f":"BD!R146","v":315.2},{"$f":"BD!S146","v":315.2},{"$f":"BD!T146","v":315.2},null,1,null,{"$f":"BD!A146","v":5213}]
[null,{"$f":"BD!B147","v":"SANTA CRUZ II - 69 kV (A)"},{"$f":"BD!C147","v":"69.0"},{"$f":"BD!D147","v":"Ponta"},{"$f":"BD!E147","v":5493},{"$f":"BD!F147","v":6570},{"$f":"BD!G147","v":15211},{"$f":"BD!H147","v":12670},1115298.7199999997,1333972.7999999998,3088441.4399999995,2572516.7999999993,203.03999999999996,{"$f":"BD!I147","v":15.8},{"$f":"BD!J147","v":15.8},{"$f":"BD!K147","v":15.8},{"$f":"BD!L147","v":15.8},{"$f":"BD!M147","v":15.8},{"$f":"BD!N147","v":16.61},{"$f":"BD!O147","v":16.61},{"$f":"BD!P147","v":16.61},{"$f":"BD!Q147","v":16.61},{"$f":"BD!R147","v":19.2},{"$f":"BD!S147","v":19.2},{"$f":"BD!T147","v":19.2},null,1,null,{"$f":"BD!A147","v":5253}]
[null,{"$f":"BD!B148","v":"SANTA RITA II - 69 kV (A)"},{"$f":"BD!C148","v":"69.0"},{"$f":"BD!D148","v":"Ponta"},{"$f":"BD!E148","v":6520},{"$f":"BD!F148","v":7690},{"$f":"BD!G148","v":1326},{"$f":"BD!H148","v":1220},18285340,21566605,3718767,3421490,2804.5,{"$f":"BD!I148","v":227},{"$f":"BD!J148","v":227},{"$f":"BD!K148","v":227},{"$f":"BD!L148","v":227},{"$f":"BD!M148","v":227},{"$f":"BD!N148","v":238.5},{"$f":"BD!O148","v":238.5},{"$f":"BD!P148","v":238.5},{"$f":"BD!Q148","v":238.5},{"$f":"BD!R148","v":238.5},{"$f":"BD!S148","v":238.5},{"$f":"BD!T148","v":238.5},null,1,null,{"$f":"BD!A148","v":5273}]
[null,{"$f":"BD!B149","v":"PILOES - 138 kV (A)"},{"$f":"BD!C149","v":"138.0"},{"$f":"BD!D149","v":"Fora Ponta"},{"$f":"BD!E149","v":5414},{"$f":"BD!F149","v":6760},{"$f":"BD!G149","v":15211},{"$f":"BD!H149","v":12670},5868776,7327840,16488724,13734280,1084,{"$f":"BD!I149","v":88},{"$f":"BD!J149","v":88},{"$f":"BD!K149","v":88},{"$f":"BD!L149","v":88},{"$f":"BD!M149","v":88},{"$f":"BD!N149","v":92},{"$f":"BD!O149","v":92},{"$f":"BD!P149","v":92},{"$f":"BD!Q149","v":92},{"$f":"BD!R149","v":92},{"$f":"BD!S149","v":92},{"$f":"BD!T149","v":92},null,1,null,{"$f":"BD!A149","v":5249}]
[null,{"$f":"BD!B150","v":"C.GRANDE II - 69 kV (A)"},{"$f":"BD!C150","v":"69.0"},{"$f":"BD!D150","v":"Fora Ponta"},{"$f":"BD!E150","v":5683},{"$f":"BD!F150","v":7100},{"$f":"BD!G150","v":2509},{"$f":"BD!H150","v":1900},14669107.358000003,18326704.600000005,6476296.0340000018,4904329.4000000013,2581.2260000000006,{"$f":"BD!I150","v":205},{"$f":"BD!J150","v":205},{"$f":"BD!K150","v":205},{"$f":"BD!L150","v":205},{"$f":"BD!M150","v":205},{"$f":"BD!N150","v":222.31800000000001},{"$f":"BD!O150","v":222.31800000000001},{"$f":"BD!P150","v":222.31800000000001},{"$f":"BD!Q150","v":222.31800000000001},{"$f":"BD!R150","v":222.31800000000001},{"$f":"BD!S150","v":222.31800000000001},{"$f":"BD!T150","v":222.31800000000001},null,1,null,{"$f":"BD!A150","v":5226}]
[null,{"$f":"BD!B151","v":"COREMAS - 69 kV (A)"},{"$f":"BD!C151","v":"69.0"},{"$f":"BD!D151","v":"Fora Ponta"},{"$f":"BD!E151","v":5573},{"$f":"BD!F151","v":6860},{"$f":"BD!G151","v":1143},{"$f":"BD!H151","v":550},17461992.360000007,21494575.200000007,3581384.7600000012,1723326.0000000007,3133.3200000000011,{"$f":"BD!I151","v":261.11},{"$f":"BD!J151","v":261.11},{"$f":"BD!K151","v":261.11},{"$f":"BD!L151","v":261.11},{"$f":"BD!M151","v":261.11},{"$f":"BD!N151","v":261.11},{"$f":"BD!O151","v":261.11},{"$f":"BD!P151","v":261.11},{"$f":"BD!Q151","v":261.11},{"$f":"BD!R151","v":261.11},{"$f":"BD!S151","v":261.11},{"$f":"BD!T151","v":261.11},null,1,null,{"$f":"BD!A151","v":5623}]
[null,{"$f":"BD!B152","v":"GOIANINHA - 69 kV (A)"},{"$f":"BD!C152","v":"69.0"},{"$f":"BD!D152","v":"Fora Ponta"},{"$f":"BD!E152","v":6348},{"$f":"BD!F152","v":7780},{"$f":"BD!G152","v":2092},{"$f":"BD!H152","v":2210},6357553.7400000012,7791708.9000000013,2095148.4600000004,2213326.0500000003,1001.5050000000002,{"$f":"BD!I152","v":77.5},{"$f":"BD!J152","v":77.5},{"$f":"BD!K152","v":77.5},{"$f":"BD!L152","v":77.5},{"$f":"BD!M152","v":77.5},{"$f":"BD!N152","v":87.715000000000003},{"$f":"BD!O152","v":87.715000000000003},{"$f":"BD!P152","v":87.715000000000003},{"$f":"BD!Q152","v":87.715000000000003},{"$f":"BD!R152","v":87.715000000000003},{"$f":"BD!S152","v":87.715000000000003},{"$f":"BD!T152","v":87.715000000000003},null,1,null,{"$f":"BD!A152","v":5203}]
[null,{"$f":"BD!B153","v":"JOAO PESSOA II69kVA"},{"$f":"BD!C153","v":"69.0"},{"$f":"BD!D153","v":"Fora Ponta"},{"$f":"BD!E153","v":6272},{"$f":"BD!F153","v":7690},{"$f":"BD!G153","v":3162},{"$f":"BD!H153","v":4980},5101393.919999999,6254738.3999999985,2571844.3199999994,4050532.7999999989,813.35999999999979,{"$f":"BD!I153","v":67.78},{"$f":"BD!J153","v":67.78},{"$f":"BD!K153","v":67.78},{"$f":"BD!L153","v":67.78},{"$f":"BD!M153","v":67.78},{"$f":"BD!N153","v":67.78},{"$f":"BD!O153","v":67.78},{"$f":"BD!P153","v":67.78},{"$f":"BD!Q153","v":67.78},{"$f":"BD!R153","v":67.78},{"$f":"BD!S153","v":67.78},{"$f":"BD!T153","v":67.78},null,1,null,{"$f":"BD!A153","v":5838}]
[null,{"$f":"BD!B154","v":"MUSSURE II - 69 kV (A)"},{"$f":"BD!C154","v":"69.0"},{"$f":"BD!D154","v":"Fora Ponta"},{"$f":"BD!E154","v":6503},{"$f":"BD!F154","v":7900},{"$f":"BD!G154","v":1301},{"$f":"BD!H154","v":900},24629462.199999996,29920459.999999993,4927407.3999999985,3408659.9999999991,3787.3999999999992,{"$f":"BD!I154","v":298},{"$f":"BD!J154","v":298},{"$f":"BD!K154","v":298},{"$f":"BD!L154","v":298},{"$f":"BD!M154","v":298},{"$f":"BD!N154","v":328.2},{"$f":"BD!O154","v":328.2},{"$f":"BD!P154","v":328.2},{"$f":"BD!Q154","v":328.2},{"$f":"BD!R154","v":328.2},{"$f":"BD!S154","v":328.2},{"$f":"BD!T154","v":328.2},null,1,null,{"$f":"BD!A154","v":5213}]
[null,{"$f":"BD!B155","v":"SANTA CRUZ II - 69 kV (A)"},{"$f":"BD!C155","v":"69.0"},{"$f":"BD!D155","v":"Fora Ponta"},{"$f":"BD!E155","v":5279},{"$f":"BD!F155","v":6600},{"$f":"BD!G155","v":15211},{"$f":"BD!H155","v":12670},996147.29999999993,1245420,2870315.6999999997,2390829,188.7,{"$f":"BD!I155","v":14.9},{"$f":"BD!J155","v":14.9},{"$f":"BD!K155","v":14.9},{"$f":"BD!L155","v":14.9},{"$f":"BD!M155","v":14.9},{"$f":"BD!N155","v":15.05},{"$f":"BD!O155","v":15.05},{"$f":"BD!P155","v":15.05},{"$f":"BD!Q155","v":15.05},{"$f":"BD!R155","v":18},{"$f":"BD!S155","v":18},{"$f":"BD!T155","v":18},null,1,null,{"$f":"BD!A155","v":5253}]
[null,{"$f":"BD!B156","v":"SANTA RITA II - 69 kV (A)"},{"$f":"BD!C156","v":"69.0"},{"$f":"BD!D156","v":"Fora Ponta"},{"$f":"BD!E156","v":6440},{"$f":"BD!F156","v":7820},{"$f":"BD!G156","v":1326},{"$f":"BD!H156","v":1220},18975460,23041630,3907059,3594730,2946.5,{"$f":"BD!I156","v":240},{"$f":"BD!J156","v":240},{"$f":"BD!K156","v":240},{"$f":"BD!L156","v":240},{"$f":"BD!M156","v":240},{"$f":"BD!N156","v":249.5},{"$f":"BD!O156","v":249.5},{"$f":"BD!P156","v":249.5},{"$f":"BD!Q156","v":249.5},{"$f":"BD!R156","v":249.5},{"$f":"BD!S156","v":249.5},{"$f":"BD!T156","v":249.5},null,1,null,{"$f":"BD!A156","v":5273}]
[null,{"$f":"BD!B157","v":0},{"$f":"BD!C157","v":0},{"$f":"BD!D157","v":0},{"$f":"BD!E157","v":0},{"$f":"BD!F157","v":0},{"$f":"BD!G157","v":0},{"$f":"BD!H157","v":0},0,0,0,0,0,{"$f":"BD!I157","v":0},{"$f":"BD!J157","v":0},{"$f":"BD!K157","v":0},{"$f":"BD!L157","v":0},{"$f":"BD!M157","v":0},{"$f":"BD!N157","v":0},{"$f":"BD!O157","v":0},{"$f":"BD!P157","v":0},{"$f":"BD!Q157","v":0},{"$f":"BD!R157","v":0},{"$f":"BD!S157","v":0},{"$f":"BD!T157","v":0},null,0,null,{"$f":"BD!A157","v":0}]
[null,{"$f":"BD!B158","v":0},{"$f":"BD!C158","v":0},{"$f":"BD!D158","v":0},{"$f":"BD!E158","v":0},{"$f":"BD!F158","v":0},{"$f":"BD!G158","v":0},{"$f":"BD!H158","v":0},0,0,0,0,0,{"$f":"BD!I158","v":0},{"$f":"BD!J158","v":0},{"$f":"BD!K158","v":0},{"$f":"BD!L158","v":0},{"$f":"BD!M158","v":0},{"$f":"BD!N158","v":0},{"$f":"BD!O158","v":0},{"$f":"BD!P158","v":0},{"$f":"BD!Q158","v":0},{"$f":"BD!R158","v":0},{"$f":"BD!S158","v":0},{"$f":"BD!T158","v":0},null,0,null,{"$f":"BD!A158","v":0}]
[null,{"$f":"BD!B159","v":0},{"$f":"BD!C159","v":0},{"$f":"BD!D159","v":0},{"$f":"BD!E159","v":0},{"$f":"BD!F159","v":0},{"$f":"BD!G159","v":0},{"$f":"BD!H159","v":0},0,0,0,0,0,{"$f":"BD!I159","v":0},{"$f":"BD!J159","v":0},{"$f":"BD!K159","v":0},{"$f":"BD!L159","v":0},{"$f":"BD!M159","v":0},{"$f":"BD!N159","v":0},{"$f":"BD!O159","v":0},{"$f":"BD!P159","v":0},{"$f":"BD!Q159","v":0},{"$f":"BD!R159","v":0},{"$f":"BD!S159","v":0},{"$f":"BD!T159","v":0},null,0,null,{"$f":"BD!A159","v":0}]
[null,{"$f":"BD!B160","v":0},{"$f":"BD!C160","v":0},{"$f":"BD!D160","v":0},{"$f":"BD!E160","v":0},{"$f":"BD!F160","v":0},{"$f":"BD!G160","v":0},{"$f":"BD!H160","v":0},0,0,0,0,0,{"$f":"BD!I160","v":0},{"$f":"BD!J160","v":0},{"$f":"BD!K160","v":0},{"$f":"BD!L160","v":0},{"$f":"BD!M160","v":0},{"$f":"BD!N160","v":0},{"$f":"BD!O160","v":0},{"$f":"BD!P160","v":0},{"$f":"BD!Q160","v":0},{"$f":"BD!R160","v":0},{"$f":"BD!S160","v":0},{"$f":"BD!T160","v":0},null,0,null,{"$f":"BD!A160","v":0}]
[null,{"$f":"BD!B161","v":0},{"$f":"BD!C161","v":0},{"$f":"BD!D161","v":0},{"$f":"BD!E161","v":0},{"$f":"BD!F161","v":0},{"$f":"BD!G161","v":0},{"$f":"BD!H161","v":0},0,0,0,0,0,{"$f":"BD!I161","v":0},{"$f":"BD!J161","v":0},{"$f":"BD!K161","v":0},{"$f":"BD!L161","v":0},{"$f":"BD!M161","v":0},{"$f":"BD!N161","v":0},{"$f":"BD!O161","v":0},{"$f":"BD!P161","v":0},{"$f":"BD!Q161","v":0},{"$f":"BD!R161","v":0},{"$f":"BD!S161","v":0},{"$f":"BD!T161","v":0},null,0,null,{"$f":"BD!A161","v":0}]
[null,{"$f":"BD!B162","v":0},{"$f":"BD!C162","v":0},{"$f":"BD!D162","v":0},{"$f":"BD!E162","v":0},{"$f":"BD!F162","v":0},{"$f":"BD!G162","v":0},{"$f":"BD!H162","v":0},0,0,0,0,0,{"$f":"BD!I162","v":0},{"$f":"BD!J162","v":0},{"$f":"BD!K162","v":0},{"$f":"BD!L162","v":0},{"$f":"BD!M162","v":0},{"$f":"BD!N162","v":0},{"$f":"BD!O162","v":0},{"$f":"BD!P162","v":0},{"$f":"BD!Q162","v":0},{"$f":"BD!R162","v":0},{"$f":"BD!S162","v":0},{"$f":"BD!T162","v":0},null,0,null,{"$f":"BD!A162","v":0}]
[null,{"$f":"BD!B163","v":0},{"$f":"BD!C163","v":0},{"$f":"BD!D163","v":0},{"$f":"BD!E163","v":0},{"$f":"BD!F163","v":0},{"$f":"BD!G163","v":0},{"$f":"BD!H163","v":0},0,0,0,0,0,{"$f":"BD!I163","v":0},{"$f":"BD!J163","v":0},{"$f":"BD!K163","v":0},{"$f":"BD!L163","v":0},{"$f":"BD!M163","v":0},{"$f":"BD!N163","v":0},{"$f":"BD!O163","v":0},{"$f":"BD!P163","v":0},{"$f":"BD!Q163","v":0},{"$f":"BD!R163","v":0},{"$f":"BD!S163","v":0},{"$f":"BD!T163","v":0},null,0,null,{"$f":"BD!A163","v":0}]
[null,{"$f":"BD!B164","v":0},{"$f":"BD!C164","v":0},{"$f":"BD!D164","v":0},{"$f":"BD!E164","v":0},{"$f":"BD!F164","v":0},{"$f":"BD!G164","v":0},{"$f":"BD!H164","v":0},0,0,0,0,0,{"$f":"BD!I164","v":0},{"$f":"BD!J164","v":0},{"$f":"BD!K164","v":0},{"$f":"BD!L164","v":0},{"$f":"BD!M164","v":0},{"$f":"BD!N164","v":0},{"$f":"BD!O164","v":0},{"$f":"BD!P164","v":0},{"$f":"BD!Q164","v":0},{"$f":"BD!R164","v":0},{"$f":"BD!S164","v":0},{"$f":"BD!T164","v":0},null,0,null,{"$f":"BD!A164","v":0}]
[null,{"$f":"BD!B165","v":0},{"$f":"BD!C165","v":0},{"$f":"BD!D165","v":0},{"$f":"BD!E165","v":0},{"$f":"BD!F165","v":0},{"$f":"BD!G165","v":0},{"$f":"BD!H165","v":0},0,0,0,0,0,{"$f":"BD!I165","v":0},{"$f":"BD!J165","v":0},{"$f":"BD!K165","v":0},{"$f":"BD!L165","v":0},{"$f":"BD!M165","v":0},{"$f":"BD!N165","v":0},{"$f":"BD!O165","v":0},{"$f":"BD!P165","v":0},{"$f":"BD!Q165","v":0},{"$f":"BD!R165","v":0},{"$f":"BD!S165","v":0},{"$f":"BD!T165","v":0},null,0,null,{"$f":"BD!A165","v":0}]
[null,{"$f":"BD!B166","v":0},{"$f":"BD!C166","v":0},{"$f":"BD!D166","v":0},{"$f":"BD!E166","v":0},{"$f":"BD!F166","v":0},{"$f":"BD!G166","v":0},{"$f":"BD!H166","v":0},0,0,0,0,0,{"$f":"BD!I166","v":0},{"$f":"BD!J166","v":0},{"$f":"BD!K166","v":0},{"$f":"BD!L166","v":0},{"$f":"BD!M166","v":0},{"$f":"BD!N166","v":0},{"$f":"BD!O166","v":0},{"$f":"BD!P166","v":0},{"$f":"BD!Q166","v":0},{"$f":"BD!R166","v":0},{"$f":"BD!S166","v":0},{"$f":"BD!T166","v":0},null,0,null,{"$f":"BD!A166","v":0}]
[null,{"$f":"BD!B167","v":0},{"$f":"BD!C167","v":0},{"$f":"BD!D167","v":0},{"$f":"BD!E167","v":0},{"$f":"BD!F167","v":0},{"$f":"BD!G167","v":0},{"$f":"BD!H167","v":0},0,0,0,0,0,{"$f":"BD!I167","v":0},{"$f":"BD!J167","v":0},{"$f":"BD!K167","v":0},{"$f":"BD!L167","v":0},{"$f":"BD!M167","v":0},{"$f":"BD!N167","v":0},{"$f":"BD!O167","v":0},{"$f":"BD!P167","v":0},{"$f":"BD!Q167","v":0},{"$f":"BD!R167","v":0},{"$f":"BD!S167","v":0},{"$f":"BD!T167","v":0},null,0,null,{"$f":"BD!A167","v":0}]
[null,{"$f":"BD!B168","v":0},{"$f":"BD!C168","v":0},{"$f":"BD!D168","v":0},{"$f":"BD!E168","v":0},{"$f":"BD!F168","v":0},{"$f":"BD!G168","v":0},{"$f":"BD!H168","v":0},0,0,0,0,0,{"$f":"BD!I168","v":0},{"$f":"BD!J168","v":0},{"$f":"BD!K168","v":0},{"$f":"BD!L168","v":0},{"$f":"BD!M168","v":0},{"$f":"BD!N168","v":0},{"$f":"BD!O168","v":0},{"$f":"BD!P168","v":0},{"$f":"BD!Q168","v":0},{"$f":"BD!R168","v":0},{"$f":"BD!S168","v":0},{"$f":"BD!T168","v":0},null,0,null,{"$f":"BD!A168","v":0}]
[null,{"$f":"BD!B169","v":0},{"$f":"BD!C169","v":0},{"$f":"BD!D169","v":0},{"$f":"BD!E169","v":0},{"$f":"BD!F169","v":0},{"$f":"BD!G169","v":0},{"$f":"BD!H169","v":0},0,0,0,0,0,{"$f":"BD!I169","v":0},{"$f":"BD!J169","v":0},{"$f":"BD!K169","v":0},{"$f":"BD!L169","v":0},{"$f":"BD!M169","v":0},{"$f":"BD!N169","v":0},{"$f":"BD!O169","v":0},{"$f":"BD!P169","v":0},{"$f":"BD!Q169","v":0},{"$f":"BD!R169","v":0},{"$f":"BD!S169","v":0},{"$f":"BD!T169","v":0},null,0,null,{"$f":"BD!A169","v":0}]
[null,{"$f":"BD!B170","v":0},{"$f":"BD!C170","v":0},{"$f":"BD!D170","v":0},{"$f":"BD!E170","v":0},{"$f":"BD!F170","v":0},{"$f":"BD!G170","v":0},{"$f":"BD!H170","v":0},0,0,0,0,0,{"$f":"BD!I170","v":0},{"$f":"BD!J170","v":0},{"$f":"BD!K170","v":0},{"$f":"BD!L170","v":0},{"$f":"BD!M170","v":0},{"$f":"BD!N170","v":0},{"$f":"BD!O170","v":0},{"$f":"BD!P170","v":0},{"$f":"BD!Q170","v":0},{"$f":"BD!R170","v":0},{"$f":"BD!S170","v":0},{"$f":"BD!T170","v":0},null,0,null,{"$f":"BD!A170","v":0}]
[null,{"$f":"BD!B171","v":0},{"$f":"BD!C171","v":0},{"$f":"BD!D171","v":0},{"$f":"BD!E171","v":0},{"$f":"BD!F171","v":0},{"$f":"BD!G171","v":0},{"$f":"BD!H171","v":0},0,0,0,0,0,{"$f":"BD!I171","v":0},{"$f":"BD!J171","v":0},{"$f":"BD!K171","v":0},{"$f":"BD!L171","v":0},{"$f":"BD!M171","v":0},{"$f":"BD!N171","v":0},{"$f":"BD!O171","v":0},{"$f":"BD!P171","v":0},{"$f":"BD!Q171","v":0},{"$f":"BD!R171","v":0},{"$f":"BD!S171","v":0},{"$f":"BD!T171","v":0},null,0,null,{"$f":"BD!A171","v":0}]
[null,{"$f":"BD!B172","v":0},{"$f":"BD!C172","v":0},{"$f":"BD!D172","v":0},{"$f":"BD!E172","v":0},{"$f":"BD!F172","v":0},{"$f":"BD!G172","v":0},{"$f":"BD!H172","v":0},0,0,0,0,0,{"$f":"BD!I172","v":0},{"$f":"BD!J172","v":0},{"$f":"BD!K172","v":0},{"$f":"BD!L172","v":0},{"$f":"BD!M172","v":0},{"$f":"BD!N172","v":0},{"$f":"BD!O172","v":0},{"$f":"BD!P172","v":0},{"$f":"BD!Q172","v":0},{"$f":"BD!R172","v":0},{"$f":"BD!S172","v":0},{"$f":"BD!T172","v":0},null,0,null,{"$f":"BD!A172","v":0}]
[null,{"$f":"BD!B173","v":0},{"$f":"BD!C173","v":0},{"$f":"BD!D173","v":0},{"$f":"BD!E173","v":0},{"$f":"BD!F173","v":0},{"$f":"BD!G173","v":0},{"$f":"BD!H173","v":0},0,0,0,0,0,{"$f":"BD!I173","v":0},{"$f":"BD!J173","v":0},{"$f":"BD!K173","v":0},{"$f":"BD!L173","v":0},{"$f":"BD!M173","v":0},{"$f":"BD!N173","v":0},{"$f":"BD!O173","v":0},{"$f":"BD!P173","v":0},{"$f":"BD!Q173","v":0},{"$f":"BD!R173","v":0},{"$f":"BD!S173","v":0},{"$f":"BD!T173","v":0},null,0,null,{"$f":"BD!A173","v":0}]
[null,{"$f":"BD!B174","v":0},{"$f":"BD!C174","v":0},{"$f":"BD!D174","v":0},{"$f":"BD!E174","v":0},{"$f":"BD!F174","v":0},{"$f":"BD!G174","v":0},{"$f":"BD!H174","v":0},0,0,0,0,0,{"$f":"BD!I174","v":0},{"$f":"BD!J174","v":0},{"$f":"BD!K174","v":0},{"$f":"BD!L174","v":0},{"$f":"BD!M174","v":0},{"$f":"BD!N174","v":0},{"$f":"BD!O174","v":0},{"$f":"BD!P174","v":0},{"$f":"BD!Q174","v":0},{"$f":"BD!R174","v":0},{"$f":"BD!S174","v":0},{"$f":"BD!T174","v":0},null,0,null,{"$f":"BD!A174","v":0}]
[null,{"$f":"BD!B175","v":0},{"$f":"BD!C175","v":0},{"$f":"BD!D175","v":0},{"$f":"BD!E175","v":0},{"$f":"BD!F175","v":0},{"$f":"BD!G175","v":0},{"$f":"BD!H175","v":0},0,0,0,0,0,{"$f":"BD!I175","v":0},{"$f":"BD!J175","v":0},{"$f":"BD!K175","v":0},{"$f":"BD!L175","v":0},{"$f":"BD!M175","v":0},{"$f":"BD!N175","v":0},{"$f":"BD!O175","v":0},{"$f":"BD!P175","v":0},{"$f":"BD!Q175","v":0},{"$f":"BD!R175","v":0},{"$f":"BD!S175","v":0},{"$f":"BD!T175","v":0},null,0,null,{"$f":"BD!A175","v":0}]
[null,{"$f":"BD!B176","v":0},{"$f":"BD!C176","v":0},{"$f":"BD!D176","v":0},{"$f":"BD!E176","v":0},{"$f":"BD!F176","v":0},{"$f":"BD!G176","v":0},{"$f":"BD!H176","v":0},0,0,0,0,0,{"$f":"BD!I176","v":0},{"$f":"BD!J176","v":0},{"$f":"BD!K176","v":0},{"$f":"BD!L176","v":0},{"$f":"BD!M176","v":0},{"$f":"BD!N176","v":0},{"$f":"BD!O176","v":0},{"$f":"BD!P176","v":0},{"$f":"BD!Q176","v":0},{"$f":"BD!R176","v":0},{"$f":"BD!S176","v":0},{"$f":"BD!T176","v":0},null,0,null,{"$f":"BD!A176","v":0}]
[null,{"$f":"BD!B177","v":0},{"$f":"BD!C177","v":0},{"$f":"BD!D177","v":0},{"$f":"BD!E177","v":0},{"$f":"BD!F177","v":0},{"$f":"BD!G177","v":0},{"$f":"BD!H177","v":0},0,0,0,0,0,{"$f":"BD!I177","v":0},{"$f":"BD!J177","v":0},{"$f":"BD!K177","v":0},{"$f":"BD!L177","v":0},{"$f":"BD!M177","v":0},{"$f":"BD!N177","v":0},{"$f":"BD!O177","v":0},{"$f":"BD!P177","v":0},{"$f":"BD!Q177","v":0},{"$f":"BD!R177","v":0},{"$f":"BD!S177","v":0},{"$f":"BD!T177","v":0},null,0,null,{"$f":"BD!A177","v":0}]
[null,{"$f":"BD!B178","v":0},{"$f":"BD!C178","v":0},{"$f":"BD!D178","v":0},{"$f":"BD!E178","v":0},{"$f":"BD!F178","v":0},{"$f":"BD!G178","v":0},{"$f":"BD!H178","v":0},0,0,0,0,0,{"$f":"BD!I178","v":0},{"$f":"BD!J178","v":0},{"$f":"BD!K178","v":0},{"$f":"BD!L178","v":0},{"$f":"BD!M178","v":0},{"$f":"BD!N178","v":0},{"$f":"BD!O178","v":0},{"$f":"BD!P178","v":0},{"$f":"BD!Q178","v":0},{"$f":"BD!R178","v":0},{"$f":"BD!S178","v":0},{"$f":"BD!T178","v":0},null,0,null,{"$f":"BD!A178","v":0}]
[null,{"$f":"BD!B179","v":0},{"$f":"BD!C179","v":0},{"$f":"BD!D179","v":0},{"$f":"BD!E179","v":0},{"$f":"BD!F179","v":0},{"$f":"BD!G179","v":0},{"$f":"BD!H179","v":0},0,0,0,0,0,{"$f":"BD!I179","v":0},{"$f":"BD!J179","v":0},{"$f":"BD!K179","v":0},{"$f":"BD!L179","v":0},{"$f":"BD!M179","v":0},{"$f":"BD!N179","v":0},{"$f":"BD!O179","v":0},{"$f":"BD!P179","v":0},{"$f":"BD!Q179","v":0},{"$f":"BD!R179","v":0},{"$f":"BD!S179","v":0},{"$f":"BD!T179","v":0},null,0,null,{"$f":"BD!A179","v":0}]
[null,{"$f":"BD!B180","v":0},{"$f":"BD!C180","v":0},{"$f":"BD!D180","v":0},{"$f":"BD!E180","v":0},{"$f":"BD!F180","v":0},{"$f":"BD!G180","v":0},{"$f":"BD!H180","v":0},0,0,0,0,0,{"$f":"BD!I180","v":0},{"$f":"BD!J180","v":0},{"$f":"BD!K180","v":0},{"$f":"BD!L180","v":0},{"$f":"BD!M180","v":0},{"$f":"BD!N180","v":0},{"$f":"BD!O180","v":0},{"$f":"BD!P180","v":0},{"$f":"BD!Q180","v":0},{"$f":"BD!R180","v":0},{"$f":"BD!S180","v":0},{"$f":"BD!T180","v":0},null,0,null,{"$f":"BD!A180","v":0}]
[null,{"$f":"BD!B181","v":0},{"$f":"BD!C181","v":0},{"$f":"BD!D181","v":0},{"$f":"BD!E181","v":0},{"$f":"BD!F181","v":0},{"$f":"BD!G181","v":0},{"$f":"BD!H181","v":0},{"$f":"E56*$M56","v":0},{"$f":"F56*$M56","v":0},{"$f":"G56*$M56","v":0},{"$f":"H56*$M56","v":0},{"$f":"SUM(N56:Y56)","v":0},{"$f":"BD!I181","v":0},{"$f":"BD!J181","v":0},{"$f":"BD!K181","v":0},{"$f":"BD!L181","v":0},{"$f":"BD!M181","v":0},{"$f":"BD!N181","v":0},{"$f":"BD!O181","v":0},{"$f":"BD!P181","v":0},{"$f":"BD!Q181","v":0},{"$f":"BD!R181","v":0},{"$f":"BD!S181","v":0},{"$f":"BD!T181","v":0},null,0,null,{"$f":"BD!A181","v":0}]
[null,{"$f":"BD!B182","v":0},{"$f":"BD!C182","v":0},{"$f":"BD!D182","v":0},{"$f":"BD!E182","v":0},{"$f":"BD!F182","v":0},{"$f":"BD!G182","v":0},{"$f":"BD!H182","v":0},0,0,0,0,0,{"$f":"BD!I182","v":0},{"$f":"BD!J182","v":0},{"$f":"BD!K182","v":0},{"$f":"BD!L182","v":0},{"$f":"BD!M182","v":0},{"$f":"BD!N182","v":0},{"$f":"BD!O182","v":0},{"$f":"BD!P182","v":0},{"$f":"BD!Q182","v":0},{"$f":"BD!R182","v":0},{"$f":"BD!S182","v":0},{"$f":"BD!T182","v":0},null,0,null,{"$f":"BD!A182","v":0}]
[null,{"$f":"BD!B183","v":0},{"$f":"BD!C183","v":0},{"$f":"BD!D183","v":0},{"$f":"BD!E183","v":0},{"$f":"BD!F183","v":0},{"$f":"BD!G183","v":0},{"$f":"BD!H183","v":0},0,0,0,0,0,{"$f":"BD!I183","v":0},{"$f":"BD!J183","v":0},{"$f":"BD!K183","v":0},{"$f":"BD!L183","v":0},{"$f":"BD!M183","v":0},{"$f":"BD!N183","v":0},{"$f":"BD!O183","v":0},{"$f":"BD!P183","v":0},{"$f":"BD!Q183","v":0},{"$f":"BD!R183","v":0},{"$f":"BD!S183","v":0},{"$f":"BD!T183","v":0},null,0,null,{"$f":"BD!A183","v":0}]
[null,{"$f":"BD!B184","v":0},{"$f":"BD!C184","v":0},{"$f":"BD!D184","v":0},{"$f":"BD!E184","v":0},{"$f":"BD!F184","v":0},{"$f":"BD!G184","v":0},{"$f":"BD!H184","v":0},0,0,0,0,0,{"$f":"BD!I184","v":0},{"$f":"BD!J184","v":0},{"$f":"BD!K184","v":0},{"$f":"BD!L184","v":0},{"$f":"BD!M184","v":0},{"$f":"BD!N184","v":0},{"$f":"BD!O184","v":0},{"$f":"BD!P184","v":0},{"$f":"BD!Q184","v":0},{"$f":"BD!R184","v":0},{"$f":"BD!S184","v":0},{"$f":"BD!T184","v":0},null,0,null,{"$f":"BD!A184","v":0}]
[null,{"$f":"BD!B185","v":0},{"$f":"BD!C185","v":0},{"$f":"BD!D185","v":0},{"$f":"BD!E185","v":0},{"$f":"BD!F185","v":0},{"$f":"BD!G185","v":0},{"$f":"BD!H185","v":0},0,0,0,0,0,{"$f":"BD!I185","v":0},{"$f":"BD!J185","v":0},{"$f":"BD!K185","v":0},{"$f":"BD!L185","v":0},{"$f":"BD!M185","v":0},{"$f":"BD!N185","v":0},{"$f":"BD!O185","v":0},{"$f":"BD!P185","v":0},{"$f":"BD!Q185","v":0},{"$f":"BD!R185","v":0},{"$f":"BD!S185","v":0},{"$f":"BD!T185","v":0},null,0,null,{"$f":"BD!A185","v":0}]
[null,{"$f":"BD!B186","v":0},{"$f":"BD!C186","v":0},{"$f":"BD!D186","v":0},{"$f":"BD!E186","v":0},{"$f":"BD!F186","v":0},{"$f":"BD!G186","v":0},{"$f":"BD!H186","v":0},0,0,0,0,0,{"$f":"BD!I186","v":0},{"$f":"BD!J186","v":0},{"$f":"BD!K186","v":0},{"$f":"BD!L186","v":0},{"$f":"BD!M186","v":0},{"$f":"BD!N186","v":0},{"$f":"BD!O186","v":0},{"$f":"BD!P186","v":0},{"$f":"BD!Q186","v":0},{"$f":"BD!R186","v":0},{"$f":"BD!S186","v":0},{"$f":"BD!T186","v":0},null,0,null,{"$f":"BD!A186","v":0}]
[null,{"$f":"BD!B187","v":0},{"$f":"BD!C187","v":0},{"$f":"BD!D187","v":0},{"$f":"BD!E187","v":0},{"$f":"BD!F187","v":0},{"$f":"BD!G187","v":0},{"$f":"BD!H187","v":0},0,0,0,0,0,{"$f":"BD!I187","v":0},{"$f":"BD!J187","v":0},{"$f":"BD!K187","v":0},{"$f":"BD!L187","v":0},{"$f":"BD!M187","v":0},{"$f":"BD!N187","v":0},{"$f":"BD!O187","v":0},{"$f":"BD!P187","v":0},{"$f":"BD!Q187","v":0},{"$f":"BD!R187","v":0},{"$f":"BD!S187","v":0},{"$f":"BD!T187","v":0},null,0,null,{"$f":"BD!A187","v":0}]
[null,{"$f":"BD!B188","v":0},{"$f":"BD!C188","v":0},{"$f":"BD!D188","v":0},{"$f":"BD!E188","v":0},{"$f":"BD!F188","v":0},{"$f":"BD!G188","v":0},{"$f":"BD!H188","v":0},0,0,0,0,0,{"$f":"BD!I188","v":0},{"$f":"BD!J188","v":0},{"$f":"BD!K188","v":0},{"$f":"BD!L188","v":0},{"$f":"BD!M188","v":0},{"$f":"BD!N188","v":0},{"$f":"BD!O188","v":0},{"$f":"BD!P188","v":0},{"$f":"BD!Q188","v":0},{"$f":"BD!R188","v":0},{"$f":"BD!S188","v":0},{"$f":"BD!T188","v":0},null,0,null,{"$f":"BD!A188","v":0}]
[null,{"$f":"BD!B189","v":0},{"$f":"BD!C189","v":0},{"$f":"BD!D189","v":0},{"$f":"BD!E189","v":0},{"$f":"BD!F189","v":0},{"$f":"BD!G189","v":0},{"$f":"BD!H189","v":0},0,0,0,0,0,{"$f":"BD!I189","v":0},{"$f":"BD!J189","v":0},{"$f":"BD!K189","v":0},{"$f":"BD!L189","v":0},{"$f":"BD!M189","v":0},{"$f":"BD!N189","v":0},{"$f":"BD!O189","v":0},{"$f":"BD!P189","v":0},{"$f":"BD!Q189","v":0},{"$f":"BD!R189","v":0},{"$f":"BD!S189","v":0},{"$f":"BD!T189","v":0},null,0,null,{"$f":"BD!A189","v":0}]
[null,{"$f":"BD!B190","v":0},{"$f":"BD!C190","v":0},{"$f":"BD!D190","v":0},{"$f":"BD!E190","v":0},{"$f":"BD!F190","v":0},{"$f":"BD!G190","v":0},{"$f":"BD!H190","v":0},0,0,0,0,0,{"$f":"BD!I190","v":0},{"$f":"BD!J190","v":0},{"$f":"BD!K190","v":0},{"$f":"BD!L190","v":0},{"$f":"BD!M190","v":0},{"$f":"BD!N190","v":0},{"$f":"BD!O190","v":0},{"$f":"BD!P190","v":0},{"$f":"BD!Q190","v":0},{"$f":"BD!R190","v":0},{"$f":"BD!S190","v":0},{"$f":"BD!T190","v":0},null,0,null,{"$f":"BD!A190","v":0}]
[null,{"$f":"BD!B191","v":0},{"$f":"BD!C191","v":0},{"$f":"BD!D191","v":0},{"$f":"BD!E191","v":0},{"$f":"BD!F191","v":0},{"$f":"BD!G191","v":0},{"$f":"BD!H191","v":0},0,0,0,0,0,{"$f":"BD!I191","v":0},{"$f":"BD!J191","v":0},{"$f":"BD!K191","v":0},{"$f":"BD!L191","v":0},{"$f":"BD!M191","v":0},{"$f":"BD!N191","v":0},{"$f":"BD!O191","v":0},{"$f":"BD!P191","v":0},{"$f":"BD!Q191","v":0},{"$f":"BD!R191","v":0},{"$f":"BD!S191","v":0},{"$f":"BD!T191","v":0},null,0,null,{"$f":"BD!A191","v":0}]
[null,{"$f":"BD!B192","v":0},{"$f":"BD!C192","v":0},{"$f":"BD!D192","v":0},{"$f":"BD!E192","v":0},{"$f":"BD!F192","v":0},{"$f":"BD!G192","v":0},{"$f":"BD!H192","v":0},0,0,0,0,0,{"$f":"BD!I192","v":0},{"$f":"BD!J192","v":0},{"$f":"BD!K192","v":0},{"$f":"BD!L192","v":0},{"$f":"BD!M192","v":0},{"$f":"BD!N192","v":0},{"$f":"BD!O192","v":0},{"$f":"BD!P192","v":0},{"$f":"BD!Q192","v":0},{"$f":"BD!R192","v":0},{"$f":"BD!S192","v":0},{"$f":"BD!T192","v":0},null,0,null,{"$f":"BD!A192","v":0}]
[null,{"$f":"BD!B193","v":0},{"$f":"BD!C193","v":0},{"$f":"BD!D193","v":0},{"$f":"BD!E193","v":0},{"$f":"BD!F193","v":0},{"$f":"BD!G193","v":0},{"$f":"BD!H193","v":0},0,0,0,0,0,{"$f":"BD!I193","v":0},{"$f":"BD!J193","v":0},{"$f":"BD!K193","v":0},{"$f":"BD!L193","v":0},{"$f":"BD!M193","v":0},{"$f":"BD!N193","v":0},{"$f":"BD!O193","v":0},{"$f":"BD!P193","v":0},{"$f":"BD!Q193","v":0},{"$f":"BD!R193","v":0},{"$f":"BD!S193","v":0},{"$f":"BD!T193","v":0},null,0,null,{"$f":"BD!A193","v":0}]
[null,{"$f":"BD!B194","v":0},{"$f":"BD!C194","v":0},{"$f":"BD!D194","v":0},{"$f":"BD!E194","v":0},{"$f":"BD!F194","v":0},{"$f":"BD!G194","v":0},{"$f":"BD!H194","v":0},0,0,0,0,0,{"$f":"BD!I194","v":0},{"$f":"BD!J194","v":0},{"$f":"BD!K194","v":0},{"$f":"BD!L194","v":0},{"$f":"BD!M194","v":0},{"$f":"BD!N194","v":0},{"$f":"BD!O194","v":0},{"$f":"BD!P194","v":0},{"$f":"BD!Q194","v":0},{"$f":"BD!R194","v":0},{"$f":"BD!S194","v":0},{"$f":"BD!T194","v":0},null,0,null,{"$f":"BD!A194","v":0}]
[null,{"$f":"BD!B195","v":0},{"$f":"BD!C195","v":0},{"$f":"BD!D195","v":0},{"$f":"BD!E195","v":0},{"$f":"BD!F195","v":0},{"$f":"BD!G195","v":0},{"$f":"BD!H195","v":0},0,0,0,0,0,{"$f":"BD!I195","v":0},{"$f":"BD!J195","v":0},{"$f":"BD!K195","v":0},{"$f":"BD!L195","v":0},{"$f":"BD!M195","v":0},{"$f":"BD!N195","v":0},{"$f":"BD!O195","v":0},{"$f":"BD!P195","v":0},{"$f":"BD!Q195","v":0},{"$f":"BD!R195","v":0},{"$f":"BD!S195","v":0},{"$f":"BD!T195","v":0},null,0,null,{"$f":"BD!A195","v":0}]
[null,{"$f":"BD!B196","v":0},{"$f":"BD!C196","v":0},{"$f":"BD!D196","v":0},{"$f":"BD!E196","v":0},{"$f":"BD!F196","v":0},{"$f":"BD!G196","v":0},{"$f":"BD!H196","v":0},0,0,0,0,0,{"$f":"BD!I196","v":0},{"$f":"BD!J196","v":0},{"$f":"BD!K196","v":0},{"$f":"BD!L196","v":0},{"$f":"BD!M196","v":0},{"$f":"BD!N196","v":0},{"$f":"BD!O196","v":0},{"$f":"BD!P196","v":0},{"$f":"BD!Q196","v":0},{"$f":"BD!R196","v":0},{"$f":"BD!S196","v":0},{"$f":"BD!T196","v":0},null,0,null,{"$f":"BD!A196","v":0}]
[null,{"$f":"BD!B197","v":0},{"$f":"BD!C197","v":0},{"$f":"BD!D197","v":0},{"$f":"BD!E197","v":0},{"$f":"BD!F197","v":0},{"$f":"BD!G197","v":0},{"$f":"BD!H197","v":0},0,0,0,0,0,{"$f":"BD!I197","v":0},{"$f":"BD!J197","v":0},{"$f":"BD!K197","v":0},{"$f":"BD!L197","v":0},{"$f":"BD!M197","v":0},{"$f":"BD!N197","v":0},{"$f":"BD!O197","v":0},{"$f":"BD!P197","v":0},{"$f":"BD!Q197","v":0},{"$f":"BD!R197","v":0},{"$f":"BD!S197","v":0},{"$f":"BD!T197","v":0},null,0,null,{"$f":"BD!A197","v":0}]
[null,{"$f":"BD!B198","v":0},{"$f":"BD!C198","v":0},{"$f":"BD!D198","v":0},{"$f":"BD!E198","v":0},{"$f":"BD!F198","v":0},{"$f":"BD!G198","v":0},{"$f":"BD!H198","v":0},0,0,0,0,0,{"$f":"BD!I198","v":0},{"$f":"BD!J198","v":0},{"$f":"BD!K198","v":0},{"$f":"BD!L198","v":0},{"$f":"BD!M198","v":0},{"$f":"BD!N198","v":0},{"$f":"BD!O198","v":0},{"$f":"BD!P198","v":0},{"$f":"BD!Q198","v":0},{"$f":"BD!R198","v":0},{"$f":"BD!S198","v":0},{"$f":"BD!T198","v":0},null,0,null,{"$f":"BD!A198","v":0}]
[null,{"$f":"BD!B199","v":0},{"$f":"BD!C199","v":0},{"$f":"BD!D199","v":0},{"$f":"BD!E199","v":0},{"$f":"BD!F199","v":0},{"$f":"BD!G199","v":0},{"$f":"BD!H199","v":0},0,0,0,0,0,{"$f":"BD!I199","v":0},{"$f":"BD!J199","v":0},{"$f":"BD!K199","v":0},{"$f":"BD!L199","v":0},{"$f":"BD!M199","v":0},{"$f":"BD!N199","v":0},{"$f":"BD!O199","v":0},{"$f":"BD!P199","v":0},{"$f":"BD!Q199","v":0},{"$f":"BD!R199","v":0},{"$f":"BD!S199","v":0},{"$f":"BD!T199","v":0},null,0,null,{"$f":"BD!A199","v":0}]
[null,{"$f":"BD!B200","v":0},{"$f":"BD!C200","v":0},{"$f":"BD!D200","v":0},{"$f":"BD!E200","v":0},{"$f":"BD!F200","v":0},{"$f":"BD!G200","v":0},{"$f":"BD!H200","v":0},0,0,0,0,0,{"$f":"BD!I200","v":0},{"$f":"BD!J200","v":0},{"$f":"BD!K200","v":0},{"$f":"BD!L200","v":0},{"$f":"BD!M200","v":0},{"$f":"BD!N200","v":0},{"$f":"BD!O200","v":0},{"$f":"BD!P200","v":0},{"$f":"BD!Q200","v":0},{"$f":"BD!R200","v":0},{"$f":"BD!S200","v":0},{"$f":"BD!T200","v":0},null,0,null,{"$f":"BD!A200","v":0}]
[null,{"$f":"BD!B201","v":0},{"$f":"BD!C201","v":0},{"$f":"BD!D201","v":0},{"$f":"BD!E201","v":0},{"$f":"BD!F201","v":0},{"$f":"BD!G201","v":0},{"$f":"BD!H201","v":0},0,0,0,0,0,{"$f":"BD!I201","v":0},{"$f":"BD!J201","v":0},{"$f":"BD!K201","v":0},{"$f":"BD!L201","v":0},{"$f":"BD!M201","v":0},{"$f":"BD!N201","v":0},{"$f":"BD!O201","v":0},{"$f":"BD!P201","v":0},{"$f":"BD!Q201","v":0},{"$f":"BD!R201","v":0},{"$f":"BD!S201","v":0},{"$f":"BD!T201","v":0},null,0,null,{"$f":"BD!A201","v":0}]
[null,{"$f":"BD!B202","v":0},{"$f":"BD!C202","v":0},{"$f":"BD!D202","v":0},{"$f":"BD!E202","v":0},{"$f":"BD!F202","v":0},{"$f":"BD!G202","v":0},{"$f":"BD!H202","v":0},0,0,0,0,0,{"$f":"BD!I202","v":0},{"$f":"BD!J202","v":0},{"$f":"BD!K202","v":0},{"$f":"BD!L202","v":0},{"$f":"BD!M202","v":0},{"$f":"BD!N202","v":0},{"$f":"BD!O202","v":0},{"$f":"BD!P202","v":0},{"$f":"BD!Q202","v":0},{"$f":"BD!R202","v":0},{"$f":"BD!S202","v":0},{"$f":"BD!T202","v":0},null,0,null,{"$f":"BD!A202","v":0}]
[null,{"$f":"BD!B203","v":0},{"$f":"BD!C203","v":0},{"$f":"BD!D203","v":0},{"$f":"BD!E203","v":0},{"$f":"BD!F203","v":0},{"$f":"BD!G203","v":0},{"$f":"BD!H203","v":0},0,0,0,0,0,{"$f":"BD!I203","v":0},{"$f":"BD!J203","v":0},{"$f":"BD!K203","v":0},{"$f":"BD!L203","v":0},{"$f":"BD!M203","v":0},{"$f":"BD!N203","v":0},{"$f":"BD!O203","v":0},{"$f":"BD!P203","v":0},{"$f":"BD!Q203","v":0},{"$f":"BD!R203","v":0},{"$f":"BD!S203","v":0},{"$f":"BD!T203","v":0},null,0,null,{"$f":"BD!A203","v":0}]
[null,{"$f":"BD!B204","v":0},{"$f":"BD!C204","v":0},{"$f":"BD!D204","v":0},{"$f":"BD!E204","v":0},{"$f":"BD!F204","v":0},{"$f":"BD!G204","v":0},{"$f":"BD!H204","v":0},0,0,0,0,0,{"$f":"BD!I204","v":0},{"$f":"BD!J204","v":0},{"$f":"BD!K204","v":0},{"$f":"BD!L204","v":0},{"$f":"BD!M204","v":0},{"$f":"BD!N204","v":0},{"$f":"BD!O204","v":0},{"$f":"BD!P204","v":0},{"$f":"BD!Q204","v":0},{"$f":"BD!R204","v":0},{"$f":"BD!S204","v":0},{"$f":"BD!T204","v":0},null,0,null,{"$f":"BD!A204","v":0}]
[null,{"$f":"BD!B205","v":0},{"$f":"BD!C205","v":0},{"$f":"BD!D205","v":0},{"$f":"BD!E205","v":0},{"$f":"BD!F205","v":0},{"$f":"BD!G205","v":0},{"$f":"BD!H205","v":0},0,0,0,0,0,{"$f":"BD!I205","v":0},{"$f":"BD!J205","v":0},{"$f":"BD!K205","v":0},{"$f":"BD!L205","v":0},{"$f":"BD!M205","v":0},{"$f":"BD!N205","v":0},{"$f":"BD!O205","v":0},{"$f":"BD!P205","v":0},{"$f":"BD!Q205","v":0},{"$f":"BD!R205","v":0},{"$f":"BD!S205","v":0},{"$f":"BD!T205","v":0},null,0,null,{"$f":"BD!A205","v":0}]
[null,{"$f":"BD!B206","v":0},{"$f":"BD!C206","v":0},{"$f":"BD!D206","v":0},{"$f":"BD!E206","v":0},{"$f":"BD!F206","v":0},{"$f":"BD!G206","v":0},{"$f":"BD!H206","v":0},0,0,0,0,0,{"$f":"BD!I206","v":0},{"$f":"BD!J206","v":0},{"$f":"BD!K206","v":0},{"$f":"BD!L206","v":0},{"$f":"BD!M206","v":0},{"$f":"BD!N206","v":0},{"$f":"BD!O206","v":0},{"$f":"BD!P206","v":0},{"$f":"BD!Q206","v":0},{"$f":"BD!R206","v":0},{"$f":"BD!S206","v":0},{"$f":"BD!T206","v":0},null,{"$f":"IF(B81=0,0,1)","v":0},null,{"$f":"BD!A206","v":0}]
[null,{"$f":"BD!B207","v":0},{"$f":"BD!C207","v":0},{"$f":"BD!D207","v":0},{"$f":"BD!E207","v":0},{"$f":"BD!F207","v":0},{"$f":"BD!G207","v":0},{"$f":"BD!H207","v":0},0,0,0,0,0,{"$f":"BD!I207","v":0},{"$f":"BD!J207","v":0},{"$f":"BD!K207","v":0},{"$f":"BD!L207","v":0},{"$f":"BD!M207","v":0},{"$f":"BD!N207","v":0},{"$f":"BD!O207","v":0},{"$f":"BD!P207","v":0},{"$f":"BD!Q207","v":0},{"$f":"BD!R207","v":0},{"$f":"BD!S207","v":0},{"$f":"BD!T207","v":0},null,0,null,{"$f":"BD!A207","v":0}]
[null,{"$f":"BD!B208","v":0},{"$f":"BD!C208","v":0},{"$f":"BD!D208","v":0},{"$f":"BD!E208","v":0},{"$f":"BD!F208","v":0},{"$f":"BD!G208","v":0},{"$f":"BD!H208","v":0},0,0,0,0,0,{"$f":"BD!I208","v":0},{"$f":"BD!J208","v":0},{"$f":"BD!K208","v":0},{"$f":"BD!L208","v":0},{"$f":"BD!M208","v":0},{"$f":"BD!N208","v":0},{"$f":"BD!O208","v":0},{"$f":"BD!P208","v":0},{"$f":"BD!Q208","v":0},{"$f":"BD!R208","v":0},{"$f":"BD!S208","v":0},{"$f":"BD!T208","v":0},null,0,null,{"$f":"BD!A208","v":0}]
[null,{"$f":"BD!B209","v":0},{"$f":"BD!C209","v":0},{"$f":"BD!D209","v":0},{"$f":"BD!E209","v":0},{"$f":"BD!F209","v":0},{"$f":"BD!G209","v":0},{"$f":"BD!H209","v":0},0,0,0,0,0,{"$f":"BD!I209","v":0},{"$f":"BD!J209","v":0},{"$f":"BD!K209","v":0},{"$f":"BD!L209","v":0},{"$f":"BD!M209","v":0},{"$f":"BD!N209","v":0},{"$f":"BD!O209","v":0},{"$f":"BD!P209","v":0},{"$f":"BD!Q209","v":0},{"$f":"BD!R209","v":0},{"$f":"BD!S209","v":0},{"$f":"BD!T209","v":0},null,0,null,{"$f":"BD!A209","v":0}]
[null,{"$f":"BD!B210","v":0},{"$f":"BD!C210","v":0},{"$f":"BD!D210","v":0},{"$f":"BD!E210","v":0},{"$f":"BD!F210","v":0},{"$f":"BD!G210","v":0},{"$f":"BD!H210","v":0},0,0,0,0,0,{"$f":"BD!I210","v":0},{"$f":"BD!J210","v":0},{"$f":"BD!K210","v":0},{"$f":"BD!L210","v":0},{"$f":"BD!M210","v":0},{"$f":"BD!N210","v":0},{"$f":"BD!O210","v":0},{"$f":"BD!P210","v":0},{"$f":"BD!Q210","v":0},{"$f":"BD!R210","v":0},{"$f":"BD!S210","v":0},{"$f":"BD!T210","v":0},null,0,null,{"$f":"BD!A210","v":0}]
[null,{"$f":"BD!B211","v":0},{"$f":"BD!C211","v":0},{"$f":"BD!D211","v":0},{"$f":"BD!E211","v":0},{"$f":"BD!F211","v":0},{"$f":"BD!G211","v":0},{"$f":"BD!H211","v":0},0,0,0,0,0,{"$f":"BD!I211","v":0},{"$f":"BD!J211","v":0},{"$f":"BD!K211","v":0},{"$f":"BD!L211","v":0},{"$f":"BD!M211","v":0},{"$f":"BD!N211","v":0},{"$f":"BD!O211","v":0},{"$f":"BD!P211","v":0},{"$f":"BD!Q211","v":0},{"$f":"BD!R211","v":0},{"$f":"BD!S211","v":0},{"$f":"BD!T211","v":0},null,0,null,{"$f":"BD!A211","v":0}]
[null,{"$f":"BD!B212","v":0},{"$f":"BD!C212","v":0},{"$f":"BD!D212","v":0},{"$f":"BD!E212","v":0},{"$f":"BD!F212","v":0},{"$f":"BD!G212","v":0},{"$f":"BD!H212","v":0},0,0,0,0,0,{"$f":"BD!I212","v":0},{"$f":"BD!J212","v":0},{"$f":"BD!K212","v":0},{"$f":"BD!L212","v":0},{"$f":"BD!M212","v":0},{"$f":"BD!N212","v":0},{"$f":"BD!O212","v":0},{"$f":"BD!P212","v":0},{"$f":"BD!Q212","v":0},{"$f":"BD!R212","v":0},{"$f":"BD!S212","v":0},{"$f":"BD!T212","v":0},null,0,null,{"$f":"BD!A212","v":0}]
[null,{"$f":"BD!B213","v":0},{"$f":"BD!C213","v":0},{"$f":"BD!D213","v":0},{"$f":"BD!E213","v":0},{"$f":"BD!F213","v":0},{"$f":"BD!G213","v":0},{"$f":"BD!H213","v":0},0,0,0,0,0,{"$f":"BD!I213","v":0},{"$f":"BD!J213","v":0},{"$f":"BD!K213","v":0},{"$f":"BD!L213","v":0},{"$f":"BD!M213","v":0},{"$f":"BD!N213","v":0},{"$f":"BD!O213","v":0},{"$f":"BD!P213","v":0},{"$f":"BD!Q213","v":0},{"$f":"BD!R213","v":0},{"$f":"BD!S213","v":0},{"$f":"BD!T213","v":0},null,0,null,{"$f":"BD!A213","v":0}]
[null,{"$f":"BD!B214","v":0},{"$f":"BD!C214","v":0},{"$f":"BD!D214","v":0},{"$f":"BD!E214","v":0},{"$f":"BD!F214","v":0},{"$f":"BD!G214","v":0},{"$f":"BD!H214","v":0},0,0,0,0,0,{"$f":"BD!I214","v":0},{"$f":"BD!J214","v":0},{"$f":"BD!K214","v":0},{"$f":"BD!L214","v":0},{"$f":"BD!M214","v":0},{"$f":"BD!N214","v":0},{"$f":"BD!O214","v":0},{"$f":"BD!P214","v":0},{"$f":"BD!Q214","v":0},{"$f":"BD!R214","v":0},{"$f":"BD!S214","v":0},{"$f":"BD!T214","v":0},null,0,null,{"$f":"BD!A214","v":0}]
[null,{"$f":"BD!B215","v":0},{"$f":"BD!C215","v":0},{"$f":"BD!D215","v":0},{"$f":"BD!E215","v":0},{"$f":"BD!F215","v":0},{"$f":"BD!G215","v":0},{"$f":"BD!H215","v":0},0,0,0,0,0,{"$f":"BD!I215","v":0},{"$f":"BD!J215","v":0},{"$f":"BD!K215","v":0},{"$f":"BD!L215","v":0},{"$f":"BD!M215","v":0},{"$f":"BD!N215","v":0},{"$f":"BD!O215","v":0},{"$f":"BD!P215","v":0},{"$f":"BD!Q215","v":0},{"$f":"BD!R215","v":0},{"$f":"BD!S215","v":0},{"$f":"BD!T215","v":0},null,0,null,{"$f":"BD!A215","v":0}]
[null,{"$f":"BD!B216","v":0},{"$f":"BD!C216","v":0},{"$f":"BD!D216","v":0},{"$f":"BD!E216","v":0},{"$f":"BD!F216","v":0},{"$f":"BD!G216","v":0},{"$f":"BD!H216","v":0},0,0,0,0,0,{"$f":"BD!I216","v":0},{"$f":"BD!J216","v":0},{"$f":"BD!K216","v":0},{"$f":"BD!L216","v":0},{"$f":"BD!M216","v":0},{"$f":"BD!N216","v":0},{"$f":"BD!O216","v":0},{"$f":"BD!P216","v":0},{"$f":"BD!Q216","v":0},{"$f":"BD!R216","v":0},{"$f":"BD!S216","v":0},{"$f":"BD!T216","v":0},null,0,null,{"$f":"BD!A216","v":0}]
[null,{"$f":"BD!B217","v":0},{"$f":"BD!C217","v":0},{"$f":"BD!D217","v":0},{"$f":"BD!E217","v":0},{"$f":"BD!F217","v":0},{"$f":"BD!G217","v":0},{"$f":"BD!H217","v":0},0,0,0,0,0,{"$f":"BD!I217","v":0},{"$f":"BD!J217","v":0},{"$f":"BD!K217","v":0},{"$f":"BD!L217","v":0},{"$f":"BD!M217","v":0},{"$f":"BD!N217","v":0},{"$f":"BD!O217","v":0},{"$f":"BD!P217","v":0},{"$f":"BD!Q217","v":0},{"$f":"BD!R217","v":0},{"$f":"BD!S217","v":0},{"$f":"BD!T217","v":0},null,0,null,{"$f":"BD!A217","v":0}]
[null,{"$f":"BD!B218","v":0},{"$f":"BD!C218","v":0},{"$f":"BD!D218","v":0},{"$f":"BD!E218","v":0},{"$f":"BD!F218","v":0},{"$f":"BD!G218","v":0},{"$f":"BD!H218","v":0},0,0,0,0,0,{"$f":"BD!I218","v":0},{"$f":"BD!J218","v":0},{"$f":"BD!K218","v":0},{"$f":"BD!L218","v":0},{"$f":"BD!M218","v":0},{"$f":"BD!N218","v":0},{"$f":"BD!O218","v":0},{"$f":"BD!P218","v":0},{"$f":"BD!Q218","v":0},{"$f":"BD!R218","v":0},{"$f":"BD!S218","v":0},{"$f":"BD!T218","v":0},null,0,null,{"$f":"BD!A218","v":0}]
[null,{"$f":"BD!B219","v":0},{"$f":"BD!C219","v":0},{"$f":"BD!D219","v":0},{"$f":"BD!E219","v":0},{"$f":"BD!F219","v":0},{"$f":"BD!G219","v":0},{"$f":"BD!H219","v":0},0,0,0,0,0,{"$f":"BD!I219","v":0},{"$f":"BD!J219","v":0},{"$f":"BD!K219","v":0},{"$f":"BD!L219","v":0},{"$f":"BD!M219","v":0},{"$f":"BD!N219","v":0},{"$f":"BD!O219","v":0},{"$f":"BD!P219","v":0},{"$f":"BD!Q219","v":0},{"$f":"BD!R219","v":0},{"$f":"BD!S219","v":0},{"$f":"BD!T219","v":0},null,0,null,{"$f":"BD!A219","v":0}]
[null,{"$f":"BD!B220","v":0},{"$f":"BD!C220","v":0},{"$f":"BD!D220","v":0},{"$f":"BD!E220","v":0},{"$f":"BD!F220","v":0},{"$f":"BD!G220","v":0},{"$f":"BD!H220","v":0},0,0,0,0,0,{"$f":"BD!I220","v":0},{"$f":"BD!J220","v":0},{"$f":"BD!K220","v":0},{"$f":"BD!L220","v":0},{"$f":"BD!M220","v":0},{"$f":"BD!N220","v":0},{"$f":"BD!O220","v":0},{"$f":"BD!P220","v":0},{"$f":"BD!Q220","v":0},{"$f":"BD!R220","v":0},{"$f":"BD!S220","v":0},{"$f":"BD!T220","v":0},null,0,null,{"$f":"BD!A220","v":0}]
[null,{"$f":"BD!B221","v":0},{"$f":"BD!C221","v":0},{"$f":"BD!D221","v":0},{"$f":"BD!E221","v":0},{"$f":"BD!F221","v":0},{"$f":"BD!G221","v":0},{"$f":"BD!H221","v":0},0,0,0,0,0,{"$f":"BD!I221","v":0},{"$f":"BD!J221","v":0},{"$f":"BD!K221","v":0},{"$f":"BD!L221","v":0},{"$f":"BD!M221","v":0},{"$f":"BD!N221","v":0},{"$f":"BD!O221","v":0},{"$f":"BD!P221","v":0},{"$f":"BD!Q221","v":0},{"$f":"BD!R221","v":0},{"$f":"BD!S221","v":0},{"$f":"BD!T221","v":0},null,0,null,{"$f":"BD!A221","v":0}]
[null,{"$f":"BD!B222","v":0},{"$f":"BD!C222","v":0},{"$f":"BD!D222","v":0},{"$f":"BD!E222","v":0},{"$f":"BD!F222","v":0},{"$f":"BD!G222","v":0},{"$f":"BD!H222","v":0},0,0,0,0,0,{"$f":"BD!I222","v":0},{"$f":"BD!J222","v":0},{"$f":"BD!K222","v":0},{"$f":"BD!L222","v":0},{"$f":"BD!M222","v":0},{"$f":"BD!N222","v":0},{"$f":"BD!O222","v":0},{"$f":"BD!P222","v":0},{"$f":"BD!Q222","v":0},{"$f":"BD!R222","v":0},{"$f":"BD!S222","v":0},{"$f":"BD!T222","v":0},null,0,null,{"$f":"BD!A222","v":0}]
[null,{"$f":"BD!B223","v":0},{"$f":"BD!C223","v":0},{"$f":"BD!D223","v":0},{"$f":"BD!E223","v":0},{"$f":"BD!F223","v":0},{"$f":"BD!G223","v":0},{"$f":"BD!H223","v":0},0,0,0,0,0,{"$f":"BD!I223","v":0},{"$f":"BD!J223","v":0},{"$f":"BD!K223","v":0},{"$f":"BD!L223","v":0},{"$f":"BD!M223","v":0},{"$f":"BD!N223","v":0},{"$f":"BD!O223","v":0},{"$f":"BD!P223","v":0},{"$f":"BD!Q223","v":0},{"$f":"BD!R223","v":0},{"$f":"BD!S223","v":0},{"$f":"BD!T223","v":0},null,0,null,{"$f":"BD!A223","v":0}]
[null,{"$f":"BD!B224","v":0},{"$f":"BD!C224","v":0},{"$f":"BD!D224","v":0},{"$f":"BD!E224","v":0},{"$f":"BD!F224","v":0},{"$f":"BD!G224","v":0},{"$f":"BD!H224","v":0},0,0,0,0,0,{"$f":"BD!I224","v":0},{"$f":"BD!J224","v":0},{"$f":"BD!K224","v":0},{"$f":"BD!L224","v":0},{"$f":"BD!M224","v":0},{"$f":"BD!N224","v":0},{"$f":"BD!O224","v":0},{"$f":"BD!P224","v":0},{"$f":"BD!Q224","v":0},{"$f":"BD!R224","v":0},{"$f":"BD!S224","v":0},{"$f":"BD!T224","v":0},null,0,null,{"$f":"BD!A224","v":0}]
[null,{"$f":"BD!B225","v":0},{"$f":"BD!C225","v":0},{"$f":"BD!D225","v":0},{"$f":"BD!E225","v":0},{"$f":"BD!F225","v":0},{"$f":"BD!G225","v":0},{"$f":"BD!H225","v":0},0,0,0,0,0,{"$f":"BD!I225","v":0},{"$f":"BD!J225","v":0},{"$f":"BD!K225","v":0},{"$f":"BD!L225","v":0},{"$f":"BD!M225","v":0},{"$f":"BD!N225","v":0},{"$f":"BD!O225","v":0},{"$f":"BD!P225","v":0},{"$f":"BD!Q225","v":0},{"$f":"BD!R225","v":0},{"$f":"BD!S225","v":0},{"$f":"BD!T225","v":0},null,0,null,{"$f":"BD!A225","v":0}]
[null,{"$f":"BD!B226","v":0},{"$f":"BD!C226","v":0},{"$f":"BD!D226","v":0},{"$f":"BD!E226","v":0},{"$f":"BD!F226","v":0},{"$f":"BD!G226","v":0},{"$f":"BD!H226","v":0},0,0,0,0,0,{"$f":"BD!I226","v":0},{"$f":"BD!J226","v":0},{"$f":"BD!K226","v":0},{"$f":"BD!L226","v":0},{"$f":"BD!M226","v":0},{"$f":"BD!N226","v":0},{"$f":"BD!O226","v":0},{"$f":"BD!P226","v":0},{"$f":"BD!Q226","v":0},{"$f":"BD!R226","v":0},{"$f":"BD!S226","v":0},{"$f":"BD!T226","v":0},null,0,null,{"$f":"BD!A226","v":0}]
[null,{"$f":"BD!B227","v":0},{"$f":"BD!C227","v":0},{"$f":"BD!D227","v":0},{"$f":"BD!E227","v":0},{"$f":"BD!F227","v":0},{"$f":"BD!G227","v":0},{"$f":"BD!H227","v":0},0,0,0,0,0,{"$f":"BD!I227","v":0},{"$f":"BD!J227","v":0},{"$f":"BD!K227","v":0},{"$f":"BD!L227","v":0},{"$f":"BD!M227","v":0},{"$f":"BD!N227","v":0},{"$f":"BD!O227","v":0},{"$f":"BD!P227","v":0},{"$f":"BD!Q227","v":0},{"$f":"BD!R227","v":0},{"$f":"BD!S227","v":0},{"$f":"BD!T227","v":0},null,0,null,{"$f":"BD!A227","v":0}]
[null,{"$f":"BD!B228","v":0},{"$f":"BD!C228","v":0},{"$f":"BD!D228","v":0},{"$f":"BD!E228","v":0},{"$f":"BD!F228","v":0},{"$f":"BD!G228","v":0},{"$f":"BD!H228","v":0},0,0,0,0,0,{"$f":"BD!I228","v":0},{"$f":"BD!J228","v":0},{"$f":"BD!K228","v":0},{"$f":"BD!L228","v":0},{"$f":"BD!M228","v":0},{"$f":"BD!N228","v":0},{"$f":"BD!O228","v":0},{"$f":"BD!P228","v":0},{"$f":"BD!Q228","v":0},{"$f":"BD!R228","v":0},{"$f":"BD!S228","v":0},{"$f":"BD!T228","v":0},null,0,null,{"$f":"BD!A228","v":0}]
[null,{"$f":"BD!B229","v":0},{"$f":"BD!C229","v":0},{"$f":"BD!D229","v":0},{"$f":"BD!E229","v":0},{"$f":"BD!F229","v":0},{"$f":"BD!G229","v":0},{"$f":"BD!H229","v":0},0,0,0,0,0,{"$f":"BD!I229","v":0},{"$f":"BD!J229","v":0},{"$f":"BD!K229","v":0},{"$f":"BD!L229","v":0},{"$f":"BD!M229","v":0},{"$f":"BD!N229","v":0},{"$f":"BD!O229","v":0},{"$f":"BD!P229","v":0},{"$f":"BD!Q229","v":0},{"$f":"BD!R229","v":0},{"$f":"BD!S229","v":0},{"$f":"BD!T229","v":0},null,0,null,{"$f":"BD!A229","v":0}]
[null,{"$f":"BD!B230","v":0},{"$f":"BD!C230","v":0},{"$f":"BD!D230","v":0},{"$f":"BD!E230","v":0},{"$f":"BD!F230","v":0},{"$f":"BD!G230","v":0},{"$f":"BD!H230","v":0},0,0,0,0,0,{"$f":"BD!I230","v":0},{"$f":"BD!J230","v":0},{"$f":"BD!K230","v":0},{"$f":"BD!L230","v":0},{"$f":"BD!M230","v":0},{"$f":"BD!N230","v":0},{"$f":"BD!O230","v":0},{"$f":"BD!P230","v":0},{"$f":"BD!Q230","v":0},{"$f":"BD!R230","v":0},{"$f":"BD!S230","v":0},{"$f":"BD!T230","v":0},null,0,null,{"$f":"BD!A230","v":0}]
[null,{"$f":"BD!B231","v":0},{"$f":"BD!C231","v":0},{"$f":"BD!D231","v":0},{"$f":"BD!E231","v":0},{"$f":"BD!F231","v":0},{"$f":"BD!G231","v":0},{"$f":"BD!H231","v":0},0,0,0,0,0,{"$f":"BD!I231","v":0},{"$f":"BD!J231","v":0},{"$f":"BD!K231","v":0},{"$f":"BD!L231","v":0},{"$f":"BD!M231","v":0},{"$f":"BD!N231","v":0},{"$f":"BD!O231","v":0},{"$f":"BD!P231","v":0},{"$f":"BD!Q231","v":0},{"$f":"BD!R231","v":0},{"$f":"BD!S231","v":0},{"$f":"BD!T231","v":0},null,0,null,{"$f":"BD!A231","v":0}]
[null,{"$f":"BD!B232","v":0},{"$f":"BD!C232","v":0},{"$f":"BD!D232","v":0},{"$f":"BD!E232","v":0},{"$f":"BD!F232","v":0},{"$f":"BD!G232","v":0},{"$f":"BD!H232","v":0},0,0,0,0,0,{"$f":"BD!I232","v":0},{"$f":"BD!J232","v":0},{"$f":"BD!K232","v":0},{"$f":"BD!L232","v":0},{"$f":"BD!M232","v":0},{"$f":"BD!N232","v":0},{"$f":"BD!O232","v":0},{"$f":"BD!P232","v":0},{"$f":"BD!Q232","v":0},{"$f":"BD!R232","v":0},{"$f":"BD!S232","v":0},{"$f":"BD!T232","v":0},null,0,null,{"$f":"BD!A232","v":0}]
[null,{"$f":"BD!B233","v":0},{"$f":"BD!C233","v":0},{"$f":"BD!D233","v":0},{"$f":"BD!E233","v":0},{"$f":"BD!F233","v":0},{"$f":"BD!G233","v":0},{"$f":"BD!H233","v":0},0,0,0,0,0,{"$f":"BD!I233","v":0},{"$f":"BD!J233","v":0},{"$f":"BD!K233","v":0},{"$f":"BD!L233","v":0},{"$f":"BD!M233","v":0},{"$f":"BD!N233","v":0},{"$f":"BD!O233","v":0},{"$f":"BD!P233","v":0},{"$f":"BD!Q233","v":0},{"$f":"BD!R233","v":0},{"$f":"BD!S233","v":0},{"$f":"BD!T233","v":0},null,0,null,{"$f":"BD!A233","v":0}]
[null,{"$f":"BD!B234","v":0},{"$f":"BD!C234","v":0},{"$f":"BD!D234","v":0},{"$f":"BD!E234","v":0},{"$f":"BD!F234","v":0},{"$f":"BD!G234","v":0},{"$f":"BD!H234","v":0},0,0,0,0,0,{"$f":"BD!I234","v":0},{"$f":"BD!J234","v":0},{"$f":"BD!K234","v":0},{"$f":"BD!L234","v":0},{"$f":"BD!M234","v":0},{"$f":"BD!N234","v":0},{"$f":"BD!O234","v":0},{"$f":"BD!P234","v":0},{"$f":"BD!Q234","v":0},{"$f":"BD!R234","v":0},{"$f":"BD!S234","v":0},{"$f":"BD!T234","v":0},null,0,null,{"$f":"BD!A234","v":0}]
[null,{"$f":"BD!B235","v":0},{"$f":"BD!C235","v":0},{"$f":"BD!D235","v":0},{"$f":"BD!E235","v":0},{"$f":"BD!F235","v":0},{"$f":"BD!G235","v":0},{"$f":"BD!H235","v":0},0,0,0,0,0,{"$f":"BD!I235","v":0},{"$f":"BD!J235","v":0},{"$f":"BD!K235","v":0},{"$f":"BD!L235","v":0},{"$f":"BD!M235","v":0},{"$f":"BD!N235","v":0},{"$f":"BD!O235","v":0},{"$f":"BD!P235","v":0},{"$f":"BD!Q235","v":0},{"$f":"BD!R235","v":0},{"$f":"BD!S235","v":0},{"$f":"BD!T235","v":0},null,0,null,{"$f":"BD!A235","v":0}]
[null,{"$f":"BD!B236","v":0},{"$f":"BD!C236","v":0},{"$f":"BD!D236","v":0},{"$f":"BD!E236","v":0},{"$f":"BD!F236","v":0},{"$f":"BD!G236","v":0},{"$f":"BD!H236","v":0},0,0,0,0,0,{"$f":"BD!I236","v":0},{"$f":"BD!J236","v":0},{"$f":"BD!K236","v":0},{"$f":"BD!L236","v":0},{"$f":"BD!M236","v":0},{"$f":"BD!N236","v":0},{"$f":"BD!O236","v":0},{"$f":"BD!P236","v":0},{"$f":"BD!Q236","v":0},{"$f":"BD!R236","v":0},{"$f":"BD!S236","v":0},{"$f":"BD!T236","v":0},null,0,null,{"$f":"BD!A236","v":0}]
[null,{"$f":"BD!B237","v":0},{"$f":"BD!C237","v":0},{"$f":"BD!D237","v":0},{"$f":"BD!E237","v":0},{"$f":"BD!F237","v":0},{"$f":"BD!G237","v":0},{"$f":"BD!H237","v":0},0,0,0,0,0,{"$f":"BD!I237","v":0},{"$f":"BD!J237","v":0},{"$f":"BD!K237","v":0},{"$f":"BD!L237","v":0},{"$f":"BD!M237","v":0},{"$f":"BD!N237","v":0},{"$f":"BD!O237","v":0},{"$f":"BD!P237","v":0},{"$f":"BD!Q237","v":0},{"$f":"BD!R237","v":0},{"$f":"BD!S237","v":0},{"$f":"BD!T237","v":0},null,0,null,{"$f":"BD!A237","v":0}]
[null,{"$f":"BD!B238","v":0},{"$f":"BD!C238","v":0},{"$f":"BD!D238","v":0},{"$f":"BD!E238","v":0},{"$f":"BD!F238","v":0},{"$f":"BD!G238","v":0},{"$f":"BD!H238","v":0},0,0,0,0,0,{"$f":"BD!I238","v":0},{"$f":"BD!J238","v":0},{"$f":"BD!K238","v":0},{"$f":"BD!L238","v":0},{"$f":"BD!M238","v":0},{"$f":"BD!N238","v":0},{"$f":"BD!O238","v":0},{"$f":"BD!P238","v":0},{"$f":"BD!Q238","v":0},{"$f":"BD!R238","v":0},{"$f":"BD!S238","v":0},{"$f":"BD!T238","v":0},null,0,null,{"$f":"BD!A238","v":0}]
[null,{"$f":"BD!B239","v":0},{"$f":"BD!C239","v":0},{"$f":"BD!D239","v":0},{"$f":"BD!E239","v":0},{"$f":"BD!F239","v":0},{"$f":"BD!G239","v":0},{"$f":"BD!H239","v":0},0,0,0,0,0,{"$f":"BD!I239","v":0},{"$f":"BD!J239","v":0},{"$f":"BD!K239","v":0},{"$f":"BD!L239","v":0},{"$f":"BD!M239","v":0},{"$f":"BD!N239","v":0},{"$f":"BD!O239","v":0},{"$f":"BD!P239","v":0},{"$f":"BD!Q239","v":0},{"$f":"BD!R239","v":0},{"$f":"BD!S239","v":0},{"$f":"BD!T239","v":0},null,0,null,{"$f":"BD!A239","v":0}]
[null,{"$f":"BD!B240","v":0},{"$f":"BD!C240","v":0},{"$f":"BD!D240","v":0},{"$f":"BD!E240","v":0},{"$f":"BD!F240","v":0},{"$f":"BD!G240","v":0},{"$f":"BD!H240","v":0},0,0,0,0,0,{"$f":"BD!I240","v":0},{"$f":"BD!J240","v":0},{"$f":"BD!K240","v":0},{"$f":"BD!L240","v":0},{"$f":"BD!M240","v":0},{"$f":"BD!N240","v":0},{"$f":"BD!O240","v":0},{"$f":"BD!P240","v":0},{"$f":"BD!Q240","v":0},{"$f":"BD!R240","v":0},{"$f":"BD!S240","v":0},{"$f":"BD!T240","v":0},null,0,null,{"$f":"BD!A240","v":0}]
[null,{"$f":"BD!B241","v":0},{"$f":"BD!C241","v":0},{"$f":"BD!D241","v":0},{"$f":"BD!E241","v":0},{"$f":"BD!F241","v":0},{"$f":"BD!G241","v":0},{"$f":"BD!H241","v":0},0,0,0,0,0,{"$f":"BD!I241","v":0},{"$f":"BD!J241","v":0},{"$f":"BD!K241","v":0},{"$f":"BD!L241","v":0},{"$f":"BD!M241","v":0},{"$f":"BD!N241","v":0},{"$f":"BD!O241","v":0},{"$f":"BD!P241","v":0},{"$f":"BD!Q241","v":0},{"$f":"BD!R241","v":0},{"$f":"BD!S241","v":0},{"$f":"BD!T241","v":0},null,0,null,{"$f":"BD!A241","v":0}]
[null,{"$f":"BD!B242","v":0},{"$f":"BD!C242","v":0},{"$f":"BD!D242","v":0},{"$f":"BD!E242","v":0},{"$f":"BD!F242","v":0},{"$f":"BD!G242","v":0},{"$f":"BD!H242","v":0},0,0,0,0,0,{"$f":"BD!I242","v":0},{"$f":"BD!J242","v":0},{"$f":"BD!K242","v":0},{"$f":"BD!L242","v":0},{"$f":"BD!M242","v":0},{"$f":"BD!N242","v":0},{"$f":"BD!O242","v":0},{"$f":"BD!P242","v":0},{"$f":"BD!Q242","v":0},{"$f":"BD!R242","v":0},{"$f":"BD!S242","v":0},{"$f":"BD!T242","v":0},null,0,null,{"$f":"BD!A242","v":0}]
[null,{"$f":"BD!B243","v":0},{"$f":"BD!C243","v":0},{"$f":"BD!D243","v":0},{"$f":"BD!E243","v":0},{"$f":"BD!F243","v":0},{"$f":"BD!G243","v":0},{"$f":"BD!H243","v":0},0,0,0,0,0,{"$f":"BD!I243","v":0},{"$f":"BD!J243","v":0},{"$f":"BD!K243","v":0},{"$f":"BD!L243","v":0},{"$f":"BD!M243","v":0},{"$f":"BD!N243","v":0},{"$f":"BD!O243","v":0},{"$f":"BD!P243","v":0},{"$f":"BD!Q243","v":0},{"$f":"BD!R243","v":0},{"$f":"BD!S243","v":0},{"$f":"BD!T243","v":0},null,0,null,{"$f":"BD!A243","v":0}]
[null,{"$f":"BD!B244","v":0},{"$f":"BD!C244","v":0},{"$f":"BD!D244","v":0},{"$f":"BD!E244","v":0},{"$f":"BD!F244","v":0},{"$f":"BD!G244","v":0},{"$f":"BD!H244","v":0},0,0,0,0,0,{"$f":"BD!I244","v":0},{"$f":"BD!J244","v":0},{"$f":"BD!K244","v":0},{"$f":"BD!L244","v":0},{"$f":"BD!M244","v":0},{"$f":"BD!N244","v":0},{"$f":"BD!O244","v":0},{"$f":"BD!P244","v":0},{"$f":"BD!Q244","v":0},{"$f":"BD!R244","v":0},{"$f":"BD!S244","v":0},{"$f":"BD!T244","v":0},null,0,null,{"$f":"BD!A244","v":0}]
[null,{"$f":"BD!B245","v":0},{"$f":"BD!C245","v":0},{"$f":"BD!D245","v":0},{"$f":"BD!E245","v":0},{"$f":"BD!F245","v":0},{"$f":"BD!G245","v":0},{"$f":"BD!H245","v":0},{"$f":"E120*$M120","v":0},{"$f":"F120*$M120","v":0},{"$f":"G120*$M120","v":0},{"$f":"H120*$M120","v":0},{"$f":"SUM(N120:Y120)","v":0},{"$f":"BD!I245","v":0},{"$f":"BD!J245","v":0},{"$f":"BD!K245","v":0},{"$f":"BD!L245","v":0},{"$f":"BD!M245","v":0},{"$f":"BD!N245","v":0},{"$f":"BD!O245","v":0},{"$f":"BD!P245","v":0},{"$f":"BD!Q245","v":0},{"$f":"BD!R245","v":0},{"$f":"BD!S245","v":0},{"$f":"BD!T245","v":0},null,0,null,{"$f":"BD!A245","v":0}]
[null,{"$f":"BD!B246","v":0},{"$f":"BD!C246","v":0},{"$f":"BD!D246","v":0},{"$f":"BD!E246","v":0},{"$f":"BD!F246","v":0},{"$f":"BD!G246","v":0},{"$f":"BD!H246","v":0},0,0,0,0,0,{"$f":"BD!I246","v":0},{"$f":"BD!J246","v":0},{"$f":"BD!K246","v":0},{"$f":"BD!L246","v":0},{"$f":"BD!M246","v":0},{"$f":"BD!N246","v":0},{"$f":"BD!O246","v":0},{"$f":"BD!P246","v":0},{"$f":"BD!Q246","v":0},{"$f":"BD!R246","v":0},{"$f":"BD!S246","v":0},{"$f":"BD!T246","v":0},null,0,null,{"$f":"BD!A246","v":0}]
[null,{"$f":"BD!B247","v":0},{"$f":"BD!C247","v":0},{"$f":"BD!D247","v":0},{"$f":"BD!E247","v":0},{"$f":"BD!F247","v":0},{"$f":"BD!G247","v":0},{"$f":"BD!H247","v":0},0,0,0,0,0,{"$f":"BD!I247","v":0},{"$f":"BD!J247","v":0},{"$f":"BD!K247","v":0},{"$f":"BD!L247","v":0},{"$f":"BD!M247","v":0},{"$f":"BD!N247","v":0},{"$f":"BD!O247","v":0},{"$f":"BD!P247","v":0},{"$f":"BD!Q247","v":0},{"$f":"BD!R247","v":0},{"$f":"BD!S247","v":0},{"$f":"BD!T247","v":0},null,0,null,{"$f":"BD!A247","v":0}]
[null,{"$f":"BD!B248","v":0},{"$f":"BD!C248","v":0},{"$f":"BD!D248","v":0},{"$f":"BD!E248","v":0},{"$f":"BD!F248","v":0},{"$f":"BD!G248","v":0},{"$f":"BD!H248","v":0},0,0,0,0,0,{"$f":"BD!I248","v":0},{"$f":"BD!J248","v":0},{"$f":"BD!K248","v":0},{"$f":"BD!L248","v":0},{"$f":"BD!M248","v":0},{"$f":"BD!N248","v":0},{"$f":"BD!O248","v":0},{"$f":"BD!P248","v":0},{"$f":"BD!Q248","v":0},{"$f":"BD!R248","v":0},{"$f":"BD!S248","v":0},{"$f":"BD!T248","v":0},null,0,null,{"$f":"BD!A248","v":0}]
[null,{"$f":"BD!B249","v":0},{"$f":"BD!C249","v":0},{"$f":"BD!D249","v":0},{"$f":"BD!E249","v":0},{"$f":"BD!F249","v":0},{"$f":"BD!G249","v":0},{"$f":"BD!H249","v":0},0,0,0,0,0,{"$f":"BD!I249","v":0},{"$f":"BD!J249","v":0},{"$f":"BD!K249","v":0},{"$f":"BD!L249","v":0},{"$f":"BD!M249","v":0},{"$f":"BD!N249","v":0},{"$f":"BD!O249","v":0},{"$f":"BD!P249","v":0},{"$f":"BD!Q249","v":0},{"$f":"BD!R249","v":0},{"$f":"BD!S249","v":0},{"$f":"BD!T249","v":0},null,0,null,{"$f":"BD!A249","v":0}]
[null,{"$f":"BD!B250","v":0},{"$f":"BD!C250","v":0},{"$f":"BD!D250","v":0},{"$f":"BD!E250","v":0},{"$f":"BD!F250","v":0},{"$f":"BD!G250","v":0},{"$f":"BD!H250","v":0},0,0,0,0,0,{"$f":"BD!I250","v":0},{"$f":"BD!J250","v":0},{"$f":"BD!K250","v":0},{"$f":"BD!L250","v":0},{"$f":"BD!M250","v":0},{"$f":"BD!N250","v":0},{"$f":"BD!O250","v":0},{"$f":"BD!P250","v":0},{"$f":"BD!Q250","v":0},{"$f":"BD!R250","v":0},{"$f":"BD!S250","v":0},{"$f":"BD!T250","v":0},null,0,null,{"$f":"BD!A250","v":0}]
[null,{"$f":"BD!B251","v":0},{"$f":"BD!C251","v":0},{"$f":"BD!D251","v":0},{"$f":"BD!E251","v":0},{"$f":"BD!F251","v":0},{"$f":"BD!G251","v":0},{"$f":"BD!H251","v":0},0,0,0,0,0,{"$f":"BD!I251","v":0},{"$f":"BD!J251","v":0},{"$f":"BD!K251","v":0},{"$f":"BD!L251","v":0},{"$f":"BD!M251","v":0},{"$f":"BD!N251","v":0},{"$f":"BD!O251","v":0},{"$f":"BD!P251","v":0},{"$f":"BD!Q251","v":0},{"$f":"BD!R251","v":0},{"$f":"BD!S251","v":0},{"$f":"BD!T251","v":0},null,0,null,{"$f":"BD!A251","v":0}]
[null,{"$f":"BD!B252","v":0},{"$f":"BD!C252","v":0},{"$f":"BD!D252","v":0},{"$f":"BD!E252","v":0},{"$f":"BD!F252","v":0},{"$f":"BD!G252","v":0},{"$f":"BD!H252","v":0},0,0,0,0,0,{"$f":"BD!I252","v":0},{"$f":"BD!J252","v":0},{"$f":"BD!K252","v":0},{"$f":"BD!L252","v":0},{"$f":"BD!M252","v":0},{"$f":"BD!N252","v":0},{"$f":"BD!O252","v":0},{"$f":"BD!P252","v":0},{"$f":"BD!Q252","v":0},{"$f":"BD!R252","v":0},{"$f":"BD!S252","v":0},{"$f":"BD!T252","v":0},null,0,null,{"$f":"BD!A252","v":0}]
[null,{"$f":"BD!B253","v":0},{"$f":"BD!C253","v":0},{"$f":"BD!D253","v":0},{"$f":"BD!E253","v":0},{"$f":"BD!F253","v":0},{"$f":"BD!G253","v":0},{"$f":"BD!H253","v":0},0,0,0,0,0,{"$f":"BD!I253","v":0},{"$f":"BD!J253","v":0},{"$f":"BD!K253","v":0},{"$f":"BD!L253","v":0},{"$f":"BD!M253","v":0},{"$f":"BD!N253","v":0},{"$f":"BD!O253","v":0},{"$f":"BD!P253","v":0},{"$f":"BD!Q253","v":0},{"$f":"BD!R253","v":0},{"$f":"BD!S253","v":0},{"$f":"BD!T253","v":0},null,0,null,{"$f":"BD!A253","v":0}]
[null,{"$f":"BD!B254","v":0},{"$f":"BD!C254","v":0},{"$f":"BD!D254","v":0},{"$f":"BD!E254","v":0},{"$f":"BD!F254","v":0},{"$f":"BD!G254","v":0},{"$f":"BD!H254","v":0},0,0,0,0,0,{"$f":"BD!I254","v":0},{"$f":"BD!J254","v":0},{"$f":"BD!K254","v":0},{"$f":"BD!L254","v":0},{"$f":"BD!M254","v":0},{"$f":"BD!N254","v":0},{"$f":"BD!O254","v":0},{"$f":"BD!P254","v":0},{"$f":"BD!Q254","v":0},{"$f":"BD!R254","v":0},{"$f":"BD!S254","v":0},{"$f":"BD!T254","v":0},null,0,null,{"$f":"BD!A254","v":0}]
[null,{"$f":"BD!B255","v":0},{"$f":"BD!C255","v":0},{"$f":"BD!D255","v":0},{"$f":"BD!E255","v":0},{"$f":"BD!F255","v":0},{"$f":"BD!G255","v":0},{"$f":"BD!H255","v":0},0,0,0,0,0,{"$f":"BD!I255","v":0},{"$f":"BD!J255","v":0},{"$f":"BD!K255","v":0},{"$f":"BD!L255","v":0},{"$f":"BD!M255","v":0},{"$f":"BD!N255","v":0},{"$f":"BD!O255","v":0},{"$f":"BD!P255","v":0},{"$f":"BD!Q255","v":0},{"$f":"BD!R255","v":0},{"$f":"BD!S255","v":0},{"$f":"BD!T255","v":0},null,0,null,{"$f":"BD!A255","v":0}]
[null,{"$f":"BD!B256","v":0},{"$f":"BD!C256","v":0},{"$f":"BD!D256","v":0},{"$f":"BD!E256","v":0},{"$f":"BD!F256","v":0},{"$f":"BD!G256","v":0},{"$f":"BD!H256","v":0},0,0,0,0,0,{"$f":"BD!I256","v":0},{"$f":"BD!J256","v":0},{"$f":"BD!K256","v":0},{"$f":"BD!L256","v":0},{"$f":"BD!M256","v":0},{"$f":"BD!N256","v":0},{"$f":"BD!O256","v":0},{"$f":"BD!P256","v":0},{"$f":"BD!Q256","v":0},{"$f":"BD!R256","v":0},{"$f":"BD!S256","v":0},{"$f":"BD!T256","v":0},null,0,null,{"$f":"BD!A256","v":0}]
[null,{"$f":"BD!B257","v":0},{"$f":"BD!C257","v":0},{"$f":"BD!D257","v":0},{"$f":"BD!E257","v":0},{"$f":"BD!F257","v":0},{"$f":"BD!G257","v":0},{"$f":"BD!H257","v":0},0,0,0,0,0,{"$f":"BD!I257","v":0},{"$f":"BD!J257","v":0},{"$f":"BD!K257","v":0},{"$f":"BD!L257","v":0},{"$f":"BD!M257","v":0},{"$f":"BD!N257","v":0},{"$f":"BD!O257","v":0},{"$f":"BD!P257","v":0},{"$f":"BD!Q257","v":0},{"$f":"BD!R257","v":0},{"$f":"BD!S257","v":0},{"$f":"BD!T257","v":0},null,0,null,{"$f":"BD!A257","v":0}]
[null,{"$f":"BD!B258","v":0},{"$f":"BD!C258","v":0},{"$f":"BD!D258","v":0},{"$f":"BD!E258","v":0},{"$f":"BD!F258","v":0},{"$f":"BD!G258","v":0},{"$f":"BD!H258","v":0},0,0,0,0,0,{"$f":"BD!I258","v":0},{"$f":"BD!J258","v":0},{"$f":"BD!K258","v":0},{"$f":"BD!L258","v":0},{"$f":"BD!M258","v":0},{"$f":"BD!N258","v":0},{"$f":"BD!O258","v":0},{"$f":"BD!P258","v":0},{"$f":"BD!Q258","v":0},{"$f":"BD!R258","v":0},{"$f":"BD!S258","v":0},{"$f":"BD!T258","v":0},null,0,null,{"$f":"BD!A258","v":0}]
[null,{"$f":"BD!B259","v":0},{"$f":"BD!C259","v":0},{"$f":"BD!D259","v":0},{"$f":"BD!E259","v":0},{"$f":"BD!F259","v":0},{"$f":"BD!G259","v":0},{"$f":"BD!H259","v":0},0,0,0,0,0,{"$f":"BD!I259","v":0},{"$f":"BD!J259","v":0},{"$f":"BD!K259","v":0},{"$f":"BD!L259","v":0},{"$f":"BD!M259","v":0},{"$f":"BD!N259","v":0},{"$f":"BD!O259","v":0},{"$f":"BD!P259","v":0},{"$f":"BD!Q259","v":0},{"$f":"BD!R259","v":0},{"$f":"BD!S259","v":0},{"$f":"BD!T259","v":0},null,0,null,{"$f":"BD!A259","v":0}]
[null,{"$f":"BD!B260","v":0},{"$f":"BD!C260","v":0},{"$f":"BD!D260","v":0},{"$f":"BD!E260","v":0},{"$f":"BD!F260","v":0},{"$f":"BD!G260","v":0},{"$f":"BD!H260","v":0},0,0,0,0,0,{"$f":"BD!I260","v":0},{"$f":"BD!J260","v":0},{"$f":"BD!K260","v":0},{"$f":"BD!L260","v":0},{"$f":"BD!M260","v":0},{"$f":"BD!N260","v":0},{"$f":"BD!O260","v":0},{"$f":"BD!P260","v":0},{"$f":"BD!Q260","v":0},{"$f":"BD!R260","v":0},{"$f":"BD!S260","v":0},{"$f":"BD!T260","v":0},null,0,null,{"$f":"BD!A260","v":0}]
[null,{"$f":"BD!B261","v":0},{"$f":"BD!C261","v":0},{"$f":"BD!D261","v":0},{"$f":"BD!E261","v":0},{"$f":"BD!F261","v":0},{"$f":"BD!G261","v":0},{"$f":"BD!H261","v":0},0,0,0,0,0,{"$f":"BD!I261","v":0},{"$f":"BD!J261","v":0},{"$f":"BD!K261","v":0},{"$f":"BD!L261","v":0},{"$f":"BD!M261","v":0},{"$f":"BD!N261","v":0},{"$f":"BD!O261","v":0},{"$f":"BD!P261","v":0},{"$f":"BD!Q261","v":0},{"$f":"BD!R261","v":0},{"$f":"BD!S261","v":0},{"$f":"BD!T261","v":0},null,0,null,{"$f":"BD!A261","v":0}]
[null,{"$f":"BD!B262","v":0},{"$f":"BD!C262","v":0},{"$f":"BD!D262","v":0},{"$f":"BD!E262","v":0},{"$f":"BD!F262","v":0},{"$f":"BD!G262","v":0},{"$f":"BD!H262","v":0},0,0,0,0,0,{"$f":"BD!I262","v":0},{"$f":"BD!J262","v":0},{"$f":"BD!K262","v":0},{"$f":"BD!L262","v":0},{"$f":"BD!M262","v":0},{"$f":"BD!N262","v":0},{"$f":"BD!O262","v":0},{"$f":"BD!P262","v":0},{"$f":"BD!Q262","v":0},{"$f":"BD!R262","v":0},{"$f":"BD!S262","v":0},{"$f":"BD!T262","v":0},null,0,null,{"$f":"BD!A262","v":0}]
[null,{"$f":"BD!B263","v":0},{"$f":"BD!C263","v":0},{"$f":"BD!D263","v":0},{"$f":"BD!E263","v":0},{"$f":"BD!F263","v":0},{"$f":"BD!G263","v":0},{"$f":"BD!H263","v":0},0,0,0,0,0,{"$f":"BD!I263","v":0},{"$f":"BD!J263","v":0},{"$f":"BD!K263","v":0},{"$f":"BD!L263","v":0},{"$f":"BD!M263","v":0},{"$f":"BD!N263","v":0},{"$f":"BD!O263","v":0},{"$f":"BD!P263","v":0},{"$f":"BD!Q263","v":0},{"$f":"BD!R263","v":0},{"$f":"BD!S263","v":0},{"$f":"BD!T263","v":0},null,0,null,{"$f":"BD!A263","v":0}]
[null,{"$f":"BD!B264","v":0},{"$f":"BD!C264","v":0},{"$f":"BD!D264","v":0},{"$f":"BD!E264","v":0},{"$f":"BD!F264","v":0},{"$f":"BD!G264","v":0},{"$f":"BD!H264","v":0},0,0,0,0,0,{"$f":"BD!I264","v":0},{"$f":"BD!J264","v":0},{"$f":"BD!K264","v":0},{"$f":"BD!L264","v":0},{"$f":"BD!M264","v":0},{"$f":"BD!N264","v":0},{"$f":"BD!O264","v":0},{"$f":"BD!P264","v":0},{"$f":"BD!Q264","v":0},{"$f":"BD!R264","v":0},{"$f":"BD!S264","v":0},{"$f":"BD!T264","v":0},null,0,null,{"$f":"BD!A264","v":0}]
[null,{"$f":"BD!B265","v":0},{"$f":"BD!C265","v":0},{"$f":"BD!D265","v":0},{"$f":"BD!E265","v":0},{"$f":"BD!F265","v":0},{"$f":"BD!G265","v":0},{"$f":"BD!H265","v":0},0,0,0,0,0,{"$f":"BD!I265","v":0},{"$f":"BD!J265","v":0},{"$f":"BD!K265","v":0},{"$f":"BD!L265","v":0},{"$f":"BD!M265","v":0},{"$f":"BD!N265","v":0},{"$f":"BD!O265","v":0},{"$f":"BD!P265","v":0},{"$f":"BD!Q265","v":0},{"$f":"BD!R265","v":0},{"$f":"BD!S265","v":0},{"$f":"BD!T265","v":0},null,0,null,{"$f":"BD!A265","v":0}]
[null,{"$f":"BD!B266","v":0},{"$f":"BD!C266","v":0},{"$f":"BD!D266","v":0},{"$f":"BD!E266","v":0},{"$f":"BD!F266","v":0},{"$f":"BD!G266","v":0},{"$f":"BD!H266","v":0},0,0,0,0,0,{"$f":"BD!I266","v":0},{"$f":"BD!J266","v":0},{"$f":"BD!K266","v":0},{"$f":"BD!L266","v":0},{"$f":"BD!M266","v":0},{"$f":"BD!N266","v":0},{"$f":"BD!O266","v":0},{"$f":"BD!P266","v":0},{"$f":"BD!Q266","v":0},{"$f":"BD!R266","v":0},{"$f":"BD!S266","v":0},{"$f":"BD!T266","v":0},null,0,null,{"$f":"BD!A266","v":0}]
[null,{"$f":"BD!B267","v":0},{"$f":"BD!C267","v":0},{"$f":"BD!D267","v":0},{"$f":"BD!E267","v":0},{"$f":"BD!F267","v":0},{"$f":"BD!G267","v":0},{"$f":"BD!H267","v":0},0,0,0,0,0,{"$f":"BD!I267","v":0},{"$f":"BD!J267","v":0},{"$f":"BD!K267","v":0},{"$f":"BD!L267","v":0},{"$f":"BD!M267","v":0},{"$f":"BD!N267","v":0},{"$f":"BD!O267","v":0},{"$f":"BD!P267","v":0},{"$f":"BD!Q267","v":0},{"$f":"BD!R267","v":0},{"$f":"BD!S267","v":0},{"$f":"BD!T267","v":0},null,0,null,{"$f":"BD!A267","v":0}]
[null,{"$f":"BD!B268","v":0},{"$f":"BD!C268","v":0},{"$f":"BD!D268","v":0},{"$f":"BD!E268","v":0},{"$f":"BD!F268","v":0},{"$f":"BD!G268","v":0},{"$f":"BD!H268","v":0},0,0,0,0,0,{"$f":"BD!I268","v":0},{"$f":"BD!J268","v":0},{"$f":"BD!K268","v":0},{"$f":"BD!L268","v":0},{"$f":"BD!M268","v":0},{"$f":"BD!N268","v":0},{"$f":"BD!O268","v":0},{"$f":"BD!P268","v":0},{"$f":"BD!Q268","v":0},{"$f":"BD!R268","v":0},{"$f":"BD!S268","v":0},{"$f":"BD!T268","v":0},null,0,null,{"$f":"BD!A268","v":0}]
[null,{"$f":"BD!B269","v":0},{"$f":"BD!C269","v":0},{"$f":"BD!D269","v":0},{"$f":"BD!E269","v":0},{"$f":"BD!F269","v":0},{"$f":"BD!G269","v":0},{"$f":"BD!H269","v":0},0,0,0,0,0,{"$f":"BD!I269","v":0},{"$f":"BD!J269","v":0},{"$f":"BD!K269","v":0},{"$f":"BD!L269","v":0},{"$f":"BD!M269","v":0},{"$f":"BD!N269","v":0},{"$f":"BD!O269","v":0},{"$f":"BD!P269","v":0},{"$f":"BD!Q269","v":0},{"$f":"BD!R269","v":0},{"$f":"BD!S269","v":0},{"$f":"BD!T269","v":0},null,0,null,{"$f":"BD!A269","v":0}]
[null,{"$f":"BD!B270","v":0},{"$f":"BD!C270","v":0},{"$f":"BD!D270","v":0},{"$f":"BD!E270","v":0},{"$f":"BD!F270","v":0},{"$f":"BD!G270","v":0},{"$f":"BD!H270","v":0},0,0,0,0,0,{"$f":"BD!I270","v":0},{"$f":"BD!J270","v":0},{"$f":"BD!K270","v":0},{"$f":"BD!L270","v":0},{"$f":"BD!M270","v":0},{"$f":"BD!N270","v":0},{"$f":"BD!O270","v":0},{"$f":"BD!P270","v":0},{"$f":"BD!Q270","v":0},{"$f":"BD!R270","v":0},{"$f":"BD!S270","v":0},{"$f":"BD!T270","v":0},null,{"$f":"IF(B145=0,0,1)","v":0},null,{"$f":"BD!A270","v":0}]
[null,{"$f":"BD!B271","v":0},{"$f":"BD!C271","v":0},{"$f":"BD!D271","v":0},{"$f":"BD!E271","v":0},{"$f":"BD!F271","v":0},{"$f":"BD!G271","v":0},{"$f":"BD!H271","v":0},0,0,0,0,0,{"$f":"BD!I271","v":0},{"$f":"BD!J271","v":0},{"$f":"BD!K271","v":0},{"$f":"BD!L271","v":0},{"$f":"BD!M271","v":0},{"$f":"BD!N271","v":0},{"$f":"BD!O271","v":0},{"$f":"BD!P271","v":0},{"$f":"BD!Q271","v":0},{"$f":"BD!R271","v":0},{"$f":"BD!S271","v":0},{"$f":"BD!T271","v":0},null,0,null,{"$f":"BD!A271","v":0}]
[null,{"$f":"BD!B272","v":0},{"$f":"BD!C272","v":0},{"$f":"BD!D272","v":0},{"$f":"BD!E272","v":0},{"$f":"BD!F272","v":0},{"$f":"BD!G272","v":0},{"$f":"BD!H272","v":0},0,0,0,0,0,{"$f":"BD!I272","v":0},{"$f":"BD!J272","v":0},{"$f":"BD!K272","v":0},{"$f":"BD!L272","v":0},{"$f":"BD!M272","v":0},{"$f":"BD!N272","v":0},{"$f":"BD!O272","v":0},{"$f":"BD!P272","v":0},{"$f":"BD!Q272","v":0},{"$f":"BD!R272","v":0},{"$f":"BD!S272","v":0},{"$f":"BD!T272","v":0},null,0,null,{"$f":"BD!A272","v":0}]
[null,{"$f":"BD!B273","v":0},{"$f":"BD!C273","v":0},{"$f":"BD!D273","v":0},{"$f":"BD!E273","v":0},{"$f":"BD!F273","v":0},{"$f":"BD!G273","v":0},{"$f":"BD!H273","v":0},0,0,0,0,0,{"$f":"BD!I273","v":0},{"$f":"BD!J273","v":0},{"$f":"BD!K273","v":0},{"$f":"BD!L273","v":0},{"$f":"BD!M273","v":0},{"$f":"BD!N273","v":0},{"$f":"BD!O273","v":0},{"$f":"BD!P273","v":0},{"$f":"BD!Q273","v":0},{"$f":"BD!R273","v":0},{"$f":"BD!S273","v":0},{"$f":"BD!T273","v":0},null,0,null,{"$f":"BD!A273","v":0}]
[null,{"$f":"BD!B274","v":0},{"$f":"BD!C274","v":0},{"$f":"BD!D274","v":0},{"$f":"BD!E274","v":0},{"$f":"BD!F274","v":0},{"$f":"BD!G274","v":0},{"$f":"BD!H274","v":0},0,0,0,0,0,{"$f":"BD!I274","v":0},{"$f":"BD!J274","v":0},{"$f":"BD!K274","v":0},{"$f":"BD!L274","v":0},{"$f":"BD!M274","v":0},{"$f":"BD!N274","v":0},{"$f":"BD!O274","v":0},{"$f":"BD!P274","v":0},{"$f":"BD!Q274","v":0},{"$f":"BD!R274","v":0},{"$f":"BD!S274","v":0},{"$f":"BD!T274","v":0},null,0,null,{"$f":"BD!A274","v":0}]
[null,{"$f":"BD!B275","v":0},{"$f":"BD!C275","v":0},{"$f":"BD!D275","v":0},{"$f":"BD!E275","v":0},{"$f":"BD!F275","v":0},{"$f":"BD!G275","v":0},{"$f":"BD!H275","v":0},0,0,0,0,0,{"$f":"BD!I275","v":0},{"$f":"BD!J275","v":0},{"$f":"BD!K275","v":0},{"$f":"BD!L275","v":0},{"$f":"BD!M275","v":0},{"$f":"BD!N275","v":0},{"$f":"BD!O275","v":0},{"$f":"BD!P275","v":0},{"$f":"BD!Q275","v":0},{"$f":"BD!R275","v":0},{"$f":"BD!S275","v":0},{"$f":"BD!T275","v":0},null,0,null,{"$f":"BD!A275","v":0}]
[null,{"$f":"BD!B276","v":0},{"$f":"BD!C276","v":0},{"$f":"BD!D276","v":0},{"$f":"BD!E276","v":0},{"$f":"BD!F276","v":0},{"$f":"BD!G276","v":0},{"$f":"BD!H276","v":0},0,0,0,0,0,{"$f":"BD!I276","v":0},{"$f":"BD!J276","v":0},{"$f":"BD!K276","v":0},{"$f":"BD!L276","v":0},{"$f":"BD!M276","v":0},{"$f":"BD!N276","v":0},{"$f":"BD!O276","v":0},{"$f":"BD!P276","v":0},{"$f":"BD!Q276","v":0},{"$f":"BD!R276","v":0},{"$f":"BD!S276","v":0},{"$f":"BD!T276","v":0},null,0,null,{"$f":"BD!A276","v":0}]
[null,{"$f":"BD!B277","v":0},{"$f":"BD!C277","v":0},{"$f":"BD!D277","v":0},{"$f":"BD!E277","v":0},{"$f":"BD!F277","v":0},{"$f":"BD!G277","v":0},{"$f":"BD!H277","v":0},0,0,0,0,0,{"$f":"BD!I277","v":0},{"$f":"BD!J277","v":0},{"$f":"BD!K277","v":0},{"$f":"BD!L277","v":0},{"$f":"BD!M277","v":0},{"$f":"BD!N277","v":0},{"$f":"BD!O277","v":0},{"$f":"BD!P277","v":0},{"$f":"BD!Q277","v":0},{"$f":"BD!R277","v":0},{"$f":"BD!S277","v":0},{"$f":"BD!T277","v":0},null,0,null,{"$f":"BD!A277","v":0}]
[null,{"$f":"BD!B278","v":0},{"$f":"BD!C278","v":0},{"$f":"BD!D278","v":0},{"$f":"BD!E278","v":0},{"$f":"BD!F278","v":0},{"$f":"BD!G278","v":0},{"$f":"BD!H278","v":0},0,0,0,0,0,{"$f":"BD!I278","v":0},{"$f":"BD!J278","v":0},{"$f":"BD!K278","v":0},{"$f":"BD!L278","v":0},{"$f":"BD!M278","v":0},{"$f":"BD!N278","v":0},{"$f":"BD!O278","v":0},{"$f":"BD!P278","v":0},{"$f":"BD!Q278","v":0},{"$f":"BD!R278","v":0},{"$f":"BD!S278","v":0},{"$f":"BD!T278","v":0},null,0,null,{"$f":"BD!A278","v":0}]
[null,{"$f":"BD!B279","v":0},{"$f":"BD!C279","v":0},{"$f":"BD!D279","v":0},{"$f":"BD!E279","v":0},{"$f":"BD!F279","v":0},{"$f":"BD!G279","v":0},{"$f":"BD!H279","v":0},0,0,0,0,0,{"$f":"BD!I279","v":0},{"$f":"BD!J279","v":0},{"$f":"BD!K279","v":0},{"$f":"BD!L279","v":0},{"$f":"BD!M279","v":0},{"$f":"BD!N279","v":0},{"$f":"BD!O279","v":0},{"$f":"BD!P279","v":0},{"$f":"BD!Q279","v":0},{"$f":"BD!R279","v":0},{"$f":"BD!S279","v":0},{"$f":"BD!T279","v":0},null,0,null,{"$f":"BD!A279","v":0}]
[null,{"$f":"BD!B280","v":0},{"$f":"BD!C280","v":0},{"$f":"BD!D280","v":0},{"$f":"BD!E280","v":0},{"$f":"BD!F280","v":0},{"$f":"BD!G280","v":0},{"$f":"BD!H280","v":0},0,0,0,0,0,{"$f":"BD!I280","v":0},{"$f":"BD!J280","v":0},{"$f":"BD!K280","v":0},{"$f":"BD!L280","v":0},{"$f":"BD!M280","v":0},{"$f":"BD!N280","v":0},{"$f":"BD!O280","v":0},{"$f":"BD!P280","v":0},{"$f":"BD!Q280","v":0},{"$f":"BD!R280","v":0},{"$f":"BD!S280","v":0},{"$f":"BD!T280","v":0},null,0,null,{"$f":"BD!A280","v":0}]
[null,{"$f":"BD!B281","v":0},{"$f":"BD!C281","v":0},{"$f":"BD!D281","v":0},{"$f":"BD!E281","v":0},{"$f":"BD!F281","v":0},{"$f":"BD!G281","v":0},{"$f":"BD!H281","v":0},0,0,0,0,0,{"$f":"BD!I281","v":0},{"$f":"BD!J281","v":0},{"$f":"BD!K281","v":0},{"$f":"BD!L281","v":0},{"$f":"BD!M281","v":0},{"$f":"BD!N281","v":0},{"$f":"BD!O281","v":0},{"$f":"BD!P281","v":0},{"$f":"BD!Q281","v":0},{"$f":"BD!R281","v":0},{"$f":"BD!S281","v":0},{"$f":"BD!T281","v":0},null,0,null,{"$f":"BD!A281","v":0}]
[null,{"$f":"BD!B282","v":0},{"$f":"BD!C282","v":0},{"$f":"BD!D282","v":0},{"$f":"BD!E282","v":0},{"$f":"BD!F282","v":0},{"$f":"BD!G282","v":0},{"$f":"BD!H282","v":0},0,0,0,0,0,{"$f":"BD!I282","v":0},{"$f":"BD!J282","v":0},{"$f":"BD!K282","v":0},{"$f":"BD!L282","v":0},{"$f":"BD!M282","v":0},{"$f":"BD!N282","v":0},{"$f":"BD!O282","v":0},{"$f":"BD!P282","v":0},{"$f":"BD!Q282","v":0},{"$f":"BD!R282","v":0},{"$f":"BD!S282","v":0},{"$f":"BD!T282","v":0},null,0,null,{"$f":"BD!A282","v":0}]
[null,{"$f":"BD!B283","v":0},{"$f":"BD!C283","v":0},{"$f":"BD!D283","v":0},{"$f":"BD!E283","v":0},{"$f":"BD!F283","v":0},{"$f":"BD!G283","v":0},{"$f":"BD!H283","v":0},0,0,0,0,0,{"$f":"BD!I283","v":0},{"$f":"BD!J283","v":0},{"$f":"BD!K283","v":0},{"$f":"BD!L283","v":0},{"$f":"BD!M283","v":0},{"$f":"BD!N283","v":0},{"$f":"BD!O283","v":0},{"$f":"BD!P283","v":0},{"$f":"BD!Q283","v":0},{"$f":"BD!R283","v":0},{"$f":"BD!S283","v":0},{"$f":"BD!T283","v":0},null,0,null,{"$f":"BD!A283","v":0}]
[null,{"$f":"BD!B284","v":0},{"$f":"BD!C284","v":0},{"$f":"BD!D284","v":0},{"$f":"BD!E284","v":0},{"$f":"BD!F284","v":0},{"$f":"BD!G284","v":0},{"$f":"BD!H284","v":0},0,0,0,0,0,{"$f":"BD!I284","v":0},{"$f":"BD!J284","v":0},{"$f":"BD!K284","v":0},{"$f":"BD!L284","v":0},{"$f":"BD!M284","v":0},{"$f":"BD!N284","v":0},{"$f":"BD!O284","v":0},{"$f":"BD!P284","v":0},{"$f":"BD!Q284","v":0},{"$f":"BD!R284","v":0},{"$f":"BD!S284","v":0},{"$f":"BD!T284","v":0},null,0,null,{"$f":"BD!A284","v":0}]
[null,{"$f":"BD!B285","v":0},{"$f":"BD!C285","v":0},{"$f":"BD!D285","v":0},{"$f":"BD!E285","v":0},{"$f":"BD!F285","v":0},{"$f":"BD!G285","v":0},{"$f":"BD!H285","v":0},0,0,0,0,0,{"$f":"BD!I285","v":0},{"$f":"BD!J285","v":0},{"$f":"BD!K285","v":0},{"$f":"BD!L285","v":0},{"$f":"BD!M285","v":0},{"$f":"BD!N285","v":0},{"$f":"BD!O285","v":0},{"$f":"BD!P285","v":0},{"$f":"BD!Q285","v":0},{"$f":"BD!R285","v":0},{"$f":"BD!S285","v":0},{"$f":"BD!T285","v":0},null,0,null,{"$f":"BD!A285","v":0}]
[null,{"$f":"BD!B286","v":0},{"$f":"BD!C286","v":0},{"$f":"BD!D286","v":0},{"$f":"BD!E286","v":0},{"$f":"BD!F286","v":0},{"$f":"BD!G286","v":0},{"$f":"BD!H286","v":0},0,0,0,0,0,{"$f":"BD!I286","v":0},{"$f":"BD!J286","v":0},{"$f":"BD!K286","v":0},{"$f":"BD!L286","v":0},{"$f":"BD!M286","v":0},{"$f":"BD!N286","v":0},{"$f":"BD!O286","v":0},{"$f":"BD!P286","v":0},{"$f":"BD!Q286","v":0},{"$f":"BD!R286","v":0},{"$f":"BD!S286","v":0},{"$f":"BD!T286","v":0},null,0,null,{"$f":"BD!A286","v":0}]
[null,{"$f":"BD!B287","v":0},{"$f":"BD!C287","v":0},{"$f":"BD!D287","v":0},{"$f":"BD!E287","v":0},{"$f":"BD!F287","v":0},{"$f":"BD!G287","v":0},{"$f":"BD!H287","v":0},0,0,0,0,0,{"$f":"BD!I287","v":0},{"$f":"BD!J287","v":0},{"$f":"BD!K287","v":0},{"$f":"BD!L287","v":0},{"$f":"BD!M287","v":0},{"$f":"BD!N287","v":0},{"$f":"BD!O287","v":0},{"$f":"BD!P287","v":0},{"$f":"BD!Q287","v":0},{"$f":"BD!R287","v":0},{"$f":"BD!S287","v":0},{"$f":"BD!T287","v":0},null,0,null,{"$f":"BD!A287","v":0}]
[null,{"$f":"BD!B288","v":0},{"$f":"BD!C288","v":0},{"$f":"BD!D288","v":0},{"$f":"BD!E288","v":0},{"$f":"BD!F288","v":0},{"$f":"BD!G288","v":0},{"$f":"BD!H288","v":0},0,0,0,0,0,{"$f":"BD!I288","v":0},{"$f":"BD!J288","v":0},{"$f":"BD!K288","v":0},{"$f":"BD!L288","v":0},{"$f":"BD!M288","v":0},{"$f":"BD!N288","v":0},{"$f":"BD!O288","v":0},{"$f":"BD!P288","v":0},{"$f":"BD!Q288","v":0},{"$f":"BD!R288","v":0},{"$f":"BD!S288","v":0},{"$f":"BD!T288","v":0},null,0,null,{"$f":"BD!A288","v":0}]
[null,{"$f":"BD!B289","v":0},{"$f":"BD!C289","v":0},{"$f":"BD!D289","v":0},{"$f":"BD!E289","v":0},{"$f":"BD!F289","v":0},{"$f":"BD!G289","v":0},{"$f":"BD!H289","v":0},0,0,0,0,0,{"$f":"BD!I289","v":0},{"$f":"BD!J289","v":0},{"$f":"BD!K289","v":0},{"$f":"BD!L289","v":0},{"$f":"BD!M289","v":0},{"$f":"BD!N289","v":0},{"$f":"BD!O289","v":0},{"$f":"BD!P289","v":0},{"$f":"BD!Q289","v":0},{"$f":"BD!R289","v":0},{"$f":"BD!S289","v":0},{"$f":"BD!T289","v":0},null,0,null,{"$f":"BD!A289","v":0}]
[null,{"$f":"BD!B290","v":0},{"$f":"BD!C290","v":0},{"$f":"BD!D290","v":0},{"$f":"BD!E290","v":0},{"$f":"BD!F290","v":0},{"$f":"BD!G290","v":0},{"$f":"BD!H290","v":0},0,0,0,0,0,{"$f":"BD!I290","v":0},{"$f":"BD!J290","v":0},{"$f":"BD!K290","v":0},{"$f":"BD!L290","v":0},{"$f":"BD!M290","v":0},{"$f":"BD!N290","v":0},{"$f":"BD!O290","v":0},{"$f":"BD!P290","v":0},{"$f":"BD!Q290","v":0},{"$f":"BD!R290","v":0},{"$f":"BD!S290","v":0},{"$f":"BD!T290","v":0},null,0,null,{"$f":"BD!A290","v":0}]
[null,{"$f":"BD!B291","v":0},{"$f":"BD!C291","v":0},{"$f":"BD!D291","v":0},{"$f":"BD!E291","v":0},{"$f":"BD!F291","v":0},{"$f":"BD!G291","v":0},{"$f":"BD!H291","v":0},0,0,0,0,0,{"$f":"BD!I291","v":0},{"$f":"BD!J291","v":0},{"$f":"BD!K291","v":0},{"$f":"BD!L291","v":0},{"$f":"BD!M291","v":0},{"$f":"BD!N291","v":0},{"$f":"BD!O291","v":0},{"$f":"BD!P291","v":0},{"$f":"BD!Q291","v":0},{"$f":"BD!R291","v":0},{"$f":"BD!S291","v":0},{"$f":"BD!T291","v":0},null,0,null,{"$f":"BD!A291","v":0}]
[null,{"$f":"BD!B292","v":0},{"$f":"BD!C292","v":0},{"$f":"BD!D292","v":0},{"$f":"BD!E292","v":0},{"$f":"BD!F292","v":0},{"$f":"BD!G292","v":0},{"$f":"BD!H292","v":0},0,0,0,0,0,{"$f":"BD!I292","v":0},{"$f":"BD!J292","v":0},{"$f":"BD!K292","v":0},{"$f":"BD!L292","v":0},{"$f":"BD!M292","v":0},{"$f":"BD!N292","v":0},{"$f":"BD!O292","v":0},{"$f":"BD!P292","v":0},{"$f":"BD!Q292","v":0},{"$f":"BD!R292","v":0},{"$f":"BD!S292","v":0},{"$f":"BD!T292","v":0},null,0,null,{"$f":"BD!A292","v":0}]
[null,{"$f":"BD!B293","v":0},{"$f":"BD!C293","v":0},{"$f":"BD!D293","v":0},{"$f":"BD!E293","v":0},{"$f":"BD!F293","v":0},{"$f":"BD!G293","v":0},{"$f":"BD!H293","v":0},0,0,0,0,0,{"$f":"BD!I293","v":0},{"$f":"BD!J293","v":0},{"$f":"BD!K293","v":0},{"$f":"BD!L293","v":0},{"$f":"BD!M293","v":0},{"$f":"BD!N293","v":0},{"$f":"BD!O293","v":0},{"$f":"BD!P293","v":0},{"$f":"BD!Q293","v":0},{"$f":"BD!R293","v":0},{"$f":"BD!S293","v":0},{"$f":"BD!T293","v":0},null,0,null,{"$f":"BD!A293","v":0}]
[null,{"$f":"BD!B294","v":0},{"$f":"BD!C294","v":0},{"$f":"BD!D294","v":0},{"$f":"BD!E294","v":0},{"$f":"BD!F294","v":0},{"$f":"BD!G294","v":0},{"$f":"BD!H294","v":0},0,0,0,0,0,{"$f":"BD!I294","v":0},{"$f":"BD!J294","v":0},{"$f":"BD!K294","v":0},{"$f":"BD!L294","v":0},{"$f":"BD!M294","v":0},{"$f":"BD!N294","v":0},{"$f":"BD!O294","v":0},{"$f":"BD!P294","v":0},{"$f":"BD!Q294","v":0},{"$f":"BD!R294","v":0},{"$f":"BD!S294","v":0},{"$f":"BD!T294","v":0},null,0,null,{"$f":"BD!A294","v":0}]
[null,{"$f":"BD!B295","v":0},{"$f":"BD!C295","v":0},{"$f":"BD!D295","v":0},{"$f":"BD!E295","v":0},{"$f":"BD!F295","v":0},{"$f":"BD!G295","v":0},{"$f":"BD!H295","v":0},0,0,0,0,0,{"$f":"BD!I295","v":0},{"$f":"BD!J295","v":0},{"$f":"BD!K295","v":0},{"$f":"BD!L295","v":0},{"$f":"BD!M295","v":0},{"$f":"BD!N295","v":0},{"$f":"BD!O295","v":0},{"$f":"BD!P295","v":0},{"$f":"BD!Q295","v":0},{"$f":"BD!R295","v":0},{"$f":"BD!S295","v":0},{"$f":"BD!T295","v":0},null,0,null,{"$f":"BD!A295","v":0}]
[null,{"$f":"BD!B296","v":0},{"$f":"BD!C296","v":0},{"$f":"BD!D296","v":0},{"$f":"BD!E296","v":0},{"$f":"BD!F296","v":0},{"$f":"BD!G296","v":0},{"$f":"BD!H296","v":0},0,0,0,0,0,{"$f":"BD!I296","v":0},{"$f":"BD!J296","v":0},{"$f":"BD!K296","v":0},{"$f":"BD!L296","v":0},{"$f":"BD!M296","v":0},{"$f":"BD!N296","v":0},{"$f":"BD!O296","v":0},{"$f":"BD!P296","v":0},{"$f":"BD!Q296","v":0},{"$f":"BD!R296","v":0},{"$f":"BD!S296","v":0},{"$f":"BD!T296","v":0},null,0,null,{"$f":"BD!A296","v":0}]
[null,{"$f":"BD!B297","v":0},{"$f":"BD!C297","v":0},{"$f":"BD!D297","v":0},{"$f":"BD!E297","v":0},{"$f":"BD!F297","v":0},{"$f":"BD!G297","v":0},{"$f":"BD!H297","v":0},0,0,0,0,0,{"$f":"BD!I297","v":0},{"$f":"BD!J297","v":0},{"$f":"BD!K297","v":0},{"$f":"BD!L297","v":0},{"$f":"BD!M297","v":0},{"$f":"BD!N297","v":0},{"$f":"BD!O297","v":0},{"$f":"BD!P297","v":0},{"$f":"BD!Q297","v":0},{"$f":"BD!R297","v":0},{"$f":"BD!S297","v":0},{"$f":"BD!T297","v":0},null,0,null,{"$f":"BD!A297","v":0}]
[null,{"$f":"BD!B298","v":0},{"$f":"BD!C298","v":0},{"$f":"BD!D298","v":0},{"$f":"BD!E298","v":0},{"$f":"BD!F298","v":0},{"$f":"BD!G298","v":0},{"$f":"BD!H298","v":0},0,0,0,0,0,{"$f":"BD!I298","v":0},{"$f":"BD!J298","v":0},{"$f":"BD!K298","v":0},{"$f":"BD!L298","v":0},{"$f":"BD!M298","v":0},{"$f":"BD!N298","v":0},{"$f":"BD!O298","v":0},{"$f":"BD!P298","v":0},{"$f":"BD!Q298","v":0},{"$f":"BD!R298","v":0},{"$f":"BD!S298","v":0},{"$f":"BD!T298","v":0},null,0,null,{"$f":"BD!A298","v":0}]
[null,{"$f":"BD!B299","v":0},{"$f":"BD!C299","v":0},{"$f":"BD!D299","v":0},{"$f":"BD!E299","v":0},{"$f":"BD!F299","v":0},{"$f":"BD!G299","v":0},{"$f":"BD!H299","v":0},0,0,0,0,0,{"$f":"BD!I299","v":0},{"$f":"BD!J299","v":0},{"$f":"BD!K299","v":0},{"$f":"BD!L299","v":0},{"$f":"BD!M299","v":0},{"$f":"BD!N299","v":0},{"$f":"BD!O299","v":0},{"$f":"BD!P299","v":0},{"$f":"BD!Q299","v":0},{"$f":"BD!R299","v":0},{"$f":"BD!S299","v":0},{"$f":"BD!T299","v":0},null,0,null,{"$f":"BD!A299","v":0}]
[null,{"$f":"BD!B300","v":0},{"$f":"BD!C300","v":0},{"$f":"BD!D300","v":0},{"$f":"BD!E300","v":0},{"$f":"BD!F300","v":0},{"$f":"BD!G300","v":0},{"$f":"BD!H300","v":0},0,0,0,0,0,{"$f":"BD!I300","v":0},{"$f":"BD!J300","v":0},{"$f":"BD!K300","v":0},{"$f":"BD!L300","v":0},{"$f":"BD!M300","v":0},{"$f":"BD!N300","v":0},{"$f":"BD!O300","v":0},{"$f":"BD!P300","v":0},{"$f":"BD!Q300","v":0},{"$f":"BD!R300","v":0},{"$f":"BD!S300","v":0},{"$f":"BD!T300","v":0},null,0,null,{"$f":"BD!A300","v":0}]
[null,{"$f":"BD!B301","v":0},{"$f":"BD!C301","v":0},{"$f":"BD!D301","v":0},{"$f":"BD!E301","v":0},{"$f":"BD!F301","v":0},{"$f":"BD!G301","v":0},{"$f":"BD!H301","v":0},0,0,0,0,0,{"$f":"BD!I301","v":0},{"$f":"BD!J301","v":0},{"$f":"BD!K301","v":0},{"$f":"BD!L301","v":0},{"$f":"BD!M301","v":0},{"$f":"BD!N301","v":0},{"$f":"BD!O301","v":0},{"$f":"BD!P301","v":0},{"$f":"BD!Q301","v":0},{"$f":"BD!R301","v":0},{"$f":"BD!S301","v":0},{"$f":"BD!T301","v":0},null,0,null,{"$f":"BD!A301","v":0}]
[null,{"$f":"BD!B302","v":0},{"$f":"BD!C302","v":0},{"$f":"BD!D302","v":0},{"$f":"BD!E302","v":0},{"$f":"BD!F302","v":0},{"$f":"BD!G302","v":0},{"$f":"BD!H302","v":0},0,0,0,0,0,{"$f":"BD!I302","v":0},{"$f":"BD!J302","v":0},{"$f":"BD!K302","v":0},{"$f":"BD!L302","v":0},{"$f":"BD!M302","v":0},{"$f":"BD!N302","v":0},{"$f":"BD!O302","v":0},{"$f":"BD!P302","v":0},{"$f":"BD!Q302","v":0},{"$f":"BD!R302","v":0},{"$f":"BD!S302","v":0},{"$f":"BD!T302","v":0},null,0,null,{"$f":"BD!A302","v":0}]
[null,{"$f":"BD!B303","v":0},{"$f":"BD!C303","v":0},{"$f":"BD!D303","v":0},{"$f":"BD!E303","v":0},{"$f":"BD!F303","v":0},{"$f":"BD!G303","v":0},{"$f":"BD!H303","v":0},0,0,0,0,0,{"$f":"BD!I303","v":0},{"$f":"BD!J303","v":0},{"$f":"BD!K303","v":0},{"$f":"BD!L303","v":0},{"$f":"BD!M303","v":0},{"$f":"BD!N303","v":0},{"$f":"BD!O303","v":0},{"$f":"BD!P303","v":0},{"$f":"BD!Q303","v":0},{"$f":"BD!R303","v":0},{"$f":"BD!S303","v":0},{"$f":"BD!T303","v":0},null,0,null,{"$f":"BD!A303","v":0}]
[null,{"$f":"BD!B304","v":0},{"$f":"BD!C304","v":0},{"$f":"BD!D304","v":0},{"$f":"BD!E304","v":0},{"$f":"BD!F304","v":0},{"$f":"BD!G304","v":0},{"$f":"BD!H304","v":0},0,0,0,0,0,{"$f":"BD!I304","v":0},{"$f":"BD!J304","v":0},{"$f":"BD!K304","v":0},{"$f":"BD!L304","v":0},{"$f":"BD!M304","v":0},{"$f":"BD!N304","v":0},{"$f":"BD!O304","v":0},{"$f":"BD!P304","v":0},{"$f":"BD!Q304","v":0},{"$f":"BD!R304","v":0},{"$f":"BD!S304","v":0},{"$f":"BD!T304","v":0},null,0,null,{"$f":"BD!A304","v":0}]
[null,{"$f":"BD!B305","v":0},{"$f":"BD!C305","v":0},{"$f":"BD!D305","v":0},{"$f":"BD!E305","v":0},{"$f":"BD!F305","v":0},{"$f":"BD!G305","v":0},{"$f":"BD!H305","v":0},0,0,0,0,0,{"$f":"BD!I305","v":0},{"$f":"BD!J305","v":0},{"$f":"BD!K305","v":0},{"$f":"BD!L305","v":0},{"$f":"BD!M305","v":0},{"$f":"BD!N305","v":0},{"$f":"BD!O305","v":0},{"$f":"BD!P305","v":0},{"$f":"BD!Q305","v":0},{"$f":"BD!R305","v":0},{"$f":"BD!S305","v":0},{"$f":"BD!T305","v":0},null,0,null,{"$f":"BD!A305","v":0}]
[null,{"$f":"BD!B306","v":0},{"$f":"BD!C306","v":0},{"$f":"BD!D306","v":0},{"$f":"BD!E306","v":0},{"$f":"BD!F306","v":0},{"$f":"BD!G306","v":0},{"$f":"BD!H306","v":0},0,0,0,0,0,{"$f":"BD!I306","v":0},{"$f":"BD!J306","v":0},{"$f":"BD!K306","v":0},{"$f":"BD!L306","v":0},{"$f":"BD!M306","v":0},{"$f":"BD!N306","v":0},{"$f":"BD!O306","v":0},{"$f":"BD!P306","v":0},{"$f":"BD!Q306","v":0},{"$f":"BD!R306","v":0},{"$f":"BD!S306","v":0},{"$f":"BD!T306","v":0},null,0,null,{"$f":"BD!A306","v":0}]
[null,{"$f":"BD!B307","v":0},{"$f":"BD!C307","v":0},{"$f":"BD!D307","v":0},{"$f":"BD!E307","v":0},{"$f":"BD!F307","v":0},{"$f":"BD!G307","v":0},{"$f":"BD!H307","v":0},0,0,0,0,0,{"$f":"BD!I307","v":0},{"$f":"BD!J307","v":0},{"$f":"BD!K307","v":0},{"$f":"BD!L307","v":0},{"$f":"BD!M307","v":0},{"$f":"BD!N307","v":0},{"$f":"BD!O307","v":0},{"$f":"BD!P307","v":0},{"$f":"BD!Q307","v":0},{"$f":"BD!R307","v":0},{"$f":"BD!S307","v":0},{"$f":"BD!T307","v":0},null,0,null,{"$f":"BD!A307","v":0}]
[null,{"$f":"BD!B308","v":0},{"$f":"BD!C308","v":0},{"$f":"BD!D308","v":0},{"$f":"BD!E308","v":0},{"$f":"BD!F308","v":0},{"$f":"BD!G308","v":0},{"$f":"BD!H308","v":0},0,0,0,0,0,{"$f":"BD!I308","v":0},{"$f":"BD!J308","v":0},{"$f":"BD!K308","v":0},{"$f":"BD!L308","v":0},{"$f":"BD!M308","v":0},{"$f":"BD!N308","v":0},{"$f":"BD!O308","v":0},{"$f":"BD!P308","v":0},{"$f":"BD!Q308","v":0},{"$f":"BD!R308","v":0},{"$f":"BD!S308","v":0},{"$f":"BD!T308","v":0},null,0,null,{"$f":"BD!A308","v":0}]
[null,{"$f":"BD!B309","v":0},{"$f":"BD!C309","v":0},{"$f":"BD!D309","v":0},{"$f":"BD!E309","v":0},{"$f":"BD!F309","v":0},{"$f":"BD!G309","v":0},{"$f":"BD!H309","v":0},{"$f":"E184*$M184","v":0},{"$f":"F184*$M184","v":0},{"$f":"G184*$M184","v":0},{"$f":"H184*$M184","v":0},{"$f":"SUM(N184:Y184)","v":0},{"$f":"BD!I309","v":0},{"$f":"BD!J309","v":0},{"$f":"BD!K309","v":0},{"$f":"BD!L309","v":0},{"$f":"BD!M309","v":0},{"$f":"BD!N309","v":0},{"$f":"BD!O309","v":0},{"$f":"BD!P309","v":0},{"$f":"BD!Q309","v":0},{"$f":"BD!R309","v":0},{"$f":"BD!S309","v":0},{"$f":"BD!T309","v":0},null,0,null,{"$f":"BD!A309","v":0}]
[null,{"$f":"BD!B310","v":0},{"$f":"BD!C310","v":0},{"$f":"BD!D310","v":0},{"$f":"BD!E310","v":0},{"$f":"BD!F310","v":0},{"$f":"BD!G310","v":0},{"$f":"BD!H310","v":0},0,0,0,0,0,{"$f":"BD!I310","v":0},{"$f":"BD!J310","v":0},{"$f":"BD!K310","v":0},{"$f":"BD!L310","v":0},{"$f":"BD!M310","v":0},{"$f":"BD!N310","v":0},{"$f":"BD!O310","v":0},{"$f":"BD!P310","v":0},{"$f":"BD!Q310","v":0},{"$f":"BD!R310","v":0},{"$f":"BD!S310","v":0},{"$f":"BD!T310","v":0},null,0,null,{"$f":"BD!A310","v":0}]
[null,{"$f":"BD!B311","v":0},{"$f":"BD!C311","v":0},{"$f":"BD!D311","v":0},{"$f":"BD!E311","v":0},{"$f":"BD!F311","v":0},{"$f":"BD!G311","v":0},{"$f":"BD!H311","v":0},0,0,0,0,0,{"$f":"BD!I311","v":0},{"$f":"BD!J311","v":0},{"$f":"BD!K311","v":0},{"$f":"BD!L311","v":0},{"$f":"BD!M311","v":0},{"$f":"BD!N311","v":0},{"$f":"BD!O311","v":0},{"$f":"BD!P311","v":0},{"$f":"BD!Q311","v":0},{"$f":"BD!R311","v":0},{"$f":"BD!S311","v":0},{"$f":"BD!T311","v":0},null,0,null,{"$f":"BD!A311","v":0}]
[null,{"$f":"BD!B312","v":0},{"$f":"BD!C312","v":0},{"$f":"BD!D312","v":0},{"$f":"BD!E312","v":0},{"$f":"BD!F312","v":0},{"$f":"BD!G312","v":0},{"$f":"BD!H312","v":0},0,0,0,0,0,{"$f":"BD!I312","v":0},{"$f":"BD!J312","v":0},{"$f":"BD!K312","v":0},{"$f":"BD!L312","v":0},{"$f":"BD!M312","v":0},{"$f":"BD!N312","v":0},{"$f":"BD!O312","v":0},{"$f":"BD!P312","v":0},{"$f":"BD!Q312","v":0},{"$f":"BD!R312","v":0},{"$f":"BD!S312","v":0},{"$f":"BD!T312","v":0},null,0,null,{"$f":"BD!A312","v":0}]
[null,{"$f":"BD!B313","v":0},{"$f":"BD!C313","v":0},{"$f":"BD!D313","v":0},{"$f":"BD!E313","v":0},{"$f":"BD!F313","v":0},{"$f":"BD!G313","v":0},{"$f":"BD!H313","v":0},0,0,0,0,0,{"$f":"BD!I313","v":0},{"$f":"BD!J313","v":0},{"$f":"BD!K313","v":0},{"$f":"BD!L313","v":0},{"$f":"BD!M313","v":0},{"$f":"BD!N313","v":0},{"$f":"BD!O313","v":0},{"$f":"BD!P313","v":0},{"$f":"BD!Q313","v":0},{"$f":"BD!R313","v":0},{"$f":"BD!S313","v":0},{"$f":"BD!T313","v":0},null,0,null,{"$f":"BD!A313","v":0}]
[null,{"$f":"BD!B314","v":0},{"$f":"BD!C314","v":0},{"$f":"BD!D314","v":0},{"$f":"BD!E314","v":0},{"$f":"BD!F314","v":0},{"$f":"BD!G314","v":0},{"$f":"BD!H314","v":0},0,0,0,0,0,{"$f":"BD!I314","v":0},{"$f":"BD!J314","v":0},{"$f":"BD!K314","v":0},{"$f":"BD!L314","v":0},{"$f":"BD!M314","v":0},{"$f":"BD!N314","v":0},{"$f":"BD!O314","v":0},{"$f":"BD!P314","v":0},{"$f":"BD!Q314","v":0},{"$f":"BD!R314","v":0},{"$f":"BD!S314","v":0},{"$f":"BD!T314","v":0},null,0,null,{"$f":"BD!A314","v":0}]
[null,{"$f":"BD!B315","v":0},{"$f":"BD!C315","v":0},{"$f":"BD!D315","v":0},{"$f":"BD!E315","v":0},{"$f":"BD!F315","v":0},{"$f":"BD!G315","v":0},{"$f":"BD!H315","v":0},0,0,0,0,0,{"$f":"BD!I315","v":0},{"$f":"BD!J315","v":0},{"$f":"BD!K315","v":0},{"$f":"BD!L315","v":0},{"$f":"BD!M315","v":0},{"$f":"BD!N315","v":0},{"$f":"BD!O315","v":0},{"$f":"BD!P315","v":0},{"$f":"BD!Q315","v":0},{"$f":"BD!R315","v":0},{"$f":"BD!S315","v":0},{"$f":"BD!T315","v":0},null,0,null,{"$f":"BD!A315","v":0}]
[null,{"$f":"BD!B316","v":0},{"$f":"BD!C316","v":0},{"$f":"BD!D316","v":0},{"$f":"BD!E316","v":0},{"$f":"BD!F316","v":0},{"$f":"BD!G316","v":0},{"$f":"BD!H316","v":0},0,0,0,0,0,{"$f":"BD!I316","v":0},{"$f":"BD!J316","v":0},{"$f":"BD!K316","v":0},{"$f":"BD!L316","v":0},{"$f":"BD!M316","v":0},{"$f":"BD!N316","v":0},{"$f":"BD!O316","v":0},{"$f":"BD!P316","v":0},{"$f":"BD!Q316","v":0},{"$f":"BD!R316","v":0},{"$f":"BD!S316","v":0},{"$f":"BD!T316","v":0},null,0,null,{"$f":"BD!A316","v":0}]
[null,{"$f":"BD!B317","v":0},{"$f":"BD!C317","v":0},{"$f":"BD!D317","v":0},{"$f":"BD!E317","v":0},{"$f":"BD!F317","v":0},{"$f":"BD!G317","v":0},{"$f":"BD!H317","v":0},0,0,0,0,0,{"$f":"BD!I317","v":0},{"$f":"BD!J317","v":0},{"$f":"BD!K317","v":0},{"$f":"BD!L317","v":0},{"$f":"BD!M317","v":0},{"$f":"BD!N317","v":0},{"$f":"BD!O317","v":0},{"$f":"BD!P317","v":0},{"$f":"BD!Q317","v":0},{"$f":"BD!R317","v":0},{"$f":"BD!S317","v":0},{"$f":"BD!T317","v":0},null,0,null,{"$f":"BD!A317","v":0}]
[null,{"$f":"BD!B318","v":0},{"$f":"BD!C318","v":0},{"$f":"BD!D318","v":0},{"$f":"BD!E318","v":0},{"$f":"BD!F318","v":0},{"$f":"BD!G318","v":0},{"$f":"BD!H318","v":0},0,0,0,0,0,{"$f":"BD!I318","v":0},{"$f":"BD!J318","v":0},{"$f":"BD!K318","v":0},{"$f":"BD!L318","v":0},{"$f":"BD!M318","v":0},{"$f":"BD!N318","v":0},{"$f":"BD!O318","v":0},{"$f":"BD!P318","v":0},{"$f":"BD!Q318","v":0},{"$f":"BD!R318","v":0},{"$f":"BD!S318","v":0},{"$f":"BD!T318","v":0},null,0,null,{"$f":"BD!A318","v":0}]
[null,{"$f":"BD!B319","v":0},{"$f":"BD!C319","v":0},{"$f":"BD!D319","v":0},{"$f":"BD!E319","v":0},{"$f":"BD!F319","v":0},{"$f":"BD!G319","v":0},{"$f":"BD!H319","v":0},0,0,0,0,0,{"$f":"BD!I319","v":0},{"$f":"BD!J319","v":0},{"$f":"BD!K319","v":0},{"$f":"BD!L319","v":0},{"$f":"BD!M319","v":0},{"$f":"BD!N319","v":0},{"$f":"BD!O319","v":0},{"$f":"BD!P319","v":0},{"$f":"BD!Q319","v":0},{"$f":"BD!R319","v":0},{"$f":"BD!S319","v":0},{"$f":"BD!T319","v":0},null,0,null,{"$f":"BD!A319","v":0}]
[null,{"$f":"BD!B320","v":0},{"$f":"BD!C320","v":0},{"$f":"BD!D320","v":0},{"$f":"BD!E320","v":0},{"$f":"BD!F320","v":0},{"$f":"BD!G320","v":0},{"$f":"BD!H320","v":0},0,0,0,0,0,{"$f":"BD!I320","v":0},{"$f":"BD!J320","v":0},{"$f":"BD!K320","v":0},{"$f":"BD!L320","v":0},{"$f":"BD!M320","v":0},{"$f":"BD!N320","v":0},{"$f":"BD!O320","v":0},{"$f":"BD!P320","v":0},{"$f":"BD!Q320","v":0},{"$f":"BD!R320","v":0},{"$f":"BD!S320","v":0},{"$f":"BD!T320","v":0},null,0,null,{"$f":"BD!A320","v":0}]
[null,{"$f":"BD!B321","v":0},{"$f":"BD!C321","v":0},{"$f":"BD!D321","v":0},{"$f":"BD!E321","v":0},{"$f":"BD!F321","v":0},{"$f":"BD!G321","v":0},{"$f":"BD!H321","v":0},0,0,0,0,0,{"$f":"BD!I321","v":0},{"$f":"BD!J321","v":0},{"$f":"BD!K321","v":0},{"$f":"BD!L321","v":0},{"$f":"BD!M321","v":0},{"$f":"BD!N321","v":0},{"$f":"BD!O321","v":0},{"$f":"BD!P321","v":0},{"$f":"BD!Q321","v":0},{"$f":"BD!R321","v":0},{"$f":"BD!S321","v":0},{"$f":"BD!T321","v":0},null,0,null,{"$f":"BD!A321","v":0}]
[null,{"$f":"BD!B322","v":0},{"$f":"BD!C322","v":0},{"$f":"BD!D322","v":0},{"$f":"BD!E322","v":0},{"$f":"BD!F322","v":0},{"$f":"BD!G322","v":0},{"$f":"BD!H322","v":0},0,0,0,0,0,{"$f":"BD!I322","v":0},{"$f":"BD!J322","v":0},{"$f":"BD!K322","v":0},{"$f":"BD!L322","v":0},{"$f":"BD!M322","v":0},{"$f":"BD!N322","v":0},{"$f":"BD!O322","v":0},{"$f":"BD!P322","v":0},{"$f":"BD!Q322","v":0},{"$f":"BD!R322","v":0},{"$f":"BD!S322","v":0},{"$f":"BD!T322","v":0},null,0,null,{"$f":"BD!A322","v":0}]
[null,{"$f":"BD!B323","v":0},{"$f":"BD!C323","v":0},{"$f":"BD!D323","v":0},{"$f":"BD!E323","v":0},{"$f":"BD!F323","v":0},{"$f":"BD!G323","v":0},{"$f":"BD!H323","v":0},0,0,0,0,0,{"$f":"BD!I323","v":0},{"$f":"BD!J323","v":0},{"$f":"BD!K323","v":0},{"$f":"BD!L323","v":0},{"$f":"BD!M323","v":0},{"$f":"BD!N323","v":0},{"$f":"BD!O323","v":0},{"$f":"BD!P323","v":0},{"$f":"BD!Q323","v":0},{"$f":"BD!R323","v":0},{"$f":"BD!S323","v":0},{"$f":"BD!T323","v":0},null,0,null,{"$f":"BD!A323","v":0}]
[null,{"$f":"BD!B324","v":0},{"$f":"BD!C324","v":0},{"$f":"BD!D324","v":0},{"$f":"BD!E324","v":0},{"$f":"BD!F324","v":0},{"$f":"BD!G324","v":0},{"$f":"BD!H324","v":0},0,0,0,0,0,{"$f":"BD!I324","v":0},{"$f":"BD!J324","v":0},{"$f":"BD!K324","v":0},{"$f":"BD!L324","v":0},{"$f":"BD!M324","v":0},{"$f":"BD!N324","v":0},{"$f":"BD!O324","v":0},{"$f":"BD!P324","v":0},{"$f":"BD!Q324","v":0},{"$f":"BD!R324","v":0},{"$f":"BD!S324","v":0},{"$f":"BD!T324","v":0},null,0,null,{"$f":"BD!A324","v":0}]
[null,{"$f":"BD!B325","v":0},{"$f":"BD!C325","v":0},{"$f":"BD!D325","v":0},{"$f":"BD!E325","v":0},{"$f":"BD!F325","v":0},{"$f":"BD!G325","v":0},{"$f":"BD!H325","v":0},0,0,0,0,0,{"$f":"BD!I325","v":0},{"$f":"BD!J325","v":0},{"$f":"BD!K325","v":0},{"$f":"BD!L325","v":0},{"$f":"BD!M325","v":0},{"$f":"BD!N325","v":0},{"$f":"BD!O325","v":0},{"$f":"BD!P325","v":0},{"$f":"BD!Q325","v":0},{"$f":"BD!R325","v":0},{"$f":"BD!S325","v":0},{"$f":"BD!T325","v":0},null,0,null,{"$f":"BD!A325","v":0}]
[null,{"$f":"BD!B326","v":0},{"$f":"BD!C326","v":0},{"$f":"BD!D326","v":0},{"$f":"BD!E326","v":0},{"$f":"BD!F326","v":0},{"$f":"BD!G326","v":0},{"$f":"BD!H326","v":0},0,0,0,0,0,{"$f":"BD!I326","v":0},{"$f":"BD!J326","v":0},{"$f":"BD!K326","v":0},{"$f":"BD!L326","v":0},{"$f":"BD!M326","v":0},{"$f":"BD!N326","v":0},{"$f":"BD!O326","v":0},{"$f":"BD!P326","v":0},{"$f":"BD!Q326","v":0},{"$f":"BD!R326","v":0},{"$f":"BD!S326","v":0},{"$f":"BD!T326","v":0},null,0,null,{"$f":"BD!A326","v":0}]
[null,{"$f":"BD!B327","v":0},{"$f":"BD!C327","v":0},{"$f":"BD!D327","v":0},{"$f":"BD!E327","v":0},{"$f":"BD!F327","v":0},{"$f":"BD!G327","v":0},{"$f":"BD!H327","v":0},0,0,0,0,0,{"$f":"BD!I327","v":0},{"$f":"BD!J327","v":0},{"$f":"BD!K327","v":0},{"$f":"BD!L327","v":0},{"$f":"BD!M327","v":0},{"$f":"BD!N327","v":0},{"$f":"BD!O327","v":0},{"$f":"BD!P327","v":0},{"$f":"BD!Q327","v":0},{"$f":"BD!R327","v":0},{"$f":"BD!S327","v":0},{"$f":"BD!T327","v":0},null,0,null,{"$f":"BD!A327","v":0}]
[null,{"$f":"BD!B328","v":0},{"$f":"BD!C328","v":0},{"$f":"BD!D328","v":0},{"$f":"BD!E328","v":0},{"$f":"BD!F328","v":0},{"$f":"BD!G328","v":0},{"$f":"BD!H328","v":0},0,0,0,0,0,{"$f":"BD!I328","v":0},{"$f":"BD!J328","v":0},{"$f":"BD!K328","v":0},{"$f":"BD!L328","v":0},{"$f":"BD!M328","v":0},{"$f":"BD!N328","v":0},{"$f":"BD!O328","v":0},{"$f":"BD!P328","v":0},{"$f":"BD!Q328","v":0},{"$f":"BD!R328","v":0},{"$f":"BD!S328","v":0},{"$f":"BD!T328","v":0},null,0,null,{"$f":"BD!A328","v":0}]
[null,{"$f":"BD!B329","v":0},{"$f":"BD!C329","v":0},{"$f":"BD!D329","v":0},{"$f":"BD!E329","v":0},{"$f":"BD!F329","v":0},{"$f":"BD!G329","v":0},{"$f":"BD!H329","v":0},0,0,0,0,0,{"$f":"BD!I329","v":0},{"$f":"BD!J329","v":0},{"$f":"BD!K329","v":0},{"$f":"BD!L329","v":0},{"$f":"BD!M329","v":0},{"$f":"BD!N329","v":0},{"$f":"BD!O329","v":0},{"$f":"BD!P329","v":0},{"$f":"BD!Q329","v":0},{"$f":"BD!R329","v":0},{"$f":"BD!S329","v":0},{"$f":"BD!T329","v":0},null,0,null,{"$f":"BD!A329","v":0}]
[null,{"$f":"BD!B330","v":0},{"$f":"BD!C330","v":0},{"$f":"BD!D330","v":0},{"$f":"BD!E330","v":0},{"$f":"BD!F330","v":0},{"$f":"BD!G330","v":0},{"$f":"BD!H330","v":0},0,0,0,0,0,{"$f":"BD!I330","v":0},{"$f":"BD!J330","v":0},{"$f":"BD!K330","v":0},{"$f":"BD!L330","v":0},{"$f":"BD!M330","v":0},{"$f":"BD!N330","v":0},{"$f":"BD!O330","v":0},{"$f":"BD!P330","v":0},{"$f":"BD!Q330","v":0},{"$f":"BD!R330","v":0},{"$f":"BD!S330","v":0},{"$f":"BD!T330","v":0},null,0,null,{"$f":"BD!A330","v":0}]
[null,{"$f":"BD!B331","v":0},{"$f":"BD!C331","v":0},{"$f":"BD!D331","v":0},{"$f":"BD!E331","v":0},{"$f":"BD!F331","v":0},{"$f":"BD!G331","v":0},{"$f":"BD!H331","v":0},0,0,0,0,0,{"$f":"BD!I331","v":0},{"$f":"BD!J331","v":0},{"$f":"BD!K331","v":0},{"$f":"BD!L331","v":0},{"$f":"BD!M331","v":0},{"$f":"BD!N331","v":0},{"$f":"BD!O331","v":0},{"$f":"BD!P331","v":0},{"$f":"BD!Q331","v":0},{"$f":"BD!R331","v":0},{"$f":"BD!S331","v":0},{"$f":"BD!T331","v":0},null,0,null,{"$f":"BD!A331","v":0}]
[null,{"$f":"BD!B332","v":0},{"$f":"BD!C332","v":0},{"$f":"BD!D332","v":0},{"$f":"BD!E332","v":0},{"$f":"BD!F332","v":0},{"$f":"BD!G332","v":0},{"$f":"BD!H332","v":0},0,0,0,0,0,{"$f":"BD!I332","v":0},{"$f":"BD!J332","v":0},{"$f":"BD!K332","v":0},{"$f":"BD!L332","v":0},{"$f":"BD!M332","v":0},{"$f":"BD!N332","v":0},{"$f":"BD!O332","v":0},{"$f":"BD!P332","v":0},{"$f":"BD!Q332","v":0},{"$f":"BD!R332","v":0},{"$f":"BD!S332","v":0},{"$f":"BD!T332","v":0},null,0,null,{"$f":"BD!A332","v":0}]
[null,{"$f":"BD!B333","v":0},{"$f":"BD!C333","v":0},{"$f":"BD!D333","v":0},{"$f":"BD!E333","v":0},{"$f":"BD!F333","v":0},{"$f":"BD!G333","v":0},{"$f":"BD!H333","v":0},0,0,0,0,0,{"$f":"BD!I333","v":0},{"$f":"BD!J333","v":0},{"$f":"BD!K333","v":0},{"$f":"BD!L333","v":0},{"$f":"BD!M333","v":0},{"$f":"BD!N333","v":0},{"$f":"BD!O333","v":0},{"$f":"BD!P333","v":0},{"$f":"BD!Q333","v":0},{"$f":"BD!R333","v":0},{"$f":"BD!S333","v":0},{"$f":"BD!T333","v":0},null,0,null,{"$f":"BD!A333","v":0}]
[null,{"$f":"BD!B334","v":0},{"$f":"BD!C334","v":0},{"$f":"BD!D334","v":0},{"$f":"BD!E334","v":0},{"$f":"BD!F334","v":0},{"$f":"BD!G334","v":0},{"$f":"BD!H334","v":0},0,0,0,0,0,{"$f":"BD!I334","v":0},{"$f":"BD!J334","v":0},{"$f":"BD!K334","v":0},{"$f":"BD!L334","v":0},{"$f":"BD!M334","v":0},{"$f":"BD!N334","v":0},{"$f":"BD!O334","v":0},{"$f":"BD!P334","v":0},{"$f":"BD!Q334","v":0},{"$f":"BD!R334","v":0},{"$f":"BD!S334","v":0},{"$f":"BD!T334","v":0},null,{"$f":"IF(B209=0,0,1)","v":0},null,{"$f":"BD!A334","v":0}]
[null,{"$f":"BD!B335","v":0},{"$f":"BD!C335","v":0},{"$f":"BD!D335","v":0},{"$f":"BD!E335","v":0},{"$f":"BD!F335","v":0},{"$f":"BD!G335","v":0},{"$f":"BD!H335","v":0},0,0,0,0,0,{"$f":"BD!I335","v":0},{"$f":"BD!J335","v":0},{"$f":"BD!K335","v":0},{"$f":"BD!L335","v":0},{"$f":"BD!M335","v":0},{"$f":"BD!N335","v":0},{"$f":"BD!O335","v":0},{"$f":"BD!P335","v":0},{"$f":"BD!Q335","v":0},{"$f":"BD!R335","v":0},{"$f":"BD!S335","v":0},{"$f":"BD!T335","v":0},null,0,null,{"$f":"BD!A335","v":0}]
[null,{"$f":"BD!B336","v":0},{"$f":"BD!C336","v":0},{"$f":"BD!D336","v":0},{"$f":"BD!E336","v":0},{"$f":"BD!F336","v":0},{"$f":"BD!G336","v":0},{"$f":"BD!H336","v":0},0,0,0,0,0,{"$f":"BD!I336","v":0},{"$f":"BD!J336","v":0},{"$f":"BD!K336","v":0},{"$f":"BD!L336","v":0},{"$f":"BD!M336","v":0},{"$f":"BD!N336","v":0},{"$f":"BD!O336","v":0},{"$f":"BD!P336","v":0},{"$f":"BD!Q336","v":0},{"$f":"BD!R336","v":0},{"$f":"BD!S336","v":0},{"$f":"BD!T336","v":0},null,0,null,{"$f":"BD!A336","v":0}]
[null,{"$f":"BD!B337","v":0},{"$f":"BD!C337","v":0},{"$f":"BD!D337","v":0},{"$f":"BD!E337","v":0},{"$f":"BD!F337","v":0},{"$f":"BD!G337","v":0},{"$f":"BD!H337","v":0},0,0,0,0,0,{"$f":"BD!I337","v":0},{"$f":"BD!J337","v":0},{"$f":"BD!K337","v":0},{"$f":"BD!L337","v":0},{"$f":"BD!M337","v":0},{"$f":"BD!N337","v":0},{"$f":"BD!O337","v":0},{"$f":"BD!P337","v":0},{"$f":"BD!Q337","v":0},{"$f":"BD!R337","v":0},{"$f":"BD!S337","v":0},{"$f":"BD!T337","v":0},null,0,null,{"$f":"BD!A337","v":0}]
[null,{"$f":"BD!B338","v":0},{"$f":"BD!C338","v":0},{"$f":"BD!D338","v":0},{"$f":"BD!E338","v":0},{"$f":"BD!F338","v":0},{"$f":"BD!G338","v":0},{"$f":"BD!H338","v":0},0,0,0,0,0,{"$f":"BD!I338","v":0},{"$f":"BD!J338","v":0},{"$f":"BD!K338","v":0},{"$f":"BD!L338","v":0},{"$f":"BD!M338","v":0},{"$f":"BD!N338","v":0},{"$f":"BD!O338","v":0},{"$f":"BD!P338","v":0},{"$f":"BD!Q338","v":0},{"$f":"BD!R338","v":0},{"$f":"BD!S338","v":0},{"$f":"BD!T338","v":0},null,0,null,{"$f":"BD!A338","v":0}]
[null,{"$f":"BD!B339","v":0},{"$f":"BD!C339","v":0},{"$f":"BD!D339","v":0},{"$f":"BD!E339","v":0},{"$f":"BD!F339","v":0},{"$f":"BD!G339","v":0},{"$f":"BD!H339","v":0},0,0,0,0,0,{"$f":"BD!I339","v":0},{"$f":"BD!J339","v":0},{"$f":"BD!K339","v":0},{"$f":"BD!L339","v":0},{"$f":"BD!M339","v":0},{"$f":"BD!N339","v":0},{"$f":"BD!O339","v":0},{"$f":"BD!P339","v":0},{"$f":"BD!Q339","v":0},{"$f":"BD!R339","v":0},{"$f":"BD!S339","v":0},{"$f":"BD!T339","v":0},null,0,null,{"$f":"BD!A339","v":0}]
[null,{"$f":"BD!B340","v":0},{"$f":"BD!C340","v":0},{"$f":"BD!D340","v":0},{"$f":"BD!E340","v":0},{"$f":"BD!F340","v":0},{"$f":"BD!G340","v":0},{"$f":"BD!H340","v":0},0,0,0,0,0,{"$f":"BD!I340","v":0},{"$f":"BD!J340","v":0},{"$f":"BD!K340","v":0},{"$f":"BD!L340","v":0},{"$f":"BD!M340","v":0},{"$f":"BD!N340","v":0},{"$f":"BD!O340","v":0},{"$f":"BD!P340","v":0},{"$f":"BD!Q340","v":0},{"$f":"BD!R340","v":0},{"$f":"BD!S340","v":0},{"$f":"BD!T340","v":0},null,0,null,{"$f":"BD!A340","v":0}]
[null,{"$f":"BD!B341","v":0},{"$f":"BD!C341","v":0},{"$f":"BD!D341","v":0},{"$f":"BD!E341","v":0},{"$f":"BD!F341","v":0},{"$f":"BD!G341","v":0},{"$f":"BD!H341","v":0},0,0,0,0,0,{"$f":"BD!I341","v":0},{"$f":"BD!J341","v":0},{"$f":"BD!K341","v":0},{"$f":"BD!L341","v":0},{"$f":"BD!M341","v":0},{"$f":"BD!N341","v":0},{"$f":"BD!O341","v":0},{"$f":"BD!P341","v":0},{"$f":"BD!Q341","v":0},{"$f":"BD!R341","v":0},{"$f":"BD!S341","v":0},{"$f":"BD!T341","v":0},null,0,null,{"$f":"BD!A341","v":0}]
[null,{"$f":"BD!B342","v":0},{"$f":"BD!C342","v":0},{"$f":"BD!D342","v":0},{"$f":"BD!E342","v":0},{"$f":"BD!F342","v":0},{"$f":"BD!G342","v":0},{"$f":"BD!H342","v":0},0,0,0,0,0,{"$f":"BD!I342","v":0},{"$f":"BD!J342","v":0},{"$f":"BD!K342","v":0},{"$f":"BD!L342","v":0},{"$f":"BD!M342","v":0},{"$f":"BD!N342","v":0},{"$f":"BD!O342","v":0},{"$f":"BD!P342","v":0},{"$f":"BD!Q342","v":0},{"$f":"BD!R342","v":0},{"$f":"BD!S342","v":0},{"$f":"BD!T342","v":0},null,0,null,{"$f":"BD!A342","v":0}]
[null,{"$f":"BD!B343","v":0},{"$f":"BD!C343","v":0},{"$f":"BD!D343","v":0},{"$f":"BD!E343","v":0},{"$f":"BD!F343","v":0},{"$f":"BD!G343","v":0},{"$f":"BD!H343","v":0},0,0,0,0,0,{"$f":"BD!I343","v":0},{"$f":"BD!J343","v":0},{"$f":"BD!K343","v":0},{"$f":"BD!L343","v":0},{"$f":"BD!M343","v":0},{"$f":"BD!N343","v":0},{"$f":"BD!O343","v":0},{"$f":"BD!P343","v":0},{"$f":"BD!Q343","v":0},{"$f":"BD!R343","v":0},{"$f":"BD!S343","v":0},{"$f":"BD!T343","v":0},null,0,null,{"$f":"BD!A343","v":0}]
[null,{"$f":"BD!B344","v":0},{"$f":"BD!C344","v":0},{"$f":"BD!D344","v":0},{"$f":"BD!E344","v":0},{"$f":"BD!F344","v":0},{"$f":"BD!G344","v":0},{"$f":"BD!H344","v":0},0,0,0,0,0,{"$f":"BD!I344","v":0},{"$f":"BD!J344","v":0},{"$f":"BD!K344","v":0},{"$f":"BD!L344","v":0},{"$f":"BD!M344","v":0},{"$f":"BD!N344","v":0},{"$f":"BD!O344","v":0},{"$f":"BD!P344","v":0},{"$f":"BD!Q344","v":0},{"$f":"BD!R344","v":0},{"$f":"BD!S344","v":0},{"$f":"BD!T344","v":0},null,0,null,{"$f":"BD!A344","v":0}]
[null,{"$f":"BD!B345","v":0},{"$f":"BD!C345","v":0},{"$f":"BD!D345","v":0},{"$f":"BD!E345","v":0},{"$f":"BD!F345","v":0},{"$f":"BD!G345","v":0},{"$f":"BD!H345","v":0},0,0,0,0,0,{"$f":"BD!I345","v":0},{"$f":"BD!J345","v":0},{"$f":"BD!K345","v":0},{"$f":"BD!L345","v":0},{"$f":"BD!M345","v":0},{"$f":"BD!N345","v":0},{"$f":"BD!O345","v":0},{"$f":"BD!P345","v":0},{"$f":"BD!Q345","v":0},{"$f":"BD!R345","v":0},{"$f":"BD!S345","v":0},{"$f":"BD!T345","v":0},null,0,null,{"$f":"BD!A345","v":0}]
[null,{"$f":"BD!B346","v":0},{"$f":"BD!C346","v":0},{"$f":"BD!D346","v":0},{"$f":"BD!E346","v":0},{"$f":"BD!F346","v":0},{"$f":"BD!G346","v":0},{"$f":"BD!H346","v":0},0,0,0,0,0,{"$f":"BD!I346","v":0},{"$f":"BD!J346","v":0},{"$f":"BD!K346","v":0},{"$f":"BD!L346","v":0},{"$f":"BD!M346","v":0},{"$f":"BD!N346","v":0},{"$f":"BD!O346","v":0},{"$f":"BD!P346","v":0},{"$f":"BD!Q346","v":0},{"$f":"BD!R346","v":0},{"$f":"BD!S346","v":0},{"$f":"BD!T346","v":0},null,0,null,{"$f":"BD!A346","v":0}]
[null,{"$f":"BD!B347","v":0},{"$f":"BD!C347","v":0},{"$f":"BD!D347","v":0},{"$f":"BD!E347","v":0},{"$f":"BD!F347","v":0},{"$f":"BD!G347","v":0},{"$f":"BD!H347","v":0},0,0,0,0,0,{"$f":"BD!I347","v":0},{"$f":"BD!J347","v":0},{"$f":"BD!K347","v":0},{"$f":"BD!L347","v":0},{"$f":"BD!M347","v":0},{"$f":"BD!N347","v":0},{"$f":"BD!O347","v":0},{"$f":"BD!P347","v":0},{"$f":"BD!Q347","v":0},{"$f":"BD!R347","v":0},{"$f":"BD!S347","v":0},{"$f":"BD!T347","v":0},null,0,null,{"$f":"BD!A347","v":0}]
[null,{"$f":"BD!B348","v":0},{"$f":"BD!C348","v":0},{"$f":"BD!D348","v":0},{"$f":"BD!E348","v":0},{"$f":"BD!F348","v":0},{"$f":"BD!G348","v":0},{"$f":"BD!H348","v":0},0,0,0,0,0,{"$f":"BD!I348","v":0},{"$f":"BD!J348","v":0},{"$f":"BD!K348","v":0},{"$f":"BD!L348","v":0},{"$f":"BD!M348","v":0},{"$f":"BD!N348","v":0},{"$f":"BD!O348","v":0},{"$f":"BD!P348","v":0},{"$f":"BD!Q348","v":0},{"$f":"BD!R348","v":0},{"$f":"BD!S348","v":0},{"$f":"BD!T348","v":0},null,0,null,{"$f":"BD!A348","v":0}]
[null,{"$f":"BD!B349","v":0},{"$f":"BD!C349","v":0},{"$f":"BD!D349","v":0},{"$f":"BD!E349","v":0},{"$f":"BD!F349","v":0},{"$f":"BD!G349","v":0},{"$f":"BD!H349","v":0},0,0,0,0,0,{"$f":"BD!I349","v":0},{"$f":"BD!J349","v":0},{"$f":"BD!K349","v":0},{"$f":"BD!L349","v":0},{"$f":"BD!M349","v":0},{"$f":"BD!N349","v":0},{"$f":"BD!O349","v":0},{"$f":"BD!P349","v":0},{"$f":"BD!Q349","v":0},{"$f":"BD!R349","v":0},{"$f":"BD!S349","v":0},{"$f":"BD!T349","v":0},null,0,null,{"$f":"BD!A349","v":0}]
[null,{"$f":"BD!B350","v":0},{"$f":"BD!C350","v":0},{"$f":"BD!D350","v":0},{"$f":"BD!E350","v":0},{"$f":"BD!F350","v":0},{"$f":"BD!G350","v":0},{"$f":"BD!H350","v":0},0,0,0,0,0,{"$f":"BD!I350","v":0},{"$f":"BD!J350","v":0},{"$f":"BD!K350","v":0},{"$f":"BD!L350","v":0},{"$f":"BD!M350","v":0},{"$f":"BD!N350","v":0},{"$f":"BD!O350","v":0},{"$f":"BD!P350","v":0},{"$f":"BD!Q350","v":0},{"$f":"BD!R350","v":0},{"$f":"BD!S350","v":0},{"$f":"BD!T350","v":0},null,0,null,{"$f":"BD!A350","v":0}]
[null,{"$f":"BD!B351","v":0},{"$f":"BD!C351","v":0},{"$f":"BD!D351","v":0},{"$f":"BD!E351","v":0},{"$f":"BD!F351","v":0},{"$f":"BD!G351","v":0},{"$f":"BD!H351","v":0},0,0,0,0,0,{"$f":"BD!I351","v":0},{"$f":"BD!J351","v":0},{"$f":"BD!K351","v":0},{"$f":"BD!L351","v":0},{"$f":"BD!M351","v":0},{"$f":"BD!N351","v":0},{"$f":"BD!O351","v":0},{"$f":"BD!P351","v":0},{"$f":"BD!Q351","v":0},{"$f":"BD!R351","v":0},{"$f":"BD!S351","v":0},{"$f":"BD!T351","v":0},null,0,null,{"$f":"BD!A351","v":0}]
[null,{"$f":"BD!B352","v":0},{"$f":"BD!C352","v":0},{"$f":"BD!D352","v":0},{"$f":"BD!E352","v":0},{"$f":"BD!F352","v":0},{"$f":"BD!G352","v":0},{"$f":"BD!H352","v":0},0,0,0,0,0,{"$f":"BD!I352","v":0},{"$f":"BD!J352","v":0},{"$f":"BD!K352","v":0},{"$f":"BD!L352","v":0},{"$f":"BD!M352","v":0},{"$f":"BD!N352","v":0},{"$f":"BD!O352","v":0},{"$f":"BD!P352","v":0},{"$f":"BD!Q352","v":0},{"$f":"BD!R352","v":0},{"$f":"BD!S352","v":0},{"$f":"BD!T352","v":0},null,0,null,{"$f":"BD!A352","v":0}]
[null,{"$f":"BD!B353","v":0},{"$f":"BD!C353","v":0},{"$f":"BD!D353","v":0},{"$f":"BD!E353","v":0},{"$f":"BD!F353","v":0},{"$f":"BD!G353","v":0},{"$f":"BD!H353","v":0},0,0,0,0,0,{"$f":"BD!I353","v":0},{"$f":"BD!J353","v":0},{"$f":"BD!K353","v":0},{"$f":"BD!L353","v":0},{"$f":"BD!M353","v":0},{"$f":"BD!N353","v":0},{"$f":"BD!O353","v":0},{"$f":"BD!P353","v":0},{"$f":"BD!Q353","v":0},{"$f":"BD!R353","v":0},{"$f":"BD!S353","v":0},{"$f":"BD!T353","v":0},null,0,null,{"$f":"BD!A353","v":0}]
[null,{"$f":"BD!B354","v":0},{"$f":"BD!C354","v":0},{"$f":"BD!D354","v":0},{"$f":"BD!E354","v":0},{"$f":"BD!F354","v":0},{"$f":"BD!G354","v":0},{"$f":"BD!H354","v":0},0,0,0,0,0,{"$f":"BD!I354","v":0},{"$f":"BD!J354","v":0},{"$f":"BD!K354","v":0},{"$f":"BD!L354","v":0},{"$f":"BD!M354","v":0},{"$f":"BD!N354","v":0},{"$f":"BD!O354","v":0},{"$f":"BD!P354","v":0},{"$f":"BD!Q354","v":0},{"$f":"BD!R354","v":0},{"$f":"BD!S354","v":0},{"$f":"BD!T354","v":0},null,0,null,{"$f":"BD!A354","v":0}]
[null,{"$f":"BD!B355","v":0},{"$f":"BD!C355","v":0},{"$f":"BD!D355","v":0},{"$f":"BD!E355","v":0},{"$f":"BD!F355","v":0},{"$f":"BD!G355","v":0},{"$f":"BD!H355","v":0},0,0,0,0,0,{"$f":"BD!I355","v":0},{"$f":"BD!J355","v":0},{"$f":"BD!K355","v":0},{"$f":"BD!L355","v":0},{"$f":"BD!M355","v":0},{"$f":"BD!N355","v":0},{"$f":"BD!O355","v":0},{"$f":"BD!P355","v":0},{"$f":"BD!Q355","v":0},{"$f":"BD!R355","v":0},{"$f":"BD!S355","v":0},{"$f":"BD!T355","v":0},null,0,null,{"$f":"BD!A355","v":0}]
[null,{"$f":"BD!B356","v":0},{"$f":"BD!C356","v":0},{"$f":"BD!D356","v":0},{"$f":"BD!E356","v":0},{"$f":"BD!F356","v":0},{"$f":"BD!G356","v":0},{"$f":"BD!H356","v":0},0,0,0,0,0,{"$f":"BD!I356","v":0},{"$f":"BD!J356","v":0},{"$f":"BD!K356","v":0},{"$f":"BD!L356","v":0},{"$f":"BD!M356","v":0},{"$f":"BD!N356","v":0},{"$f":"BD!O356","v":0},{"$f":"BD!P356","v":0},{"$f":"BD!Q356","v":0},{"$f":"BD!R356","v":0},{"$f":"BD!S356","v":0},{"$f":"BD!T356","v":0},null,0,null,{"$f":"BD!A356","v":0}]
[null,{"$f":"BD!B357","v":0},{"$f":"BD!C357","v":0},{"$f":"BD!D357","v":0},{"$f":"BD!E357","v":0},{"$f":"BD!F357","v":0},{"$f":"BD!G357","v":0},{"$f":"BD!H357","v":0},0,0,0,0,0,{"$f":"BD!I357","v":0},{"$f":"BD!J357","v":0},{"$f":"BD!K357","v":0},{"$f":"BD!L357","v":0},{"$f":"BD!M357","v":0},{"$f":"BD!N357","v":0},{"$f":"BD!O357","v":0},{"$f":"BD!P357","v":0},{"$f":"BD!Q357","v":0},{"$f":"BD!R357","v":0},{"$f":"BD!S357","v":0},{"$f":"BD!T357","v":0},null,0,null,{"$f":"BD!A357","v":0}]
[null,{"$f":"BD!B358","v":0},{"$f":"BD!C358","v":0},{"$f":"BD!D358","v":0},{"$f":"BD!E358","v":0},{"$f":"BD!F358","v":0},{"$f":"BD!G358","v":0},{"$f":"BD!H358","v":0},0,0,0,0,0,{"$f":"BD!I358","v":0},{"$f":"BD!J358","v":0},{"$f":"BD!K358","v":0},{"$f":"BD!L358","v":0},{"$f":"BD!M358","v":0},{"$f":"BD!N358","v":0},{"$f":"BD!O358","v":0},{"$f":"BD!P358","v":0},{"$f":"BD!Q358","v":0},{"$f":"BD!R358","v":0},{"$f":"BD!S358","v":0},{"$f":"BD!T358","v":0},null,0,null,{"$f":"BD!A358","v":0}]
[null,{"$f":"BD!B359","v":0},{"$f":"BD!C359","v":0},{"$f":"BD!D359","v":0},{"$f":"BD!E359","v":0},{"$f":"BD!F359","v":0},{"$f":"BD!G359","v":0},{"$f":"BD!H359","v":0},0,0,0,0,0,{"$f":"BD!I359","v":0},{"$f":"BD!J359","v":0},{"$f":"BD!K359","v":0},{"$f":"BD!L359","v":0},{"$f":"BD!M359","v":0},{"$f":"BD!N359","v":0},{"$f":"BD!O359","v":0},{"$f":"BD!P359","v":0},{"$f":"BD!Q359","v":0},{"$f":"BD!R359","v":0},{"$f":"BD!S359","v":0},{"$f":"BD!T359","v":0},null,0,null,{"$f":"BD!A359","v":0}]
[null,{"$f":"BD!B360","v":0},{"$f":"BD!C360","v":0},{"$f":"BD!D360","v":0},{"$f":"BD!E360","v":0},{"$f":"BD!F360","v":0},{"$f":"BD!G360","v":0},{"$f":"BD!H360","v":0},0,0,0,0,0,{"$f":"BD!I360","v":0},{"$f":"BD!J360","v":0},{"$f":"BD!K360","v":0},{"$f":"BD!L360","v":0},{"$f":"BD!M360","v":0},{"$f":"BD!N360","v":0},{"$f":"BD!O360","v":0},{"$f":"BD!P360","v":0},{"$f":"BD!Q360","v":0},{"$f":"BD!R360","v":0},{"$f":"BD!S360","v":0},{"$f":"BD!T360","v":0},null,0,null,{"$f":"BD!A360","v":0}]
[null,{"$f":"BD!B361","v":0},{"$f":"BD!C361","v":0},{"$f":"BD!D361","v":0},{"$f":"BD!E361","v":0},{"$f":"BD!F361","v":0},{"$f":"BD!G361","v":0},{"$f":"BD!H361","v":0},0,0,0,0,0,{"$f":"BD!I361","v":0},{"$f":"BD!J361","v":0},{"$f":"BD!K361","v":0},{"$f":"BD!L361","v":0},{"$f":"BD!M361","v":0},{"$f":"BD!N361","v":0},{"$f":"BD!O361","v":0},{"$f":"BD!P361","v":0},{"$f":"BD!Q361","v":0},{"$f":"BD!R361","v":0},{"$f":"BD!S361","v":0},{"$f":"BD!T361","v":0},null,0,null,{"$f":"BD!A361","v":0}]
[null,{"$f":"BD!B362","v":0},{"$f":"BD!C362","v":0},{"$f":"BD!D362","v":0},{"$f":"BD!E362","v":0},{"$f":"BD!F362","v":0},{"$f":"BD!G362","v":0},{"$f":"BD!H362","v":0},0,0,0,0,0,{"$f":"BD!I362","v":0},{"$f":"BD!J362","v":0},{"$f":"BD!K362","v":0},{"$f":"BD!L362","v":0},{"$f":"BD!M362","v":0},{"$f":"BD!N362","v":0},{"$f":"BD!O362","v":0},{"$f":"BD!P362","v":0},{"$f":"BD!Q362","v":0},{"$f":"BD!R362","v":0},{"$f":"BD!S362","v":0},{"$f":"BD!T362","v":0},null,0,null,{"$f":"BD!A362","v":0}]
[null,{"$f":"BD!B363","v":0},{"$f":"BD!C363","v":0},{"$f":"BD!D363","v":0},{"$f":"BD!E363","v":0},{"$f":"BD!F363","v":0},{"$f":"BD!G363","v":0},{"$f":"BD!H363","v":0},0,0,0,0,0,{"$f":"BD!I363","v":0},{"$f":"BD!J363","v":0},{"$f":"BD!K363","v":0},{"$f":"BD!L363","v":0},{"$f":"BD!M363","v":0},{"$f":"BD!N363","v":0},{"$f":"BD!O363","v":0},{"$f":"BD!P363","v":0},{"$f":"BD!Q363","v":0},{"$f":"BD!R363","v":0},{"$f":"BD!S363","v":0},{"$f":"BD!T363","v":0},null,0,null,{"$f":"BD!A363","v":0}]
[null,{"$f":"BD!B364","v":0},{"$f":"BD!C364","v":0},{"$f":"BD!D364","v":0},{"$f":"BD!E364","v":0},{"$f":"BD!F364","v":0},{"$f":"BD!G364","v":0},{"$f":"BD!H364","v":0},0,0,0,0,0,{"$f":"BD!I364","v":0},{"$f":"BD!J364","v":0},{"$f":"BD!K364","v":0},{"$f":"BD!L364","v":0},{"$f":"BD!M364","v":0},{"$f":"BD!N364","v":0},{"$f":"BD!O364","v":0},{"$f":"BD!P364","v":0},{"$f":"BD!Q364","v":0},{"$f":"BD!R364","v":0},{"$f":"BD!S364","v":0},{"$f":"BD!T364","v":0},null,0,null,{"$f":"BD!A364","v":0}]
[null,{"$f":"BD!B365","v":0},{"$f":"BD!C365","v":0},{"$f":"BD!D365","v":0},{"$f":"BD!E365","v":0},{"$f":"BD!F365","v":0},{"$f":"BD!G365","v":0},{"$f":"BD!H365","v":0},0,0,0,0,0,{"$f":"BD!I365","v":0},{"$f":"BD!J365","v":0},{"$f":"BD!K365","v":0},{"$f":"BD!L365","v":0},{"$f":"BD!M365","v":0},{"$f":"BD!N365","v":0},{"$f":"BD!O365","v":0},{"$f":"BD!P365","v":0},{"$f":"BD!Q365","v":0},{"$f":"BD!R365","v":0},{"$f":"BD!S365","v":0},{"$f":"BD!T365","v":0},null,0,null,{"$f":"BD!A365","v":0}]
[null,{"$f":"BD!B366","v":0},{"$f":"BD!C366","v":0},{"$f":"BD!D366","v":0},{"$f":"BD!E366","v":0},{"$f":"BD!F366","v":0},{"$f":"BD!G366","v":0},{"$f":"BD!H366","v":0},0,0,0,0,0,{"$f":"BD!I366","v":0},{"$f":"BD!J366","v":0},{"$f":"BD!K366","v":0},{"$f":"BD!L366","v":0},{"$f":"BD!M366","v":0},{"$f":"BD!N366","v":0},{"$f":"BD!O366","v":0},{"$f":"BD!P366","v":0},{"$f":"BD!Q366","v":0},{"$f":"BD!R366","v":0},{"$f":"BD!S366","v":0},{"$f":"BD!T366","v":0},null,0,null,{"$f":"BD!A366","v":0}]
[null,{"$f":"BD!B367","v":0},{"$f":"BD!C367","v":0},{"$f":"BD!D367","v":0},{"$f":"BD!E367","v":0},{"$f":"BD!F367","v":0},{"$f":"BD!G367","v":0},{"$f":"BD!H367","v":0},0,0,0,0,0,{"$f":"BD!I367","v":0},{"$f":"BD!J367","v":0},{"$f":"BD!K367","v":0},{"$f":"BD!L367","v":0},{"$f":"BD!M367","v":0},{"$f":"BD!N367","v":0},{"$f":"BD!O367","v":0},{"$f":"BD!P367","v":0},{"$f":"BD!Q367","v":0},{"$f":"BD!R367","v":0},{"$f":"BD!S367","v":0},{"$f":"BD!T367","v":0},null,0,null,{"$f":"BD!A367","v":0}]
[null,{"$f":"BD!B368","v":0},{"$f":"BD!C368","v":0},{"$f":"BD!D368","v":0},{"$f":"BD!E368","v":0},{"$f":"BD!F368","v":0},{"$f":"BD!G368","v":0},{"$f":"BD!H368","v":0},0,0,0,0,0,{"$f":"BD!I368","v":0},{"$f":"BD!J368","v":0},{"$f":"BD!K368","v":0},{"$f":"BD!L368","v":0},{"$f":"BD!M368","v":0},{"$f":"BD!N368","v":0},{"$f":"BD!O368","v":0},{"$f":"BD!P368","v":0},{"$f":"BD!Q368","v":0},{"$f":"BD!R368","v":0},{"$f":"BD!S368","v":0},{"$f":"BD!T368","v":0},null,0,null,{"$f":"BD!A368","v":0}]
[null,{"$f":"BD!B369","v":0},{"$f":"BD!C369","v":0},{"$f":"BD!D369","v":0},{"$f":"BD!E369","v":0},{"$f":"BD!F369","v":0},{"$f":"BD!G369","v":0},{"$f":"BD!H369","v":0},0,0,0,0,0,{"$f":"BD!I369","v":0},{"$f":"BD!J369","v":0},{"$f":"BD!K369","v":0},{"$f":"BD!L369","v":0},{"$f":"BD!M369","v":0},{"$f":"BD!N369","v":0},{"$f":"BD!O369","v":0},{"$f":"BD!P369","v":0},{"$f":"BD!Q369","v":0},{"$f":"BD!R369","v":0},{"$f":"BD!S369","v":0},{"$f":"BD!T369","v":0},null,0,null,{"$f":"BD!A369","v":0}]
[null,{"$f":"BD!B370","v":0},{"$f":"BD!C370","v":0},{"$f":"BD!D370","v":0},{"$f":"BD!E370","v":0},{"$f":"BD!F370","v":0},{"$f":"BD!G370","v":0},{"$f":"BD!H370","v":0},0,0,0,0,0,{"$f":"BD!I370","v":0},{"$f":"BD!J370","v":0},{"$f":"BD!K370","v":0},{"$f":"BD!L370","v":0},{"$f":"BD!M370","v":0},{"$f":"BD!N370","v":0},{"$f":"BD!O370","v":0},{"$f":"BD!P370","v":0},{"$f":"BD!Q370","v":0},{"$f":"BD!R370","v":0},{"$f":"BD!S370","v":0},{"$f":"BD!T370","v":0},null,0,null,{"$f":"BD!A370","v":0}]
[null,{"$f":"BD!B371","v":0},{"$f":"BD!C371","v":0},{"$f":"BD!D371","v":0},{"$f":"BD!E371","v":0},{"$f":"BD!F371","v":0},{"$f":"BD!G371","v":0},{"$f":"BD!H371","v":0},0,0,0,0,0,{"$f":"BD!I371","v":0},{"$f":"BD!J371","v":0},{"$f":"BD!K371","v":0},{"$f":"BD!L371","v":0},{"$f":"BD!M371","v":0},{"$f":"BD!N371","v":0},{"$f":"BD!O371","v":0},{"$f":"BD!P371","v":0},{"$f":"BD!Q371","v":0},{"$f":"BD!R371","v":0},{"$f":"BD!S371","v":0},{"$f":"BD!T371","v":0},null,0,null,{"$f":"BD!A371","v":0}]
[null,{"$f":"BD!B372","v":0},{"$f":"BD!C372","v":0},{"$f":"BD!D372","v":0},{"$f":"BD!E372","v":0},{"$f":"BD!F372","v":0},{"$f":"BD!G372","v":0},{"$f":"BD!H372","v":0},0,0,0,0,0,{"$f":"BD!I372","v":0},{"$f":"BD!J372","v":0},{"$f":"BD!K372","v":0},{"$f":"BD!L372","v":0},{"$f":"BD!M372","v":0},{"$f":"BD!N372","v":0},{"$f":"BD!O372","v":0},{"$f":"BD!P372","v":0},{"$f":"BD!Q372","v":0},{"$f":"BD!R372","v":0},{"$f":"BD!S372","v":0},{"$f":"BD!T372","v":0},null,0,null,{"$f":"BD!A372","v":0}]
[null,{"$f":"BD!B373","v":0},{"$f":"BD!C373","v":0},{"$f":"BD!D373","v":0},{"$f":"BD!E373","v":0},{"$f":"BD!F373","v":0},{"$f":"BD!G373","v":0},{"$f":"BD!H373","v":0},{"$f":"E248*$M248","v":0},{"$f":"F248*$M248","v":0},{"$f":"G248*$M248","v":0},{"$f":"H248*$M248","v":0},{"$f":"SUM(N248:Y248)","v":0},{"$f":"BD!I373","v":0},{"$f":"BD!J373","v":0},{"$f":"BD!K373","v":0},{"$f":"BD!L373","v":0},{"$f":"BD!M373","v":0},{"$f":"BD!N373","v":0},{"$f":"BD!O373","v":0},{"$f":"BD!P373","v":0},{"$f":"BD!Q373","v":0},{"$f":"BD!R373","v":0},{"$f":"BD!S373","v":0},{"$f":"BD!T373","v":0},null,0,null,{"$f":"BD!A373","v":0}]
[null,{"$f":"BD!B374","v":0},{"$f":"BD!C374","v":0},{"$f":"BD!D374","v":0},{"$f":"BD!E374","v":0},{"$f":"BD!F374","v":0},{"$f":"BD!G374","v":0},{"$f":"BD!H374","v":0},0,0,0,0,0,{"$f":"BD!I374","v":0},{"$f":"BD!J374","v":0},{"$f":"BD!K374","v":0},{"$f":"BD!L374","v":0},{"$f":"BD!M374","v":0},{"$f":"BD!N374","v":0},{"$f":"BD!O374","v":0},{"$f":"BD!P374","v":0},{"$f":"BD!Q374","v":0},{"$f":"BD!R374","v":0},{"$f":"BD!S374","v":0},{"$f":"BD!T374","v":0},null,0,null,{"$f":"BD!A374","v":0}]
[null,{"$f":"BD!B375","v":0},{"$f":"BD!C375","v":0},{"$f":"BD!D375","v":0},{"$f":"BD!E375","v":0},{"$f":"BD!F375","v":0},{"$f":"BD!G375","v":0},{"$f":"BD!H375","v":0},0,0,0,0,0,{"$f":"BD!I375","v":0},{"$f":"BD!J375","v":0},{"$f":"BD!K375","v":0},{"$f":"BD!L375","v":0},{"$f":"BD!M375","v":0},{"$f":"BD!N375","v":0},{"$f":"BD!O375","v":0},{"$f":"BD!P375","v":0},{"$f":"BD!Q375","v":0},{"$f":"BD!R375","v":0},{"$f":"BD!S375","v":0},{"$f":"BD!T375","v":0},null,0,null,{"$f":"BD!A375","v":0}]
[null,{"$f":"BD!B376","v":0},{"$f":"BD!C376","v":0},{"$f":"BD!D376","v":0},{"$f":"BD!E376","v":0},{"$f":"BD!F376","v":0},{"$f":"BD!G376","v":0},{"$f":"BD!H376","v":0},0,0,0,0,0,{"$f":"BD!I376","v":0},{"$f":"BD!J376","v":0},{"$f":"BD!K376","v":0},{"$f":"BD!L376","v":0},{"$f":"BD!M376","v":0},{"$f":"BD!N376","v":0},{"$f":"BD!O376","v":0},{"$f":"BD!P376","v":0},{"$f":"BD!Q376","v":0},{"$f":"BD!R376","v":0},{"$f":"BD!S376","v":0},{"$f":"BD!T376","v":0},null,0,null,{"$f":"BD!A376","v":0}]
[null,{"$f":"BD!B377","v":0},{"$f":"BD!C377","v":0},{"$f":"BD!D377","v":0},{"$f":"BD!E377","v":0},{"$f":"BD!F377","v":0},{"$f":"BD!G377","v":0},{"$f":"BD!H377","v":0},0,0,0,0,0,{"$f":"BD!I377","v":0},{"$f":"BD!J377","v":0},{"$f":"BD!K377","v":0},{"$f":"BD!L377","v":0},{"$f":"BD!M377","v":0},{"$f":"BD!N377","v":0},{"$f":"BD!O377","v":0},{"$f":"BD!P377","v":0},{"$f":"BD!Q377","v":0},{"$f":"BD!R377","v":0},{"$f":"BD!S377","v":0},{"$f":"BD!T377","v":0},null,0,null,{"$f":"BD!A377","v":0}]
[null,{"$f":"BD!B378","v":0},{"$f":"BD!C378","v":0},{"$f":"BD!D378","v":0},{"$f":"BD!E378","v":0},{"$f":"BD!F378","v":0},{"$f":"BD!G378","v":0},{"$f":"BD!H378","v":0},0,0,0,0,0,{"$f":"BD!I378","v":0},{"$f":"BD!J378","v":0},{"$f":"BD!K378","v":0},{"$f":"BD!L378","v":0},{"$f":"BD!M378","v":0},{"$f":"BD!N378","v":0},{"$f":"BD!O378","v":0},{"$f":"BD!P378","v":0},{"$f":"BD!Q378","v":0},{"$f":"BD!R378","v":0},{"$f":"BD!S378","v":0},{"$f":"BD!T378","v":0},null,0,null,{"$f":"BD!A378","v":0}]
[null,{"$f":"BD!B379","v":0},{"$f":"BD!C379","v":0},{"$f":"BD!D379","v":0},{"$f":"BD!E379","v":0},{"$f":"BD!F379","v":0},{"$f":"BD!G379","v":0},{"$f":"BD!H379","v":0},0,0,0,0,0,{"$f":"BD!I379","v":0},{"$f":"BD!J379","v":0},{"$f":"BD!K379","v":0},{"$f":"BD!L379","v":0},{"$f":"BD!M379","v":0},{"$f":"BD!N379","v":0},{"$f":"BD!O379","v":0},{"$f":"BD!P379","v":0},{"$f":"BD!Q379","v":0},{"$f":"BD!R379","v":0},{"$f":"BD!S379","v":0},{"$f":"BD!T379","v":0},null,0,null,{"$f":"BD!A379","v":0}]
[null,{"$f":"BD!B380","v":0},{"$f":"BD!C380","v":0},{"$f":"BD!D380","v":0},{"$f":"BD!E380","v":0},{"$f":"BD!F380","v":0},{"$f":"BD!G380","v":0},{"$f":"BD!H380","v":0},0,0,0,0,0,{"$f":"BD!I380","v":0},{"$f":"BD!J380","v":0},{"$f":"BD!K380","v":0},{"$f":"BD!L380","v":0},{"$f":"BD!M380","v":0},{"$f":"BD!N380","v":0},{"$f":"BD!O380","v":0},{"$f":"BD!P380","v":0},{"$f":"BD!Q380","v":0},{"$f":"BD!R380","v":0},{"$f":"BD!S380","v":0},{"$f":"BD!T380","v":0},null,0,null,{"$f":"BD!A380","v":0}]
[null,{"$f":"BD!B381","v":0},{"$f":"BD!C381","v":0},{"$f":"BD!D381","v":0},{"$f":"BD!E381","v":0},{"$f":"BD!F381","v":0},{"$f":"BD!G381","v":0},{"$f":"BD!H381","v":0},0,0,0,0,0,{"$f":"BD!I381","v":0},{"$f":"BD!J381","v":0},{"$f":"BD!K381","v":0},{"$f":"BD!L381","v":0},{"$f":"BD!M381","v":0},{"$f":"BD!N381","v":0},{"$f":"BD!O381","v":0},{"$f":"BD!P381","v":0},{"$f":"BD!Q381","v":0},{"$f":"BD!R381","v":0},{"$f":"BD!S381","v":0},{"$f":"BD!T381","v":0},null,0,null,{"$f":"BD!A381","v":0}]
[null,{"$f":"BD!B382","v":0},{"$f":"BD!C382","v":0},{"$f":"BD!D382","v":0},{"$f":"BD!E382","v":0},{"$f":"BD!F382","v":0},{"$f":"BD!G382","v":0},{"$f":"BD!H382","v":0},0,0,0,0,0,{"$f":"BD!I382","v":0},{"$f":"BD!J382","v":0},{"$f":"BD!K382","v":0},{"$f":"BD!L382","v":0},{"$f":"BD!M382","v":0},{"$f":"BD!N382","v":0},{"$f":"BD!O382","v":0},{"$f":"BD!P382","v":0},{"$f":"BD!Q382","v":0},{"$f":"BD!R382","v":0},{"$f":"BD!S382","v":0},{"$f":"BD!T382","v":0},null,0,null,{"$f":"BD!A382","v":0}]
[null,{"$f":"BD!B383","v":0},{"$f":"BD!C383","v":0},{"$f":"BD!D383","v":0},{"$f":"BD!E383","v":0},{"$f":"BD!F383","v":0},{"$f":"BD!G383","v":0},{"$f":"BD!H383","v":0},0,0,0,0,0,{"$f":"BD!I383","v":0},{"$f":"BD!J383","v":0},{"$f":"BD!K383","v":0},{"$f":"BD!L383","v":0},{"$f":"BD!M383","v":0},{"$f":"BD!N383","v":0},{"$f":"BD!O383","v":0},{"$f":"BD!P383","v":0},{"$f":"BD!Q383","v":0},{"$f":"BD!R383","v":0},{"$f":"BD!S383","v":0},{"$f":"BD!T383","v":0},null,0,null,{"$f":"BD!A383","v":0}]
[null,{"$f":"BD!B384","v":0},{"$f":"BD!C384","v":0},{"$f":"BD!D384","v":0},{"$f":"BD!E384","v":0},{"$f":"BD!F384","v":0},{"$f":"BD!G384","v":0},{"$f":"BD!H384","v":0},0,0,0,0,0,{"$f":"BD!I384","v":0},{"$f":"BD!J384","v":0},{"$f":"BD!K384","v":0},{"$f":"BD!L384","v":0},{"$f":"BD!M384","v":0},{"$f":"BD!N384","v":0},{"$f":"BD!O384","v":0},{"$f":"BD!P384","v":0},{"$f":"BD!Q384","v":0},{"$f":"BD!R384","v":0},{"$f":"BD!S384","v":0},{"$f":"BD!T384","v":0},null,0,null,{"$f":"BD!A384","v":0}]
[null,{"$f":"BD!B385","v":0},{"$f":"BD!C385","v":0},{"$f":"BD!D385","v":0},{"$f":"BD!E385","v":0},{"$f":"BD!F385","v":0},{"$f":"BD!G385","v":0},{"$f":"BD!H385","v":0},0,0,0,0,0,{"$f":"BD!I385","v":0},{"$f":"BD!J385","v":0},{"$f":"BD!K385","v":0},{"$f":"BD!L385","v":0},{"$f":"BD!M385","v":0},{"$f":"BD!N385","v":0},{"$f":"BD!O385","v":0},{"$f":"BD!P385","v":0},{"$f":"BD!Q385","v":0},{"$f":"BD!R385","v":0},{"$f":"BD!S385","v":0},{"$f":"BD!T385","v":0},null,0,null,{"$f":"BD!A385","v":0}]
[null,{"$f":"BD!B386","v":0},{"$f":"BD!C386","v":0},{"$f":"BD!D386","v":0},{"$f":"BD!E386","v":0},{"$f":"BD!F386","v":0},{"$f":"BD!G386","v":0},{"$f":"BD!H386","v":0},0,0,0,0,0,{"$f":"BD!I386","v":0},{"$f":"BD!J386","v":0},{"$f":"BD!K386","v":0},{"$f":"BD!L386","v":0},{"$f":"BD!M386","v":0},{"$f":"BD!N386","v":0},{"$f":"BD!O386","v":0},{"$f":"BD!P386","v":0},{"$f":"BD!Q386","v":0},{"$f":"BD!R386","v":0},{"$f":"BD!S386","v":0},{"$f":"BD!T386","v":0},null,0,null,{"$f":"BD!A386","v":0}]
[null,{"$f":"BD!B387","v":0},{"$f":"BD!C387","v":0},{"$f":"BD!D387","v":0},{"$f":"BD!E387","v":0},{"$f":"BD!F387","v":0},{"$f":"BD!G387","v":0},{"$f":"BD!H387","v":0},0,0,0,0,0,{"$f":"BD!I387","v":0},{"$f":"BD!J387","v":0},{"$f":"BD!K387","v":0},{"$f":"BD!L387","v":0},{"$f":"BD!M387","v":0},{"$f":"BD!N387","v":0},{"$f":"BD!O387","v":0},{"$f":"BD!P387","v":0},{"$f":"BD!Q387","v":0},{"$f":"BD!R387","v":0},{"$f":"BD!S387","v":0},{"$f":"BD!T387","v":0},null,0,null,{"$f":"BD!A387","v":0}]
[null,{"$f":"BD!B388","v":0},{"$f":"BD!C388","v":0},{"$f":"BD!D388","v":0},{"$f":"BD!E388","v":0},{"$f":"BD!F388","v":0},{"$f":"BD!G388","v":0},{"$f":"BD!H388","v":0},0,0,0,0,0,{"$f":"BD!I388","v":0},{"$f":"BD!J388","v":0},{"$f":"BD!K388","v":0},{"$f":"BD!L388","v":0},{"$f":"BD!M388","v":0},{"$f":"BD!N388","v":0},{"$f":"BD!O388","v":0},{"$f":"BD!P388","v":0},{"$f":"BD!Q388","v":0},{"$f":"BD!R388","v":0},{"$f":"BD!S388","v":0},{"$f":"BD!T388","v":0},null,0,null,{"$f":"BD!A388","v":0}]
[null,{"$f":"BD!B389","v":0},{"$f":"BD!C389","v":0},{"$f":"BD!D389","v":0},{"$f":"BD!E389","v":0},{"$f":"BD!F389","v":0},{"$f":"BD!G389","v":0},{"$f":"BD!H389","v":0},0,0,0,0,0,{"$f":"BD!I389","v":0},{"$f":"BD!J389","v":0},{"$f":"BD!K389","v":0},{"$f":"BD!L389","v":0},{"$f":"BD!M389","v":0},{"$f":"BD!N389","v":0},{"$f":"BD!O389","v":0},{"$f":"BD!P389","v":0},{"$f":"BD!Q389","v":0},{"$f":"BD!R389","v":0},{"$f":"BD!S389","v":0},{"$f":"BD!T389","v":0},null,0,null,{"$f":"BD!A389","v":0}]
[null,{"$f":"BD!B390","v":0},{"$f":"BD!C390","v":0},{"$f":"BD!D390","v":0},{"$f":"BD!E390","v":0},{"$f":"BD!F390","v":0},{"$f":"BD!G390","v":0},{"$f":"BD!H390","v":0},0,0,0,0,0,{"$f":"BD!I390","v":0},{"$f":"BD!J390","v":0},{"$f":"BD!K390","v":0},{"$f":"BD!L390","v":0},{"$f":"BD!M390","v":0},{"$f":"BD!N390","v":0},{"$f":"BD!O390","v":0},{"$f":"BD!P390","v":0},{"$f":"BD!Q390","v":0},{"$f":"BD!R390","v":0},{"$f":"BD!S390","v":0},{"$f":"BD!T390","v":0},null,0,null,{"$f":"BD!A390","v":0}]
[null,{"$f":"BD!B391","v":0},{"$f":"BD!C391","v":0},{"$f":"BD!D391","v":0},{"$f":"BD!E391","v":0},{"$f":"BD!F391","v":0},{"$f":"BD!G391","v":0},{"$f":"BD!H391","v":0},0,0,0,0,0,{"$f":"BD!I391","v":0},{"$f":"BD!J391","v":0},{"$f":"BD!K391","v":0},{"$f":"BD!L391","v":0},{"$f":"BD!M391","v":0},{"$f":"BD!N391","v":0},{"$f":"BD!O391","v":0},{"$f":"BD!P391","v":0},{"$f":"BD!Q391","v":0},{"$f":"BD!R391","v":0},{"$f":"BD!S391","v":0},{"$f":"BD!T391","v":0},null,0,null,{"$f":"BD!A391","v":0}]
[null,{"$f":"BD!B392","v":0},{"$f":"BD!C392","v":0},{"$f":"BD!D392","v":0},{"$f":"BD!E392","v":0},{"$f":"BD!F392","v":0},{"$f":"BD!G392","v":0},{"$f":"BD!H392","v":0},0,0,0,0,0,{"$f":"BD!I392","v":0},{"$f":"BD!J392","v":0},{"$f":"BD!K392","v":0},{"$f":"BD!L392","v":0},{"$f":"BD!M392","v":0},{"$f":"BD!N392","v":0},{"$f":"BD!O392","v":0},{"$f":"BD!P392","v":0},{"$f":"BD!Q392","v":0},{"$f":"BD!R392","v":0},{"$f":"BD!S392","v":0},{"$f":"BD!T392","v":0},null,0,null,{"$f":"BD!A392","v":0}]
[null,{"$f":"BD!B393","v":0},{"$f":"BD!C393","v":0},{"$f":"BD!D393","v":0},{"$f":"BD!E393","v":0},{"$f":"BD!F393","v":0},{"$f":"BD!G393","v":0},{"$f":"BD!H393","v":0},0,0,0,0,0,{"$f":"BD!I393","v":0},{"$f":"BD!J393","v":0},{"$f":"BD!K393","v":0},{"$f":"BD!L393","v":0},{"$f":"BD!M393","v":0},{"$f":"BD!N393","v":0},{"$f":"BD!O393","v":0},{"$f":"BD!P393","v":0},{"$f":"BD!Q393","v":0},{"$f":"BD!R393","v":0},{"$f":"BD!S393","v":0},{"$f":"BD!T393","v":0},null,0,null,{"$f":"BD!A393","v":0}]
[null,{"$f":"BD!B394","v":0},{"$f":"BD!C394","v":0},{"$f":"BD!D394","v":0},{"$f":"BD!E394","v":0},{"$f":"BD!F394","v":0},{"$f":"BD!G394","v":0},{"$f":"BD!H394","v":0},0,0,0,0,0,{"$f":"BD!I394","v":0},{"$f":"BD!J394","v":0},{"$f":"BD!K394","v":0},{"$f":"BD!L394","v":0},{"$f":"BD!M394","v":0},{"$f":"BD!N394","v":0},{"$f":"BD!O394","v":0},{"$f":"BD!P394","v":0},{"$f":"BD!Q394","v":0},{"$f":"BD!R394","v":0},{"$f":"BD!S394","v":0},{"$f":"BD!T394","v":0},null,0,null,{"$f":"BD!A394","v":0}]
[null,{"$f":"BD!B395","v":0},{"$f":"BD!C395","v":0},{"$f":"BD!D395","v":0},{"$f":"BD!E395","v":0},{"$f":"BD!F395","v":0},{"$f":"BD!G395","v":0},{"$f":"BD!H395","v":0},0,0,0,0,0,{"$f":"BD!I395","v":0},{"$f":"BD!J395","v":0},{"$f":"BD!K395","v":0},{"$f":"BD!L395","v":0},{"$f":"BD!M395","v":0},{"$f":"BD!N395","v":0},{"$f":"BD!O395","v":0},{"$f":"BD!P395","v":0},{"$f":"BD!Q395","v":0},{"$f":"BD!R395","v":0},{"$f":"BD!S395","v":0},{"$f":"BD!T395","v":0},null,0,null,{"$f":"BD!A395","v":0}]
[null,{"$f":"BD!B396","v":0},{"$f":"BD!C396","v":0},{"$f":"BD!D396","v":0},{"$f":"BD!E396","v":0},{"$f":"BD!F396","v":0},{"$f":"BD!G396","v":0},{"$f":"BD!H396","v":0},0,0,0,0,0,{"$f":"BD!I396","v":0},{"$f":"BD!J396","v":0},{"$f":"BD!K396","v":0},{"$f":"BD!L396","v":0},{"$f":"BD!M396","v":0},{"$f":"BD!N396","v":0},{"$f":"BD!O396","v":0},{"$f":"BD!P396","v":0},{"$f":"BD!Q396","v":0},{"$f":"BD!R396","v":0},{"$f":"BD!S396","v":0},{"$f":"BD!T396","v":0},null,0,null,{"$f":"BD!A396","v":0}]
[null,{"$f":"BD!B397","v":0},{"$f":"BD!C397","v":0},{"$f":"BD!D397","v":0},{"$f":"BD!E397","v":0},{"$f":"BD!F397","v":0},{"$f":"BD!G397","v":0},{"$f":"BD!H397","v":0},0,0,0,0,0,{"$f":"BD!I397","v":0},{"$f":"BD!J397","v":0},{"$f":"BD!K397","v":0},{"$f":"BD!L397","v":0},{"$f":"BD!M397","v":0},{"$f":"BD!N397","v":0},{"$f":"BD!O397","v":0},{"$f":"BD!P397","v":0},{"$f":"BD!Q397","v":0},{"$f":"BD!R397","v":0},{"$f":"BD!S397","v":0},{"$f":"BD!T397","v":0},null,0,null,{"$f":"BD!A397","v":0}]
[null,{"$f":"BD!B398","v":0},{"$f":"BD!C398","v":0},{"$f":"BD!D398","v":0},{"$f":"BD!E398","v":0},{"$f":"BD!F398","v":0},{"$f":"BD!G398","v":0},{"$f":"BD!H398","v":0},0,0,0,0,0,{"$f":"BD!I398","v":0},{"$f":"BD!J398","v":0},{"$f":"BD!K398","v":0},{"$f":"BD!L398","v":0},{"$f":"BD!M398","v":0},{"$f":"BD!N398","v":0},{"$f":"BD!O398","v":0},{"$f":"BD!P398","v":0},{"$f":"BD!Q398","v":0},{"$f":"BD!R398","v":0},{"$f":"BD!S398","v":0},{"$f":"BD!T398","v":0},null,{"$f":"IF(B273=0,0,1)","v":0},null,{"$f":"BD!A398","v":0}]
[null,{"$f":"BD!B399","v":0},{"$f":"BD!C399","v":0},{"$f":"BD!D399","v":0},{"$f":"BD!E399","v":0},{"$f":"BD!F399","v":0},{"$f":"BD!G399","v":0},{"$f":"BD!H399","v":0},0,0,0,0,0,{"$f":"BD!I399","v":0},{"$f":"BD!J399","v":0},{"$f":"BD!K399","v":0},{"$f":"BD!L399","v":0},{"$f":"BD!M399","v":0},{"$f":"BD!N399","v":0},{"$f":"BD!O399","v":0},{"$f":"BD!P399","v":0},{"$f":"BD!Q399","v":0},{"$f":"BD!R399","v":0},{"$f":"BD!S399","v":0},{"$f":"BD!T399","v":0},null,0,null,{"$f":"BD!A399","v":0}]
[null,{"$f":"BD!B400","v":0},{"$f":"BD!C400","v":0},{"$f":"BD!D400","v":0},{"$f":"BD!E400","v":0},{"$f":"BD!F400","v":0},{"$f":"BD!G400","v":0},{"$f":"BD!H400","v":0},0,0,0,0,0,{"$f":"BD!I400","v":0},{"$f":"BD!J400","v":0},{"$f":"BD!K400","v":0},{"$f":"BD!L400","v":0},{"$f":"BD!M400","v":0},{"$f":"BD!N400","v":0},{"$f":"BD!O400","v":0},{"$f":"BD!P400","v":0},{"$f":"BD!Q400","v":0},{"$f":"BD!R400","v":0},{"$f":"BD!S400","v":0},{"$f":"BD!T400","v":0},null,0,null,{"$f":"BD!A400","v":0}]
[null,{"$f":"BD!B401","v":0},{"$f":"BD!C401","v":0},{"$f":"BD!D401","v":0},{"$f":"BD!E401","v":0},{"$f":"BD!F401","v":0},{"$f":"BD!G401","v":0},{"$f":"BD!H401","v":0},0,0,0,0,0,{"$f":"BD!I401","v":0},{"$f":"BD!J401","v":0},{"$f":"BD!K401","v":0},{"$f":"BD!L401","v":0},{"$f":"BD!M401","v":0},{"$f":"BD!N401","v":0},{"$f":"BD!O401","v":0},{"$f":"BD!P401","v":0},{"$f":"BD!Q401","v":0},{"$f":"BD!R401","v":0},{"$f":"BD!S401","v":0},{"$f":"BD!T401","v":0},null,0,null,{"$f":"BD!A401","v":0}]
[null,{"$f":"BD!B402","v":0},{"$f":"BD!C402","v":0},{"$f":"BD!D402","v":0},{"$f":"BD!E402","v":0},{"$f":"BD!F402","v":0},{"$f":"BD!G402","v":0},{"$f":"BD!H402","v":0},0,0,0,0,0,{"$f":"BD!I402","v":0},{"$f":"BD!J402","v":0},{"$f":"BD!K402","v":0},{"$f":"BD!L402","v":0},{"$f":"BD!M402","v":0},{"$f":"BD!N402","v":0},{"$f":"BD!O402","v":0},{"$f":"BD!P402","v":0},{"$f":"BD!Q402","v":0},{"$f":"BD!R402","v":0},{"$f":"BD!S402","v":0},{"$f":"BD!T402","v":0},null,0,null,{"$f":"BD!A402","v":0}]
[null,{"$f":"BD!B403","v":0},{"$f":"BD!C403","v":0},{"$f":"BD!D403","v":0},{"$f":"BD!E403","v":0},{"$f":"BD!F403","v":0},{"$f":"BD!G403","v":0},{"$f":"BD!H403","v":0},0,0,0,0,0,{"$f":"BD!I403","v":0},{"$f":"BD!J403","v":0},{"$f":"BD!K403","v":0},{"$f":"BD!L403","v":0},{"$f":"BD!M403","v":0},{"$f":"BD!N403","v":0},{"$f":"BD!O403","v":0},{"$f":"BD!P403","v":0},{"$f":"BD!Q403","v":0},{"$f":"BD!R403","v":0},{"$f":"BD!S403","v":0},{"$f":"BD!T403","v":0},null,0,null,{"$f":"BD!A403","v":0}]
[null,{"$f":"BD!B404","v":0},{"$f":"BD!C404","v":0},{"$f":"BD!D404","v":0},{"$f":"BD!E404","v":0},{"$f":"BD!F404","v":0},{"$f":"BD!G404","v":0},{"$f":"BD!H404","v":0},0,0,0,0,0,{"$f":"BD!I404","v":0},{"$f":"BD!J404","v":0},{"$f":"BD!K404","v":0},{"$f":"BD!L404","v":0},{"$f":"BD!M404","v":0},{"$f":"BD!N404","v":0},{"$f":"BD!O404","v":0},{"$f":"BD!P404","v":0},{"$f":"BD!Q404","v":0},{"$f":"BD!R404","v":0},{"$f":"BD!S404","v":0},{"$f":"BD!T404","v":0},null,0,null,{"$f":"BD!A404","v":0}]
[null,{"$f":"BD!B405","v":0},{"$f":"BD!C405","v":0},{"$f":"BD!D405","v":0},{"$f":"BD!E405","v":0},{"$f":"BD!F405","v":0},{"$f":"BD!G405","v":0},{"$f":"BD!H405","v":0},0,0,0,0,0,{"$f":"BD!I405","v":0},{"$f":"BD!J405","v":0},{"$f":"BD!K405","v":0},{"$f":"BD!L405","v":0},{"$f":"BD!M405","v":0},{"$f":"BD!N405","v":0},{"$f":"BD!O405","v":0},{"$f":"BD!P405","v":0},{"$f":"BD!Q405","v":0},{"$f":"BD!R405","v":0},{"$f":"BD!S405","v":0},{"$f":"BD!T405","v":0},null,0,null,{"$f":"BD!A405","v":0}]
[null,{"$f":"BD!B406","v":0},{"$f":"BD!C406","v":0},{"$f":"BD!D406","v":0},{"$f":"BD!E406","v":0},{"$f":"BD!F406","v":0},{"$f":"BD!G406","v":0},{"$f":"BD!H406","v":0},0,0,0,0,0,{"$f":"BD!I406","v":0},{"$f":"BD!J406","v":0},{"$f":"BD!K406","v":0},{"$f":"BD!L406","v":0},{"$f":"BD!M406","v":0},{"$f":"BD!N406","v":0},{"$f":"BD!O406","v":0},{"$f":"BD!P406","v":0},{"$f":"BD!Q406","v":0},{"$f":"BD!R406","v":0},{"$f":"BD!S406","v":0},{"$f":"BD!T406","v":0},null,0,null,{"$f":"BD!A406","v":0}]
[null,{"$f":"BD!B407","v":0},{"$f":"BD!C407","v":0},{"$f":"BD!D407","v":0},{"$f":"BD!E407","v":0},{"$f":"BD!F407","v":0},{"$f":"BD!G407","v":0},{"$f":"BD!H407","v":0},0,0,0,0,0,{"$f":"BD!I407","v":0},{"$f":"BD!J407","v":0},{"$f":"BD!K407","v":0},{"$f":"BD!L407","v":0},{"$f":"BD!M407","v":0},{"$f":"BD!N407","v":0},{"$f":"BD!O407","v":0},{"$f":"BD!P407","v":0},{"$f":"BD!Q407","v":0},{"$f":"BD!R407","v":0},{"$f":"BD!S407","v":0},{"$f":"BD!T407","v":0},null,0,null,{"$f":"BD!A407","v":0}]
[null,{"$f":"BD!B408","v":0},{"$f":"BD!C408","v":0},{"$f":"BD!D408","v":0},{"$f":"BD!E408","v":0},{"$f":"BD!F408","v":0},{"$f":"BD!G408","v":0},{"$f":"BD!H408","v":0},0,0,0,0,0,{"$f":"BD!I408","v":0},{"$f":"BD!J408","v":0},{"$f":"BD!K408","v":0},{"$f":"BD!L408","v":0},{"$f":"BD!M408","v":0},{"$f":"BD!N408","v":0},{"$f":"BD!O408","v":0},{"$f":"BD!P408","v":0},{"$f":"BD!Q408","v":0},{"$f":"BD!R408","v":0},{"$f":"BD!S408","v":0},{"$f":"BD!T408","v":0},null,0,null,{"$f":"BD!A408","v":0}]
[null,{"$f":"BD!B409","v":0},{"$f":"BD!C409","v":0},{"$f":"BD!D409","v":0},{"$f":"BD!E409","v":0},{"$f":"BD!F409","v":0},{"$f":"BD!G409","v":0},{"$f":"BD!H409","v":0},0,0,0,0,0,{"$f":"BD!I409","v":0},{"$f":"BD!J409","v":0},{"$f":"BD!K409","v":0},{"$f":"BD!L409","v":0},{"$f":"BD!M409","v":0},{"$f":"BD!N409","v":0},{"$f":"BD!O409","v":0},{"$f":"BD!P409","v":0},{"$f":"BD!Q409","v":0},{"$f":"BD!R409","v":0},{"$f":"BD!S409","v":0},{"$f":"BD!T409","v":0},null,0,null,{"$f":"BD!A409","v":0}]
[null,{"$f":"BD!B410","v":0},{"$f":"BD!C410","v":0},{"$f":"BD!D410","v":0},{"$f":"BD!E410","v":0},{"$f":"BD!F410","v":0},{"$f":"BD!G410","v":0},{"$f":"BD!H410","v":0},0,0,0,0,0,{"$f":"BD!I410","v":0},{"$f":"BD!J410","v":0},{"$f":"BD!K410","v":0},{"$f":"BD!L410","v":0},{"$f":"BD!M410","v":0},{"$f":"BD!N410","v":0},{"$f":"BD!O410","v":0},{"$f":"BD!P410","v":0},{"$f":"BD!Q410","v":0},{"$f":"BD!R410","v":0},{"$f":"BD!S410","v":0},{"$f":"BD!T410","v":0},null,0,null,{"$f":"BD!A410","v":0}]
[null,{"$f":"BD!B411","v":0},{"$f":"BD!C411","v":0},{"$f":"BD!D411","v":0},{"$f":"BD!E411","v":0},{"$f":"BD!F411","v":0},{"$f":"BD!G411","v":0},{"$f":"BD!H411","v":0},0,0,0,0,0,{"$f":"BD!I411","v":0},{"$f":"BD!J411","v":0},{"$f":"BD!K411","v":0},{"$f":"BD!L411","v":0},{"$f":"BD!M411","v":0},{"$f":"BD!N411","v":0},{"$f":"BD!O411","v":0},{"$f":"BD!P411","v":0},{"$f":"BD!Q411","v":0},{"$f":"BD!R411","v":0},{"$f":"BD!S411","v":0},{"$f":"BD!T411","v":0},null,0,null,{"$f":"BD!A411","v":0}]
[null,{"$f":"BD!B412","v":0},{"$f":"BD!C412","v":0},{"$f":"BD!D412","v":0},{"$f":"BD!E412","v":0},{"$f":"BD!F412","v":0},{"$f":"BD!G412","v":0},{"$f":"BD!H412","v":0},0,0,0,0,0,{"$f":"BD!I412","v":0},{"$f":"BD!J412","v":0},{"$f":"BD!K412","v":0},{"$f":"BD!L412","v":0},{"$f":"BD!M412","v":0},{"$f":"BD!N412","v":0},{"$f":"BD!O412","v":0},{"$f":"BD!P412","v":0},{"$f":"BD!Q412","v":0},{"$f":"BD!R412","v":0},{"$f":"BD!S412","v":0},{"$f":"BD!T412","v":0},null,0,null,{"$f":"BD!A412","v":0}]
[null,{"$f":"BD!B413","v":0},{"$f":"BD!C413","v":0},{"$f":"BD!D413","v":0},{"$f":"BD!E413","v":0},{"$f":"BD!F413","v":0},{"$f":"BD!G413","v":0},{"$f":"BD!H413","v":0},0,0,0,0,0,{"$f":"BD!I413","v":0},{"$f":"BD!J413","v":0},{"$f":"BD!K413","v":0},{"$f":"BD!L413","v":0},{"$f":"BD!M413","v":0},{"$f":"BD!N413","v":0},{"$f":"BD!O413","v":0},{"$f":"BD!P413","v":0},{"$f":"BD!Q413","v":0},{"$f":"BD!R413","v":0},{"$f":"BD!S413","v":0},{"$f":"BD!T413","v":0},null,0,null,{"$f":"BD!A413","v":0}]
[null,{"$f":"BD!B414","v":0},{"$f":"BD!C414","v":0},{"$f":"BD!D414","v":0},{"$f":"BD!E414","v":0},{"$f":"BD!F414","v":0},{"$f":"BD!G414","v":0},{"$f":"BD!H414","v":0},0,0,0,0,0,{"$f":"BD!I414","v":0},{"$f":"BD!J414","v":0},{"$f":"BD!K414","v":0},{"$f":"BD!L414","v":0},{"$f":"BD!M414","v":0},{"$f":"BD!N414","v":0},{"$f":"BD!O414","v":0},{"$f":"BD!P414","v":0},{"$f":"BD!Q414","v":0},{"$f":"BD!R414","v":0},{"$f":"BD!S414","v":0},{"$f":"BD!T414","v":0},null,0,null,{"$f":"BD!A414","v":0}]
[null,{"$f":"BD!B415","v":0},{"$f":"BD!C415","v":0},{"$f":"BD!D415","v":0},{"$f":"BD!E415","v":0},{"$f":"BD!F415","v":0},{"$f":"BD!G415","v":0},{"$f":"BD!H415","v":0},0,0,0,0,0,{"$f":"BD!I415","v":0},{"$f":"BD!J415","v":0},{"$f":"BD!K415","v":0},{"$f":"BD!L415","v":0},{"$f":"BD!M415","v":0},{"$f":"BD!N415","v":0},{"$f":"BD!O415","v":0},{"$f":"BD!P415","v":0},{"$f":"BD!Q415","v":0},{"$f":"BD!R415","v":0},{"$f":"BD!S415","v":0},{"$f":"BD!T415","v":0},null,0,null,{"$f":"BD!A415","v":0}]
[null,{"$f":"BD!B416","v":0},{"$f":"BD!C416","v":0},{"$f":"BD!D416","v":0},{"$f":"BD!E416","v":0},{"$f":"BD!F416","v":0},{"$f":"BD!G416","v":0},{"$f":"BD!H416","v":0},0,0,0,0,0,{"$f":"BD!I416","v":0},{"$f":"BD!J416","v":0},{"$f":"BD!K416","v":0},{"$f":"BD!L416","v":0},{"$f":"BD!M416","v":0},{"$f":"BD!N416","v":0},{"$f":"BD!O416","v":0},{"$f":"BD!P416","v":0},{"$f":"BD!Q416","v":0},{"$f":"BD!R416","v":0},{"$f":"BD!S416","v":0},{"$f":"BD!T416","v":0},null,0,null,{"$f":"BD!A416","v":0}]
[null,{"$f":"BD!B417","v":0},{"$f":"BD!C417","v":0},{"$f":"BD!D417","v":0},{"$f":"BD!E417","v":0},{"$f":"BD!F417","v":0},{"$f":"BD!G417","v":0},{"$f":"BD!H417","v":0},0,0,0,0,0,{"$f":"BD!I417","v":0},{"$f":"BD!J417","v":0},{"$f":"BD!K417","v":0},{"$f":"BD!L417","v":0},{"$f":"BD!M417","v":0},{"$f":"BD!N417","v":0},{"$f":"BD!O417","v":0},{"$f":"BD!P417","v":0},{"$f":"BD!Q417","v":0},{"$f":"BD!R417","v":0},{"$f":"BD!S417","v":0},{"$f":"BD!T417","v":0},null,0,null,{"$f":"BD!A417","v":0}]
[null,{"$f":"BD!B418","v":0},{"$f":"BD!C418","v":0},{"$f":"BD!D418","v":0},{"$f":"BD!E418","v":0},{"$f":"BD!F418","v":0},{"$f":"BD!G418","v":0},{"$f":"BD!H418","v":0},0,0,0,0,0,{"$f":"BD!I418","v":0},{"$f":"BD!J418","v":0},{"$f":"BD!K418","v":0},{"$f":"BD!L418","v":0},{"$f":"BD!M418","v":0},{"$f":"BD!N418","v":0},{"$f":"BD!O418","v":0},{"$f":"BD!P418","v":0},{"$f":"BD!Q418","v":0},{"$f":"BD!R418","v":0},{"$f":"BD!S418","v":0},{"$f":"BD!T418","v":0},null,0,null,{"$f":"BD!A418","v":0}]
[null,{"$f":"BD!B419","v":0},{"$f":"BD!C419","v":0},{"$f":"BD!D419","v":0},{"$f":"BD!E419","v":0},{"$f":"BD!F419","v":0},{"$f":"BD!G419","v":0},{"$f":"BD!H419","v":0},0,0,0,0,0,{"$f":"BD!I419","v":0},{"$f":"BD!J419","v":0},{"$f":"BD!K419","v":0},{"$f":"BD!L419","v":0},{"$f":"BD!M419","v":0},{"$f":"BD!N419","v":0},{"$f":"BD!O419","v":0},{"$f":"BD!P419","v":0},{"$f":"BD!Q419","v":0},{"$f":"BD!R419","v":0},{"$f":"BD!S419","v":0},{"$f":"BD!T419","v":0},null,0,null,{"$f":"BD!A419","v":0}]
[null,{"$f":"BD!B420","v":0},{"$f":"BD!C420","v":0},{"$f":"BD!D420","v":0},{"$f":"BD!E420","v":0},{"$f":"BD!F420","v":0},{"$f":"BD!G420","v":0},{"$f":"BD!H420","v":0},0,0,0,0,0,{"$f":"BD!I420","v":0},{"$f":"BD!J420","v":0},{"$f":"BD!K420","v":0},{"$f":"BD!L420","v":0},{"$f":"BD!M420","v":0},{"$f":"BD!N420","v":0},{"$f":"BD!O420","v":0},{"$f":"BD!P420","v":0},{"$f":"BD!Q420","v":0},{"$f":"BD!R420","v":0},{"$f":"BD!S420","v":0},{"$f":"BD!T420","v":0},null,0,null,{"$f":"BD!A420","v":0}]
[null,{"$f":"BD!B421","v":0},{"$f":"BD!C421","v":0},{"$f":"BD!D421","v":0},{"$f":"BD!E421","v":0},{"$f":"BD!F421","v":0},{"$f":"BD!G421","v":0},{"$f":"BD!H421","v":0},0,0,0,0,0,{"$f":"BD!I421","v":0},{"$f":"BD!J421","v":0},{"$f":"BD!K421","v":0},{"$f":"BD!L421","v":0},{"$f":"BD!M421","v":0},{"$f":"BD!N421","v":0},{"$f":"BD!O421","v":0},{"$f":"BD!P421","v":0},{"$f":"BD!Q421","v":0},{"$f":"BD!R421","v":0},{"$f":"BD!S421","v":0},{"$f":"BD!T421","v":0},null,0,null,{"$f":"BD!A421","v":0}]
[null,{"$f":"BD!B422","v":0},{"$f":"BD!C422","v":0},{"$f":"BD!D422","v":0},{"$f":"BD!E422","v":0},{"$f":"BD!F422","v":0},{"$f":"BD!G422","v":0},{"$f":"BD!H422","v":0},0,0,0,0,0,{"$f":"BD!I422","v":0},{"$f":"BD!J422","v":0},{"$f":"BD!K422","v":0},{"$f":"BD!L422","v":0},{"$f":"BD!M422","v":0},{"$f":"BD!N422","v":0},{"$f":"BD!O422","v":0},{"$f":"BD!P422","v":0},{"$f":"BD!Q422","v":0},{"$f":"BD!R422","v":0},{"$f":"BD!S422","v":0},{"$f":"BD!T422","v":0},null,0,null,{"$f":"BD!A422","v":0}]
[null,{"$f":"BD!B423","v":0},{"$f":"BD!C423","v":0},{"$f":"BD!D423","v":0},{"$f":"BD!E423","v":0},{"$f":"BD!F423","v":0},{"$f":"BD!G423","v":0},{"$f":"BD!H423","v":0},0,0,0,0,0,{"$f":"BD!I423","v":0},{"$f":"BD!J423","v":0},{"$f":"BD!K423","v":0},{"$f":"BD!L423","v":0},{"$f":"BD!M423","v":0},{"$f":"BD!N423","v":0},{"$f":"BD!O423","v":0},{"$f":"BD!P423","v":0},{"$f":"BD!Q423","v":0},{"$f":"BD!R423","v":0},{"$f":"BD!S423","v":0},{"$f":"BD!T423","v":0},null,0,null,{"$f":"BD!A423","v":0}]
[null,{"$f":"BD!B424","v":0},{"$f":"BD!C424","v":0},{"$f":"BD!D424","v":0},{"$f":"BD!E424","v":0},{"$f":"BD!F424","v":0},{"$f":"BD!G424","v":0},{"$f":"BD!H424","v":0},0,0,0,0,0,{"$f":"BD!I424","v":0},{"$f":"BD!J424","v":0},{"$f":"BD!K424","v":0},{"$f":"BD!L424","v":0},{"$f":"BD!M424","v":0},{"$f":"BD!N424","v":0},{"$f":"BD!O424","v":0},{"$f":"BD!P424","v":0},{"$f":"BD!Q424","v":0},{"$f":"BD!R424","v":0},{"$f":"BD!S424","v":0},{"$f":"BD!T424","v":0},null,0,null,{"$f":"BD!A424","v":0}]
[null,{"$f":"BD!B425","v":0},{"$f":"BD!C425","v":0},{"$f":"BD!D425","v":0},{"$f":"BD!E425","v":0},{"$f":"BD!F425","v":0},{"$f":"BD!G425","v":0},{"$f":"BD!H425","v":0},0,0,0,0,0,{"$f":"BD!I425","v":0},{"$f":"BD!J425","v":0},{"$f":"BD!K425","v":0},{"$f":"BD!L425","v":0},{"$f":"BD!M425","v":0},{"$f":"BD!N425","v":0},{"$f":"BD!O425","v":0},{"$f":"BD!P425","v":0},{"$f":"BD!Q425","v":0},{"$f":"BD!R425","v":0},{"$f":"BD!S425","v":0},{"$f":"BD!T425","v":0},null,0,null,{"$f":"BD!A425","v":0}]
[null,{"$f":"BD!B426","v":0},{"$f":"BD!C426","v":0},{"$f":"BD!D426","v":0},{"$f":"BD!E426","v":0},{"$f":"BD!F426","v":0},{"$f":"BD!G426","v":0},{"$f":"BD!H426","v":0},0,0,0,0,0,{"$f":"BD!I426","v":0},{"$f":"BD!J426","v":0},{"$f":"BD!K426","v":0},{"$f":"BD!L426","v":0},{"$f":"BD!M426","v":0},{"$f":"BD!N426","v":0},{"$f":"BD!O426","v":0},{"$f":"BD!P426","v":0},{"$f":"BD!Q426","v":0},{"$f":"BD!R426","v":0},{"$f":"BD!S426","v":0},{"$f":"BD!T426","v":0},null,0,null,{"$f":"BD!A426","v":0}]
[null,{"$f":"BD!B427","v":0},{"$f":"BD!C427","v":0},{"$f":"BD!D427","v":0},{"$f":"BD!E427","v":0},{"$f":"BD!F427","v":0},{"$f":"BD!G427","v":0},{"$f":"BD!H427","v":0},0,0,0,0,0,{"$f":"BD!I427","v":0},{"$f":"BD!J427","v":0},{"$f":"BD!K427","v":0},{"$f":"BD!L427","v":0},{"$f":"BD!M427","v":0},{"$f":"BD!N427","v":0},{"$f":"BD!O427","v":0},{"$f":"BD!P427","v":0},{"$f":"BD!Q427","v":0},{"$f":"BD!R427","v":0},{"$f":"BD!S427","v":0},{"$f":"BD!T427","v":0},null,0,null,{"$f":"BD!A427","v":0}]
[null,{"$f":"BD!B428","v":0},{"$f":"BD!C428","v":0},{"$f":"BD!D428","v":0},{"$f":"BD!E428","v":0},{"$f":"BD!F428","v":0},{"$f":"BD!G428","v":0},{"$f":"BD!H428","v":0},{"$f":"E303*$M303","v":0},{"$f":"F303*$M303","v":0},{"$f":"G303*$M303","v":0},{"$f":"H303*$M303","v":0},{"$f":"SUM(N303:Y303)","v":0},{"$f":"BD!I428","v":0},{"$f":"BD!J428","v":0},{"$f":"BD!K428","v":0},{"$f":"BD!L428","v":0},{"$f":"BD!M428","v":0},{"$f":"BD!N428","v":0},{"$f":"BD!O428","v":0},{"$f":"BD!P428","v":0},{"$f":"BD!Q428","v":0},{"$f":"BD!R428","v":0},{"$f":"BD!S428","v":0},{"$f":"BD!T428","v":0},null,{"$f":"IF(B303=0,0,1)","v":0},null,{"$f":"BD!A428","v":0}]
[null,{"$f":"BD!B429","v":0},{"$f":"BD!C429","v":0},{"$f":"BD!D429","v":0},{"$f":"BD!E429","v":0},{"$f":"BD!F429","v":0},{"$f":"BD!G429","v":0},{"$f":"BD!H429","v":0},0,0,0,0,0,{"$f":"BD!I429","v":0},{"$f":"BD!J429","v":0},{"$f":"BD!K429","v":0},{"$f":"BD!L429","v":0},{"$f":"BD!M429","v":0},{"$f":"BD!N429","v":0},{"$f":"BD!O429","v":0},{"$f":"BD!P429","v":0},{"$f":"BD!Q429","v":0},{"$f":"BD!R429","v":0},{"$f":"BD!S429","v":0},{"$f":"BD!T429","v":0},null,0,null,{"$f":"BD!A429","v":0}]
[null,{"$f":"BD!B430","v":0},{"$f":"BD!C430","v":0},{"$f":"BD!D430","v":0},{"$f":"BD!E430","v":0},{"$f":"BD!F430","v":0},{"$f":"BD!G430","v":0},{"$f":"BD!H430","v":0},0,0,0,0,0,{"$f":"BD!I430","v":0},{"$f":"BD!J430","v":0},{"$f":"BD!K430","v":0},{"$f":"BD!L430","v":0},{"$f":"BD!M430","v":0},{"$f":"BD!N430","v":0},{"$f":"BD!O430","v":0},{"$f":"BD!P430","v":0},{"$f":"BD!Q430","v":0},{"$f":"BD!R430","v":0},{"$f":"BD!S430","v":0},{"$f":"BD!T430","v":0},null,0,null,{"$f":"BD!A430","v":0}]
[null,{"$f":"BD!B431","v":0},{"$f":"BD!C431","v":0},{"$f":"BD!D431","v":0},{"$f":"BD!E431","v":0},{"$f":"BD!F431","v":0},{"$f":"BD!G431","v":0},{"$f":"BD!H431","v":0},0,0,0,0,0,{"$f":"BD!I431","v":0},{"$f":"BD!J431","v":0},{"$f":"BD!K431","v":0},{"$f":"BD!L431","v":0},{"$f":"BD!M431","v":0},{"$f":"BD!N431","v":0},{"$f":"BD!O431","v":0},{"$f":"BD!P431","v":0},{"$f":"BD!Q431","v":0},{"$f":"BD!R431","v":0},{"$f":"BD!S431","v":0},{"$f":"BD!T431","v":0},null,0,null,{"$f":"BD!A431","v":0}]
[null,{"$f":"BD!B432","v":0},{"$f":"BD!C432","v":0},{"$f":"BD!D432","v":0},{"$f":"BD!E432","v":0},{"$f":"BD!F432","v":0},{"$f":"BD!G432","v":0},{"$f":"BD!H432","v":0},0,0,0,0,0,{"$f":"BD!I432","v":0},{"$f":"BD!J432","v":0},{"$f":"BD!K432","v":0},{"$f":"BD!L432","v":0},{"$f":"BD!M432","v":0},{"$f":"BD!N432","v":0},{"$f":"BD!O432","v":0},{"$f":"BD!P432","v":0},{"$f":"BD!Q432","v":0},{"$f":"BD!R432","v":0},{"$f":"BD!S432","v":0},{"$f":"BD!T432","v":0},null,0,null,{"$f":"BD!A432","v":0}]
[null,{"$f":"BD!B433","v":0},{"$f":"BD!C433","v":0},{"$f":"BD!D433","v":0},{"$f":"BD!E433","v":0},{"$f":"BD!F433","v":0},{"$f":"BD!G433","v":0},{"$f":"BD!H433","v":0},0,0,0,0,0,{"$f":"BD!I433","v":0},{"$f":"BD!J433","v":0},{"$f":"BD!K433","v":0},{"$f":"BD!L433","v":0},{"$f":"BD!M433","v":0},{"$f":"BD!N433","v":0},{"$f":"BD!O433","v":0},{"$f":"BD!P433","v":0},{"$f":"BD!Q433","v":0},{"$f":"BD!R433","v":0},{"$f":"BD!S433","v":0},{"$f":"BD!T433","v":0},null,0,null,{"$f":"BD!A433","v":0}]
[null,{"$f":"BD!B434","v":0},{"$f":"BD!C434","v":0},{"$f":"BD!D434","v":0},{"$f":"BD!E434","v":0},{"$f":"BD!F434","v":0},{"$f":"BD!G434","v":0},{"$f":"BD!H434","v":0},0,0,0,0,0,{"$f":"BD!I434","v":0},{"$f":"BD!J434","v":0},{"$f":"BD!K434","v":0},{"$f":"BD!L434","v":0},{"$f":"BD!M434","v":0},{"$f":"BD!N434","v":0},{"$f":"BD!O434","v":0},{"$f":"BD!P434","v":0},{"$f":"BD!Q434","v":0},{"$f":"BD!R434","v":0},{"$f":"BD!S434","v":0},{"$f":"BD!T434","v":0},null,0,null,{"$f":"BD!A434","v":0}]
[null,{"$f":"BD!B435","v":0},{"$f":"BD!C435","v":0},{"$f":"BD!D435","v":0},{"$f":"BD!E435","v":0},{"$f":"BD!F435","v":0},{"$f":"BD!G435","v":0},{"$f":"BD!H435","v":0},0,0,0,0,0,{"$f":"BD!I435","v":0},{"$f":"BD!J435","v":0},{"$f":"BD!K435","v":0},{"$f":"BD!L435","v":0},{"$f":"BD!M435","v":0},{"$f":"BD!N435","v":0},{"$f":"BD!O435","v":0},{"$f":"BD!P435","v":0},{"$f":"BD!Q435","v":0},{"$f":"BD!R435","v":0},{"$f":"BD!S435","v":0},{"$f":"BD!T435","v":0},null,0,null,{"$f":"BD!A435","v":0}]
[null,{"$f":"BD!B436","v":0},{"$f":"BD!C436","v":0},{"$f":"BD!D436","v":0},{"$f":"BD!E436","v":0},{"$f":"BD!F436","v":0},{"$f":"BD!G436","v":0},{"$f":"BD!H436","v":0},0,0,0,0,0,{"$f":"BD!I436","v":0},{"$f":"BD!J436","v":0},{"$f":"BD!K436","v":0},{"$f":"BD!L436","v":0},{"$f":"BD!M436","v":0},{"$f":"BD!N436","v":0},{"$f":"BD!O436","v":0},{"$f":"BD!P436","v":0},{"$f":"BD!Q436","v":0},{"$f":"BD!R436","v":0},{"$f":"BD!S436","v":0},{"$f":"BD!T436","v":0},null,0,null,{"$f":"BD!A436","v":0}]
[null,{"$f":"BD!B437","v":0},{"$f":"BD!C437","v":0},{"$f":"BD!D437","v":0},{"$f":"BD!E437","v":0},{"$f":"BD!F437","v":0},{"$f":"BD!G437","v":0},{"$f":"BD!H437","v":0},0,0,0,0,0,{"$f":"BD!I437","v":0},{"$f":"BD!J437","v":0},{"$f":"BD!K437","v":0},{"$f":"BD!L437","v":0},{"$f":"BD!M437","v":0},{"$f":"BD!N437","v":0},{"$f":"BD!O437","v":0},{"$f":"BD!P437","v":0},{"$f":"BD!Q437","v":0},{"$f":"BD!R437","v":0},{"$f":"BD!S437","v":0},{"$f":"BD!T437","v":0},null,0,null,{"$f":"BD!A437","v":0}]
[null,{"$f":"BD!B438","v":0},{"$f":"BD!C438","v":0},{"$f":"BD!D438","v":0},{"$f":"BD!E438","v":0},{"$f":"BD!F438","v":0},{"$f":"BD!G438","v":0},{"$f":"BD!H438","v":0},0,0,0,0,0,{"$f":"BD!I438","v":0},{"$f":"BD!J438","v":0},{"$f":"BD!K438","v":0},{"$f":"BD!L438","v":0},{"$f":"BD!M438","v":0},{"$f":"BD!N438","v":0},{"$f":"BD!O438","v":0},{"$f":"BD!P438","v":0},{"$f":"BD!Q438","v":0},{"$f":"BD!R438","v":0},{"$f":"BD!S438","v":0},{"$f":"BD!T438","v":0},null,0,null,{"$f":"BD!A438","v":0}]
[null,{"$f":"BD!B439","v":0},{"$f":"BD!C439","v":0},{"$f":"BD!D439","v":0},{"$f":"BD!E439","v":0},{"$f":"BD!F439","v":0},{"$f":"BD!G439","v":0},{"$f":"BD!H439","v":0},0,0,0,0,0,{"$f":"BD!I439","v":0},{"$f":"BD!J439","v":0},{"$f":"BD!K439","v":0},{"$f":"BD!L439","v":0},{"$f":"BD!M439","v":0},{"$f":"BD!N439","v":0},{"$f":"BD!O439","v":0},{"$f":"BD!P439","v":0},{"$f":"BD!Q439","v":0},{"$f":"BD!R439","v":0},{"$f":"BD!S439","v":0},{"$f":"BD!T439","v":0},null,0,null,{"$f":"BD!A439","v":0}]
[null,{"$f":"BD!B440","v":0},{"$f":"BD!C440","v":0},{"$f":"BD!D440","v":0},{"$f":"BD!E440","v":0},{"$f":"BD!F440","v":0},{"$f":"BD!G440","v":0},{"$f":"BD!H440","v":0},0,0,0,0,0,{"$f":"BD!I440","v":0},{"$f":"BD!J440","v":0},{"$f":"BD!K440","v":0},{"$f":"BD!L440","v":0},{"$f":"BD!M440","v":0},{"$f":"BD!N440","v":0},{"$f":"BD!O440","v":0},{"$f":"BD!P440","v":0},{"$f":"BD!Q440","v":0},{"$f":"BD!R440","v":0},{"$f":"BD!S440","v":0},{"$f":"BD!T440","v":0},null,0,null,{"$f":"BD!A440","v":0}]
[null,{"$f":"BD!B441","v":0},{"$f":"BD!C441","v":0},{"$f":"BD!D441","v":0},{"$f":"BD!E441","v":0},{"$f":"BD!F441","v":0},{"$f":"BD!G441","v":0},{"$f":"BD!H441","v":0},0,0,0,0,0,{"$f":"BD!I441","v":0},{"$f":"BD!J441","v":0},{"$f":"BD!K441","v":0},{"$f":"BD!L441","v":0},{"$f":"BD!M441","v":0},{"$f":"BD!N441","v":0},{"$f":"BD!O441","v":0},{"$f":"BD!P441","v":0},{"$f":"BD!Q441","v":0},{"$f":"BD!R441","v":0},{"$f":"BD!S441","v":0},{"$f":"BD!T441","v":0},null,0,null,{"$f":"BD!A441","v":0}]
[null,{"$f":"BD!B442","v":0},{"$f":"BD!C442","v":0},{"$f":"BD!D442","v":0},{"$f":"BD!E442","v":0},{"$f":"BD!F442","v":0},{"$f":"BD!G442","v":0},{"$f":"BD!H442","v":0},0,0,0,0,0,{"$f":"BD!I442","v":0},{"$f":"BD!J442","v":0},{"$f":"BD!K442","v":0},{"$f":"BD!L442","v":0},{"$f":"BD!M442","v":0},{"$f":"BD!N442","v":0},{"$f":"BD!O442","v":0},{"$f":"BD!P442","v":0},{"$f":"BD!Q442","v":0},{"$f":"BD!R442","v":0},{"$f":"BD!S442","v":0},{"$f":"BD!T442","v":0},null,0,null,{"$f":"BD!A442","v":0}]
[null,{"$f":"BD!B443","v":0},{"$f":"BD!C443","v":0},{"$f":"BD!D443","v":0},{"$f":"BD!E443","v":0},{"$f":"BD!F443","v":0},{"$f":"BD!G443","v":0},{"$f":"BD!H443","v":0},0,0,0,0,0,{"$f":"BD!I443","v":0},{"$f":"BD!J443","v":0},{"$f":"BD!K443","v":0},{"$f":"BD!L443","v":0},{"$f":"BD!M443","v":0},{"$f":"BD!N443","v":0},{"$f":"BD!O443","v":0},{"$f":"BD!P443","v":0},{"$f":"BD!Q443","v":0},{"$f":"BD!R443","v":0},{"$f":"BD!S443","v":0},{"$f":"BD!T443","v":0},null,0,null,{"$f":"BD!A443","v":0}]
[null,{"$f":"BD!B444","v":0},{"$f":"BD!C444","v":0},{"$f":"BD!D444","v":0},{"$f":"BD!E444","v":0},{"$f":"BD!F444","v":0},{"$f":"BD!G444","v":0},{"$f":"BD!H444","v":0},0,0,0,0,0,{"$f":"BD!I444","v":0},{"$f":"BD!J444","v":0},{"$f":"BD!K444","v":0},{"$f":"BD!L444","v":0},{"$f":"BD!M444","v":0},{"$f":"BD!N444","v":0},{"$f":"BD!O444","v":0},{"$f":"BD!P444","v":0},{"$f":"BD!Q444","v":0},{"$f":"BD!R444","v":0},{"$f":"BD!S444","v":0},{"$f":"BD!T444","v":0},null,0,null,{"$f":"BD!A444","v":0}]
[null,{"$f":"BD!B445","v":0},{"$f":"BD!C445","v":0},{"$f":"BD!D445","v":0},{"$f":"BD!E445","v":0},{"$f":"BD!F445","v":0},{"$f":"BD!G445","v":0},{"$f":"BD!H445","v":0},0,0,0,0,0,{"$f":"BD!I445","v":0},{"$f":"BD!J445","v":0},{"$f":"BD!K445","v":0},{"$f":"BD!L445","v":0},{"$f":"BD!M445","v":0},{"$f":"BD!N445","v":0},{"$f":"BD!O445","v":0},{"$f":"BD!P445","v":0},{"$f":"BD!Q445","v":0},{"$f":"BD!R445","v":0},{"$f":"BD!S445","v":0},{"$f":"BD!T445","v":0},null,0,null,{"$f":"BD!A445","v":0}]
[null,{"$f":"BD!B446","v":0},{"$f":"BD!C446","v":0},{"$f":"BD!D446","v":0},{"$f":"BD!E446","v":0},{"$f":"BD!F446","v":0},{"$f":"BD!G446","v":0},{"$f":"BD!H446","v":0},0,0,0,0,0,{"$f":"BD!I446","v":0},{"$f":"BD!J446","v":0},{"$f":"BD!K446","v":0},{"$f":"BD!L446","v":0},{"$f":"BD!M446","v":0},{"$f":"BD!N446","v":0},{"$f":"BD!O446","v":0},{"$f":"BD!P446","v":0},{"$f":"BD!Q446","v":0},{"$f":"BD!R446","v":0},{"$f":"BD!S446","v":0},{"$f":"BD!T446","v":0},null,0,null,{"$f":"BD!A446","v":0}]
[null,{"$f":"BD!B447","v":0},{"$f":"BD!C447","v":0},{"$f":"BD!D447","v":0},{"$f":"BD!E447","v":0},{"$f":"BD!F447","v":0},{"$f":"BD!G447","v":0},{"$f":"BD!H447","v":0},0,0,0,0,0,{"$f":"BD!I447","v":0},{"$f":"BD!J447","v":0},{"$f":"BD!K447","v":0},{"$f":"BD!L447","v":0},{"$f":"BD!M447","v":0},{"$f":"BD!N447","v":0},{"$f":"BD!O447","v":0},{"$f":"BD!P447","v":0},{"$f":"BD!Q447","v":0},{"$f":"BD!R447","v":0},{"$f":"BD!S447","v":0},{"$f":"BD!T447","v":0},null,0,null,{"$f":"BD!A447","v":0}]
[null,{"$f":"BD!B448","v":0},{"$f":"BD!C448","v":0},{"$f":"BD!D448","v":0},{"$f":"BD!E448","v":0},{"$f":"BD!F448","v":0},{"$f":"BD!G448","v":0},{"$f":"BD!H448","v":0},0,0,0,0,0,{"$f":"BD!I448","v":0},{"$f":"BD!J448","v":0},{"$f":"BD!K448","v":0},{"$f":"BD!L448","v":0},{"$f":"BD!M448","v":0},{"$f":"BD!N448","v":0},{"$f":"BD!O448","v":0},{"$f":"BD!P448","v":0},{"$f":"BD!Q448","v":0},{"$f":"BD!R448","v":0},{"$f":"BD!S448","v":0},{"$f":"BD!T448","v":0},null,0,null,{"$f":"BD!A448","v":0}]
[null,{"$f":"BD!B449","v":0},{"$f":"BD!C449","v":0},{"$f":"BD!D449","v":0},{"$f":"BD!E449","v":0},{"$f":"BD!F449","v":0},{"$f":"BD!G449","v":0},{"$f":"BD!H449","v":0},0,0,0,0,0,{"$f":"BD!I449","v":0},{"$f":"BD!J449","v":0},{"$f":"BD!K449","v":0},{"$f":"BD!L449","v":0},{"$f":"BD!M449","v":0},{"$f":"BD!N449","v":0},{"$f":"BD!O449","v":0},{"$f":"BD!P449","v":0},{"$f":"BD!Q449","v":0},{"$f":"BD!R449","v":0},{"$f":"BD!S449","v":0},{"$f":"BD!T449","v":0},null,0,null,{"$f":"BD!A449","v":0}]
[null,{"$f":"BD!B450","v":0},{"$f":"BD!C450","v":0},{"$f":"BD!D450","v":0},{"$f":"BD!E450","v":0},{"$f":"BD!F450","v":0},{"$f":"BD!G450","v":0},{"$f":"BD!H450","v":0},0,0,0,0,0,{"$f":"BD!I450","v":0},{"$f":"BD!J450","v":0},{"$f":"BD!K450","v":0},{"$f":"BD!L450","v":0},{"$f":"BD!M450","v":0},{"$f":"BD!N450","v":0},{"$f":"BD!O450","v":0},{"$f":"BD!P450","v":0},{"$f":"BD!Q450","v":0},{"$f":"BD!R450","v":0},{"$f":"BD!S450","v":0},{"$f":"BD!T450","v":0},null,0,null,{"$f":"BD!A450","v":0}]
[null,{"$f":"BD!B451","v":0},{"$f":"BD!C451","v":0},{"$f":"BD!D451","v":0},{"$f":"BD!E451","v":0},{"$f":"BD!F451","v":0},{"$f":"BD!G451","v":0},{"$f":"BD!H451","v":0},0,0,0,0,0,{"$f":"BD!I451","v":0},{"$f":"BD!J451","v":0},{"$f":"BD!K451","v":0},{"$f":"BD!L451","v":0},{"$f":"BD!M451","v":0},{"$f":"BD!N451","v":0},{"$f":"BD!O451","v":0},{"$f":"BD!P451","v":0},{"$f":"BD!Q451","v":0},{"$f":"BD!R451","v":0},{"$f":"BD!S451","v":0},{"$f":"BD!T451","v":0},null,0,null,{"$f":"BD!A451","v":0}]
[null,{"$f":"BD!B452","v":0},{"$f":"BD!C452","v":0},{"$f":"BD!D452","v":0},{"$f":"BD!E452","v":0},{"$f":"BD!F452","v":0},{"$f":"BD!G452","v":0},{"$f":"BD!H452","v":0},0,0,0,0,0,{"$f":"BD!I452","v":0},{"$f":"BD!J452","v":0},{"$f":"BD!K452","v":0},{"$f":"BD!L452","v":0},{"$f":"BD!M452","v":0},{"$f":"BD!N452","v":0},{"$f":"BD!O452","v":0},{"$f":"BD!P452","v":0},{"$f":"BD!Q452","v":0},{"$f":"BD!R452","v":0},{"$f":"BD!S452","v":0},{"$f":"BD!T452","v":0},null,0,null,{"$f":"BD!A452","v":0}]
[null,{"$f":"BD!B453","v":0},{"$f":"BD!C453","v":0},{"$f":"BD!D453","v":0},{"$f":"BD!E453","v":0},{"$f":"BD!F453","v":0},{"$f":"BD!G453","v":0},{"$f":"BD!H453","v":0},0,0,0,0,0,{"$f":"BD!I453","v":0},{"$f":"BD!J453","v":0},{"$f":"BD!K453","v":0},{"$f":"BD!L453","v":0},{"$f":"BD!M453","v":0},{"$f":"BD!N453","v":0},{"$f":"BD!O453","v":0},{"$f":"BD!P453","v":0},{"$f":"BD!Q453","v":0},{"$f":"BD!R453","v":0},{"$f":"BD!S453","v":0},{"$f":"BD!T453","v":0},null,0,null,{"$f":"BD!A453","v":0}]
[null,{"$f":"BD!B454","v":0},{"$f":"BD!C454","v":0},{"$f":"BD!D454","v":0},{"$f":"BD!E454","v":0},{"$f":"BD!F454","v":0},{"$f":"BD!G454","v":0},{"$f":"BD!H454","v":0},0,0,0,0,0,{"$f":"BD!I454","v":0},{"$f":"BD!J454","v":0},{"$f":"BD!K454","v":0},{"$f":"BD!L454","v":0},{"$f":"BD!M454","v":0},{"$f":"BD!N454","v":0},{"$f":"BD!O454","v":0},{"$f":"BD!P454","v":0},{"$f":"BD!Q454","v":0},{"$f":"BD!R454","v":0},{"$f":"BD!S454","v":0},{"$f":"BD!T454","v":0},null,0,null,{"$f":"BD!A454","v":0}]
[null,{"$f":"BD!B455","v":0},{"$f":"BD!C455","v":0},{"$f":"BD!D455","v":0},{"$f":"BD!E455","v":0},{"$f":"BD!F455","v":0},{"$f":"BD!G455","v":0},{"$f":"BD!H455","v":0},0,0,0,0,0,{"$f":"BD!I455","v":0},{"$f":"BD!J455","v":0},{"$f":"BD!K455","v":0},{"$f":"BD!L455","v":0},{"$f":"BD!M455","v":0},{"$f":"BD!N455","v":0},{"$f":"BD!O455","v":0},{"$f":"BD!P455","v":0},{"$f":"BD!Q455","v":0},{"$f":"BD!R455","v":0},{"$f":"BD!S455","v":0},{"$f":"BD!T455","v":0},null,0,null,{"$f":"BD!A455","v":0}]
[null,{"$f":"BD!B456","v":0},{"$f":"BD!C456","v":0},{"$f":"BD!D456","v":0},{"$f":"BD!E456","v":0},{"$f":"BD!F456","v":0},{"$f":"BD!G456","v":0},{"$f":"BD!H456","v":0},0,0,0,0,0,{"$f":"BD!I456","v":0},{"$f":"BD!J456","v":0},{"$f":"BD!K456","v":0},{"$f":"BD!L456","v":0},{"$f":"BD!M456","v":0},{"$f":"BD!N456","v":0},{"$f":"BD!O456","v":0},{"$f":"BD!P456","v":0},{"$f":"BD!Q456","v":0},{"$f":"BD!R456","v":0},{"$f":"BD!S456","v":0},{"$f":"BD!T456","v":0},null,0,null,{"$f":"BD!A456","v":0}]
[null,{"$f":"BD!B457","v":0},{"$f":"BD!C457","v":0},{"$f":"BD!D457","v":0},{"$f":"BD!E457","v":0},{"$f":"BD!F457","v":0},{"$f":"BD!G457","v":0},{"$f":"BD!H457","v":0},0,0,0,0,0,{"$f":"BD!I457","v":0},{"$f":"BD!J457","v":0},{"$f":"BD!K457","v":0},{"$f":"BD!L457","v":0},{"$f":"BD!M457","v":0},{"$f":"BD!N457","v":0},{"$f":"BD!O457","v":0},{"$f":"BD!P457","v":0},{"$f":"BD!Q457","v":0},{"$f":"BD!R457","v":0},{"$f":"BD!S457","v":0},{"$f":"BD!T457","v":0},null,0,null,{"$f":"BD!A457","v":0}]
[null,{"$f":"BD!B458","v":0},{"$f":"BD!C458","v":0},{"$f":"BD!D458","v":0},{"$f":"BD!E458","v":0},{"$f":"BD!F458","v":0},{"$f":"BD!G458","v":0},{"$f":"BD!H458","v":0},0,0,0,0,0,{"$f":"BD!I458","v":0},{"$f":"BD!J458","v":0},{"$f":"BD!K458","v":0},{"$f":"BD!L458","v":0},{"$f":"BD!M458","v":0},{"$f":"BD!N458","v":0},{"$f":"BD!O458","v":0},{"$f":"BD!P458","v":0},{"$f":"BD!Q458","v":0},{"$f":"BD!R458","v":0},{"$f":"BD!S458","v":0},{"$f":"BD!T458","v":0},null,0,null,{"$f":"BD!A458","v":0}]
[null,{"$f":"BD!B459","v":0},{"$f":"BD!C459","v":0},{"$f":"BD!D459","v":0},{"$f":"BD!E459","v":0},{"$f":"BD!F459","v":0},{"$f":"BD!G459","v":0},{"$f":"BD!H459","v":0},0,0,0,0,0,{"$f":"BD!I459","v":0},{"$f":"BD!J459","v":0},{"$f":"BD!K459","v":0},{"$f":"BD!L459","v":0},{"$f":"BD!M459","v":0},{"$f":"BD!N459","v":0},{"$f":"BD!O459","v":0},{"$f":"BD!P459","v":0},{"$f":"BD!Q459","v":0},{"$f":"BD!R459","v":0},{"$f":"BD!S459","v":0},{"$f":"BD!T459","v":0},null,0,null,{"$f":"BD!A459","v":0}]
[null,{"$f":"BD!B460","v":0},{"$f":"BD!C460","v":0},{"$f":"BD!D460","v":0},{"$f":"BD!E460","v":0},{"$f":"BD!F460","v":0},{"$f":"BD!G460","v":0},{"$f":"BD!H460","v":0},0,0,0,0,0,{"$f":"BD!I460","v":0},{"$f":"BD!J460","v":0},{"$f":"BD!K460","v":0},{"$f":"BD!L460","v":0},{"$f":"BD!M460","v":0},{"$f":"BD!N460","v":0},{"$f":"BD!O460","v":0},{"$f":"BD!P460","v":0},{"$f":"BD!Q460","v":0},{"$f":"BD!R460","v":0},{"$f":"BD!S460","v":0},{"$f":"BD!T460","v":0},null,0,null,{"$f":"BD!A460","v":0}]
[null,{"$f":"BD!B461","v":0},{"$f":"BD!C461","v":0},{"$f":"BD!D461","v":0},{"$f":"BD!E461","v":0},{"$f":"BD!F461","v":0},{"$f":"BD!G461","v":0},{"$f":"BD!H461","v":0},0,0,0,0,0,{"$f":"BD!I461","v":0},{"$f":"BD!J461","v":0},{"$f":"BD!K461","v":0},{"$f":"BD!L461","v":0},{"$f":"BD!M461","v":0},{"$f":"BD!N461","v":0},{"$f":"BD!O461","v":0},{"$f":"BD!P461","v":0},{"$f":"BD!Q461","v":0},{"$f":"BD!R461","v":0},{"$f":"BD!S461","v":0},{"$f":"BD!T461","v":0},null,0,null,{"$f":"BD!A461","v":0}]
[null,{"$f":"BD!B462","v":0},{"$f":"BD!C462","v":0},{"$f":"BD!D462","v":0},{"$f":"BD!E462","v":0},{"$f":"BD!F462","v":0},{"$f":"BD!G462","v":0},{"$f":"BD!H462","v":0},0,0,0,0,0,{"$f":"BD!I462","v":0},{"$f":"BD!J462","v":0},{"$f":"BD!K462","v":0},{"$f":"BD!L462","v":0},{"$f":"BD!M462","v":0},{"$f":"BD!N462","v":0},{"$f":"BD!O462","v":0},{"$f":"BD!P462","v":0},{"$f":"BD!Q462","v":0},{"$f":"BD!R462","v":0},{"$f":"BD!S462","v":0},{"$f":"BD!T462","v":0},null,0,null,{"$f":"BD!A462","v":0}]
[null,{"$f":"BD!B463","v":0},{"$f":"BD!C463","v":0},{"$f":"BD!D463","v":0},{"$f":"BD!E463","v":0},{"$f":"BD!F463","v":0},{"$f":"BD!G463","v":0},{"$f":"BD!H463","v":0},0,0,0,0,0,{"$f":"BD!I463","v":0},{"$f":"BD!J463","v":0},{"$f":"BD!K463","v":0},{"$f":"BD!L463","v":0},{"$f":"BD!M463","v":0},{"$f":"BD!N463","v":0},{"$f":"BD!O463","v":0},{"$f":"BD!P463","v":0},{"$f":"BD!Q463","v":0},{"$f":"BD!R463","v":0},{"$f":"BD!S463","v":0},{"$f":"BD!T463","v":0},null,0,null,{"$f":"BD!A463","v":0}]
[null,{"$f":"BD!B464","v":0},{"$f":"BD!C464","v":0},{"$f":"BD!D464","v":0},{"$f":"BD!E464","v":0},{"$f":"BD!F464","v":0},{"$f":"BD!G464","v":0},{"$f":"BD!H464","v":0},0,0,0,0,0,{"$f":"BD!I464","v":0},{"$f":"BD!J464","v":0},{"$f":"BD!K464","v":0},{"$f":"BD!L464","v":0},{"$f":"BD!M464","v":0},{"$f":"BD!N464","v":0},{"$f":"BD!O464","v":0},{"$f":"BD!P464","v":0},{"$f":"BD!Q464","v":0},{"$f":"BD!R464","v":0},{"$f":"BD!S464","v":0},{"$f":"BD!T464","v":0},null,0,null,{"$f":"BD!A464","v":0}]
[null,{"$f":"BD!B465","v":0},{"$f":"BD!C465","v":0},{"$f":"BD!D465","v":0},{"$f":"BD!E465","v":0},{"$f":"BD!F465","v":0},{"$f":"BD!G465","v":0},{"$f":"BD!H465","v":0},0,0,0,0,0,{"$f":"BD!I465","v":0},{"$f":"BD!J465","v":0},{"$f":"BD!K465","v":0},{"$f":"BD!L465","v":0},{"$f":"BD!M465","v":0},{"$f":"BD!N465","v":0},{"$f":"BD!O465","v":0},{"$f":"BD!P465","v":0},{"$f":"BD!Q465","v":0},{"$f":"BD!R465","v":0},{"$f":"BD!S465","v":0},{"$f":"BD!T465","v":0},null,0,null,{"$f":"BD!A465","v":0}]
[null,{"$f":"BD!B466","v":0},{"$f":"BD!C466","v":0},{"$f":"BD!D466","v":0},{"$f":"BD!E466","v":0},{"$f":"BD!F466","v":0},{"$f":"BD!G466","v":0},{"$f":"BD!H466","v":0},0,0,0,0,0,{"$f":"BD!I466","v":0},{"$f":"BD!J466","v":0},{"$f":"BD!K466","v":0},{"$f":"BD!L466","v":0},{"$f":"BD!M466","v":0},{"$f":"BD!N466","v":0},{"$f":"BD!O466","v":0},{"$f":"BD!P466","v":0},{"$f":"BD!Q466","v":0},{"$f":"BD!R466","v":0},{"$f":"BD!S466","v":0},{"$f":"BD!T466","v":0},null,0,null,{"$f":"BD!A466","v":0}]
[null,{"$f":"BD!B467","v":0},{"$f":"BD!C467","v":0},{"$f":"BD!D467","v":0},{"$f":"BD!E467","v":0},{"$f":"BD!F467","v":0},{"$f":"BD!G467","v":0},{"$f":"BD!H467","v":0},0,0,0,0,0,{"$f":"BD!I467","v":0},{"$f":"BD!J467","v":0},{"$f":"BD!K467","v":0},{"$f":"BD!L467","v":0},{"$f":"BD!M467","v":0},{"$f":"BD!N467","v":0},{"$f":"BD!O467","v":0},{"$f":"BD!P467","v":0},{"$f":"BD!Q467","v":0},{"$f":"BD!R467","v":0},{"$f":"BD!S467","v":0},{"$f":"BD!T467","v":0},null,0,null,{"$f":"BD!A467","v":0}]
[]
[]
[null,"Cota Parte Itaipu",null,null,null,null,"MUST Itaipu"]
[null,"Ano ","Cota parte","Pot. Max","meses",null,"Tarifas (R$/MW)",null,"Despesa (R$)"]
[null,{"$f":"YEAR(CAPA!$C$10)-1","v":2024},{"$f":"IF(ISERROR(VLOOKUP(B347,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B347,itaipucota[#Data],2,FALSE))","v":0},{"$f":"SUMPRODUCT(itaipumust[Valor],(itaipumust[Dado]=\"Potência Max\")*(YEAR(itaipumust[Início])=B347))","v":10335},{"$f":"13-MONTH(CAPA!C10)","v":5},null,"DRA","DRP","DRA","DRP"]
[null,{"$f":"B347+1","v":2025},{"$f":"IF(ISERROR(VLOOKUP(B348,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B348,itaipucota[#Data],2,FALSE))","v":0},{"$f":"SUMPRODUCT(itaipumust[Valor],(itaipumust[Dado]=\"Potência Max\")*(YEAR(itaipumust[Início])=B348))","v":10193},{"$f":"MONTH(CAPA!C10)-1","v":7},null,{"$f":"BD!$M$51","v":6963},{"$f":"BD!$M$52","v":7180},{"$f":"SUMPRODUCT($C$347:$C$348,$D$347:$D$348,$E$347:$E$348)*G348","v":0},{"$f":"SUMPRODUCT($C$347:$C$348,$D$347:$D$348,$E$347:$E$348)*H348","v":0}]
[null,{"$f":"B348+1","v":2026},{"$f":"IF(ISERROR(VLOOKUP(B349,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B349,itaipucota[#Data],2,FALSE))","v":0}]
[]
[]
[null,"Conexão"]
[null,"TRANSMISSORAS","Razão Social Transmissoras","Índice Atualização","Repassável à tarifa",null,null,"Não repassável à tarifa"]
[null,null,null,null,"RAP Conexão/DIT\n(R$)","Parcela Ajuste - PA\n(R$)","Custo Conexão/DIT Total Atualizado \n(R$)","RAP ou PA              (REN 067/2004)\n(R$) "," PA Autorizações sem RAP prévia\n(R$) ","Custo Total Conexão/DIT Atualizado \n(R$)","Custo Conexão/DIT para constar na Resolução (R$) "]
[null,{"$f":"BD!B470","v":"BORBOREMA"},{"$f":"BD!K470","v":"BORBOREMA TRANSMISSAO DE ENERGIA S.A. - BORBOREMA (Contrato nº 015/2018 )"},{"$f":"BD!C470","v":"IPCA"},{"$f":"SUM(BD!D470:E470)","v":602389.21},{"$f":"SUM(BD!F470:G470)","v":0},{"$f":"SUM(E355:F355)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D355,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D355,$B$384:$C$387,2,FALSE),FALSE)","v":605404.68180701416},{"$f":"BD!H470","v":0},{"$f":"BD!I470","v":0},{"$f":"SUM(H355:I355)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D355,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D355,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"G355+J355","v":605404.68180701416}]
[null,{"$f":"BD!B471","v":"CHESF"},{"$f":"BD!K471","v":"Companhia Hidro Elétrica do São Francisco - CHESF (Contrato nº 017/2009 )"},{"$f":"BD!C471","v":"IPCA"},{"$f":"SUM(BD!D471:E471)","v":2585417.92},{"$f":"SUM(BD!F471:G471)","v":103690.65},{"$f":"SUM(E356:F356)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,$B$384:$C$387,2,FALSE),FALSE)","v":2702569.8520817873},{"$f":"BD!H471","v":0},{"$f":"BD!I471","v":0},{"$f":"SUM(H356:I356)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"G356+J356","v":2702569.8520817873}]
[null,{"$f":"BD!B472","v":"CHESF"},{"$f":"BD!K472","v":"Companhia Hidro Elétrica do São Francisco - CHESF (Contrato nº 061/2001 )"},{"$f":"BD!C472","v":"IPCA"},{"$f":"SUM(BD!D472:E472)","v":11901239.450000001},{"$f":"SUM(BD!F472:G472)","v":-985829.53},{"$f":"SUM(E357:F357)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,$B$384:$C$387,2,FALSE),FALSE)","v":10970050.857004439},{"$f":"BD!H472","v":0},{"$f":"BD!I472","v":0},{"$f":"SUM(H357:I357)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"G357+J357","v":10970050.857004439}]
[null,{"$f":"BD!B473","v":0},{"$f":"BD!K473","v":0},{"$f":"BD!C473","v":0},{"$f":"SUM(BD!D473:E473)","v":0},{"$f":"SUM(BD!F473:G473)","v":0},{"$f":"SUM(E358:F358)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H473","v":0},{"$f":"BD!I473","v":0},{"$f":"SUM(H358:I358)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B474","v":0},{"$f":"BD!K474","v":0},{"$f":"BD!C474","v":0},{"$f":"SUM(BD!D474:E474)","v":0},{"$f":"SUM(BD!F474:G474)","v":0},{"$f":"SUM(E359:F359)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H474","v":0},{"$f":"BD!I474","v":0},{"$f":"SUM(H359:I359)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B475","v":0},{"$f":"BD!K475","v":0},{"$f":"BD!C475","v":0},{"$f":"SUM(BD!D475:E475)","v":0},{"$f":"SUM(BD!F475:G475)","v":0},{"$f":"SUM(E360:F360)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H475","v":0},{"$f":"BD!I475","v":0},{"$f":"SUM(H360:I360)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B476","v":0},{"$f":"BD!K476","v":0},{"$f":"BD!C476","v":0},{"$f":"SUM(BD!D476:E476)","v":0},{"$f":"SUM(BD!F476:G476)","v":0},{"$f":"SUM(E361:F361)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H476","v":0},{"$f":"BD!I476","v":0},{"$f":"SUM(H361:I361)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B477","v":0},{"$f":"BD!K477","v":0},{"$f":"BD!C477","v":0},{"$f":"SUM(BD!D477:E477)","v":0},{"$f":"SUM(BD!F477:G477)","v":0},{"$f":"SUM(E362:F362)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H477","v":0},{"$f":"BD!I477","v":0},{"$f":"SUM(H362:I362)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B478","v":0},{"$f":"BD!K478","v":0},{"$f":"BD!C478","v":0},{"$f":"SUM(BD!D478:E478)","v":0},{"$f":"SUM(BD!F478:G478)","v":0},{"$f":"SUM(E363:F363)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H478","v":0},{"$f":"BD!I478","v":0},{"$f":"SUM(H363:I363)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B479","v":0},{"$f":"BD!K479","v":0},{"$f":"BD!C479","v":0},{"$f":"SUM(BD!D479:E479)","v":0},{"$f":"SUM(BD!F479:G479)","v":0},{"$f":"SUM(E364:F364)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H479","v":0},{"$f":"BD!I479","v":0},{"$f":"SUM(H364:I364)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B480","v":0},{"$f":"BD!K480","v":0},{"$f":"BD!C480","v":0},{"$f":"SUM(BD!D480:E480)","v":0},{"$f":"SUM(BD!F480:G480)","v":0},{"$f":"SUM(E365:F365)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H480","v":0},{"$f":"BD!I480","v":0},{"$f":"SUM(H365:I365)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B481","v":0},{"$f":"BD!K481","v":0},{"$f":"BD!C481","v":0},{"$f":"SUM(BD!D481:E481)","v":0},{"$f":"SUM(BD!F481:G481)","v":0},{"$f":"SUM(E366:F366)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H481","v":0},{"$f":"BD!I481","v":0},{"$f":"SUM(H366:I366)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B482","v":0},{"$f":"BD!K482","v":0},{"$f":"BD!C482","v":0},{"$f":"SUM(BD!D482:E482)","v":0},{"$f":"SUM(BD!F482:G482)","v":0},{"$f":"SUM(E367:F367)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H482","v":0},{"$f":"BD!I482","v":0},{"$f":"SUM(H367:I367)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B483","v":0},{"$f":"BD!K483","v":0},{"$f":"BD!C483","v":0},{"$f":"SUM(BD!D483:E483)","v":0},{"$f":"SUM(BD!F483:G483)","v":0},{"$f":"SUM(E368:F368)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H483","v":0},{"$f":"BD!I483","v":0},{"$f":"SUM(H368:I368)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B484","v":0},{"$f":"BD!K484","v":0},{"$f":"BD!C484","v":0},{"$f":"SUM(BD!D484:E484)","v":0},{"$f":"SUM(BD!F484:G484)","v":0},{"$f":"SUM(E369:F369)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H484","v":0},{"$f":"BD!I484","v":0},{"$f":"SUM(H369:I369)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B485","v":0},{"$f":"BD!K485","v":0},{"$f":"BD!C485","v":0},{"$f":"SUM(BD!D485:E485)","v":0},{"$f":"SUM(BD!F485:G485)","v":0},{"$f":"SUM(E370:F370)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H485","v":0},{"$f":"BD!I485","v":0},{"$f":"SUM(H370:I370)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B486","v":0},{"$f":"BD!K486","v":0},{"$f":"BD!C486","v":0},{"$f":"SUM(BD!D486:E486)","v":0},{"$f":"SUM(BD!F486:G486)","v":0},{"$f":"SUM(E371:F371)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H486","v":0},{"$f":"BD!I486","v":0},{"$f":"SUM(H371:I371)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B487","v":0},{"$f":"BD!K487","v":0},{"$f":"BD!C487","v":0},{"$f":"SUM(BD!D487:E487)","v":0},{"$f":"SUM(BD!F487:G487)","v":0},{"$f":"SUM(E372:F372)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H487","v":0},{"$f":"BD!I487","v":0},{"$f":"SUM(H372:I372)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B488","v":0},{"$f":"BD!K488","v":0},{"$f":"BD!C488","v":0},{"$f":"SUM(BD!D488:E488)","v":0},{"$f":"SUM(BD!F488:G488)","v":0},{"$f":"SUM(E373:F373)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H488","v":0},{"$f":"BD!I488","v":0},{"$f":"SUM(H373:I373)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B489","v":0},{"$f":"BD!K489","v":0},{"$f":"BD!C489","v":0},{"$f":"SUM(BD!D489:E489)","v":0},{"$f":"SUM(BD!F489:G489)","v":0},{"$f":"SUM(E374:F374)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H489","v":0},{"$f":"BD!I489","v":0},{"$f":"SUM(H374:I374)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B490","v":0},{"$f":"BD!K490","v":0},{"$f":"BD!C490","v":0},{"$f":"SUM(BD!D490:E490)","v":0},{"$f":"SUM(BD!F490:G490)","v":0},{"$f":"SUM(E375:F375)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H490","v":0},{"$f":"BD!I490","v":0},{"$f":"SUM(H375:I375)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B491","v":0},{"$f":"BD!K491","v":0},{"$f":"BD!C491","v":0},{"$f":"SUM(BD!D491:E491)","v":0},{"$f":"SUM(BD!F491:G491)","v":0},{"$f":"SUM(E376:F376)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H491","v":0},{"$f":"BD!I491","v":0},{"$f":"SUM(H376:I376)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B492","v":0},{"$f":"BD!K492","v":0},{"$f":"BD!C492","v":0},{"$f":"SUM(BD!D492:E492)","v":0},{"$f":"SUM(BD!F492:G492)","v":0},{"$f":"SUM(E377:F377)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H492","v":0},{"$f":"BD!I492","v":0},{"$f":"SUM(H377:I377)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B493","v":0},{"$f":"BD!K493","v":0},{"$f":"BD!C493","v":0},{"$f":"SUM(BD!D493:E493)","v":0},{"$f":"SUM(BD!F493:G493)","v":0},{"$f":"SUM(E378:F378)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H493","v":0},{"$f":"BD!I493","v":0},{"$f":"SUM(H378:I378)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B494","v":0},{"$f":"BD!K494","v":0},{"$f":"BD!C494","v":0},{"$f":"SUM(BD!D494:E494)","v":0},{"$f":"SUM(BD!F494:G494)","v":0},{"$f":"SUM(E379:F379)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H494","v":0},{"$f":"BD!I494","v":0},{"$f":"SUM(H379:I379)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B495","v":0},{"$f":"BD!K495","v":0},{"$f":"BD!C495","v":0},{"$f":"SUM(BD!D495:E495)","v":0},{"$f":"SUM(BD!F495:G495)","v":0},{"$f":"SUM(E380:F380)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H495","v":0},{"$f":"BD!I495","v":0},{"$f":"SUM(H380:I380)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,null,null,"TOTAL",{"$f":"SUM(E355:E380)","v":15089046.580000002},-882138.88,14278025.390893241,0,0,0,14278025.390893241]
[]
[null,"Data de Referência:",{"$f":"IF(MONTH(CAPA!C10)>6,DATE(YEAR(CAPA!C10),6,1),DATE(YEAR(CAPA!C10)-1,6,1))","v":"2025-06-01"}]
[null,"IGPM",2]
[null,"IPCA",3]
[null,0,1]
[null,null,1]

{"sheet":"CUSD","index":24,"n_rows":185,"n_cols":27,"rows_kept":185,"cut":false,"hidden":false,"merged":[]}
[null,"Uso de Rede de Distribuição"]
[]
[]
[]
[]
[]
[null,"Quadro Resomao"]
[null,"Tensão","DRA","DRP","CCD"]
[null,"A2",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",R:R,B9)","v":0},{"$f":"SUMIF($B$19:$B$33,B9,$E$19:$E$33)","v":0},{"$f":"SUMIFS(E:E,B:B,\"Encargo de Conexão CCD\",R:R,B9)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IdNivelTensao","Nivel2"]
[null,"A3",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",R:R,B10)","v":5988425.1813599998},{"$f":"SUMIF($B$19:$B$33,B10,$E$19:$E$33)","v":4192681.5854400001},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"B1"]
[null,"A3a",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",R:R,B11)","v":0},{"$f":"SUMIF($B$19:$B$33,B11,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"B1"]
[null,"A4",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",R:R,B12)","v":2033776.4957881998},{"$f":"SUMIF($B$19:$B$33,B12,$E$19:$E$33)","v":2176614.7935747998},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"B1"]
[null,"AS",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",R:R,B13)","v":0},{"$f":"SUMIF($B$19:$B$33,B13,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"B1"]
[null,"Total",{"$f":"SUM(C9:C13)","v":8022201.6771481996},{"$f":"SUM(D9:D13)","v":6369296.3790147994},{"$f":"SUM(E9:E13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"B1"]
[]
[null,"Quadro ReSOMAo - Abertura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"B1"]
[null,"Nível","Posto ","Montante","CUSD (R$)","id_SUBGRUPO","id_POSTO","id_unidade",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"B1"]
[null,"A2","DP",{"$f":"SUMIF(R$39:R$1013,B19,H$39:H$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B19,S$39:S$1013)","v":0},2,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"B1"]
[null,"A3","DP",{"$f":"SUMIF(R$39:R$1013,B20,H$39:H$1013)","v":170676},{"$f":"SUMIF(R$39:R$1013,B20,S$39:S$1013)","v":2147482.56},3,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"B1"]
[null,"A3a","DP",{"$f":"SUMIF(R$39:R$1013,B21,H$39:H$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B21,S$39:S$1013)","v":0},4,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"B1"]
[null,"A4","DP",{"$f":"SUMIF(R$39:R$1013,B22,H$39:H$1013)","v":59460},{"$f":"SUMIF(R$39:R$1013,B22,S$39:S$1013)","v":1233136.4399999992},5,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"B1"]
[null,"AS","DP",{"$f":"SUMIF(R$39:R$1013,B23,H$39:H$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B23,S$39:S$1013)","v":0},6,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"B1"]
[null,"A2","DFP",{"$f":"SUMIF(R$39:R$1013,B24,I$39:I$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B24,T$39:T$1013)","v":0},2,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"B1"]
[null,"A3","DFP",{"$f":"SUMIF(R$39:R$1013,B25,I$39:I$1013)","v":166032},{"$f":"SUMIF(R$39:R$1013,B25,T$39:T$1013)","v":1639437.12},3,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"B1"]
[null,"A3a","DFP",{"$f":"SUMIF(R$39:R$1013,B26,I$39:I$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B26,T$39:T$1013)","v":0},4,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"B1"]
[null,"A4","DFP",{"$f":"SUMIF(R$39:R$1013,B27,I$39:I$1013)","v":55944},{"$f":"SUMIF(R$39:R$1013,B27,T$39:T$1013)","v":603519.60000000033},5,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"B1"]
[null,"AS","DFP",{"$f":"SUMIF(R$39:R$1013,B28,I$39:I$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B28,T$39:T$1013)","v":0},6,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"B1"]
[null,"A2","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B29)","v":0},{"$f":"SUMIFS(U:U,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B29)","v":0},2,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"A1"]
[null,"A3","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B30)","v":118643.83199999999},{"$f":"SUMIFS(U:U,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B30)","v":405761.90544},3,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"A2"]
[null,"A3a","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B31)","v":0},{"$f":"SUMIFS(U:U,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B31)","v":0},4,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"A3"]
[null,"A4","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B32)","v":34542.441339999998},{"$f":"SUMIFS(U:U,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B32)","v":339958.75357479998},5,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"A3 - Cooperativa de Eletrificação Rural (69 kV)"]
[null,"AS","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B33)","v":0},{"$f":"SUMIFS(U:U,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B33)","v":0},6,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"A3a"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"A4"]
[null,"CONTRATOS DE USO DE DISTRIBUIÇÃO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"A4a - Cooperativa de Eletrificação Rural Tipo 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"A4b - Cooperativa de Eletrificação Rural Tipo 2"]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,null,null,28,"A4c - Cooperativa de Eletrificação Rural Tipo 3"]
[null,"Nível de Tensão",{"$f":"VLOOKUP(25,CUSD!Z9:AA67,2,0)","v":"A4"},null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,null,null,null,null,29,"AS"]
[null,"EMPRESA:",{"$f":"VLOOKUP(39,CAPA!L7:S75,2,0)","v":"ENEL CE"},null,null,null,{"$f":"DATE(2024,8,1)","v":"2024-08-01"},1937,1583,1091.713,{"$f":"C42","v":16.809999999999999},{"$f":"D42","v":8.75},13.19,16.809999999999999,8.75,13.19,{"$f":"+(H39*(N39-K39))+(I39*(O39-L39))+(J39*(P39-M39))","v":0},{"$f":"C38","v":"A4"},{"$f":"H39*C43","v":27989.649999999998},{"$f":"I39*D43","v":11825.01},null,null,null,null,null,30,"B2"]
[null,null,null,null,null,null,{"$f":"DATE(2024,9,1)","v":"2024-09-01"},1937,1583,1129.74,16.809999999999999,8.75,13.19,16.809999999999999,8.75,13.19,0,{"$f":"C38","v":"A4"},{"$f":"H40*C43","v":27989.649999999998},{"$f":"I40*D43","v":11825.01},null,null,null,null,null,31,"B2"]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2024,10,1)","v":"2024-10-01"},1937,1583,1251.345,16.809999999999999,8.75,13.19,16.809999999999999,8.75,13.19,0,{"$f":"C38","v":"A4"},{"$f":"H41*C43","v":27989.649999999998},{"$f":"I41*D43","v":11825.01},null,null,"P","FP","E",32,"B2"]
[null,"DRA",16.809999999999999,8.75,13.19,"REH 3.319/2024",{"$f":"DATE(2024,11,1)","v":"2024-11-01"},1937,1583,1251.6369999999999,16.809999999999999,8.75,13.19,16.809999999999999,8.75,13.19,0,{"$f":"C38","v":"A4"},{"$f":"H42*C43","v":27989.649999999998},{"$f":"I42*D43","v":11825.01},null,null,{"$f":"C42","v":16.809999999999999},{"$f":"D42","v":8.75},13.19,33,"B3"]
[null,"DRP",14.45,7.47,13.37,"REH 3.445/2025",{"$f":"DATE(2024,12,1)","v":"2024-12-01"},1937,1583,1140.6297,16.809999999999999,8.75,13.19,16.809999999999999,8.75,13.19,0,{"$f":"C38","v":"A4"},{"$f":"H43*C43","v":27989.649999999998},{"$f":"I43*D43","v":11825.01},null,null,{"$f":"C43","v":14.45},7.47,13.37,34,"B3"]
[null,null,null,null,null,null,{"$f":"DATE(2025,1,1)","v":"2025-01-01"},1937,1583,1131.4733000000001,16.809999999999999,8.75,13.19,16.809999999999999,8.75,13.19,0,{"$f":"C38","v":"A4"},{"$f":"H44*C43","v":27989.649999999998},{"$f":"I44*D43","v":11825.01},null,null,{"$f":"W42*21/30+W43*9/30","v":16.101999999999997},{"$f":"X42*21/30+X43*9/30","v":8.3659999999999997},13.244,35,"B3"]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2025,2,1)","v":"2025-02-01"},1937,1583,1026.45,16.809999999999999,8.75,13.19,16.809999999999999,8.75,13.19,0,{"$f":"C38","v":"A4"},{"$f":"H45*C43","v":27989.649999999998},{"$f":"I45*D43","v":11825.01},null,null,null,null,null,36,"B4a"]
[null,"CUSD DRA",null,{"$f":"SUM(I39:I50)*D42+SUM(H39:H50)*C42+E50*E42","v":736798.73990999989},null,null,{"$f":"DATE(2025,3,1)","v":"2025-03-01"},1937,1583,1126.579,16.809999999999999,8.75,13.19,16.809999999999999,8.75,13.19,0,{"$f":"C38","v":"A4"},{"$f":"H46*C43","v":27989.649999999998},{"$f":"I46*D43","v":11825.01},null,null,null,null,null,37,"B4b"]
[null,"CUSD DRP",null,{"$f":"SUM(I39:I50)*D43+SUM(H39:H50)*C43+E43*E50","v":660082.40792999999},null,null,{"$f":"DATE(2025,4,1)","v":"2025-04-01"},1937,1583,1099.2550000000001,16.809999999999999,8.75,13.19,{"$f":"W44","v":16.101999999999997},{"$f":"X44","v":8.3659999999999997},13.244,-1919.9082300000041,{"$f":"C38","v":"A4"},{"$f":"H47*C43","v":27989.649999999998},{"$f":"I47*D43","v":11825.01},null,null,null,null,null,38,"B4c"]
[null,null,null,null,null,null,{"$f":"DATE(2025,5,1)","v":"2025-05-01"},1937,1583,1128.8889999999999,16.809999999999999,8.75,13.19,14.45,7.47,13.37,-6394.3599800000002,{"$f":"C38","v":"A4"},{"$f":"H48*C43","v":27989.649999999998},{"$f":"I48*D43","v":11825.01},null,null,null,null,null,41,"B1"]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2025,6,1)","v":"2025-06-01"},1937,1583,1128.8889999999999,16.809999999999999,8.75,13.19,14.45,7.47,13.37,-6394.3599800000002,{"$f":"C38","v":"A4"},{"$f":"H49*C43","v":27989.649999999998},{"$f":"I49*D43","v":11825.01},null,null,null,null,null,45,"B1"]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J39:J50)","v":13635.488999999998},null,{"$f":"DATE(2025,7,1)","v":"2025-07-01"},1937,1583,1128.8889999999999,16.809999999999999,8.75,13.19,14.45,7.47,13.37,-6394.3599800000002,{"$f":"C38","v":"A4"},{"$f":"H50*C43","v":27989.649999999998},{"$f":"I50*D43","v":11825.01},{"$f":"E43*E50","v":182306.48792999997},null,null,null,null,46,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,null,null,48,"B1"]
[null,"Nível de Tensão",{"$f":"VLOOKUP(25,CUSD!Z9:AA67,2,0)","v":"A4"},null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,null,null,null,null,49,"B1"]
[null,"EMPRESA:",{"$f":"VLOOKUP(40,CAPA!L7:S75,2,0)","v":"Neoenergia Cosern"},null,null,null,{"$f":"DATE(2024,8,1)","v":"2024-08-01"},196,232,113.50158,37.799999999999997,19.690000000000001,19.97,37.799999999999997,19.690000000000001,19.97,{"$f":"+(H54*(N54-K54))+(I54*(O54-L54))+(J54*(P54-M54))","v":0},{"$f":"C53","v":"A4"},{"$f":"H54*C58","v":6848.24},{"$f":"I54*D58","v":3899.9199999999996},null,null,null,null,null,50,"B1"]
[null,null,null,null,null,null,{"$f":"DATE(2024,9,1)","v":"2024-09-01"},196,232,116.74294999999999,37.799999999999997,19.690000000000001,19.97,37.799999999999997,19.690000000000001,19.97,0,{"$f":"C53","v":"A4"},{"$f":"H55*C58","v":6848.24},{"$f":"I55*D58","v":3899.9199999999996},null,null,null,null,null,51,"B1"]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2024,10,1)","v":"2024-10-01"},196,232,130.58841000000001,37.799999999999997,19.690000000000001,19.97,37.799999999999997,19.690000000000001,19.97,0,{"$f":"C53","v":"A4"},{"$f":"H56*C58","v":6848.24},{"$f":"I56*D58","v":3899.9199999999996},null,null,"P","FP","E",52,"A4 - Cooperativa de Eletrificação Rural (2,3 kV a 25 kV)"]
[null,"DRA",37.799999999999997,19.690000000000001,19.97,"REH 3.317/2024",{"$f":"DATE(2024,11,1)","v":"2024-11-01"},196,232,135.84619000000001,37.799999999999997,19.690000000000001,19.97,37.799999999999997,19.690000000000001,19.97,0,{"$f":"C53","v":"A4"},{"$f":"H57*C58","v":6848.24},{"$f":"I57*D58","v":3899.9199999999996},null,null,{"$f":"C57","v":37.799999999999997},{"$f":"D57","v":19.690000000000001},19.97,53,"A3 - Serviço Público de Irrigação (69 kV)"]
[null,"DRP",34.94,16.809999999999999,21.09,"REH 3.442/2025",{"$f":"DATE(2024,12,1)","v":"2024-12-01"},196,232,143.85889,37.799999999999997,19.690000000000001,19.97,37.799999999999997,19.690000000000001,19.97,0,{"$f":"C53","v":"A4"},{"$f":"H58*C58","v":6848.24},{"$f":"I58*D58","v":3899.9199999999996},null,null,{"$f":"C58","v":34.94},16.809999999999999,21.09,54,"A3a - Cooperativa de Eletrificação Rural (30 kV a 44 kV)"]
[null,null,null,null,null,null,{"$f":"DATE(2025,1,1)","v":"2025-01-01"},196,232,148.68985000000001,37.799999999999997,19.690000000000001,19.97,37.799999999999997,19.690000000000001,19.97,0,{"$f":"C53","v":"A4"},{"$f":"H59*C58","v":6848.24},{"$f":"I59*D58","v":3899.9199999999996},null,null,{"$f":"W57*21/30+W58*9/30","v":36.941999999999993},{"$f":"X57*21/30+X58*9/30","v":18.826000000000001},20.306000000000001,55,"A3a - Serviço Público de Irrigação (30 kV a 44 kV)"]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2025,2,1)","v":"2025-02-01"},196,232,136.06513000000001,37.799999999999997,19.690000000000001,19.97,37.799999999999997,19.690000000000001,19.97,0,{"$f":"C53","v":"A4"},{"$f":"H60*C58","v":6848.24},{"$f":"I60*D58","v":3899.9199999999996},null,null,null,null,null,56,"A4 - Serviço Público de Irrigação (2,3 kV a 25 kV)"]
[null,"CUSD DRA",null,{"$f":"SUM(I54:I65)*D57+SUM(H54:H65)*C57+E65*E57","v":175086.50994639998},null,null,{"$f":"DATE(2025,3,1)","v":"2025-03-01"},196,232,149.74495999999999,37.799999999999997,19.690000000000001,19.97,37.799999999999997,19.690000000000001,19.97,0,{"$f":"C53","v":"A4"},{"$f":"H61*C58","v":6848.24},{"$f":"I61*D58","v":3899.9199999999996},null,null,null,null,null,57,"B1"]
[null,"CUSD DRP",null,{"$f":"SUM(I54:I65)*D58+SUM(H54:H65)*C58+E58*E65","v":163104.89488079998},null,null,{"$f":"DATE(2025,4,1)","v":"2025-04-01"},196,232,154.48949999999999,37.799999999999997,19.690000000000001,19.97,{"$f":"W59","v":36.941999999999993},{"$f":"X59","v":18.826000000000001},20.306000000000001,-316.70752800000071,{"$f":"C53","v":"A4"},{"$f":"H62*C58","v":6848.24},{"$f":"I62*D58","v":3899.9199999999996},null,null,null,null,null,58,"A2 - Cooperativa de Eletrificação Rural (88 a 138 kV)"]
[null,null,null,null,null,null,{"$f":"DATE(2025,5,1)","v":"2025-05-01"},164,188,217.62922,37.799999999999997,19.690000000000001,19.97,34.94,16.809999999999999,21.09,-766.73527360000026,{"$f":"C53","v":"A4"},{"$f":"H63*C58","v":5730.16},{"$f":"I63*D58","v":3160.2799999999997},null,null,null,null,null,60,"B1"]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2025,6,1)","v":"2025-06-01"},164,188,217.62922,37.799999999999997,19.690000000000001,19.97,34.94,16.809999999999999,21.09,-766.73527360000026,{"$f":"C53","v":"A4"},{"$f":"H64*C58","v":5730.16},{"$f":"I64*D58","v":3160.2799999999997},null,null,null,null,null,62,"B1"]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J54:J65)","v":1882.4151199999999},null,{"$f":"DATE(2025,7,1)","v":"2025-07-01"},164,188,217.62922,37.799999999999997,19.690000000000001,19.97,34.94,16.809999999999999,21.09,-766.73527360000026,{"$f":"C53","v":"A4"},{"$f":"H65*C58","v":5730.16},{"$f":"I65*D58","v":3160.2799999999997},{"$f":"E58*E65","v":39700.134880799997},null,null,null,null,63,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,"B1"]
[null,null,"Flores",null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,null,null,65,"B1"]
[null,"Nível de Tensão",{"$f":"VLOOKUP(22,CUSD!Z9:AA67,2,0)","v":"A3"},null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",{"$f":"VLOOKUP(43,CAPA!L7:S75,2,0)","v":"Neoenergia Pernambuco"},null,null,null,{"$f":"DATE(2024,8,1)","v":"2024-08-01"},6923,6836,4174.1279999999997,14.85,12.43,7.73,{"$f":"W72","v":14.85},{"$f":"X72","v":12.43},7.73,{"$f":"+(H69*(N69-K69))+(I69*(O69-L69))+(J69*(P69-M69))","v":0},{"$f":"C68","v":"A3"},{"$f":"H69*C73","v":73106.880000000005},{"$f":"I69*D73","v":59199.76}]
[null,null,null,null,null,null,{"$f":"DATE(2024,9,1)","v":"2024-09-01"},6923,6836,4368.6719999999996,14.85,12.43,7.73,14.85,12.43,7.73,0,{"$f":"C68","v":"A3"},{"$f":"H70*C73","v":73106.880000000005},{"$f":"I70*D73","v":59199.76}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2024,10,1)","v":"2024-10-01"},6923,6836,5015.808,14.85,12.43,7.73,14.85,12.43,7.73,0,{"$f":"C68","v":"A3"},{"$f":"H71*C73","v":73106.880000000005},{"$f":"I71*D73","v":59199.76},null,null,"P","FP","E"]
[null,"DRA",14.85,12.43,7.73,"REH 3.325/2024",{"$f":"DATE(2024,11,1)","v":"2024-11-01"},6923,6836,4924.9440000000004,14.85,12.43,7.73,14.85,12.43,7.73,0,{"$f":"C68","v":"A3"},{"$f":"H72*C73","v":73106.880000000005},{"$f":"I72*D73","v":59199.76},null,null,{"$f":"C72","v":14.85},{"$f":"D72","v":12.43},7.73]
[null,"DRP",10.56,8.66,3.42,"REH 3.451/2025",{"$f":"DATE(2024,12,1)","v":"2024-12-01"},6923,6836,5079.1679999999997,14.85,12.43,7.73,14.85,12.43,7.73,0,{"$f":"C68","v":"A3"},{"$f":"H73*C73","v":73106.880000000005},{"$f":"I73*D73","v":59199.76},null,null,{"$f":"C73","v":10.56},8.66,3.42]
[null,null,null,null,null,null,{"$f":"DATE(2025,1,1)","v":"2025-01-01"},6923,6836,4631.04,14.85,12.43,7.73,14.85,12.43,7.73,0,{"$f":"C68","v":"A3"},{"$f":"H74*C73","v":73106.880000000005},{"$f":"I74*D73","v":59199.76},null,null,{"$f":"W72*28/30+W73*2/30","v":14.564000000000002},{"$f":"X72*28/30+X73*2/30","v":12.178666666666667},7.4426666666666668]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2025,2,1)","v":"2025-02-01"},6923,6836,4172.1120000000001,14.85,12.43,7.73,14.85,12.43,7.73,0,{"$f":"C68","v":"A3"},{"$f":"H75*C73","v":73106.880000000005},{"$f":"I75*D73","v":59199.76}]
[null,"CUSD DRA",null,{"$f":"SUM(I69:I80)*D72+SUM(H69:H80)*C72+E80*E72","v":2681918.7273599999},null,null,{"$f":"DATE(2025,3,1)","v":"2025-03-01"},6923,6836,4746.0959999999995,14.85,12.43,7.73,14.85,12.43,7.73,0,{"$f":"C68","v":"A3"},{"$f":"H76*C73","v":73106.880000000005},{"$f":"I76*D73","v":59199.76}]
[null,"CUSD DRP",null,{"$f":"SUM(I69:I80)*D73+SUM(H69:H80)*C73+E73*E80","v":1777298.2694400002},null,null,{"$f":"DATE(2025,4,1)","v":"2025-04-01"},6923,6836,4592.7359999999999,14.85,12.43,7.73,{"$f":"W74","v":14.564000000000002},{"$f":"X74","v":12.178666666666667},7.4426666666666668,-5017.7388106666522,{"$f":"C68","v":"A3"},{"$f":"H77*C73","v":73106.880000000005},{"$f":"I77*D73","v":59199.76}]
[null,null,null,null,null,null,{"$f":"DATE(2025,5,1)","v":"2025-05-01"},6923,6836,4579.7759999999998,14.85,12.43,7.73,{"$f":"W73","v":10.56},{"$f":"X73","v":8.66},3.42,-75210.224560000002,{"$f":"C68","v":"A3"},{"$f":"H78*C73","v":73106.880000000005},{"$f":"I78*D73","v":59199.76}]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2025,6,1)","v":"2025-06-01"},6923,6836,{"$f":"J78","v":4579.7759999999998},14.85,12.43,7.73,10.56,8.66,3.42,-75210.224560000002,{"$f":"C68","v":"A3"},{"$f":"H79*C73","v":73106.880000000005},{"$f":"I79*D73","v":59199.76}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J69:J80)","v":55444.031999999992},null,{"$f":"DATE(2025,7,1)","v":"2025-07-01"},6923,6836,{"$f":"J79","v":4579.7759999999998},14.85,12.43,7.73,10.56,8.66,3.42,-75210.224560000002,{"$f":"C68","v":"A3"},{"$f":"H80*C73","v":73106.880000000005},{"$f":"I80*D73","v":59199.76},{"$f":"E73*E80","v":189618.58943999998}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",{"$f":"VLOOKUP(25,CUSD!Z9:AA67,2,0)","v":"A4"},null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",{"$f":"VLOOKUP(43,CAPA!L7:S75,2,0)","v":"Neoenergia Pernambuco"},null,null,null,{"$f":"DATE(2024,8,1)","v":"2024-08-01"},2822,2847,1321.4309000000001,16.809999999999999,8.75,13.19,{"$f":"W87","v":16.809999999999999},{"$f":"X87","v":8.75},13.19,{"$f":"+(H84*(N84-K84))+(I84*(O84-L84))+(J84*(P84-M84))","v":0},{"$f":"C83","v":"A4"},{"$f":"H84*C88","v":68010.2},{"$f":"I84*D88","v":34619.519999999997}]
[null,null,null,null,null,null,{"$f":"DATE(2024,9,1)","v":"2024-09-01"},2822,2847,1460.6295,16.809999999999999,8.75,13.19,16.809999999999999,8.75,13.19,0,{"$f":"C83","v":"A4"},{"$f":"H85*C88","v":68010.2},{"$f":"I85*D88","v":34619.519999999997}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2024,10,1)","v":"2024-10-01"},2822,2847,1669.0417500000001,16.809999999999999,8.75,13.19,16.809999999999999,8.75,13.19,0,{"$f":"C83","v":"A4"},{"$f":"H86*C88","v":68010.2},{"$f":"I86*D88","v":34619.519999999997},null,null,"P","FP","E"]
[null,"DRA",16.809999999999999,8.75,13.19,"REH 3.325/2024",{"$f":"DATE(2024,11,1)","v":"2024-11-01"},2822,2847,1631.0934299999999,16.809999999999999,8.75,13.19,16.809999999999999,8.75,13.19,0,{"$f":"C83","v":"A4"},{"$f":"H87*C88","v":68010.2},{"$f":"I87*D88","v":34619.519999999997},null,null,{"$f":"C87","v":16.809999999999999},{"$f":"D87","v":8.75},13.19]
[null,"DRP",24.1,12.16,6.2,"REH 3.451/2025",{"$f":"DATE(2024,12,1)","v":"2024-12-01"},2822,2847,1714.9551799999999,16.809999999999999,8.75,13.19,16.809999999999999,8.75,13.19,0,{"$f":"C83","v":"A4"},{"$f":"H88*C88","v":68010.2},{"$f":"I88*D88","v":34619.519999999997},null,null,{"$f":"C88","v":24.1},12.16,6.2]
[null,null,null,null,null,null,{"$f":"DATE(2025,1,1)","v":"2025-01-01"},2822,2847,1602.3975499999999,16.809999999999999,8.75,13.19,16.809999999999999,8.75,13.19,0,{"$f":"C83","v":"A4"},{"$f":"H89*C88","v":68010.2},{"$f":"I89*D88","v":34619.519999999997},null,null,{"$f":"W87*28/30+W88*2/30","v":17.295999999999999},{"$f":"X87*28/30+X88*2/30","v":8.9773333333333323},12.724]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2025,2,1)","v":"2025-02-01"},2822,2847,1433.9131299999999,16.809999999999999,8.75,13.19,16.809999999999999,8.75,13.19,0,{"$f":"C83","v":"A4"},{"$f":"H90*C88","v":68010.2},{"$f":"I90*D88","v":34619.519999999997}]
[null,"CUSD DRA",null,{"$f":"SUM(I84:I95)*D87+SUM(H84:H95)*C87+E95*E87","v":1121891.2459318},null,null,{"$f":"DATE(2025,3,1)","v":"2025-03-01"},2822,2847,1626.04793,16.809999999999999,8.75,13.19,16.809999999999999,8.75,13.19,0,{"$f":"C83","v":"A4"},{"$f":"H91*C88","v":68010.2},{"$f":"I91*D88","v":34619.519999999997}]
[null,"CUSD DRP",null,{"$f":"SUM(I84:I95)*D88+SUM(H84:H95)*C88+E88*E95","v":1353427.490764},null,null,{"$f":"DATE(2025,4,1)","v":"2025-04-01"},2822,2847,1637.62085,16.809999999999999,8.75,13.19,{"$f":"W89","v":17.295999999999999},{"$f":"X89","v":8.9773333333333323},12.724,1255.5786838999998,{"$f":"C83","v":"A4"},{"$f":"H92*C88","v":68010.2},{"$f":"I92*D88","v":34619.519999999997}]
[null,null,null,null,null,null,{"$f":"DATE(2025,5,1)","v":"2025-05-01"},2854,2891,1642.4690000000001,16.809999999999999,8.75,13.19,{"$f":"W88","v":24.1},{"$f":"X88","v":12.16},6.2,19183.111690000009,{"$f":"C83","v":"A4"},{"$f":"H93*C88","v":68781.400000000009},{"$f":"I93*D88","v":35154.559999999998}]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2025,6,1)","v":"2025-06-01"},2854,2891,1642.4690000000001,16.809999999999999,8.75,13.19,24.1,12.16,6.2,19183.111690000009,{"$f":"C83","v":"A4"},{"$f":"H94*C88","v":68781.400000000009},{"$f":"I94*D88","v":35154.559999999998}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J84:J95)","v":19024.537220000002},null,{"$f":"DATE(2025,7,1)","v":"2025-07-01"},2854,2891,1642.4690000000001,16.809999999999999,8.75,13.19,24.1,12.16,6.2,19183.111690000009,{"$f":"C83","v":"A4"},{"$f":"H95*C88","v":68781.400000000009},{"$f":"I95*D88","v":35154.559999999998},{"$f":"E88*E95","v":117952.13076400002}]
[]
[null,null,"Sertânia",null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",{"$f":"VLOOKUP(22,CUSD!Z9:AA67,2,0)","v":"A3"},null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",{"$f":"VLOOKUP(43,CAPA!L37:S105,2,0)","v":"Neoenergia Pernambuco"},null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2024-08-01"},7300,7000,4592.76,19.77,12.93,7.73,19.77,12.93,7.73,{"$f":"+(H99*(N99-K99))+(I99*(O99-L99))+(J99*(P99-M99))","v":0},{"$f":"C98","v":"A3"},{"$f":"H99*C103","v":105850},{"$f":"I99*D103","v":77420}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G99),MONTH(G99)+1,1)","v":"2024-09-01"},7300,7000,4763.04,19.77,12.93,7.73,19.77,12.93,7.73,0,{"$f":"C98","v":"A3"},{"$f":"H100*C103","v":105850},{"$f":"I100*D103","v":77420}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2024-10-01",7300,7000,5509.92,19.77,12.93,7.73,19.77,12.93,7.73,0,{"$f":"C98","v":"A3"},{"$f":"H101*C103","v":105850},{"$f":"I101*D103","v":77420},null,null,"P","FP","E"]
[null,"DRA",19.77,12.93,7.73,"REH 3.325/2024","2024-11-01",7300,7000,5550.24,19.77,12.93,7.73,19.77,12.93,7.73,0,{"$f":"C98","v":"A3"},{"$f":"H102*C103","v":105850},{"$f":"I102*D103","v":77420},null,null,{"$f":"C102","v":19.77},{"$f":"D102","v":12.93},7.73]
[null,"DRP",14.5,11.06,3.42,"REH 3.451/2025","2024-12-01",7300,7000,5736.96,19.77,12.93,7.73,19.77,12.93,7.73,0,{"$f":"C98","v":"A3"},{"$f":"H103*C103","v":105850},{"$f":"I103*D103","v":77420},null,null,{"$f":"C103","v":14.5},11.06,3.42]
[null,null,null,null,null,null,"2025-01-01",7300,7000,5242.8,19.77,12.93,7.73,19.77,12.93,7.73,0,{"$f":"C98","v":"A3"},{"$f":"H104*C103","v":105850},{"$f":"I104*D103","v":77420},null,null,{"$f":"W102*28/30+W103*2/30","v":19.418666666666663},{"$f":"X102*21/30+X103*9/30","v":12.368999999999998},6.4370000000000003]
[null,"Resumo do Contrato",null,null,null,null,"2025-02-01",7300,7000,4677.24,19.77,12.93,7.73,19.77,12.93,7.73,0,{"$f":"C98","v":"A3"},{"$f":"H105*C103","v":105850},{"$f":"I105*D103","v":77420}]
[null,"CUSD DRA",null,{"$f":"SUM(I99:I110)*D102+SUM(H99:H110)*C102+E110*E102","v":3306506.4539999999},null,null,"2025-03-01",7300,7000,5563.32,19.77,12.93,7.73,19.77,12.93,7.73,0,{"$f":"C98","v":"A3"},{"$f":"H106*C103","v":105850},{"$f":"I106*D103","v":77420}]
[null,"CUSD DRP",null,{"$f":"SUM(I99:I110)*D103+SUM(H99:H110)*C103+E103*E110","v":2415383.3160000001},null,null,"2025-04-01",7300,7000,5495.64,19.77,12.93,7.73,19.418666666666663,12.368999999999998,6.4370000000000003,-13597.595853333369,{"$f":"C98","v":"A3"},{"$f":"H107*C103","v":105850},{"$f":"I107*D103","v":77420}]
[null,null,null,null,null,null,"2025-05-01",7300,7000,5355.96,19.77,12.93,7.73,14.5,11.06,3.42,-74645.18759999999,{"$f":"C98","v":"A3"},{"$f":"H108*C103","v":105850},{"$f":"I108*D103","v":77420}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2025-06-01",7300,7000,{"$f":"J108","v":5355.96},19.77,12.93,7.73,14.5,11.06,3.42,-74645.18759999999,{"$f":"C98","v":"A3"},{"$f":"H109*C103","v":105850},{"$f":"I109*D103","v":77420}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J99:J110)","v":63199.799999999996},null,"2025-07-01",7300,7000,{"$f":"J109","v":5355.96},19.77,12.93,7.73,14.5,11.06,3.42,-74645.18759999999,{"$f":"C98","v":"A3"},{"$f":"H110*C103","v":105850},{"$f":"I110*D103","v":77420},{"$f":"E103*E110","v":216143.31599999999}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2024-08-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H114*(N114-K114))+(I114*(O114-L114))+(J114*(P114-M114))","v":0},{"$f":"C113","v":0},{"$f":"H114*C118","v":0},{"$f":"I114*D118","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G114),MONTH(G114)+1,1)","v":"2024-09-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H115*C118","v":0},{"$f":"I115*D118","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2024-10-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H116*C118","v":0},{"$f":"I116*D118","v":0}]
[null,"DRA",null,null,null,null,"2024-11-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H117*C118","v":0},{"$f":"I117*D118","v":0}]
[null,"DRP",null,null,null,null,"2024-12-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H118*C118","v":0},{"$f":"I118*D118","v":0}]
[null,null,null,null,null,null,"2025-01-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H119*C118","v":0},{"$f":"I119*D118","v":0}]
[null,"Resumo do Contrato",null,null,null,null,"2025-02-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H120*C118","v":0},{"$f":"I120*D118","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I114:I125)*D117+SUM(H114:H125)*C117+E125*E117","v":0},null,null,"2025-03-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H121*C118","v":0},{"$f":"I121*D118","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I114:I125)*D118+SUM(H114:H125)*C118+E118*E125","v":0},null,null,"2025-04-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H122*C118","v":0},{"$f":"I122*D118","v":0}]
[null,null,null,null,null,null,"2025-05-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H123*C118","v":0},{"$f":"I123*D118","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2025-06-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H124*C118","v":0},{"$f":"I124*D118","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J114:J125)","v":0},null,"2025-07-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H125*C118","v":0},{"$f":"I125*D118","v":0},{"$f":"E118*E125","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2024-08-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H129*(N129-K129))+(I129*(O129-L129))+(J129*(P129-M129))","v":0},{"$f":"C128","v":0},{"$f":"H129*C133","v":0},{"$f":"I129*D133","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G129),MONTH(G129)+1,1)","v":"2024-09-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H130*C133","v":0},{"$f":"I130*D133","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2024-10-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H131*C133","v":0},{"$f":"I131*D133","v":0}]
[null,"DRA",null,null,null,null,"2024-11-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H132*C133","v":0},{"$f":"I132*D133","v":0}]
[null,"DRP",null,null,null,null,"2024-12-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H133*C133","v":0},{"$f":"I133*D133","v":0}]
[null,null,null,null,null,null,"2025-01-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H134*C133","v":0},{"$f":"I134*D133","v":0}]
[null,"Resumo do Contrato",null,null,null,null,"2025-02-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H135*C133","v":0},{"$f":"I135*D133","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I129:I140)*D132+SUM(H129:H140)*C132+E140*E132","v":0},null,null,"2025-03-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H136*C133","v":0},{"$f":"I136*D133","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I129:I140)*D133+SUM(H129:H140)*C133+E133*E140","v":0},null,null,"2025-04-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H137*C133","v":0},{"$f":"I137*D133","v":0}]
[null,null,null,null,null,null,"2025-05-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H138*C133","v":0},{"$f":"I138*D133","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2025-06-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H139*C133","v":0},{"$f":"I139*D133","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J129:J140)","v":0},null,"2025-07-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H140*C133","v":0},{"$f":"I140*D133","v":0},{"$f":"E133*E140","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2024-08-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H144*(N144-K144))+(I144*(O144-L144))+(J144*(P144-M144))","v":0},{"$f":"C143","v":0},{"$f":"H144*C148","v":0},{"$f":"I144*D148","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G144),MONTH(G144)+1,1)","v":"2024-09-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H145*C148","v":0},{"$f":"I145*D148","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2024-10-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H146*C148","v":0},{"$f":"I146*D148","v":0}]
[null,"DRA",null,null,null,null,"2024-11-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H147*C148","v":0},{"$f":"I147*D148","v":0}]
[null,"DRP",null,null,null,null,"2024-12-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H148*C148","v":0},{"$f":"I148*D148","v":0}]
[null,null,null,null,null,null,"2025-01-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H149*C148","v":0},{"$f":"I149*D148","v":0}]
[null,"Resumo do Contrato",null,null,null,null,"2025-02-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H150*C148","v":0},{"$f":"I150*D148","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I144:I155)*D147+SUM(H144:H155)*C147+E155*E147","v":0},null,null,"2025-03-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H151*C148","v":0},{"$f":"I151*D148","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I144:I155)*D148+SUM(H144:H155)*C148+E148*E155","v":0},null,null,"2025-04-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H152*C148","v":0},{"$f":"I152*D148","v":0}]
[null,null,null,null,null,null,"2025-05-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H153*C148","v":0},{"$f":"I153*D148","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2025-06-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H154*C148","v":0},{"$f":"I154*D148","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J144:J155)","v":0},null,"2025-07-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H155*C148","v":0},{"$f":"I155*D148","v":0},{"$f":"E148*E155","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2024-08-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H159*(N159-K159))+(I159*(O159-L159))+(J159*(P159-M159))","v":0},{"$f":"C158","v":0},{"$f":"H159*C163","v":0},{"$f":"I159*D163","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G159),MONTH(G159)+1,1)","v":"2024-09-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H160*C163","v":0},{"$f":"I160*D163","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2024-10-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H161*C163","v":0},{"$f":"I161*D163","v":0}]
[null,"DRA",null,null,null,null,"2024-11-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H162*C163","v":0},{"$f":"I162*D163","v":0}]
[null,"DRP",null,null,null,null,"2024-12-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H163*C163","v":0},{"$f":"I163*D163","v":0}]
[null,null,null,null,null,null,"2025-01-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H164*C163","v":0},{"$f":"I164*D163","v":0}]
[null,"Resumo do Contrato",null,null,null,null,"2025-02-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H165*C163","v":0},{"$f":"I165*D163","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I159:I170)*D162+SUM(H159:H170)*C162+E170*E162","v":0},null,null,"2025-03-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H166*C163","v":0},{"$f":"I166*D163","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I159:I170)*D163+SUM(H159:H170)*C163+E163*E170","v":0},null,null,"2025-04-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H167*C163","v":0},{"$f":"I167*D163","v":0}]
[null,null,null,null,null,null,"2025-05-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H168*C163","v":0},{"$f":"I168*D163","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2025-06-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H169*C163","v":0},{"$f":"I169*D163","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J159:J170)","v":0},null,"2025-07-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H170*C163","v":0},{"$f":"I170*D163","v":0},{"$f":"E163*E170","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2024-08-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H174*(N174-K174))+(I174*(O174-L174))+(J174*(P174-M174))","v":0},{"$f":"C173","v":0},{"$f":"H174*C178","v":0},{"$f":"I174*D178","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G174),MONTH(G174)+1,1)","v":"2024-09-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H175*C178","v":0},{"$f":"I175*D178","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2024-10-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H176*C178","v":0},{"$f":"I176*D178","v":0}]
[null,"DRA",null,null,null,null,"2024-11-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H177*C178","v":0},{"$f":"I177*D178","v":0}]
[null,"DRP",null,null,null,null,"2024-12-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H178*C178","v":0},{"$f":"I178*D178","v":0}]
[null,null,null,null,null,null,"2025-01-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H179*C178","v":0},{"$f":"I179*D178","v":0}]
[null,"Resumo do Contrato",null,null,null,null,"2025-02-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H180*C178","v":0},{"$f":"I180*D178","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I174:I185)*D177+SUM(H174:H185)*C177+E185*E177","v":0},null,null,"2025-03-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H181*C178","v":0},{"$f":"I181*D178","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I174:I185)*D178+SUM(H174:H185)*C178+E178*E185","v":0},null,null,"2025-04-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H182*C178","v":0},{"$f":"I182*D178","v":0}]
[null,null,null,null,null,null,"2025-05-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H183*C178","v":0},{"$f":"I183*D178","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2025-06-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H184*C178","v":0},{"$f":"I184*D178","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J174:J185)","v":0},null,"2025-07-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H185*C178","v":0},{"$f":"I185*D178","v":0},{"$f":"E178*E185","v":0}]

{"sheet":"Encargos","index":25,"n_rows":70,"n_cols":15,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,"ENCARGOS SETORIAIS",null,null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":6.7317406284204573E-2}]
[null,null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":2.6934168304861845E-2}]
[]
[]
[]
[null,"ENCARGO EM PROCESSAMENTO (DRP)"]
[]
[null,"Encargo","Valor","Norma",null,"Cálculo P&D",null,null,"Cálculo TFSEE (PRORET submódulo 5.5)",null,null,null,101,"AES SUL",0.79610447901337855]
[null,"CCC",null,null,null,"Alítuota P&D",{"$f":"IF(YEAR(CAPA!$C$10)=2012,((MONTH(CAPA!$C$10)-1)*1%+(13-MONTH(CAPA!$C$10))*1.3%)/12,IF(YEAR(CAPA!$C$10)>2012,1%,1.3%))","v":0.01},null,"Energia Requerida",{"$f":"Energia!D5","v":5742552.005614819},null,null,102,"AME",0.80075119900235303]
[null,"CDE",{"$f":"SUM(G23:G29)","v":360571442.64187795},{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],3,FALSE) & \" e \" & VLOOKUP(\"CDE Covid\",EncargoDRP[],3,FALSE) & \" e \" & VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],3,FALSE)& \" e \" & VLOOKUP(\"CDE GD\",EncargoDRP[],3,FALSE)","v":"REH 3.484/2025 e Previsão e DSP 510/2023 e REH 3.484/2025"},null,"ONS+TSFEE+ERR+PROINFA",{"$f":"SUM(C12:C14)+C17","v":176424436.33267474},null,"Consumidor Livre",{"$f":"Energia!I6+Energia!I7","v":1620296.1290000002},null,null,103,"AMPLA",0.8194395281028749]
[null,"CFURH",{"$f":"VLOOKUP(\"CFURH\",EncargoDRP[],2,FALSE)","v":0},null,null,"Transporte",{"$f":"Resultado!D29","v":314873644.94990802},null,"Perdas Regulatórias",{"$f":"Energia!D9","v":1162714.3876148183},null,null,104,"BANDEIRANTE",0.82562558732816582]
[null,"ESS/EER/ERCAP",{"$f":"SUM(G20:G22)","v":108984594.95},{"$f":"VLOOKUP(\"ESS\",EncargoDRP[],3,FALSE)","v":"DSP 1.312/2025"},null,"Energia",{"$f":"Resultado!D38","v":1378330879.0855033},null,"Ed",{"$f":"SUM(J9:J10,-J11)","v":6200133.7470000014},null,null,105,"BOA VISTA",0.84524846727620329]
[null,"PROINFA",{"$f":"VLOOKUP(\"Proinfa\",EncargoDRP[],2,FALSE)","v":62766502.349144362},{"$f":"VLOOKUP(\"Proinfa\",EncargoDRP[[Encargo]:[Norma]],3,FALSE)","v":"REH  3.422/2024"},null,"Parcela B",{"$f":"Resultado!D44","v":1235389723.8840754},null,"Ec + Ep",{"$f":"SUM(J9:J10)","v":7362848.1346148197},null,null,106,"CAIUÁ",0.64327299321791753]
[null,"ONS",{"$f":"VLOOKUP(\"ONS\",EncargoDRP[],2,FALSE)","v":144681.84},{"$f":"VLOOKUP(\"ONS\",EncargoDRP[[Encargo]:[Norma]],3,FALSE)","v":"Contribuição 2025"},null,"P&D s/ ROL Econômico",{"$f":"G9*(SUM(G10:G13))","v":31050186.842521615},null,"Fc",{"$f":"VLOOKUP(\"TFSEE Fator de Carga\",EncargoDRP[],2,FALSE)","v":0.92},null,null,108,"CEAL",0.89264889192101815]
[null,"P&D",{"$f":"G17","v":29992907.680606227},null,null,"Financeiros p/ base O&P",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],\"<>21\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>13\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>15\",\nFinanceiros[id_Detalhe_Grupo_TARIFA],\"<>25\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>19\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>12\",\nFinanceiros[id_Detalhe_Grupo_TARIFA],\"<>28\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>29\")","v":-105727916.19153883},null,"Alíquota",4.0000000000000001E-3,null,null,109,"CEB",0.71161519231669002]
[null,"RGR",null,null,null,"P&D s/ ROL Financeiro",{"$f":"G15*G9","v":-1057279.1619153882},null,"Benefício Econômico (VPB1 + GP)",{"$f":"Resultado!D44+Energia!E21++(SUMIFS(Financeiros[Valor],Financeiros[id_Grupo_TARIFA],4,Financeiros[id_Detalhe_Grupo_TARIFA],999))","v":1236921299.1156294},null,null,110,"CEEE",0.8400962233613255]
[null,"TFSEE",{"$f":"J17","v":4528657.1935303882},"Submódulo 5.5 do PRORET",null,"P&D",{"$f":"G16+G14","v":29992907.680606227},null,"TFSEE",{"$f":"J15*1/J14*J12/J13*J16","v":4528657.1935303882},null,null,111,"CELESC",0.82631944485985864]
[null,"Total",{"$f":"SUM(C9:C17)","v":566988786.65515888},null,null,null,null,null,null,null,null,null,112,"CELG",0.79368313064040996]
[null,null,null,null,null,"Detalhes de EER/ESS e CDE Uso/CDE Energia",null,null,null,null,null,null,113,"CELPA ",0.81934518127414768]
[null,null,null,null,null,"Parcela EER",{"$f":"VLOOKUP(\"EER\",EncargoDRP[],2,FALSE)","v":104550334.42},null,null,null,null,null,114,"CELPE",0.85999715252514575]
[null,null,null,null,null,"Parcela ESS",{"$f":"VLOOKUP(\"ESS\",EncargoDRP[],2,FALSE)","v":2138047.75},null,null,null,null,null,115,"CELTINS",0.88124664266972241]
[null,null,null,null,null,"Parcela ERCAP",{"$f":"VLOOKUP(\"ERCAP\",EncargoDRP[],2,FALSE)","v":2296212.7799999998},null,null,null,null,null,116,"CEMAR",0.79162876857607933]
[null,null,null,null,null,"CDE Uso",{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],2,FALSE)","v":296824990.16420591},null,null,null,null,null,117,"CEMAT",0.81982473520462973]
[null,null,null,null,null,"CDE Conta-Covid (TUSD) ",{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE)","v":0},{"$f":"SUMIF(#REF!,\"TUSD\",#REF!)/#REF!","v":{"$error":"#REF!"}},"Reversão Conta Covid TUSD (%)",null,null,null,118,"CEMIG",0.85197023173010999]
[null,null,null,null,null,"CDE Conta-Covid (TE) ",{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE)","v":0},{"$f":"SUMIF(#REF!,\"TE\",#REF!)/#REF!","v":{"$error":"#REF!"}},"Reversão Conta Covid TE (%)",null,null,null,119,"CEPISA",0.90009008171781313]
[null,null,null,null,null,"CDE Eletrobras",{"$f":"VLOOKUP(\"CDE Eletrobras\",EncargoDRP[],2,FALSE)","v":-3108566.75},null,null,null,null,null,120,"CERON",0.8141222190530516]
[null,null,null,null,null,"CDE Escassez Hidrica (TUSD)",{"$f":"VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Escassez Hidr TUSD%\",EncargoDRP[],2,FALSE)","v":0},null,null,null,null,null,122,"CFLO",0.71567050389317322]
[null,null,null,null,null,"CDE Escassez Hidrica (TE)",{"$f":"VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Escassez Hidr TE%\",EncargoDRP[],2,FALSE)","v":18377444.933192801},null,null,null,null,null,123,"CHESP",0.66341560307075575]
[null,null,null,null,null,"CDE GD",{"$f":"VLOOKUP(\"CDE GD\",EncargoDRP[],2,FALSE)","v":48477574.294479251},null,null,null,null,null,127,"CNEE",0.62979400383015016]
[null,null,null,null,null,null,null,null,null,null,null,null,128,"COCEL ",0.81202306615521591]
[null,"DRA E NEUTRALIDADE",null,null,null,null,null,null,null,null,null,null,129,"COELBA",0.85466037305847631]
[null,"Neutralidade",null,null,null,null,null,null,null,null,null,null,130,"COELCE ",0.8219884800459667]
[null,"Encargo","Cobertura","Faturamento","Neutralidade (valores atualizados)","Efeito da postergação na neutralidade",null,null,null,null,null,null,131,"COOPERALIANÇA",0.79357897512251752]
[null,"CDE ContasTE",{"$f":"IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$25,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12+\nIFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$25,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":31520969.356380202},{"$f":"Mercado!AC66+Mercado!AC75","v":32666198.145354718},{"$f":"Indexador!R40-Mercado!AC67-Mercado!AC76","v":-1213917.4121573158},{"$f":"C34/$C$44*SUM(Indexador!$F$51:$F$53)-Mercado!AC76","v":0},null,null,null,null,null,null,132,"COPEL ",0.77735587301895559]
[null,"CDE ContasTUSD",{"$f":"IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$25,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12+\nIFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$25,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":9174870.7568125799},{"$f":"Mercado!AD66+Mercado!AD75","v":9601788.025398368},{"$f":"Indexador!T40-Mercado!AD67-Mercado!AD76","v":-452507.8319889009},{"$f":"C35/$C$44*SUM(Indexador!$F$51:$F$53)-Mercado!AD76","v":0},null,null,null,null,null,null,133,"COSERN",0.86416619418970264]
[null,"TFSEE",{"$f":"IFERROR(VLOOKUP(Encargos!B36,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":4223387.3626113599},{"$f":"Mercado!I66+Mercado!I75","v":4479623.527047242},{"$f":"Indexador!F40-Neutralidade_TFSEE-Mercado!I76","v":-271540.56287009176},{"$f":"C36/$C$44*SUM(Indexador!F51:F53)-Mercado!I76","v":0},null,null,null,null,null,null,124,"CPFL JAGUARI",0.85040330218738847]
[null,"CDE",{"$f":"IFERROR(VLOOKUP(Encargos!B37,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":198720777.309625},{"$f":"Mercado!H66+Mercado!H75","v":207967483.19889018},{"$f":"Indexador!H40-Neutralidade_CDE-Mercado!H76","v":-9800978.1821452975},{"$f":"C37/$C$44*SUM(Indexador!F51:F53)-Mercado!H76","v":0},null,null,null,null,null,null,134,"CPFL LESTE PAULISTA",0.67150770113117475]
[null,"CFURH",{"$f":"IFERROR(VLOOKUP(Encargos!B38,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":0},{"$f":"Mercado!J66+Mercado!J75","v":0},{"$f":"Indexador!J40-Neutralidade_CFURH-Mercado!J76","v":0},{"$f":"C38/$C$44*SUM(Indexador!F51:F53)-Mercado!J76","v":0},null,null,null,null,null,null,125,"CPFL MOCOCA",0.64571392180398346]
[null,"ESS/ERR",{"$f":"IFERROR(VLOOKUP(Encargos!B39,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":87915533.939999998},{"$f":"Mercado!F66+Mercado!F75","v":91109706.026772439},{"$f":"Indexador!L40-Neutralidade_ESSERR-Mercado!F76","v":-3385752.3936609924},{"$f":"C39/$C$44*SUM(Indexador!F51:F53)-Mercado!F76","v":0},null,null,null,null,null,null,136,"CPFL PAULISTA",0.80500769779588133]
[null,"PROINFA",{"$f":"IFERROR(VLOOKUP(Encargos!B40,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":50950516.978268899},{"$f":"Mercado!G66+Mercado!G75","v":53215671.737003818},{"$f":"Indexador!N40-Neutralidade_PROINFA-Mercado!G76","v":-2401080.4026634321},{"$f":"C40/$C$44*SUM(Indexador!F51:F53)-Mercado!G76","v":0},null,null,null,null,null,null,135,"CPFL PIRATININGA",0.84633869400993833]
[null,"P&D",{"$f":"IFERROR(VLOOKUP(Encargos!B41,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":25672710.265287597},{"$f":"Mercado!D66+Mercado!D75","v":26982536.059780754},"N/A",null,null,null,null,null,null,null,126,"CPFL SANTA CRUZ",0.64988705649724821]
[null,"ONS",{"$f":"IFERROR(VLOOKUP(Encargos!B42,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":116780.994925714},{"$f":"Mercado!E66+Mercado!E75","v":122020.11785465972},{"$f":"Indexador!P40-Neutralidade_ONS-Mercado!E76","v":-5552.8858246376039},{"$f":"C42/$C$44*SUM(Indexador!F51:F53)-Mercado!E76","v":0},null,null,null,null,null,null,137,"CPFL SUL PAULISTA",0.75523862725265056]
[null,"CDE GD",{"$f":"IFERROR(VLOOKUP(Encargos!B43,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":14875486.023029},{"$f":"Mercado!AH66+Mercado!AH75","v":15241725.604451105},{"$f":"Indexador!V40-Mercado!AH67-Mercado!AH76","v":-388277.86560669541},{"$f":"C43/$C$44*SUM(Indexador!F51:F53)-Mercado!AH76","v":0},null,null,null,null,null,null,138,"DEMEI",0.67224760282292084]
[null,"Total s/P&D",{"$f":"SUM(C34:C43,-C41)","v":397498322.72165281},{"$f":"SUM(D34:D43,-D41)","v":414404216.38277251},null,null,null,null,null,null,null,null,139,"DMED",0.68502848883446499]
[null,"Total",{"$f":"SUM(C34:C43)","v":423171032.98694038},{"$f":"SUM(D34:D43)","v":441386752.44255328},{"$f":"SUM(E34:E43)","v":-17919607.536917366},{"$f":"SUM(F34:F43)","v":0},null,null,null,null,null,null,140,"EBO",0.74709269777970311]
[null,null,"* caso haja postergação, o montante será aumentado",null,null,null,null,null,null,null,null,null,141,"EDEVP",0.6324798005939497]
[null,null,null,null,null,null,null,null,null,null,null,null,142,"EEB",0.7716575318583595]
[null,null,null,null,null,null,null,null,null,null,null,null,143,"EFLJC",0.79746875242939241]
[null,null,null,null,null,null,null,null,null,null,null,null,149,"EFLSM",0.76476014801487946]
[null,null,null,null,null,null,null,null,null,null,null,null,144,"EFLUL",0.76206180844450611]
[null,null,null,null,null,null,null,null,null,null,null,null,145,"ELEKTRO",0.7513550769910986]
[null,null,null,null,null,null,null,null,null,null,null,null,146,"ELETROACRE",0.77515895984439309]
[null,null,null,null,null,null,null,null,null,null,null,null,147,"ELETROCAR",0.68228230701475934]
[null,null,null,null,null,null,null,null,null,null,null,null,148,"ELETROPAULO",0.69659612465387089]
[null,null,null,null,null,null,null,null,null,null,null,null,150,"EMG",0.60354266085917818]
[null,null,null,null,null,null,null,null,null,null,null,null,151,"ENERSUL",0.74950662450991545]
[null,null,null,null,null,null,null,null,null,null,null,null,152,"ENF",0.64213290133632051]
[null,null,null,null,null,null,null,null,null,null,null,null,153,"EPB",0.8302763208728775]
[null,null,null,null,null,null,null,null,null,null,null,null,154,"ESCELSA",0.88516376238736016]
[null,null,null,null,null,null,null,null,null,null,null,null,155,"ESE",0.88939835035425263]
[null,null,null,null,null,null,null,null,null,null,null,null,156,"FORCEL",0.84696000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,157,"HIDROPAN",0.83237534926749812]
[null,null,null,null,null,null,null,null,null,null,null,null,158,"IENERGIA",0.82011848318466818]
[null,null,null,null,null,null,null,null,null,null,null,null,160,"LIGHT",0.83954792193534644]
[null,null,null,null,null,null,null,null,null,null,null,null,161,"MUXFELDT",0.77937565672643117]
[null,null,null,null,null,null,null,null,null,null,null,null,162,"RGE",0.80464065316578703]
[null,null,null,null,null,null,null,null,null,null,null,null,163,"SULGIPE",0.81015550537099978]
[null,null,null,null,null,null,null,null,null,null,null,null,164,"UHENPAL",0.75825892698463448]
[null,null,null,null,null,null,null,null,null,null,null,null,107,"CEA",0.78100000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,121,"CERR",{"$f":"O12","v":0.84524846727620329}]

{"sheet":"Encargo RB e CO_v77j_ EPB 2025_","index":26,"n_rows":21,"n_cols":12,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"RTA 2020","Edificação","Módulo","Ato da RAP","Descrição da Receita","RAP do Ciclo","Referência","Atualização SPARTA (processo tarifário)","Encargo \n(processo tarifário)","Referência \n(processo tarifário)","Encargo \n(atualizado)"]
[null,null,"C.GRANDE II","EL 69 kV C.GRANDE II  EMBRATEX","REN 443/2011","SUBSTITUIÇÃO DE CHAVE SECCIONADORA, POSIÇÃO 32J5-5 DA SUB CAMPINA GRANDE II * Melhoria autorizada sem RAP Prévia incluído no reajuste do Ciclo 2018 - 2019",12843.89,43617,1.0208608083265982,{"$f":"G4*I4","v":13111.82392745791},"2020-02-01",21279.884769795561]
[null,null,"C.GRANDE II","EL 69 kV C.GRANDE II  EMBRATEX","PRT 579/2012","*(RAP Portaria 579/2012 - Concessão prorrogada em 01/01/2013 – LEI 12783/2013 )",60061.96,43617,1.0208608083265982,{"$f":"G5*I5","v":61314.901035279807},"2020-02-01",99511.253043125587]
[null,"RTA 2021","C.GRANDE II","EL 69 kV C.GRANDE II  EMBRATEX","REN 443/2011","SUBSTITUIÇÃO DE CHAVE SECCIONADORA, POSIÇÃO 32J5-5 DA SUB CAMPINA GRANDE II * Melhoria autorizada sem RAP Prévia incluído no reajuste do Ciclo 2018 - 2019",25222.34,43983,1.0493792731072267,26467.800815263327,"2021-02-01",70012.002590822754]
[null,null,"C.GRANDE II","EL 69 kV C.GRANDE II  EMBRATEX","PRT 579/2012","*(RAP Portaria 579/2012 - Concessão prorrogada em 01/01/2013 – LEI 12783/2013 )",62711.63,43983,1.0493792731072267,65808.28470476935,"2021-02-01",104173.14369286227]
[null,"RTA 2022","C.GRANDE II","EL 69 kV C.GRANDE II  EMBRATEX","REN 443/2011","SUBSTITUIÇÃO DE CHAVE SECCIONADORA, POSIÇÃO 32J5-5 DA SUB CAMPINA GRANDE II * Melhoria autorizada sem RAP Prévia incluído no reajuste do Ciclo 2018 - 2019",28181.56,44348,1.0712853018977062,30190.491012548322,"2022-02-01",45501.606960038116]
[null,null,"C.GRANDE II","EL 69 kV C.GRANDE II  EMBRATEX","PRT 579/2012","*(RAP Portaria 579/2012 - Concessão prorrogada em 01/01/2013 – LEI 12783/2013 )",66187.839999999997,44348,1.0712853018977062,70906.060156357067,"2022-02-01",106866.0883646572]
[null,"RTA 2023","C.GRANDE II","EL 69 kV C.GRANDE II  EMBRATEX","REN 443/2011","SUBSTITUIÇÃO DE CHAVE SECCIONADORA, POSIÇÃO 32J5-5 DA SUB CAMPINA GRANDE II * Melhoria autorizada sem RAP Prévia incluído no reajuste do Ciclo 2018 - 2019",32726.9,45078,1.0003990830092659,32739.960749735947,"2023-08-01",41086.331067232662]
[null,null,"C.GRANDE II","EL 69 kV C.GRANDE II  EMBRATEX","PRT 579/2012","*(RAP Portaria 579/2012 - Concessão prorrogada em 01/01/2013 – LEI 12783/2013 )",79284.59,45078,1.0003990830092659,79316.231132765606,"2023-08-01",99536.254844872543]
[null,null,"C.GRANDE II","EL 69 kV C.GRANDE II  EMBRATEX","REN 443/2011","SUBSTITUIÇÃO DE CHAVE SECCIONADORA, POSIÇÃO 32J5-5 DA SUB CAMPINA GRANDE II * Melhoria autorizada sem RAP Prévia incluído no reajuste do Ciclo 2018 - 2019",32726.9,45078,1.0003990830092659,32739.960749735947,"2023-08-01",41086.33340547327]
[null,null,"C.GRANDE II","EL 69 kV C.GRANDE II  EMBRATEX","PRT 579/2012","*(RAP Portaria 579/2012 - Concessão prorrogada em 01/01/2013 – LEI 12783/2013 )",79046.28,45078,1.0003990830092659,79077.826027293675,"2023-08-01",99237.07453325532]
[null,"RTA 2024","C.GRANDE II","EL 69 kV C.GRANDE II  EMBRATEX","REN 443/2011","SUBSTITUIÇÃO DE CHAVE SECCIONADORA, POSIÇÃO 32J5-5 DA SUB CAMPINA GRANDE II * Melhoria autorizada sem RAP Prévia incluído no reajuste do Ciclo 2018 - 2019",22834.04,45444,1.00590879693257,22968.961705510181,"2024-08-01",25852.296303403247]
[null,null,"C.GRANDE II","EL 69 kV C.GRANDE II  EMBRATEX","PRT 579/2012","*(RAP Portaria 579/2012 - Concessão prorrogada em 01/01/2013 – LEI 12783/2013 )",74002.44,45444,1.00590879693257,74439.705390474701,"2024-08-01",83784.253949577949]
[null,null,null,null,null,null,null,null,null,null,"Financeiro",-837926.52352511638]
[null,null,null,null,null,null,null,null,null,null,"Ref.: 08/2025"]
[null,null,null,null,null,null,"Ciclo 2022-2023"]
[null,null,null,null,null,null,"Ciclo 2023-2024"]
[null,null,null,null,null,null,"(ambos na ref. 06/2023)"]
[null,null,null,null,null,null,"(devido ao agrupamento EBO / EPB)"]

{"sheet":"Financeiros","index":27,"n_rows":335,"n_cols":29,"rows_kept":335,"cut":false,"hidden":false,"merged":[]}
[null,"Financeiros",null,"Anexo II",{"$f":"Resultado!$D$6","v":6.7317406284204573E-2},null,"Tabela Auxiliar"]
[null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":2.6934168304861845E-2},null,"Energia"]
[null,null,null,null,null,null,"Energia - Energia de Revenda",null,null,null,null,null,null,{"$f":"Energia!$D$6/Energia!$D$5","v":0.79752653759548608}]
[null,null,null,null,null,null,"Energia - Perda Não Técnica",null,null,null,null,null,null,{"$f":"Energia!D10/Energia!$D$5","v":6.2928533833759293E-2}]
[null,null,"Receita Verificada",{"$f":"Mercado!D24","v":3275111053.1817226},null,null,"Energia - Perda Técnica",null,null,null,null,null,null,{"$f":"Energia!D11/Energia!$D$5","v":0.12026887642168081}]
[null,null,"Base de divisão p/Financeiros",{"$f":"D5*(IF(Mercado!G13<0,1,Mercado!G13+1))","v":3442992786.1414366},null,null,"Energia - Perda Rede Básica sobre Dist.",null,null,null,null,null,null,{"$f":"Energia!D12/Energia!$D$5","v":3.6007307065330459E-3}]
[null,null,null,null,null,null,"Energia - Perda Rede Básica sobre mercado Cat.",null,null,null,null,null,null,{"$f":"Energia!D13/Energia!$D$5","v":1.5675321442540826E-2}]
[null,null,"Total dos financeiros",{"$f":"SUM(D10:D335)","v":-139039197.04390979},{"$f":"SUM(E10:E335)","v":-4.0383237979342727E-2}]
[null,null,"Nome do Financeiro","Valor","Percentual","Tipo","Grupo Tarifário","idDet1","idDet2","idDet3","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa",null,null,"Tipo","idDet1","idDet2","idDet3",null,null,"Tipo","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa"]
[null,null,"CVA ccc",{"$f":"CVA!$E$9","v":0},{"$f":"IF(ISERROR(D10/$D$6),0,D10/$D$6)","v":0},"CVA","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA",19,60,999,null,null,"Encargo  - ESS/EER",3,17,9,null,null,"Encargo  - ESS/EER"]
[null,null,"CVA cde",{"$f":"CVA!$E$10","v":44307698.250100002},{"$f":"IF(ISERROR(D11/$D$6),0,D11/$D$6)","v":1.2868948906441264E-2},"CVA","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA CDE Covid TE",19,60,74,null,null,"Encargo - CCC",3,13,9,null,null,"Encargo - CCC"]
[null,null,"CVA cde energia",null,0,"CVA","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA CDE Covid TUSD",19,60,73,null,null,"Encargo - CDE - TE",3,25,9,null,null,"Encargo - CDE - TUSD","Encargo - CDE - TUSD - TUSD"]
[null,null,"CVA RB - Nodal",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$30/SUM(Resultado!$D$30:$D$34),0)","v":13694982.508337295},3.977639036439942E-3,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a compensar",19,64,999,null,null,"Encargo - CDE - TUSD",3,15,9,null,null,"Encargo - CDE - TE","Encargo - CDE - TE"]
[null,null,"CVA RB - Fronteira",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$31/SUM(Resultado!$D$30:$D$34),0)","v":4342099.1821627039},1.2611409468065997E-3,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a compensar CDE Covid TE",19,64,74,null,null,"Encargo - CFURH",3,16,9,null,null,"Encargo - ONS"]
[null,null,"CVA RB - TUSDg EXP",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$33/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a compensar CDE Covid TUSD",19,64,73,null,null,"Encargo - ONS",3,20,9,null,null,"Encargo - Proinra","Encargo - Proinfa"]
[null,null,"CVA RB - TUSDg ONS",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$32/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade",20,60,999,null,null,"Encargo - P&D",3,19,9,null,null,"Encargo - RGR"]
[null,null,"CVA RB - EUST Itaipu",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$34/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade - Covid TE",20,60,74,null,null,"Encargo - PROINFA",3,18,9,null,null,"Encargo - TFSEE"]
[null,null,"CVA - Transporte Itaipu",{"$f":"CVA!$E$15","v":0},0,"CVA","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade - Covid TUSD",20,60,73,null,null,"Encargo - RGR",3,12,9,null,null,"Encargo - CFURH"]
[null,null,"CVA - Energia - Energia de Revenda",{"$f":"CVA!$E$13*Energia!$D$6/Energia!$D$5","v":-19873441.481751863},{"$f":"IF(ISERROR(D19/$D$6),0,D19/$D$6)","v":-5.7721414816044496E-3},"CVA","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade Créditos Pis/Cofins (Redução tarifária equilibrada)",20,60,503,null,null,"Encargo - TFSEE",3,14,9,null,null,"Encargo - P&D","Encargo - P&D - TE"]
[null,null,"CVA - Energia - Perda Não Técnica",{"$f":"CVA!$E$13*Energia!$D$10/Energia!$D$5","v":-1568106.4838897919},-4.5544866959979006E-4,"CVA","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade Créditos Pis/Cofins (Redução tarifária equilibrada) - até 02/2022",20,60,179,null,null,"Energia - Energia de Revenda",2,11,9,null,null,null,"Encargo - P&D - TUSD"]
[null,null,"CVA - Energia - Perda Técnica",{"$f":"CVA!$E$13*Energia!$D$11/Energia!$D$5","v":-2996961.6871290025},-8.7045250259954767E-4,"CVA","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade Escassez Hidrica",20,60,240,null,null,"Energia - Genérico",2,30,9,null,null,"Energia - Energia de Revenda"]
[null,null,"CVA - Energia -  Perda de RB sobre a distribuição",{"$f":"CVA!$E$13*Energia!$D$12/Energia!$D$5","v":-89726.056268395885},-2.6060483376426679E-5,"CVA","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Acordo REN 824/2018",22,60,232,null,null,"Energia - Perda Não Técnica",2,9,9,null,null,"Energia - Perda Não Técnica","Perdas - Perda Não Técnica"]
[null,null,"CVA - Energia -  Perda de RB sobre o mercado cativo",{"$f":"CVA!$E$13*Energia!$D$13/Energia!$D$5","v":-390610.93106094585},-1.1345098735995427E-4,"CVA","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro referente à TUSD-G Geradoras/DIT's - Res 497/2007",22,60,136,null,null,"Energia - Perda Rede Básica sobre Dist.",2,10,9,null,null,"Energia - Perda Rede Básica sobre Dist.","Perdas - Perda Rede Básica sobre Dist."]
[null,null,"CVA - Encargos - PROINFA",{"$f":"CVA!$E$16","v":8814476.6303000003},2.5601205630693138E-3,"CVA","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)",22,60,137,null,null,"Energia - Perda Rede Básica sobre mercado Cat.",2,24,9,null,null,"Energia - Perda Rede Básica sobre mercado Cat.","Perdas - Perda Rede Básica sobre mercado Cat."]
[null,null,"CVA - Encargos - CFURH",{"$f":"CVA!$E$14","v":0},0,"CVA","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Antecipação UDER",22,60,504,null,null,"Energia - Perda Técnica",2,8,9,null,null,"Energia - Perda Técnica","Perdas - Perda Técnica"]
[null,null,"CVA - Encargos - ESS/EER",{"$f":"CVA!$E$17","v":10014519.417300001},2.9086669764775419E-3,"CVA","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Arrecadação CDE Covid dos migrantes (Of. Circular 20/2021)",22,60,505,null,null,"Liminar - Parcela A",3,40,9,null,null,"Receita Irrecuperável","Perdas - Receita Irrecuperável"]
[null,null,"CVA CDE Covid - TUSD",{"$f":"IFERROR(CVA!$E$11*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE),0)","v":-10962315.791784042},-3.1839496835163322E-3,"CVA CDE Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Bandeira Escassez Hídrica",22,60,506,null,null,"Parcela B",4,999,9,null,null,"Transporte - Rede Básica","Transporte - Rede Básica"]
[null,null,"CVA CDE Covid - TE",{"$f":"IFERROR(CVA!$E$11*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE),0)","v":-15704141.14411596},-4.5611890932003947E-3,"CVA CDE Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Bônus Itaipu",22,60,507,null,null,"Receita Irrecuperável",5,999,9,null,null,"Transporte - Conexão D"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Bônus Itaipu - Ajuste",22,60,508,null,null,"Rede Básica - Genérico",1,1,9,null,null,"Transporte - Conexão T"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Bônus Itaipu - Financeiro Neutralidade",22,60,509,null,null,"Transporte - CI",1,22,9,null,null,"Transporte - EUSD","Transporte - CUSD"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Concatenação dos CUSDs",22,60,119,null,null,"Transporte - Conexão D",1,4,9,null,null,"Transporte - EUST Itaipu","Transporte - Rede Básica Itaipu"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Conselho de Consumidor (REN 963/2021) - Reversão",22,60,188,null,null,"Transporte - Conexão T",1,3,9,null,null,"Transporte - Fronteira","Transporte - Fronteira"]
[null,null,"Saldo a Compensar CVAccc",{"$f":"IFERROR(CVA!$G$24,0)","v":0},0,"CVA Saldo a compensar","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Créditos de Rescisão Contratual e Migração (REN 376 e 414)",22,60,510,null,null,"Transporte - EUSD",1,7,9,null,null,"Transporte - Tranporte Itaipu"]
[null,null,"Saldo a Compensar CVAcde",{"$f":"IFERROR(CVA!$G$25,0)","v":232262.61010186374},6.7459511108113751E-5,"CVA Saldo a compensar","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Créditos Pis/Cofins (Redução tarifária equilibrada)",22,60,503,null,null,"Transporte - EUST Itaipu",1,23,9,null,null,"Transporte - TUSDg T","Transporte - TUSDg T"]
[null,null,"Saldo a Compensar CVA cde energia",null,0,"CVA Saldo a compensar","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Diferimento",22,60,501,null,null,"Transporte - Fronteira",1,2,9,null,null,"Transporte - TUSDg ONS"]
[null,null,"Saldo a Compensar CVA RB - Nodal",{"$f":"IFERROR(CVA!$G28*Resultado!$D$30/SUM(Resultado!D$30:$D$34),0)","v":-162077.79757635089},-4.7074684044863054E-5,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Efeito de Acordo Bilateral com geradores",22,60,230,null,null,"Transporte - Rede Básica",1,1,9,null,null,"Liminar - Parcela A"]
[null,null,"Saldo a Compensar CVA RB - Fronteira",{"$f":"IFERROR(CVA!G$28*Resultado!$D$31/SUM(Resultado!$D$30:$D$34),0)","v":-51388.008117174933},-1.4925389423997456E-5,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Escassez Hídrica",22,60,240,null,null,"Transporte - Tranporte Itaipu",1,21,9,null,null,"Transporte - CI"]
[null,null,"Saldo a Compensar CVA RB - TUSDg EXP",{"$f":"IFERROR(CVA!G$28*Resultado!$D$33/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Exposição CCEAR entre Submercados",22,60,101,null,null,"Transporte - TUSDg ONS",1,5,9,null,null,"Parcela B"]
[null,null,"Saldo a Compensar CVA RB - TUSDg ONS",{"$f":"IFERROR(CVA!G$28*Resultado!$D$32/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Exposição Voluntária",22,60,511,null,null,"Transporte - TUSDg T",1,6,9]
[null,null,"Saldo a Compensar CVA RB - EUST Itaipu",{"$f":"IFERROR(CVA!G$28*Resultado!$D$34/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA Saldo a compensar","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro CDE Eletrobras",22,60,512,null,null,"Conta Covid - Postergação TE",99,999,2]
[null,null,"Saldo a Compensar CVA - Transporte Itaipu",{"$f":"IFERROR(CVA!$G$31,0)","v":0},0,"CVA Saldo a compensar","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiros residuais de encargo ONS",22,60,513,null,null,"Conta Covid - Postergação TUSD",99,999,1]
[null,null,"Saldo a Compensar CVA - Energia - Energia de Revenda",{"$f":"IFERROR(CVA!G$29*Financeiros!$N$3,0)","v":-2492773.5424077404},-7.2401358272998094E-4,"CVA Saldo a compensar","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",22,60,102,null,null,"Encargo - CDE Covid - TE/CDE Escassez TE",3,25,9]
[null,null,"Saldo a Compensar CVA - Energia - Perda Não Técnica",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$4,0)","v":-196691.36612839569},-5.7128021563131935E-5,"CVA Saldo a compensar","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Genérico",22,60,999,null,null,"Encargo - CDE Covid - TUSD /CDE Escassez TUSD",3,12,9]
[null,null,"Saldo a Compensar CVA - Energia - Perda Técnica",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$5,0)","v":-375916.10935351136},-1.0918295003888193E-4,"CVA Saldo a compensar","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"ICMS substituição tributária",22,60,300,null,null,"Créditos de Pis/Cofins",99,999,3]
[null,null,"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$6,0)","v":-11254.554946400205},-3.2688290814030982E-6,"CVA Saldo a compensar","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Penalidade por descumprimento de meta de universalização",22,60,158,null,null,"Encargo - CDE Elet",3,28,9]
[null,null,"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$7,0)","v":-48995.268143066824},-1.4230430089856749E-5,"CVA Saldo a compensar","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Postergação",22,60,502,null,null,"Encargo - CDE GD",3,29,9]
[null,null,"Saldo a Compensar CVA - Encargos - PROINFA",{"$f":"IFERROR(CVA!$G$32,0)","v":-43226.342208084185},-1.2554874463308988E-5,"CVA Saldo a compensar","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Previsão de Risco Hidrológico",22,60,220]
[null,null,"Saldo a Compensar CVA - Encargos - CFURH",{"$f":"IFERROR(CVA!$G$30,0)","v":0},0,"CVA Saldo a compensar","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo - CVA",22,60,515]
[null,null,"Saldo a Compensar CVA - Encargos - ESS/EER",{"$f":"IFERROR(CVA!$G$33,0)","v":498655.37635685131},1.4483195502587579E-4,"CVA Saldo a compensar","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo - Econômico",22,60,516]
[null,null,"Saldo a Compensar - CVA CDE Covid - TUSD",{"$f":"CVA!$G$26","v":-4225.4649424744421},-1.227265116407613E-6,"CVA Saldo a compensar CDE Covid TUSD","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":73},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo - Outros Financeiros",22,60,514]
[null,null,"Saldo a Compensar - CVA CDE Covid - TE",{"$f":"CVA!$G$27","v":-11703.145068740239},-3.3991198343043753E-6,"CVA Saldo a compensar CDE Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo Neutralidade",22,60,180]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Recálculo Reajuste/Revisão ano anterior",22,60,123]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Repasse de compensação DIC/FIC",22,60,178]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Repasse de ultrapassagem de Supridas/Permissionárias",22,60,187]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"SOBRECONTRATAÇÃO",22,60,106]
[null,null,"Neutralidade da Parcela A - CDE",{"$f":"Encargos!$E$37","v":-9800978.1821452975},-2.846644994899701E-3,"Neutralidade","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Antecipação UDER",22,60,517]
[null,null,"Neutralidade da Parcela A - CDE Energia",null,0,"Neutralidade","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Conta Covid TE",22,60,519]
[null,null,"Neutralidade da Parcela A - CFURH",{"$f":"Encargos!$E$38","v":0},0,"Neutralidade","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Conta Covid TUSD",22,60,518]
[null,null,"Neutralidade da Parcela A - ESS/ERR",{"$f":"Encargos!$E$39","v":-3385752.3936609924},-9.8337481486721512E-4,"Neutralidade","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Empr. Escassez Hídrica",22,60,522]
[null,null,"Neutralidade da Parcela A - ONS",{"$f":"Encargos!$E$42","v":-5552.8858246376039},-1.6128078591941301E-6,"Neutralidade","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Subvenção CDE redução tarifária equilibrada - até 02/2022",22,60,179]
[null,null,"Neutralidade da Parcela A - PROINFA",{"$f":"Encargos!$E$40","v":-2401080.4026634321},-6.9738176981611511E-4,"Neutralidade","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Transferência Ativos",22,60,520]
[null,null,"Neutralidade da Parcela A - TFSEE",{"$f":"Encargos!$E$36","v":-271540.56287009176},-7.8867595646172524E-5,"Neutralidade","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"TUSD-G Geradoras/DIT's - Res 497/2007",22,60,125]
[null,null,"Neutralidade Encargo CDE Covid TUSD ",{"$f":"Encargos!$E$35*(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)))","v":-452507.8319889009},-1.3142863203498796E-4,"Neutralidade - Covid TUSD","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":73},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Tusdg Liminar",22,60,521]
[null,null,"Neutralidade Encargo CDE Covid TE",{"$f":"Encargos!$E$34*(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)))","v":-506175.840407415},-1.4701623612017105E-4,"Neutralidade - Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Antecipação UDER",22,62,504]
[null,null,"Neutralidade Encargo CDE Conta - Escassez Hídrica TUSD ",{"$f":"Encargos!$E$35*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)))","v":0},0,"Neutralidade CDE Conta - Escassez Hídrica TUSD","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":81},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Bandeira Escassez Hídrica",22,62,506]
[null,null,"Neutralidade Encargo CDE Conta - Escassez Hídrica TE",{"$f":"Encargos!$E$34*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)))","v":-707741.5717499007},-2.0555999263160437E-4,"Neutralidade CDE Conta - Escassez Hídrica TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Bônus Itaipu",22,62,507]
[null,null,"Neutralidade da Parcela A - CDE GD",{"$f":"Encargos!$E$43","v":-388277.86560669541},-1.1277336019104431E-4,"Neutralidade","Encargo - CDE GD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":29},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Diferimento",22,62,501]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Reversão - Previsão de Risco Hidrológico",22,62,220]
[null,null,"Financeiro CDE Eletrobras",{"$f":"'CDE Eletrobrás'!$F$32","v":-1030981.3923104703},-2.9944337858049702E-4,"Financeiro CDE Eletrobras","Encargo - CDE Elet",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":512},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":28},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Liminar ABRACE",22,85,85]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Neutralidade CDE Conta - Escassez Hídrica TUSD",20,60,81]
[null,null,"Restituição de encargo do ONS ",null,0,"Recálculo Reajuste/Revisão ano anterior","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":123},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade CDE Conta - Escassez Hídrica TE",20,60,82]
[null,null,"Financeiros residuais do encargo de ONS",null,0,"Financeiros residuais de encargo ONS","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":513},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo Sobrecontratação/Reversão",22,62,106]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Arrecadação Encargo CDE Escassez Hídrica Consumidores Migrantes (REN 1008/2022)",22,60,527]
[null,null,"Créditos de PIS/COFINS",{"$f":"-ABS(PIS_COFINS!$L$4)","v":-82241291.350186795},-2.3886570916215787E-2,"Créditos Pis/Cofins (Redução tarifária equilibrada)","Créditos de Pis/Cofins",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":503},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":99},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":3},null,null,"Multa Geradores",22,60,528]
[null,null,"Neutralidade Crédito de PIS/COFINS",{"$f":"'Neutralidade-PisCofins'!$E$55","v":-636611.22133617103},{"$f":"IF(ISERROR(D75/$D$6),0,D75/$D$6)","v":-1.8490053882733268E-4},"Neutralidade Créditos Pis/Cofins (Redução tarifária equilibrada)","Créditos de Pis/Cofins",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":503},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":99},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":3},null,null,"Quitação Conta Escassez TE",22,60,531]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Reversão de cobertura da Conta Escassez TE",22,62,533]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$3","v":-21236002.5087061},-6.167890503338898E-3,"SOBRECONTRATAÇÃO","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$4","v":-1675618.8532508998},-4.8667509847697549E-4,"SOBRECONTRATAÇÃO","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$5","v":-3202439.0926355715},-9.3013238526838346E-4,"SOBRECONTRATAÇÃO","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$6","v":-95877.845704859516},-2.7847239788239537E-5,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$7","v":-417391.96100257215},-1.2122940329199571E-4,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},{"$f":"IFERROR(CVA!$I$10*$N$3,0)","v":1264291.0423709382},3.6720699719729291E-4,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},{"$f":"IFERROR(CVA!$I$10*$N$4,0)","v":99758.412899248317},2.8974331082188416E-5,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},{"$f":"IFERROR(CVA!$I$10*$N$5,0)","v":190658.0608519791},5.5375678281815301E-5,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},{"$f":"IFERROR(CVA!$I$10*$N$6,0)","v":5708.1129763843928},1.6578928074901596E-6,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"IFERROR(CVA!$I$10*$N$7,0)","v":24849.541114757794},7.2174246820327167E-6,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},{"$f":"CVA!$I$11*$N$3","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},{"$f":"CVA!$I$11*$N$4","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},{"$f":"CVA!$I$11*$N$5","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$11*$N$6","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$11*$N$7","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},{"$f":"CVA!$I$12*$N$3","v":0},0,"Exposição CCEAR entre Submercados","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},{"$f":"CVA!$I$12*$N$4","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},{"$f":"CVA!$I$12*$N$5","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$12*$N$6","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$12*$N$7","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda",{"$f":"+CVA!$I$16*$N$3","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica",{"$f":"+CVA!$I$16*$N$4","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica",{"$f":"+CVA!$I$16*$N$5","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist.",{"$f":"+CVA!$I$16*$N$6","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"+CVA!$I$16*$N$7","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},{"$f":"IFERROR(CVA!$I$14*$N$3,0)","v":-52522457.108603895},-1.5254884448208744E-2,"Reversão - Previsão de Risco Hidrológico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},{"$f":"IFERROR(CVA!$I$14*$N$4,0)","v":-4144264.878201914},-1.2036809646779403E-3,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},{"$f":"IFERROR(CVA!$I$14*$N$5,0)","v":-7920509.9837839734},-2.3004724307483931E-3,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},{"$f":"IFERROR(CVA!$I$14*$N$6,0)","v":-237132.20210038725},-6.8873859699875066E-5,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"IFERROR(CVA!$I$14*$N$7,0)","v":-1032324.7682913081},-2.9983355540173377E-4,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$3","v":52025728.736423314},1.5110612181888586E-2,"Previsão de Risco Hidrológico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$4","v":4105070.7113605239},1.1922972153424341E-3,"Previsão de Risco Hidrológico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$5","v":7845602.1777201835},2.278715833881474E-3,"Previsão de Risco Hidrológico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$6","v":234889.53678681748},6.8222488798780868E-5,"Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$7","v":1022561.6111592129},2.96997895341279E-4,"Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},{"$f":"(-FinanceiroSuprimento)*$N$3","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},{"$f":"(-FinanceiroSuprimento)*$N$4","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},{"$f":"(-FinanceiroSuprimento)*$N$5","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},{"$f":"(-FinanceiroSuprimento)*$N$6","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"(-FinanceiroSuprimento)*$N$7","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Ajuste CUSD",{"$f":"IFERROR(+Indexador!$D$117,0)","v":-438840.93037916214},-1.2745914895481711E-4,"Concatenação dos CUSDs","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":119},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conselho de Consumidores",{"$f":"IF(AND(CAPA!$C$7=\"Revisão\",SUM(Indexador!$D$139:$H$139)<0),SUM(Indexador!$D$139:$H$139),0)","v":-35577.191428691498},-1.0333216953545485E-5,"Conselho de Consumidor (REN 963/2021) - Reversão","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":188},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Ajuste TUSDg",null,0,"Ajuste Financeiro referente à TUSD-G Geradoras/DIT's - Res 497/2007","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":136},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Repasse de compensação DIC/FIC",{"$f":"IFERROR(-Indexador!$D$173,0)","v":0},0,"Repasse de compensação DIC/FIC","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":178},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"ICMS não compensado na compra de energia - Energia de Revenda",null,0,"ICMS substituição tributária","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":300},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"ICMS não compensado na compra de energia - Perda Não Técnica",null,0,"ICMS substituição tributária","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":300},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"ICMS não compensado na compra de energia - Perda Técnica",null,0,"ICMS substituição tributária","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":300},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"ICMS não compensado na compra de energia - Perda Rede Básica sobre Dist.",null,0,"ICMS substituição tributária","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":300},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"ICMS não compensado na compra de energia - Perda Rede Básica sobre mercado Cat.",null,0,"ICMS substituição tributária","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":300},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Reversão de créditos de modicidade tarifária (REN 1.000/2021)",{"$f":"'Itens Extraordinários'!G15","v":1567152.4229828212},4.5517156739068558E-4,"Créditos de Rescisão Contratual e Migração (REN 376 e 414)","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":510},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Quitação cta. Escassez Hídrica - Reversão de componente econômico",{"$f":"-(IFERROR(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE),0))","v":-18377444.933192801},-5.3376367813388337E-3,"Quitação Conta Escassez TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":531},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de cobertura excedente Conta Escassez Hídrica (a partir 09/2024)",{"$f":"-(Indexador!F117)","v":-17958744.023011819},-5.2160272003178342E-3,"Reversão de cobertura da Conta Escassez TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":533},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Arrecadação de encargo CDE Covid dos consumidores migrantes (REN 885/2020)",{"$f":"'Itens Extraordinários'!F67","v":-831559.00958666205},-2.415221469338571E-4,"Arrecadação CDE Covid dos migrantes (Of. Circular 20/2021)","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":505},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Arrecadação de encargo CDE Escassez Hídrica dos consumidores migrantes (REN 885/2020)",{"$f":"'Itens Extraordinários'!K67","v":-1114445.5166617422},{"$f":"IF(ISERROR(D139/$D$6),0,D139/$D$6)","v":-3.2368511521358768E-4},"Arrecadação Encargo CDE Escassez Hídrica Consumidores Migrantes (REN 1008/2022)","Encargo - CDE Covid - TE/CDE Escassez TE",22,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":527},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)",null,0,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":137},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Energia de Revenda (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$D$81/'Itens Extraordinários'!$G$84,0)","v":0},0,"Bônus Itaipu","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$D$81/'Itens Extraordinários'!$G$85,0)","v":0},0,"Bônus Itaipu","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$D$81/'Itens Extraordinários'!$G$86,0)","v":0},0,"Bônus Itaipu","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$D$81/'Itens Extraordinários'!G87,0)","v":0},0,"Bônus Itaipu","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$D$81/'Itens Extraordinários'!$G$88,0)","v":0},0,"Bônus Itaipu","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Energia de Revenda",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas não técnicas",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas Técnicas ",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas RB Dist",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas RB mercado cativo ",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Energia de Revenda",null,0,"Bônus Itaipu - Ajuste","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Não Técnica",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Técnica",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre Dist.",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre mercado Cat.",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Financeiro referente ajuste encargo conexão",null,0,"Recálculo - Econômico","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":516},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão diferimento  Rede Básica",null,0,"Reversão - Diferimento","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread sobre a antecipação de créditos de UDER",null,0,"Spread Antecipação UDER","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":517},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão da antecipação de créditos de UDER",null,0,"Reversão - Antecipação UDER","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":504},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Custo Distribuidora - CDE Escassez Hidrica - Decreto n° 10.939",null,0,"Spread Empr. Escassez Hídrica","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Energia de Revenda",null,0,"Spread Empr. Escassez Hídrica","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Não Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB Perda RB sobre Dist.",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB sobre Merc. Cat.",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Bônus Redução Voluntária",null,0,"Spread Empr. Escassez Hídrica","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr. Escassez Hídrica Diferimento CVA cde",null,0,"Spread Empr. Escassez Hídrica","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - Nodal",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - Fronteira",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg EXP",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg ONS",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Energia de Revenda",null,0,"Spread Empr. Escassez Hídrica","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Não Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre a distribuição",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre o mercado cativo",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Encargos - PROINFA",null,0,"Spread Empr. Escassez Hídrica","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica- Energia de Revenda",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas não Técnicas",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas Técnicas",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre Dist.",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre mercado Cat.",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - ESS/EER",null,0,"Reversão - Bandeira Escassez Hídrica","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,{"$f":"IF(ISERROR(D203/$D$6),0,D203/$D$6)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Financeiro de Postergação - Energia - Energia de Revenda",null,0,"Postergação","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Rede Básica sobre Dist.",null,0,"Postergação","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Rede Básica sobre mercado Cat.",null,0,"Postergação","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Não Técnica",null,0,"Postergação","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Técnica",null,0,"Postergação","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Encargo - CCC",null,0,"Postergação","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Encargo - CDE - TUSD",null,0,"Postergação","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CDE - TE",null,0,"Postergação","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CFURH",null,0,"Postergação","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo  - ESS/EER",null,0,"Postergação","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - ONS",null,0,"Postergação","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - P&D",null,0,"Postergação","Encargo - P&D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - PROINFA",null,0,"Postergação","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - TFSEE",null,0,"Postergação","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Conexão D",null,0,"Postergação","Transporte - Conexão D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Conexão T",null,0,"Postergação","Transporte - Conexão T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - EUSD",null,0,"Postergação","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - CI",null,0,"Postergação","Transporte - CI",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Rede Básica",null,0,"Postergação","Transporte - Rede Básica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Fronteira",null,0,"Postergação","Transporte - Fronteira",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - EUST Itaipu",null,0,"Postergação","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Tranporte Itaipu",null,0,"Postergação","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - TUSDg ONS",null,0,"Postergação","Transporte - TUSDg ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - TUSDg T",null,0,"Postergação","Transporte - TUSDg T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CDE Covid - TE",null,0,"Postergação","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CDE Covid - TUSD",null,0,"Postergação","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Parcela B",null,0,"Postergação","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Escassez Hídrica- \"&'Neutralidade-Escassez'!B30","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Energia Requerida sem perdas"},{"$f":"'Neutralidade-Escassez'!E30","v":0},0,"Neutralidade","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Escassez Hídrica- \"&'Neutralidade-Escassez'!B31","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas na RB (sobre as perdas na D)"},{"$f":"'Neutralidade-Escassez'!E31","v":0},0,"Neutralidade","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Escassez Hídrica- \"&'Neutralidade-Escassez'!B32","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas na RB (sobre o mercado cativo)"},{"$f":"'Neutralidade-Escassez'!E32","v":0},0,"Neutralidade","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Escassez Hídrica- \"&'Neutralidade-Escassez'!B33","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas não Técnicas"},{"$f":"'Neutralidade-Escassez'!E33","v":0},0,"Neutralidade","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Escassez Hídrica- \"&'Neutralidade-Escassez'!B34","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas Técnicas"},{"$f":"'Neutralidade-Escassez'!E34","v":0},0,"Neutralidade","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Escassez Hídrica- \"&'Neutralidade-Escassez'!B39","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- ESS/ERR"},{"$f":"'Neutralidade-Escassez'!E39","v":0},0,"Neutralidade","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Financeiro EL 69 kV C.GRANDE II EMBRATEX (IdeMdl 16314)",{"$f":"'Encargo RB e CO_v77j_ EPB 2025_'!L16","v":-837926.52352511638},-2.4337155944615876E-4,"Genérico","Transporte - Conexão T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa recisória Termoceará DSP 2495/2024 - \"&G3","v":"Multa recisória Termoceará DSP 2495/2024 - Energia - Energia de Revenda"},{"$f":"Indexador!$F$127*Financeiros!N3","v":-350558.67495084467},-1.0181801029670931E-4,"Multa Geradores","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa recisória Termoceará DSP 2495/2024 - \"&G4","v":"Multa recisória Termoceará DSP 2495/2024 - Energia - Perda Não Técnica"},{"$f":"Indexador!$F$127*Financeiros!N4","v":-27660.701428033473},-8.0339121067496724E-6,"Multa Geradores","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Multa recisória Termoceará DSP 2495/2024 - Energia - Perda Técnica",{"$f":"Indexador!$F$127*Financeiros!N5","v":-52865.072155875976},-1.5354395271656053E-5,"Multa Geradores","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Multa recisória Termoceará DSP 2495/2024 - Energia - Perda Rede Básica sobre Dist.",{"$f":"Indexador!$F$127*Financeiros!N6","v":-1582.7277536653942},-4.5969534413087106E-7,"Multa Geradores","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Multa recisória Termoceará DSP 2495/2024 - Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"Indexador!$F$127*Financeiros!N7","v":-6890.2032161754314},-2.001224993531655E-6,"Multa Geradores","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,{"$f":"IF(ISERROR(D267/$D$6),0,D267/$D$6)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,{"$f":"IF(ISERROR(D331/$D$6),0,D331/$D$6)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]

{"sheet":"CVA","index":28,"n_rows":48,"n_cols":9,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[]
[null,"CVA em Processamento e Saldo a Compensar",null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":6.7317406284204573E-2}]
[null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":2.6934168304861845E-2}]
[]
[]
[]
[null," Dados da CVA em Processamento"]
[null,"Descrição","Delta\n(R$)","5° Dia Útil Anterior\n(R$)","12 Meses Subsequentes                              (R$)"]
[null,"CCC ",null,null,null,null,null,"Sobrecontratação/exposição de energia",-26627330.261300001]
[null,"CDE",39004539.100699998,41169321.992700003,44307698.250100002,null,null,"Garantias financeiras  (CCEAR)",{"$f":"Indexador!F173","v":1585265.1702133077}]
[null,"CDE Covid",-23389076.998100001,-24777634.482500002,-26666456.935899999,null,null,"Recálculo Sobrecontratação/Reversão"]
[null,"Rede Básica",15852592.683900001,16759489.959000001,18037081.690499999,null,null,"Recálculo Exposição CCEAR entre Submercados"]
[null,"Compra Energia",-21705598.894900002,-23153809.868999999,-24918846.640099999,null,null,"Previsão do Ano Anterior",63748942.439241424]
[null,"CFURH",null,null,null,null,null,"Reversão da Previsão",{"$f":"-I13*(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\")-SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Grupo Tarifa],\"Energia\"))*(SaldoCVA_Energia)/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\")*I15)","v":-65856688.94098147}]
[null,"Transporte Itaipu",null,null,null,null,null,"CVA Compra Energia (processo anterior)",-91476907.839066043]
[null,"Proinfa",7750269.9755999995,8190134.9183999998,8814476.6303000003,null,null,"REN 711"]
[null,"ESS/ERR",8331350.2505000001,9305176.9957999997,10014519.417300001]
[null,"Total",{"$f":"SUM(C9:C17)","v":25844076.117699999},{"$f":"SUM(D9:D17)","v":27492679.514400002},29588472.412200008]
[]
[]
[]
[null,"Cálculo da CVA Saldo a Compensar"]
[null,"Descrição","CVA 5° dia útil do último IRT                        (R$)","CVA 5° dia útil Fiscalizada\n  (R$)","Delta com a fiscalização\nR($)","CVA Faturada\nValor Bruto\n(R$)","CVA Saldo a Compensar                                        (R$)"]
[null,"CCC ",{"$f":"VLOOKUP(\"CVA CCC\",BD!$B$27:$C$37,2,FALSE)","v":0},{"$f":"C24","v":0},{"$f":"D24-C24","v":0},{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CCC\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CCC\"))))*(Mercado!$L$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CCC\"))),0)","v":0}]
[null,"CDE",{"$f":"VLOOKUP(\"CVA CDE\",BD!$B$27:$C$37,2,FALSE)","v":20037821.3714066},{"$f":"C25","v":20037821.3714066},0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE\"))))*(Mercado!$M$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE\"))),0)","v":21058631.388884429},{"$f":"IFERROR((D25+D40)/$D$34*Indexador!$J$66-(F25*(Mercado!M67/Mercado!M66)),0)","v":232262.61010186374}]
[null,"CDE Covid TUSD",{"$f":"VLOOKUP(\"CVA CDE Covid TUSD\",BD!$B$27:$C$37,2,FALSE)","v":-364540.42986647499},-364540.42986647499,{"$f":"D26-C26","v":0},{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TUSD\"))-\n((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE Covid TUSD\"))))\n*(Mercado!$AF$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TUSD\"))),0)","v":-383111.6365703328},{"$f":"IFERROR((D26+D41)/$D$34*Indexador!$J$66-(F26*(Mercado!AF67/Mercado!AF66)),0)","v":-4225.4649424744421}]
[null,"CDE Covid TE",{"$f":"VLOOKUP(\"CVA CDE Covid TE\",BD!$B$27:$C$37,2,FALSE)","v":-522224.90868675802},-522224.90868675802,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TE\"))-\n((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE Covid TE\"))))*\n(Mercado!$AE$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TE\"))),0)","v":-543480.65875675017},{"$f":"IFERROR((D27+D42)/$D$34*Indexador!$J$66-(F27*(Mercado!AE67/Mercado!AE66)),0)","v":-11703.145068740239}]
[null,"Rede Básica",{"$f":"VLOOKUP(\"CVA RB\",BD!$B$27:$C$37,2,FALSE)","v":26403368.037616301},26403368.037616301,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"EUST - RB\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"EUST - RB\"))))*(Mercado!$L$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"EUST - RB\"))),0)","v":28243601.330026854},{"$f":"IFERROR(D28/$D$34*Indexador!$J$66-F28*(Mercado!L67/Mercado!L66),0)","v":-213465.80569352582}]
[null,"Compra Energia",{"$f":"VLOOKUP(\"CVA Energia\",BD!$B$27:$C$37,2,FALSE)","v":-86738609.6452806},-86738609.6452806,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Grupo Tarifa],\"Energia\"))))*(Mercado!$K$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\"))),0)","v":-89144811.633028701},{"$f":"IFERROR((IF(C44=0,D29,C44)+D44)/$D$34*Indexador!$J$66-(F29*(Mercado!K67/Mercado!K66)),0)","v":-3125630.8409791142}]
[null,"CFURH",{"$f":"VLOOKUP(\"CVA CFURH\",BD!$B$27:$C$37,2,FALSE)","v":0},0,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CFURH\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CFURH\"))))*(Mercado!$O$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CFURH\"))),0)","v":0},{"$f":"IFERROR(D30/$D$34*Indexador!$J$66-(F30*(Mercado!N67/Mercado!N66)),0)","v":0}]
[null,"Transporte Itaipu",{"$f":"VLOOKUP(\"CVA Trans. Itaipu\",BD!$B$27:$C$37,2,FALSE)","v":0},0,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))))*(Mercado!$O$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))),0)","v":0},{"$f":"IFERROR(D31/$D$34*Indexador!$J$66-(F31*(Mercado!O67/Mercado!O66)),0)","v":0}]
[null,"Proinfa",{"$f":"VLOOKUP(\"CVA Proinfa\",BD!$B$27:$C$37,2,FALSE)","v":-3148252.7212149901},-3148252.7212149901,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"PROINFA\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"PROINFA\"))))*(Mercado!$Q$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"PROINFA\"))),0)","v":-3302083.2955830526},{"$f":"IFERROR(D32/$D$34*Indexador!$J$66-(F32*(Mercado!Q67/Mercado!Q66)),0)","v":-43226.342208084185}]
[null,"ESS/ERR",{"$f":"VLOOKUP(\"CVA ESS\\ERR\",BD!$B$27:$C$37,2,FALSE)","v":22251305.683599502},22251305.683599502,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"ESS/ERR\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"ESS/ERR\"))))*(Mercado!$P$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"ESS/ERR\"))),0)","v":23156984.797088932},{"$f":"IFERROR(IF(C48=0,D33,C48)/$D$34*Indexador!$J$66-(F33*(Mercado!P67/Mercado!P66)),0)","v":498655.37635685131}]
[null,"Total",{"$f":"SUM(C24:C33)","v":-22081132.612426415},{"$f":"SUM(D24:D33)","v":-22081132.612426415},{"$f":"SUM(E24:E33)","v":0},{"$f":"SUM(F24:F33)","v":-20914269.70793863},{"$f":"SUM(G24:G33)","v":-2667333.612433224}]
[]
[]
[null,"Ajustes para a CVA Saldo a Compensar"]
[null,"Descrição","CVA 5° dia útil\nFiscalizada\nAjustada SGT\n(R$)","RTE Reversão"]
[null,"CCC "]
[null,"CDE"]
[null,{"$f":"B26","v":"CDE Covid TUSD"}]
[null,{"$f":"B27","v":"CDE Covid TE"}]
[null,"Rede Básica"]
[null,"Compra Energia"]
[null,"CFURH"]
[null,"Transporte Itaipu"]
[null,"Proinfa"]
[null,"ESS/ERR"]

{"sheet":"Itens Extraordinários","index":29,"n_rows":299,"n_cols":34,"rows_kept":299,"cut":false,"hidden":false,"merged":[[0,13,0,17],[0,19,0,23],[0,26,0,33]]}
[null,null,null,null,null,null,null,null,"EPB",null,null,null,null,"Valores atualizados e ordenados por data - REH 1.000/2021",null,null,null,null,null,"Valores atualizados dos itens de modicidade - REH 1.000/2021",null,null,null,null,null,null,"Dados recebidos via Conecta - Itens de modicidade REH 1.000/2021"]
[null,"Mitigação de Efeitos Tarifários",null,null,null,null,null,null,"Preencher com valores negativos","Valores nominais revertidos à modicidade","Valores revertidos à modicidade atualizados",null,null,"COMPETENCIA","CREDITOS NÃO DEVOLVIDOS (atualizado)","RESCISAO CONTRATUAL  (atualizado)","DESISTENCIA MIGRACAO ACR  (atualizado)","DESISTENCIA MIGRACAO ACL  (atualizado)",null,"COMPETENCIA","CREDITOS NÃO DEVOLVIDOS (atualizado)","RESCISAO CONTRATUAL  (atualizado)","DESISTENCIA MIGRACAO ACR  (atualizado)","DESISTENCIA MIGRACAO ACL  (atualizado)",null,null,"COMPETENCIA","CREDITOS NÃO DEVOLVIDOS","RESCISAO CONTRATUAL","DESISTENCIA MIGRACAO ACR","DESISTENCIA MIGRACAO ACL","IdAgente","HoraEnvio","Comentario"]
[null,null,null,null,null,null,null,null,{"$f":"EDATE(CAPA!C15,1-12*5)","v":44044},0,{"$f":"J3*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I3,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,{"$f":"AB3","v":"§ 5º do Art. 141 da REH 1.000/2021"},{"$f":"AC3","v":"§ 4º do Art. 142 da REH 1.000/2021"},{"$f":"AD3","v":"§ 3º do Art. 171 da REH 1.000/2021"},{"$f":"AE3","v":"Inciso V do Art. 168 da REH 1.000/2021"},null,null,"§ 5º do Art. 141 da REH 1.000/2021","§ 4º do Art. 142 da REH 1.000/2021","§ 3º do Art. 171 da REH 1.000/2021","Inciso V do Art. 168 da REH 1.000/2021",null,null,null,"§ 5º do Art. 141 da REH 1.000/2021","§ 4º do Art. 142 da REH 1.000/2021","§ 3º do Art. 171 da REH 1.000/2021","Inciso V do Art. 168 da REH 1.000/2021"]
[null,"Reversão de créditos de rescisão contratual e migração de consumidores (REN 1.000/21)",null,null,null,null,null,null,{"$f":"EDATE(I3,12)","v":44409},-1377001.1233822999,{"$f":"J4*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I4,-1),Índices!$B$8:$F$1000,5)","v":-2147845.5756088202},null,null,{"$f":"MIN(AA4:AA212)","v":36861},{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},0,0,0,null,{"$f":"IF(AA4=0,\"\",AA4)","v":36861},{"$f":"IFERROR(AB4*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC4*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD4*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE4*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},null,null,36861,5.5,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"Artigo","REN","Créditos",null,"R$ (Líquido)","Valores Corrigidos",null,{"$f":"EDATE(I4,12)","v":44774},0,{"$f":"J5*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I5,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,{"$f":"EDATE(N4,1)","v":36892},0,0,0,0,null,{"$f":"IF(AA5=0,\"\",AA5)","v":36892},{"$f":"IFERROR(AB5*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC5*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD5*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE5*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},null,null,36892,0,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"141","1.000/2021","§ 5º do Art. 141 da REH 1.000/2021",null,null,{"$f":"SUM(U:U)","v":2753237.6424467396},null,{"$f":"EDATE(I5,12)","v":45139},-2533249.2805380202,{"$f":"J6*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I6,-1),Índices!$B$8:$F$1000,5)","v":-3179048.5436119474},null,null,{"$f":"EDATE(N5,1)","v":36923},0,0,0,0,null,36923,{"$f":"IFERROR(AB6*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC6*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD6*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE6*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,36923,0,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"142","1.000/2021","§ 4º do Art. 142 da REH 1.000/2021",null,null,{"$f":"SUM(V:V)","v":5806331.4577687047},null,{"$f":"EDATE(I6,12)","v":45505},-3163454.42,{"$f":"J7*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I7,-1),Índices!$B$8:$F$1000,5)","v":-3560568.4774393309},null,null,36951,0,0,0,0,null,36951,{"$f":"IFERROR(AB7*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC7*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD7*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE7*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,36951,0,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"171","1.000/2021","§ 3º do Art. 171 da REH 1.000/2021",null,null,{"$f":"SUM(W:W)","v":0},null,null,null,null,null,null,36982,0,0,0,0,null,36982,{"$f":"IFERROR(AB8*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC8*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD8*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE8*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,36982,0,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"168","1.000/2021","Inciso V do Art. 168 da REH 1.000/2021",null,null,{"$f":"SUM(X:X)","v":0},null,null,null,null,null,null,37012,0,0,0,0,null,37012,{"$f":"IFERROR(AB9*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC9*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD9*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE9*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37012,0,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"Subtotal",null,null,null,{"$f":"SUM(F6:F9)","v":0},{"$f":"SUM(G6:G9)","v":8559569.1002154443},null,null,null,null,null,null,37043,135.47665937114976,0,0,0,null,37043,{"$f":"IFERROR(AB10*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),Índices!$B$8:$F$1000,5),\"\")","v":135.47665937114976},{"$f":"IFERROR(AC10*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD10*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE10*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37043,9.1,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37073,989.18742484099062,0,0,0,null,37073,{"$f":"IFERROR(AB11*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),Índices!$B$8:$F$1000,5),\"\")","v":989.18742484099062},{"$f":"IFERROR(AC11*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD11*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE11*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37073,67.290000000000006,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"Acerto de contas",null,null,null,"Valor total revertido até DRA","Valor total revertido até DRA (atualizado)",null,null,null,null,null,null,37104,0,0,0,0,null,37104,{"$f":"IFERROR(AB12*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC12*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD12*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE12*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37104,0,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"Valor histórico já devolvido em processos anteriores",null,null,null,{"$f":"SUM(J3:J8)+SUM(J27:J32)","v":-7968951.4939203197},{"$f":"SUM(K3:K8)+SUM(K27:K32)","v":-10126721.523198266},null,null,"Valores já revertidos",null,null,null,37135,357.80850375564751,0,0,0,null,37135,{"$f":"IFERROR(AB13*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),Índices!$B$8:$F$1000,5),\"\")","v":357.80850375564751},{"$f":"IFERROR(AC13*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD13*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE13*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37135,25.1,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,"EBO","EPB",null,null,37165,890.28641968603245,0,0,0,null,37165,{"$f":"IFERROR(AB14*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),Índices!$B$8:$F$1000,5),\"\")","v":890.28641968603245},{"$f":"IFERROR(AC14*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD14*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE14*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37165,63.28,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"Valor a ser considerado para o presente processo tarifário",null,null,null,null,{"$f":"-(G10+G13)","v":1567152.4229828212},null,null,0,0,null,null,37196,499.1044946315879,0,0,0,null,37196,{"$f":"IFERROR(AB15*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),Índices!$B$8:$F$1000,5),\"\")","v":499.1044946315879},{"$f":"IFERROR(AC15*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD15*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE15*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37196,36.020000000000003,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,0,-1377001.1233822999,null,null,37226,342.33054569824691,0,0,0,null,37226,{"$f":"IFERROR(AB16*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),Índices!$B$8:$F$1000,5),\"\")","v":342.33054569824691},{"$f":"IFERROR(AC16*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD16*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE16*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37226,25.05,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,-679111.34,0,null,null,37257,63.077356226668797,0,0,0,null,37257,{"$f":"IFERROR(AB17*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),Índices!$B$8:$F$1000,5),\"\")","v":63.077356226668797},{"$f":"IFERROR(AC17*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD17*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE17*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37257,4.68,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,0,-2533249.2805380202,null,null,37288,447.481473660277,0,0,0,null,37288,{"$f":"IFERROR(AB18*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),Índices!$B$8:$F$1000,5),\"\")","v":447.481473660277},{"$f":"IFERROR(AC18*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD18*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE18*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37288,33.71,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,0,-3163454.42,null,null,37316,815.09794330784621,0,0,0,null,37316,{"$f":"IFERROR(AB19*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),Índices!$B$8:$F$1000,5),\"\")","v":815.09794330784621},{"$f":"IFERROR(AC19*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD19*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE19*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37316,62.17,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37347,680.94517825387845,0,0,0,null,37347,{"$f":"IFERROR(AB20*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),Índices!$B$8:$F$1000,5),\"\")","v":680.94517825387845},{"$f":"IFERROR(AC20*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD20*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE20*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37347,52.65,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37377,414.44660454519197,0,0,0,null,37377,{"$f":"IFERROR(AB21*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),Índices!$B$8:$F$1000,5),\"\")","v":414.44660454519197},{"$f":"IFERROR(AC21*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD21*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE21*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37377,32.520000000000003,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37408,1585.2696838411671,0,0,0,null,37408,{"$f":"IFERROR(AB22*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),Índices!$B$8:$F$1000,5),\"\")","v":1585.2696838411671},{"$f":"IFERROR(AC22*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD22*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE22*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37408,126.15,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37438,1558.4004236809712,0,0,0,null,37438,{"$f":"IFERROR(AB23*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),Índices!$B$8:$F$1000,5),\"\")","v":1558.4004236809712},{"$f":"IFERROR(AC23*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD23*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE23*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37438,125.66,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37469,3041.4533432691596,0,0,0,null,37469,{"$f":"IFERROR(AB24*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),Índices!$B$8:$F$1000,5),\"\")","v":3041.4533432691596},{"$f":"IFERROR(AC24*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD24*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE24*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37469,249.01,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,"EBO",null,null,null,null,37500,3578.0427124792263,0,0,0,null,37500,{"$f":"IFERROR(AB25*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),Índices!$B$8:$F$1000,5),\"\")","v":3578.0427124792263},{"$f":"IFERROR(AC25*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD25*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE25*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37500,297.17,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,"Preencher com valores negativos","Valores nominais revertidos à modicidade","Valores revertidos à modicidade atualizados",null,null,37530,325.29311910852624,0,0,0,null,37530,{"$f":"IFERROR(AB26*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),Índices!$B$8:$F$1000,5),\"\")","v":325.29311910852624},{"$f":"IFERROR(AC26*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD26*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE26*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37530,27.39,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,{"$f":"EDATE(CAPA!C15,1-12*5)","v":44044},null,{"$f":"J27*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I27,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,37561,120.81292802999215,0,0,0,null,37561,{"$f":"IFERROR(AB27*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),Índices!$B$8:$F$1000,5),\"\")","v":120.81292802999215},{"$f":"IFERROR(AC27*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD27*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE27*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37561,10.34,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,{"$f":"EDATE(I27,12)","v":44409},null,{"$f":"J28*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I28,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,37591,5175.724872112869,0,0,0,null,37591,{"$f":"IFERROR(AB28*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),Índices!$B$8:$F$1000,5),\"\")","v":5175.724872112869},{"$f":"IFERROR(AC28*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD28*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE28*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37591,449.8,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,{"$f":"EDATE(I28,12)","v":44774},{"$f":"J17","v":-679111.34},{"$f":"J29*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I29,-1),Índices!$B$8:$F$1000,5)","v":-968024.38545358251},null,null,37622,58074.538200492316,0,0,0,null,37622,{"$f":"IFERROR(AB29*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),Índices!$B$8:$F$1000,5),\"\")","v":58074.538200492316},{"$f":"IFERROR(AC29*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD29*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE29*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37622,5134.95,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,{"$f":"EDATE(I29,12)","v":45139},-216135.33,{"$f":"J30*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I30,-1),Índices!$B$8:$F$1000,5)","v":-271234.541084586},null,null,37653,5648.326932289624,0,0,0,null,37653,{"$f":"IFERROR(AB30*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),Índices!$B$8:$F$1000,5),\"\")","v":5648.326932289624},{"$f":"IFERROR(AC30*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD30*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE30*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37653,509.27,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37681,2661.1610841525144,0,0,0,null,37681,{"$f":"IFERROR(AB31*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),Índices!$B$8:$F$1000,5),\"\")","v":2661.1610841525144},{"$f":"IFERROR(AC31*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD31*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE31*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37681,244.33,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37712,79097.566709520179,0,0,0,null,37712,{"$f":"IFERROR(AB32*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),Índices!$B$8:$F$1000,5),\"\")","v":79097.566709520179},{"$f":"IFERROR(AC32*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD32*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE32*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37712,7391.26,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37742,3296.8548973229053,0,0,0,null,37742,{"$f":"IFERROR(AB33*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),Índices!$B$8:$F$1000,5),\"\")","v":3296.8548973229053},{"$f":"IFERROR(AC33*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD33*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE33*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37742,313.83999999999997,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37773,9757.1053234672381,0,0,0,null,37773,{"$f":"IFERROR(AB34*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),Índices!$B$8:$F$1000,5),\"\")","v":9757.1053234672381},{"$f":"IFERROR(AC34*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD34*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE34*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37773,947.07,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37803,3467.0880694194284,0,0,0,null,37803,{"$f":"IFERROR(AB35*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),Índices!$B$8:$F$1000,5),\"\")","v":3467.0880694194284},{"$f":"IFERROR(AC35*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD35*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE35*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37803,342.78,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37834,5367.0231454313916,0,0,0,null,37834,{"$f":"IFERROR(AB36*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),Índices!$B$8:$F$1000,5),\"\")","v":5367.0231454313916},{"$f":"IFERROR(AC36*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD36*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE36*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37834,541.67999999999995,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37865,3223.5775514171141,0,0,0,null,37865,{"$f":"IFERROR(AB37*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),Índices!$B$8:$F$1000,5),\"\")","v":3223.5775514171141},{"$f":"IFERROR(AC37*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD37*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE37*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37865,331.12,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37895,3158.7463174215072,0,0,0,null,37895,{"$f":"IFERROR(AB38*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),Índices!$B$8:$F$1000,5),\"\")","v":3158.7463174215072},{"$f":"IFERROR(AC38*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD38*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE38*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37895,329.91,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"EBO",null,null,null,null,null,"EBO",null,null,null,null,null,37926,5363.2141165339863,0,0,0,null,37926,{"$f":"IFERROR(AB39*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),Índices!$B$8:$F$1000,5),\"\")","v":5363.2141165339863},{"$f":"IFERROR(AC39*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD39*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE39*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37926,569.35,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"Reversões realizadas arrecadação CDE Covid consumidores migrantes (REN 885/2020)",null,null,null,null,null,"Reversões realizadas arrecadação CDE Escassez (REN 1.008/2021)",null,null,null,null,null,37956,3997.5971265271191,0,0,0,null,37956,{"$f":"IFERROR(AB40*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),Índices!$B$8:$F$1000,5),\"\")","v":3997.5971265271191},{"$f":"IFERROR(AC40*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD40*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE40*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37956,430.08,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"Preencher com valores negativos","Valores nominais revertidos à modicidade","Valores revertidos à modicidade atualizados",null,null,null,"Preencher com valores negativos","Valores nominais revertidos à modicidade","Valores revertidos à modicidade atualizados",null,null,null,37987,1004.0157468284822,0,0,0,null,37987,{"$f":"IFERROR(AB41*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),Índices!$B$8:$F$1000,5),\"\")","v":1004.0157468284822},{"$f":"IFERROR(AC41*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD41*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE41*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,37987,109.5,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44228,{"$f":"C31+D31","v":0},{"$f":"C42*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B42,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,44593,null,{"$f":"I42*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H42,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,38018,1112.9576725480447,0,0,0,null,38018,{"$f":"IFERROR(AB42*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),Índices!$B$8:$F$1000,5),\"\")","v":1112.9576725480447},{"$f":"IFERROR(AC42*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD42*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE42*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38018,122.92,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,{"$f":"EDATE(B42,12)","v":44593},-12042,{"$f":"C43*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B43,-1),Índices!$B$8:$F$1000,5)","v":-18149.103662641264},null,null,null,{"$f":"EDATE(H42,12)","v":44958},null,{"$f":"I43*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H43,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,38047,924892.62898566003,0,0,0,null,38047,{"$f":"IFERROR(AB43*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),Índices!$B$8:$F$1000,5),\"\")","v":924892.62898566003},{"$f":"IFERROR(AC43*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD43*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE43*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38047,103256.96000000001,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,{"$f":"EDATE(B43,12)","v":44958},-133615.27731993305,{"$f":"C44*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B44,-1),Índices!$B$8:$F$1000,5)","v":-178483.67853392506},null,null,null,"-",null,null,null,null,null,38078,1176.0726087112339,0,0,0,null,38078,{"$f":"IFERROR(AB44*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),Índices!$B$8:$F$1000,5),\"\")","v":1176.0726087112339},{"$f":"IFERROR(AC44*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD44*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE44*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38078,133.11000000000001,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"-",null,0,null,null,null,"-",null,null,null,null,null,38108,523.49196837686918,0,0,0,null,38108,{"$f":"IFERROR(AB45*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),Índices!$B$8:$F$1000,5),\"\")","v":523.49196837686918},{"$f":"IFERROR(AC45*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD45*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE45*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38108,59.95,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,0,null,null,null,"-",null,null,null,null,null,38139,10350.440454118781,0,0,0,null,38139,{"$f":"IFERROR(AB46*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),Índices!$B$8:$F$1000,5),\"\")","v":10350.440454118781},{"$f":"IFERROR(AC46*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD46*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE46*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38139,1199.8800000000001,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,0,null,null,null,null,null,null,null,null,null,38169,1525.7612545417278,0,0,0,null,38169,{"$f":"IFERROR(AB47*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),Índices!$B$8:$F$1000,5),\"\")","v":1525.7612545417278},{"$f":"IFERROR(AC47*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD47*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE47*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38169,179.05,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38200,4300.6378878970536,0,0,0,null,38200,{"$f":"IFERROR(AB48*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),Índices!$B$8:$F$1000,5),\"\")","v":4300.6378878970536},{"$f":"IFERROR(AC48*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD48*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE48*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38200,511.18,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38231,3315.1434868301308,0,0,0,null,38231,{"$f":"IFERROR(AB49*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),Índices!$B$8:$F$1000,5),\"\")","v":3315.1434868301308},{"$f":"IFERROR(AC49*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD49*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE49*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38231,399.14,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"EPB",null,null,null,null,null,"EPB",null,null,null,null,null,38261,2901.9996439133997,0,0,0,null,38261,{"$f":"IFERROR(AB50*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),Índices!$B$8:$F$1000,5),\"\")","v":2901.9996439133997},{"$f":"IFERROR(AC50*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD50*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE50*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38261,353.77,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"Reversões realizadas arrecadação CDE Covid consumidores migrantes (REN 885/2020)",null,null,null,null,null,"Reversões realizadas arrecadação CDE Escassez (REN 1.008/2021)",null,null,null,null,null,38292,4529.0908865529782,0,0,0,null,38292,{"$f":"IFERROR(AB51*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),Índices!$B$8:$F$1000,5),\"\")","v":4529.0908865529782},{"$f":"IFERROR(AC51*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD51*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE51*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38292,558.82000000000005,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"Preencher com valores negativos","Valores nominais revertidos à modicidade","Valores revertidos à modicidade atualizados",null,null,null,"Preencher com valores negativos","Valores nominais revertidos à modicidade","Valores revertidos à modicidade atualizados",null,null,null,38322,27556.568656201965,0,0,0,null,38322,{"$f":"IFERROR(AB52*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),Índices!$B$8:$F$1000,5),\"\")","v":27556.568656201965},{"$f":"IFERROR(AC52*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD52*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE52*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38322,3442.59,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,{"$f":"EDATE(CAPA!C15,1-12*4)","v":44409},{"$f":"C42+D42","v":0},{"$f":"C53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B53,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,{"$f":"EDATE(CAPA!C15,1-12*3)","v":44774},null,{"$f":"I53*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H53,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,38353,4924.4927106990226,0,0,0,null,38353,{"$f":"IFERROR(AB53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),Índices!$B$8:$F$1000,5),\"\")","v":4924.4927106990226},{"$f":"IFERROR(AC53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38353,624.33000000000004,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,{"$f":"EDATE(B53,12)","v":44774},-318728.09134479897,{"$f":"C54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B54,-1),Índices!$B$8:$F$1000,5)","v":-454323.97690611728},null,null,null,{"$f":"EDATE(H53,12)","v":45139},null,{"$f":"I54*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H54,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,38384,21258.790298330357,0,0,0,null,38384,{"$f":"IFERROR(AB54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),Índices!$B$8:$F$1000,5),\"\")","v":21258.790298330357},{"$f":"IFERROR(AC54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38384,2732.5,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,{"$f":"EDATE(B54,12)","v":45139},-739434.55278229597,{"$f":"C55*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B55,-1),Índices!$B$8:$F$1000,5)","v":-927938.02654102026},null,null,null,{"$f":"EDATE(H54,12)","v":45505},-849335.45522941498,{"$f":"I55*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H55,-1),Índices!$B$8:$F$1000,5)","v":-955954.04490178777},null,null,null,38412,584.3927495415644,0,0,0,null,38412,{"$f":"IFERROR(AB55*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),Índices!$B$8:$F$1000,5),\"\")","v":584.3927495415644},{"$f":"IFERROR(AC55*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD55*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE55*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38412,76.03,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,{"$f":"EDATE(B55,12)","v":45505},-1883350.5004475799,{"$f":"C56*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B56,-1),Índices!$B$8:$F$1000,5)","v":-2119770.8370532617},null,null,null,{"$f":"EDATE(H55,12)","v":45870},null,{"$f":"I56*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H56,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,38443,567.72313115402915,0,0,0,null,38443,{"$f":"IFERROR(AB56*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),Índices!$B$8:$F$1000,5),\"\")","v":567.72313115402915},{"$f":"IFERROR(AC56*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD56*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE56*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38443,74.989999999999995,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,{"$f":"EDATE(B56,12)","v":45870},null,{"$f":"C57*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B57,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,{"$f":"EDATE(H56,12)","v":46235},null,{"$f":"I57*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H57,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,38473,505.32457463151957,0,0,0,null,38473,{"$f":"IFERROR(AB57*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),Índices!$B$8:$F$1000,5),\"\")","v":505.32457463151957},{"$f":"IFERROR(AC57*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD57*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE57*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38473,67.69,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,{"$f":"EDATE(B57,12)","v":46235},null,{"$f":"C58*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B58,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,{"$f":"EDATE(H57,12)","v":46600},null,null,null,null,null,38504,431.79621272120295,0,0,0,null,38504,{"$f":"IFERROR(AB58*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),Índices!$B$8:$F$1000,5),\"\")","v":431.79621272120295},{"$f":"IFERROR(AC58*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD58*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE58*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38504,58.71,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38534,308.56597248705356,0,0,0,null,38534,{"$f":"IFERROR(AB59*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),Índices!$B$8:$F$1000,5),\"\")","v":308.56597248705356},{"$f":"IFERROR(AC59*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD59*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE59*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38534,42.62,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38565,2349.0424104862632,0,0,0,null,38565,{"$f":"IFERROR(AB60*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),Índices!$B$8:$F$1000,5),\"\")","v":2349.0424104862632},{"$f":"IFERROR(AC60*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD60*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE60*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38565,329.36,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"Acerto arrecadação CDE Covid consumidores migrantes (REN 885/2020)",null,null,null,null,null,"Acerto arrecadação CDE Escassez (REN 1.008/2021)",null,null,null,null,null,38596,4071.7521363505766,0,0,0,null,38596,{"$f":"IFERROR(AB61*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),Índices!$B$8:$F$1000,5),\"\")","v":4071.7521363505766},{"$f":"IFERROR(AC61*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD61*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE61*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38596,580.37,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"Descrição",null,null,"Valor nominal","Valor Atualizado",null,"Descrição",null,"Valor Nominal","Valor atualizado",null,null,38626,4319.5175263434257,0,0,0,null,38626,{"$f":"IFERROR(AB62*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),Índices!$B$8:$F$1000,5),\"\")","v":4319.5175263434257},{"$f":"IFERROR(AC62*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD62*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE62*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38626,624.94000000000005,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"Valor histórico já devolvido em processos anteriores",null,null,{"$f":"SUM(C53:C58)+SUM(C42:C47)","v":-3087170.4218946081},{"$f":"SUM(D53:D58)+SUM(D42:D47)","v":-3698665.6226969659},null,"Valor histórico já devolvido em processos anteriores",null,{"$f":"SUM(I53:I58)+SUM(I42:I46)","v":-849335.45522941498},{"$f":"SUM(J53:J58)+SUM(J42:J46)","v":-955954.04490178777},null,null,38657,4463.3760496211371,0,0,0,null,38657,{"$f":"IFERROR(AB63*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),Índices!$B$8:$F$1000,5),\"\")","v":4463.3760496211371},{"$f":"IFERROR(AC63*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD63*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE63*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38657,654.84,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38687,8657.374971413974,0,0,0,null,38687,{"$f":"IFERROR(AB64*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),Índices!$B$8:$F$1000,5),\"\")","v":8657.374971413974},{"$f":"IFERROR(AC64*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD64*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE64*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38687,1287.7,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"Valor total informado no Conecta ANEEL",null,null,{"$f":"-ABS(E159)","v":-3729551.0905809999},{"$f":"-ABS(F159)","v":-4530224.632283628},null,"Valor total informado no Conecta ANEEL",null,{"$f":"-ABS(J159)","v":-1854397.33},{"$f":"-ABS(K159)","v":-2070399.56156353},null,null,38718,30727.937395232871,0,0,0,null,38718,{"$f":"IFERROR(AB65*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),Índices!$B$8:$F$1000,5),\"\")","v":30727.937395232871},{"$f":"IFERROR(AC65*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD65*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE65*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38718,4637.83,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38749,2461.5693523314494,0,0,0,null,38749,{"$f":"IFERROR(AB66*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),Índices!$B$8:$F$1000,5),\"\")","v":2461.5693523314494},{"$f":"IFERROR(AC66*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD66*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE66*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38749,376.84,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"Diferença remanscente",null,null,{"$f":"E65-E63","v":-642380.66868639179},{"$f":"F65-F63","v":-831559.00958666205},null,"Diferença remanscente",null,{"$f":"J65-J63","v":-1005061.8747705851},{"$f":"K65-K63","v":-1114445.5166617422},null,null,38777,323.03834667232229,0,0,{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,38777,{"$f":"IFERROR(AB67*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),Índices!$B$8:$F$1000,5),\"\")","v":323.03834667232229},{"$f":"IFERROR(AC67*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD67*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE67*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38777,50.02,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38808,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":121.87618780743092},0,0,0,null,38808,{"$f":"IFERROR(AB68*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),Índices!$B$8:$F$1000,5),\"\")","v":121.87618780743092},{"$f":"IFERROR(AC68*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD68*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE68*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38808,19.14,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38838,3538.1711892645699,0,0,0,null,{"$f":"IF(AA69=0,\"\",AA69)","v":38838},{"$f":"IFERROR(AB69*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),Índices!$B$8:$F$1000,5),\"\")","v":3538.1711892645699},{"$f":"IFERROR(AC69*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD69*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE69*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38838,561.64,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"Arrecadação de encargo CDE Covid dos consumidores migrantes (REN 885/2020)",null,null,null,null,null,"Arrecadação de encargo CDE Escassez dos consumidores migrantes (REN 1.008/2021)",null,null,null,null,null,{"$f":"EDATE(N69,1)","v":38869},154.38071223399652,0,0,0,null,38869,{"$f":"IFERROR(AB70*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),Índices!$B$8:$F$1000,5),\"\")","v":154.38071223399652},{"$f":"IFERROR(AC70*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD70*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE70*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38869,24.82,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"Competência","Quantidade de NUC","Mercado de Energia Faturada MWh","Receita de Encargo Conta Covid","Receita de Encargo Conta Covid Atualizado",null,"Quantidade de NUC","Mercado de Energia Faturada MWh","Receita de Encargo Conta Covid","Receita de Encargo Conta Covid Atualizado",null,null,38899,847.82257611341845,0,0,0,null,38899,{"$f":"IFERROR(AB71*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),Índices!$B$8:$F$1000,5),\"\")","v":847.82257611341845},{"$f":"IFERROR(AC71*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD71*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE71*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38899,137.91999999999999,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44287,0,0,0,{"$f":"E72*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B72,Índices!$B$7:$F$500,5),1)","v":0},null,0,0,0,{"$f":"J72*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B72,Índices!$B$7:$F$500,5),1)","v":0},null,null,38930,1928.8025666526707,0,0,0,null,38930,{"$f":"IFERROR(AB72*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),Índices!$B$8:$F$1000,5),\"\")","v":1928.8025666526707},{"$f":"IFERROR(AC72*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD72*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE72*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38930,317.44,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44317,0,0,0,{"$f":"E73*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B73,Índices!$B$7:$F$500,5),1)","v":0},null,0,0,0,{"$f":"J73*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B73,Índices!$B$7:$F$500,5),1)","v":0},null,null,38961,681.38310545295587,0,0,0,null,38961,{"$f":"IFERROR(AB73*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),Índices!$B$8:$F$1000,5),\"\")","v":681.38310545295587},{"$f":"IFERROR(AC73*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD73*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE73*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38961,113.55,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44348,0,0,0,{"$f":"E74*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B74,Índices!$B$7:$F$500,5),1)","v":0},null,0,0,0,{"$f":"J74*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B74,Índices!$B$7:$F$500,5),1)","v":0},null,null,38991,75104.66801442852,0,0,0,null,38991,{"$f":"IFERROR(AB74*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),Índices!$B$8:$F$1000,5),\"\")","v":75104.66801442852},{"$f":"IFERROR(AC74*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD74*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE74*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,38991,12648.25,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44378,2,236.54,1613.16,{"$f":"E75*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B75,Índices!$B$7:$F$500,5),1)","v":2516.2060581610572},null,0,0,0,{"$f":"J75*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B75,Índices!$B$7:$F$500,5),1)","v":0},null,null,39022,972.97459166790054,0,0,0,null,39022,{"$f":"IFERROR(AB75*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),Índices!$B$8:$F$1000,5),\"\")","v":972.97459166790054},{"$f":"IFERROR(AC75*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD75*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE75*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39022,165.65,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44409,27,2763.654,3575.0652409999998,{"$f":"E76*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B76,Índices!$B$7:$F$500,5),1)","v":5552.6221624363698},null,0,0,0,{"$f":"J76*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B76,Índices!$B$7:$F$500,5),1)","v":0},null,null,39052,7957.092657546079,0,0,0,null,39052,{"$f":"IFERROR(AB76*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),Índices!$B$8:$F$1000,5),\"\")","v":7957.092657546079},{"$f":"IFERROR(AC76*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD76*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE76*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39052,1368.53,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44440,29,2867.759,16177.31,{"$f":"E77*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B77,Índices!$B$7:$F$500,5),1)","v":25015.265087015159},null,0,0,0,{"$f":"J77*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B77,Índices!$B$7:$F$500,5),1)","v":0},null,null,39083,274.11259634825228,0,0,0,null,39083,{"$f":"IFERROR(AB77*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),Índices!$B$8:$F$1000,5),\"\")","v":274.11259634825228},{"$f":"IFERROR(AC77*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD77*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE77*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39083,47.61,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44470,34,5394.4660000000003,30176.33,{"$f":"E78*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B78,Índices!$B$7:$F$500,5),1)","v":46436.521528115896},null,0,0,0,{"$f":"J78*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B78,Índices!$B$7:$F$500,5),1)","v":0},null,null,39114,132.9965642482619,0,0,0,null,39114,{"$f":"IFERROR(AB78*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),Índices!$B$8:$F$1000,5),\"\")","v":132.9965642482619},{"$f":"IFERROR(AC78*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD78*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE78*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39114,23.35,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44501,35,5558.7939999999999,31099.75,{"$f":"E79*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B79,Índices!$B$7:$F$500,5),1)","v":47578.350940710698},null,0,0,0,{"$f":"J79*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B79,Índices!$B$7:$F$500,5),1)","v":0},null,null,39142,1700.7316223294822,0,0,0,null,39142,{"$f":"IFERROR(AB79*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),Índices!$B$8:$F$1000,5),\"\")","v":1700.7316223294822},{"$f":"IFERROR(AC79*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD79*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE79*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39142,301.2,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44531,34,5525.4790000000003,30680.7,{"$f":"E80*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B80,Índices!$B$7:$F$500,5),1)","v":46579.030486802527},null,0,0,0,{"$f":"J80*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B80,Índices!$B$7:$F$500,5),1)","v":0},null,null,39173,25097.932863211172,0,0,0,null,39173,{"$f":"IFERROR(AB80*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),Índices!$B$8:$F$1000,5),\"\")","v":25097.932863211172},{"$f":"IFERROR(AC80*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD80*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE80*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39173,4491.62,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44562,38,5481.5259999999998,30873.05,{"$f":"E81*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B81,Índices!$B$7:$F$500,5),1)","v":46530.32592857557},null,0,0,0,{"$f":"J81*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B81,Índices!$B$7:$F$500,5),1)","v":0},null,null,39203,9418.6346720989714,0,0,0,null,39203,{"$f":"IFERROR(AB81*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),Índices!$B$8:$F$1000,5),\"\")","v":9418.6346720989714},{"$f":"IFERROR(AC81*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD81*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE81*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39203,1701.52,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44593,38,5027.7690000000002,28339.68,{"$f":"E82*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B82,Índices!$B$7:$F$500,5),1)","v":42392.079053538226},null,0,0,0,{"$f":"J82*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B82,Índices!$B$7:$F$500,5),1)","v":0},null,null,39234,7835.7629206199645,0,0,0,null,39234,{"$f":"IFERROR(AB82*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),Índices!$B$8:$F$1000,5),\"\")","v":7835.7629206199645},{"$f":"IFERROR(AC82*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD82*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE82*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39234,1430.12,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44621,38,5905.81,33733.57,{"$f":"E83*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B83,Índices!$B$7:$F$500,5),1)","v":49997.061830529186},null,0,0,0,{"$f":"J83*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B83,Índices!$B$7:$F$500,5),1)","v":0},null,null,39264,452.58381369899081,0,0,0,null,39264,{"$f":"IFERROR(AB83*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),Índices!$B$8:$F$1000,5),\"\")","v":452.58381369899081},{"$f":"IFERROR(AC83*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD83*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE83*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39264,83.35,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44652,38,5590.0039999999999,32170.880000000001,{"$f":"E84*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B84,Índices!$B$7:$F$500,5),1)","v":47286.453484939702},null,0,0,0,{"$f":"J84*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B84,Índices!$B$7:$F$500,5),1)","v":0},null,null,39295,1424.9605132703743,0,0,0,null,39295,{"$f":"IFERROR(AB84*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),Índices!$B$8:$F$1000,5),\"\")","v":1424.9605132703743},{"$f":"IFERROR(AC84*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD84*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE84*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39295,264.98,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44682,39,5803.3329999999996,33335.07,{"$f":"E85*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B85,Índices!$B$7:$F$500,5),1)","v":48495.906337574248},null,0,0,0,{"$f":"J85*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B85,Índices!$B$7:$F$500,5),1)","v":0},null,null,39326,3734.520358699503,0,0,0,null,39326,{"$f":"IFERROR(AB85*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),Índices!$B$8:$F$1000,5),\"\")","v":3734.520358699503},{"$f":"IFERROR(AC85*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD85*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE85*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39326,701.35,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44713,45,6030.518,34559.839999999997,{"$f":"E86*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B86,Índices!$B$7:$F$500,5),1)","v":49772.356933218442},null,0,0,0,{"$f":"J86*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B86,Índices!$B$7:$F$500,5),1)","v":0},null,null,39356,544.86304719338352,0,0,0,null,39356,{"$f":"IFERROR(AB86*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),Índices!$B$8:$F$1000,5),\"\")","v":544.86304719338352},{"$f":"IFERROR(AC86*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD86*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE86*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39356,103.15,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44743,50,6061.4,35006.86,{"$f":"E87*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B87,Índices!$B$7:$F$500,5),1)","v":49899.761853718417},null,0,0,0,{"$f":"J87*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B87,Índices!$B$7:$F$500,5),1)","v":0},null,null,39387,549.94606212018823,0,0,0,null,39387,{"$f":"IFERROR(AB87*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),Índices!$B$8:$F$1000,5),\"\")","v":549.94606212018823},{"$f":"IFERROR(AC87*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD87*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE87*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39387,105.08,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44774,54,6513.06,37700.29,{"$f":"E88*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B88,Índices!$B$7:$F$500,5),1)","v":53117.912354886008},null,0,0,0,{"$f":"J88*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B88,Índices!$B$7:$F$500,5),1)","v":0},null,null,39417,31826.915614937283,0,0,0,null,39417,{"$f":"IFERROR(AB88*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),Índices!$B$8:$F$1000,5),\"\")","v":31826.915614937283},{"$f":"IFERROR(AC88*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD88*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE88*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39417,6132.64,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44805,57,6934.1139910000002,41023.722690000002,{"$f":"E89*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B89,Índices!$B$7:$F$500,5),1)","v":57187.431553982598},null,0,0,0,{"$f":"J89*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B89,Índices!$B$7:$F$500,5),1)","v":0},null,null,39448,1683.6597497251171,0,0,0,null,39448,{"$f":"IFERROR(AB89*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),Índices!$B$8:$F$1000,5),\"\")","v":1683.6597497251171},{"$f":"IFERROR(AC89*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD89*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE89*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39448,327.16000000000003,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44835,62,7560.2263549999998,44653.248149999999,{"$f":"E90*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B90,Índices!$B$7:$F$500,5),1)","v":61618.100997453068},null,0,0,0,{"$f":"J90*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B90,Índices!$B$7:$F$500,5),1)","v":0},null,null,39479,16982.753818874011,0,0,0,null,39479,{"$f":"IFERROR(AB90*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),Índices!$B$8:$F$1000,5),\"\")","v":16982.753818874011},{"$f":"IFERROR(AC90*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD90*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE90*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39479,3330.67,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44866,66,10201.00884,60579.407249999997,{"$f":"E91*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B91,Índices!$B$7:$F$500,5),1)","v":82750.381345860413},null,0,0,0,{"$f":"J91*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B91,Índices!$B$7:$F$500,5),1)","v":0},null,null,39508,4467.7617696533516,0,0,0,null,39508,{"$f":"IFERROR(AB91*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),Índices!$B$8:$F$1000,5),\"\")","v":4467.7617696533516},{"$f":"IFERROR(AC91*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD91*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE91*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39508,883.25,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44896,71,10137.56884,60059.49725,{"$f":"E92*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B92,Índices!$B$7:$F$500,5),1)","v":81128.861219194703},null,0,0,0,{"$f":"J92*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B92,Índices!$B$7:$F$500,5),1)","v":0},null,null,39539,1790.9972683365229,0,0,0,null,39539,{"$f":"IFERROR(AB92*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),Índices!$B$8:$F$1000,5),\"\")","v":1790.9972683365229},{"$f":"IFERROR(AC92*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD92*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE92*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39539,357.06,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44927,69,11288.75684,65798.350000000006,{"$f":"E93*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B93,Índices!$B$7:$F$500,5),1)","v":87893.628520806145},null,0,0,0,{"$f":"J93*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B93,Índices!$B$7:$F$500,5),1)","v":0},null,null,39569,6619.8747814094413,0,0,0,null,39569,{"$f":"IFERROR(AB93*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),Índices!$B$8:$F$1000,5),\"\")","v":6619.8747814094413},{"$f":"IFERROR(AC93*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD93*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE93*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39569,1331.66,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44958,73,11938.94795,70338.37,{"$f":"E94*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B94,Índices!$B$7:$F$500,5),1)","v":93103.380012241978},null,0,0,0,{"$f":"J94*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B94,Índices!$B$7:$F$500,5),1)","v":0},null,null,39600,1033.3885063661628,0,0,0,null,39600,{"$f":"IFERROR(AB94*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),Índices!$B$8:$F$1000,5),\"\")","v":1033.3885063661628},{"$f":"IFERROR(AC94*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD94*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE94*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39600,209.7,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,44986,77,11485.478289999999,67776.27,{"$f":"E95*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B95,Índices!$B$7:$F$500,5),1)","v":88670.468250276448},null,0,0,0,{"$f":"J95*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B95,Índices!$B$7:$F$500,5),1)","v":0},null,null,39630,4749.4974065073384,0,0,0,null,39630,{"$f":"IFERROR(AB95*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),Índices!$B$8:$F$1000,5),\"\")","v":4749.4974065073384},{"$f":"IFERROR(AC95*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD95*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE95*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39630,973,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45017,79,12977.288560000001,78304.45,{"$f":"E96*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B96,Índices!$B$7:$F$500,5),1)","v":101512.26973709706},null,0,0,0,{"$f":"J96*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B96,Índices!$B$7:$F$500,5),1)","v":0},null,null,39661,10614.321804308112,0,0,0,null,39661,{"$f":"IFERROR(AB96*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),Índices!$B$8:$F$1000,5),\"\")","v":10614.321804308112},{"$f":"IFERROR(AC96*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD96*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE96*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39661,2197.75,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45047,78,11702.84045,70812.77,{"$f":"E97*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B97,Índices!$B$7:$F$500,5),1)","v":90780.460460037633},null,0,0,0,{"$f":"J97*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B97,Índices!$B$7:$F$500,5),1)","v":0},null,null,39692,9708.7303379227815,0,0,0,null,39692,{"$f":"IFERROR(AB97*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),Índices!$B$8:$F$1000,5),\"\")","v":9708.7303379227815},{"$f":"IFERROR(AC97*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD97*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE97*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39692,2030.7,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45078,80,17664.907200000001,104844.39,{"$f":"E98*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B98,Índices!$B$7:$F$500,5),1)","v":132982.72013660861},null,0,0,0,{"$f":"J98*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B98,Índices!$B$7:$F$500,5),1)","v":0},null,null,39722,357.64020664991216,0,0,0,null,39722,{"$f":"IFERROR(AB98*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),Índices!$B$8:$F$1000,5),\"\")","v":357.64020664991216},{"$f":"IFERROR(AC98*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD98*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE98*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39722,75.63,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45108,112,21054.42,125218.49,{"$f":"E99*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B99,Índices!$B$7:$F$500,5),1)","v":157140.34198136337},null,0,0,0,{"$f":"J99*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B99,Índices!$B$7:$F$500,5),1)","v":0},null,null,39753,1654.8252009734324,0,0,0,null,39753,{"$f":"IFERROR(AB99*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),Índices!$B$8:$F$1000,5),\"\")","v":1654.8252009734324},{"$f":"IFERROR(AC99*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD99*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE99*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39753,354.06,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45139,146,20556.169999999998,117169.69,{"$f":"E100*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B100,Índices!$B$7:$F$500,5),1)","v":145385.9092853062},null,0,0,0,{"$f":"J100*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B100,Índices!$B$7:$F$500,5),1)","v":0},null,null,39783,941.71133948570355,0,0,0,null,39783,{"$f":"IFERROR(AB100*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),Índices!$B$8:$F$1000,5),\"\")","v":941.71133948570355},{"$f":"IFERROR(AC100*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD100*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE100*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39783,203.54,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45170,125,23705.77,137855.75,{"$f":"E101*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B101,Índices!$B$7:$F$500,5),1)","v":169405.33541240581},null,74,2248.41,9488.2800000000007,{"$f":"J101*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B101,Índices!$B$7:$F$500,5),1)","v":11659.762149107468},null,null,39814,222.72243199793613,0,0,0,null,39814,{"$f":"IFERROR(AB101*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),Índices!$B$8:$F$1000,5),\"\")","v":222.72243199793613},{"$f":"IFERROR(AC101*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD101*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE101*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39814,48.68,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45200,127,23466.2,120615.67,{"$f":"E102*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B102,Índices!$B$7:$F$500,5),1)","v":146755.71399800866},null,80,17733,74834.2,{"$f":"J102*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B102,Índices!$B$7:$F$500,5),1)","v":91052.401835265526},null,null,39845,11106.312277652671,0,0,0,null,39845,{"$f":"IFERROR(AB102*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),Índices!$B$8:$F$1000,5),\"\")","v":11106.312277652671},{"$f":"IFERROR(AC102*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD102*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE102*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39845,2452.92,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45231,128,25707.68,132136.85999999999,{"$f":"E103*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B103,Índices!$B$7:$F$500,5),1)","v":159314.49554311286},null,81,19609,82752.55,{"$f":"J103*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B103,Índices!$B$7:$F$500,5),1)","v":99772.922999352537},null,null,39873,5167.1693700619717,0,0,0,null,39873,{"$f":"IFERROR(AB103*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),Índices!$B$8:$F$1000,5),\"\")","v":5167.1693700619717},{"$f":"IFERROR(AC103*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD103*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE103*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39873,1150.97,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45261,130,25282.26,129950.22,{"$f":"E104*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B104,Índices!$B$7:$F$500,5),1)","v":155289.01322925085},null,81,18695.71,78895.5,{"$f":"J104*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B104,Índices!$B$7:$F$500,5),1)","v":94279.212018481849},null,null,39904,2179.1893114418585,0,0,0,null,39904,{"$f":"IFERROR(AB104*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),Índices!$B$8:$F$1000,5),\"\")","v":2179.1893114418585},{"$f":"IFERROR(AC104*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD104*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE104*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39904,490.12,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45292,134,26878.42,138154.42000000001,{"$f":"E105*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B105,Índices!$B$7:$F$500,5),1)","v":163512.28040140687},null,87,20214.919999999998,85306.55,{"$f":"J105*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B105,Índices!$B$7:$F$500,5),1)","v":100964.3305199836},null,null,39934,3216.4803774993352,0,0,0,null,39934,{"$f":"IFERROR(AB105*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),Índices!$B$8:$F$1000,5),\"\")","v":3216.4803774993352},{"$f":"IFERROR(AC105*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD105*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE105*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39934,729.49,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45323,147,28012.73,143984.71,{"$f":"E106*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B106,Índices!$B$7:$F$500,5),1)","v":169059.88600684851},null,7,495.06,2089.11,{"$f":"J106*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B106,Índices!$B$7:$F$500,5),1)","v":2452.9319707333325},null,null,39965,5194.1850842367112,0,0,0,null,39965,{"$f":"IFERROR(AB106*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),Índices!$B$8:$F$1000,5),\"\")","v":5194.1850842367112},{"$f":"IFERROR(AC106*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD106*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE106*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39965,1187.1099999999999,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45352,152,27061.68,139096.32999999999,{"$f":"E107*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B107,Índices!$B$7:$F$500,5),1)","v":161973.09875337145},null,105,20801.810000000001,87783.11,{"$f":"J107*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B107,Índices!$B$7:$F$500,5),1)","v":102220.54273400361},null,null,39995,3299.2181557742601,0,0,0,null,39995,{"$f":"IFERROR(AB107*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),Índices!$B$8:$F$1000,5),\"\")","v":3299.2181557742601},{"$f":"IFERROR(AC107*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD107*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE107*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39995,759.77,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45383,165,30242,155446.76,{"$f":"E108*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B108,Índices!$B$7:$F$500,5),1)","v":179420.40036939475},null,118,23330,98453.87,{"$f":"J108*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B108,Índices!$B$7:$F$500,5),1)","v":113637.83184233843},null,null,40026,6339.8641729305582,0,0,0,null,40026,{"$f":"IFERROR(AB108*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),Índices!$B$8:$F$1000,5),\"\")","v":6339.8641729305582},{"$f":"IFERROR(AC108*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD108*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE108*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40026,1471.53,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45413,171,29941.980940000001,153900.95000000001,{"$f":"E109*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B109,Índices!$B$7:$F$500,5),1)","v":176169.67873478367},null,125,23057.362949999999,97301.48,{"$f":"J109*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B109,Índices!$B$7:$F$500,5),1)","v":111380.53710531986},null,null,40057,1461.1214447546663,0,0,0,null,40057,{"$f":"IFERROR(AB109*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),Índices!$B$8:$F$1000,5),\"\")","v":1461.1214447546663},{"$f":"IFERROR(AC109*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD109*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE109*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40057,341.49,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45444,181,30728.748350000002,157944.9,{"$f":"E110*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B110,Índices!$B$7:$F$500,5),1)","v":179384.61366454719},null,135,23949.001830000001,101064.1,{"$f":"J110*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B110,Índices!$B$7:$F$500,5),1)","v":114782.71557900992},null,null,40087,1102.1540516731109,0,0,0,null,40087,{"$f":"IFERROR(AB110*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),Índices!$B$8:$F$1000,5),\"\")","v":1102.1540516731109},{"$f":"IFERROR(AC110*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD110*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE110*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40087,259.38,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45474,245,32281.5249,165925.79999999999,{"$f":"E111*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B111,Índices!$B$7:$F$500,5),1)","v":186754.76066252371},null,199,25991.693149999999,109683.97,{"$f":"J111*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B111,Índices!$B$7:$F$500,5),1)","v":123452.79375398783},null,null,40118,2660.2741871801459,0,0,0,null,40118,{"$f":"IFERROR(AB111*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),Índices!$B$8:$F$1000,5),\"\")","v":2660.2741871801459},{"$f":"IFERROR(AC111*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD111*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE111*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40118,630.41,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45505,253,34914.693630000002,179460.31,{"$f":"E112*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B112,Índices!$B$7:$F$500,5),1)","v":200251.08027308015},null,207,28389.076010000001,119800.8,{"$f":"J112*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B112,Índices!$B$7:$F$500,5),1)","v":133679.91851557163},null,null,40148,1353.7507759018322,0,0,0,null,40148,{"$f":"IFERROR(AB112*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),Índices!$B$8:$F$1000,5),\"\")","v":1353.7507759018322},{"$f":"IFERROR(AC112*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD112*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE112*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40148,322.92,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45536,274,35289.889280000003,167033.10999999999,{"$f":"E113*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B113,Índices!$B$7:$F$500,5),1)","v":184840.4600410627},null,227,28567.418389999999,118007.19,{"$f":"J113*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B113,Índices!$B$7:$F$500,5),1)","v":130587.90133137733},null,null,40179,35214.929056000001,0,0,0,null,40179,{"$f":"IFERROR(AB113*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),Índices!$B$8:$F$1000,5),\"\")","v":35214.929056000001},{"$f":"IFERROR(AC113*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD113*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE113*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40179,8461.1299999999992,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45566,281,34342.482210000002,70159.67,{"$f":"E114*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B114,Índices!$B$7:$F$500,5),1)","v":76925.535163198409},null,234,27864.312679999999,99774.02,{"$f":"J114*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B114,Índices!$B$7:$F$500,5),1)","v":109395.75234438335},null,null,40210,31318.550154758403,0,0,0,null,40210,{"$f":"IFERROR(AB114*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),Índices!$B$8:$F$1000,5),\"\")","v":31318.550154758403},{"$f":"IFERROR(AC114*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD114*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE114*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40210,7574.65,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45597,293,34657.211869999999,70699.179999999993,{"$f":"E115*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B115,Índices!$B$7:$F$500,5),1)","v":76907.206187901247},null,247,29600.862400000002,105969.81,{"$f":"J115*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B115,Índices!$B$7:$F$500,5),1)","v":115274.91588109962},null,null,40238,6279.5181502157584,0,0,0,null,40238,{"$f":"IFERROR(AB115*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),Índices!$B$8:$F$1000,5),\"\")","v":6279.5181502157584},{"$f":"IFERROR(AC115*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD115*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE115*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40238,1527.78,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45627,319,34482.098209999996,70341.899999999994,{"$f":"E116*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B116,Índices!$B$7:$F$500,5),1)","v":75812.413404021689},null,273,29641.533780000002,106115.3,{"$f":"J116*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B116,Índices!$B$7:$F$500,5),1)","v":114367.92284672128},null,null,40269,15530.770274327224,0,0,0,null,40269,{"$f":"IFERROR(AB116*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),Índices!$B$8:$F$1000,5),\"\")","v":15530.770274327224},{"$f":"IFERROR(AC116*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD116*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE116*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40269,3807.29,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45658,370,36603.777139999998,74669.81,{"$f":"E117*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B117,Índices!$B$7:$F$500,5),1)","v":79669.692031270359},null,324,31894.67902,114181.39,{"$f":"J117*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B117,Índices!$B$7:$F$500,5),1)","v":121826.96295868937},null,null,40299,2238.7786727566577,0,0,0,null,40299,{"$f":"IFERROR(AB117*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),Índices!$B$8:$F$1000,5),\"\")","v":2238.7786727566577},{"$f":"IFERROR(AC117*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD117*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE117*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40299,552.48,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45689,409,39396.193399999996,80366.240000000005,{"$f":"E118*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B118,Índices!$B$7:$F$500,5),1)","v":84910.908257404735},null,361,34374.183870000001,123057.81,{"$f":"J118*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B118,Índices!$B$7:$F$500,5),1)","v":130016.6639034891},null,null,40330,6344.0446065252409,0,0,0,null,40330,{"$f":"IFERROR(AB118*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),Índices!$B$8:$F$1000,5),\"\")","v":6344.0446065252409},{"$f":"IFERROR(AC118*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD118*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE118*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40330,1577.33,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45717,427,36181.25,73807.58,{"$f":"E119*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B119,Índices!$B$7:$F$500,5),1)","v":77236.774176181309},null,381,31536.63,112899.29,{"$f":"J119*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B119,Índices!$B$7:$F$500,5),1)","v":118144.73481424541},null,null,40360,1997.8675355972175,0,0,0,null,40360,{"$f":"IFERROR(AB119*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),Índices!$B$8:$F$1000,5),\"\")","v":1997.8675355972175},{"$f":"IFERROR(AC119*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD119*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE119*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40360,500.67,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45748,447,40383.800000000003,82380.710000000006,{"$f":"E120*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B120,Índices!$B$7:$F$500,5),1)","v":85307.478433403201},null,401,35458.379999999997,126939,{"$f":"J120*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B120,Índices!$B$7:$F$500,5),1)","v":131448.8064603688},null,null,40391,80948.462198091496,0,0,0,null,40391,{"$f":"IFERROR(AB120*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),Índices!$B$8:$F$1000,5),\"\")","v":80948.462198091496},{"$f":"IFERROR(AC120*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD120*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE120*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40391,20460.53,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45778,null,null,null,{"$f":"E121*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B121,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J121*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B121,Índices!$B$7:$F$500,5),1)","v":0},null,null,40422,3405.933250635489,0,0,0,null,40422,{"$f":"IFERROR(AB121*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),Índices!$B$8:$F$1000,5),\"\")","v":3405.933250635489},{"$f":"IFERROR(AC121*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD121*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE121*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40422,868.53,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45809,null,null,null,{"$f":"E122*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B122,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J122*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B122,Índices!$B$7:$F$500,5),1)","v":0},null,null,40452,3718.2901882420656,0,0,0,null,40452,{"$f":"IFERROR(AB122*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),Índices!$B$8:$F$1000,5),\"\")","v":3718.2901882420656},{"$f":"IFERROR(AC122*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD122*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE122*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40452,956.22,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,45839,null,null,null,{"$f":"E123*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B123,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J123*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B123,Índices!$B$7:$F$500,5),1)","v":0},null,null,40483,2970.8888772842465,0,0,0,null,40483,{"$f":"IFERROR(AB123*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),Índices!$B$8:$F$1000,5),\"\")","v":2970.8888772842465},{"$f":"IFERROR(AC123*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD123*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE123*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40483,770.18,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E124*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B124,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J124*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B124,Índices!$B$7:$F$500,5),1)","v":0},null,null,40513,3715.8476049098304,0,0,0,null,40513,{"$f":"IFERROR(AB124*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),Índices!$B$8:$F$1000,5),\"\")","v":3715.8476049098304},{"$f":"IFERROR(AC124*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD124*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE124*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40513,971.08,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E125*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B125,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J125*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B125,Índices!$B$7:$F$500,5),1)","v":0},null,null,40544,1828.0102006463412,0,0,0,null,40544,{"$f":"IFERROR(AB125*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),Índices!$B$8:$F$1000,5),\"\")","v":1828.0102006463412},{"$f":"IFERROR(AC125*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD125*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE125*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40544,482.16,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E126*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B126,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J126*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B126,Índices!$B$7:$F$500,5),1)","v":0},null,null,40575,15115.810413149586,0,0,0,null,40575,{"$f":"IFERROR(AB126*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),Índices!$B$8:$F$1000,5),\"\")","v":15115.810413149586},{"$f":"IFERROR(AC126*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD126*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE126*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40575,4021.36,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E127*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B127,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J127*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B127,Índices!$B$7:$F$500,5),1)","v":0},null,null,40603,3457.6704521724992,0,0,0,null,40603,{"$f":"IFERROR(AB127*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),Índices!$B$8:$F$1000,5),\"\")","v":3457.6704521724992},{"$f":"IFERROR(AC127*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD127*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE127*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40603,927.63,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E128*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B128,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J128*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B128,Índices!$B$7:$F$500,5),1)","v":0},null,null,40634,2379.2691704086778,0,0,0,null,40634,{"$f":"IFERROR(AB128*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),Índices!$B$8:$F$1000,5),\"\")","v":2379.2691704086778},{"$f":"IFERROR(AC128*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD128*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE128*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40634,644.19000000000005,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E129*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B129,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J129*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B129,Índices!$B$7:$F$500,5),1)","v":0},null,null,40664,37295.614006364347,0,0,0,null,40664,{"$f":"IFERROR(AB129*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),Índices!$B$8:$F$1000,5),\"\")","v":37295.614006364347},{"$f":"IFERROR(AC129*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD129*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE129*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40664,10182.67,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E130*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B130,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J130*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B130,Índices!$B$7:$F$500,5),1)","v":0},null,null,40695,1714.4718639924374,0,0,0,null,40695,{"$f":"IFERROR(AB130*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),Índices!$B$8:$F$1000,5),\"\")","v":1714.4718639924374},{"$f":"IFERROR(AC130*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD130*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE130*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40695,472.72,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E131*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B131,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J131*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B131,Índices!$B$7:$F$500,5),1)","v":0},null,null,40725,4285.8877153064914,0,0,0,null,40725,{"$f":"IFERROR(AB131*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),Índices!$B$8:$F$1000,5),\"\")","v":4285.8877153064914},{"$f":"IFERROR(AC131*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD131*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE131*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40725,1193.02,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E132*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B132,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J132*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B132,Índices!$B$7:$F$500,5),1)","v":0},null,null,40756,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":2954.5183103247955},0,0,0,null,40756,{"$f":"IFERROR(AB132*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),Índices!$B$8:$F$1000,5),\"\")","v":2954.5183103247955},{"$f":"IFERROR(AC132*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD132*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE132*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40756,830.38,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E133*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B133,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J133*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B133,Índices!$B$7:$F$500,5),1)","v":0},null,null,40787,5980.1183297627858,0,0,0,null,{"$f":"IF(AA133=0,\"\",AA133)","v":40787},{"$f":"IFERROR(AB133*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),Índices!$B$8:$F$1000,5),\"\")","v":5980.1183297627858},{"$f":"IFERROR(AC133*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD133*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE133*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40787,1698.79,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E134*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B134,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J134*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B134,Índices!$B$7:$F$500,5),1)","v":0},null,null,{"$f":"EDATE(N133,1)","v":40817},1068.8818062050179,0,0,0,null,40817,{"$f":"IFERROR(AB134*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),Índices!$B$8:$F$1000,5),\"\")","v":1068.8818062050179},{"$f":"IFERROR(AC134*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD134*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE134*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40817,306.5,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E135*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B135,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J135*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B135,Índices!$B$7:$F$500,5),1)","v":0},null,null,40848,6325.0047874587599,0,0,0,null,40848,{"$f":"IFERROR(AB135*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),Índices!$B$8:$F$1000,5),\"\")","v":6325.0047874587599},{"$f":"IFERROR(AC135*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD135*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE135*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40848,1829.68,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E136*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B136,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J136*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B136,Índices!$B$7:$F$500,5),1)","v":0},null,null,40878,7254.0562490890179,0,0,0,null,40878,{"$f":"IFERROR(AB136*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),Índices!$B$8:$F$1000,5),\"\")","v":7254.0562490890179},{"$f":"IFERROR(AC136*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD136*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE136*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40878,2116.4899999999998,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E137*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B137,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J137*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B137,Índices!$B$7:$F$500,5),1)","v":0},null,null,40909,19132.737663947792,0,0,0,null,40909,{"$f":"IFERROR(AB137*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),Índices!$B$8:$F$1000,5),\"\")","v":19132.737663947792},{"$f":"IFERROR(AC137*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD137*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE137*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40909,5632.94,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E138*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B138,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J138*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B138,Índices!$B$7:$F$500,5),1)","v":0},null,null,40940,18901.552950293189,0,0,0,null,40940,{"$f":"IFERROR(AB138*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),Índices!$B$8:$F$1000,5),\"\")","v":18901.552950293189},{"$f":"IFERROR(AC138*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD138*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE138*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40940,5614.46,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E139*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B139,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J139*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B139,Índices!$B$7:$F$500,5),1)","v":0},null,null,40969,5850.6434384736021,0,0,0,null,40969,{"$f":"IFERROR(AB139*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),Índices!$B$8:$F$1000,5),\"\")","v":5850.6434384736021},{"$f":"IFERROR(AC139*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD139*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE139*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40969,1750.87,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E140*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B140,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J140*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B140,Índices!$B$7:$F$500,5),1)","v":0},null,null,41000,7277.480031586666,0,0,0,null,41000,{"$f":"IFERROR(AB140*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),Índices!$B$8:$F$1000,5),\"\")","v":7277.480031586666},{"$f":"IFERROR(AC140*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD140*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE140*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41000,2195.75,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E141*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B141,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J141*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B141,Índices!$B$7:$F$500,5),1)","v":0},null,null,41030,42974.62239968936,0,0,0,null,41030,{"$f":"IFERROR(AB141*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),Índices!$B$8:$F$1000,5),\"\")","v":42974.62239968936},{"$f":"IFERROR(AC141*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD141*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE141*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41030,13058.54,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E142*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B142,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J142*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B142,Índices!$B$7:$F$500,5),1)","v":0},null,null,41061,3437.7959799551686,0,0,0,null,41061,{"$f":"IFERROR(AB142*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),Índices!$B$8:$F$1000,5),\"\")","v":3437.7959799551686},{"$f":"IFERROR(AC142*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD142*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE142*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41061,1052.4100000000001,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E143*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B143,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J143*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B143,Índices!$B$7:$F$500,5),1)","v":0},null,null,41091,2150.5512107038135,0,0,0,null,41091,{"$f":"IFERROR(AB143*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),Índices!$B$8:$F$1000,5),\"\")","v":2150.5512107038135},{"$f":"IFERROR(AC143*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD143*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE143*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41091,662.57,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E144*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B144,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J144*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B144,Índices!$B$7:$F$500,5),1)","v":0},null,null,41122,4651.5334602249031,0,0,0,null,41122,{"$f":"IFERROR(AB144*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),Índices!$B$8:$F$1000,5),\"\")","v":4651.5334602249031},{"$f":"IFERROR(AC144*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD144*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE144*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41122,1442.85,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E145*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B145,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J145*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B145,Índices!$B$7:$F$500,5),1)","v":0},null,null,41153,3652.4048148887819,0,0,0,null,41153,{"$f":"IFERROR(AB145*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),Índices!$B$8:$F$1000,5),\"\")","v":3652.4048148887819},{"$f":"IFERROR(AC145*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD145*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE145*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41153,1140.77,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E146*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B146,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J146*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B146,Índices!$B$7:$F$500,5),1)","v":0},null,null,41183,2644.5667528681497,0,0,0,null,41183,{"$f":"IFERROR(AB146*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),Índices!$B$8:$F$1000,5),\"\")","v":2644.5667528681497},{"$f":"IFERROR(AC146*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD146*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE146*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41183,830.44,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E147*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B147,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J147*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B147,Índices!$B$7:$F$500,5),1)","v":0},null,null,41214,1158.4267188641898,0,0,0,null,41214,{"$f":"IFERROR(AB147*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),Índices!$B$8:$F$1000,5),\"\")","v":1158.4267188641898},{"$f":"IFERROR(AC147*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD147*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE147*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41214,365.99,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E148*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B148,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J148*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B148,Índices!$B$7:$F$500,5),1)","v":0},null,null,41244,5881.3340111749503,0,0,0,null,41244,{"$f":"IFERROR(AB148*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),Índices!$B$8:$F$1000,5),\"\")","v":5881.3340111749503},{"$f":"IFERROR(AC148*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD148*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE148*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41244,1868.33,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E149*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B149,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J149*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B149,Índices!$B$7:$F$500,5),1)","v":0},null,null,41275,3166.0628716802639,0,0,0,null,41275,{"$f":"IFERROR(AB149*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),Índices!$B$8:$F$1000,5),\"\")","v":3166.0628716802639},{"$f":"IFERROR(AC149*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD149*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE149*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41275,1011.3,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E150*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B150,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J150*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B150,Índices!$B$7:$F$500,5),1)","v":0},null,null,41306,6895.906570715485,0,0,0,null,41306,{"$f":"IFERROR(AB150*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),Índices!$B$8:$F$1000,5),\"\")","v":6895.906570715485},{"$f":"IFERROR(AC150*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD150*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE150*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41306,2215.9299999999998,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E151*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B151,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J151*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B151,Índices!$B$7:$F$500,5),1)","v":0},null,null,41334,1697.61667429298,0,0,0,null,41334,{"$f":"IFERROR(AB151*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),Índices!$B$8:$F$1000,5),\"\")","v":1697.61667429298},{"$f":"IFERROR(AC151*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD151*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE151*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41334,548.20000000000005,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E152*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B152,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J152*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B152,Índices!$B$7:$F$500,5),1)","v":0},null,null,41365,1373.3707463664282,0,0,0,null,41365,{"$f":"IFERROR(AB152*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),Índices!$B$8:$F$1000,5),\"\")","v":1373.3707463664282},{"$f":"IFERROR(AC152*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD152*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE152*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41365,445.93,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E153*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B153,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J153*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B153,Índices!$B$7:$F$500,5),1)","v":0},null,null,41395,95405.503627906495,0,0,0,null,41395,{"$f":"IFERROR(AB153*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),Índices!$B$8:$F$1000,5),\"\")","v":95405.503627906495},{"$f":"IFERROR(AC153*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD153*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE153*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41395,31168.02,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E154*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B154,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J154*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B154,Índices!$B$7:$F$500,5),1)","v":0},null,null,41426,10054.791096694911,0,0,0,null,41426,{"$f":"IFERROR(AB154*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),Índices!$B$8:$F$1000,5),\"\")","v":10054.791096694911},{"$f":"IFERROR(AC154*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD154*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE154*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41426,3304.46,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E155*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B155,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J155*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B155,Índices!$B$7:$F$500,5),1)","v":0},null,null,41456,1975.2323569887724,0,0,0,null,41456,{"$f":"IFERROR(AB155*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),Índices!$B$8:$F$1000,5),\"\")","v":1975.2323569887724},{"$f":"IFERROR(AC155*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD155*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE155*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41456,653.08000000000004,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E156*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B156,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J156*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B156,Índices!$B$7:$F$500,5),1)","v":0},null,null,41487,1519.899419253208,0,0,0,null,41487,{"$f":"IFERROR(AB156*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),Índices!$B$8:$F$1000,5),\"\")","v":1519.899419253208},{"$f":"IFERROR(AC156*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD156*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE156*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41487,506.17,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E157*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B157,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J157*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B157,Índices!$B$7:$F$500,5),1)","v":0},null,null,41518,2143.0008883470118,0,0,0,null,41518,{"$f":"IFERROR(AB157*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),Índices!$B$8:$F$1000,5),\"\")","v":2143.0008883470118},{"$f":"IFERROR(AC157*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD157*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE157*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41518,718.75,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E158*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B158,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J158*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B158,Índices!$B$7:$F$500,5),1)","v":0},null,null,41548,5323.0506757619614,0,0,0,null,41548,{"$f":"IFERROR(AB158*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),Índices!$B$8:$F$1000,5),\"\")","v":5323.0506757619614},{"$f":"IFERROR(AC158*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD158*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE158*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41548,1798.05,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,"Total",null,null,{"$f":"SUM(E72:E158)","v":3729551.0905809999},{"$f":"SUM(F72:F158)","v":4530224.632283628},null,null,null,{"$f":"SUM(J72:J158)","v":1854397.33},{"$f":"SUM(K72:K158)","v":2070399.56156353},null,null,41579,1819.3462706331902,0,0,0,null,41579,{"$f":"IFERROR(AB159*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),Índices!$B$8:$F$1000,5),\"\")","v":1819.3462706331902},{"$f":"IFERROR(AC159*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD159*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE159*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41579,619.53,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41609,1164.874795357807,0,0,0,null,41609,{"$f":"IFERROR(AB160*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),Índices!$B$8:$F$1000,5),\"\")","v":1164.874795357807},{"$f":"IFERROR(AC160*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD160*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE160*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41609,399.52,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41640,8449.31950000084,0,0,0,null,41640,{"$f":"IFERROR(AB161*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),Índices!$B$8:$F$1000,5),\"\")","v":8449.31950000084},{"$f":"IFERROR(AC161*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD161*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE161*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41640,2920.77,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41671,6465.9189305563186,0,0,0,null,41671,{"$f":"IFERROR(AB162*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),Índices!$B$8:$F$1000,5),\"\")","v":6465.9189305563186},{"$f":"IFERROR(AC162*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD162*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE162*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41671,2254.13,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41699,6082.8461687700328,0,0,0,null,41699,{"$f":"IFERROR(AB163*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),Índices!$B$8:$F$1000,5),\"\")","v":6082.8461687700328},{"$f":"IFERROR(AC163*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD163*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE163*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41699,2137.34,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41730,2974.1594837271878,0,0,0,null,41730,{"$f":"IFERROR(AB164*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),Índices!$B$8:$F$1000,5),\"\")","v":2974.1594837271878},{"$f":"IFERROR(AC164*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD164*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE164*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41730,1053.04,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41760,3933.2355952051671,0,0,0,null,41760,{"$f":"IFERROR(AB165*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),Índices!$B$8:$F$1000,5),\"\")","v":3933.2355952051671},{"$f":"IFERROR(AC165*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD165*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE165*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41760,1404.07,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41791,4194.5275007696409,0,0,0,null,41791,{"$f":"IFERROR(AB166*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),Índices!$B$8:$F$1000,5),\"\")","v":4194.5275007696409},{"$f":"IFERROR(AC166*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD166*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE166*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41791,1510.31,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41821,4819.6949262198077,0,0,0,null,41821,{"$f":"IFERROR(AB167*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),Índices!$B$8:$F$1000,5),\"\")","v":4819.6949262198077},{"$f":"IFERROR(AC167*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD167*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE167*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41821,1749.72,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41852,4400.1079870470512,0,0,0,null,41852,{"$f":"IFERROR(AB168*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),Índices!$B$8:$F$1000,5),\"\")","v":4400.1079870470512},{"$f":"IFERROR(AC168*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD168*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE168*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41852,1612.55,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41883,2922.4682401636328,0,0,0,null,41883,{"$f":"IFERROR(AB169*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),Índices!$B$8:$F$1000,5),\"\")","v":2922.4682401636328},{"$f":"IFERROR(AC169*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD169*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE169*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41883,1080.3,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41913,3809.5519076602591,0,0,0,null,41913,{"$f":"IFERROR(AB170*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),Índices!$B$8:$F$1000,5),\"\")","v":3809.5519076602591},{"$f":"IFERROR(AC170*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD170*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE170*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41913,1420.99,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41944,2961.0465591827488,0,0,0,null,41944,{"$f":"IFERROR(AB171*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),Índices!$B$8:$F$1000,5),\"\")","v":2961.0465591827488},{"$f":"IFERROR(AC171*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD171*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE171*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41944,1114.99,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41974,3043.9388540300138,0,0,0,null,41974,{"$f":"IFERROR(AB172*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),Índices!$B$8:$F$1000,5),\"\")","v":3043.9388540300138},{"$f":"IFERROR(AC172*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD172*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE172*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41974,1155.8599999999999,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42005,3972.3729476470621,0,0,0,null,42005,{"$f":"IFERROR(AB173*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),Índices!$B$8:$F$1000,5),\"\")","v":3972.3729476470621},{"$f":"IFERROR(AC173*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD173*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE173*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42005,1522.91,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42036,5813.2330267505677,0,0,0,null,42036,{"$f":"IFERROR(AB174*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),Índices!$B$8:$F$1000,5),\"\")","v":5813.2330267505677},{"$f":"IFERROR(AC174*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD174*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE174*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42036,2249.4899999999998,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42064,3337.2153717732212,0,0,0,null,42064,{"$f":"IFERROR(AB175*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),Índices!$B$8:$F$1000,5),\"\")","v":3337.2153717732212},{"$f":"IFERROR(AC175*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD175*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE175*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42064,1301.99,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42095,5296.7784132391935,0,0,0,null,42095,{"$f":"IFERROR(AB176*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),Índices!$B$8:$F$1000,5),\"\")","v":5296.7784132391935},{"$f":"IFERROR(AC176*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD176*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE176*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42095,2087.9899999999998,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42125,28996.314544950033,0,0,0,null,42125,{"$f":"IFERROR(AB177*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),Índices!$B$8:$F$1000,5),\"\")","v":28996.314544950033},{"$f":"IFERROR(AC177*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD177*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE177*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42125,11539.14,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42156,3118.8704052514254,0,0,0,null,42156,{"$f":"IFERROR(AB178*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),Índices!$B$8:$F$1000,5),\"\")","v":3118.8704052514254},{"$f":"IFERROR(AC178*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD178*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE178*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42156,1253.3900000000001,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42186,2780.506968877326,0,0,0,null,42186,{"$f":"IFERROR(AB179*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),Índices!$B$8:$F$1000,5),\"\")","v":2780.506968877326},{"$f":"IFERROR(AC179*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD179*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE179*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42186,1129.33,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42217,2561.9723150159402,0,0,0,null,42217,{"$f":"IFERROR(AB180*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),Índices!$B$8:$F$1000,5),\"\")","v":2561.9723150159402},{"$f":"IFERROR(AC180*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD180*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE180*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42217,1052.83,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42248,4490.2513716067087,0,0,0,null,42248,{"$f":"IFERROR(AB181*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),Índices!$B$8:$F$1000,5),\"\")","v":4490.2513716067087},{"$f":"IFERROR(AC181*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD181*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE181*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42248,1865.71,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42278,3042.6783747888499,0,0,0,null,42278,{"$f":"IFERROR(AB182*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),Índices!$B$8:$F$1000,5),\"\")","v":3042.6783747888499},{"$f":"IFERROR(AC182*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD182*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE182*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42278,1278.26,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42309,989.07876290299748,0,0,0,null,42309,{"$f":"IFERROR(AB183*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),Índices!$B$8:$F$1000,5),\"\")","v":989.07876290299748},{"$f":"IFERROR(AC183*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD183*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE183*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42309,420.13,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42339,1640.1242950566343,0,0,0,null,42339,{"$f":"IFERROR(AB184*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),Índices!$B$8:$F$1000,5),\"\")","v":1640.1242950566343},{"$f":"IFERROR(AC184*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD184*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE184*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42339,704.03,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42370,1592.6361011136325,0,0,0,null,42370,{"$f":"IFERROR(AB185*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),Índices!$B$8:$F$1000,5),\"\")","v":1592.6361011136325},{"$f":"IFERROR(AC185*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD185*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE185*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42370,691.59,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42401,5589.6464197407749,0,0,0,null,42401,{"$f":"IFERROR(AB186*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),Índices!$B$8:$F$1000,5),\"\")","v":5589.6464197407749},{"$f":"IFERROR(AC186*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD186*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE186*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42401,2452.89,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42430,7788.63150283712,0,0,0,null,42430,{"$f":"IFERROR(AB187*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),Índices!$B$8:$F$1000,5),\"\")","v":7788.63150283712},{"$f":"IFERROR(AC187*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD187*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE187*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42430,3452.14,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42461,2593.4326494839297,0,0,0,null,42461,{"$f":"IFERROR(AB188*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),Índices!$B$8:$F$1000,5),\"\")","v":2593.4326494839297},{"$f":"IFERROR(AC188*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD188*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE188*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42461,1162.8399999999999,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42491,5051.4324736244253,0,0,0,null,42491,{"$f":"IFERROR(AB189*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),Índices!$B$8:$F$1000,5),\"\")","v":5051.4324736244253},{"$f":"IFERROR(AC189*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD189*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE189*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42491,2288.87,0,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42522,2887.2964626670773,903.43972988547102,0,0,null,42522,{"$f":"IFERROR(AB190*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),Índices!$B$8:$F$1000,5),\"\")","v":2887.2964626670773},{"$f":"IFERROR(AC190*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),Índices!$B$8:$F$1000,5),\"\")","v":903.43972988547102},{"$f":"IFERROR(AD190*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE190*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42522,1322.78,413.9,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42552,3419.3321761852312,893.06164944379623,0,0,null,42552,{"$f":"IFERROR(AB191*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),Índices!$B$8:$F$1000,5),\"\")","v":3419.3321761852312},{"$f":"IFERROR(AC191*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),Índices!$B$8:$F$1000,5),\"\")","v":893.06164944379623},{"$f":"IFERROR(AD191*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE191*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42552,1584.73,413.9,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42583,2966.8280413393722,19756.211768180936,0,0,null,42583,{"$f":"IFERROR(AB192*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),Índices!$B$8:$F$1000,5),\"\")","v":2966.8280413393722},{"$f":"IFERROR(AC192*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),Índices!$B$8:$F$1000,5),\"\")","v":19756.211768180936},{"$f":"IFERROR(AD192*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE192*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42583,1390.26,9257.7900000000009,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42614,2269.1736017009953,25289.248872230452,0,0,null,42614,{"$f":"IFERROR(AB193*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),Índices!$B$8:$F$1000,5),\"\")","v":2269.1736017009953},{"$f":"IFERROR(AC193*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),Índices!$B$8:$F$1000,5),\"\")","v":25289.248872230452},{"$f":"IFERROR(AD193*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE193*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42614,1076.26,11994.59,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42644,5420.5580015817359,12777.491311984842,0,0,null,42644,{"$f":"IFERROR(AB194*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),Índices!$B$8:$F$1000,5),\"\")","v":5420.5580015817359},{"$f":"IFERROR(AC194*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),Índices!$B$8:$F$1000,5),\"\")","v":12777.491311984842},{"$f":"IFERROR(AD194*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE194*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42644,2599.46,6127.52,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42675,1982.4981292335356,134340.23437772627,0,{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,42675,{"$f":"IFERROR(AB195*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),Índices!$B$8:$F$1000,5),\"\")","v":1982.4981292335356},{"$f":"IFERROR(AC195*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),Índices!$B$8:$F$1000,5),\"\")","v":134340.23437772627},{"$f":"IFERROR(AD195*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE195*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42675,960.69,65099.34,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42705,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":2933.1295851160453},13324.803858880126,0,0,null,42705,{"$f":"IFERROR(AB196*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),Índices!$B$8:$F$1000,5),\"\")","v":2933.1295851160453},{"$f":"IFERROR(AC196*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),Índices!$B$8:$F$1000,5),\"\")","v":13324.803858880126},{"$f":"IFERROR(AD196*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE196*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42705,1436.11,6524.05,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42736,4525.3151106742953,105329.60952608568,0,0,null,{"$f":"IF(AA197=0,\"\",AA197)","v":42736},{"$f":"IFERROR(AB197*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),Índices!$B$8:$F$1000,5),\"\")","v":4525.3151106742953},{"$f":"IFERROR(AC197*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),Índices!$B$8:$F$1000,5),\"\")","v":105329.60952608568},{"$f":"IFERROR(AD197*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE197*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42736,2240.56,52150.47,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(N197,1)","v":42767},3988.3957278455555,147468.98246509332,0,0,null,42767,{"$f":"IFERROR(AB198*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),Índices!$B$8:$F$1000,5),\"\")","v":3988.3957278455555},{"$f":"IFERROR(AC198*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),Índices!$B$8:$F$1000,5),\"\")","v":147468.98246509332},{"$f":"IFERROR(AD198*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE198*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42767,1996.17,73807.41,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42795,2451.9230268158653,100384.14025056749,0,0,null,42795,{"$f":"IFERROR(AB199*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),Índices!$B$8:$F$1000,5),\"\")","v":2451.9230268158653},{"$f":"IFERROR(AC199*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),Índices!$B$8:$F$1000,5),\"\")","v":100384.14025056749},{"$f":"IFERROR(AD199*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE199*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42795,1237.79,50676.34,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42826,2784.9479769156583,171123.34060023114,0,0,null,42826,{"$f":"IFERROR(AB200*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),Índices!$B$8:$F$1000,5),\"\")","v":2784.9479769156583},{"$f":"IFERROR(AC200*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),Índices!$B$8:$F$1000,5),\"\")","v":171123.34060023114},{"$f":"IFERROR(AD200*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE200*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42826,1420.7,87296.04,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42856,3168.3883791031844,71980.99079921699,0,0,null,42856,{"$f":"IFERROR(AB201*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),Índices!$B$8:$F$1000,5),\"\")","v":3168.3883791031844},{"$f":"IFERROR(AC201*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),Índices!$B$8:$F$1000,5),\"\")","v":71980.99079921699},{"$f":"IFERROR(AD201*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE201*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42856,1629.02,37008.870000000003,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42887,10928.309579529352,28797.336601213174,0,0,null,42887,{"$f":"IFERROR(AB202*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),Índices!$B$8:$F$1000,5),\"\")","v":10928.309579529352},{"$f":"IFERROR(AC202*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),Índices!$B$8:$F$1000,5),\"\")","v":28797.336601213174},{"$f":"IFERROR(AD202*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE202*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42887,5670.86,14943.36,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42917,2958.6398516014006,7708.4640118879443,0,0,null,42917,{"$f":"IFERROR(AB203*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),Índices!$B$8:$F$1000,5),\"\")","v":2958.6398516014006},{"$f":"IFERROR(AC203*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),Índices!$B$8:$F$1000,5),\"\")","v":7708.4640118879443},{"$f":"IFERROR(AD203*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE203*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42917,1547.7,4032.39,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42948,7147.2593684753601,1088.4225449860544,0,0,null,42948,{"$f":"IFERROR(AB204*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),Índices!$B$8:$F$1000,5),\"\")","v":7147.2593684753601},{"$f":"IFERROR(AC204*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),Índices!$B$8:$F$1000,5),\"\")","v":1088.4225449860544},{"$f":"IFERROR(AD204*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE204*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42948,3768.65,573.91,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42979,2376.1449879650058,1943.5713073789902,0,0,null,42979,{"$f":"IFERROR(AB205*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),Índices!$B$8:$F$1000,5),\"\")","v":2376.1449879650058},{"$f":"IFERROR(AC205*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),Índices!$B$8:$F$1000,5),\"\")","v":1943.5713073789902},{"$f":"IFERROR(AD205*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE205*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42979,1262.96,1033.04,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43009,2367.2771490617179,210937.25969936021,0,0,null,43009,{"$f":"IFERROR(AB206*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),Índices!$B$8:$F$1000,5),\"\")","v":2367.2771490617179},{"$f":"IFERROR(AC206*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),Índices!$B$8:$F$1000,5),\"\")","v":210937.25969936021},{"$f":"IFERROR(AD206*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE206*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43009,1266.28,112832.43,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43040,2797.3025402008652,26856.047344118571,0,0,null,43040,{"$f":"IFERROR(AB207*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),Índices!$B$8:$F$1000,5),\"\")","v":2797.3025402008652},{"$f":"IFERROR(AC207*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),Índices!$B$8:$F$1000,5),\"\")","v":26856.047344118571},{"$f":"IFERROR(AD207*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE207*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43040,1505.94,14458.07,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43070,3174.2113883235356,81720.33594657098,0,0,null,43070,{"$f":"IFERROR(AB208*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),Índices!$B$8:$F$1000,5),\"\")","v":3174.2113883235356},{"$f":"IFERROR(AC208*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),Índices!$B$8:$F$1000,5),\"\")","v":81720.33594657098},{"$f":"IFERROR(AD208*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE208*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43070,1718.56,44244.47,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43101,3030.8002443379173,9930.8287466588135,0,0,null,43101,{"$f":"IFERROR(AB209*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),Índices!$B$8:$F$1000,5),\"\")","v":3030.8002443379173},{"$f":"IFERROR(AC209*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),Índices!$B$8:$F$1000,5),\"\")","v":9930.8287466588135},{"$f":"IFERROR(AD209*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE209*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43101,1649.75,5405.63,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43132,2058.4167445670337,14019.845397481506,0,0,null,43132,{"$f":"IFERROR(AB210*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),Índices!$B$8:$F$1000,5),\"\")","v":2058.4167445670337},{"$f":"IFERROR(AC210*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),Índices!$B$8:$F$1000,5),\"\")","v":14019.845397481506},{"$f":"IFERROR(AD210*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE210*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43132,1127,7675.98,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43160,1884.4215707709729,782.53653590084082,0,0,null,43160,{"$f":"IFERROR(AB211*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),Índices!$B$8:$F$1000,5),\"\")","v":1884.4215707709729},{"$f":"IFERROR(AC211*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),Índices!$B$8:$F$1000,5),\"\")","v":782.53653590084082},{"$f":"IFERROR(AD211*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE211*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43160,1036.54,430.44,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43191,5723.0967304184578,12015.195633564384,0,0,null,43191,{"$f":"IFERROR(AB212*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),Índices!$B$8:$F$1000,5),\"\")","v":5723.0967304184578},{"$f":"IFERROR(AC212*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),Índices!$B$8:$F$1000,5),\"\")","v":12015.195633564384},{"$f":"IFERROR(AD212*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE212*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43191,3164.79,6644.23,0,0,6600,"2025-06-02","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43221,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":2952.1544192820002},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":24421.622593402211},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA213=0,\"\",AA213)","v":43221},{"$f":"IFERROR(AB213*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),Índices!$B$8:$F$1000,5),\"\")","v":2952.1544192820002},{"$f":"IFERROR(AC213*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),Índices!$B$8:$F$1000,5),\"\")","v":24421.622593402211},{"$f":"IFERROR(AD213*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE213*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43221,1640.96,13574.8,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43252,3638.6813294447961,144133.82222119835,0,0,null,43252,{"$f":"IFERROR(AB214*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),Índices!$B$8:$F$1000,5),\"\")","v":3638.6813294447961},{"$f":"IFERROR(AC214*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),Índices!$B$8:$F$1000,5),\"\")","v":144133.82222119835},{"$f":"IFERROR(AD214*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE214*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43252,2033.05,80532.27,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43282,4264.8119404907102,358133.75633004325,0,0,null,43282,{"$f":"IFERROR(AB215*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),Índices!$B$8:$F$1000,5),\"\")","v":4264.8119404907102},{"$f":"IFERROR(AC215*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),Índices!$B$8:$F$1000,5),\"\")","v":358133.75633004325},{"$f":"IFERROR(AD215*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE215*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43282,2395.2399999999998,201138.13,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43313,3431.6701497801641,0,0,0,null,43313,{"$f":"IFERROR(AB216*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),Índices!$B$8:$F$1000,5),\"\")","v":3431.6701497801641},{"$f":"IFERROR(AC216*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD216*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE216*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43313,1937.79,0,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43344,10485.545467890966,38910.492087432242,0,0,null,43344,{"$f":"IFERROR(AB217*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),Índices!$B$8:$F$1000,5),\"\")","v":10485.545467890966},{"$f":"IFERROR(AC217*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),Índices!$B$8:$F$1000,5),\"\")","v":38910.492087432242},{"$f":"IFERROR(AD217*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE217*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43344,5954.58,22096.67,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43374,4460.8422397694312,0,0,0,null,43374,{"$f":"IFERROR(AB218*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),Índices!$B$8:$F$1000,5),\"\")","v":4460.8422397694312},{"$f":"IFERROR(AC218*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD218*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE218*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43374,2545.12,0,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43405,6090.0004565738836,0,0,0,null,43405,{"$f":"IFERROR(AB219*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),Índices!$B$8:$F$1000,5),\"\")","v":6090.0004565738836},{"$f":"IFERROR(AC219*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD219*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE219*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43405,3493.5,0,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43435,3373.3724149824802,41700.067648870754,0,0,null,43435,{"$f":"IFERROR(AB220*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),Índices!$B$8:$F$1000,5),\"\")","v":3373.3724149824802},{"$f":"IFERROR(AC220*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),Índices!$B$8:$F$1000,5),\"\")","v":41700.067648870754},{"$f":"IFERROR(AD220*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE220*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43435,1944.67,24039.11,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43466,9782.2670675027075,0,0,0,null,43466,{"$f":"IFERROR(AB221*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),Índices!$B$8:$F$1000,5),\"\")","v":9782.2670675027075},{"$f":"IFERROR(AC221*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD221*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE221*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43466,5667.08,0,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43497,8317.4053341271247,36021.258869528414,0,0,null,43497,{"$f":"IFERROR(AB222*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),Índices!$B$8:$F$1000,5),\"\")","v":8317.4053341271247},{"$f":"IFERROR(AC222*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),Índices!$B$8:$F$1000,5),\"\")","v":36021.258869528414},{"$f":"IFERROR(AD222*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE222*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43497,4844.62,20981.22,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43525,2314.7302867058638,22326.347606581086,0,0,null,43525,{"$f":"IFERROR(AB223*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),Índices!$B$8:$F$1000,5),\"\")","v":2314.7302867058638},{"$f":"IFERROR(AC223*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),Índices!$B$8:$F$1000,5),\"\")","v":22326.347606581086},{"$f":"IFERROR(AD223*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE223*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43525,1354.91,13068.56,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43556,5963.2705322199436,37352.537566903535,0,0,null,43556,{"$f":"IFERROR(AB224*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),Índices!$B$8:$F$1000,5),\"\")","v":5963.2705322199436},{"$f":"IFERROR(AC224*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),Índices!$B$8:$F$1000,5),\"\")","v":37352.537566903535},{"$f":"IFERROR(AD224*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE224*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43556,3506.92,21966.53,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43586,1921.1526304670783,0,0,0,null,43586,{"$f":"IFERROR(AB225*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),Índices!$B$8:$F$1000,5),\"\")","v":1921.1526304670783},{"$f":"IFERROR(AC225*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD225*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE225*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43586,1135.6600000000001,0,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43617,2517.5621069942654,0,0,0,null,43617,{"$f":"IFERROR(AB226*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),Índices!$B$8:$F$1000,5),\"\")","v":2517.5621069942654},{"$f":"IFERROR(AC226*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD226*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE226*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43617,1496.3,0,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43647,4137.3653437882649,8735.6846496002563,0,0,null,43647,{"$f":"IFERROR(AB227*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),Índices!$B$8:$F$1000,5),\"\")","v":4137.3653437882649},{"$f":"IFERROR(AC227*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),Índices!$B$8:$F$1000,5),\"\")","v":8735.6846496002563},{"$f":"IFERROR(AD227*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE227*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43647,2470.5500000000002,5216.3500000000004,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43678,3378.1959660353391,64171.269255954445,0,0,null,43678,{"$f":"IFERROR(AB228*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),Índices!$B$8:$F$1000,5),\"\")","v":3378.1959660353391},{"$f":"IFERROR(AC228*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),Índices!$B$8:$F$1000,5),\"\")","v":64171.269255954445},{"$f":"IFERROR(AD228*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE228*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43678,2028.68,38536.239999999998,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43709,6743.4406192670494,110943.24280560673,0,0,null,43709,{"$f":"IFERROR(AB229*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),Índices!$B$8:$F$1000,5),\"\")","v":6743.4406192670494},{"$f":"IFERROR(AC229*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),Índices!$B$8:$F$1000,5),\"\")","v":110943.24280560673},{"$f":"IFERROR(AD229*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE229*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43709,4069.9,66958.09,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43739,19062.064459804151,5820.8221531855843,0,0,null,43739,{"$f":"IFERROR(AB230*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),Índices!$B$8:$F$1000,5),\"\")","v":19062.064459804151},{"$f":"IFERROR(AC230*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),Índices!$B$8:$F$1000,5),\"\")","v":5820.8221531855843},{"$f":"IFERROR(AD230*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE230*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43739,11557.97,3529.36,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43770,29675.208348583223,0,0,0,null,43770,{"$f":"IFERROR(AB231*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),Índices!$B$8:$F$1000,5),\"\")","v":29675.208348583223},{"$f":"IFERROR(AC231*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD231*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE231*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43770,18079.310000000001,0,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43800,28191.779810432185,0,0,0,null,43800,{"$f":"IFERROR(AB232*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),Índices!$B$8:$F$1000,5),\"\")","v":28191.779810432185},{"$f":"IFERROR(AC232*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD232*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE232*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43800,17240.88,0,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43831,47406.712187698467,170150.39868615157,0,0,null,43831,{"$f":"IFERROR(AB233*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),Índices!$B$8:$F$1000,5),\"\")","v":47406.712187698467},{"$f":"IFERROR(AC233*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),Índices!$B$8:$F$1000,5),\"\")","v":170150.39868615157},{"$f":"IFERROR(AD233*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE233*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43831,29100.54,104446.57,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43862,31985.255091713148,0,0,0,null,43862,{"$f":"IFERROR(AB234*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),Índices!$B$8:$F$1000,5),\"\")","v":31985.255091713148},{"$f":"IFERROR(AC234*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD234*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE234*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43862,19708.05,0,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43891,39887.304252753616,123830.83468655465,0,0,null,43891,{"$f":"IFERROR(AB235*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),Índices!$B$8:$F$1000,5),\"\")","v":39887.304252753616},{"$f":"IFERROR(AC235*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),Índices!$B$8:$F$1000,5),\"\")","v":123830.83468655465},{"$f":"IFERROR(AD235*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE235*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43891,24649.17,76523.78,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43922,26519.19903810757,56562.807471152148,0,0,null,43922,{"$f":"IFERROR(AB236*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),Índices!$B$8:$F$1000,5),\"\")","v":26519.19903810757},{"$f":"IFERROR(AC236*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),Índices!$B$8:$F$1000,5),\"\")","v":56562.807471152148},{"$f":"IFERROR(AD236*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE236*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43922,16443.53,35072.410000000003,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43952,50478.601304912918,0,0,0,null,43952,{"$f":"IFERROR(AB237*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),Índices!$B$8:$F$1000,5),\"\")","v":50478.601304912918},{"$f":"IFERROR(AC237*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD237*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE237*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43952,31389.01,0,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43983,50001.189160006608,21514.505047610335,0,0,null,43983,{"$f":"IFERROR(AB238*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),Índices!$B$8:$F$1000,5),\"\")","v":50001.189160006608},{"$f":"IFERROR(AC238*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),Índices!$B$8:$F$1000,5),\"\")","v":21514.505047610335},{"$f":"IFERROR(AD238*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE238*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43983,31165.46,13409.87,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44013,35221.424882135914,30114.798327765056,0,0,null,44013,{"$f":"IFERROR(AB239*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),Índices!$B$8:$F$1000,5),\"\")","v":35221.424882135914},{"$f":"IFERROR(AC239*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),Índices!$B$8:$F$1000,5),\"\")","v":30114.798327765056},{"$f":"IFERROR(AD239*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE239*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44013,21999.93,18810.240000000002,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44044,0,32271.54887126221,0,0,null,44044,{"$f":"IFERROR(AB240*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC240*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),Índices!$B$8:$F$1000,5),\"\")","v":32271.54887126221},{"$f":"IFERROR(AD240*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE240*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44044,0,20196.560000000001,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44075,0,87598.233004650829,0,0,null,44075,{"$f":"IFERROR(AB241*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC241*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),Índices!$B$8:$F$1000,5),\"\")","v":87598.233004650829},{"$f":"IFERROR(AD241*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE241*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44075,0,54909.41,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44105,0,0,0,0,null,44105,{"$f":"IFERROR(AB242*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC242*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD242*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE242*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44105,0,0,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44136,0,0,0,0,null,44136,{"$f":"IFERROR(AB243*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC243*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD243*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE243*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44136,0,0,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44166,0,261208.07950021877,0,0,null,44166,{"$f":"IFERROR(AB244*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC244*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),Índices!$B$8:$F$1000,5),\"\")","v":261208.07950021877},{"$f":"IFERROR(AD244*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE244*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44166,0,164493.63,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44197,0,501.1435659164386,0,0,null,44197,{"$f":"IFERROR(AB245*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC245*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),Índices!$B$8:$F$1000,5),\"\")","v":501.1435659164386},{"$f":"IFERROR(AD245*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE245*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44197,0,316.11,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44228,0,253603.37776400379,0,0,null,44228,{"$f":"IFERROR(AB246*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC246*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),Índices!$B$8:$F$1000,5),\"\")","v":253603.37776400379},{"$f":"IFERROR(AD246*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE246*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44228,0,160206.39000000001,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44256,0,0,0,0,null,44256,{"$f":"IFERROR(AB247*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC247*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD247*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE247*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44256,0,0,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44287,0,484132.11876673624,0,0,null,44287,{"$f":"IFERROR(AB248*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA248,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC248*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA248,-1),Índices!$B$8:$F$1000,5),\"\")","v":484132.11876673624},{"$f":"IFERROR(AD248*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA248,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE248*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA248,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44287,0,306863.3,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44317,0,21666.083738262249,0,0,null,44317,{"$f":"IFERROR(AB249*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA249,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC249*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA249,-1),Índices!$B$8:$F$1000,5),\"\")","v":21666.083738262249},{"$f":"IFERROR(AD249*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA249,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE249*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA249,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44317,0,13761.41,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44348,0,0,0,0,null,44348,{"$f":"IFERROR(AB250*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA250,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC250*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA250,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD250*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA250,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE250*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA250,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44348,0,0,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44378,0,189709.87933373422,0,0,null,44378,{"$f":"IFERROR(AB251*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA251,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC251*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA251,-1),Índices!$B$8:$F$1000,5),\"\")","v":189709.87933373422},{"$f":"IFERROR(AD251*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA251,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE251*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA251,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44378,0,121193.55,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44409,0,41640.483733151385,0,0,null,44409,{"$f":"IFERROR(AB252*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA252,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC252*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA252,-1),Índices!$B$8:$F$1000,5),\"\")","v":41640.483733151385},{"$f":"IFERROR(AD252*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA252,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE252*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA252,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44409,0,26696.05,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44440,0,15642.390844502745,0,0,null,44440,{"$f":"IFERROR(AB253*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA253,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC253*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA253,-1),Índices!$B$8:$F$1000,5),\"\")","v":15642.390844502745},{"$f":"IFERROR(AD253*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA253,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE253*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA253,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44440,0,10071.379999999999,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44470,0,43183.697096699281,0,0,null,44470,{"$f":"IFERROR(AB254*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA254,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC254*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA254,-1),Índices!$B$8:$F$1000,5),\"\")","v":43183.697096699281},{"$f":"IFERROR(AD254*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA254,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE254*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA254,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44470,0,27926.79,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44501,0,4649.4797371144841,0,0,null,44501,{"$f":"IFERROR(AB255*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA255,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC255*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA255,-1),Índices!$B$8:$F$1000,5),\"\")","v":4649.4797371144841},{"$f":"IFERROR(AD255*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA255,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE255*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA255,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44501,0,3021.42,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44531,0,39934.773873772021,0,0,null,44531,{"$f":"IFERROR(AB256*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA256,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC256*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA256,-1),Índices!$B$8:$F$1000,5),\"\")","v":39934.773873772021},{"$f":"IFERROR(AD256*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA256,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE256*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA256,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44531,0,26103.5,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44562,0,39017.686478033982,0,0,null,44562,{"$f":"IFERROR(AB257*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA257,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC257*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA257,-1),Índices!$B$8:$F$1000,5),\"\")","v":39017.686478033982},{"$f":"IFERROR(AD257*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA257,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE257*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA257,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44562,0,25700.19,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44593,0,7645.2760070063514,0,0,null,44593,{"$f":"IFERROR(AB258*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA258,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC258*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA258,-1),Índices!$B$8:$F$1000,5),\"\")","v":7645.2760070063514},{"$f":"IFERROR(AD258*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA258,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE258*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA258,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44593,0,5072.67,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44621,0,0,0,0,null,44621,{"$f":"IFERROR(AB259*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA259,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC259*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA259,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD259*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA259,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE259*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA259,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44621,0,0,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44652,0,16163.823057808188,0,0,null,44652,{"$f":"IFERROR(AB260*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA260,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC260*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA260,-1),Índices!$B$8:$F$1000,5),\"\")","v":16163.823057808188},{"$f":"IFERROR(AD260*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA260,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE260*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA260,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44652,0,10905.91,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44682,0,0,0,0,null,44682,{"$f":"IFERROR(AB261*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA261,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC261*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA261,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD261*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA261,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE261*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA261,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44682,0,0,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(N261,1)","v":44713},0,0,0,0,null,44713,{"$f":"IFERROR(AB262*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA262,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC262*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA262,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD262*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA262,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE262*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA262,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44713,0,0,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44743,0,98345.54879505797,0,0,null,44743,{"$f":"IFERROR(AB263*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA263,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC263*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA263,-1),Índices!$B$8:$F$1000,5),\"\")","v":98345.54879505797},{"$f":"IFERROR(AD263*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA263,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE263*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA263,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44743,0,68287.03,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44774,0,10880.150126382296,0,0,null,44774,{"$f":"IFERROR(AB264*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA264,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC264*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA264,-1),Índices!$B$8:$F$1000,5),\"\")","v":10880.150126382296},{"$f":"IFERROR(AD264*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA264,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE264*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA264,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44774,0,7632.9,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44805,0,0,0,0,null,44805,{"$f":"IFERROR(AB265*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA265,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC265*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA265,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD265*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA265,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE265*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA265,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44805,0,0,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44835,0,0,0,0,null,44835,{"$f":"IFERROR(AB266*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA266,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC266*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA266,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD266*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA266,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE266*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA266,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44835,0,0,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44866,0,56600.795487816082,0,0,null,44866,{"$f":"IFERROR(AB267*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA267,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC267*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA267,-1),Índices!$B$8:$F$1000,5),\"\")","v":56600.795487816082},{"$f":"IFERROR(AD267*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA267,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE267*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA267,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44866,0,41017.32,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44896,0,18607.762290253519,0,0,null,44896,{"$f":"IFERROR(AB268*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA268,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC268*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA268,-1),Índices!$B$8:$F$1000,5),\"\")","v":18607.762290253519},{"$f":"IFERROR(AD268*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA268,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE268*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA268,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44896,0,13622.26,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44927,0,37310.57866481044,0,0,null,44927,{"$f":"IFERROR(AB269*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA269,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC269*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA269,-1),Índices!$B$8:$F$1000,5),\"\")","v":37310.57866481044},{"$f":"IFERROR(AD269*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA269,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE269*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA269,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44927,0,27620.93,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44958,0,0,0,0,null,44958,{"$f":"IFERROR(AB270*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA270,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC270*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA270,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD270*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA270,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE270*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA270,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44958,0,0,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44986,0,0,0,0,null,44986,{"$f":"IFERROR(AB271*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA271,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC271*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA271,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD271*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA271,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE271*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA271,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44986,0,0,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45017,0,257483.95782023383,0,0,null,45017,{"$f":"IFERROR(AB272*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA272,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC272*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA272,-1),Índices!$B$8:$F$1000,5),\"\")","v":257483.95782023383},{"$f":"IFERROR(AD272*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA272,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE272*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA272,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45017,0,196810.76,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45047,0,8269.6166536593973,0,0,null,45047,{"$f":"IFERROR(AB273*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA273,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC273*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA273,-1),Índices!$B$8:$F$1000,5),\"\")","v":8269.6166536593973},{"$f":"IFERROR(AD273*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA273,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE273*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA273,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45047,0,6379.01,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45078,0,2354.6230366578752,0,0,null,45078,{"$f":"IFERROR(AB274*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA274,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC274*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA274,-1),Índices!$B$8:$F$1000,5),\"\")","v":2354.6230366578752},{"$f":"IFERROR(AD274*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA274,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE274*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA274,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45078,0,1836.71,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45108,0,61684.757330596673,0,0,null,45108,{"$f":"IFERROR(AB275*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA275,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC275*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA275,-1),Índices!$B$8:$F$1000,5),\"\")","v":61684.757330596673},{"$f":"IFERROR(AD275*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA275,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE275*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA275,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45108,0,48632.639999999999,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45139,0,63131.285043740383,0,0,null,45139,{"$f":"IFERROR(AB276*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA276,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC276*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA276,-1),Índices!$B$8:$F$1000,5),\"\")","v":63131.285043740383},{"$f":"IFERROR(AD276*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA276,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE276*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA276,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45139,0,50306.65,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45170,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":35936.384860694736},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA277=0,\"\",AA277)","v":45170},{"$f":"IFERROR(AB277*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA277,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC277*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA277,-1),Índices!$B$8:$F$1000,5),\"\")","v":35936.384860694736},{"$f":"IFERROR(AD277*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA277,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE277*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA277,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45170,0,28961.919999999998,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45200,0,5840.1420506152581,0,0,null,45200,{"$f":"IFERROR(AB278*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA278,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC278*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA278,-1),Índices!$B$8:$F$1000,5),\"\")","v":5840.1420506152581},{"$f":"IFERROR(AD278*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA278,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE278*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA278,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45200,0,4752.49,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45231,0,58140.612752371271,0,0,null,45231,{"$f":"IFERROR(AB279*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA279,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC279*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA279,-1),Índices!$B$8:$F$1000,5),\"\")","v":58140.612752371271},{"$f":"IFERROR(AD279*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA279,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE279*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA279,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45231,0,47784.639999999999,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45261,0,42874.739028269774,0,0,null,45261,{"$f":"IFERROR(AB280*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA280,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC280*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA280,-1),Índices!$B$8:$F$1000,5),\"\")","v":42874.739028269774},{"$f":"IFERROR(AD280*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA280,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE280*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA280,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45261,0,35560.69,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45292,0,20708.815409002102,0,0,null,45292,{"$f":"IFERROR(AB281*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA281,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC281*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA281,-1),Índices!$B$8:$F$1000,5),\"\")","v":20708.815409002102},{"$f":"IFERROR(AD281*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA281,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE281*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA281,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45292,0,17329.72,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45323,0,0,0,0,null,45323,{"$f":"IFERROR(AB282*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA282,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC282*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA282,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD282*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA282,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE282*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA282,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45323,0,0,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45352,0,111779.4257281467,0,0,null,45352,{"$f":"IFERROR(AB283*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA283,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC283*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA283,-1),Índices!$B$8:$F$1000,5),\"\")","v":111779.4257281467},{"$f":"IFERROR(AD283*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA283,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE283*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA283,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45352,0,95200.16,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45383,0,110789.14573119141,0,0,null,45383,{"$f":"IFERROR(AB284*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA284,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC284*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA284,-1),Índices!$B$8:$F$1000,5),\"\")","v":110789.14573119141},{"$f":"IFERROR(AD284*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA284,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE284*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA284,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45383,0,95141.5,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45413,0,49495.473506507282,0,0,null,45413,{"$f":"IFERROR(AB285*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA285,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC285*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA285,-1),Índices!$B$8:$F$1000,5),\"\")","v":49495.473506507282},{"$f":"IFERROR(AD285*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA285,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE285*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA285,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45413,0,42882.03,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45444,0,30186.356474910801,0,0,null,45444,{"$f":"IFERROR(AB286*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA286,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC286*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA286,-1),Índices!$B$8:$F$1000,5),\"\")","v":30186.356474910801},{"$f":"IFERROR(AD286*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA286,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE286*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA286,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45444,0,26370.65,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45474,0,253573.31903407132,0,0,null,45474,{"$f":"IFERROR(AB287*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA287,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC287*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA287,-1),Índices!$B$8:$F$1000,5),\"\")","v":253573.31903407132},{"$f":"IFERROR(AD287*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA287,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE287*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA287,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45474,0,223266.71,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45505,0,74068.74761870678,0,0,null,45505,{"$f":"IFERROR(AB288*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA288,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC288*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA288,-1),Índices!$B$8:$F$1000,5),\"\")","v":74068.74761870678},{"$f":"IFERROR(AD288*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA288,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE288*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA288,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45505,0,65807.78,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45536,0,104159.17083889284,0,0,null,45536,{"$f":"IFERROR(AB289*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA289,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC289*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA289,-1),Índices!$B$8:$F$1000,5),\"\")","v":104159.17083889284},{"$f":"IFERROR(AD289*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA289,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE289*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA289,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45536,0,93345,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45566,0,79670.188420623337,0,0,null,45566,{"$f":"IFERROR(AB290*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA290,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC290*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA290,-1),Índices!$B$8:$F$1000,5),\"\")","v":79670.188420623337},{"$f":"IFERROR(AD290*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA290,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE290*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA290,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45566,0,71994.84,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45597,0,93473.144245947406,0,0,null,45597,{"$f":"IFERROR(AB291*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA291,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC291*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA291,-1),Índices!$B$8:$F$1000,5),\"\")","v":93473.144245947406},{"$f":"IFERROR(AD291*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA291,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE291*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA291,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45597,0,85251.86,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45627,0,57656.793746000316,0,0,null,45627,{"$f":"IFERROR(AB292*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA292,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC292*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA292,-1),Índices!$B$8:$F$1000,5),\"\")","v":57656.793746000316},{"$f":"IFERROR(AD292*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA292,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE292*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA292,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45627,0,53002.68,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45658,0,16013.005143771414,0,0,null,45658,{"$f":"IFERROR(AB293*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA293,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC293*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA293,-1),Índices!$B$8:$F$1000,5),\"\")","v":16013.005143771414},{"$f":"IFERROR(AD293*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA293,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE293*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA293,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45658,0,14857.53,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45689,0,0,0,0,null,45689,{"$f":"IFERROR(AB294*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA294,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC294*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA294,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD294*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA294,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE294*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA294,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45689,0,0,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45717,0,14513.175570711428,0,0,null,45717,{"$f":"IFERROR(AB295*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA295,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC295*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA295,-1),Índices!$B$8:$F$1000,5),\"\")","v":14513.175570711428},{"$f":"IFERROR(AD295*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA295,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE295*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA295,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45717,0,13736.39,0,0,6600,45810,"Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45748,0,0,0,0,null,45748,{"$f":"IFERROR(AB296*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA296,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC296*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA296,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD296*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA296,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE296*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA296,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45748]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45778,0,0,0,0,null,45778,{"$f":"IFERROR(AB297*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA297,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC297*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA297,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD297*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA297,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE297*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA297,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45778]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45809,0,0,0,0,null,45809,{"$f":"IFERROR(AB298*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA298,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC298*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA298,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD298*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA298,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE298*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA298,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45809]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45839,0,0,0,0,null,45839,{"$f":"IFERROR(AB299*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA299,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC299*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA299,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD299*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA299,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE299*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA299,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45839]

{"sheet":"Spread Escassez","index":30,"n_rows":70,"n_cols":21,"rows_kept":70,"cut":false,"hidden":false,"merged":[[10,5,14,7]]}
[null,null,{"$f":"CAPA!B6","v":"EPB"},null,null,null,null,null,null,"idagente","Distribuidora","Importação - R$","Bônus - R$","Diferimento - R$","Total - R$",null,"Data de cálculo do Spread","1ª devolução","% da PB","2ª decolução","% da PB"]
[null,"Empresa",{"$f":"CAPA!C22","v":6600},null,44690,null,null,null,null,7019,"AMAZONAS",17654742.829999998,29854383.91,0,47509126.740000002,null,"2025-05-05","2022-11-01",null,"2023-11-01"]
[null,"Data devolução 1",{"$f":"VLOOKUP(C2,J2:U67,9,FALSE)","v":44801},"% devolvido do dif de PB",{"$f":"VLOOKUP(C2,J2:U67,10,FALSE)","v":0},null,null,null,null,31,"CEA",4727576.3499999996,7723195.9199999999,173856202.81999999,186306975.09,null,"2023-12-13",{"$f":"EDATE(Q3,-24)","v":"2021-12-13"},0,{"$f":"EDATE(Q3,-12)","v":"2022-12-13"},1]
[null,"Data devolução 2",{"$f":"VLOOKUP(C2,J2:U67,11,FALSE)","v":45166},"% devolvido do dif de PB",{"$f":"VLOOKUP(C2,J2:U67,12,FALSE)","v":0},null,null,null,null,5707,"CEEE",15712142.35,45203763.609999999,0,60915905.960000001,null,"2024-11-22",{"$f":"EDATE(Q4,-24)","v":"2022-11-22"},null,{"$f":"EDATE(Q4,-12)","v":"2023-11-22"}]
[null,"data de Cálculo do Spread",{"$f":"VLOOKUP(C2,J2:U67,8,FALSE)","v":45532},null,null,null,null,null,null,5356,"CEGERO",0,823958.04,2115448.2999999998,2939406.34,null,"2024-09-30",{"$f":"EDATE(Q5,-24)","v":"2022-09-30"},1,"2023-09-30",0]
[null,null,null,null,null,null,null,null,null,5697,"CELESC",39152349.759999998,94451547.060000002,0,133603896.81999999,null,"2024-08-22","2022-08-22",null,"2023-08-22"]
[null,null,null,null,null,null,null,null,null,43,"CELPE",26675115.32,59879409.539999999,0,86554524.859999999,null,"2024-04-29","2022-04-29",null,"2023-04-29"]
[null,"Diferimento",null,{"$f":"VLOOKUP(C2,J2:U67,5,FALSE)","v":0},null,null,null,null,null,4950,"CEMIG",66267454.07,124390975.45999999,0,190658429.53,null,"2024-05-28","2022-05-28",null,"2023-05-28"]
[null,null,null,null,null,"FINANCEIRO de Spread - Conta Escassez",null,{"$f":"-(G39+G64)","v":0},null,5367,"CEPRAG",0,0,1287028.31,1287028.31,null,"2023-12-22","2021-12-22",0,"2022-12-22",1]
[null,"Spread anual",null,2.8000000000000001E-2,null,null,null,null,null,6898,"CERBRANORTE",0,719791.34,0,719791.34,null,"2024-09-30","2022-09-30",null,"2023-09-30"]
[null,null,null,null,null,"Atenção!: O valor do Spread calculado acima deve ser lançado como componente financeiro negativo usando-se como referência os mesmos itens de custo usados para os \"diferimentos\" da Conta Escassez Hídrica, sendo necessário consultar processos anteriores. ",null,null,null,5353,"CERGAL",0,0,1586586.23,1586586.23,null,"2024-09-30","2022-09-30",1,"2023-09-30",0]
[null,null,null,null,null,null,null,null,null,5355,"CERGAPA",0,0,467235.38,467235.38,null,"2024-09-30","2022-09-30",1,"2023-09-30",0]
[null,"CAFT diferimentos/Estruturação",null,72662559.700000003,null,null,null,null,null,5363,"CERGRAL",0,0,330680.28000000003,330680.28000000003,null,"2024-09-30","2022-09-30",1,"2023-09-30",0]
[null,"diferimentos",null,{"$f":"N68","v":2362687490.9099998},null,null,null,null,null,2763,"CERILUZ",203687.65,767499.34,0,971186.99,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,"Parcela CAFT (devolução 1)",null,{"$f":"D13*SUM(C21)/D14","v":0},null,null,null,null,null,5378,"CERIPA",0,0,2402219,2402219,null,"2024-04-29","2022-04-29",1,"2023-04-29",0]
[null,"Parcela CAFT (devolução 2)",null,{"$f":"D13*SUM(C46)/D14","v":0},null,null,null,null,null,2381,"CERMISSÕES",0,1076365.77,0,1076365.77,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,null,null,{"$f":"D15+D16","v":0},null,null,null,null,null,5365,"CERPALO",0,0,3649148.32,3649148.32,null,"2024-09-30","2022-09-30",1,"2023-09-30",0]
[null,null,null,null,null,null,null,null,null,7883,"CERSAD",0,43253.58,0,43253.58,null,"2024-09-30","2022-09-30",null,"2023-09-30"]
[null,"Primeira Devolução",null,null,{"$f":"C3","v":44801},{"$f":"C3","v":44801},null,null,null,3223,"CERTAJA",234493.53,680568.42,0,915061.95,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,"Competência","Parcela B\n(valor original)","Parcela CAFT/Estruturação","Total atualizado Selic","Total atualizado Spread",null,null,null,7371,"CERTEL",0,2292080.11,0,2292080.11,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,{"$f":"E2","v":44690},{"$f":"VLOOKUP(C2,J2:U67,5,FALSE)*E3","v":0},{"$f":"D15","v":0},{"$f":"IFERROR((VLOOKUP($C$3,Índices!$K$10:$Q$5000,4,FALSE)/VLOOKUP(B21,Índices!$K$10:$Q$5000,4,FALSE))*SUM(C21:D21),0)","v":0},{"$f":"IFERROR((VLOOKUP($C$3,Índices!$K$10:$Q$5000,4,FALSE)/VLOOKUP(B21,Índices!$K$10:$Q$5000,4,FALSE))*SUM(C21:D21)*VLOOKUP($C$3,Índices!$K$10:$Q$5000,7,FALSE)/VLOOKUP($B21,Índices!$K$10:$Q$5000,7,FALSE),0)","v":0},null,null,null,527,"CERTHIL",0,278553.52,0,278553.52,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,null,null,null,null,null,null,null,null,5375,"CERVAM",0,112884.56,0,112884.56,null,"2024-09-30","2022-09-30",null,"2023-09-30"]
[null,null,null,null,null,null,"Em processamento",null,null,5379,"CETRIL",0,387565.9,2266749.0499999998,2654314.9500000002,null,"2024-11-30","2022-11-30",1,"2023-11-30",0]
[null,null,"Custo Spread após data de aniversário (até a efetiva devolução)",null,null,null,null,null,null,103,"CHESP",321926.64,537901.05000000005,0,859827.69,null,"2024-11-22","2022-11-22",null,"2023-11-22"]
[null,null,"Devolução mensal do processo tarifário","Custo mensal atualizado com Spread","Delta Spread","Delta atualizado até data de aniverário (Selic + spread)","Projeção para compensação nos próximos 12 meses","Teste de consistência (amortização mensal)",null,82,"COCEL",511055.86,948670.6,0,1459726.46,null,"2024-06-29","2022-06-29",null,"2023-06-29"]
[0,{"$f":"C3+0*DATE(YEAR(C3),MONTH(C3)+1,1)","v":44801},{"$f":"E21/12","v":0},{"$f":"F21/12","v":0},{"$f":"D26-C26","v":0},{"$f":"E26*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B26,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B26,Índices!$K$7:$S$4000,7,0)","v":0},null,{"$f":"F21*E3-C26","v":0},null,2904,"COOPERALIANÇA",0,1182007.97,0,1182007.97,null,"2024-08-29","2022-08-29",null,"2023-08-29"]
[1,{"$f":"EDATE(B26,1)","v":44832},{"$f":"C26","v":0},{"$f":"$D$26*VLOOKUP($B27,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B27,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"D27-C27","v":0},{"$f":"E27*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B27,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B27,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A27),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A27),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H26*VLOOKUP(B27,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B27,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B26,Índices!$K$7:$Q$4000,4,0)-C27","v":0},null,2866,"COPEL",45362057.539999999,100481686.77,0,145843744.31,null,"2024-06-24","2022-06-24",null,"2023-06-24"]
[{"$f":"A27+1","v":2},{"$f":"EDATE(B27,1)","v":44862},{"$f":"C27","v":0},{"$f":"$D$26*VLOOKUP($B28,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B28,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E28*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B28,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B28,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A28),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A28),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H27*VLOOKUP(B28,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B27,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B28,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B27,Índices!$K$7:$Q$4000,4,0)-C28","v":0},null,2351,"COPREL",905519.74,2554072.79,0,3459592.53,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[{"$f":"A28+1","v":3},44893,0,{"$f":"$D$26*VLOOKUP($B29,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B29,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E29*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B29,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B29,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A29),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A29),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H28*VLOOKUP(B29,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B28,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B29,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B28,Índices!$K$7:$Q$4000,4,0)-C29","v":0},null,63,"CPFL PAULISTA",49527617.289999999,101923017.95,234986811.44,386437446.68000001,null,"2024-04-08","2022-04-08",1,"2023-04-08",0]
[4,44923,0,{"$f":"$D$26*VLOOKUP($B30,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B30,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E30*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B30,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B30,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A30),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A30),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H29*VLOOKUP(B30,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B29,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B30,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B29,Índices!$K$7:$Q$4000,4,0)-C30","v":0},null,2937,"CPFL PIRATININGA",18166960.09,40258568.109999999,0,58425528.200000003,null,"2024-10-23","2022-10-23",null,"2023-10-23"]
[5,44954,0,{"$f":"$D$26*VLOOKUP($B31,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B31,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E31*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B31,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B31,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A31),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A31),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H30*VLOOKUP(B31,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B30,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B31,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B30,Índices!$K$7:$Q$4000,4,0)-C31","v":0},null,1000041,"CPFL Santa Cruz",5658297,10542228.369999999,49730626.840000004,65931152.210000001,null,"2024-03-22","2022-03-22",1,"2023-03-22",0]
[6,44985,{"$f":"C31","v":0},{"$f":"$D$26*VLOOKUP($B32,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B32,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E32*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B32,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B32,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A32),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A32),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H31*VLOOKUP(B32,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B31,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B32,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B31,Índices!$K$7:$Q$4000,4,0)-C32","v":0},null,598,"CRELUZ",196790.32,697993.13,0,894783.45,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[7,45013,0,{"$f":"$D$26*VLOOKUP($B33,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B33,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E33*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B33,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B33,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A33),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A33),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H32*VLOOKUP(B33,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B32,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B33,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B32,Índices!$K$7:$Q$4000,4,0)-C33","v":0},null,2783,"CRERAL",0,360449.03,0,360449.03,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[8,45044,0,{"$f":"$D$26*VLOOKUP($B34,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B34,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E34*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B34,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B34,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A34),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A34),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H33*VLOOKUP(B34,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B33,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B34,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B33,Índices!$K$7:$Q$4000,4,0)-C34","v":0},null,87,"DCELT",464725.65,997922.44,0,1462648.09,null,"2024-08-29","2022-08-29",null,"2023-08-29"]
[9,45074,0,{"$f":"$D$26*VLOOKUP($B35,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B35,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E35*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B35,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B35,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A35),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A35),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H34*VLOOKUP(B35,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B34,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B35,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B34,Índices!$K$7:$Q$4000,4,0)-C35","v":0},null,95,"DEMEI",296951.33,884802.41,0,1181753.74,null,"2024-07-22","2022-07-22",null,"2023-07-22"]
[10,45105,0,{"$f":"$D$26*VLOOKUP($B36,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B36,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E36*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B36,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B36,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A36),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A36),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H35*VLOOKUP(B36,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B35,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B36,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B35,Índices!$K$7:$Q$4000,4,0)-C36","v":0},null,51,"DMED",627615.61,784760.2,0,1412375.81,null,"2024-11-22","2022-11-22",null,"2023-11-22"]
[11,45135,0,{"$f":"$D$26*VLOOKUP($B37,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B37,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E37*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B37,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B37,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A37),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A37),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H36*VLOOKUP(B37,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B36,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B37,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B36,Índices!$K$7:$Q$4000,4,0)-C37","v":0},null,380,"EDP ES",15140735.9,34712541.920000002,0,49853277.82,null,"2024-08-07","2022-08-07",null,"2023-08-07"]
[null,{"$f":"B39","v":45532},null,null,null,null,{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A38),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A38),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H37*VLOOKUP(C5,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B37,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(C5,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B37,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"\"<- Atualização até data de devolução\"","v":"<- Atualização até data de devolução"},391,"EDP SP",19142705.030000001,40031036.450000003,0,59173741.479999997,null,"2024-10-23","2022-10-23",null,"2023-10-23"]
[null,{"$f":"C5","v":45532},null,null,null,{"$f":"SUM(F26:F37)","v":0},{"$f":"SUM(G26:G38)","v":0},{"$f":"IFERROR(G39/F39*H38,0)","v":0},null,86,"EFLUL",0,0,729882.32,729882.32,null,"2024-08-29","2022-08-29",1,"2023-08-29",0]
[null,null,null,null,null,null,null,null,null,385,"ELEKTRO",27219301.640000001,56380475.159999996,0,83599776.799999997,null,"2024-08-27","2022-08-27",null,"2023-08-27"]
[null,null,null,null,null,null,null,null,null,398,"ELETROCAR",342496.42,852277.93,0,1194774.3500000001,null,"2024-07-22","2022-07-22",null,"2023-07-22"]
[null,null,null,null,null,null,null,null,null,381,"ELFSM",1396956.1599999999,2359936.4500000002,0,3756892.61,null,"2024-09-22","2022-09-22",null,"2023-09-22"]
[null,null,null,null,null,null,null,null,null,39,"ENEL CE",27764771.600000001,51445051.659999996,194238557.59,273448380.86000001,null,"2024-04-22","2022-04-22",1,"2023-04-22",0]
[null,"Segunda Devolução",null,null,{"$f":"C4","v":45166},{"$f":"C4","v":45166},null,null,null,6072,"ENEL GO",28679583.73,51049306.18,0,79728889.909999996,null,"2024-10-22","2022-10-22",null,"2023-10-22"]
[null,"Competência","Parcela B\n(valor original)","Parcela CAFT/Estruturação","Total atualizado Selic","Total atualizado Spread",null,null,null,383,"ENEL RJ",22181365.5,57215406.100000001,110511110.81,189907882.41,null,"2024-03-15","2022-03-15",1,"2023-03-15",0]
[null,{"$f":"E2","v":44690},{"$f":"VLOOKUP(C2,J2:U67,5,FALSE)*E4","v":0},{"$f":"D16","v":0},{"$f":"(VLOOKUP($C$4,Índices!$K$1986:$Q$5000,4,FALSE)/VLOOKUP(B46,Índices!$K$1986:$Q$5000,4,FALSE))*SUM(C46:D46)","v":0},{"$f":"(VLOOKUP($C$4,Índices!$K$1986:$Q$5000,4,FALSE)/VLOOKUP(B46,Índices!$K$1986:$Q$5000,4,FALSE))*SUM(C46:D46)*VLOOKUP($C$4,Índices!$K$1986:$Q$5000,7,FALSE)/VLOOKUP($B46,Índices!$K$1986:$Q$5000,7,FALSE)","v":0},null,null,null,390,"ENEL SP",73677773.780000001,146652852.19,301103835.82999998,521434461.79000002,null,"2024-07-04","2022-07-04",1,"2023-07-04",0]
[null,null,null,null,null,null,null,null,null,26,"ENERGISA AC",2333336.35,4504833.62,45613938.409999996,52452108.380000003,null,"2023-12-13","2021-12-13",0,"2022-12-13",1]
[null,null,null,null,null,null,"Em processamento",null,null,6611,"ENERGISA BO",1220771.43,2589091.73,0,3809863.16,null,"2024-08-28","2022-08-28",null,"2023-08-28"]
[null,null,"Custo Spread após data de aniversário (até a efetiva devolução)",null,null,null,null,null,null,6585,"ENERGISA MG",2797725.1,5793230.3200000003,0,8590955.4199999999,null,"2024-06-22","2022-06-22",null,"2023-06-22"]
[null,null,"Total até liquidação (SELIC)","Total até liquidação (Selic + Spread)","Delta","Delta atualizado até data de aniversário (Selic)","Projeção para compensação nos próximos 12 meses","Teste de consistência (amortização mensal)",null,404,"ENERGISA MS",10120242.66,25038753.82,143516604.81999999,178675601.31,null,"2024-04-08","2022-04-08",1,"2023-04-08",0]
[0,{"$f":"C4+0*DATE(YEAR(C4),MONTH(C4),1)","v":45166},{"$f":"E46/12","v":0},{"$f":"F46/12","v":0},{"$f":"D51-C51","v":0},{"$f":"E51*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B51,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B51,Índices!$K$7:$S$4000,7,0)","v":0},null,{"$f":"F46*E4-C51","v":0},null,405,"ENERGISA MT",19358684.84,34597057.299999997,492122447.95999998,546078190.10000002,null,"2024-04-08","2022-04-08",1,"2023-04-08",0]
[1,{"$f":"EDATE(B51,1)","v":45197},{"$f":"C51","v":0},{"$f":"$D$51*VLOOKUP($B52,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B52,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},{"$f":"D52-C52","v":0},{"$f":"E52*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B52,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B52,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A52),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A52),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H51*VLOOKUP(B52,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B52,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B51,Índices!$K$7:$Q$4000,4,0)-C52","v":0},null,6600,"ENERGISA PB",9199261.9299999997,19682709.890000001,0,28881971.82,null,"2024-08-28","2022-08-28",null,"2023-08-28"]
[{"$f":"A52+1","v":2},{"$f":"EDATE(B52,1)","v":45227},{"$f":"C52","v":0},{"$f":"$D$51*VLOOKUP($B53,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B53,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E53*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B53,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B53,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A53),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A53),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H52*VLOOKUP(B53,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B52,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B53,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B52,Índices!$K$7:$Q$4000,4,0)-C53","v":0},null,369,"ENERGISA RO",9253058.9100000001,16593870.43,0,25846929.34,null,"2023-12-13","2021-12-13",null,"2022-12-13"]
[{"$f":"A53+1","v":3},45258,0,{"$f":"$D$51*VLOOKUP($B54,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B54,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E54*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B54,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B54,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A54),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A54),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H53*VLOOKUP(B54,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B53,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B54,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B53,Índices!$K$7:$Q$4000,4,0)-C54","v":0},null,6587,"ENERGISA SE",6064448.75,12407038.76,62876524.189999998,81348011.700000003,null,"2024-04-22","2022-04-22",1,"2023-04-22",0]
[4,45288,0,{"$f":"$D$51*VLOOKUP($B55,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B55,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E55*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B55,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B55,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A55),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A55),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H54*VLOOKUP(B55,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B54,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B55,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B54,Índices!$K$7:$Q$4000,4,0)-C55","v":0},null,1000040,"ENERGISA SS",7898702.9400000004,16188590.08,20310139.719999999,44397432.740000002,null,"2024-07-12","2022-07-12",1,"2023-07-12",0]
[5,45319,0,{"$f":"$D$51*VLOOKUP($B56,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B56,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E56*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B56,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B56,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A56),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A56),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H55*VLOOKUP(B56,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B55,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B56,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B55,Índices!$K$7:$Q$4000,4,0)-C56","v":0},null,32,"ENERGISA TO",5701098.3799999999,9285860.0899999999,0,14986958.470000001,null,"2024-07-04","2022-07-04",null,"2023-07-04"]
[6,45350,0,{"$f":"$D$51*VLOOKUP($B57,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B57,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E57*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B57,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B57,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A57),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A57),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H56*VLOOKUP(B57,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B56,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B57,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B56,Índices!$K$7:$Q$4000,4,0)-C57","v":0},null,44,"EQUATORIAL AL",8199058.3700000001,20476639.84,259450361.09999999,288126059.31,null,"2024-05-03","2022-05-03",1,"2023-05-03",0]
[7,45379,0,{"$f":"$D$51*VLOOKUP($B58,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B58,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E58*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B58,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B58,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A58),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A58),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H57*VLOOKUP(B58,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B57,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B58,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B57,Índices!$K$7:$Q$4000,4,0)-C58","v":0},null,37,"EQUATORIAL MA",17612582.940000001,30843428.25,0,48456011.189999998,null,"2024-08-28","2022-08-28",null,"2023-08-28"]
[8,45410,0,{"$f":"$D$51*VLOOKUP($B59,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B59,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E59*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B59,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B59,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A59),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A59),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H58*VLOOKUP(B59,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B58,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B59,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B58,Índices!$K$7:$Q$4000,4,0)-C59","v":0},null,371,"EQUATORIAL PA",25659797.829999998,44526703.539999999,0,70186501.370000005,null,"2024-08-07","2022-08-07",null,"2023-08-07"]
[9,45440,0,{"$f":"$D$51*VLOOKUP($B60,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B60,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E60*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B60,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B60,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A60),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A60),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H59*VLOOKUP(B60,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B59,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B60,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B59,Índices!$K$7:$Q$4000,4,0)-C60","v":0},null,38,"EQUATORIAL PI",10226718.77,16701350.619999999,77646611.370000005,104574680.77,null,"2023-12-02","2021-12-02",0,"2022-12-02",1]
[10,45471,0,{"$f":"$D$51*VLOOKUP($B61,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B61,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E61*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B61,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B61,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A61),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A61),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H60*VLOOKUP(B61,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B60,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B61,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B60,Índices!$K$7:$Q$4000,4,0)-C61","v":0},null,382,"LIGHT",45683008.920000002,128169334.67,0,173852343.59,null,"2024-03-15","2022-03-15",null,"2023-03-15"]
[11,45501,0,{"$f":"$D$51*VLOOKUP($B62,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B62,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E62*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B62,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B62,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A62),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A62),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H61*VLOOKUP(B62,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B61,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B62,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B61,Índices!$K$7:$Q$4000,4,0)-C62","v":0},null,401,"MUX ENERGIA",140217.82999999999,293441.14,0,433658.97,null,"2024-07-22","2022-07-22",null,"2023-07-22"]
[12,45532,null,null,null,null,{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A63),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A63),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H62*VLOOKUP(B63,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B62,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B63,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B62,Índices!$K$7:$Q$4000,4,0)-C63","v":0},null,5160,"NDB",13714135.48,27468454.239999998,0,41182589.719999999,null,"2024-10-22","2022-10-22",null,"2023-10-22"]
[null,{"$f":"C5","v":45532},null,null,null,{"$f":"SUM(F51:F62)","v":0},{"$f":"SUM(G51:G63)","v":0},{"$f":"IFERROR(G64/F64*H63,0)","v":0},null,47,"Neoenergia BA",41628847.649999999,85519593.700000003,0,127148441.34999999,null,"2024-04-22","2022-04-22",null,"2023-04-22"]
[null,null,null,null,null,null,null,null,null,40,"Neoenergia RN",10933623.890000001,22188087.300000001,0,33121711.190000001,null,"2024-04-22","2022-04-22",null,"2023-04-22"]
[null,null,null,null,null,null,null,null,null,400,"NOVA PALMA",150108.38,476068.17,1774361.89,2400538.44,null,"2024-07-22","2022-07-22",1,"2023-07-22",0]
[null,null,null,null,null,null,null,null,null,1000042,"RGE",29950786.02,77840253.569999993,180114378.90000001,287905418.49000001,null,"2024-06-19","2022-06-19",1,"2023-06-19",0]
[null,null,null,null,null,null,null,null,null,null,"Total Primeiro",786058986.05999994,1672723151.99,2362687490.9099998,4821469628.96]
[null,null,null,null,null,null,null,null,null,null,"Repasse"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L2:L67)","v":786058986.06000006},1672723152.0199997,2362687490.8800001,{"$f":"SUM(O2:O67)","v":4821469628.9799995}]

{"sheet":"Neutralidade-Escassez","index":31,"n_rows":127,"n_cols":136,"rows_kept":127,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Neutralidade"]
[null,"Encargo","CT - Bruto","Faturamento - Bruto","Neutralidade\n(valores atualizados)"]
[null,"CDE Energia: Conta ACR",null,null,null,null,"Dados de Rede Básica"]
[null,"CDE Energia: Decreto",null,null,null,null,"RB  - Nodal"]
[null,"TFSEE",null,null,null,null,"RB - FR"]
[null,"CDE",null,null,null,null,"TUST Itaipu"]
[null,"CFURH",null,null,null,null,"TUSDg Exp"]
[null,"ESS/ERR",null,null,null,null,"TUSDgONS"]
[null,"PROINFA",null,null,null,null,"CT Ponta"]
[null,"ONS",null,null,null,null,"CT Fora Ponta"]
[null,"TRANSPORTE"]
[null,"Rede Básica",null,null,null,null,"Dados de Energia"]
[null,"RB  - Nodal",null,null,null,null,"% Não Técnica (s/ Baixa Tensão)"]
[null,"RB - FR",null,null,null,null,"% Técnica (s/ merc. injetado)"]
[null,"TUST Itaipu",null,null,null,null,"% Rede Básica (s/ merc. Injetado)"]
[null,"TUSDg T",null,null,null,null,"Perda Não Técnica"]
[null,"TUSDgONS",null,null,null,null,"Perda Técnica"]
[null,"Conexão T",null,null,null,null,"Perda Rede Básica sobre Dist."]
[null,"TRANSPORTE ITAIPU",null,null,null,null,"Perda Rede Básica sobre mercado Cat."]
[null,"EUSD",null,null,null,null,"Energia de Revenda"]
[null,"ENERGIA",null,null,null,null,"Energia Req. "]
[null,"Perda Não Técnica",null,null,null,null,"Cobertura Tarifária Energia"]
[null,"Perda Técnica"]
[null,"Perda Rede Básica sobre Dist."]
[null,"Perda Rede Básica sobre mercado Cat."]
[null,"Energia de Revenda"]
[null,"Receitas irrecuperáveis"]
[null,"Financeiros de Parcela A/Escassez",{"$f":"SUM(C30:C54)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(D30:D54)","v":0},{"$f":"SUM(E30:E54)","v":0},null,"reservado para energia",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],G29)","v":0}]
[null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B30)+I30","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR((OFFSET($AW$95,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30)))*C30,0)","v":0},{"$f":"(IFERROR((C30*(OFFSET($AX$127,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30))))-D30*(OFFSET($AX$95,0,2*(ROW()-30))/OFFSET($AW$95,0,2*(ROW()-30))),0))*0","v":0},0,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],G30)","v":0},{"$f":"$H$29*$H30/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B31)+I31","v":{"$error":"#DIV/0!"}},0,0,null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],G31)","v":0},{"$f":"$H$29*$H31/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B32)+I32","v":{"$error":"#DIV/0!"}},0,0,null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],G32)","v":0},{"$f":"$H$29*$H32/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B33)+I33","v":{"$error":"#DIV/0!"}},0,0,null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],G33)","v":0},{"$f":"$H$29*$H33/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B34)+I34","v":{"$error":"#DIV/0!"}},0,0,null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],G34)","v":0},{"$f":"$H$29*$H34/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"CCC",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B35)","v":0},0,0]
[null,"CDE",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B36)","v":0},0,0,null,"Neutralidade","CT - Bruto","Faturamento - Bruto","Neutralidade (valores atualizados)"]
[null,"CDE Energia",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B37)","v":0},null,0,null,"Parcela B",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Grupo Tarifa],G37)","v":0},{"$f":"IFERROR((OFFSET($DA$95,0,2*(ROW()-37))/OFFSET($DC$127,0,2*(ROW()-37)))*H37,0)","v":0},{"$f":"IFERROR((H37*(OFFSET($DD$127,0,2*(ROW()-37))/OFFSET($DC$127,0,2*(ROW()-37))))-I37*(OFFSET($DB$95,0,2*(ROW()-37))/OFFSET($DA$95,0,2*(ROW()-37))),0)","v":0}]
[null,"CFURH",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B38)","v":0},{"$f":"IFERROR((OFFSET($AW$95,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30)))*C38,0)","v":0},{"$f":"(IFERROR((C38*(OFFSET($AX$127,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30))))-D38*(OFFSET($AX$95,0,2*(ROW()-30))/OFFSET($AW$95,0,2*(ROW()-30))),0))*0","v":0}]
[null,"ESS/ERR",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B39)","v":0},0,0]
[null,"ONS",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B40)","v":0},0,0]
[null,"P&D",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B41)","v":0},0,0]
[null,"PROINFA",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B42)","v":0},0,0]
[null,"TFSEE",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B43)","v":0},0,0]
[null,"Liminar",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B55,TabFinanEscassez[Grupo Tarifa],\"ENCARGO\")","v":0},0,0]
[null,"CONEXÃO D",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B45)","v":0},0,0]
[null,"CONEXÃO T",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B46)","v":0},0,0]
[null,"EUSD",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B47)","v":0},0,0]
[null,"EUST - CI",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B48)","v":0},0,0]
[null,"EUST - RB",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B49)","v":0},0,0]
[null,"EUST - FR",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B50)","v":0},0,0]
[null,"EUST - ITAIPU",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B51)","v":0},0,0]
[null,"TRANSPORTE ITAIPU",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B52)","v":0},0,0]
[null,"TUSDg ONS (A2)",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B53)","v":0},0,0]
[null,"TUSDg T (A2)",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B54)","v":0},0,0]
[null,"Pis_Cofins",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B55)","v":0},null,0]
[null,"Não se aplica",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B56)","v":0},null,0]
[null,"CDE COVID TE",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B57)","v":0},{"$f":"IFERROR(BK95*C57,0)","v":0},{"$f":"(IFERROR(C57*BL127/BK95-D57*BL95/BK127,0))*0","v":0}]
[null,"CDE Covid TUSD",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B58)","v":0},{"$f":"IFERROR(EA95*C58,0)","v":0},{"$f":"(IFERROR(C58*ED127/EA95-D58*EB95/EC127,0))*0","v":0}]
[null,"CDE Elet",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B59)","v":0},{"$f":"IFERROR(EC95*C59,0)","v":0},{"$f":"(IFERROR(C59*EF127/EC95-D59*ED95/EE127,0))*0","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"* caso haja postergação, o montante será aumentado"]
[null,null,"cDE_E_ACR",null,"CDE_E_Dec",null,"TFSEE",null,"CDE",null,"CFURH",null,"ESSERR",null,"PROINFA",null,"ONS",null,"Conexao_T",null,"TUST_FR",null,"TUST_RB",null,"TUSDG_ONS",null,"TUSDG_T",null,"TUST_CI",null,"TUST_ITAIPU",null,"Itaipu",null,"CUSD",null,"EnergiaRevenda",null,"perdasnt",null,"perdasrb_d",null,"perdasrb_c",null,"perdastec",null,"FinCT_Geral",null,"FinCT_EnergiaRevenda",null,"FINCT_perdasrb_d",null,"FINCT_perdasrb_c",null,"FinCT_perdasnt",null,"FinCT_perdastec",null,"FinCT_CCC",null,"FinCT_CDE",null,"FinCT_CDECOVIDTE_ou_FinCT_CDE_E",null,"FinCT_CFURH",null,"FinCT_ESSERR",null,"FinCT_ONS",null,"FINCT_PeD",null,"FINCT_proinfa",null,"FinCT_TFSEE",null,"FinCT_liminar",null,"FinCT_Conexao_D",null,"FinCT_Conexao_T",null,"FinCT_CUSD",null,"FINCT_TUST_CI",null,"finCT_TUST_RB",null,"finCT_TUST_FR",null,"FinCT_TUST_ITAIPU",null,"finCT_itaipu",null,"FINCT_TUSDG_ONS",null,"FINCT_TUSDG_T",null,"FinCT_Subsidio",null,"RI",null,"FINCT_RI",null,"FinCT_ParcelaB",null,"CVA_CDE",null,"CVA_CDE_E",null,"CVA_ESSERR",null,"CVA_PROINFA",null,"CVA_EnergiaRevenda",null,"CVA_perdasrb_d",null,"CVA_perdasrb_c",null,"CVA_perdasnt",null,"CVA_perdastec",null,"CVA_RB",null,"CVA_TranItaipu",null,"CVA_CFURH",null,"FinCT_CDECOVIDTUSD",null,"FinCT_CDE_Elet"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"DATE(YEAR(B72),MONTH(B72)-1,1)","v":"2023-08-01"},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*C71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*E71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*G71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*I71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*K71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*M71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*O71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*Q71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*S71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*U71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*W71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*Y71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AA71,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CE71,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*EA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*EC71,0)","v":0}]
[null,"2023-09-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*C72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*E72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*G72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*I72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*K72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*M72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*O72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*Q72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*S72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*U72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*W72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*Y72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AA72,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CE72,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*EA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*EC72,0)","v":0}]
[null,"2023-10-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*C73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*E73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*G73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*I73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*K73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*M73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*O73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*Q73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*S73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*U73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*W73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*Y73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AA73,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CE73,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*EA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*EC73,0)","v":0}]
[null,"2023-11-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*C74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*E74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*G74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*I74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*K74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*M74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*O74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Q74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*S74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*U74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*W74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Y74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AA74,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CE74,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EC74,0)","v":0}]
[null,"2023-12-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*C75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*E75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*G75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*I75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*K75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*M75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*O75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Q75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*S75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*U75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*W75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Y75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AA75,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CE75,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EC75,0)","v":0}]
[null,"2024-01-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*C76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*E76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*G76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*I76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*K76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*M76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*O76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Q76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*S76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*U76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*W76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Y76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AA76,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CE76,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EC76,0)","v":0}]
[null,"2024-02-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*C77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*E77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*G77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*I77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*K77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*M77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*O77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Q77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*S77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*U77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*W77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Y77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AA77,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CE77,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EC77,0)","v":0}]
[null,"2024-03-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*C78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*E78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*G78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*I78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*K78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*M78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*O78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Q78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*S78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*U78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*W78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Y78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AA78,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CE78,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EC78,0)","v":0}]
[null,"2024-04-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*C79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*E79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*G79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*I79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*K79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*M79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*O79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Q79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*S79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*U79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*W79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Y79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AA79,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CE79,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EC79,0)","v":0}]
[null,"2024-05-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*C80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*E80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*G80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*I80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*K80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*M80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*O80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Q80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*S80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*U80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*W80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Y80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AA80,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CE80,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EC80,0)","v":0}]
[null,"2024-06-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*C81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*E81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*G81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*I81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*K81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*M81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*O81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Q81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*S81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*U81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*W81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Y81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AA81,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CE81,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EC81,0)","v":0}]
[null,"2024-07-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*C82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*E82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*G82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*I82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*K82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*M82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*O82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Q82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*S82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*U82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*W82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Y82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AA82,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CE82,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EC82,0)","v":0}]
[null,"2024-08-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*C83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*E83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":338913.19606711331},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*G83,0)","v":378176.84384497977},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":15904978.514013164},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*I83,0)","v":17747596.274358746},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*K83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":6897883.0578753715},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*M83,0)","v":7697014.0859386716},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":4083243.150123796},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*O83,0)","v":4556293.5438479129},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":9447.9518262305482},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Q83,0)","v":10542.512489645693},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":927252.19471546018},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*S83,0)","v":1034675.8772307669},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":6440482.1551780235},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*U83,0)","v":7186622.5409612563},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":14055461.517571077},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*W83,0)","v":15683809.710516576},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Y83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AA83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":7.7744896265511019E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AE83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AG83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":700204.19796594151},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AI83,0)","v":781323.99890775548},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":86122638.886608213},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AK83,0)","v":96100087.384289458},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":4432882.8422315596},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AM83,0)","v":4946439.5658342047},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":294539.91256651294},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AO83,0)","v":328662.84291486401},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1487049.3646797065},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AQ83,0)","v":1659326.4644227393},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":12618829.250421582},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AS83,0)","v":14080741.246788574},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-20959237.402942229},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AU83,0)","v":-23387399.317649283},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-7537435.2774607623},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AW83,0)","v":-8410659.4756241161},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-25778.071321316776},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AY83,0)","v":-28764.503022702855},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-130146.24825210051},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BA83,0)","v":-145223.90385914076},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-387964.97585122718},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BC83,0)","v":-432911.35250088281},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-1104397.2871942453},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BE83,0)","v":-1232343.5182481674},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BG83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-888123.76931797469},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BI83,0)","v":-991014.35978865903},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-400418.63001219777},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BK83,0)","v":-446807.78285409958},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BM83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-444880.54940284934},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BO83,0)","v":-496420.68828702008},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-948.75122373214617},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BQ83,0)","v":-1058.665603902997},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BS83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-197222.04818255885},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BU83,0)","v":-220070.5448587873},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-28262.826973573377},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BW83,0)","v":-31537.121679045453},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CA83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CC83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-2800.6984381758102},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CE83,0)","v":-3125.1639304748464},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-201293.08521996779},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CI83,0)","v":-224613.21819180928},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1.2128446441606044E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CK83,0)","v":1.3533546787954426E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CM83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CO83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CQ83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CS83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-9365849.0967984516},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CU83,0)","v":-10450898.024797473},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CW83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-243776.97713395258},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DA83,0)","v":-272018.93843145575},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1610526.1968016997},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DC83,0)","v":1797108.2893907609},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DE83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1753206.9860523937},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DG83,0)","v":1956318.8813131037},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-253369.14028752348},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DI83,0)","v":-282722.36936645309},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-5584907.8814738868},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DK83,0)","v":-6231928.5890611988},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-19100.416573012586},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DM83,0)","v":-21313.231056001263},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-96432.643313160384},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DO83,0)","v":-107604.5226771813},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-287464.97603058268},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DQ83,0)","v":-320768.26341601257},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-818309.79457610811},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DS83,0)","v":-913112.32194967207},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":2157821.9125419487},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DU83,0)","v":2407809.1084510502},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DW83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-79432.140954201604},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EA83,0)","v":-88634.484329612736},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-120282.51216267348},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EC83,0)","v":-134217.43781973445}]
[null,"2024-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*C84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*E84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":341837.25558774092},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*G84,0)","v":378280.42345623794},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":16073336.72530183},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*I84,0)","v":17786910.35986637},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*K84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":6943092.5499255555},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*M84,0)","v":7683293.5759617658},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":4136829.2670681281},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*O84,0)","v":4577855.4014602564},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":9538.4114355180918},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Q84,0)","v":10555.298633918135},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":932291.24908028462},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*S84,0)","v":1031682.5410977309},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":6475140.450427874},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*U84,0)","v":7165453.2426989013},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":14131168.846836194},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*W84,0)","v":15637688.54311062},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Y84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AA84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":7.803436020395458E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AE84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AG84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":704227.78516093153},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AI84,0)","v":779305.29930769571},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":86413934.56959936},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AK84,0)","v":95626498.361929789},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":4472599.6935621658},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AM84,0)","v":4949422.2129824851},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":297010.86183922685},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AO84,0)","v":328675.10123924061},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1496795.6514559027},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AQ84,0)","v":1656368.5894525417},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":12729092.415743671},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AS84,0)","v":14086137.161855292},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-21072542.09937026},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AU84,0)","v":-23319079.527898755},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-7562929.4144906374},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AW84,0)","v":-8369211.0637976779},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-25994.328282990809},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AY84,0)","v":-28765.575868679145},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-130999.24122492228},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BA84,0)","v":-144965.03126263281},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-391440.98634276737},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BC84,0)","v":-433172.39315321657},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-1114047.4962780334},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BE84,0)","v":-1232815.7676021587},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BG84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-897524.78353962733},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BI84,0)","v":-993209.63303455198},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-403043.01820759033},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BK84,0)","v":-446011.31417495257},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BM84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-447796.34595851181},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BO84,0)","v":-495535.78085014521},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-957.83506185795},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BQ84,0)","v":-1059.9495721374237},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BS84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-199810.27605666665},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BU84,0)","v":-221111.9899955524},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-28506.671678503546},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BW84,0)","v":-31545.75944430496},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CA84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CC84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-2816.7921068593296},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CE84,0)","v":-3117.0894732901329},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-202377.31584892963},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CI84,0)","v":-223952.70113447332},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1.2236385613095813E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CK84,0)","v":1.3540903033922264E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CM84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CO84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CQ84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CS84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-9418723.2672520038},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CU84,0)","v":-10422850.545729058},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CW84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-245218.84243653048},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DA84,0)","v":-271361.55009450024},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1627574.0230209047},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DC84,0)","v":1801089.2042066825},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DE84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1764697.6994543509},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DG84,0)","v":1952831.5948888652},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-256694.21006229791},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DI84,0)","v":-284060.30324043141},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-5603797.915230508},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DK84,0)","v":-6201217.1396937724},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-19260.653465963271},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DM84,0)","v":-21314.025987662808},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-97064.673572975691},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DO84,0)","v":-107412.70947397441},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-290040.54685483093},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DQ84,0)","v":-320961.68305318843},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-825460.1748826676},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DS84,0)","v":-913462.23794125824},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2169441.2537526884},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DU84,0)","v":2400724.7388000307},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DW84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-80272.950211384537},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EA84,0)","v":-88830.825492775897},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-121070.85711311233},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EC84,0)","v":-133978.18508170897}]
[null,"2024-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*C85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*E85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":367586.9440681978},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*G85,0)","v":403035.28211365303},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":17045599.326248661},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*I85,0)","v":18689395.921462182},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*K85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":7579975.8217411637},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*M85,0)","v":8310952.668556504},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":4341844.1713606603},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*O85,0)","v":4760550.9900079714},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":9980.3185238304068},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*Q85,0)","v":10942.773013967091},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":994341.46110079205},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*S85,0)","v":1090231.0263166155},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":6934971.6660633264},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*U85,0)","v":7603747.3772829762},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":15134952.475521021},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*W85,0)","v":16594495.368194137},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*Y85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AA85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":8.4957848080172611E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AE85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AG85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":736490.49832101434},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AI85,0)","v":807514.14204135665},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":94096191.528727114},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AK85,0)","v":103170381.07742169},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":4806098.1273560403},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AM85,0)","v":5269575.391299719},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":314685.77032239613},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AO85,0)","v":345032.57056787272},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1634095.292053208},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AQ85,0)","v":1791679.6764987069},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":13717440.668489633},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AS85,0)","v":15040285.458768368},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-22798739.936428167},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AU85,0)","v":-24997342.072109532},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-8235278.9309805743},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AW85,0)","v":-9029450.0955305696},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-27541.232563319882},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AY85,0)","v":-30197.178150745134},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-143015.67694960308},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BA85,0)","v":-156807.42919793259},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-420628.69926416938},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BC85,0)","v":-461192.13211658882},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-1200547.527895414},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BE85,0)","v":-1316322.6262639149},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BG85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-951815.30176692421},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BI85,0)","v":-1043603.8462686874},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-440013.77068895166},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BK85,0)","v":-482446.60770816728},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BM85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-488872.27860241447},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BO85,0)","v":-536016.79794022639},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-1002.2108057782598},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BQ85,0)","v":-1098.8592531982113},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BS85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-209712.56642879406},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BU85,0)","v":-229936.24974266242},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-30654.00320348336},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BW85,0)","v":-33610.129598989792},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CA85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CC85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-2945.8375062174409},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CE85,0)","v":-3229.9200761576913},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-216752.84547907748},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CI85,0)","v":-237655.45984785972},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1.3708804133538699E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CK85,0)","v":1.503081605742916E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CM85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CO85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CQ85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CS85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-10164588.760187145},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CU85,0)","v":-11144813.39623216},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CW85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-263767.18943538977},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DA85,0)","v":-289203.64371454559},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1726024.6048695897},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DC85,0)","v":1892474.2153781692},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DE85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1926571.7399503265},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DG85,0)","v":2112361.1631293762},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-269415.58082983422},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DI85,0)","v":-295396.73913287988},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-6101979.3225028683},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DK85,0)","v":-6690425.2106417269},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-20406.841471441716},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DM85,0)","v":-22374.780285899371},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-105968.3237027055},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DO85,0)","v":-116187.40525971208},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-311667.35782385973},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DQ85,0)","v":-341723.07671202649},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-889552.89217236172},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DS85,0)","v":-975337.14577519905},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":2323531.2645871271},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DU85,0)","v":2547601.5778977857},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DW85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-85128.593360783736},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EA85,0)","v":-93337.990357830771},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-132176.57161212852},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EC85,0)","v":-144923.05205112576}]
[null,"2024-11-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*C86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*E86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":367023.77469295036},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*G86,0)","v":399251.77514325554},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":17352256.7072872},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*I86,0)","v":18875941.48068944},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*K86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":7490252.6062206049},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*M86,0)","v":8147964.3976927716},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":4491454.4059902728},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*O86,0)","v":4885844.6460772455},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":10043.722676098148},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*Q86,0)","v":10925.652189244342},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":990105.28673236747},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*S86,0)","v":1077045.4683414614},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":6902268.6945170546},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*U86,0)","v":7508350.190957224},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":15063121.617796654},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*W86,0)","v":16385799.666888924},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*Y86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AA86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":8.3735839236861965E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AE86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AG86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":734938.89113231038},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AI86,0)","v":799473.15988417563},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":92718869.397806793},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AK86,0)","v":100860423.08109112},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":4808091.7916141925},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AM86,0)","v":5230285.6523658168},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":313562.60857958224},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AO86,0)","v":341096.23606449337},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1614752.7126679956},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AQ86,0)","v":1756542.5768110806},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":13654635.619081913},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AS86,0)","v":14853635.883434482},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-22613234.145212695},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AU86,0)","v":-24598880.227198701},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-8114735.987194391},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AW86,0)","v":-8827283.0565721057},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-27442.933683350315},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AY86,0)","v":-29852.670981280451},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-141322.818461986},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BA86,0)","v":-153732.23760885623},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-420803.18434155564},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BC86,0)","v":-457753.50241235388},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-1195050.8431545796},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BE86,0)","v":-1299987.094610072},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BG86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-968938.85266623495},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BI86,0)","v":-1054020.4303001903},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-434805.38331305812},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BK86,0)","v":-472985.22084791935},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BM86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-483085.55924517557},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BO86,0)","v":-525504.83204000816},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-1008.5777695562399},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BQ86,0)","v":-1097.1400019037746},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BS86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-216938.79220519192},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BU86,0)","v":-235987.97641329025},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-30607.039087614889},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BW86,0)","v":-33294.61340163141},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CA86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CC86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-2939.6313397267745},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CE86,0)","v":-3197.7575066752324},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-215724.13112862746},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CI86,0)","v":-234666.65712976022},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1.3724057376651722E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CK86,0)","v":1.4929153497971848E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CM86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CO86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CQ86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CS86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-10095145.196099894},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CU86,0)","v":-10981590.070680529},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CW86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-262188.83063021838},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DA86,0)","v":-285211.37667286844},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1757076.5013037794},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DC86,0)","v":1911363.6788105029},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DE86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1903767.1538270351},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DG86,0)","v":2070935.0947653102},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-278699.0388882088},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DI86,0)","v":-303171.33024945104},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-6012662.3052383093},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DK86,0)","v":-6540628.3304443471},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-20334.006326691091},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DM86,0)","v":-22119.515632188668},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-104713.99005184356},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DO86,0)","v":-113908.82360552094},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-311796.64358858229},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DQ86,0)","v":-339175.20340635721},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-885480.09064226248},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DS86,0)","v":-963233.23560904071},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2312525.8973298986},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DU86,0)","v":2515586.5457111653},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DW86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-86660.091960032762},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EA86,0)","v":-94269.63029320458},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-130612.01424408128},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EC86,0)","v":-142080.92809685564}]
[null,"2024-12-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*C87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*E87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":397825.64358088974},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*G87,0)","v":428764.67871745577},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":18745205.469832454},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*I87,0)","v":20203026.452544879},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*K87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":8211569.6337489979},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*M87,0)","v":8850186.1873178016},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":4821453.1388263423},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*O87,0)","v":5196419.1835708255},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":10711.911856717114},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*Q87,0)","v":11544.980872408612},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1056024.6643026909},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*S87,0)","v":1138152.0603645742},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":7393132.5648412611},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*U87,0)","v":7968098.990167751},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":16135279.660850693},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*W87,0)","v":17390125.828814913},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*Y87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AA87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":9.1710787077970469E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AE87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AG87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":768662.63598759263},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AI87,0)","v":828441.78971162869},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":101537402.69410929},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AK87,0)","v":109434000.91576201},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":5223449.7019728478},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AM87,0)","v":5629679.155682167},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":336745.10458258074},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AO87,0)","v":362933.88549918513},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1770254.628041018},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AQ87,0)","v":1907927.9304572141},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":14950957.844129739},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AS87,0)","v":16113698.903004678},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-24648714.832330514},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AU87,0)","v":-26565653.739044327},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-8886532.1701995078},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AW87,0)","v":-9577640.7889935188},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-29471.860867324016},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AY87,0)","v":-31763.897475891008},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-154932.31345422097},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BA87,0)","v":-166981.4519828562},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-457155.22146888601},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BC87,0)","v":-492708.33798641036},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-1308504.69218139},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BE87,0)","v":-1410267.5455846046},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BG87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-1046720.2155500959},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BI87,0)","v":-1128124.0014789274},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-476677.47269816737},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BK87,0)","v":-513748.84131048108},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BM87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-529607.0663232184},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BO87,0)","v":-570794.78737121075},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-1075.6764714184565},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BQ87,0)","v":-1159.3321951803314},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BS87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-232877.8444719188},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BU87,0)","v":-250988.83336592524},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-33175.684690514798},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BW87,0)","v":-35755.768933150532},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CA87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CC87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-3074.5206189112469},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CE87,0)","v":-3313.627129493063},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-231078.87419842422},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CI87,0)","v":-249049.95656453492},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1.4742238152454235E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CK87,0)","v":1.5888747010166082E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CM87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CO87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CQ87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CS87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-10969023.81008039},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CU87,0)","v":-11822088.509528058},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CW87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-283594.35321543593},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DA87,0)","v":-305649.58218380192},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1898125.4483932136},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DC87,0)","v":2045743.3078475327},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DE87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2087101.3798802721},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DG87,0)","v":2249415.9615760637},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-299175.77567820693},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DI87,0)","v":-322442.77715252334},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-6584529.3165871389},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DK87,0)","v":-7096610.3932365291},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-21837.352093996818},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DM87,0)","v":-23535.65036769359},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-114798.02700169271},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DO87,0)","v":-123725.90847017741},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-338731.90355255996},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DQ87,0)","v":-365075.19849844661},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-969544.40062156506},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DS87,0)","v":-1044946.1972661603},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2477081.5278644934},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DU87,0)","v":2669724.9978452199},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DW87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-93616.712640217243},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EA87,0)","v":-100897.31611181462},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-143190.05063711232},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EC87,0)","v":-154325.98940664894}]
[null,"2025-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*C88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*E88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":396339.00398919539},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*G88,0)","v":422877.81886413845},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":18054758.07319181},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*I88,0)","v":19263702.631495699},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*K88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":8158354.2055127257},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*M88,0)","v":8704636.680275714},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":4579957.092921677},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*O88,0)","v":4886630.5017985487},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":10624.631285044579},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*Q88,0)","v":11336.055394078301},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1056189.9931947656},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*S88,0)","v":1126912.3556673911},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":7394935.3605656344},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*U88,0)","v":7890099.3958256403},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":16139304.125685532},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*W88,0)","v":17219990.104332361},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*Y88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AA88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":9.0974132333752098E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AE88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AG88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":768465.46299031703},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AI88,0)","v":819921.82346662122},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":100726379.01410034},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AK88,0)","v":107471005.95914719},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":5196346.2925047912},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AM88,0)","v":5544293.0524624381},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":335875.91714454233},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AO88,0)","v":358366.1305636933},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1758782.4172067759},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AQ88,0)","v":1876550.2889169948},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":14902354.731928775},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AS88,0)","v":15900214.719088078},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-24433626.299222626},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AU88,0)","v":-26069699.15239124},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-8815551.5479660872},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AW88,0)","v":-9405839.8824403994},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-29395.789765196907},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AY88,0)","v":-31364.128522748444},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-153928.26797012548},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BA88,0)","v":-164235.28738169756},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-454783.13676148467},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BC88,0)","v":-485235.3641559098},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-1304250.9580037801},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BE88,0)","v":-1391583.4546204216},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BG88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-1008166.0770531471},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BI88,0)","v":-1075672.7635331899},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-473588.34394792671},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BK88,0)","v":-505299.76588839135},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BM88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-526174.92507759028},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BO88,0)","v":-561407.53854212805},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-1066.9118681790048},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BQ88,0)","v":-1138.3521661877624},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BS88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-221213.50241581007},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BU88,0)","v":-236025.93351484719},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-33051.710062085724},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BW88,0)","v":-35264.848829174865},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CA88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CC88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-3073.7319602498319},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CE88,0)","v":-3279.548704620744},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-231136.50993966},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CI88,0)","v":-246613.38450004591},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1.5032810968262922E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CK88,0)","v":1.6039406290250506E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CM88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CO88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CQ88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CS88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-10894939.983516958},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CU88,0)","v":-11624463.932424227},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CW88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-283565.01265487674},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DA88,0)","v":-302552.49382658553},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1828211.2627925512},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DC88,0)","v":1950628.0821496993},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DE88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2073575.8301185828},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DG88,0)","v":2212422.2331492915},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-284190.71520443948},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DI88,0)","v":-303220.09334809019},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-6531935.7987723015},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DK88,0)","v":-6969313.4809934469},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-21780.986754569982},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DM88,0)","v":-23239.439163883897},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-114054.07347757403},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DO88,0)","v":-121691.12133632327},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-336974.29315987002},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DQ88,0)","v":-359538.05371276371},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-966392.57076701696},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DS88,0)","v":-1031102.1079913808},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2477695.0244043721},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DU88,0)","v":2643601.2029722217},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DW88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-90168.502076267265},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EA88,0)","v":-96206.174775818712},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-142262.10138944231},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EC88,0)","v":-151787.95560639873}]
[null,"2025-02-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*C89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*E89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":380884.71785607893},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*G89,0)","v":402423.5466848393},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":17532103.286438614},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*I89,0)","v":18523534.43080245},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*K89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":7712060.7901371466},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*M89,0)","v":8148173.7384611182},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":4471532.185786888},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*O89,0)","v":4724394.9598411331},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":10319.207747400642},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*Q89,0)","v":10902.753473705327},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1024304.3054767381},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*S89,0)","v":1082228.1708090359},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":7157159.4921680167},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*U89,0)","v":7561893.0663309852},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":15619731.583292833},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*W89,0)","v":16503019.121888304},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*Y89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AA89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":8.5936242767440716E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AE89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AG89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":752541.7716146562},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AI89,0)","v":795097.60976047767},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":95206793.787986085},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AK89,0)","v":100590687.49282455},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":4991467.2563741375},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AM89,0)","v":5273732.0829719547},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":324430.15389220411},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AO89,0)","v":342776.50706411846},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1662570.2410613282},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AQ89,0)","v":1756587.7066072731},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":14262328.9221355},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AS89,0)","v":15068856.060011983},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-23292764.670023996},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AU89,0)","v":-24609958.161010463},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-8332478.6075857896},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AW89,0)","v":-8803675.8545068726},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-28394.058967918103},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AY89,0)","v":-29999.727946464012},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-145507.79850965308},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BA89,0)","v":-153736.18735914587},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-436852.1665252322},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BC89,0)","v":-461555.92489921744},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-1248236.0334776905},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BE89,0)","v":-1318823.1192875386},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BG89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-978981.36995942902},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BI89,0)","v":-1034342.2473209332},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-447681.23643845349},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BK89,0)","v":-472997.37297386362},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BM89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-497391.12892429315},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BO89,0)","v":-525518.33352086181},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-1036.2416276416022},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BQ89,0)","v":-1094.840542212499},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BS89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-215976.54211907202},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BU89,0)","v":-228189.90105327847},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-31762.938128596667},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BW89,0)","v":-33559.115437314154},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CA89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CC89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-3010.0398862871666},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CE89,0)","v":-3180.2560457682052},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-223695.53335393479},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CI89,0)","v":-236345.39714943955},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1.4067768172587591E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CK89,0)","v":1.4863293003243937E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CM89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CO89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CQ89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CS89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-10431381.70994243},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CU89,0)","v":-11021270.814348057},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CW89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-273550.19083181355},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DA89,0)","v":-289019.30907201424},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1775287.6310373617},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DC89,0)","v":1875679.2052174991},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DE89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1960143.2411487966},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DG89,0)","v":2070988.3020601363},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-277462.84608264518},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DI89,0)","v":-293153.22290257568},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-6174000.0059271697},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DK89,0)","v":-6523136.4324683864},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-21038.748311532578},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DM89,0)","v":-22228.47837264965},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-107814.87612139557},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DO89,0)","v":-113911.75019669048},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-323688.23320597853},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DQ89,0)","v":-341992.63115649391},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-924887.9764388355},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DS89,0)","v":-977189.90108003886},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":2397961.0525353439},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DU89,0)","v":2533564.4785255385},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DW89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-87558.27606086008},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EA89,0)","v":-92509.650143893843},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-134479.8161995323},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EC89,0)","v":-142084.57849702981}]
[null,"2025-03-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*C90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*E90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":374044.09004659398},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*G90,0)","v":391422.65489349474},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":17148918.528846178},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*I90,0)","v":17945679.126428798},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*K90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":7606784.6583204968},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*M90,0)","v":7960205.5623763939},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":4357138.0162751079},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*O90,0)","v":4559576.1982372962},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":10100.656617961326},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*Q90,0)","v":10569.945989729376},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1014116.3823582506},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*S90,0)","v":1061233.521171811},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":7082399.2375334129},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*U90,0)","v":7411456.5270250952},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":15456764.118628129},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*W90,0)","v":16174905.066999663},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*Y90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AA90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":8.4608851414383806E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AE90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AG90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":746840.10222471179},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AI90,0)","v":781539.24463105586},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":93726448.55394727},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AK90,0)","v":98081098.733987764},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":4890206.7900747191},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AM90,0)","v":5117412.0262421491},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":320019.45590714994},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AO90,0)","v":334887.96744026768},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1639874.7555594181},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AQ90,0)","v":1716065.4254259968},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":14015690.878551846},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AS90,0)","v":14666877.728681432},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-22934826.614862159},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AU90,0)","v":-24000407.871684469},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-8202919.1034401264},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AW90,0)","v":-8584037.1731181089},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-28008.035606110268},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AY90,0)","v":-29309.324614458084},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-143521.49438250679},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BA90,0)","v":-150189.68581614181},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-427989.87177016388},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BC90,0)","v":-447874.82634717115},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-1226650.32367473},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BE90,0)","v":-1283642.0601082549},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BG90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-957584.57957971632},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BI90,0)","v":-1002075.1788311183},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-441570.01012143429},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BK90,0)","v":-462085.91522338643},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BM90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-490601.32066447876},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BO90,0)","v":-513395.28290588391},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-1014.2950030908796},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BQ90,0)","v":-1061.4204408511889},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BS90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-210451.26439698151},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BU90,0)","v":-220229.09819454161},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-31192.480907061414},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BW90,0)","v":-32641.723300148162},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CA90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CC90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-2987.2341724657035},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CE90,0)","v":-3126.0248769856075},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-221361.62039690945},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CI90,0)","v":-231646.36323084519},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1.4044442719907124E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CK90,0)","v":1.4696965417207557E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CM90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CO90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CQ90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CS90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-10282943.465702189},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CU90,0)","v":-10760702.116596686},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CW90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-270427.90243509988},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DA90,0)","v":-282992.32722869655},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1736486.6298430497},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DC90,0)","v":1817166.0104442628},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DE90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1933385.6333121699},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DG90,0)","v":2023213.1924065975},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-270364.57852485188},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DI90,0)","v":-282926.06120892218},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-6078002.1141792154},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DK90,0)","v":-6360393.8340101736},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-20752.721986074033},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DM90,0)","v":-21716.919882476475},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-106343.11216371664},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DO90,0)","v":-111283.94860502541},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-317121.66274751892},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DQ90,0)","v":-331855.53911949485},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-908893.91528035956},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DS90,0)","v":-951122.28425067442},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":2372932.9742915146},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DU90,0)","v":2483182.4627032611},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DW90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-85644.586856579364},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EA90,0)","v":-89623.743448219902},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-132644.0533286006},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EC90,0)","v":-138806.86499617621}]
[null,"2025-04-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*C91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*E91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":382531.13126234832},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*G91,0)","v":396121.44918717147},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":17848023.109523706},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*I91,0)","v":18482116.098472267},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*K91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":7744423.8839218635},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*M91,0)","v":8019562.7526977733},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":4581927.3363015885},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*O91,0)","v":4744711.0789038884},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":10440.814629271195},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*Q91,0)","v":10811.749119590169},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1028188.3089971442},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*S91,0)","v":1064717.1163643913},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":7186207.2413218366},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*U91,0)","v":7441514.1512743514},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":15683529.117793944},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*W91,0)","v":16240723.368078012},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*Y91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AA91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":8.5958825199551734E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AE91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AG91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":753969.36792262364},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AI91,0)","v":780755.90260761115},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":95221147.456441805},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AK91,0)","v":98604102.623591304},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":5023223.9179652408},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AM91,0)","v":5201685.7592994142},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":326503.09867558634},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AO91,0)","v":338102.88899800571},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1669547.0943433945},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AQ91,0)","v":1728861.6806561889},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":14378244.855927786},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AS91,0)","v":14889065.813553318},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-23374744.866628785},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AU91,0)","v":-24205187.641575765},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-8333734.8376360806},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AW91,0)","v":-8629810.3637531269},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-28575.482660230493},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AY91,0)","v":-29590.693874351164},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-146118.41124439673},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BA91,0)","v":-151309.61138784204},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-439631.50288168382},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BC91,0)","v":-455250.44577454939},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-1258380.9716714227},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BE91,0)","v":-1303087.9146570216},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BG91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-996622.12966453971},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BI91,0)","v":-1032029.4742860323},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-449559.89769836521},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BK91,0)","v":-465531.5701627995},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BM91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-499478.3940783295},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BO91,0)","v":-517223.53850540926},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-1048.4532349942792},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BQ91,0)","v":-1085.7020015086819},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BS91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-221308.66584853223},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BU91,0)","v":-229171.17658974894},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-31900.236698756646},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BW91,0)","v":-33033.567617948909},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CA91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CC91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-3015.7500302161634},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CE91,0)","v":-3122.8916412980707},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-224609.19972718882},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CI91,0)","v":-232588.96969534628},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1.4196451333936544E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CK91,0)","v":1.4700813649222612E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CM91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CO91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CQ91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CS91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-10467901.895689111},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CU91,0)","v":-10839798.724840794},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CW91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-274101.70051549334},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DA91,0)","v":-283839.80795121321},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1807277.4354070572},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DC91,0)","v":1871485.2159463516},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DE91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1968368.837558243},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DG91,0)","v":2038299.7689505557},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-284312.97068934975},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DI91,0)","v":-294413.85750885733},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-6174930.8171183197},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DK91,0)","v":-6394309.7541776206},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-21173.175284605401},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DM91,0)","v":-21925.40212336287},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-108267.31328991031},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DO91,0)","v":-112113.76417515133},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-325747.59915089514},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DQ91,0)","v":-337320.54857621226},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-932404.9292469963},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DS91,0)","v":-965530.80682282255},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":2407735.844598867},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DU91,0)","v":2493276.3220473542},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DW91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-89136.032855401572},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EA91,0)","v":-92302.800017762507},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-135044.15082062129},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EC91,0)","v":-139841.91182240841}]
[null,"2025-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*C92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*E92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":398202.18002738885},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*G92,0)","v":407706.38691587484},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":18299411.421497919},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*I92,0)","v":18736177.970780693},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*K92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":8106779.247366243},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*M92,0)","v":8300270.1698944774},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":4646878.5920981467},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*O92,0)","v":4757789.3247363754},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":10689.918090615942},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*Q92,0)","v":10945.062834291617},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1066261.1179505009},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*S92,0)","v":1091710.4167500527},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":7468311.17504266},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*U92,0)","v":7646563.2742911251},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":16299099.79839546},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*W92,0)","v":16688123.325512705},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*Y92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AA92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":8.9810201135136824E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AE92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AG92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":774191.31729969324},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AI92,0)","v":792669.55478794535},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":99477883.084015459},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AK92,0)","v":101852200.52646159},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":5223831.1777275605},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AM92,0)","v":5348512.4947917499},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":337090.63308183913},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AO92,0)","v":345136.24226650049},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1747663.859802766},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AQ92,0)","v":1789376.7376527893},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":14970280.244146444},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AS92,0)","v":15327587.782264885},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-24355467.690182555},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AU92,0)","v":-24936778.9320683},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-8706283.4462352861},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AW92,0)","v":-8914083.2104081735},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-29502.101449049653},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AY92,0)","v":-30206.251476047459},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-152955.17416000896},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BA92,0)","v":-156605.87647354513},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-457188.60814686387},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BC92,0)","v":-468100.69084462279},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-1310195.7845749108},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BE92,0)","v":-1341467.2653090586},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BG92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-1021827.3626488767},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BI92,0)","v":-1046216.12581},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-470594.44365842099},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BK92,0)","v":-481826.49405250465},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BM92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-522848.58632653661},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BO92,0)","v":-535327.82773967518},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-1073.4678855908871},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BQ92,0)","v":-1099.0891940229496},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BS92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-224445.83383712923},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BU92,0)","v":-229802.86036043984},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-33207.085015318095},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BW92,0)","v":-33999.664820198668},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CA92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CC92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-3096.6344096610951},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CE92,0)","v":-3170.5442362858503},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-233424.99857622123},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CI92,0)","v":-238996.33793769928},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1.4625796046496831E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CK92,0)","v":1.4974881507367854E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CM92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CO92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CQ92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CS92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-10905232.854914131},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CU92,0)","v":-11165516.686642751},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CW92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-286066.51170920435},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DA92,0)","v":-292894.2877674991},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1852984.6773705755},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DC92,0)","v":1897211.3306091719},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DE92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":2060467.2319923022},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DG92,0)","v":2109646.0357307801},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-288343.25819286774},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DI92,0)","v":-295225.37516313809},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-6450972.9433598099},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DK92,0)","v":-6604943.4250922306},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-21859.759034421892},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DM92,0)","v":-22381.503220707629},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-113333.05378195136},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DO92,0)","v":-116038.06355958113},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-338756.64161187399},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DQ92,0)","v":-346842.014741942},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-970797.42567441321},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DS92,0)","v":-993968.21690359386},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":2502243.4205390164},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DU92,0)","v":2561966.44654686},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DW92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-91390.34209512957},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EA92,0)","v":-93571.627789803271},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-141362.75799981173},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EC92,0)","v":-144736.77493328199}]
[null,"2025-06-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*C93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*E93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":367217.79493437242},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*G93,0)","v":371902.51172225783},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":16981446.01835433},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*I93,0)","v":17198083.845665973},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*K93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":7329264.7860011356},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*M93,0)","v":7422766.5995283732},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":4351707.1901256032},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*O93,0)","v":4407223.3334355606},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":10061.286582985862},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*Q93,0)","v":10189.641686723315},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":993720.03310150071},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*S93,0)","v":1006397.2426097181},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":6931370.3662737962},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*U93,0)","v":7019796.1113380771},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":15127006.65575419},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*W93,0)","v":15319986.797262123},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*Y93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AA93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":8.1075771140084394E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AE93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AG93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":736082.08090215619},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AI93,0)","v":745472.51929929387},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":89802316.315026775},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AK93,0)","v":90947953.657866299},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":4810853.1426233109},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AM93,0)","v":4872226.7601118824},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":314846.85291742755},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AO93,0)","v":318863.45657286525},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1580046.8712134627},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AQ93,0)","v":1600204.0428029888},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":13726449.30350093},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AS93,0)","v":13901562.079562508},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-22198969.033892669},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AU93,0)","v":-22482168.498464942},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-7859479.8735994883},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AW93,0)","v":-7959745.8133655041},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-27555.330478224423},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AY93,0)","v":-27906.862787028083},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-138285.3705029448},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BA93,0)","v":-140049.52192929352},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-421044.85720224108},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BC93,0)","v":-426416.26332198177},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-1201335.9617406111},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BE93,0)","v":-1216661.7951438169},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BG93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-948233.02232083073},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BI93,0)","v":-960329.93924526137},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-425460.12160304195},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BK93,0)","v":-430887.85468609078},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BM93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-472702.61286793352},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BO93,0)","v":-478733.03376999102},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-1010.3415145942881},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BQ93,0)","v":-1023.2307697453446},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BS93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-210188.95362655961},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BU93,0)","v":-212870.40243777091},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-30623.218925332381},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BW93,0)","v":-31013.889284387922},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CA93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CC93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-2944.2039055757396},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CE93,0)","v":-2981.764071922998},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-216639.05066889155},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CI93,0)","v":-219402.78546491769},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1.3424100983594478E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CK93,0)","v":1.3595356603849356E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CM93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CO93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CQ93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CS93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-9984924.593780227},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CU93,0)","v":-10112305.522797057},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CW93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-263893.18763559969},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DA93,0)","v":-267259.75881863845},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1719528.4890223236},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DC93,0)","v":1741465.072953965},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DE93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1862849.5318972326},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DG93,0)","v":1886614.508964706},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-270027.59057141363},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DI93,0)","v":-273472.42032692215},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-5823528.7567389235},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DK93,0)","v":-5897821.4062449308},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-20417.2874060553},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DM93,0)","v":-20677.757378898863},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-102463.37476672887},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DO93,0)","v":-103770.53334818834},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-311975.71254436072},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DQ93,0)","v":-315955.68812868738},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-890137.0869593122},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DS93,0)","v":-901492.85515007481},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":2322315.5787907909},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DU93,0)","v":2351942.1135851447},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DW93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-84808.2009383197},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EA93,0)","v":-85890.126727774186},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-127804.77334406596},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EC93,0)","v":-129435.22038534793}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-07-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*C94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*E94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":367217.7949343723},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*G94,0)","v":367217.7949343723},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":16981446.01835433},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*I94,0)","v":16981446.01835433},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*K94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":7329264.7860011356},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*M94,0)","v":7329264.7860011356},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":4351707.1901256023},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*O94,0)","v":4351707.1901256023},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":10061.286582985862},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*Q94,0)","v":10061.286582985862},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":993720.03310150059},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*S94,0)","v":993720.03310150059},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":6931370.3662737943},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*U94,0)","v":6931370.3662737943},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":15127006.655754192},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*W94,0)","v":15127006.655754192},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*Y94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AA94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":8.1075771140084394E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AE94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AG94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":736082.08090215619},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AI94,0)","v":736082.08090215619},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":89802316.31502679},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AK94,0)","v":89802316.31502679},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":4810853.1426233109},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AM94,0)","v":4810853.1426233109},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":314846.85291742755},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AO94,0)","v":314846.85291742755},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1580046.8712134627},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AQ94,0)","v":1580046.8712134627},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":13726449.303500928},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AS94,0)","v":13726449.303500928},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-22198969.033892669},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AU94,0)","v":-22198969.033892669},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-7859479.8735994883},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AW94,0)","v":-7859479.8735994883},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-27555.330478224416},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AY94,0)","v":-27555.330478224416},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-138285.3705029448},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BA94,0)","v":-138285.3705029448},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-421044.85720224108},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BC94,0)","v":-421044.85720224108},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-1201335.9617406116},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BE94,0)","v":-1201335.9617406116},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BG94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-948233.02232083073},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BI94,0)","v":-948233.02232083073},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-425460.12160304189},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BK94,0)","v":-425460.12160304189},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BM94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-472702.61286793364},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BO94,0)","v":-472702.61286793364},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-1010.3415145942881},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BQ94,0)","v":-1010.3415145942881},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BS94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-210188.95362655961},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BU94,0)","v":-210188.95362655961},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-30623.218925332389},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BW94,0)","v":-30623.218925332389},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CA94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CC94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-2944.2039055757405},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CE94,0)","v":-2944.2039055757405},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-216639.05066889149},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CI94,0)","v":-216639.05066889149},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1.3424100983594478E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CK94,0)","v":1.3424100983594478E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CM94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CO94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CQ94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CS94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-9984924.5937802251},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CU94,0)","v":-9984924.5937802251},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CW94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-263893.18763559969},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DA94,0)","v":-263893.18763559969},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1719528.4890223241},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DC94,0)","v":1719528.4890223241},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DE94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1862849.5318972329},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DG94,0)","v":1862849.5318972329},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-270027.59057141369},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DI94,0)","v":-270027.59057141369},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-5823528.7567389226},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DK94,0)","v":-5823528.7567389226},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-20417.2874060553},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DM94,0)","v":-20417.2874060553},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-102463.37476672887},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DO94,0)","v":-102463.37476672887},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-311975.71254436061},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DQ94,0)","v":-311975.71254436061},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-890137.08695931244},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DS94,0)","v":-890137.08695931244},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":2322315.5787907909},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DU94,0)","v":2322315.5787907909},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DW94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-84808.2009383197},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EA94,0)","v":-84808.2009383197},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-127804.77334406598},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EC94,0)","v":-127804.77334406598}]
[null,null,{"$f":"SUM(C71:C94)","v":0},0,0,0,4479623.527047242,4747181.1664777314,207967483.19889018,220433610.6109218,0,0,91109706.026772439,96574291.204702497,53215671.737003818,56408996.352042623,122020.11785465972,129327.71228028783,12076515.030111996,12798705.829825051,84297748.77020669,89334965.234427184,183972426.17387986,194965673.55735251,0,0,0,0,null,null,{"$f":"SUM(AE71:AE94)","v":0},0,0,0,8912696.1924241036,9447597.1253077723,1124852321.6033952,1192540756.1293995,58689903.876629882,62194117.296667285,3830157.2224264755,4059380.682108534,19641479.759298436,20819537.990917977,167652754.03755873,177655112.14051452,-274881836.62498939,-291371524.17498845,-98446839.070388198,-104370916.65170965,-335214.5561232561,-355276.14519862027,-1719018.1856154136,-1822121.5947620294,-5136528.0677585164,-5443216.0907151466,-14672933.841587419,-15548338.12317564,0,0,-11612770.486388229,-12308871.022218382,-5288872.4499906497,-5606088.8614856992,0,0,-5876141.3803392649,-6228581.0543404939,-12253.103981028282,-12986.923255445454,0,0,-2570335.2432157747,-2724573.9201534041,-373567.11429617321,-395879.42127162719,0,0,0,0,0,0,-35649.278279922044,-37788.791598548181,null,null,{"$f":"SUM(CI71:CI94)","v":-2634732.2152067241},-2792170.2815156225,1.6535540292572648E-7,1.7521798384218008E-7,0,0,0,0,0,0,0,0,-122965579.22774315,-130331222.93839706,0,0,0,0,-3214043.8862692141,-3405896.2633974189,21058631.388884429,22320942.101976924,0,0,23156984.797088932,24545896.268832017,-3302083.2955830526,-3500232.1401716578,-72944775.93386735,-77334256.752803281,-248379.23611442,-263243.99087748036,-1273716.8360103834,-1350111.9254742549,-3805941.2828152739,-4033183.613065986,-10871998.34422121,-11520634.397699229,28243601.330026854,29931295.573876422,0,0,0,0,{"$f":"SUM(EA71:EA94)","v":-1038624.6309474971},-1100882.5704268308,-1588734.4321952481,-1684023.6720407831]
[]
[]
[]
[]
[null,"Cobertura tarifária sazonalizada pelo mercado"]
[null,null,"CT:  CDE Energia ACR",null,"CT:  CDE Energia Decreto",null,"CT: TFSEE",null,"CT: CDE Uso",null,"CT: CFURH",null,"CT: ESS/EER",null,"CT: Proinfa",null,"CT: ONS",null,"CT: Conexão T",null,{"$f":"\"CT \"&U69","v":"CT TUST_FR"},null,{"$f":"\"CT \"&W69","v":"CT TUST_RB"},null,{"$f":"\"CT \"&Y69","v":"CT TUSDG_ONS"},null,{"$f":"\"CT \"&AA69","v":"CT TUSDG_T"},null,{"$f":"\"CT \"&AC69","v":"CT TUST_CI"},null,{"$f":"\"CT \"&AE69","v":"CT TUST_ITAIPU"},null,"CT: Itaipu",null,"CT: CUSD",null,"CT: Energia",null,null,null,null,null,null,null,null,null,"CT Fin Geral",null,{"$f":"\"CT Fin \" &MID(AW69,7,100)","v":"CT Fin EnergiaRevenda"},null,{"$f":"\"CT Fin \" &MID(AY69,7,100)","v":"CT Fin perdasrb_d"},null,{"$f":"\"CT Fin \" &MID(BA69,7,100)","v":"CT Fin perdasrb_c"},null,{"$f":"\"CT Fin \" &MID(BC69,7,100)","v":"CT Fin perdasnt"},null,{"$f":"\"CT Fin \" &MID(BE69,7,100)","v":"CT Fin perdastec"},null,{"$f":"\"CT Fin \" &MID(BG69,7,100)","v":"CT Fin CCC"},null,{"$f":"\"CT Fin \" &MID(BI69,7,100)","v":"CT Fin CDE"},null,{"$f":"\"CT Fin \" &MID(BK69,7,100)","v":"CT Fin CDECOVIDTE_ou_FinCT_CDE_E"},null,{"$f":"\"CT Fin \" &MID(BM69,7,100)","v":"CT Fin CFURH"},null,{"$f":"\"CT Fin \" &MID(BO69,7,100)","v":"CT Fin ESSERR"},null,{"$f":"\"CT Fin \" &MID(BQ69,7,100)","v":"CT Fin ONS"},null,{"$f":"\"CT Fin \" &MID(BS69,7,100)","v":"CT Fin PeD"},null,{"$f":"\"CT Fin \" &MID(BU69,7,100)","v":"CT Fin proinfa"},null,{"$f":"\"CT Fin \" &MID(BW69,7,100)","v":"CT Fin TFSEE"},null,{"$f":"\"CT Fin \" &MID(BY69,7,100)","v":"CT Fin liminar"},null,{"$f":"\"CT Fin \" &MID(CA69,7,100)","v":"CT Fin Conexao_D"},null,{"$f":"\"CT Fin \" &MID(CC69,7,100)","v":"CT Fin Conexao_T"},null,{"$f":"\"CT Fin \" &MID(CE69,7,100)","v":"CT Fin CUSD"},null,{"$f":"\"CT Fin \" &MID(CG69,7,100)","v":"CT Fin TUST_CI"},null,{"$f":"\"CT Fin \" &MID(CI69,7,100)","v":"CT Fin TUST_RB"},null,{"$f":"\"CT Fin \" &MID(CK69,7,100)","v":"CT Fin TUST_FR"},null,{"$f":"\"CT Fin \" &MID(CM69,7,100)","v":"CT Fin TUST_ITAIPU"},null,{"$f":"\"CT Fin \" &MID(CO69,7,100)","v":"CT Fin itaipu"},null,{"$f":"\"CT Fin \" &MID(CQ69,7,100)","v":"CT Fin TUSDG_ONS"},null,{"$f":"\"CT Fin \" &MID(CS69,7,100)","v":"CT Fin TUSDG_T"},null,{"$f":"\"CT Fin \" &MID(CU69,7,100)","v":"CT Fin Subsidio"},null,"CT RI",null,"CT Itaipu (sem RB)",null,"CT FINCT_RI",null,"CT FinCT_ParcelaB",null,"CT _CVA_CDE",null,"CT _CVA_CDE_Energia",null,"CT _CVA_ESS/ERR",null,"CT _CVA_PROINFA",null,"CT _CVA_Energia_Revenda",null,"CT _CVA_PERDAS NA RB (sobre as perdas na D",null,"PERDAS NA RB (sobre o mercado cativo)",null,"PERDAS NÃO TÉCNICAS",null,"PERDAS TÉCNICAS",null,"CVA_EUST_RB",null,"CVA_TranItaipu",null,"CVA_CFURH",null,"CT FinCT_CDECOVIDTUSD",null,"CT FinCT_CDE_Elet"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Valor MW ponta","Atualizado","Valor MW fora ponta","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"B71","v":"2023-08-01"},{"$f":"C$127*C71/C$95","v":{"$error":"#DIV/0!"}},null,{"$f":"E$127*E71/E$95","v":{"$error":"#DIV/0!"}},null,{"$f":"G$127*G71/G$95","v":0},null,{"$f":"I$127*I71/I$95","v":0},null,{"$f":"K$127*K71/K$95","v":{"$error":"#DIV/0!"}},null,{"$f":"M$127*M71/M$95","v":0},null,{"$f":"O$127*O71/O$95","v":0},null,{"$f":"Q$127*Q71/Q$95","v":0},null,{"$f":"S$127*S71/S$95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$127*SUM(AK71,AM71,AO71,AQ71,AS71)/SUM($AK$95,$AM$95,$AO$95,$AQ$95,$AS$95)","v":0},null,{"$f":"AM$127*AM71/AM$95","v":0},null,{"$f":"AO$127*AO71/AO$95","v":0},null,{"$f":"AQ$127*AQ71/AQ$95","v":0},null,{"$f":"AS$127*AQ71/AQ$95","v":0},null,{"$f":"AU$127*AU71/AU$95","v":{"$error":"#DIV/0!"}},null,{"$f":"AW$127*AW71/AW$95","v":0},null,{"$f":"AY$127*AY71/AY$95","v":0},null,{"$f":"BA$127*BA71/BA$95","v":0},null,{"$f":"BC$127*BC71/BC$95","v":0},null,{"$f":"BE$127*BE71/BE$95","v":0},null,{"$f":"BG$127*BG71/BG$95","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$127*BI71/BI$95","v":0},null,{"$f":"BK$127*BK71/BK$95","v":0},null,{"$f":"BM$127*BM71/BM$95","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$127*BO71/BO$95","v":0},null,{"$f":"BQ$127*BQ71/BQ$95","v":0},null,{"$f":"BS$127*BS71/BS$95","v":{"$error":"#DIV/0!"}},null,{"$f":"BU$127*BU71/BU$95","v":0},null,{"$f":"BW$127*BW71/BW$95","v":0},null,{"$f":"BY$127*BY71/BY$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$127*CA71/CA$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$127*CC71/CC$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CE$127*CE71/CE$95","v":0},null,{"$f":"CG$127*CG71/CG$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$127*CI71/CI$95","v":0},null,{"$f":"CK$127*CK71/CK$95","v":0},null,{"$f":"CM$127*CM71/CM$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CO$127*CO71/CO$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CQ$127*CQ71/CQ$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CS$127*CS71/CS$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CU$127*CU71/CU$95","v":0}]
[null,"2023-09-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2023-10-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2023-11-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2023-12-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2024-01-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2024-02-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2024-03-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2024-04-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*C111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*E111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*G111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*I111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*K111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*M111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*O111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*Q111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*S111,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AK111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AM111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AO111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AQ111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AS111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AU111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AW111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AY111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BA111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BC111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BE111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BG111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BI111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BK111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BM111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BO111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BQ111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BS111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BU111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BW111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BY111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CA111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CC111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CE111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CG111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CI111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CK111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CM111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CO111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CQ111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CS111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CU111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CW111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CY111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DA111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DC111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DE111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DG111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DI111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DK111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DM111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DO111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DQ111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DS111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DU111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DW111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DY111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EA111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EC111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EE111,0)","v":0}]
[null,"2024-05-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*C112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*E112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*G112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*I112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*K112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*M112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*O112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*Q112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*S112,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AK112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AM112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AO112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AQ112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AS112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AU112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AW112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AY112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BA112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BC112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BE112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BG112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BI112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BK112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BM112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BO112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BQ112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BS112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BU112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BW112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BY112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CA112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CC112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CE112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CG112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CI112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CK112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CM112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CO112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CQ112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CS112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CU112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CW112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CY112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DA112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DC112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DE112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DG112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DI112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DK112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DM112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DO112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DQ112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DS112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DU112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DW112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DY112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EA112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EC112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EE112,0)","v":0}]
[null,"2024-06-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*C113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*E113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*G113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*I113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*K113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*M113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*O113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*Q113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*S113,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AK113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AM113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AO113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AQ113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AS113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AU113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AW113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AY113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BA113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BC113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BE113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BG113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BI113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BK113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BM113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BO113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BQ113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BS113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BU113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BW113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BY113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CA113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CC113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CE113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CG113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CI113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CK113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CM113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CO113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CQ113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CS113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CU113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CW113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CY113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DA113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DC113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DE113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DG113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DI113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DK113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DM113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DO113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DQ113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DS113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DU113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DW113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DY113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EA113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EC113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EE113,0)","v":0}]
[null,"2024-07-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*C114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*E114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*G114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*I114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*K114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*M114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*O114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*Q114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*S114,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AK114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AS114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AU114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AW114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AY114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BA114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BC114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BE114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BG114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BI114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BK114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BQ114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BU114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BW114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BY114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CA114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CC114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CE114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CG114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CI114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CK114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CM114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CO114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CQ114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CU114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CW114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CY114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DA114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DC114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DE114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DG114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DI114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DK114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DM114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DO114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DQ114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DS114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DU114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DW114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DY114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EA114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EC114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EE114,0)","v":0}]
[null,"2024-08-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*C115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*E115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*G115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*I115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*K115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*M115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*O115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*Q115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*S115,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*U115,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*W115,0)","v":0},null,null,null,null,null,null,null,null,{"$f":"AG$127*AG83/AG$95","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AG115,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B115)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AI115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AK115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AM115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AO115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AQ115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AS115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AU115,0)","v":0},-7789936.3453561943,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AW115,0)","v":-8692413.2049928363},-25852.284807776206,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AY115,0)","v":-28847.314262883665},-131887.6597417728,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BA115,0)","v":-147167.0607165363},-384017.17790080275,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BC115,0)","v":-428506.19570452854},-1095198.5860810108,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BE115,0)","v":-1222079.1325740626},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BG115,0)","v":0},-891236.3080157066,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BI115,0)","v":-994487.49118251749},-405776.39953954093,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BK115,0)","v":-452786.25873940624},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BM115,0)","v":0},-450833.23809471779,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BO115,0)","v":-503063.00569456274},-953.59642906471015,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BQ115,0)","v":-1064.0721341936826},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BS115,0)","v":0},-198306.08803749795,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BU115,0)","v":-221280.17250297574},-27983.790134123719,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BW115,0)","v":-31225.757965610544},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BY115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CA115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CC115,0)","v":0},-2815.351442738151,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CE115,0)","v":-3141.5145095686589},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CG115,0)","v":0},-198458.93858614238,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CI115,0)","v":-221450.73103754185},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CK115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CM115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CO115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CQ115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CS115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CU115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CW115,0)","v":0},{"$f":"$H$7/12","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CY115,0)","v":0},{"$f":"DA$127*CY83/CY$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DA115,0)","v":0},{"$f":"DC$127*DA83/DA$95","v":-239939.89599930623},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DC115,0)","v":-267737.32517497364},{"$f":"DE$127*DC83/DC$95","v":1616170.4834252966},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DE115,0)","v":1803406.4758462852},{"$f":"DG$127*DE83/DE$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DG115,0)","v":0},{"$f":"DI$127*DG83/DG$95","v":1776665.6322315501},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DI115,0)","v":1982495.2499994168},{"$f":"DK$127*DI83/DI$95","v":-254761.79515857124},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DK115,0)","v":-284276.36558085214},{"$f":"DM$127*DK83/DK$95","v":-5772000.0623364365},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DM115,0)","v":-6440695.704911896},{"$f":"DO$127*DM83/DM$95","v":-19155.405500967652},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DO115,0)","v":-21374.590541149042},{"$f":"DQ$127*DO83/DO$95","v":-97722.952602138655},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DQ115,0)","v":-109044.31640652618},{"$f":"DS$127*DQ83/DQ$95","v":-284539.83145870618},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DS115,0)","v":-317504.23606381862},{"$f":"DU$127*DS83/DS$95","v":-811493.96180866368},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DU115,0)","v":-905506.86381443648},{"$f":"DW$127*DU83/DU$95","v":2127423.1227043518},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DW115,0)","v":2373888.5691185757},{"$f":"DY$127*DW83/DW$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DY115,0)","v":0},{"$f":"EA$127*DY83/DY$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EA115,0)","v":0},{"$f":"EC$127*EA83/EA$95","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EC115,0)","v":0},{"$f":"EE$127*EC83/EC$95","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EE115,0)","v":0}]
[null,"2024-09-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*C116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*E116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*G116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*I116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*K116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*M116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*O116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*Q116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*S116,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*U116,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*W116,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AG116,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B116)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AI116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AK116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AM116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AO116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AQ116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AS116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AU116,0)","v":0},-7816284.5257825498,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AW116,0)","v":-8649576.2879436668},-26069.164359980656,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AY116,0)","v":-28848.390197517732},-132752.06611900253,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BA116,0)","v":-146904.72429590757},-387457.81770697614,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BC116,0)","v":-428764.58009710582},-1104768.4170345089,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BE116,0)","v":-1222547.4484878792},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BG116,0)","v":0},-900670.26924494281,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BI116,0)","v":-996690.4580328},-408435.90315176809,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BK116,0)","v":-451979.13297465246},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BM116,0)","v":0},-453788.04923352617,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BO116,0)","v":-502166.25782434031},-962.72665770873016,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BQ116,0)","v":-1065.3626595629837},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BS116,0)","v":0},-200908.54222248253,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BU116,0)","v":-222327.34198975848},-28225.227377979882,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BW116,0)","v":-31234.310450840556},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BY116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CA116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CC116,0)","v":0},-2831.5293120615647,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CE116,0)","v":-3133.3978075437467},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CG116,0)","v":0},-199527.90357106083,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CI116,0)","v":-220799.51386347105},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CK116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CM116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CO116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CQ116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CS116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CU116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CW116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CY116,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DA116,0)","v":0},-241359.06615562268,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DC116,0)","v":-267090.28421542642},1633278.0558427824,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DE116,0)","v":1807401.3422665268},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DG116,0)","v":0},1788310.0962072769,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DI116,0)","v":1978961.3022174479},-258105.1413288576,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DK116,0)","v":-285621.65346852218},-5791522.904670584,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DM116,0)","v":-6408955.4342708616},-19316.103706106402,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DO116,0)","v":-21375.38776137009},-98363.439692412387,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DQ116,0)","v":-108849.93666205961},-287089.19416146405,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DS116,0)","v":-317695.68752939458},-818584.78545744368,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DU116,0)","v":-905853.8652999308},2138878.7738953251,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DW116,0)","v":2366904.0020800433},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DY116,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EA116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EC116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EE116,0)","v":0}]
[null,"2024-10-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*C117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*E117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*G117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*I117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*K117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*M117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*O117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*Q117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*S117,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*U117,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*W117,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AG117,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B117)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AI117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AK117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AM117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AO117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AQ117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AS117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AU117,0)","v":0},-8511157.4822309501,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AW117,0)","v":-9331933.063238129},-27620.522082866821,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AY117,0)","v":-30284.11397475886},-144929.28680304176,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BA117,0)","v":-158905.57849181243},-416348.52651609748,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BC117,0)","v":-456499.19984885765},-1190547.9760951749,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BE117,0)","v":-1305358.7652077624},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BG117,0)","v":0},-955151.05525330815,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BI117,0)","v":-1047261.2839691867},-445901.33983661304,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BK117,0)","v":-488901.94604562229},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BM117,0)","v":0},-495413.59511650051,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BO117,0)","v":-543188.92793339677},-1007.3290254116512,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BQ117,0)","v":-1104.4710496103298},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BS117,0)","v":0},-210865.26097884733,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BU117,0)","v":-231200.10467730722},-30351.35845466267,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BW117,0)","v":-33278.299228816111},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BY117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CA117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CC117,0)","v":0},-2961.2498654454607,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CE117,0)","v":-3246.8187300673076},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CG117,0)","v":0},-213701.03002940468,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CI117,0)","v":-234309.34181900643},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CK117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CM117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CO117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CQ117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CS117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CU117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CW117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CY117,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DA117,0)","v":0},-259615.45977486038,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DC117,0)","v":-284651.54097533447},1732073.6698327125,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DE117,0)","v":1899106.6234200709},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DG117,0)","v":0},1952350.0793853176,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DI117,0)","v":2140625.4431160875},-270896.43568276952,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DK117,0)","v":-297020.40059053875},-6306393.1898850389,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DM117,0)","v":-6914551.7799820974},-20465.5915165611,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DO117,0)","v":-22439.195906179091},-107386.22440223343,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DQ117,0)","v":-117742.04156457869},-308495.93815194617,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DS117,0)","v":-338245.82039812073},-882143.66428454919,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DU117,0)","v":-967213.40715989377},2290798.0078791794,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DW117,0)","v":2511711.6814673543},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DY117,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EA117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EC117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EE117,0)","v":0}]
[null,"2024-11-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*C118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*E118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*G118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*I118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*K118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*M118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*O118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*Q118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*S118,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*U118,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*W118,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AG118,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B118)","v":62.550000000000004},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AI118,0)","v":68.042454623281685},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AK118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AM118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AO118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AQ118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AS118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AU118,0)","v":0},-8386576.3980279211,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AW118,0)","v":-9122993.5093125496},-27521.940206450134,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AY118,0)","v":-29938.614990280654},-143213.77715751337,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BA118,0)","v":-155789.23954706438},-416521.23609344184,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BC118,0)","v":-453095.5604559746},-1185097.0741180533,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BE118,0)","v":-1289159.294801943},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BG118,0)","v":0},-972334.61773733038,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BI118,0)","v":-1057714.374197254},-440623.26204904128,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BK118,0)","v":-479313.96185346512},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BM118,0)","v":0},-489549.44702265557,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BO118,0)","v":-532536.30751225713},-1013.7285048228949,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BQ118,0)","v":-1102.7430182212472},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BS118,0)","v":0},-218131.20603011627,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BU118,0)","v":-237285.09493566578},-30304.858012101606,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BW118,0)","v":-32965.898099974707},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BY118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CA118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CC118,0)","v":0},-2955.0112288449591,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CE118,0)","v":-3214.4878888884245},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CG118,0)","v":0},-212686.79967034614,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CI118,0)","v":-231362.6205522067},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CK118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CM118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CO118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CQ118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CS118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CU118,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CW118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CY118,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DA118,0)","v":0},-258061.94454132658,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DC118,0)","v":-280722.11273299839},1763234.3914471625,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DE118,0)","v":1918062.2872942165},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DG118,0)","v":0},1929240.3583171028,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DI118,0)","v":2098645.0765498825},-280230.92068574554,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DK118,0)","v":-304837.72509672726},-6214084.0882561896,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DM118,0)","v":-6759736.7641954999},-20392.546683895453,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DO118,0)","v":-22183.196361184808},-106115.1072400461,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DQ118,0)","v":-115432.97153038379},-308623.90834926243,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DS118,0)","v":-335723.87337353372},-878104.78576784674,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DU118,0)","v":-955210.31239160977},2279947.6811488792,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DW118,0)","v":2480147.6680740034},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DY118,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EA118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EC118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EE118,0)","v":0}]
[null,"2024-12-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*C119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*E119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*G119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*I119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*K119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*M119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*O119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*Q119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*S119,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*U119,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*W119,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AG119,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B119)","v":56.16},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AI119,0)","v":60.527582234341949},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AK119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AM119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AO119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AQ119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AS119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AU119,0)","v":0},-9184227.4445552714,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AW119,0)","v":-9898487.9257339649},-29556.708547359831,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AY119,0)","v":-31855.343788760681},-157005.37291151757,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BA119,0)","v":-169215.73397677002},-452503.3674132952,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BC119,0)","v":-487694.70766426064},-1297605.9479448656,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BE119,0)","v":-1398521.2023148877},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BG119,0)","v":0},-1050388.574949034,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BI119,0)","v":-1132077.6504316402},-483055.61758497095,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BK119,0)","v":-520623.0166868798},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BM119,0)","v":0},-536693.43141395447,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BO119,0)","v":-578432.26147683931},-1081.1698750052556,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BQ119,0)","v":-1165.2528226259583},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BS119,0)","v":0},-234157.86801424707,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BU119,0)","v":-252368.4047729795},-32848.143563391335,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BW119,0)","v":-35402.75482155697},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BY119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CA119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CC119,0)","v":0},-3090.6062367135196,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CE119,0)","v":-3330.9637312437267},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CG119,0)","v":0},-227825.35253501509,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CI119,0)","v":-245543.40741864446},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CK119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CM119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CO119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CQ119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CS119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CU119,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CW119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CY119,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DA119,0)","v":0},-279130.54143382848,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DC119,0)","v":-300838.61824701651},1904777.6618744661,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DE119,0)","v":2052912.8662258608},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DG119,0)","v":0},2115027.6733528315,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DI119,0)","v":2279514.092357059},-300820.20878014248,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DK119,0)","v":-324215.09837414511},-6805108.4158199392,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DM119,0)","v":-7334344.0037776688},-21900.220491470562,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DO119,0)","v":-23603.408061746886},-116334.07284164376,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DQ119,0)","v":-125381.41311571439},-335285.08438634349,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DS119,0)","v":-361360.31903744099},-961468.91070436069,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DU119,0)","v":-1036242.6737610643},2442185.0981181473,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DW119,0)","v":2632114.6609300328},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DY119,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EA119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EC119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EE119,0)","v":0}]
[null,"2025-01-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*C120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*E120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*G120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*I120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*K120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*M120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*O120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*Q120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*S120,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*U120,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*W120,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AG120,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B120)","v":60.716999999999999},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AI120,0)","v":64.782603451952568},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AK120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AM120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AO120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AQ120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AS120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AU120,0)","v":0},-9110868.9998591598,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AW120,0)","v":-9720931.7575071845},-29480.418441194855,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AY120,0)","v":-31454.42392531838},-155987.89287694028,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BA120,0)","v":-166432.82453929674},-450155.42022275494,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BC120,0)","v":-480297.77624121425},-1293387.6437975252,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BE120,0)","v":-1379992.7341237275},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BG120,0)","v":0},-1011699.3187441991,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BI120,0)","v":-1079442.5906882095},-479925.15499398572,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BK120,0)","v":-512060.88908530155},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BM120,0)","v":0},-533215.36667625827,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BO120,0)","v":-568919.40731385816},-1072.3605115575519,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BQ120,0)","v":-1144.1656501106097},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BS120,0)","v":0},-222429.41237759808,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BU120,0)","v":-237323.260670138},-32725.392927470901,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BW120,0)","v":-34916.681536137832},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BY120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CA120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CC120,0)","v":0},-3089.8134518602924,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CE120,0)","v":-3296.7070110903715},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CG120,0)","v":0},-227882.17678219563,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CI120,0)","v":-243141.14156247399},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CK120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CM120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CO120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CQ120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CS120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CU120,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CW120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CY120,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DA120,0)","v":0},-279101.66269748553,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DC120,0)","v":-297790.27846092248},1834618.4534338345,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DE120,0)","v":1957464.2975515691},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DG120,0)","v":0},2101321.1460518315,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DI120,0)","v":2242025.3722989988},-285752.78224775376,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DK120,0)","v":-304886.75622393045},-6750753.0361882132,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DM120,0)","v":-7202782.695875057},-21843.692879688195,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DO120,0)","v":-23306.344084046978},-115580.16490675963,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DQ120,0)","v":-123319.3996749822},-333545.35883155843,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DS120,0)","v":-355879.51832969475},-958343.33294326486,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DU120,0)","v":-1022513.8941134458},2442789.9518908574,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DW120,0)","v":2606358.8907515146},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DY120,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EA120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EC120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EE120,0)","v":0}]
[null,"2025-02-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*C121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*E121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*G121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*I121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*K121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*M121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*O121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*Q121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*S121,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*U121,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*W121,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AG121,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B121)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AI121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AK121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AM121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AO121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AQ121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AS121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AU121,0)","v":0},-8611613.3091364261,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AW121,0)","v":-9098595.4754176456},-28475.803722383163,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AY121,0)","v":-30086.095323448513},-147454.75399676632,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BA121,0)","v":-155793.24214667262},-432406.90936287399,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BC121,0)","v":-456859.29080144741},-1237839.2765100042,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BE121,0)","v":-1307838.4312262612},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BG121,0)","v":0},-982412.33026431687,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BI121,0)","v":-1037967.2266117788},-453671.39949974808,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BK121,0)","v":-479326.27657996089},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BM121,0)","v":0},-504046.43123534613,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BO121,0)","v":-532549.9896485979},-1041.5336402730309,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BQ121,0)","v":-1100.4318153521192},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BS121,0)","v":0},-217163.66689313523,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BU121,0)","v":-229444.15710383622},-31449.344945744648,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BW121,0)","v":-33227.788726256185},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BY121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CA121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CC121,0)","v":0},-3025.7881466444373,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CE121,0)","v":-3196.8948618980867},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CG121,0)","v":0},-220545.96692862004,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CI121,0)","v":-233017.72441284638},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CK121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CM121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CO121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CQ121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CS121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CU121,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CW121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CY121,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DA121,0)","v":0},-269244.47546459531,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DC121,0)","v":-284470.10778390663},1781509.3443188968,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DE121,0)","v":1882252.7530860109},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DG121,0)","v":0},1986370.7813767251,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DI121,0)","v":2098698.9957806715},-278987.93309084704,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DK121,0)","v":-294764.55277240643},-6380826.5374060506,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DM121,0)","v":-6741658.8946316093},-21099.317577692054,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DO121,0)","v":-22292.472798693292},-109257.48446821554,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DQ121,0)","v":-115435.93728057292},-320394.49324705557,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DS121,0)","v":-338512.63194941572},-917184.43699960294,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DU121,0)","v":-969050.73057035753},2364179.2498522424,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DW121,0)","v":2497872.332813675},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DY121,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EA121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EC121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EE121,0)","v":0}]
[null,"2025-03-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*C122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*E122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*G122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*I122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*K122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*M122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*O122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*Q122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*S122,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*U122,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*W122,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AG122,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B122)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AI122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AK122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AM122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AO122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AQ122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AS122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AU122,0)","v":0},-8477713.6134072151,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AW122,0)","v":-8871598.986026518},-28088.669022990081,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AY122,0)","v":-29393.704362589644},-145441.87228574455,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BA122,0)","v":-152199.28692276668},-423634.79426640336,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BC122,0)","v":-443317.40639548434},-1216433.3575260695,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BE122,0)","v":-1272950.4006988856},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BG122,0)","v":0},-960940.55220792571,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BI122,0)","v":-1005587.0742221669},-447478.40240664134,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BK122,0)","v":-468268.81893973687},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BM122,0)","v":0},-497165.77248790668,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BO122,0)","v":-520264.72752222983},-1019.4749358644433,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BQ122,0)","v":-1066.8410398991396},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BS122,0)","v":0},-211608.01923362879,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BU122,0)","v":-221439.59733426862},-30884.519806954955,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BW122,0)","v":-32319.453935077923},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BY122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CA122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CC122,0)","v":0},-3002.8631153612591,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CE122,0)","v":-3142.3799604748165},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CG122,0)","v":0},-218244.91477028318,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CI122,0)","v":-228384.85149102975},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CK122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CM122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CO122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CQ122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CS122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CU122,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CW122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CY122,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DA122,0)","v":0},-266171.33229088347,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DC122,0)","v":-278537.99141394801},1742572.3602560922,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DE122,0)","v":1823534.491643745},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DG122,0)","v":0},1959255.1455035722,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DI122,0)","v":2050284.6350846437},-271850.64958628471,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DK122,0)","v":-284481.17702469137},-6281612.7546700081,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DM122,0)","v":-6573464.4841988804},-20812.46779998346,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DO122,0)","v":-21779.441562998916},-107766.02769034076,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DQ122,0)","v":-112772.97459939685},-313894.74194756843,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DS122,0)","v":-328478.6914690205},-901323.59292694333,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DU122,0)","v":-943200.2350783305},2339503.7601543684,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DW122,0)","v":2448200.0846982109},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DY122,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EA122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EC122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EE122,0)","v":0}]
[null,"2025-04-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*C123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*E123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*G123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*I123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*K123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*M123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*O123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*Q123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*S123,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*U123,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*W123,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AG123,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B123)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AI123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AK123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AM123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AO123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AQ123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AS123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AU123,0)","v":0},-8612911.6223910898,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AW123,0)","v":-8918905.5602450576},-28657.749722379671,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AY123,0)","v":-29675.883667326612},-148073.53698648314,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BA123,0)","v":-153334.19756921422},-435157.96414997143,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BC123,0)","v":-450617.97406027856},-1247899.7158957997,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BE123,0)","v":-1292234.2876242618},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BG123,0)","v":0},-1000114.9141758461,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BI123,0)","v":-1035646.348180064},-455575.19803673972,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BK123,0)","v":-471760.57819011953},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BM123,0)","v":0},-506161.62487422198,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BO123,0)","v":-524144.20679032762},-1053.8076114399346,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BQ123,0)","v":-1091.2466047678922},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BS123,0)","v":0},-222525.09888040673,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BU123,0)","v":-230430.82626541104},-31585.2879770863,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BW123,0)","v":-32707.429602368305},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BY123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CA123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CC123,0)","v":0},-3031.5281655374442,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CE123,0)","v":-3139.2303319774724},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CG123,0)","v":0},-221446.76915170535,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CI123,0)","v":-229314.18633750451},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CK123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CM123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CO123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CQ123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CS123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CU123,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CW123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CY123,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DA123,0)","v":0},-269787.30431455694,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DC123,0)","v":-279372.13268033316},1813611.2608822675,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DE123,0)","v":1878044.065464976},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DG123,0)","v":0},1994706.4397225641,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DI123,0)","v":2065573.0763622103},-285875.70971543342,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DK123,0)","v":-296032.11651347956},-6381788.530399912,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DM123,0)","v":-6608516.5741304047},-21234.131557776436,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DO123,0)","v":-21988.524011471371},-109715.97543616124,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DQ123,0)","v":-113613.89345054346},-322432.90379351471,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DS123,0)","v":-333888.09087206004},-924638.77990916453,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DU123,0)","v":-957488.74676837935},2373816.3373869914,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DW123,0)","v":2458151.7445831788},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DY123,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EA123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EC123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EE123,0)","v":0}]
[null,"2025-05-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*C124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*E124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*G124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*I124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*K124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*M124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*O124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*Q124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*S124,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*U124,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*W124,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AG124,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B124)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AI124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AK124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AM124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AO124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AQ124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AS124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AU124,0)","v":0},-8997940.4604120404,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AW124,0)","v":-9212701.4335944392},-29587.03618986571,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AY124,0)","v":-30293.2134216083},-155001.77866274587,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BA124,0)","v":-158701.32890727924},-452536.41435993882,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BC124,0)","v":-463337.45946309384},-1299282.9549601774,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BE124,0)","v":-1330293.9705447119},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BG124,0)","v":0},-1025408.48199116,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BI124,0)","v":-1049882.7185646063},-476891.19506055553,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BK124,0)","v":-488273.5350086721},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BM124,0)","v":0},-529844.52011497261,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BO124,0)","v":-542490.73902205378},-1078.9500100862219,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BQ124,0)","v":-1104.7021647265813},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BS124,0)","v":0},-225679.51045390015,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BU124,0)","v":-231065.98211434807},-32879.23387506682,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BW124,0)","v":-33663.988597057694},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BY124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CA124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CC124,0)","v":0},-3112.8357248452539,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CE124,0)","v":-3187.1322410942726},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CG124,0)","v":0},-230138.4441809594,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CI124,0)","v":-235631.34074506079},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CK124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CM124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CO124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CQ124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CS124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CU124,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CW124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CY124,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DA124,0)","v":0},-281563.78783331375,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DC124,0)","v":-288284.09381378209},1859478.6894822582,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DE124,0)","v":1903860.3404525132},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DG124,0)","v":0},2088037.1493743269,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DI124,0)","v":2137873.9861719888},-289928.1498754159,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DK124,0)","v":-296848.09471103281},-6667077.9574930016,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DM124,0)","v":-6826206.3887972198},-21922.691940102981,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DO124,0)","v":-22445.938195904375},-114849.49766463366,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DQ124,0)","v":-117590.70160974588},-335309.57071968756,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DS124,0)","v":-343312.66987798485},-962711.49911173515,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DU124,0)","v":-985689.29712593264},2466992.5171065507,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DW124,0)","v":2525874.1818762282},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DY124,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EA124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EC124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EE124,0)","v":0}]
[null,"2025-06-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*C125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*E125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*G125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*I125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*K125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*M125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*O125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*Q125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*S125,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*U125,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*W125,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AG125,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B125)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AI125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AK125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AM125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AO125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AQ125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AS125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AU125,0)","v":0},-8122769.3066936424,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AW125,0)","v":-8226394.1153497389},-27634.660584803802,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AY125,0)","v":-27987.204933566318},-140135.68686843041,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BA125,0)","v":-141923.44338216831},-416760.4497743469,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BC125,0)","v":-422077.19831572269},-1191329.8429491508,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BE125,0)","v":-1206528.0250420698},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BG125,0)","v":0},-951556.22126944957,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BI125,0)","v":-963695.53332319821},-431152.95681042247,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BK125,0)","v":-436653.31524288136},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BM125,0)","v":0},-479027.57245992409,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BO125,0)","v":-485138.68292766181},-1015.5012571819877,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BQ125,0)","v":-1028.4563368466031},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BS125,0)","v":0},-211344.26666026379,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BU125,0)","v":-214040.45417542386},-30320.878107455614,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BW125,0)","v":-30707.691406410286},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BY125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CA125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CC125,0)","v":0},-2959.6077179508284,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CE125,0)","v":-2997.3643957401423},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CG125,0)","v":0},-213588.83741622357,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CI125,0)","v":-216313.65965019929},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CK125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CM125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CO125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CQ125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CS125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CU125,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CW125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CY125,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DA125,0)","v":0},-259739.47474711042,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DC125,0)","v":-263053.05566451064},1725554.7875505663,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DE125,0)","v":1747568.2509316066},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DG125,0)","v":0},1887775.2414121034,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DI125,0)","v":1911858.2038588941},-271511.80936340947,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DK125,0)","v":-274975.57378054841},-6018614.6415085252,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DM125,0)","v":-6095396.0650665173},-20476.067524379829,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DO125,0)","v":-20737.287374301537},-103834.37777669748,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DQ125,0)","v":-105159.02668925104},-308801.15516103146,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DS125,0)","v":-312740.63188481017},-882722.99321996293,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DU125,0)","v":-893984.17740666354},2289599.4483233439,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DW125,0)","v":2318808.61280572},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DY125,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EA125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EC125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EE125,0)","v":0}]
[null,"2025-07-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*C126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*E126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*G126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*I126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*K126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*M126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*O126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*Q126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*S126,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*U126,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*W126,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AG126,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B126)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AI126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AK126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AM126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AO126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AQ126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AS126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AU126,0)","v":0},-8122769.3066936424,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AW126,0)","v":-8122769.3066936424},-27634.660584803798,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AY126,0)","v":-27634.660584803798},-140135.68686843041,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BA126,0)","v":-140135.68686843041},-416760.4497743469,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BC126,0)","v":-416760.4497743469},-1191329.8429491515,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BE126,0)","v":-1191329.8429491515},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BG126,0)","v":0},-951556.22126944957,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BI126,0)","v":-951556.22126944957},-431152.95681042236,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BK126,0)","v":-431152.95681042236},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BM126,0)","v":0},-479027.57245992427,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BO126,0)","v":-479027.57245992427},-1015.5012571819877,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BQ126,0)","v":-1015.5012571819877},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BS126,0)","v":0},-211344.26666026379,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BU126,0)","v":-211344.26666026379},-30320.878107455621,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BW126,0)","v":-30320.878107455621},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BY126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CA126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CC126,0)","v":0},-2959.6077179508293,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CE126,0)","v":-2959.6077179508293},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CG126,0)","v":0},-213588.83741622351,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CI126,0)","v":-213588.83741622351},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CK126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CM126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CO126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CQ126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CS126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CU126,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CW126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CY126,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DA126,0)","v":0},-259739.47474711042,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DC126,0)","v":-259739.47474711042},1725554.787550567,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DE126,0)","v":1725554.787550567},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DG126,0)","v":0},1887775.2414121039,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DI126,0)","v":1887775.2414121039},-271511.80936340953,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DK126,0)","v":-271511.80936340953},-6018614.6415085243,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DM126,0)","v":-6018614.6415085243},-20476.067524379829,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DO126,0)","v":-20476.067524379829},-103834.37777669748,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DQ126,0)","v":-103834.37777669748},-308801.15516103135,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DS126,0)","v":-308801.15516103135},-882722.99321996316,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DU126,0)","v":-882722.99321996316},2289599.4483233439,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DW126,0)","v":2289599.4483233439},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DY126,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EA126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EC126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EE126,0)","v":0}]
[null,"xxx",{"$f":"'Neutralidade-Escassez'!C4","v":0},{"$f":"SUM(D111:D126)","v":0},{"$f":"'Neutralidade-Escassez'!C5","v":0},{"$f":"SUM(F111:F126)","v":0},{"$f":"'Neutralidade-Escassez'!C6","v":0},{"$f":"SUM(H111:H126)","v":0},{"$f":"'Neutralidade-Escassez'!C7","v":0},{"$f":"SUM(J111:J126)","v":0},{"$f":"'Neutralidade-Escassez'!C8","v":0},{"$f":"SUM(L111:L126)","v":0},{"$f":"'Neutralidade-Escassez'!C9","v":0},{"$f":"SUM(N111:N126)","v":0},{"$f":"'Neutralidade-Escassez'!C10","v":0},{"$f":"SUM(P111:P126)","v":0},{"$f":"C11","v":0},{"$f":"SUM(R111:R126)","v":0},{"$f":"C19","v":0},{"$f":"SUM(T111:T126)","v":0},{"$f":"IFERROR(SUM(U103:U126),0)","v":0},{"$f":"SUM(V103:V126)","v":0},{"$f":"IFERROR(SUM(W103:W126),0)","v":0},{"$f":"SUM(X103:X126)","v":0},null,null,null,null,null,null,null,null,{"$f":"C20","v":0},{"$f":"SUM(AH115:AH126)","v":0},{"$f":"SUM(AI115:AI126)","v":179.42700000000002},{"$f":"SUM(AJ115:AJ126)","v":193.3526403095762},{"$f":"C22","v":0},{"$f":"SUM(AL111:AL126)","v":0},null,{"$f":"SUM(AN111:AN126)","v":0},null,{"$f":"SUM(AP111:AP126)","v":0},null,{"$f":"SUM(AR111:AR126)","v":0},null,{"$f":"SUM(AT111:AT126)","v":0},{"$f":"C29","v":{"$error":"#DIV/0!"}},{"$f":"SUM(AV111:AV126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$30)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":-101744768.81454608},{"$f":"SUM(AX111:AX126)","v":-107867300.62605536},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$31)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":-336179.61827285477},{"$f":"SUM(AZ111:AZ126)","v":-356298.96343286312},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$32)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":-1742019.3712783891},{"$f":"SUM(BB111:BB126)","v":-1846502.3473639193},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$33)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":-5084260.52754125},{"$f":"SUM(BD111:BD126)","v":-5387827.7988223154},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$34)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":-14550720.635861492},{"$f":"SUM(BF111:BF126)","v":-15418833.535595605},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$35)","v":0},{"$f":"SUM(BH111:BH126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$36)","v":-11653468.86512267},{"$f":"SUM(BJ111:BJ126)","v":-12352008.970672874},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$57)","v":-5359639.7857804494},{"$f":"SUM(BL111:BL126)","v":-5681100.6861571204},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$38)","v":0},{"$f":"SUM(BN111:BN126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$39)","v":-5954766.6211899081},{"$f":"SUM(BP111:BP126)","v":-6311922.08612605},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$40)","v":-12315.6797155984},{"$f":"SUM(BR111:BR126)","v":-13053.246553099134},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$41)","v":0},{"$f":"SUM(BT111:BT126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$42)","v":-2584463.2064423878},{"$f":"SUM(BV111:BV126)","v":-2739549.6632023761},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$43)","v":-369878.913289494},{"$f":"SUM(BX111:BX126)","v":-391970.9324775628},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$55,TabFinanNeutralidade[Grupo Tarifa],\"ENCARGO\")","v":0},{"$f":"SUM(BZ111:BZ126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$45)","v":0},{"$f":"SUM(CB111:CB126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$46)","v":0},{"$f":"SUM(CD111:CD126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$47)","v":-35835.792125954002},{"$f":"SUM(CF111:CF126)","v":-37986.499187537855},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B48)","v":0},{"$f":"SUM(CH111:CH126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B49)","v":-2597635.9710381799},{"$f":"SUM(CJ111:CJ126)","v":-2752857.3563062088},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$50)","v":0},{"$f":"SUM(CL111:CL126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$51)","v":0},{"$f":"SUM(CN111:CN126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$52)","v":0},{"$f":"SUM(CP111:CP126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$53)","v":0},{"$f":"SUM(CR111:CR126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B54)","v":0},{"$f":"SUM(CT111:CT126)","v":0},{"$f":"SUM($C$55:$C$56)","v":0},{"$f":"SUM(CV111:CV126)","v":0},{"$f":"SUM(CW103:CW126)","v":0},{"$f":"SUM(CX111:CX126)","v":0},{"$f":"SUM(CY103:CY126)","v":0},{"$f":"SUM(CZ111:CZ126)","v":0},{"$f":"VLOOKUP(\"Receita Irrecuperável\",TabFinanNeutralidade[#Data],3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(DB111:DB126)","v":0},{"$f":"VLOOKUP(\"Parcela B\",TabFinanNeutralidade[#Data],3,FALSE)","v":-3163454.42},{"$f":"SUM(DD111:DD126)","v":-3352287.0159102632},{"$f":"VLOOKUP(\"CDE\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":21132433.945896901},{"$f":"SUM(DF111:DF126)","v":22399168.581733949},{"$f":"VLOOKUP(\"CDE ENERGIA\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(DH111:DH126)","v":0},{"$f":"VLOOKUP(\"ESS/ERR\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":23466834.984347299},{"$f":"SUM(DJ111:DJ126)","v":24874330.675209407},{"$f":"VLOOKUP(\"Proinfa\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-3320233.34487864},{"$f":"SUM(DL111:DL126)","v":-3519471.323500284},{"$f":"VLOOKUP(\"ENERGIA REQUERIDA SEM PERDAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-75388396.760142401},{"$f":"SUM(DN111:DN126)","v":-79924923.431346238},{"$f":"VLOOKUP(\"PERDAS NA RB (sobre as perdas na D)\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-249094.30470300399},{"$f":"SUM(DP111:DP126)","v":-264001.85418342619},{"$f":"VLOOKUP(\"PERDAS NA RB (sobre o mercado cativo)\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-1290759.7024979801},{"$f":"SUM(DR111:DR126)","v":-1368176.9903604523},{"$f":"VLOOKUP(\"PERDAS NÃO TÉCNICAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-3767213.3353691702},{"$f":"SUM(DT111:DT126)","v":-3992143.3259463264},{"$f":"VLOOKUP(\"PERDAS TÉCNICAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-10781443.7363535},{"$f":"SUM(DV111:DV126)","v":-11424677.196710005},{"$f":"VLOOKUP(\"EUST - RB\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":27845713.396783583},{"$f":"SUM(DX111:DX126)","v":29509631.87752188},{"$f":"VLOOKUP(\"TRANSPORTE ITAIPU\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(DZ111:DZ126)","v":0},{"$f":"VLOOKUP(\"CFURH\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(EB111:EB126)","v":0},{"$f":"C58","v":0},{"$f":"SUM(ED111:ED126)","v":0},{"$f":"C59","v":0},{"$f":"SUM(EF111:EF126)","v":0}]

{"sheet":"Neutralidade-PisCofins","index":32,"n_rows":127,"n_cols":136,"rows_kept":127,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Neutralidade"]
[null,"Encargo","CT - Bruto","Faturamento - Bruto","Neutralidade\n(valores atualizados)"]
[null,"CDE Energia: Conta ACR",null,null,null,null,"Dados de Rede Básica"]
[null,"CDE Energia: Decreto",null,null,null,null,"RB  - Nodal"]
[null,"TFSEE",null,null,null,null,"RB - FR"]
[null,"CDE",null,null,null,null,"TUST Itaipu"]
[null,"CFURH",null,null,null,null,"TUSDg Exp"]
[null,"ESS/ERR",null,null,null,null,"TUSDgONS"]
[null,"PROINFA",null,null,null,null,"CT Ponta"]
[null,"ONS",null,null,null,null,"CT Fora Ponta"]
[null,"TRANSPORTE"]
[null,"Rede Básica",null,null,null,null,"Dados de Energia"]
[null,"RB  - Nodal",null,null,null,null,"% Não Técnica (s/ Baixa Tensão)"]
[null,"RB - FR",null,null,null,null,"% Técnica (s/ merc. injetado)"]
[null,"TUST Itaipu",null,null,null,null,"% Rede Básica (s/ merc. Injetado)"]
[null,"TUSDg T",null,null,null,null,"Perda Não Técnica"]
[null,"TUSDgONS",null,null,null,null,"Perda Técnica"]
[null,"Conexão T",null,null,null,null,"Perda Rede Básica sobre Dist."]
[null,"TRANSPORTE ITAIPU",null,null,null,null,"Perda Rede Básica sobre mercado Cat."]
[null,"EUSD",null,null,null,null,"Energia de Revenda"]
[null,"ENERGIA",null,null,null,null,"Energia Req. "]
[null,"Perda Não Técnica",null,null,null,null,"Cobertura Tarifária Energia"]
[null,"Perda Técnica"]
[null,"Perda Rede Básica sobre Dist."]
[null,"Perda Rede Básica sobre mercado Cat."]
[null,"Energia de Revenda"]
[null,"Receitas irrecuperáveis"]
[null,"Financeiros de Parcela A/COVID",{"$f":"SUM(C30:C59)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(D30:D59)","v":-122965579.22774315},{"$f":"SUM(E30:E59)","v":-636611.22133617103},null,"reservado para energia",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G29)","v":0}]
[null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B30)+I30","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR((OFFSET($AW$95,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30)))*C30,0)","v":0},{"$f":"IFERROR((C30*(OFFSET($AX$127,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30))))-D30*(OFFSET($AX$95,0,2*(ROW()-30))/OFFSET($AW$95,0,2*(ROW()-30))),0)","v":0},null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G30)","v":0},{"$f":"$H$29*$H30/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B31)+I31","v":{"$error":"#DIV/0!"}},0,0,null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G31)","v":0},{"$f":"$H$29*$H31/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B32)+I32","v":{"$error":"#DIV/0!"}},0,0,null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G32)","v":0},{"$f":"$H$29*$H32/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B33)+I33","v":{"$error":"#DIV/0!"}},0,0,null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G33)","v":0},{"$f":"$H$29*$H33/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B34)+I34","v":{"$error":"#DIV/0!"}},0,0,null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G34)","v":0},{"$f":"$H$29*$H34/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"CCC",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B35)","v":0},0,0]
[null,"CDE",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B36)","v":0},0,0,null,"Neutralidade/CVA COVID","CT - Bruto","Faturamento - Bruto","Neutralidade (valores atualizados)"]
[null,"CDE Energia",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B37)","v":0},null,null,null,"Parcela B",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Grupo Tarifa],G37)","v":0},{"$f":"IFERROR((OFFSET($DA$95,0,2*(ROW()-37))/OFFSET($DC$127,0,2*(ROW()-37)))*H37,0)","v":0},{"$f":"IFERROR((H37*(OFFSET($DD$127,0,2*(ROW()-37))/OFFSET($DC$127,0,2*(ROW()-37))))-I37*(OFFSET($DB$95,0,2*(ROW()-37))/OFFSET($DA$95,0,2*(ROW()-37))),0)","v":0}]
[null,"CFURH",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B38)","v":0},{"$f":"IFERROR((OFFSET($AW$95,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30)))*C38,0)","v":0},{"$f":"IFERROR((C38*(OFFSET($AX$127,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30))))-D38*(OFFSET($AX$95,0,2*(ROW()-30))/OFFSET($AW$95,0,2*(ROW()-30))),0)","v":0},null,"CDE",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G38)","v":0},0,0]
[null,"ESS/ERR",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B39)","v":0},0,0,null,"CDE Energia",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G39)","v":0},0,0]
[null,"ONS",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B40)","v":0},0,0,null,"ESS/ERR",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G40)","v":0},0,0]
[null,"P&D",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B41)","v":0},0,0,null,"PROINFA",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G41)","v":0},0,0]
[null,"PROINFA",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B42)","v":0},0,0,null,"ENERGIA REQUERIDA SEM PERDAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G42)","v":0},0,0]
[null,"TFSEE",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B43)","v":0},0,0,null,"PERDAS NA RB (sobre as perdas na D)",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G43)","v":0},0,0]
[null,"Liminar",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B55,TabFinanCovid[Grupo Tarifa],\"ENCARGO\")","v":0},0,0,null,"PERDAS NA RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G44)","v":0},0,0]
[null,"CONEXÃO D",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B45)","v":0},0,0,null,"PERDAS NÃO TÉCNICAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G45)","v":0},0,0]
[null,"CONEXÃO T",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B46)","v":0},0,0,null,"PERDAS TÉCNICAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G46)","v":0},0,0]
[null,"EUSD",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B47)","v":0},0,0,null,"EUST - RB",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G47)","v":0},0,0]
[null,"EUST - CI",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B48)","v":0},0,0,null,"TRANSPORTE ITAIPU",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G48)","v":0},0,0]
[null,"EUST - RB",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B49)","v":0},0,0,null,"CFURH",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G49)","v":0},0,0]
[null,"EUST - FR",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B50)","v":0},0,0]
[null,"EUST - ITAIPU",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B51)","v":0},0,0]
[null,"TRANSPORTE ITAIPU",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B52)","v":0},0,0]
[null,"TUSDg ONS (A2)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B53)","v":0},0,{"$f":"IFERROR((C53*(OFFSET($AX$127,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30))))-D53*(OFFSET($AX$95,0,2*(ROW()-30))/OFFSET($AW$95,0,2*(ROW()-30))),0)","v":0}]
[null,"TUSDg T (A2)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B54)","v":0},0,0]
[null,"Pis_Cofins",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*Pis/Cofins*\")","v":-123566212.48974733},{"$f":"IFERROR($CU$95/$CU$127*$C$55,0)","v":-122965579.22774315},{"$f":"IFERROR($C$55*($CV$127/$CU$127)-$D$55*($CV$95/$CU$95),0)","v":-636611.22133617103}]
[null,"Não se aplica",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Grupo Tarifa],\"Não se Aplica\")-\nSUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*Pis/Cofins*\")","v":0},{"$f":"IFERROR($CU$95/$CU$127*$C$56,0)","v":0},{"$f":"IFERROR($C$56*($CV$127/$CU$127)-$D$56*($CV$95/$CU$95),0)","v":0}]
[null,"CDE COVID TE",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B57)","v":0},{"$f":"IFERROR(BK95*C57,0)","v":0},{"$f":"IFERROR(C57*BL127/BK95-D57*BL95/BK127,0)","v":0}]
[null,"CDE Covid TUSD",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B58)","v":0},{"$f":"IFERROR(EA95*C58,0)","v":0},{"$f":"IFERROR(C58*ED127/EA95-D58*EB95/EC127,0)","v":0}]
[null,"CDE Elet",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B59)","v":0},{"$f":"IFERROR(EC95*C59,0)","v":0},{"$f":"IFERROR(C59*EF127/EC95-D59*ED95/EE127,0)","v":0}]
[null,"CDE GD",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B60)","v":0},{"$f":"IFERROR(EG96*C60,0)","v":0},{"$f":"IFERROR(C60*EF128/EC96-D60*ED96/EE128,0)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,"* caso haja postergação, o montante será aumentado"]
[null,null,"cDE_E_ACR",null,"CDE_E_Dec",null,"TFSEE",null,"CDE",null,"CFURH",null,"ESSERR",null,"PROINFA",null,"ONS",null,"Conexao_T",null,"TUST_FR",null,"TUST_RB",null,"TUSDG_ONS",null,"TUSDG_T",null,"TUST_CI",null,"TUST_ITAIPU",null,"Itaipu",null,"CUSD",null,"EnergiaRevenda",null,"perdasnt",null,"perdasrb_d",null,"perdasrb_c",null,"perdastec",null,"FinCT_Geral",null,"FinCT_EnergiaRevenda",null,"FINCT_perdasrb_d",null,"FINCT_perdasrb_c",null,"FinCT_perdasnt",null,"FinCT_perdastec",null,"FinCT_CCC",null,"FinCT_CDE",null,"FinCT_CDECOVIDTE_ou_FinCT_CDE_E",null,"FinCT_CFURH",null,"FinCT_ESSERR",null,"FinCT_ONS",null,"FINCT_PeD",null,"FINCT_proinfa",null,"FinCT_TFSEE",null,"FinCT_liminar",null,"FinCT_Conexao_D",null,"FinCT_Conexao_T",null,"FinCT_CUSD",null,"FINCT_TUST_CI",null,"finCT_TUST_RB",null,"finCT_TUST_FR",null,"FinCT_TUST_ITAIPU",null,"finCT_itaipu",null,"FINCT_TUSDG_ONS",null,"FINCT_TUSDG_T",null,"FinCT_Subsidio",null,"RI",null,"FINCT_RI",null,"FinCT_ParcelaB",null,"CVA_CDE",null,"CVA_CDE_E",null,"CVA_ESSERR",null,"CVA_PROINFA",null,"CVA_EnergiaRevenda",null,"CVA_perdasrb_d",null,"CVA_perdasrb_c",null,"CVA_perdasnt",null,"CVA_perdastec",null,"CVA_RB",null,"CVA_TranItaipu",null,"CVA_CFURH",null,"FinCT_CDECOVIDTUSD",null,"FinCT_CDE_Elet"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"DATE(YEAR(B72),MONTH(B72)-1,1)","v":"2023-08-01"},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*C71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*E71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*G71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*I71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*K71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*M71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*O71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*Q71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*S71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*U71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*W71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*Y71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AA71,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CE71,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*EA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*EC71,0)","v":0}]
[null,"2023-09-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*C72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*E72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*G72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*I72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*K72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*M72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*O72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*Q72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*S72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*U72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*W72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*Y72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AA72,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CE72,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*EA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*EC72,0)","v":0}]
[null,"2023-10-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*C73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*E73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*G73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*I73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*K73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*M73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*O73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*Q73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*S73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*U73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*W73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*Y73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AA73,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CE73,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*EA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*EC73,0)","v":0}]
[null,"2023-11-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*C74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*E74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*G74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*I74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*K74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*M74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*O74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Q74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*S74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*U74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*W74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Y74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AA74,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CE74,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EC74,0)","v":0}]
[null,"2023-12-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*C75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*E75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*G75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*I75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*K75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*M75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*O75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Q75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*S75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*U75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*W75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Y75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AA75,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CE75,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EC75,0)","v":0}]
[null,"2024-01-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*C76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*E76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*G76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*I76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*K76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*M76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*O76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Q76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*S76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*U76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*W76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Y76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AA76,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CE76,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EC76,0)","v":0}]
[null,"2024-02-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*C77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*E77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*G77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*I77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*K77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*M77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*O77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Q77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*S77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*U77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*W77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Y77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AA77,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CE77,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EC77,0)","v":0}]
[null,"2024-03-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*C78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*E78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*G78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*I78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*K78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*M78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*O78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Q78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*S78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*U78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*W78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Y78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AA78,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CE78,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EC78,0)","v":0}]
[null,"2024-04-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*C79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*E79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*G79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*I79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*K79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*M79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*O79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Q79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*S79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*U79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*W79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Y79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AA79,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CE79,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EC79,0)","v":0}]
[null,"2024-05-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*C80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*E80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*G80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*I80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*K80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*M80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*O80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Q80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*S80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*U80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*W80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Y80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AA80,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CE80,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EC80,0)","v":0}]
[null,"2024-06-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*C81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*E81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*G81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*I81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*K81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*M81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*O81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Q81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*S81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*U81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*W81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Y81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AA81,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CE81,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EC81,0)","v":0}]
[null,"2024-07-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*C82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*E82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*G82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*I82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*K82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*M82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*O82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Q82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*S82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*U82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*W82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Y82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AA82,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CE82,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EC82,0)","v":0}]
[null,"2024-08-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*C83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*E83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":338913.19606711331},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*G83,0)","v":378176.84384497977},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":15904978.514013164},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*I83,0)","v":17747596.274358746},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*K83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":6897883.0578753715},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*M83,0)","v":7697014.0859386716},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":4083243.150123796},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*O83,0)","v":4556293.5438479129},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":9447.9518262305482},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Q83,0)","v":10542.512489645693},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":927252.19471546018},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*S83,0)","v":1034675.8772307669},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":6440482.1551780235},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*U83,0)","v":7186622.5409612563},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":14055461.517571077},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*W83,0)","v":15683809.710516576},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Y83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AA83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":7.7744896265511019E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AE83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AG83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":700204.19796594151},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AI83,0)","v":781323.99890775548},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":86122638.886608213},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AK83,0)","v":96100087.384289458},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":4432882.8422315596},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AM83,0)","v":4946439.5658342047},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":294539.91256651294},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AO83,0)","v":328662.84291486401},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1487049.3646797065},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AQ83,0)","v":1659326.4644227393},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":12618829.250421582},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AS83,0)","v":14080741.246788574},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-20959237.402942229},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AU83,0)","v":-23387399.317649283},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-7537435.2774607623},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AW83,0)","v":-8410659.4756241161},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-25778.071321316776},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AY83,0)","v":-28764.503022702855},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-130146.24825210051},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BA83,0)","v":-145223.90385914076},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-387964.97585122718},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BC83,0)","v":-432911.35250088281},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-1104397.2871942453},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BE83,0)","v":-1232343.5182481674},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BG83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-888123.76931797469},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BI83,0)","v":-991014.35978865903},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-400418.63001219777},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BK83,0)","v":-446807.78285409958},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BM83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-444880.54940284934},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BO83,0)","v":-496420.68828702008},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-948.75122373214617},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BQ83,0)","v":-1058.665603902997},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BS83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-197222.04818255885},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BU83,0)","v":-220070.5448587873},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-28262.826973573377},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BW83,0)","v":-31537.121679045453},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CA83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CC83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-2800.6984381758102},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CE83,0)","v":-3125.1639304748464},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-201293.08521996779},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CI83,0)","v":-224613.21819180928},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1.2128446441606044E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CK83,0)","v":1.3533546787954426E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CM83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CO83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CQ83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CS83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-9365849.0967984516},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CU83,0)","v":-10450898.024797473},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CW83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-243776.97713395258},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DA83,0)","v":-272018.93843145575},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1610526.1968016997},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DC83,0)","v":1797108.2893907609},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DE83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1753206.9860523937},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DG83,0)","v":1956318.8813131037},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-253369.14028752348},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DI83,0)","v":-282722.36936645309},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-5584907.8814738868},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DK83,0)","v":-6231928.5890611988},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-19100.416573012586},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DM83,0)","v":-21313.231056001263},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-96432.643313160384},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DO83,0)","v":-107604.5226771813},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-287464.97603058268},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DQ83,0)","v":-320768.26341601257},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-818309.79457610811},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DS83,0)","v":-913112.32194967207},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":2157821.9125419487},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DU83,0)","v":2407809.1084510502},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DW83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-79432.140954201604},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EA83,0)","v":-88634.484329612736},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-120282.51216267348},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EC83,0)","v":-134217.43781973445}]
[null,"2024-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*C84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*E84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":341837.25558774092},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*G84,0)","v":378280.42345623794},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":16073336.72530183},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*I84,0)","v":17786910.35986637},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*K84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":6943092.5499255555},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*M84,0)","v":7683293.5759617658},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":4136829.2670681281},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*O84,0)","v":4577855.4014602564},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":9538.4114355180918},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Q84,0)","v":10555.298633918135},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":932291.24908028462},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*S84,0)","v":1031682.5410977309},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":6475140.450427874},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*U84,0)","v":7165453.2426989013},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":14131168.846836194},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*W84,0)","v":15637688.54311062},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Y84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AA84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":7.803436020395458E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AE84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AG84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":704227.78516093153},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AI84,0)","v":779305.29930769571},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":86413934.56959936},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AK84,0)","v":95626498.361929789},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":4472599.6935621658},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AM84,0)","v":4949422.2129824851},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":297010.86183922685},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AO84,0)","v":328675.10123924061},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1496795.6514559027},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AQ84,0)","v":1656368.5894525417},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":12729092.415743671},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AS84,0)","v":14086137.161855292},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-21072542.09937026},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AU84,0)","v":-23319079.527898755},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-7562929.4144906374},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AW84,0)","v":-8369211.0637976779},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-25994.328282990809},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AY84,0)","v":-28765.575868679145},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-130999.24122492228},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BA84,0)","v":-144965.03126263281},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-391440.98634276737},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BC84,0)","v":-433172.39315321657},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-1114047.4962780334},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BE84,0)","v":-1232815.7676021587},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BG84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-897524.78353962733},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BI84,0)","v":-993209.63303455198},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-403043.01820759033},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BK84,0)","v":-446011.31417495257},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BM84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-447796.34595851181},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BO84,0)","v":-495535.78085014521},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-957.83506185795},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BQ84,0)","v":-1059.9495721374237},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BS84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-199810.27605666665},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BU84,0)","v":-221111.9899955524},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-28506.671678503546},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BW84,0)","v":-31545.75944430496},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CA84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CC84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-2816.7921068593296},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CE84,0)","v":-3117.0894732901329},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-202377.31584892963},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CI84,0)","v":-223952.70113447332},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1.2236385613095813E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CK84,0)","v":1.3540903033922264E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CM84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CO84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CQ84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CS84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-9418723.2672520038},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CU84,0)","v":-10422850.545729058},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CW84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-245218.84243653048},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DA84,0)","v":-271361.55009450024},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1627574.0230209047},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DC84,0)","v":1801089.2042066825},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DE84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1764697.6994543509},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DG84,0)","v":1952831.5948888652},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-256694.21006229791},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DI84,0)","v":-284060.30324043141},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-5603797.915230508},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DK84,0)","v":-6201217.1396937724},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-19260.653465963271},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DM84,0)","v":-21314.025987662808},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-97064.673572975691},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DO84,0)","v":-107412.70947397441},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-290040.54685483093},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DQ84,0)","v":-320961.68305318843},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-825460.1748826676},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DS84,0)","v":-913462.23794125824},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2169441.2537526884},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DU84,0)","v":2400724.7388000307},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DW84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-80272.950211384537},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EA84,0)","v":-88830.825492775897},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-121070.85711311233},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EC84,0)","v":-133978.18508170897}]
[null,"2024-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*C85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*E85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":367586.9440681978},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*G85,0)","v":403035.28211365303},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":17045599.326248661},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*I85,0)","v":18689395.921462182},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*K85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":7579975.8217411637},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*M85,0)","v":8310952.668556504},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":4341844.1713606603},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*O85,0)","v":4760550.9900079714},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":9980.3185238304068},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*Q85,0)","v":10942.773013967091},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":994341.46110079205},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*S85,0)","v":1090231.0263166155},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":6934971.6660633264},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*U85,0)","v":7603747.3772829762},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":15134952.475521021},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*W85,0)","v":16594495.368194137},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*Y85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AA85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":8.4957848080172611E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AE85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AG85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":736490.49832101434},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AI85,0)","v":807514.14204135665},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":94096191.528727114},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AK85,0)","v":103170381.07742169},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":4806098.1273560403},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AM85,0)","v":5269575.391299719},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":314685.77032239613},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AO85,0)","v":345032.57056787272},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1634095.292053208},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AQ85,0)","v":1791679.6764987069},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":13717440.668489633},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AS85,0)","v":15040285.458768368},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-22798739.936428167},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AU85,0)","v":-24997342.072109532},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-8235278.9309805743},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AW85,0)","v":-9029450.0955305696},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-27541.232563319882},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AY85,0)","v":-30197.178150745134},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-143015.67694960308},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BA85,0)","v":-156807.42919793259},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-420628.69926416938},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BC85,0)","v":-461192.13211658882},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-1200547.527895414},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BE85,0)","v":-1316322.6262639149},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BG85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-951815.30176692421},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BI85,0)","v":-1043603.8462686874},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-440013.77068895166},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BK85,0)","v":-482446.60770816728},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BM85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-488872.27860241447},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BO85,0)","v":-536016.79794022639},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-1002.2108057782598},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BQ85,0)","v":-1098.8592531982113},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BS85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-209712.56642879406},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BU85,0)","v":-229936.24974266242},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-30654.00320348336},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BW85,0)","v":-33610.129598989792},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CA85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CC85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-2945.8375062174409},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CE85,0)","v":-3229.9200761576913},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-216752.84547907748},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CI85,0)","v":-237655.45984785972},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1.3708804133538699E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CK85,0)","v":1.503081605742916E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CM85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CO85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CQ85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CS85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-10164588.760187145},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CU85,0)","v":-11144813.39623216},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CW85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-263767.18943538977},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DA85,0)","v":-289203.64371454559},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1726024.6048695897},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DC85,0)","v":1892474.2153781692},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DE85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1926571.7399503265},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DG85,0)","v":2112361.1631293762},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-269415.58082983422},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DI85,0)","v":-295396.73913287988},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-6101979.3225028683},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DK85,0)","v":-6690425.2106417269},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-20406.841471441716},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DM85,0)","v":-22374.780285899371},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-105968.3237027055},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DO85,0)","v":-116187.40525971208},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-311667.35782385973},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DQ85,0)","v":-341723.07671202649},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-889552.89217236172},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DS85,0)","v":-975337.14577519905},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":2323531.2645871271},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DU85,0)","v":2547601.5778977857},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DW85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-85128.593360783736},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EA85,0)","v":-93337.990357830771},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-132176.57161212852},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EC85,0)","v":-144923.05205112576}]
[null,"2024-11-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*C86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*E86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":367023.77469295036},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*G86,0)","v":399251.77514325554},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":17352256.7072872},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*I86,0)","v":18875941.48068944},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*K86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":7490252.6062206049},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*M86,0)","v":8147964.3976927716},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":4491454.4059902728},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*O86,0)","v":4885844.6460772455},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":10043.722676098148},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*Q86,0)","v":10925.652189244342},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":990105.28673236747},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*S86,0)","v":1077045.4683414614},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":6902268.6945170546},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*U86,0)","v":7508350.190957224},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":15063121.617796654},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*W86,0)","v":16385799.666888924},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*Y86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AA86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":8.3735839236861965E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AE86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AG86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":734938.89113231038},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AI86,0)","v":799473.15988417563},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":92718869.397806793},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AK86,0)","v":100860423.08109112},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":4808091.7916141925},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AM86,0)","v":5230285.6523658168},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":313562.60857958224},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AO86,0)","v":341096.23606449337},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1614752.7126679956},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AQ86,0)","v":1756542.5768110806},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":13654635.619081913},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AS86,0)","v":14853635.883434482},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-22613234.145212695},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AU86,0)","v":-24598880.227198701},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-8114735.987194391},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AW86,0)","v":-8827283.0565721057},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-27442.933683350315},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AY86,0)","v":-29852.670981280451},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-141322.818461986},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BA86,0)","v":-153732.23760885623},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-420803.18434155564},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BC86,0)","v":-457753.50241235388},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-1195050.8431545796},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BE86,0)","v":-1299987.094610072},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BG86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-968938.85266623495},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BI86,0)","v":-1054020.4303001903},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-434805.38331305812},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BK86,0)","v":-472985.22084791935},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BM86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-483085.55924517557},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BO86,0)","v":-525504.83204000816},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-1008.5777695562399},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BQ86,0)","v":-1097.1400019037746},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BS86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-216938.79220519192},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BU86,0)","v":-235987.97641329025},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-30607.039087614889},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BW86,0)","v":-33294.61340163141},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CA86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CC86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-2939.6313397267745},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CE86,0)","v":-3197.7575066752324},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-215724.13112862746},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CI86,0)","v":-234666.65712976022},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1.3724057376651722E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CK86,0)","v":1.4929153497971848E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CM86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CO86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CQ86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CS86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-10095145.196099894},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CU86,0)","v":-10981590.070680529},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CW86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-262188.83063021838},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DA86,0)","v":-285211.37667286844},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1757076.5013037794},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DC86,0)","v":1911363.6788105029},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DE86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1903767.1538270351},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DG86,0)","v":2070935.0947653102},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-278699.0388882088},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DI86,0)","v":-303171.33024945104},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-6012662.3052383093},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DK86,0)","v":-6540628.3304443471},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-20334.006326691091},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DM86,0)","v":-22119.515632188668},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-104713.99005184356},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DO86,0)","v":-113908.82360552094},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-311796.64358858229},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DQ86,0)","v":-339175.20340635721},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-885480.09064226248},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DS86,0)","v":-963233.23560904071},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2312525.8973298986},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DU86,0)","v":2515586.5457111653},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DW86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-86660.091960032762},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EA86,0)","v":-94269.63029320458},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-130612.01424408128},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EC86,0)","v":-142080.92809685564}]
[null,"2024-12-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*C87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*E87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":397825.64358088974},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*G87,0)","v":428764.67871745577},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":18745205.469832454},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*I87,0)","v":20203026.452544879},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*K87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":8211569.6337489979},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*M87,0)","v":8850186.1873178016},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":4821453.1388263423},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*O87,0)","v":5196419.1835708255},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":10711.911856717114},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*Q87,0)","v":11544.980872408612},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1056024.6643026909},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*S87,0)","v":1138152.0603645742},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":7393132.5648412611},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*U87,0)","v":7968098.990167751},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":16135279.660850693},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*W87,0)","v":17390125.828814913},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*Y87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AA87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":9.1710787077970469E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AE87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AG87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":768662.63598759263},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AI87,0)","v":828441.78971162869},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":101537402.69410929},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AK87,0)","v":109434000.91576201},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":5223449.7019728478},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AM87,0)","v":5629679.155682167},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":336745.10458258074},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AO87,0)","v":362933.88549918513},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1770254.628041018},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AQ87,0)","v":1907927.9304572141},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":14950957.844129739},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AS87,0)","v":16113698.903004678},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-24648714.832330514},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AU87,0)","v":-26565653.739044327},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-8886532.1701995078},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AW87,0)","v":-9577640.7889935188},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-29471.860867324016},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AY87,0)","v":-31763.897475891008},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-154932.31345422097},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BA87,0)","v":-166981.4519828562},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-457155.22146888601},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BC87,0)","v":-492708.33798641036},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-1308504.69218139},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BE87,0)","v":-1410267.5455846046},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BG87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-1046720.2155500959},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BI87,0)","v":-1128124.0014789274},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-476677.47269816737},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BK87,0)","v":-513748.84131048108},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BM87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-529607.0663232184},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BO87,0)","v":-570794.78737121075},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-1075.6764714184565},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BQ87,0)","v":-1159.3321951803314},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BS87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-232877.8444719188},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BU87,0)","v":-250988.83336592524},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-33175.684690514798},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BW87,0)","v":-35755.768933150532},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CA87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CC87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-3074.5206189112469},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CE87,0)","v":-3313.627129493063},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-231078.87419842422},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CI87,0)","v":-249049.95656453492},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1.4742238152454235E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CK87,0)","v":1.5888747010166082E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CM87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CO87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CQ87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CS87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-10969023.81008039},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CU87,0)","v":-11822088.509528058},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CW87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-283594.35321543593},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DA87,0)","v":-305649.58218380192},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1898125.4483932136},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DC87,0)","v":2045743.3078475327},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DE87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2087101.3798802721},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DG87,0)","v":2249415.9615760637},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-299175.77567820693},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DI87,0)","v":-322442.77715252334},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-6584529.3165871389},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DK87,0)","v":-7096610.3932365291},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-21837.352093996818},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DM87,0)","v":-23535.65036769359},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-114798.02700169271},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DO87,0)","v":-123725.90847017741},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-338731.90355255996},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DQ87,0)","v":-365075.19849844661},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-969544.40062156506},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DS87,0)","v":-1044946.1972661603},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2477081.5278644934},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DU87,0)","v":2669724.9978452199},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DW87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-93616.712640217243},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EA87,0)","v":-100897.31611181462},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-143190.05063711232},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EC87,0)","v":-154325.98940664894}]
[null,"2025-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*C88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*E88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":396339.00398919539},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*G88,0)","v":422877.81886413845},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":18054758.07319181},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*I88,0)","v":19263702.631495699},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*K88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":8158354.2055127257},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*M88,0)","v":8704636.680275714},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":4579957.092921677},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*O88,0)","v":4886630.5017985487},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":10624.631285044579},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*Q88,0)","v":11336.055394078301},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1056189.9931947656},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*S88,0)","v":1126912.3556673911},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":7394935.3605656344},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*U88,0)","v":7890099.3958256403},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":16139304.125685532},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*W88,0)","v":17219990.104332361},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*Y88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AA88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":9.0974132333752098E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AE88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AG88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":768465.46299031703},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AI88,0)","v":819921.82346662122},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":100726379.01410034},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AK88,0)","v":107471005.95914719},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":5196346.2925047912},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AM88,0)","v":5544293.0524624381},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":335875.91714454233},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AO88,0)","v":358366.1305636933},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1758782.4172067759},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AQ88,0)","v":1876550.2889169948},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":14902354.731928775},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AS88,0)","v":15900214.719088078},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-24433626.299222626},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AU88,0)","v":-26069699.15239124},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-8815551.5479660872},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AW88,0)","v":-9405839.8824403994},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-29395.789765196907},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AY88,0)","v":-31364.128522748444},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-153928.26797012548},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BA88,0)","v":-164235.28738169756},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-454783.13676148467},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BC88,0)","v":-485235.3641559098},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-1304250.9580037801},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BE88,0)","v":-1391583.4546204216},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BG88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-1008166.0770531471},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BI88,0)","v":-1075672.7635331899},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-473588.34394792671},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BK88,0)","v":-505299.76588839135},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BM88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-526174.92507759028},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BO88,0)","v":-561407.53854212805},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-1066.9118681790048},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BQ88,0)","v":-1138.3521661877624},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BS88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-221213.50241581007},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BU88,0)","v":-236025.93351484719},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-33051.710062085724},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BW88,0)","v":-35264.848829174865},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CA88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CC88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-3073.7319602498319},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CE88,0)","v":-3279.548704620744},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-231136.50993966},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CI88,0)","v":-246613.38450004591},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1.5032810968262922E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CK88,0)","v":1.6039406290250506E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CM88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CO88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CQ88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CS88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-10894939.983516958},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CU88,0)","v":-11624463.932424227},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CW88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-283565.01265487674},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DA88,0)","v":-302552.49382658553},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1828211.2627925512},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DC88,0)","v":1950628.0821496993},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DE88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2073575.8301185828},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DG88,0)","v":2212422.2331492915},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-284190.71520443948},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DI88,0)","v":-303220.09334809019},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-6531935.7987723015},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DK88,0)","v":-6969313.4809934469},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-21780.986754569982},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DM88,0)","v":-23239.439163883897},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-114054.07347757403},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DO88,0)","v":-121691.12133632327},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-336974.29315987002},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DQ88,0)","v":-359538.05371276371},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-966392.57076701696},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DS88,0)","v":-1031102.1079913808},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2477695.0244043721},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DU88,0)","v":2643601.2029722217},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DW88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-90168.502076267265},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EA88,0)","v":-96206.174775818712},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-142262.10138944231},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EC88,0)","v":-151787.95560639873}]
[null,"2025-02-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*C89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*E89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":380884.71785607893},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*G89,0)","v":402423.5466848393},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":17532103.286438614},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*I89,0)","v":18523534.43080245},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*K89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":7712060.7901371466},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*M89,0)","v":8148173.7384611182},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":4471532.185786888},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*O89,0)","v":4724394.9598411331},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":10319.207747400642},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*Q89,0)","v":10902.753473705327},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1024304.3054767381},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*S89,0)","v":1082228.1708090359},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":7157159.4921680167},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*U89,0)","v":7561893.0663309852},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":15619731.583292833},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*W89,0)","v":16503019.121888304},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*Y89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AA89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":8.5936242767440716E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AE89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AG89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":752541.7716146562},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AI89,0)","v":795097.60976047767},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":95206793.787986085},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AK89,0)","v":100590687.49282455},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":4991467.2563741375},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AM89,0)","v":5273732.0829719547},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":324430.15389220411},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AO89,0)","v":342776.50706411846},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1662570.2410613282},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AQ89,0)","v":1756587.7066072731},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":14262328.9221355},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AS89,0)","v":15068856.060011983},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-23292764.670023996},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AU89,0)","v":-24609958.161010463},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-8332478.6075857896},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AW89,0)","v":-8803675.8545068726},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-28394.058967918103},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AY89,0)","v":-29999.727946464012},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-145507.79850965308},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BA89,0)","v":-153736.18735914587},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-436852.1665252322},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BC89,0)","v":-461555.92489921744},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-1248236.0334776905},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BE89,0)","v":-1318823.1192875386},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BG89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-978981.36995942902},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BI89,0)","v":-1034342.2473209332},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-447681.23643845349},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BK89,0)","v":-472997.37297386362},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BM89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-497391.12892429315},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BO89,0)","v":-525518.33352086181},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-1036.2416276416022},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BQ89,0)","v":-1094.840542212499},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BS89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-215976.54211907202},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BU89,0)","v":-228189.90105327847},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-31762.938128596667},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BW89,0)","v":-33559.115437314154},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CA89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CC89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-3010.0398862871666},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CE89,0)","v":-3180.2560457682052},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-223695.53335393479},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CI89,0)","v":-236345.39714943955},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1.4067768172587591E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CK89,0)","v":1.4863293003243937E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CM89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CO89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CQ89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CS89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-10431381.70994243},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CU89,0)","v":-11021270.814348057},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CW89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-273550.19083181355},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DA89,0)","v":-289019.30907201424},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1775287.6310373617},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DC89,0)","v":1875679.2052174991},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DE89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1960143.2411487966},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DG89,0)","v":2070988.3020601363},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-277462.84608264518},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DI89,0)","v":-293153.22290257568},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-6174000.0059271697},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DK89,0)","v":-6523136.4324683864},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-21038.748311532578},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DM89,0)","v":-22228.47837264965},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-107814.87612139557},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DO89,0)","v":-113911.75019669048},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-323688.23320597853},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DQ89,0)","v":-341992.63115649391},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-924887.9764388355},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DS89,0)","v":-977189.90108003886},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":2397961.0525353439},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DU89,0)","v":2533564.4785255385},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DW89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-87558.27606086008},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EA89,0)","v":-92509.650143893843},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-134479.8161995323},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EC89,0)","v":-142084.57849702981}]
[null,"2025-03-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*C90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*E90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":374044.09004659398},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*G90,0)","v":391422.65489349474},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":17148918.528846178},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*I90,0)","v":17945679.126428798},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*K90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":7606784.6583204968},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*M90,0)","v":7960205.5623763939},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":4357138.0162751079},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*O90,0)","v":4559576.1982372962},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":10100.656617961326},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*Q90,0)","v":10569.945989729376},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1014116.3823582506},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*S90,0)","v":1061233.521171811},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":7082399.2375334129},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*U90,0)","v":7411456.5270250952},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":15456764.118628129},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*W90,0)","v":16174905.066999663},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*Y90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AA90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":8.4608851414383806E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AE90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AG90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":746840.10222471179},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AI90,0)","v":781539.24463105586},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":93726448.55394727},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AK90,0)","v":98081098.733987764},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":4890206.7900747191},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AM90,0)","v":5117412.0262421491},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":320019.45590714994},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AO90,0)","v":334887.96744026768},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1639874.7555594181},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AQ90,0)","v":1716065.4254259968},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":14015690.878551846},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AS90,0)","v":14666877.728681432},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-22934826.614862159},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AU90,0)","v":-24000407.871684469},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-8202919.1034401264},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AW90,0)","v":-8584037.1731181089},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-28008.035606110268},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AY90,0)","v":-29309.324614458084},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-143521.49438250679},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BA90,0)","v":-150189.68581614181},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-427989.87177016388},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BC90,0)","v":-447874.82634717115},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-1226650.32367473},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BE90,0)","v":-1283642.0601082549},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BG90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-957584.57957971632},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BI90,0)","v":-1002075.1788311183},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-441570.01012143429},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BK90,0)","v":-462085.91522338643},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BM90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-490601.32066447876},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BO90,0)","v":-513395.28290588391},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-1014.2950030908796},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BQ90,0)","v":-1061.4204408511889},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BS90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-210451.26439698151},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BU90,0)","v":-220229.09819454161},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-31192.480907061414},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BW90,0)","v":-32641.723300148162},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CA90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CC90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-2987.2341724657035},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CE90,0)","v":-3126.0248769856075},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-221361.62039690945},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CI90,0)","v":-231646.36323084519},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1.4044442719907124E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CK90,0)","v":1.4696965417207557E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CM90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CO90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CQ90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CS90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-10282943.465702189},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CU90,0)","v":-10760702.116596686},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CW90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-270427.90243509988},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DA90,0)","v":-282992.32722869655},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1736486.6298430497},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DC90,0)","v":1817166.0104442628},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DE90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1933385.6333121699},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DG90,0)","v":2023213.1924065975},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-270364.57852485188},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DI90,0)","v":-282926.06120892218},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-6078002.1141792154},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DK90,0)","v":-6360393.8340101736},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-20752.721986074033},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DM90,0)","v":-21716.919882476475},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-106343.11216371664},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DO90,0)","v":-111283.94860502541},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-317121.66274751892},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DQ90,0)","v":-331855.53911949485},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-908893.91528035956},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DS90,0)","v":-951122.28425067442},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":2372932.9742915146},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DU90,0)","v":2483182.4627032611},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DW90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-85644.586856579364},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EA90,0)","v":-89623.743448219902},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-132644.0533286006},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EC90,0)","v":-138806.86499617621}]
[null,"2025-04-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*C91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*E91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":382531.13126234832},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*G91,0)","v":396121.44918717147},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":17848023.109523706},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*I91,0)","v":18482116.098472267},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*K91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":7744423.8839218635},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*M91,0)","v":8019562.7526977733},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":4581927.3363015885},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*O91,0)","v":4744711.0789038884},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":10440.814629271195},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*Q91,0)","v":10811.749119590169},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1028188.3089971442},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*S91,0)","v":1064717.1163643913},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":7186207.2413218366},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*U91,0)","v":7441514.1512743514},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":15683529.117793944},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*W91,0)","v":16240723.368078012},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*Y91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AA91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":8.5958825199551734E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AE91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AG91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":753969.36792262364},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AI91,0)","v":780755.90260761115},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":95221147.456441805},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AK91,0)","v":98604102.623591304},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":5023223.9179652408},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AM91,0)","v":5201685.7592994142},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":326503.09867558634},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AO91,0)","v":338102.88899800571},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1669547.0943433945},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AQ91,0)","v":1728861.6806561889},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":14378244.855927786},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AS91,0)","v":14889065.813553318},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-23374744.866628785},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AU91,0)","v":-24205187.641575765},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-8333734.8376360806},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AW91,0)","v":-8629810.3637531269},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-28575.482660230493},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AY91,0)","v":-29590.693874351164},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-146118.41124439673},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BA91,0)","v":-151309.61138784204},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-439631.50288168382},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BC91,0)","v":-455250.44577454939},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-1258380.9716714227},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BE91,0)","v":-1303087.9146570216},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BG91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-996622.12966453971},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BI91,0)","v":-1032029.4742860323},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-449559.89769836521},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BK91,0)","v":-465531.5701627995},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BM91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-499478.3940783295},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BO91,0)","v":-517223.53850540926},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-1048.4532349942792},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BQ91,0)","v":-1085.7020015086819},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BS91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-221308.66584853223},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BU91,0)","v":-229171.17658974894},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-31900.236698756646},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BW91,0)","v":-33033.567617948909},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CA91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CC91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-3015.7500302161634},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CE91,0)","v":-3122.8916412980707},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-224609.19972718882},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CI91,0)","v":-232588.96969534628},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1.4196451333936544E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CK91,0)","v":1.4700813649222612E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CM91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CO91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CQ91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CS91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-10467901.895689111},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CU91,0)","v":-10839798.724840794},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CW91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-274101.70051549334},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DA91,0)","v":-283839.80795121321},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1807277.4354070572},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DC91,0)","v":1871485.2159463516},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DE91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1968368.837558243},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DG91,0)","v":2038299.7689505557},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-284312.97068934975},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DI91,0)","v":-294413.85750885733},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-6174930.8171183197},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DK91,0)","v":-6394309.7541776206},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-21173.175284605401},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DM91,0)","v":-21925.40212336287},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-108267.31328991031},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DO91,0)","v":-112113.76417515133},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-325747.59915089514},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DQ91,0)","v":-337320.54857621226},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-932404.9292469963},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DS91,0)","v":-965530.80682282255},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":2407735.844598867},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DU91,0)","v":2493276.3220473542},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DW91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-89136.032855401572},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EA91,0)","v":-92302.800017762507},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-135044.15082062129},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EC91,0)","v":-139841.91182240841}]
[null,"2025-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*C92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*E92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":398202.18002738885},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*G92,0)","v":407706.38691587484},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":18299411.421497919},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*I92,0)","v":18736177.970780693},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*K92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":8106779.247366243},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*M92,0)","v":8300270.1698944774},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":4646878.5920981467},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*O92,0)","v":4757789.3247363754},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":10689.918090615942},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*Q92,0)","v":10945.062834291617},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1066261.1179505009},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*S92,0)","v":1091710.4167500527},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":7468311.17504266},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*U92,0)","v":7646563.2742911251},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":16299099.79839546},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*W92,0)","v":16688123.325512705},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*Y92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AA92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":8.9810201135136824E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AE92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AG92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":774191.31729969324},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AI92,0)","v":792669.55478794535},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":99477883.084015459},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AK92,0)","v":101852200.52646159},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":5223831.1777275605},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AM92,0)","v":5348512.4947917499},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":337090.63308183913},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AO92,0)","v":345136.24226650049},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1747663.859802766},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AQ92,0)","v":1789376.7376527893},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":14970280.244146444},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AS92,0)","v":15327587.782264885},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-24355467.690182555},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AU92,0)","v":-24936778.9320683},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-8706283.4462352861},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AW92,0)","v":-8914083.2104081735},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-29502.101449049653},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AY92,0)","v":-30206.251476047459},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-152955.17416000896},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BA92,0)","v":-156605.87647354513},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-457188.60814686387},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BC92,0)","v":-468100.69084462279},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-1310195.7845749108},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BE92,0)","v":-1341467.2653090586},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BG92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-1021827.3626488767},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BI92,0)","v":-1046216.12581},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-470594.44365842099},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BK92,0)","v":-481826.49405250465},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BM92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-522848.58632653661},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BO92,0)","v":-535327.82773967518},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-1073.4678855908871},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BQ92,0)","v":-1099.0891940229496},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BS92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-224445.83383712923},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BU92,0)","v":-229802.86036043984},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-33207.085015318095},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BW92,0)","v":-33999.664820198668},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CA92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CC92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-3096.6344096610951},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CE92,0)","v":-3170.5442362858503},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-233424.99857622123},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CI92,0)","v":-238996.33793769928},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1.4625796046496831E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CK92,0)","v":1.4974881507367854E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CM92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CO92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CQ92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CS92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-10905232.854914131},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CU92,0)","v":-11165516.686642751},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CW92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-286066.51170920435},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DA92,0)","v":-292894.2877674991},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1852984.6773705755},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DC92,0)","v":1897211.3306091719},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DE92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":2060467.2319923022},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DG92,0)","v":2109646.0357307801},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-288343.25819286774},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DI92,0)","v":-295225.37516313809},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-6450972.9433598099},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DK92,0)","v":-6604943.4250922306},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-21859.759034421892},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DM92,0)","v":-22381.503220707629},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-113333.05378195136},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DO92,0)","v":-116038.06355958113},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-338756.64161187399},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DQ92,0)","v":-346842.014741942},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-970797.42567441321},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DS92,0)","v":-993968.21690359386},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":2502243.4205390164},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DU92,0)","v":2561966.44654686},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DW92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-91390.34209512957},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EA92,0)","v":-93571.627789803271},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-141362.75799981173},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EC92,0)","v":-144736.77493328199}]
[null,"2025-06-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*C93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*E93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":367217.79493437242},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*G93,0)","v":371902.51172225783},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":16981446.01835433},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*I93,0)","v":17198083.845665973},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*K93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":7329264.7860011356},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*M93,0)","v":7422766.5995283732},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":4351707.1901256032},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*O93,0)","v":4407223.3334355606},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":10061.286582985862},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*Q93,0)","v":10189.641686723315},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":993720.03310150071},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*S93,0)","v":1006397.2426097181},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":6931370.3662737962},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*U93,0)","v":7019796.1113380771},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":15127006.65575419},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*W93,0)","v":15319986.797262123},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*Y93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AA93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":8.1075771140084394E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AE93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AG93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":736082.08090215619},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AI93,0)","v":745472.51929929387},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":89802316.315026775},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AK93,0)","v":90947953.657866299},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":4810853.1426233109},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AM93,0)","v":4872226.7601118824},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":314846.85291742755},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AO93,0)","v":318863.45657286525},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1580046.8712134627},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AQ93,0)","v":1600204.0428029888},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":13726449.30350093},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AS93,0)","v":13901562.079562508},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-22198969.033892669},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AU93,0)","v":-22482168.498464942},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-7859479.8735994883},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AW93,0)","v":-7959745.8133655041},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-27555.330478224423},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AY93,0)","v":-27906.862787028083},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-138285.3705029448},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BA93,0)","v":-140049.52192929352},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-421044.85720224108},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BC93,0)","v":-426416.26332198177},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-1201335.9617406111},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BE93,0)","v":-1216661.7951438169},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BG93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-948233.02232083073},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BI93,0)","v":-960329.93924526137},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-425460.12160304195},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BK93,0)","v":-430887.85468609078},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BM93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-472702.61286793352},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BO93,0)","v":-478733.03376999102},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-1010.3415145942881},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BQ93,0)","v":-1023.2307697453446},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BS93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-210188.95362655961},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BU93,0)","v":-212870.40243777091},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-30623.218925332381},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BW93,0)","v":-31013.889284387922},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CA93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CC93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-2944.2039055757396},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CE93,0)","v":-2981.764071922998},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-216639.05066889155},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CI93,0)","v":-219402.78546491769},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1.3424100983594478E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CK93,0)","v":1.3595356603849356E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CM93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CO93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CQ93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CS93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-9984924.593780227},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CU93,0)","v":-10112305.522797057},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CW93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-263893.18763559969},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DA93,0)","v":-267259.75881863845},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1719528.4890223236},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DC93,0)","v":1741465.072953965},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DE93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1862849.5318972326},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DG93,0)","v":1886614.508964706},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-270027.59057141363},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DI93,0)","v":-273472.42032692215},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-5823528.7567389235},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DK93,0)","v":-5897821.4062449308},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-20417.2874060553},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DM93,0)","v":-20677.757378898863},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-102463.37476672887},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DO93,0)","v":-103770.53334818834},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-311975.71254436072},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DQ93,0)","v":-315955.68812868738},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-890137.0869593122},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DS93,0)","v":-901492.85515007481},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":2322315.5787907909},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DU93,0)","v":2351942.1135851447},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DW93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-84808.2009383197},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EA93,0)","v":-85890.126727774186},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-127804.77334406596},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EC93,0)","v":-129435.22038534793}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-07-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*C94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*E94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":367217.7949343723},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*G94,0)","v":367217.7949343723},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":16981446.01835433},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*I94,0)","v":16981446.01835433},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*K94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":7329264.7860011356},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*M94,0)","v":7329264.7860011356},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":4351707.1901256023},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*O94,0)","v":4351707.1901256023},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":10061.286582985862},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*Q94,0)","v":10061.286582985862},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":993720.03310150059},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*S94,0)","v":993720.03310150059},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":6931370.3662737943},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*U94,0)","v":6931370.3662737943},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":15127006.655754192},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*W94,0)","v":15127006.655754192},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*Y94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AA94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":8.1075771140084394E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AE94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AG94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":736082.08090215619},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AI94,0)","v":736082.08090215619},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":89802316.31502679},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AK94,0)","v":89802316.31502679},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":4810853.1426233109},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AM94,0)","v":4810853.1426233109},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":314846.85291742755},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AO94,0)","v":314846.85291742755},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1580046.8712134627},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AQ94,0)","v":1580046.8712134627},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":13726449.303500928},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AS94,0)","v":13726449.303500928},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-22198969.033892669},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AU94,0)","v":-22198969.033892669},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-7859479.8735994883},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AW94,0)","v":-7859479.8735994883},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-27555.330478224416},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AY94,0)","v":-27555.330478224416},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-138285.3705029448},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BA94,0)","v":-138285.3705029448},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-421044.85720224108},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BC94,0)","v":-421044.85720224108},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-1201335.9617406116},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BE94,0)","v":-1201335.9617406116},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BG94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-948233.02232083073},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BI94,0)","v":-948233.02232083073},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-425460.12160304189},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BK94,0)","v":-425460.12160304189},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BM94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-472702.61286793364},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BO94,0)","v":-472702.61286793364},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-1010.3415145942881},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BQ94,0)","v":-1010.3415145942881},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BS94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-210188.95362655961},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BU94,0)","v":-210188.95362655961},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-30623.218925332389},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BW94,0)","v":-30623.218925332389},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CA94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CC94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-2944.2039055757405},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CE94,0)","v":-2944.2039055757405},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-216639.05066889149},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CI94,0)","v":-216639.05066889149},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1.3424100983594478E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CK94,0)","v":1.3424100983594478E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CM94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CO94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CQ94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CS94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-9984924.5937802251},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CU94,0)","v":-9984924.5937802251},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CW94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-263893.18763559969},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DA94,0)","v":-263893.18763559969},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1719528.4890223241},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DC94,0)","v":1719528.4890223241},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DE94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1862849.5318972329},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DG94,0)","v":1862849.5318972329},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-270027.59057141369},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DI94,0)","v":-270027.59057141369},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-5823528.7567389226},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DK94,0)","v":-5823528.7567389226},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-20417.2874060553},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DM94,0)","v":-20417.2874060553},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-102463.37476672887},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DO94,0)","v":-102463.37476672887},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-311975.71254436061},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DQ94,0)","v":-311975.71254436061},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-890137.08695931244},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DS94,0)","v":-890137.08695931244},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":2322315.5787907909},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DU94,0)","v":2322315.5787907909},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DW94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-84808.2009383197},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EA94,0)","v":-84808.2009383197},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-127804.77334406598},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EC94,0)","v":-127804.77334406598}]
[null,null,{"$f":"SUM(C71:C94)","v":0},0,0,0,4479623.527047242,4747181.1664777314,207967483.19889018,220433610.6109218,0,0,91109706.026772439,96574291.204702497,53215671.737003818,56408996.352042623,122020.11785465972,129327.71228028783,12076515.030111996,12798705.829825051,84297748.77020669,89334965.234427184,183972426.17387986,194965673.55735251,0,0,0,0,null,null,{"$f":"SUM(AE71:AE94)","v":0},0,0,0,8912696.1924241036,9447597.1253077723,1124852321.6033952,1192540756.1293995,58689903.876629882,62194117.296667285,3830157.2224264755,4059380.682108534,19641479.759298436,20819537.990917977,167652754.03755873,177655112.14051452,-274881836.62498939,-291371524.17498845,-98446839.070388198,-104370916.65170965,-335214.5561232561,-355276.14519862027,-1719018.1856154136,-1822121.5947620294,-5136528.0677585164,-5443216.0907151466,-14672933.841587419,-15548338.12317564,0,0,-11612770.486388229,-12308871.022218382,{"$f":"SUM(BK71:BK94)","v":-5288872.4499906497},-5606088.8614856992,0,0,-5876141.3803392649,-6228581.0543404939,-12253.103981028282,-12986.923255445454,0,0,-2570335.2432157747,-2724573.9201534041,-373567.11429617321,-395879.42127162719,0,0,0,0,0,0,-35649.278279922044,-37788.791598548181,null,null,{"$f":"SUM(CI71:CI94)","v":-2634732.2152067241},-2792170.2815156225,1.6535540292572648E-7,1.7521798384218008E-7,0,0,0,0,0,0,0,0,-122965579.22774315,-130331222.93839706,0,0,0,0,-3214043.8862692141,-3405896.2633974189,21058631.388884429,22320942.101976924,0,0,23156984.797088932,24545896.268832017,-3302083.2955830526,-3500232.1401716578,-72944775.93386735,-77334256.752803281,-248379.23611442,-263243.99087748036,-1273716.8360103834,-1350111.9254742549,-3805941.2828152739,-4033183.613065986,-10871998.34422121,-11520634.397699229,28243601.330026854,29931295.573876422,0,0,{"$f":"SUM(DY71:DY94)","v":0},0,-1038624.6309474971,-1100882.5704268308,{"$f":"SUM(EC71:EC94)","v":-1588734.4321952481},-1684023.6720407831]
[]
[]
[]
[]
[null,"Cobertura tarifária sazonalizada pelo mercado"]
[null,null,"CT:  CDE Energia ACR",null,"CT:  CDE Energia Decreto",null,"CT: TFSEE",null,"CT: CDE Uso",null,"CT: CFURH",null,"CT: ESS/EER",null,"CT: Proinfa",null,"CT: ONS",null,"CT: Conexão T",null,{"$f":"\"CT \"&U69","v":"CT TUST_FR"},null,{"$f":"\"CT \"&W69","v":"CT TUST_RB"},null,{"$f":"\"CT \"&Y69","v":"CT TUSDG_ONS"},null,{"$f":"\"CT \"&AA69","v":"CT TUSDG_T"},null,{"$f":"\"CT \"&AC69","v":"CT TUST_CI"},null,{"$f":"\"CT \"&AE69","v":"CT TUST_ITAIPU"},null,"CT: Itaipu",null,"CT: CUSD",null,"CT: Energia",null,null,null,null,null,null,null,null,null,"CT Fin Geral",null,{"$f":"\"CT Fin \" &MID(AW69,7,100)","v":"CT Fin EnergiaRevenda"},null,{"$f":"\"CT Fin \" &MID(AY69,7,100)","v":"CT Fin perdasrb_d"},null,{"$f":"\"CT Fin \" &MID(BA69,7,100)","v":"CT Fin perdasrb_c"},null,{"$f":"\"CT Fin \" &MID(BC69,7,100)","v":"CT Fin perdasnt"},null,{"$f":"\"CT Fin \" &MID(BE69,7,100)","v":"CT Fin perdastec"},null,{"$f":"\"CT Fin \" &MID(BG69,7,100)","v":"CT Fin CCC"},null,{"$f":"\"CT Fin \" &MID(BI69,7,100)","v":"CT Fin CDE"},null,{"$f":"\"CT Fin \" &MID(BK69,7,100)","v":"CT Fin CDECOVIDTE_ou_FinCT_CDE_E"},null,{"$f":"\"CT Fin \" &MID(BM69,7,100)","v":"CT Fin CFURH"},null,{"$f":"\"CT Fin \" &MID(BO69,7,100)","v":"CT Fin ESSERR"},null,{"$f":"\"CT Fin \" &MID(BQ69,7,100)","v":"CT Fin ONS"},null,{"$f":"\"CT Fin \" &MID(BS69,7,100)","v":"CT Fin PeD"},null,{"$f":"\"CT Fin \" &MID(BU69,7,100)","v":"CT Fin proinfa"},null,{"$f":"\"CT Fin \" &MID(BW69,7,100)","v":"CT Fin TFSEE"},null,{"$f":"\"CT Fin \" &MID(BY69,7,100)","v":"CT Fin liminar"},null,{"$f":"\"CT Fin \" &MID(CA69,7,100)","v":"CT Fin Conexao_D"},null,{"$f":"\"CT Fin \" &MID(CC69,7,100)","v":"CT Fin Conexao_T"},null,{"$f":"\"CT Fin \" &MID(CE69,7,100)","v":"CT Fin CUSD"},null,{"$f":"\"CT Fin \" &MID(CG69,7,100)","v":"CT Fin TUST_CI"},null,{"$f":"\"CT Fin \" &MID(CI69,7,100)","v":"CT Fin TUST_RB"},null,{"$f":"\"CT Fin \" &MID(CK69,7,100)","v":"CT Fin TUST_FR"},null,{"$f":"\"CT Fin \" &MID(CM69,7,100)","v":"CT Fin TUST_ITAIPU"},null,{"$f":"\"CT Fin \" &MID(CO69,7,100)","v":"CT Fin itaipu"},null,{"$f":"\"CT Fin \" &MID(CQ69,7,100)","v":"CT Fin TUSDG_ONS"},null,{"$f":"\"CT Fin \" &MID(CS69,7,100)","v":"CT Fin TUSDG_T"},null,{"$f":"\"CT Fin \" &MID(CU69,7,100)","v":"CT Fin Subsidio"},null,"CT RI",null,"CT Itaipu (sem RB)",null,"CT FINCT_RI",null,"CT FinCT_ParcelaB",null,"CT _CVA_CDE",null,"CT _CVA_CDE_Energia",null,"CT _CVA_ESS/ERR",null,"CT _CVA_PROINFA",null,"CT _CVA_Energia_Revenda",null,"CT _CVA_PERDAS NA RB (sobre as perdas na D",null,"PERDAS NA RB (sobre o mercado cativo)",null,"PERDAS NÃO TÉCNICAS",null,"PERDAS TÉCNICAS",null,"CVA_EUST_RB",null,"CVA_TranItaipu",null,"CVA_CFURH",null,"CT FinCT_CDECOVIDTUSD",null,"CT FinCT_CDE_Elet"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Valor MW ponta","Atualizado","Valor MW fora ponta","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"B71","v":"2023-08-01"},{"$f":"C$127*C71/C$95","v":{"$error":"#DIV/0!"}},null,{"$f":"E$127*E71/E$95","v":{"$error":"#DIV/0!"}},null,{"$f":"G$127*G71/G$95","v":0},null,{"$f":"I$127*I71/I$95","v":0},null,{"$f":"K$127*K71/K$95","v":{"$error":"#DIV/0!"}},null,{"$f":"M$127*M71/M$95","v":0},null,{"$f":"O$127*O71/O$95","v":0},null,{"$f":"Q$127*Q71/Q$95","v":0},null,{"$f":"S$127*S71/S$95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$127*SUM(AK71,AM71,AO71,AQ71,AS71)/SUM($AK$95,$AM$95,$AO$95,$AQ$95,$AS$95)","v":0},null,{"$f":"AM$127*AM71/AM$95","v":0},null,{"$f":"AO$127*AO71/AO$95","v":0},null,{"$f":"AQ$127*AQ71/AQ$95","v":0},null,{"$f":"AS$127*AQ71/AQ$95","v":0},null,{"$f":"AU$127*AU71/AU$95","v":{"$error":"#DIV/0!"}},null,{"$f":"AW$127*AW71/AW$95","v":0},null,{"$f":"AY$127*AY71/AY$95","v":0},null,{"$f":"BA$127*BA71/BA$95","v":0},null,{"$f":"BC$127*BC71/BC$95","v":0},null,{"$f":"BE$127*BE71/BE$95","v":0},null,{"$f":"BG$127*BG71/BG$95","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$127*BI71/BI$95","v":0},null,{"$f":"BK$127*BK71/BK$95","v":0},null,{"$f":"BM$127*BM71/BM$95","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$127*BO71/BO$95","v":0},null,{"$f":"BQ$127*BQ71/BQ$95","v":0},null,{"$f":"BS$127*BS71/BS$95","v":{"$error":"#DIV/0!"}},null,{"$f":"BU$127*BU71/BU$95","v":0},null,{"$f":"BW$127*BW71/BW$95","v":0},null,{"$f":"BY$127*BY71/BY$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$127*CA71/CA$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$127*CC71/CC$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CE$127*CE71/CE$95","v":0},null,{"$f":"CG$127*CG71/CG$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$127*CI71/CI$95","v":0},null,{"$f":"CK$127*CK71/CK$95","v":0},null,{"$f":"CM$127*CM71/CM$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CO$127*CO71/CO$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CQ$127*CQ71/CQ$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CS$127*CS71/CS$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CU$127*CU71/CU$95","v":0}]
[null,"2023-09-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2023-10-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2023-11-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2023-12-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2024-01-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2024-02-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2024-03-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2024-04-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*C111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*E111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*G111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*I111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*K111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*M111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*O111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*Q111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*S111,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AK111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AM111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AO111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AQ111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AS111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AU111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AW111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AY111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BA111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BC111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BE111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BG111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BI111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BK111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BM111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BO111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BQ111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BS111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BU111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BW111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BY111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CA111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CC111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CE111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CG111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CI111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CK111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CM111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CO111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CQ111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CS111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CU111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CW111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CY111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DA111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DC111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DE111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DG111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DI111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DK111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DM111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DO111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DQ111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DS111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DU111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DW111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DY111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EA111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EC111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EE111,0)","v":0}]
[null,"2024-05-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*C112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*E112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*G112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*I112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*K112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*M112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*O112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*Q112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*S112,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AK112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AM112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AO112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AQ112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AS112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AU112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AW112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AY112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BA112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BC112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BE112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BG112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BI112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BK112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BM112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BO112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BQ112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BS112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BU112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BW112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BY112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CA112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CC112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CE112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CG112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CI112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CK112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CM112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CO112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CQ112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CS112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CU112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CW112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CY112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DA112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DC112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DE112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DG112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DI112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DK112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DM112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DO112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DQ112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DS112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DU112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DW112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DY112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EA112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EC112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EE112,0)","v":0}]
[null,"2024-06-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*C113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*E113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*G113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*I113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*K113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*M113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*O113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*Q113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*S113,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AK113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AM113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AO113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AQ113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AS113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AU113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AW113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AY113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BA113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BC113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BE113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BG113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BI113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BK113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BM113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BO113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BQ113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BS113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BU113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BW113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BY113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CA113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CC113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CE113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CG113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CI113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CK113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CM113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CO113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CQ113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CS113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CU113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CW113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CY113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DA113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DC113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DE113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DG113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DI113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DK113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DM113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DO113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DQ113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DS113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DU113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DW113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DY113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EA113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EC113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EE113,0)","v":0}]
[null,"2024-07-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*C114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*E114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*G114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*I114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*K114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*M114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*O114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*Q114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*S114,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AK114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AS114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AU114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AW114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AY114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BA114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BC114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BE114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BG114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BI114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BK114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BQ114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BU114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BW114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BY114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CA114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CC114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CE114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CG114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CI114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CK114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CM114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CO114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CQ114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CU114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CW114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CY114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DA114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DC114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DE114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DG114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DI114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DK114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DM114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DO114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DQ114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DS114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DU114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DW114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DY114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EA114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EC114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EE114,0)","v":0}]
[null,"2024-08-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*C115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*E115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*G115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*I115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*K115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*M115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*O115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*Q115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*S115,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*U115,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*W115,0)","v":0},null,null,null,null,null,null,null,null,{"$f":"AG$127*AG83/AG$95","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AG115,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B115)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AI115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AK115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AM115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AO115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AQ115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AS115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AU115,0)","v":0},-7789936.3453561943,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AW115,0)","v":-8692413.2049928363},-25852.284807776206,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AY115,0)","v":-28847.314262883665},-131887.6597417728,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BA115,0)","v":-147167.0607165363},-384017.17790080275,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BC115,0)","v":-428506.19570452854},-1095198.5860810108,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BE115,0)","v":-1222079.1325740626},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BG115,0)","v":0},-891236.3080157066,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BI115,0)","v":-994487.49118251749},-405776.39953954093,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BK115,0)","v":-452786.25873940624},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BM115,0)","v":0},-450833.23809471779,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BO115,0)","v":-503063.00569456274},-953.59642906471015,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BQ115,0)","v":-1064.0721341936826},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BS115,0)","v":0},-198306.08803749795,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BU115,0)","v":-221280.17250297574},-27983.790134123719,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BW115,0)","v":-31225.757965610544},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BY115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CA115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CC115,0)","v":0},-2815.351442738151,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CE115,0)","v":-3141.5145095686589},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CG115,0)","v":0},-198458.93858614238,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CI115,0)","v":-221450.73103754185},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CK115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CM115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CO115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CQ115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CS115,0)","v":0},-9411597.1876851711,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CU115,0)","v":-10501946.106796755},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CW115,0)","v":0},{"$f":"$H$7/12","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CY115,0)","v":0},{"$f":"DA$127*CY83/CY$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DA115,0)","v":0},{"$f":"DC$127*DA83/DA$95","v":-239939.89599930623},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DC115,0)","v":-267737.32517497364},{"$f":"DE$127*DC83/DC$95","v":1616170.4834252966},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DE115,0)","v":1803406.4758462852},{"$f":"DG$127*DE83/DE$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DG115,0)","v":0},{"$f":"DI$127*DG83/DG$95","v":1776665.6322315501},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DI115,0)","v":1982495.2499994168},{"$f":"DK$127*DI83/DI$95","v":-254761.79515857124},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DK115,0)","v":-284276.36558085214},{"$f":"DM$127*DK83/DK$95","v":-5772000.0623364365},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DM115,0)","v":-6440695.704911896},{"$f":"DO$127*DM83/DM$95","v":-19155.405500967652},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DO115,0)","v":-21374.590541149042},{"$f":"DQ$127*DO83/DO$95","v":-97722.952602138655},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DQ115,0)","v":-109044.31640652618},{"$f":"DS$127*DQ83/DQ$95","v":-284539.83145870618},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DS115,0)","v":-317504.23606381862},{"$f":"DU$127*DS83/DS$95","v":-811493.96180866368},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DU115,0)","v":-905506.86381443648},{"$f":"DW$127*DU83/DU$95","v":2127423.1227043518},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DW115,0)","v":2373888.5691185757},{"$f":"DY$127*DW83/DW$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DY115,0)","v":0},{"$f":"EA$127*DY83/DY$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EA115,0)","v":0},{"$f":"EC$127*EA83/EA$95","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EC115,0)","v":0},{"$f":"EE$127*EC83/EC$95","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EE115,0)","v":0}]
[null,"2024-09-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*C116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*E116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*G116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*I116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*K116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*M116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*O116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*Q116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*S116,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*U116,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*W116,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AG116,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B116)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AI116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AK116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AM116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AO116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AQ116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AS116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AU116,0)","v":0},-7816284.5257825498,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AW116,0)","v":-8649576.2879436668},-26069.164359980656,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AY116,0)","v":-28848.390197517732},-132752.06611900253,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BA116,0)","v":-146904.72429590757},-387457.81770697614,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BC116,0)","v":-428764.58009710582},-1104768.4170345089,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BE116,0)","v":-1222547.4484878792},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BG116,0)","v":0},-900670.26924494281,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BI116,0)","v":-996690.4580328},-408435.90315176809,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BK116,0)","v":-451979.13297465246},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BM116,0)","v":0},-453788.04923352617,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BO116,0)","v":-502166.25782434031},-962.72665770873016,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BQ116,0)","v":-1065.3626595629837},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BS116,0)","v":0},-200908.54222248253,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BU116,0)","v":-222327.34198975848},-28225.227377979882,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BW116,0)","v":-31234.310450840556},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BY116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CA116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CC116,0)","v":0},-2831.5293120615647,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CE116,0)","v":-3133.3978075437467},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CG116,0)","v":0},-199527.90357106083,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CI116,0)","v":-220799.51386347105},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CK116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CM116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CO116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CQ116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CS116,0)","v":0},-9464729.6254170518,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CU116,0)","v":-10473761.628017122},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CW116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CY116,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DA116,0)","v":0},-241359.06615562268,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DC116,0)","v":-267090.28421542642},1633278.0558427824,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DE116,0)","v":1807401.3422665268},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DG116,0)","v":0},1788310.0962072769,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DI116,0)","v":1978961.3022174479},-258105.1413288576,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DK116,0)","v":-285621.65346852218},-5791522.904670584,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DM116,0)","v":-6408955.4342708616},-19316.103706106402,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DO116,0)","v":-21375.38776137009},-98363.439692412387,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DQ116,0)","v":-108849.93666205961},-287089.19416146405,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DS116,0)","v":-317695.68752939458},-818584.78545744368,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DU116,0)","v":-905853.8652999308},2138878.7738953251,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DW116,0)","v":2366904.0020800433},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DY116,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EA116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EC116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EE116,0)","v":0}]
[null,"2024-10-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*C117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*E117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*G117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*I117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*K117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*M117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*O117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*Q117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*S117,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*U117,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*W117,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AG117,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B117)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AI117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AK117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AM117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AO117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AQ117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AS117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AU117,0)","v":0},-8511157.4822309501,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AW117,0)","v":-9331933.063238129},-27620.522082866821,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AY117,0)","v":-30284.11397475886},-144929.28680304176,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BA117,0)","v":-158905.57849181243},-416348.52651609748,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BC117,0)","v":-456499.19984885765},-1190547.9760951749,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BE117,0)","v":-1305358.7652077624},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BG117,0)","v":0},-955151.05525330815,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BI117,0)","v":-1047261.2839691867},-445901.33983661304,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BK117,0)","v":-488901.94604562229},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BM117,0)","v":0},-495413.59511650051,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BO117,0)","v":-543188.92793339677},-1007.3290254116512,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BQ117,0)","v":-1104.4710496103298},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BS117,0)","v":0},-210865.26097884733,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BU117,0)","v":-231200.10467730722},-30351.35845466267,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BW117,0)","v":-33278.299228816111},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BY117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CA117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CC117,0)","v":0},-2961.2498654454607,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CE117,0)","v":-3246.8187300673076},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CG117,0)","v":0},-213701.03002940468,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CI117,0)","v":-234309.34181900643},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CK117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CM117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CO117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CQ117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CS117,0)","v":0},-10214238.346211987,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CU117,0)","v":-11199250.952389311},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CW117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CY117,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DA117,0)","v":0},-259615.45977486038,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DC117,0)","v":-284651.54097533447},1732073.6698327125,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DE117,0)","v":1899106.6234200709},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DG117,0)","v":0},1952350.0793853176,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DI117,0)","v":2140625.4431160875},-270896.43568276952,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DK117,0)","v":-297020.40059053875},-6306393.1898850389,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DM117,0)","v":-6914551.7799820974},-20465.5915165611,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DO117,0)","v":-22439.195906179091},-107386.22440223343,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DQ117,0)","v":-117742.04156457869},-308495.93815194617,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DS117,0)","v":-338245.82039812073},-882143.66428454919,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DU117,0)","v":-967213.40715989377},2290798.0078791794,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DW117,0)","v":2511711.6814673543},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DY117,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EA117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EC117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EE117,0)","v":0}]
[null,"2024-11-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*C118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*E118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*G118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*I118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*K118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*M118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*O118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*Q118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*S118,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*U118,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*W118,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AG118,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B118)","v":62.550000000000004},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AI118,0)","v":68.042454623281685},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AK118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AM118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AO118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AQ118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AS118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AU118,0)","v":0},-8386576.3980279211,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AW118,0)","v":-9122993.5093125496},-27521.940206450134,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AY118,0)","v":-29938.614990280654},-143213.77715751337,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BA118,0)","v":-155789.23954706438},-416521.23609344184,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BC118,0)","v":-453095.5604559746},-1185097.0741180533,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BE118,0)","v":-1289159.294801943},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BG118,0)","v":0},-972334.61773733038,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BI118,0)","v":-1057714.374197254},-440623.26204904128,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BK118,0)","v":-479313.96185346512},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BM118,0)","v":0},-489549.44702265557,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BO118,0)","v":-532536.30751225713},-1013.7285048228949,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BQ118,0)","v":-1102.7430182212472},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BS118,0)","v":0},-218131.20603011627,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BU118,0)","v":-237285.09493566578},-30304.858012101606,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BW118,0)","v":-32965.898099974707},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BY118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CA118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CC118,0)","v":0},-2955.0112288449591,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CE118,0)","v":-3214.4878888884245},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CG118,0)","v":0},-212686.79967034614,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CI118,0)","v":-231362.6205522067},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CK118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CM118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CO118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CQ118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CS118,0)","v":0},-10144455.580580004,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CU118,0)","v":-11035230.35203056},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CW118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CY118,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DA118,0)","v":0},-258061.94454132658,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DC118,0)","v":-280722.11273299839},1763234.3914471625,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DE118,0)","v":1918062.2872942165},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DG118,0)","v":0},1929240.3583171028,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DI118,0)","v":2098645.0765498825},-280230.92068574554,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DK118,0)","v":-304837.72509672726},-6214084.0882561896,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DM118,0)","v":-6759736.7641954999},-20392.546683895453,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DO118,0)","v":-22183.196361184808},-106115.1072400461,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DQ118,0)","v":-115432.97153038379},-308623.90834926243,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DS118,0)","v":-335723.87337353372},-878104.78576784674,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DU118,0)","v":-955210.31239160977},2279947.6811488792,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DW118,0)","v":2480147.6680740034},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DY118,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EA118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EC118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EE118,0)","v":0}]
[null,"2024-12-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*C119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*E119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*G119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*I119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*K119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*M119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*O119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*Q119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*S119,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*U119,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*W119,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AG119,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B119)","v":56.16},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AI119,0)","v":60.527582234341949},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AK119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AM119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AO119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AQ119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AS119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AU119,0)","v":0},-9184227.4445552714,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AW119,0)","v":-9898487.9257339649},-29556.708547359831,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AY119,0)","v":-31855.343788760681},-157005.37291151757,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BA119,0)","v":-169215.73397677002},-452503.3674132952,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BC119,0)","v":-487694.70766426064},-1297605.9479448656,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BE119,0)","v":-1398521.2023148877},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BG119,0)","v":0},-1050388.574949034,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BI119,0)","v":-1132077.6504316402},-483055.61758497095,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BK119,0)","v":-520623.0166868798},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BM119,0)","v":0},-536693.43141395447,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BO119,0)","v":-578432.26147683931},-1081.1698750052556,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BQ119,0)","v":-1165.2528226259583},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BS119,0)","v":0},-234157.86801424707,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BU119,0)","v":-252368.4047729795},-32848.143563391335,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BW119,0)","v":-35402.75482155697},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BY119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CA119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CC119,0)","v":0},-3090.6062367135196,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CE119,0)","v":-3330.9637312437267},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CG119,0)","v":0},-227825.35253501509,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CI119,0)","v":-245543.40741864446},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CK119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CM119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CO119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CQ119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CS119,0)","v":0},-11022602.710724188,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CU119,0)","v":-11879834.259434452},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CW119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CY119,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DA119,0)","v":0},-279130.54143382848,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DC119,0)","v":-300838.61824701651},1904777.6618744661,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DE119,0)","v":2052912.8662258608},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DG119,0)","v":0},2115027.6733528315,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DI119,0)","v":2279514.092357059},-300820.20878014248,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DK119,0)","v":-324215.09837414511},-6805108.4158199392,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DM119,0)","v":-7334344.0037776688},-21900.220491470562,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DO119,0)","v":-23603.408061746886},-116334.07284164376,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DQ119,0)","v":-125381.41311571439},-335285.08438634349,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DS119,0)","v":-361360.31903744099},-961468.91070436069,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DU119,0)","v":-1036242.6737610643},2442185.0981181473,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DW119,0)","v":2632114.6609300328},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DY119,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EA119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EC119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EE119,0)","v":0}]
[null,"2025-01-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*C120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*E120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*G120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*I120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*K120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*M120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*O120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*Q120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*S120,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*U120,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*W120,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AG120,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B120)","v":60.716999999999999},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AI120,0)","v":64.782603451952568},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AK120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AM120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AO120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AQ120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AS120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AU120,0)","v":0},-9110868.9998591598,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AW120,0)","v":-9720931.7575071845},-29480.418441194855,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AY120,0)","v":-31454.42392531838},-155987.89287694028,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BA120,0)","v":-166432.82453929674},-450155.42022275494,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BC120,0)","v":-480297.77624121425},-1293387.6437975252,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BE120,0)","v":-1379992.7341237275},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BG120,0)","v":0},-1011699.3187441991,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BI120,0)","v":-1079442.5906882095},-479925.15499398572,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BK120,0)","v":-512060.88908530155},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BM120,0)","v":0},-533215.36667625827,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BO120,0)","v":-568919.40731385816},-1072.3605115575519,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BQ120,0)","v":-1144.1656501106097},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BS120,0)","v":0},-222429.41237759808,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BU120,0)","v":-237323.260670138},-32725.392927470901,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BW120,0)","v":-34916.681536137832},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BY120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CA120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CC120,0)","v":0},-3089.8134518602924,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CE120,0)","v":-3296.7070110903715},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CG120,0)","v":0},-227882.17678219563,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CI120,0)","v":-243141.14156247399},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CK120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CM120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CO120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CQ120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CS120,0)","v":0},-10948157.016956208,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CU120,0)","v":-11681244.372402886},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CW120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CY120,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DA120,0)","v":0},-279101.66269748553,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DC120,0)","v":-297790.27846092248},1834618.4534338345,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DE120,0)","v":1957464.2975515691},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DG120,0)","v":0},2101321.1460518315,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DI120,0)","v":2242025.3722989988},-285752.78224775376,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DK120,0)","v":-304886.75622393045},-6750753.0361882132,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DM120,0)","v":-7202782.695875057},-21843.692879688195,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DO120,0)","v":-23306.344084046978},-115580.16490675963,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DQ120,0)","v":-123319.3996749822},-333545.35883155843,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DS120,0)","v":-355879.51832969475},-958343.33294326486,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DU120,0)","v":-1022513.8941134458},2442789.9518908574,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DW120,0)","v":2606358.8907515146},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DY120,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EA120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EC120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EE120,0)","v":0}]
[null,"2025-02-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*C121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*E121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*G121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*I121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*K121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*M121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*O121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*Q121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*S121,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*U121,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*W121,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AG121,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B121)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AI121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AK121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AM121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AO121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AQ121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AS121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AU121,0)","v":0},-8611613.3091364261,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AW121,0)","v":-9098595.4754176456},-28475.803722383163,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AY121,0)","v":-30086.095323448513},-147454.75399676632,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BA121,0)","v":-155793.24214667262},-432406.90936287399,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BC121,0)","v":-456859.29080144741},-1237839.2765100042,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BE121,0)","v":-1307838.4312262612},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BG121,0)","v":0},-982412.33026431687,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BI121,0)","v":-1037967.2266117788},-453671.39949974808,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BK121,0)","v":-479326.27657996089},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BM121,0)","v":0},-504046.43123534613,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BO121,0)","v":-532549.9896485979},-1041.5336402730309,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BQ121,0)","v":-1100.4318153521192},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BS121,0)","v":0},-217163.66689313523,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BU121,0)","v":-229444.15710383622},-31449.344945744648,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BW121,0)","v":-33227.788726256185},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BY121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CA121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CC121,0)","v":0},-3025.7881466444373,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CE121,0)","v":-3196.8948618980867},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CG121,0)","v":0},-220545.96692862004,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CI121,0)","v":-233017.72441284638},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CK121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CM121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CO121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CQ121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CS121,0)","v":0},-10482334.463249512,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CU121,0)","v":-11075104.918836704},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CW121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CY121,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DA121,0)","v":0},-269244.47546459531,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DC121,0)","v":-284470.10778390663},1781509.3443188968,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DE121,0)","v":1882252.7530860109},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DG121,0)","v":0},1986370.7813767251,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DI121,0)","v":2098698.9957806715},-278987.93309084704,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DK121,0)","v":-294764.55277240643},-6380826.5374060506,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DM121,0)","v":-6741658.8946316093},-21099.317577692054,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DO121,0)","v":-22292.472798693292},-109257.48446821554,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DQ121,0)","v":-115435.93728057292},-320394.49324705557,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DS121,0)","v":-338512.63194941572},-917184.43699960294,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DU121,0)","v":-969050.73057035753},2364179.2498522424,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DW121,0)","v":2497872.332813675},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DY121,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EA121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EC121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EE121,0)","v":0}]
[null,"2025-03-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*C122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*E122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*G122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*I122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*K122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*M122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*O122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*Q122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*S122,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*U122,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*W122,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AG122,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B122)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AI122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AK122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AM122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AO122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AQ122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AS122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AU122,0)","v":0},-8477713.6134072151,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AW122,0)","v":-8871598.986026518},-28088.669022990081,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AY122,0)","v":-29393.704362589644},-145441.87228574455,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BA122,0)","v":-152199.28692276668},-423634.79426640336,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BC122,0)","v":-443317.40639548434},-1216433.3575260695,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BE122,0)","v":-1272950.4006988856},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BG122,0)","v":0},-960940.55220792571,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BI122,0)","v":-1005587.0742221669},-447478.40240664134,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BK122,0)","v":-468268.81893973687},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BM122,0)","v":0},-497165.77248790668,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BO122,0)","v":-520264.72752222983},-1019.4749358644433,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BQ122,0)","v":-1066.8410398991396},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BS122,0)","v":0},-211608.01923362879,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BU122,0)","v":-221439.59733426862},-30884.519806954955,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BW122,0)","v":-32319.453935077923},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BY122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CA122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CC122,0)","v":0},-3002.8631153612591,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CE122,0)","v":-3142.3799604748165},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CG122,0)","v":0},-218244.91477028318,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CI122,0)","v":-228384.85149102975},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CK122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CM122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CO122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CQ122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CS122,0)","v":0},-10333171.162880521,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CU122,0)","v":-10813263.456561394},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CW122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CY122,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DA122,0)","v":0},-266171.33229088347,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DC122,0)","v":-278537.99141394801},1742572.3602560922,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DE122,0)","v":1823534.491643745},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DG122,0)","v":0},1959255.1455035722,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DI122,0)","v":2050284.6350846437},-271850.64958628471,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DK122,0)","v":-284481.17702469137},-6281612.7546700081,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DM122,0)","v":-6573464.4841988804},-20812.46779998346,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DO122,0)","v":-21779.441562998916},-107766.02769034076,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DQ122,0)","v":-112772.97459939685},-313894.74194756843,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DS122,0)","v":-328478.6914690205},-901323.59292694333,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DU122,0)","v":-943200.2350783305},2339503.7601543684,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DW122,0)","v":2448200.0846982109},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DY122,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EA122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EC122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EE122,0)","v":0}]
[null,"2025-04-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*C123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*E123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*G123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*I123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*K123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*M123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*O123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*Q123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*S123,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*U123,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*W123,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AG123,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B123)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AI123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AK123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AM123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AO123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AQ123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AS123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AU123,0)","v":0},-8612911.6223910898,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AW123,0)","v":-8918905.5602450576},-28657.749722379671,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AY123,0)","v":-29675.883667326612},-148073.53698648314,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BA123,0)","v":-153334.19756921422},-435157.96414997143,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BC123,0)","v":-450617.97406027856},-1247899.7158957997,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BE123,0)","v":-1292234.2876242618},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BG123,0)","v":0},-1000114.9141758461,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BI123,0)","v":-1035646.348180064},-455575.19803673972,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BK123,0)","v":-471760.57819011953},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BM123,0)","v":0},-506161.62487422198,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BO123,0)","v":-524144.20679032762},-1053.8076114399346,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BQ123,0)","v":-1091.2466047678922},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BS123,0)","v":0},-222525.09888040673,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BU123,0)","v":-230430.82626541104},-31585.2879770863,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BW123,0)","v":-32707.429602368305},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BY123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CA123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CC123,0)","v":0},-3031.5281655374442,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CE123,0)","v":-3139.2303319774724},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CG123,0)","v":0},-221446.76915170535,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CI123,0)","v":-229314.18633750451},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CK123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CM123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CO123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CQ123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CS123,0)","v":0},-10519033.034186842,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CU123,0)","v":-10892746.417263821},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CW123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CY123,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DA123,0)","v":0},-269787.30431455694,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DC123,0)","v":-279372.13268033316},1813611.2608822675,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DE123,0)","v":1878044.065464976},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DG123,0)","v":0},1994706.4397225641,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DI123,0)","v":2065573.0763622103},-285875.70971543342,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DK123,0)","v":-296032.11651347956},-6381788.530399912,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DM123,0)","v":-6608516.5741304047},-21234.131557776436,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DO123,0)","v":-21988.524011471371},-109715.97543616124,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DQ123,0)","v":-113613.89345054346},-322432.90379351471,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DS123,0)","v":-333888.09087206004},-924638.77990916453,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DU123,0)","v":-957488.74676837935},2373816.3373869914,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DW123,0)","v":2458151.7445831788},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DY123,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EA123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EC123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EE123,0)","v":0}]
[null,"2025-05-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*C124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*E124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*G124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*I124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*K124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*M124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*O124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*Q124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*S124,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*U124,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*W124,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AG124,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B124)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AI124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AK124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AM124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AO124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AQ124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AS124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AU124,0)","v":0},-8997940.4604120404,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AW124,0)","v":-9212701.4335944392},-29587.03618986571,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AY124,0)","v":-30293.2134216083},-155001.77866274587,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BA124,0)","v":-158701.32890727924},-452536.41435993882,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BC124,0)","v":-463337.45946309384},-1299282.9549601774,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BE124,0)","v":-1330293.9705447119},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BG124,0)","v":0},-1025408.48199116,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BI124,0)","v":-1049882.7185646063},-476891.19506055553,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BK124,0)","v":-488273.5350086721},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BM124,0)","v":0},-529844.52011497261,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BO124,0)","v":-542490.73902205378},-1078.9500100862219,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BQ124,0)","v":-1104.7021647265813},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BS124,0)","v":0},-225679.51045390015,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BU124,0)","v":-231065.98211434807},-32879.23387506682,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BW124,0)","v":-33663.988597057694},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BY124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CA124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CC124,0)","v":0},-3112.8357248452539,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CE124,0)","v":-3187.1322410942726},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CG124,0)","v":0},-230138.4441809594,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CI124,0)","v":-235631.34074506079},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CK124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CM124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CO124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CQ124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CS124,0)","v":0},-10958500.164544178,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CU124,0)","v":-11220055.36935037},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CW124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CY124,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DA124,0)","v":0},-281563.78783331375,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DC124,0)","v":-288284.09381378209},1859478.6894822582,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DE124,0)","v":1903860.3404525132},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DG124,0)","v":0},2088037.1493743269,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DI124,0)","v":2137873.9861719888},-289928.1498754159,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DK124,0)","v":-296848.09471103281},-6667077.9574930016,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DM124,0)","v":-6826206.3887972198},-21922.691940102981,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DO124,0)","v":-22445.938195904375},-114849.49766463366,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DQ124,0)","v":-117590.70160974588},-335309.57071968756,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DS124,0)","v":-343312.66987798485},-962711.49911173515,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DU124,0)","v":-985689.29712593264},2466992.5171065507,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DW124,0)","v":2525874.1818762282},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DY124,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EA124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EC124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EE124,0)","v":0}]
[null,"2025-06-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*C125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*E125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*G125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*I125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*K125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*M125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*O125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*Q125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*S125,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*U125,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*W125,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AG125,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B125)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AI125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AK125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AM125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AO125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AQ125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AS125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AU125,0)","v":0},-8122769.3066936424,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AW125,0)","v":-8226394.1153497389},-27634.660584803802,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AY125,0)","v":-27987.204933566318},-140135.68686843041,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BA125,0)","v":-141923.44338216831},-416760.4497743469,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BC125,0)","v":-422077.19831572269},-1191329.8429491508,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BE125,0)","v":-1206528.0250420698},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BG125,0)","v":0},-951556.22126944957,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BI125,0)","v":-963695.53332319821},-431152.95681042247,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BK125,0)","v":-436653.31524288136},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BM125,0)","v":0},-479027.57245992409,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BO125,0)","v":-485138.68292766181},-1015.5012571819877,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BQ125,0)","v":-1028.4563368466031},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BS125,0)","v":0},-211344.26666026379,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BU125,0)","v":-214040.45417542386},-30320.878107455614,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BW125,0)","v":-30707.691406410286},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BY125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CA125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CC125,0)","v":0},-2959.6077179508284,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CE125,0)","v":-2997.3643957401423},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CG125,0)","v":0},-213588.83741622357,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CI125,0)","v":-216313.65965019929},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CK125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CM125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CO125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CQ125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CS125,0)","v":0},-10033696.598655839,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CU125,0)","v":-10161699.727994036},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CW125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CY125,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DA125,0)","v":0},-259739.47474711042,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DC125,0)","v":-263053.05566451064},1725554.7875505663,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DE125,0)","v":1747568.2509316066},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DG125,0)","v":0},1887775.2414121034,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DI125,0)","v":1911858.2038588941},-271511.80936340947,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DK125,0)","v":-274975.57378054841},-6018614.6415085252,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DM125,0)","v":-6095396.0650665173},-20476.067524379829,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DO125,0)","v":-20737.287374301537},-103834.37777669748,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DQ125,0)","v":-105159.02668925104},-308801.15516103146,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DS125,0)","v":-312740.63188481017},-882722.99321996293,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DU125,0)","v":-893984.17740666354},2289599.4483233439,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DW125,0)","v":2318808.61280572},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DY125,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EA125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EC125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EE125,0)","v":0}]
[null,"2025-07-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*C126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*E126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*G126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*I126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*K126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*M126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*O126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*Q126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*S126,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*U126,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*W126,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AG126,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B126)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AI126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AK126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AM126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AO126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AQ126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AS126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AU126,0)","v":0},-8122769.3066936424,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AW126,0)","v":-8122769.3066936424},-27634.660584803798,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AY126,0)","v":-27634.660584803798},-140135.68686843041,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BA126,0)","v":-140135.68686843041},-416760.4497743469,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BC126,0)","v":-416760.4497743469},-1191329.8429491515,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BE126,0)","v":-1191329.8429491515},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BG126,0)","v":0},-951556.22126944957,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BI126,0)","v":-951556.22126944957},-431152.95681042236,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BK126,0)","v":-431152.95681042236},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BM126,0)","v":0},-479027.57245992427,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BO126,0)","v":-479027.57245992427},-1015.5012571819877,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BQ126,0)","v":-1015.5012571819877},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BS126,0)","v":0},-211344.26666026379,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BU126,0)","v":-211344.26666026379},-30320.878107455621,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BW126,0)","v":-30320.878107455621},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BY126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CA126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CC126,0)","v":0},-2959.6077179508293,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CE126,0)","v":-2959.6077179508293},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CG126,0)","v":0},-213588.83741622351,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CI126,0)","v":-213588.83741622351},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CK126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CM126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CO126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CQ126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CS126,0)","v":0},-10033696.598655837,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CU126,0)","v":-10033696.598655837},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CW126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CY126,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DA126,0)","v":0},-259739.47474711042,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DC126,0)","v":-259739.47474711042},1725554.787550567,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DE126,0)","v":1725554.787550567},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DG126,0)","v":0},1887775.2414121039,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DI126,0)","v":1887775.2414121039},-271511.80936340953,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DK126,0)","v":-271511.80936340953},-6018614.6415085243,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DM126,0)","v":-6018614.6415085243},-20476.067524379829,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DO126,0)","v":-20476.067524379829},-103834.37777669748,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DQ126,0)","v":-103834.37777669748},-308801.15516103135,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DS126,0)","v":-308801.15516103135},-882722.99321996316,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DU126,0)","v":-882722.99321996316},2289599.4483233439,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DW126,0)","v":2289599.4483233439},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DY126,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EA126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EC126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EE126,0)","v":0}]
[null,"xxx",{"$f":"'Neutralidade-PisCofins'!C4","v":0},{"$f":"SUM(D111:D126)","v":0},{"$f":"'Neutralidade-PisCofins'!C5","v":0},{"$f":"SUM(F111:F126)","v":0},{"$f":"'Neutralidade-PisCofins'!C6","v":0},{"$f":"SUM(H111:H126)","v":0},{"$f":"'Neutralidade-PisCofins'!C7","v":0},{"$f":"SUM(J111:J126)","v":0},{"$f":"'Neutralidade-PisCofins'!C8","v":0},{"$f":"SUM(L111:L126)","v":0},{"$f":"'Neutralidade-PisCofins'!C9","v":0},{"$f":"SUM(N111:N126)","v":0},{"$f":"'Neutralidade-PisCofins'!C10","v":0},{"$f":"SUM(P111:P126)","v":0},{"$f":"C11","v":0},{"$f":"SUM(R111:R126)","v":0},{"$f":"C19","v":0},{"$f":"SUM(T111:T126)","v":0},{"$f":"IFERROR(SUM(U103:U126),0)","v":0},{"$f":"SUM(V103:V126)","v":0},{"$f":"IFERROR(SUM(W103:W126),0)","v":0},{"$f":"SUM(X103:X126)","v":0},null,null,null,null,null,null,null,null,{"$f":"C20","v":0},{"$f":"SUM(AH115:AH126)","v":0},{"$f":"SUM(AI115:AI126)","v":179.42700000000002},{"$f":"SUM(AJ115:AJ126)","v":193.3526403095762},{"$f":"C22","v":0},{"$f":"SUM(AL111:AL126)","v":0},null,{"$f":"SUM(AN111:AN126)","v":0},null,{"$f":"SUM(AP111:AP126)","v":0},null,{"$f":"SUM(AR111:AR126)","v":0},null,{"$f":"SUM(AT111:AT126)","v":0},{"$f":"C29","v":{"$error":"#DIV/0!"}},{"$f":"SUM(AV111:AV126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$30)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":-101744768.81454608},{"$f":"SUM(AX111:AX126)","v":-107867300.62605536},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$31)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":-336179.61827285477},{"$f":"SUM(AZ111:AZ126)","v":-356298.96343286312},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$32)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":-1742019.3712783891},{"$f":"SUM(BB111:BB126)","v":-1846502.3473639193},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$33)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":-5084260.52754125},{"$f":"SUM(BD111:BD126)","v":-5387827.7988223154},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$34)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":-14550720.635861492},{"$f":"SUM(BF111:BF126)","v":-15418833.535595605},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$35)","v":0},{"$f":"SUM(BH111:BH126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$36)","v":-11653468.86512267},{"$f":"SUM(BJ111:BJ126)","v":-12352008.970672874},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$57)","v":-5359639.7857804494},{"$f":"SUM(BL111:BL126)","v":-5681100.6861571204},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$38)","v":0},{"$f":"SUM(BN111:BN126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$39)","v":-5954766.6211899081},{"$f":"SUM(BP111:BP126)","v":-6311922.08612605},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$40)","v":-12315.6797155984},{"$f":"SUM(BR111:BR126)","v":-13053.246553099134},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$41)","v":0},{"$f":"SUM(BT111:BT126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$42)","v":-2584463.2064423878},{"$f":"SUM(BV111:BV126)","v":-2739549.6632023761},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$43)","v":-369878.913289494},{"$f":"SUM(BX111:BX126)","v":-391970.9324775628},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$55,TabFinanNeutralidade[Grupo Tarifa],\"ENCARGO\")","v":0},{"$f":"SUM(BZ111:BZ126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$45)","v":0},{"$f":"SUM(CB111:CB126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$46)","v":0},{"$f":"SUM(CD111:CD126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$47)","v":-35835.792125954002},{"$f":"SUM(CF111:CF126)","v":-37986.499187537855},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B48)","v":0},{"$f":"SUM(CH111:CH126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B49)","v":-2597635.9710381799},{"$f":"SUM(CJ111:CJ126)","v":-2752857.3563062088},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$50)","v":0},{"$f":"SUM(CL111:CL126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$51)","v":0},{"$f":"SUM(CN111:CN126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$52)","v":0},{"$f":"SUM(CP111:CP126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$53)","v":0},{"$f":"SUM(CR111:CR126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B54)","v":0},{"$f":"SUM(CT111:CT126)","v":0},{"$f":"SUM($C$55:$C$56)","v":-123566212.48974733},{"$f":"SUM(CV111:CV126)","v":-130967834.15973325},{"$f":"SUM(CW103:CW126)","v":0},{"$f":"SUM(CX111:CX126)","v":0},{"$f":"SUM(CY103:CY126)","v":0},{"$f":"SUM(CZ111:CZ126)","v":0},{"$f":"VLOOKUP(\"Receita Irrecuperável\",TabFinanNeutralidade[#Data],3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(DB111:DB126)","v":0},{"$f":"VLOOKUP(\"Parcela B\",TabFinanNeutralidade[#Data],3,FALSE)","v":-3163454.42},{"$f":"SUM(DD111:DD126)","v":-3352287.0159102632},{"$f":"VLOOKUP(\"CDE\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":21132433.945896901},{"$f":"SUM(DF111:DF126)","v":22399168.581733949},{"$f":"VLOOKUP(\"CDE ENERGIA\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(DH111:DH126)","v":0},{"$f":"VLOOKUP(\"ESS/ERR\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":23466834.984347299},{"$f":"SUM(DJ111:DJ126)","v":24874330.675209407},{"$f":"VLOOKUP(\"Proinfa\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-3320233.34487864},{"$f":"SUM(DL111:DL126)","v":-3519471.323500284},{"$f":"VLOOKUP(\"ENERGIA REQUERIDA SEM PERDAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-75388396.760142401},{"$f":"SUM(DN111:DN126)","v":-79924923.431346238},{"$f":"VLOOKUP(\"PERDAS NA RB (sobre as perdas na D)\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-249094.30470300399},{"$f":"SUM(DP111:DP126)","v":-264001.85418342619},{"$f":"VLOOKUP(\"PERDAS NA RB (sobre o mercado cativo)\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-1290759.7024979801},{"$f":"SUM(DR111:DR126)","v":-1368176.9903604523},{"$f":"VLOOKUP(\"PERDAS NÃO TÉCNICAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-3767213.3353691702},{"$f":"SUM(DT111:DT126)","v":-3992143.3259463264},{"$f":"VLOOKUP(\"PERDAS TÉCNICAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-10781443.7363535},{"$f":"SUM(DV111:DV126)","v":-11424677.196710005},{"$f":"VLOOKUP(\"EUST - RB\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":27845713.396783583},{"$f":"SUM(DX111:DX126)","v":29509631.87752188},{"$f":"VLOOKUP(\"TRANSPORTE ITAIPU\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(DZ111:DZ126)","v":0},{"$f":"VLOOKUP(\"CFURH\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(EB111:EB126)","v":0},{"$f":"C58","v":0},{"$f":"SUM(ED111:ED126)","v":0},{"$f":"C59","v":0},{"$f":"SUM(EF111:EF126)","v":0}]

{"sheet":"CDE Eletrobrás","index":33,"n_rows":32,"n_cols":14,"rows_kept":32,"cut":false,"hidden":false,"merged":[[3,2,3,3],[3,4,3,5]]}
[]
[null,"Financeiro - CDE Eletrobrás "]
[]
[null,null,"Data base - conforme faturamento/recebimento",null,"Atualizados para mês de aniversário"]
[null,"Competência","Faturamento CDE Eletrobrás ","Repasses CDE Eletrobás","CDE Eletrobrás","Repasses CDE Eletrobás",null,null,null,"CDE_eletrobras_data_repasse"]
[null,{"$f":"DATE(YEAR(B7),MONTH(B7)-1,1)","v":"2023-08-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B6)","v":0},{"$f":"ABS(IFERROR(VLOOKUP(B6,$M$7:$N$7,2,FALSE),0))","v":0},{"$f":"C6*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B6,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D6*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B6,Índices!$B$7:$F$3000,5)","v":0},null,null,null,"Distribuidora","legislacao","data_repasse","mes_repasse","CDE_Eletrobras"]
[null,"2023-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B7)","v":0},{"$f":"ABS(IFERROR(VLOOKUP(B7,$M$7:$N$7,2,FALSE),0))","v":0},{"$f":"C7*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B7,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D7*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B7,Índices!$B$7:$F$3000,5)","v":0},null,null,null,"ENERGISA PARAÍBA","DSP 1239/2024",45412,45383,-18498042.700104456]
[null,"2023-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B8)","v":0},{"$f":"ABS(IFERROR(VLOOKUP(B8,$M$7:$N$7,2,FALSE),0))","v":0},{"$f":"C8*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B8,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D8*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B8,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2023-11-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B9)","v":0},0,{"$f":"C9*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B9,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D9*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B9,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2023-12-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B10)","v":0},0,{"$f":"C10*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B10,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D10*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B10,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B11)","v":0},0,{"$f":"C11*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B11,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D11*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B11,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-02-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B12)","v":0},0,{"$f":"C12*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B12,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D12*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B12,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-03-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B13)","v":0},0,{"$f":"C13*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B13,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D13*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B13,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-04-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B14)","v":0},18498042.700104456,{"$f":"C14*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B14,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D14*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B14,Índices!$B$7:$F$3000,5)","v":21350887.1288337}]
[null,"2024-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B15)","v":0},0,{"$f":"C15*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B15,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D15*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B15,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-06-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B16)","v":0},0,{"$f":"C16*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B16,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D16*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B16,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-07-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B17)","v":0},0,{"$f":"C17*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B17,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D17*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B17,Índices!$B$7:$F$3000,5)","v":0}]
[null,{"$f":"DATE(YEAR(B19),MONTH(B19)-1,1)","v":"2024-08-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B18)","v":-1451362.7982056909},0,{"$f":"C18*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B18,Índices!$B$7:$F$3000,5)","v":-1619505.5508867118},{"$f":"D18*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B18,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B19)","v":-1460875.1912597453},0,{"$f":"C19*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B19,Índices!$B$7:$F$3000,5)","v":-1616618.6597078077},{"$f":"D19*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B19,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B20)","v":-1594879.8822290048},0,{"$f":"C20*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B20,Índices!$B$7:$F$3000,5)","v":-1748682.5189098674},{"$f":"D20*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B20,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-11-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B21)","v":-1576001.4906921617},0,{"$f":"C21*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B21,Índices!$B$7:$F$3000,5)","v":-1714388.6477481329},{"$f":"D21*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B21,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-12-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B22)","v":-1727771.6338916428},0,{"$f":"C22*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B22,Índices!$B$7:$F$3000,5)","v":-1862141.0194540555},{"$f":"D22*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B22,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B23)","v":-1716574.7359180653},0,{"$f":"C23*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B23,Índices!$B$7:$F$3000,5)","v":-1831516.3860635445},{"$f":"D23*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B23,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-02-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B24)","v":-1622671.4825973585},0,{"$f":"C24*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B24,Índices!$B$7:$F$3000,5)","v":-1714432.6945086794},{"$f":"D24*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B24,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-03-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B25)","v":-1600520.6487870864},0,{"$f":"C25*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B25,Índices!$B$7:$F$3000,5)","v":-1674882.8767273414},{"$f":"D25*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B25,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-04-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B26)","v":-1629480.9036849432},0,{"$f":"C26*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B26,Índices!$B$7:$F$3000,5)","v":-1687372.0443626384},{"$f":"D26*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B26,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B27)","v":-1705723.0043150834},0,{"$f":"C27*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B27,Índices!$B$7:$F$3000,5)","v":-1746434.8465414252},{"$f":"D27*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B27,Índices!$B$7:$F$3000,5)","v":0}]
[null,{"$f":"DATE(YEAR(B29),MONTH(B29)-1,1)","v":"2025-06-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B28)","v":-1542128.5283252529},0,{"$f":"C28*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B28,Índices!$B$7:$F$3000,5)","v":-1561801.9632877754},{"$f":"D28*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B28,Índices!$B$7:$F$3000,5)","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-07-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B29)","v":-1542128.5283252529},0,{"$f":"C29*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B29,Índices!$B$7:$F$3000,5)","v":-1542128.5283252529},{"$f":"D29*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B29,Índices!$B$7:$F$3000,5)","v":0}]
[null,"Total",{"$f":"SUM(C6:C29)","v":-19170118.82823129},{"$f":"SUM(D6:D29)","v":18498042.700104456},{"$f":"SUM(E6:E29)","v":-20319905.73652323},{"$f":"SUM(F6:F29)","v":21350887.1288337}]
[]
[null,"Diferença Financeira Atualizada:",null,null,null,{"$f":"-(E30+F30)","v":-1030981.3923104703}]

{"sheet":"PIS_COFINS","index":34,"n_rows":177,"n_cols":27,"rows_kept":177,"cut":false,"hidden":false,"merged":[[22,23,22,24],[21,8,21,9],[22,15,22,17],[19,1,19,2],[20,1,20,2],[22,21,22,22],[7,8,7,9],[17,1,17,2],[8,8,8,9],[18,1,18,2],[13,8,13,9],[18,8,18,9],[8,1,8,2],[9,8,9,9],[10,8,10,9],[11,8,11,9],[16,1,16,2],[12,8,12,9],[14,8,14,9],[15,8,15,9],[16,8,16,9],[17,8,17,9]]}
[]
[]
[null,"Situação\nAção",null,"Valores originais das ações (histórico)","Valores habilitados (históricos)","Saldo atualizado dos créditos habilitados","Aproveitamento Mensal Estimado (futuro)","Creditos já aproveitados\n(inclui depósitos judiciais, se for o caso)","Tributos e demais descontos","Valor Disponível para IRT\n(A)","Previsão 12 meses pós IRT\n(B) ","Valor Disponível + \nPrevisão 12 meses\n(A + B)"]
[null,"Trânsito em Julgado habilitado",null,{"$f":"SUM(D18:D21)","v":438874489.25999999},{"$f":"SUM(E18:E21)","v":559294498.33000004},{"$f":"IF(E9=\"\",R147,S147)","v":100331037.23332448},{"$f":"+K22","v":8251124.6200000001},{"$f":"+F147","v":730232176.9005729},{"$f":"G147","v":15603116.168745013},{"$f":"H4+SUM(L9:L19)-I4","v":-16772204.089813204},{"$f":"MIN(K22*12,F4)","v":99013495.439999998},{"$f":"J4+K4","v":82241291.350186795}]
[]
[]
[]
[null,null,null,"Data base","Saldo recente informado","Saldo anterior (0) ou posterior (1) às compensações do mês.",null,null,"Reversões realizadas\n por processo tarifário",null,"Valor Histórico","Valor Atualizado"]
[null,"Saldo junto à RFB (Declaração empresa)",null,45746,127143739.25,1,null,null,2020,null,null,{"$f":"IF(K9=0,0,K9*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I9,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0},null,"EBO","EPB"]
[null,null,null,null,null,null,null,null,{"$f":"I9+1","v":2021},null,{"$f":"N10+O10","v":-22795309.780000001},{"$f":"IF(K10=0,0,K10*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I10,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-35556111.338053264},null,null,-22795309.780000001]
[null,null,null,null,null,null,null,null,{"$f":"I10+1","v":2022},null,{"$f":"N11+O11","v":-249315194.42809391},{"$f":"IF(K11=0,0,K11*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I11,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-355380883.30331236},null,-26801949.4580939,-222513244.97]
[null,null,null,null,null,null,null,null,{"$f":"I11+1","v":2023},null,-152158478.50590977,{"$f":"IF(K12=0,0,K12*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I12,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-190948120.74305153},null,-16761559.805242786,-135396918.70066699]
[null,null,null,null,null,null,null,null,{"$f":"I12+1","v":2024},null,-132840451.40418901,{"$f":"IF(K13=0,0,K13*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I13,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-149516149.43722394}]
[null,null,null,null,null,null,null,null,2025,null,null,{"$f":"IF(K14=0,0,K14*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I14,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,null,null,null,null,null,null,null,2026,null,null,{"$f":"IF(K15=0,0,K15*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I15,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,"* Obrigatório preenchimento se não houver informação do saldo recente (tabela acima)",null,null,null,null,null,null,2027,null,null,{"$f":"IF(K16=0,0,K16*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I16,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,"Item/ação judicial",null,"Valor original","Valor habilitado","Data base (habilitação)","Competência",null,2028,null,null,{"$f":"IF(K17=0,0,K17*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I17,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,"Ação 1 (EPB)",null,379362051.38,483068757.16000003,45473,{"$f":"IF(F18=\"\",\"\",DATE(YEAR(F18),MONTH(F18),1))","v":45444},null,2029,null,null,{"$f":"IF(K18=0,0,K18*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I18,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,"Ação 2 (EBO)",null,59512437.880000003,76225741.170000002,45473,{"$f":"IF(F19=\"\",\"\",DATE(YEAR(F19),MONTH(F19),1))","v":45444},null,2030,null,null,{"$f":"IF(K19=0,0,K19*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I19,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,null,null,null,null,null,{"$f":"IF(F20=\"\",\"\",DATE(YEAR(F20),MONTH(F20),1))","v":""}]
[null,null,null,null,null,null,{"$f":"IF(F21=\"\",\"\",DATE(YEAR(F21),MONTH(F21),1))","v":""}]
[null,null,null,null,null,null,null,null,"Previsão de compensação média mensal futura",null,{"$f":"7354037.34+897087.28","v":8251124.6200000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"As colunas abaixo são meras estimativas para simples verificação de coerência dos valores declarados pela concessionária. O controle do saldo efetivo junto à RFB é de responsabilidade da própria distribuidora.",null,null,null,null,null,"EBO",null,"EPB"]
[null,"Data","Compensações COFINS e PIS e levantamento de depósitos judiciais","Tributos Incidentes\n(PIS/COFINS sobre atualização financeira)","IR/CSLL","Compensações Atualizadas\n(SELIC mês)","Tributos Incidentes\nAtualizados","IR/CSLL\nAtualizados","Selic RFB","Selic RFB acumulada (juros simples)","Valores histórico dos créditos habilitados","Valores histórico dos créditos habilitados","Compensação Principal","Compensação juros","Teste proporção","Estimativa ANEEL de Saldo Principal RFB","Estimativa ANEEL de Saldo de Juros RFB","Estimativa ANEEL de Saldo total RFB","Estimativa de saldo a partir de declaração da Distribuidora",null,null,"Compensações COFINS e PIS e levantamento de depósitos judiciais","Tributos incidentes\n(PIS/COFINS sobre atualização financeira)","Compensações COFINS e PIS e levantamento de depósitos judiciais","Tributos incidentes\n(PIS/COFINS sobre atualização financeira)"]
[null,{"$f":"DATE(YEAR(B26),MONTH(B26)-1,1)","v":"2015-06-01"},{"$f":"V25+X25","v":0},{"$f":"W25+Y25","v":0},null,{"$f":"C25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B25,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B25,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,{"$f":"SUMIF($G$18:$G$21,B25,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B25,$E$18:$E$21)","v":0},{"$f":"IF(SUM($P24:$Q24)=0,0,$C25*P24/SUM($P24:$Q24))","v":0},0,{"$f":"IFERROR(IF((M25/P24-N25/Q24)<0.0000001,\"ok\",M25/P24-N25/Q24),0)","v":0},{"$f":"-M25+K25","v":0},{"$f":"L25-K25-N25","v":0},{"$f":"P25+Q25","v":0}]
[null,"2015-07-01",{"$f":"V26+X26","v":0},{"$f":"W26+Y26","v":0},null,{"$f":"C26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B26,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B26,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1800000000000033E-2},null,0,0,{"$f":"IF(SUM($P25:$Q25)=0,0,$C26*P25/SUM($P25:$Q25))","v":0},{"$f":"IF(SUM($P25:$Q25)=0,0,$C26*Q25/SUM($P25:$Q25))","v":0},0,{"$f":"P25-M26+K26","v":0},{"$f":"Q25-N26+P25*I26+(L26-K26)","v":0},0,{"$f":"IF(S25<>0,S25*(1+I26)-C26-D26-E26,IF(AND($D$9<B27,$D$9>=B26),IF($F$9=0,$E$9-C26-D26,$E$9),0))","v":0}]
[null,"2015-08-01",0,0,null,{"$f":"C27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B27,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B27,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2015-09-01",0,0,null,{"$f":"C28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B28,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B28,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,{"$f":"SUMIF($G$18:$G$21,B28,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B28,$E$18:$E$21)","v":0},{"$f":"IF(SUM($P27:$Q27)=0,0,$C28*P27/SUM($P27:$Q27))","v":0},{"$f":"IF(SUM($P27:$Q27)=0,0,$C28*Q27/SUM($P27:$Q27))","v":0},{"$f":"IFERROR(IF((M28/P27-N28/Q27)<0.0000001,\"ok\",M28/P27-N28/Q27),0)","v":0},{"$f":"P27-M28+K28","v":0},{"$f":"Q27-N28+P27*I28+(L28-K28)","v":0},{"$f":"P28+Q28","v":0},{"$f":"IF(S27<>0,S27*(1+I28)-C28-D28-E28,IF(AND($D$9<B29,$D$9>=B28),IF($F$9=0,$E$9-C28-D28,$E$9),0))","v":0}]
[null,"2015-10-01",0,0,null,{"$f":"C29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B29,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B29,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2015-11-01",0,0,null,{"$f":"C30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B30,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B30,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0599999999999943E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2015-12-01",0,0,null,{"$f":"C31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B31,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B31,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1600000000000055E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-01-01",0,0,null,{"$f":"C32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B32,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B32,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0599999999999943E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-02-01",0,0,null,{"$f":"C33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B33,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B33,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0000000000000009E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-03-01",0,0,null,{"$f":"C34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B34,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B34,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1600000000000055E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-04-01",0,0,null,{"$f":"C35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B35,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B35,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0599999999999943E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-05-01",0,0,null,{"$f":"C36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B36,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B36,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-06-01",0,0,null,{"$f":"C37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B37,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B37,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1600000000000055E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-07-01",0,0,null,{"$f":"C38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B38,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B38,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-08-01",0,0,null,{"$f":"C39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B39,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B39,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.2199999999999989E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-09-01",0,0,null,{"$f":"C40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B40,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B40,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-10-01",0,0,null,{"$f":"C41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B41,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B41,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0499999999999954E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-11-01",0,0,null,{"$f":"C42*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B42),MONTH($B42)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D42*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B42),MONTH($B42)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E42*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B42),MONTH($B42)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B42,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B42,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0399999999999965E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-12-01",0,0,null,{"$f":"C43*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B43),MONTH($B43)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D43*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B43),MONTH($B43)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E43*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B43),MONTH($B43)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B43,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B43,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2017-01-01",0,0,null,{"$f":"C44*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B44),MONTH($B44)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D44*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B44),MONTH($B44)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E44*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B44),MONTH($B44)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B44,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B44,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.089999999999991E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2017-02-01",0,0,null,{"$f":"C45*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B45),MONTH($B45)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D45*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B45),MONTH($B45)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E45*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B45),MONTH($B45)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B45,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B45,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.69999999999993E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-03-01",0,0,null,{"$f":"C46*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D46*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E46*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B46,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B46,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0499999999999954E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2017-04-01",0,0,null,{"$f":"C47*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D47*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E47*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B47,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B47,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.9000000000000181E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-05-01",0,0,null,{"$f":"C48*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D48*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E48*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B48,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B48,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-06-01",0,0,null,{"$f":"C49*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D49*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E49*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B49,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B49,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0999999999999961E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-07-01",0,0,null,{"$f":"C50*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D50*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E50*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B50,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B50,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0000000000000071E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-08-01",0,0,null,{"$f":"C51*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D51*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E51*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B51,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B51,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0000000000000071E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-09-01",0,0,null,{"$f":"C52*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D52*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E52*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B52,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B52,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":6.3999999999999613E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-10-01",0,0,null,{"$f":"C53*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D53*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E53*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B53,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B53,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":6.3999999999999613E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-11-01",0,0,null,{"$f":"C54*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D54*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E54*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B54,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B54,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.7000000000000384E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-12-01",0,0,null,{"$f":"C55*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D55*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E55*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B55,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B55,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-01-01",0,0,null,{"$f":"C56*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D56*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E56*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B56,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B56,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.8000000000000274E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-02-01",0,0,null,{"$f":"C57*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D57*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E57*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B57,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B57,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-03-01",0,0,null,{"$f":"C58*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D58*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E58*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B58,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B58,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.3000000000000824E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-04-01",0,0,null,{"$f":"C59*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D59*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E59*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B59,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B59,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-05-01",0,0,null,{"$f":"C60*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D60*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E60*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B60,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B60,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-06-01",0,0,null,{"$f":"C61*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D61*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E61*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B61,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B61,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-07-01",0,0,null,{"$f":"C62*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D62*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E62*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B62,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B62,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-08-01",0,0,null,{"$f":"C63*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D63*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E63*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B63,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B63,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.7000000000000384E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-09-01",0,0,null,{"$f":"C64*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D64*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E64*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B64,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B64,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-10-01",0,0,null,{"$f":"C65*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D65*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E65*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B65,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B65,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-11-01",0,0,null,{"$f":"C66*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B66),MONTH($B66)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D66*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B66),MONTH($B66)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E66*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B66),MONTH($B66)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B66,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B66,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-12-01",0,0,null,{"$f":"C67*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B67),MONTH($B67)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D67*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B67),MONTH($B67)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E67*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B67),MONTH($B67)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B67,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B67,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-01-01",0,0,null,{"$f":"C68*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B68),MONTH($B68)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D68*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B68),MONTH($B68)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E68*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B68),MONTH($B68)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B68,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B68,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-02-01",0,0,null,{"$f":"C69*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B69),MONTH($B69)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D69*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B69),MONTH($B69)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E69*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B69),MONTH($B69)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B69,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B69,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-03-01",0,0,null,{"$f":"C70*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B70),MONTH($B70)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D70*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B70),MONTH($B70)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E70*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B70),MONTH($B70)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B70,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B70,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-04-01",0,0,null,{"$f":"C71*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B71),MONTH($B71)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D71*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B71),MONTH($B71)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E71*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B71),MONTH($B71)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B71,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B71,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-05-01",0,0,null,{"$f":"C72*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B72),MONTH($B72)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D72*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B72),MONTH($B72)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E72*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B72),MONTH($B72)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B72,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B72,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-06-01",0,610466.14065000007,null,{"$f":"C73*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B73),MONTH($B73)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D73*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B73),MONTH($B73)-1,1),Índices!$B$6:$F$50000,5,0)","v":1027124.5226916206},{"$f":"E73*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B73),MONTH($B73)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B73,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B73,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0,null,{"$f":"B73","v":"2019-06-01"},null,610466.14065000007]
[null,"2019-07-01",0,3615346.68,null,{"$f":"C74*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B74),MONTH($B74)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D74*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B74),MONTH($B74)-1,1),Índices!$B$6:$F$50000,5,0)","v":6054526.3441792158},{"$f":"E74*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B74),MONTH($B74)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B74,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B74,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.7000000000000384E-3},null,0,0,0,0,0,0,0,0,0,null,"2019-07-01",null,null,null,3615346.68]
[null,"2019-08-01",0,22756.019340000003,null,{"$f":"C75*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B75),MONTH($B75)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D75*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B75),MONTH($B75)-1,1),Índices!$B$6:$F$50000,5,0)","v":37893.749993794081},{"$f":"E75*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B75),MONTH($B75)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B75,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B75,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.9999999999998934E-3},null,0,0,0,0,0,0,0,0,0,null,"2019-08-01",null,22756.019340000003]
[null,"2019-09-01",0,141512.07964499999,null,{"$f":"C76*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B76),MONTH($B76)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D76*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B76),MONTH($B76)-1,1),Índices!$B$6:$F$50000,5,0)","v":234472.1752365038},{"$f":"E76*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B76),MONTH($B76)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B76,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B76,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.5999999999999375E-3},null,0,0,0,0,0,0,0,0,0,null,"2019-09-01",null,317.63592000000006,null,141194.44372499999]
[null,"2019-10-01",0,12306.579330000002,null,{"$f":"C77*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B77),MONTH($B77)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D77*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B77),MONTH($B77)-1,1),Índices!$B$6:$F$50000,5,0)","v":20296.713736768084},{"$f":"E77*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B77),MONTH($B77)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B77,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B77,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.7999999999999154E-3},null,0,0,0,0,0,0,0,0,0,null,"2019-10-01",null,10174.259985000002,null,2132.3193450000003]
[null,"2019-11-01",0,74141.279580000002,null,{"$f":"C78*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B78),MONTH($B78)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D78*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B78),MONTH($B78)-1,1),Índices!$B$6:$F$50000,5,0)","v":121694.79469996692},{"$f":"E78*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B78),MONTH($B78)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B78,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B78,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.8000000000000256E-3},null,0,0,0,0,0,0,0,0,0,null,"2019-11-01",null,10761.025815000001,null,63380.253765000001]
[null,"2019-12-01",0,75798.733950000023,null,{"$f":"C79*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B79),MONTH($B79)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D79*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B79),MONTH($B79)-1,1),Índices!$B$6:$F$50000,5,0)","v":123943.86002500632},{"$f":"E79*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B79),MONTH($B79)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B79,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B79,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.7000000000000366E-3},null,0,0,0,0,0,0,0,0,0,null,"2019-12-01",null,8718.1199250000009,null,67080.614025000017]
[null,"2020-01-01",0,63023.645730000004,null,{"$f":"C80*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B80),MONTH($B80)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D80*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B80),MONTH($B80)-1,1),Índices!$B$6:$F$50000,5,0)","v":102669.70420966695},{"$f":"E80*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B80),MONTH($B80)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B80,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B80,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.8000000000000256E-3},null,0,0,0,0,0,0,0,0,0,null,"2020-01-01",null,8629.7848050000011,null,54393.860925000001]
[null,"2020-02-01",0,62901.499529999994,null,{"$f":"C81*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B81),MONTH($B81)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D81*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B81),MONTH($B81)-1,1),Índices!$B$6:$F$50000,5,0)","v":102086.22913572496},{"$f":"E81*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B81),MONTH($B81)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B81,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B81,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.8999999999999027E-3},null,0,0,0,0,0,0,0,0,0,null,"2020-02-01",null,8988.3472350000011,null,53913.152294999993]
[null,"2020-03-01",0,63300.739230000007,null,{"$f":"C82*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B82),MONTH($B82)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D82*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B82),MONTH($B82)-1,1),Índices!$B$6:$F$50000,5,0)","v":102433.30080044184},{"$f":"E82*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B82),MONTH($B82)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B82,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B82,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.4000000000000696E-3},null,0,0,0,0,0,0,0,0,0,null,"2020-03-01",null,7023.1809750000011,null,56277.558255000004]
[null,"2020-04-01",0,52472.481390000008,null,{"$f":"C83*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B83),MONTH($B83)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D83*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B83),MONTH($B83)-1,1),Índices!$B$6:$F$50000,5,0)","v":84624.662587948304},{"$f":"E83*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B83),MONTH($B83)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B83,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B83,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.7999999999999137E-3},null,0,0,0,0,0,0,0,0,0,null,"2020-04-01",null,8303.7635400000017,null,44168.717850000008]
[null,"2020-05-01",0,59074.138469999998,null,{"$f":"C84*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B84),MONTH($B84)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D84*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B84),MONTH($B84)-1,1),Índices!$B$6:$F$50000,5,0)","v":95000.762472545277},{"$f":"E84*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B84),MONTH($B84)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B84,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B84,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.3999999999999577E-3},null,0,0,0,0,0,0,0,0,0,null,"2020-05-01",null,6977.8918350000013,null,52096.246634999996]
[null,"2020-06-01",0,50027.385840000003,null,{"$f":"C85*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B85),MONTH($B85)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D85*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B85),MONTH($B85)-1,1),Índices!$B$6:$F$50000,5,0)","v":80262.854537249776},{"$f":"E85*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B85),MONTH($B85)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B85,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B85,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.0999999999999908E-3},null,0,0,0,0,0,0,0,0,0,null,"2020-06-01",null,6086.0678700000008,null,43941.317970000004]
[null,"2020-07-01",0,43890.593445000006,null,{"$f":"C86*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B86),MONTH($B86)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D86*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B86),MONTH($B86)-1,1),Índices!$B$6:$F$50000,5,0)","v":70267.916309526205},{"$f":"E86*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B86),MONTH($B86)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B86,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B86,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.9000000000000128E-3},null,0,0,0,0,0,0,0,0,0,null,"2020-07-01",null,5443.8772950000011,null,38446.716150000007]
[null,"2020-08-01",0,39311.754719999997,null,{"$f":"C87*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B87),MONTH($B87)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D87*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B87),MONTH($B87)-1,1),Índices!$B$6:$F$50000,5,0)","v":62815.212771954859},{"$f":"E87*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B87),MONTH($B87)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B87,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B87,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0,null,"2020-08-01",null,4961.6076600000006,null,34350.147059999996]
[null,"2020-09-01",0,35534.582040000001,null,{"$f":"C88*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B88),MONTH($B88)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D88*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B88),MONTH($B88)-1,1),Índices!$B$6:$F$50000,5,0)","v":56689.128462003158},{"$f":"E88*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B88),MONTH($B88)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B88,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B88,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0,null,"2020-09-01",null,4276.0962900000004,null,31258.48575]
[null,"2020-10-01",0,31366.093260000001,null,{"$f":"C89*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B89),MONTH($B89)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D89*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B89),MONTH($B89)-1,1),Índices!$B$6:$F$50000,5,0)","v":49960.622030214567},{"$f":"E89*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B89),MONTH($B89)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B89,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B89,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0,null,"2020-10-01",null,4327.4797200000003,null,27038.613540000002]
[null,"2020-11-01",{"$f":"V90+X90","v":0},{"$f":"W90+Y90","v":31708.648064999998},null,{"$f":"C90*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B90),MONTH($B90)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D90*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B90),MONTH($B90)-1,1),Índices!$B$6:$F$50000,5,0)","v":50427.097561489223},{"$f":"E90*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B90),MONTH($B90)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B90,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B90,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.5000000000000568E-3},null,0,0,0,0,0,0,0,0,0,null,"2020-11-01",null,4370.3127300000006,null,27338.335334999996]
[null,"2020-12-01",0,31975.659900000002,null,{"$f":"C91*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B91),MONTH($B91)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D91*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B91),MONTH($B91)-1,1),Índices!$B$6:$F$50000,5,0)","v":50775.830731142334},{"$f":"E91*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B91),MONTH($B91)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B91,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B91,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0,null,"2020-12-01",null,4173.1053000000002,null,27802.554600000003]
[null,"2021-01-01",0,30774.702539999998,null,{"$f":"C92*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B92),MONTH($B92)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D92*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B92),MONTH($B92)-1,1),Índices!$B$6:$F$50000,5,0)","v":48788.536177005728},{"$f":"E92*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B92),MONTH($B92)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B92,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B92,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.5000000000000568E-3},null,{"$f":"SUMIF($G$18:$G$21,B92,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B92,$E$18:$E$21)","v":0},{"$f":"IF(SUM($P91:$Q91)=0,0,$C92*P91/SUM($P91:$Q91))","v":0},{"$f":"IF(SUM($P91:$Q91)=0,0,$C92*Q91/SUM($P91:$Q91))","v":0},{"$f":"IFERROR(IF((M92/P91-N92/Q91)<0.0000001,\"ok\",M92/P91-N92/Q91),0)","v":0},{"$f":"P91-M92+K92","v":0},{"$f":"Q91-N92+P91*I92+(L92-K92)","v":0},{"$f":"P92+Q92","v":0},{"$f":"IF(S91<>0,S91*(1+I92)-C92-D92-E92,IF(AND($D$9<B93,$D$9>=B92),IF($F$9=0,$E$9-C92-D92,$E$9),0))","v":0},null,"2021-01-01",null,4180.2328200000002,null,26594.469719999997]
[null,"2021-02-01",0,30342.108854999999,null,{"$f":"C93*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B93),MONTH($B93)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D93*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B93),MONTH($B93)-1,1),Índices!$B$6:$F$50000,5,0)","v":48030.926195335203},{"$f":"E93*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B93),MONTH($B93)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B93,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B93,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.3000000000000789E-3},null,0,0,0,0,0,0,0,0,0,null,"2021-02-01",null,3918.967920000001,null,26423.140934999999]
[null,"2021-03-01",0,53039.751164999972,null,{"$f":"C94*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B94),MONTH($B94)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D94*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B94),MONTH($B94)-1,1),Índices!$B$6:$F$50000,5,0)","v":83848.022554960597},{"$f":"E94*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B94),MONTH($B94)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B94,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B94,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.0000000000000018E-3},null,0,0,0,0,0,0,0,0,0,null,"2021-03-01",null,28268.056799999969,null,24771.694365000003]
[null,"2021-04-01",0,153307.90251000004,null,{"$f":"C95*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B95),MONTH($B95)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D95*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B95),MONTH($B95)-1,1),Índices!$B$6:$F$50000,5,0)","v":241870.82543220569},{"$f":"E95*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B95),MONTH($B95)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B95,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B95,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.0999999999999908E-3},null,0,0,0,0,0,0,0,0,0,null,"2021-04-01",null,5452.2993750000005,null,147855.60313500004]
[null,"2021-05-01",9131274.5399999991,34052.465685000003,null,{"$f":"C96*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B96),MONTH($B96)-1,1),Índices!$B$6:$F$50000,5,0)","v":14376358.150850974},{"$f":"D96*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B96),MONTH($B96)-1,1),Índices!$B$6:$F$50000,5,0)","v":53612.498503097566},{"$f":"E96*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B96),MONTH($B96)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B96,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B96,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.6999999999999247E-3},null,0,0,0,0,0,0,0,0,0,null,"2021-05-01",1104234.52,null,8027040.0199999996,34052.465685000003]
[null,"2021-06-01",11014455.560000001,19743.985560000165,null,{"$f":"C97*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$50000,5,0)","v":17294503.16319083},{"$f":"D97*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$50000,5,0)","v":31001.298145091154},{"$f":"E97*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B97,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B97,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.1000000000001027E-3},null,0,0,0,0,0,0,0,0,0,null,"2021-06-01",1219324.4099999999,19743.985560000165,9795131.1500000004]
[null,"2021-07-01",11520035.890000001,309421.72755000019,null,{"$f":"C98*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$50000,5,0)","v":18032845.96096234},{"$f":"D98*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$50000,5,0)","v":484352.16722957708},{"$f":"E98*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B98,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B98,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.6000000000000476E-3},null,0,0,0,0,0,0,0,0,0,null,"2021-07-01",1253282.54,8322.1101150000013,10266753.35,301099.6174350002]
[null,"2021-08-01",14922115.739999998,61761.326505000005,null,{"$f":"C99*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$50000,5,0)","v":23275507.715024211},{"$f":"D99*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$50000,5,0)","v":96335.282248471369},{"$f":"E99*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B99,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B99,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.2999999999999705E-3},null,0,0,0,0,0,0,0,0,0,null,"2021-08-01",1477885.38,9501.9392700000008,13444230.359999999,52259.387235000002]
[null,"2021-09-01",0,70108.38294000001,null,{"$f":"C100*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D100*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$50000,5,0)","v":108889.02289691666},{"$f":"E100*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B100,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B100,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.3999999999999595E-3},null,0,0,0,0,0,0,0,0,0,null,"2021-09-01",null,11121.367800000002,null,58987.015140000003]
[null,"2021-10-01",0,79185.122025000004,null,{"$f":"C101*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D101*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$50000,5,0)","v":122445.37679027094},{"$f":"E101*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B101,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B101,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0,null,"2021-10-01",null,11380.004055000001,null,67805.117970000007]
[null,"2021-11-01",0,82055.167590000012,null,{"$f":"C102*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D102*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$50000,5,0)","v":126269.71392101665},{"$f":"E102*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B102,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B102,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.9000000000000163E-3},null,0,0,0,0,0,0,0,0,0,null,"2021-11-01",null,12673.186260000002,null,69381.98133000001]
[null,"2021-12-01",43657649.349999994,92001.957200000004,null,{"$f":"C103*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$50000,5,0)","v":66790214.134222619},{"$f":"D103*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$50000,5,0)","v":140750.37281308838},{"$f":"E103*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B103,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B103,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.7000000000000401E-3},null,0,0,0,0,0,0,0,0,0,null,"2021-12-01",4371926.3000000007,14735.66,39285723.049999997,77266.297200000001]
[null,"2022-01-01",12058984.710000001,112842.75268000001,null,{"$f":"C104*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$50000,5,0)","v":18307790.123660006},{"$f":"D104*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$50000,5,0)","v":171316.36557498484},{"$f":"E104*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B104,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B104,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.3000000000000842E-3},null,0,0,0,0,0,0,0,0,0,null,"2022-01-01",2133757.5300000003,18715.150000000001,9925227.1799999997,94127.602680000011]
[null,"2022-02-01",6800002.1699999999,125000.62389000002,null,{"$f":"C105*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$50000,5,0)","v":10248625.169366846},{"$f":"D105*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$50000,5,0)","v":188394.72520133224},{"$f":"E105*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B105,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B105,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.6000000000000512E-3},null,0,0,0,0,0,0,0,0,0,null,"2022-02-01",849047.59,17195.146185000005,5950954.5800000001,107805.47770500001]
[null,"2022-03-01",6253732.9400000004,116644.896135,null,{"$f":"C106*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$50000,5,0)","v":9354683.651057316},{"$f":"D106*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$50000,5,0)","v":174483.96235055142},{"$f":"E106*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B106,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B106,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,0,0,0,0,0,0,0,null,"2022-03-01",570284.74,17676.114285000003,5683448.2000000002,98968.781849999999]
[null,"2022-04-01",9683802.7100000009,140859.23266499996,null,{"$f":"C107*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$50000,5,0)","v":14352518.362169083},{"$f":"D107*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$50000,5,0)","v":208769.71411424581},{"$f":"E107*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B107,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B107,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.2999999999999741E-3},null,0,0,0,0,0,0,0,0,0,null,"2022-04-01",1107150.83,21445.543785000002,8576651.8800000008,119413.68887999997]
[null,"2022-05-01",8852448.1400000006,148793.64996000001,null,{"$f":"C108*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$50000,5,0)","v":13011794.430240981},{"$f":"D108*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$50000,5,0)","v":218704.74191840386},{"$f":"E108*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B108,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B108,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0299999999999976E-2},null,0,0,0,0,0,0,0,0,0,null,"2022-05-01",1043444.19,18822.212340000002,7809003.9500000002,129971.43762000001]
[null,"2022-06-01",8497500.3499999996,136510.521045,null,{"$f":"C109*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$50000,5,0)","v":12362175.362976719},{"$f":"D109*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$50000,5,0)","v":198595.69644496858},{"$f":"E109*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B109,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B109,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0199999999999987E-2},null,0,0,0,0,0,0,0,0,0,null,"2022-06-01",870282.59,22988.789970000002,7627217.7599999998,113521.731075]
[null,"2022-07-01",8257198.6900000004,160561.13758500002,null,{"$f":"C110*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$50000,5,0)","v":11891844.42020518},{"$f":"D110*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$50000,5,0)","v":231236.78377805618},{"$f":"E110*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B110,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B110,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0299999999999976E-2},null,0,0,0,0,0,0,0,0,0,null,"2022-07-01",902809.11,22463.207445,7354389.5800000001,138097.93014000001]
[null,"2022-08-01",9411829.7200000007,156459.18890999997,null,{"$f":"C111*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$50000,5,0)","v":13415886.532975232},{"$f":"D111*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$50000,5,0)","v":223021.32400435058},{"$f":"E111*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B111,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B111,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1700000000000044E-2},null,0,0,0,0,0,0,0,0,0,null,"2022-08-01",1658696.35,22369.017045000001,7753133.370000001,134090.17186499998]
[null,"2022-09-01",12240355.879999999,157585.50679499999,null,{"$f":"C112*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$50000,5,0)","v":17246078.23511314},{"$f":"D112*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$50000,5,0)","v":222030.47080903366},{"$f":"E112*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B112,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B112,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,0,0,0,0,0,0,0,0,0,null,"2022-09-01",1317200.8999999999,24758.157749999998,10923154.979999999,132827.34904500001]
[null,"2022-10-01",11347469.769999996,169991.20785000001,null,{"$f":"C113*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$50000,5,0)","v":15818473.025631728},{"$f":"D113*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$50000,5,0)","v":236969.24428729128},{"$f":"E113*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B113,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B113,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0199999999999987E-2},null,0,0,0,0,0,0,0,0,0,null,"2022-10-01",1295660.47,22173.027450000001,10051809.299999995,147818.18040000001]
[null,"2022-11-01",13135163.029999999,151970.72898000001,null,{"$f":"C114*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$50000,5,0)","v":18125530.296961199},{"$f":"D114*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$50000,5,0)","v":209708.09772874738},{"$f":"E114*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B114,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B114,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0199999999999987E-2},null,0,0,0,0,0,0,0,0,0,null,"2022-11-01",1436041.78,20700.429180000003,11699121.25,131270.29980000001]
[null,"2022-12-01",11887384.93,144340.19941499998,null,{"$f":"C115*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$50000,5,0)","v":16237954.130238445},{"$f":"D115*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$50000,5,0)","v":197166.11778384127},{"$f":"E115*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B115,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B115,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,0,0,0,0,0,0,0,null,"2022-12-01",1332821.77,22611.07605,10554563.16,121729.12336499999]
[null,"2023-01-01",12223932.809999999,134395.28208,null,{"$f":"C116*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$50000,5,0)","v":16512188.644656872},{"$f":"D116*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$50000,5,0)","v":181542.24873040948},{"$f":"E116*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B116,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B116,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,0,0,0,0,0,0,0,null,"2023-01-01",1357037.12,22064.88984,10866895.689999999,112330.39224000002]
[null,"2023-02-01",12085458.619999999,148105.42113000003,null,{"$f":"C117*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B117),MONTH($B117)-1,1),Índices!$B$6:$F$50000,5,0)","v":16143790.99855626},{"$f":"D117*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B117),MONTH($B117)-1,1),Índices!$B$6:$F$50000,5,0)","v":197839.65504785112},{"$f":"E117*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B117),MONTH($B117)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B117,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B117,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.200000000000097E-3},null,0,0,0,0,0,0,0,0,0,null,"2023-02-01",1384380.68,21592.892985000002,10701077.939999999,126512.52814500002]
[null,"2023-03-01",10557237.85,140082.58362000002,null,{"$f":"C118*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B118),MONTH($B118)-1,1),Índices!$B$6:$F$50000,5,0)","v":13974087.36409693},{"$f":"D118*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B118),MONTH($B118)-1,1),Índices!$B$6:$F$50000,5,0)","v":185420.30496114038},{"$f":"E118*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B118),MONTH($B118)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B118,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B118,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1700000000000044E-2},null,0,0,0,0,0,0,0,0,0,null,"2023-03-01",1128969.83,17344.431645000001,9428268.0199999996,122738.15197500002]
[null,"2023-04-01",12886728.91,97790.18819999999,null,{"$f":"C119*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B119),MONTH($B119)-1,1),Índices!$B$6:$F$50000,5,0)","v":16859474.365645599},{"$f":"D119*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B119),MONTH($B119)-1,1),Índices!$B$6:$F$50000,5,0)","v":127937.1346044369},{"$f":"E119*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B119),MONTH($B119)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B119,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B119,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.200000000000097E-3},null,0,0,0,0,0,0,0,0,0,null,"2023-04-01",1470712.72,null,11416016.189999999,97790.18819999999]
[null,"2023-05-01",11564514.08,142641.53767499997,null,{"$f":"C120*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B120),MONTH($B120)-1,1),Índices!$B$6:$F$50000,5,0)","v":14991996.91291385},{"$f":"D120*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B120),MONTH($B120)-1,1),Índices!$B$6:$F$50000,5,0)","v":184917.53978450637},{"$f":"E120*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B120),MONTH($B120)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B120,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B120,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,0,0,0,0,0,0,0,null,"2023-05-01",1026870,null,10537644.08,142641.53767499997]
[null,"2023-06-01",12642710.010000002,108562.423305,null,{"$f":"C121*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B121),MONTH($B121)-1,1),Índices!$B$6:$F$50000,5,0)","v":16207684.520327717},{"$f":"D121*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B121),MONTH($B121)-1,1),Índices!$B$6:$F$50000,5,0)","v":139174.71066709323},{"$f":"E121*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B121),MONTH($B121)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B121,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B121,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,0,0,0,0,0,0,0,0,0,null,"2023-06-01",null,null,12642710.010000002,108562.423305]
[null,"2023-07-01",11093936.640000001,128253.46675500002,null,{"$f":"C122*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B122),MONTH($B122)-1,1),Índices!$B$6:$F$50000,5,0)","v":14071347.75079895},{"$f":"D122*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B122),MONTH($B122)-1,1),Índices!$B$6:$F$50000,5,0)","v":162674.36794691638},{"$f":"E122*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B122),MONTH($B122)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B122,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B122,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,0,0,0,0,0,0,0,0,0,null,"2023-07-01",0,null,11093936.640000001,128253.46675500002]
[null,"2023-08-01",11314615.82,118474.64881500002,null,{"$f":"C123*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B123),MONTH($B123)-1,1),Índices!$B$6:$F$50000,5,0)","v":14199042.005238555},{"$f":"D123*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B123),MONTH($B123)-1,1),Índices!$B$6:$F$50000,5,0)","v":148677.2986234783},{"$f":"E123*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B123),MONTH($B123)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B123,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B123,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1400000000000077E-2},null,0,0,0,0,0,0,0,0,0,null,"2023-08-01",0,null,11314615.82,118474.64881500002]
[null,"2023-09-01",9729102.0600000005,114942.318165,null,{"$f":"C124*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B124),MONTH($B124)-1,1),Índices!$B$6:$F$50000,5,0)","v":12072015.804792568},{"$f":"D124*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B124),MONTH($B124)-1,1),Índices!$B$6:$F$50000,5,0)","v":142622.15289448571},{"$f":"E124*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B124),MONTH($B124)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B124,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B124,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.7000000000000419E-3},null,0,0,0,0,0,0,0,0,0,null,"2023-09-01",0,null,9729102.0600000005,114942.318165]
[null,{"$f":"DATE(YEAR(B126),MONTH(B126)-1,1)","v":"2023-10-01"},10495704.130000001,118649.73340500001,null,{"$f":"C125*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B125),MONTH($B125)-1,1),Índices!$B$6:$F$50000,5,0)","v":12897744.769674264},{"$f":"D125*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B125),MONTH($B125)-1,1),Índices!$B$6:$F$50000,5,0)","v":145803.84121856763},{"$f":"E125*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B125),MONTH($B125)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B125,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B125,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0000000000000009E-2},null,0,0,0,0,0,0,0,0,0,null,"2023-10-01",0,null,10495704.130000001,118649.73340500001]
[null,"2023-11-01",12858612.120000001,80970.458369999993,null,{"$f":"C126*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B126),MONTH($B126)-1,1),Índices!$B$6:$F$50000,5,0)","v":15645353.565536289},{"$f":"D126*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B126),MONTH($B126)-1,1),Índices!$B$6:$F$50000,5,0)","v":98518.521107874185},{"$f":"E126*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B126),MONTH($B126)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B126,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B126,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.200000000000097E-3},null,0,0,0,0,0,0,0,0,0,null,"2023-11-01",0,null,12858612.120000001,80970.458369999993]
[null,"2023-12-01",13045418.640000001,115379.8455,null,{"$f":"C127*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B127),MONTH($B127)-1,1),Índices!$B$6:$F$50000,5,0)","v":15728573.3123999},{"$f":"D127*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B127),MONTH($B127)-1,1),Índices!$B$6:$F$50000,5,0)","v":139110.93302561302},{"$f":"E127*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B127),MONTH($B127)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B127,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B127,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.899999999999908E-3},null,0,0,0,0,0,0,0,0,0,null,"2023-12-01",0,null,13045418.640000001,115379.8455]
[null,"2024-01-01",14216289.689999999,86881.458855000004,null,{"$f":"C128*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B128),MONTH($B128)-1,1),Índices!$B$6:$F$50000,5,0)","v":16988302.118621055},{"$f":"D128*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B128),MONTH($B128)-1,1),Índices!$B$6:$F$50000,5,0)","v":103822.34068946331},{"$f":"E128*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B128),MONTH($B128)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B128,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B128,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.7000000000000419E-3},null,0,0,0,0,0,0,0,0,0,null,"2024-01-01",5410232.9000000004,null,8806056.7899999991,86881.458855000004]
[null,"2024-02-01",13239428.229999999,80702.626740000007,null,{"$f":"C129*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B129),MONTH($B129)-1,1),Índices!$B$6:$F$50000,5,0)","v":15669488.541141581},{"$f":"D129*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B129),MONTH($B129)-1,1),Índices!$B$6:$F$50000,5,0)","v":95515.369921866804},{"$f":"E129*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B129),MONTH($B129)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B129,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B129,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0000000000000071E-3},null,0,0,0,0,0,0,0,0,0,null,"2024-02-01",4433371.4399999995,null,8806056.7899999991,80702.626740000007]
[null,"2024-03-01",12487694.759999998,84002.881005000003,null,{"$f":"C130*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B130),MONTH($B130)-1,1),Índices!$B$6:$F$50000,5,0)","v":14662447.509974631},{"$f":"D130*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B130),MONTH($B130)-1,1),Índices!$B$6:$F$50000,5,0)","v":98632.12202845818},{"$f":"E130*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B130),MONTH($B130)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B130,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B130,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.2999999999999741E-3},null,0,0,0,0,0,0,0,0,0,null,"2024-03-01",3681637.9699999997,null,8806056.7899999991,84002.881005000003]
[null,"2024-04-01",13924191.359999999,66262.073595000009,null,{"$f":"C131*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B131),MONTH($B131)-1,1),Índices!$B$6:$F$50000,5,0)","v":16214262.606454976},{"$f":"D131*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B131),MONTH($B131)-1,1),Índices!$B$6:$F$50000,5,0)","v":77160.004077793463},{"$f":"E131*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B131),MONTH($B131)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B131,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B131,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.899999999999908E-3},null,0,0,0,0,0,0,0,0,0,null,"2024-04-01",5118134.57,null,8806056.7899999991,66262.073595000009]
[null,"2024-05-01",14013664.829999998,65807.439840000006,null,{"$f":"C132*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B132),MONTH($B132)-1,1),Índices!$B$6:$F$50000,5,0)","v":16174910.010611387},{"$f":"D132*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B132),MONTH($B132)-1,1),Índices!$B$6:$F$50000,5,0)","v":75956.534593436736},{"$f":"E132*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B132),MONTH($B132)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B132,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B132,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.2999999999999741E-3},null,0,0,0,0,0,0,0,0,0,null,"2024-05-01",5207608.04,null,8806056.7899999991,65807.439840000006]
[null,"2024-06-01",11833382.280000001,67067.449410000001,null,{"$f":"C133*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B133),MONTH($B133)-1,1),Índices!$B$6:$F$50000,5,0)","v":13545615.895246143},{"$f":"D133*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B133),MONTH($B133)-1,1),Índices!$B$6:$F$50000,5,0)","v":76771.787413404905},{"$f":"E133*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B133),MONTH($B133)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B133,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B133,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.9000000000000181E-3},null,438874489.25999999,559294498.33000004,0,0,0,438874489.25999999,120420009.07000005,559294498.33000004,0,null,"2024-06-01",5410232.9100000001,null,6423149.3700000001,67067.449410000001]
[null,"2024-07-01",11853087.379999999,59281.318289999988,null,{"$f":"C134*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B134),MONTH($B134)-1,1),Índices!$B$6:$F$50000,5,0)","v":13462045.943828637},{"$f":"D134*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B134),MONTH($B134)-1,1),Índices!$B$6:$F$50000,5,0)","v":67328.266876465801},{"$f":"E134*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B134),MONTH($B134)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B134,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B134,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.100000000000108E-3},null,0,0,9301034.9388101958,2552052.4411898032,"ok",429573454.32118982,121861714.4810763,551435168.80226612,0,null,"2024-07-01",1532733.0899999999,null,10320354.289999999,59281.318289999988]
[null,"2024-08-01",15277280.66,53742.526124999997,null,{"$f":"C135*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B135),MONTH($B135)-1,1),Índices!$B$6:$F$50000,5,0)","v":17195064.861718327},{"$f":"D135*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B135),MONTH($B135)-1,1),Índices!$B$6:$F$50000,5,0)","v":60488.920974759829},{"$f":"E135*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B135),MONTH($B135)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B135,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B135,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.69999999999993E-3},null,0,0,11901152.840876872,3376127.8191231284,"ok",417672301.48031294,122222875.71454749,539895177.19486046,0,null,"2024-08-01",5410232.9000000004,null,9867047.7599999998,53742.526124999997]
[null,"2024-09-01",13708728.310000001,58989.714464999997,null,{"$f":"C136*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B136),MONTH($B136)-1,1),Índices!$B$6:$F$50000,5,0)","v":15296906.89405171},{"$f":"D136*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B136),MONTH($B136)-1,1),Índices!$B$6:$F$50000,5,0)","v":65823.769314879668},{"$f":"E136*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B136),MONTH($B136)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B136,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B136,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.3999999999999631E-3},null,0,0,10605310.707451394,3103417.6025486062,"ok",407066990.77286154,122627905.4444335,529694896.21729505,0,null,"2024-09-01",5410232.9000000004,null,8298495.4100000001,58989.714464999997]
[null,"2024-10-01",13280606.189999999,52722.319380000001,null,{"$f":"C137*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B137),MONTH($B137)-1,1),Índices!$B$6:$F$50000,5,0)","v":14696447.655101346},{"$f":"D137*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B137),MONTH($B137)-1,1),Índices!$B$6:$F$50000,5,0)","v":58343.030125171215},{"$f":"E137*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B137),MONTH($B137)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B137,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B137,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,10206057.177460536,3074549.0125394631,"ok",396860933.59540099,123339079.44608168,520200013.04148269,0,null,{"$f":"B137","v":"2024-10-01"},3290494.51,null,9990111.6799999997,52722.319380000001]
[null,"2024-11-01",9990111.6799999997,47737.050195000003,null,{"$f":"C138*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B138),MONTH($B138)-1,1),Índices!$B$6:$F$50000,5,0)","v":10953510.575578807},{"$f":"D138*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B138),MONTH($B138)-1,1),Índices!$B$6:$F$50000,5,0)","v":52340.584460600236},{"$f":"E138*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B138),MONTH($B138)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B138,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B138,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.9000000000000181E-3},null,0,0,7621462.8001767481,2368648.8798232512,"ok",389239470.79522425,124105631.9416621,513345102.73688638,0,null,"2024-11-01",null,null,9990111.6799999997,47737.050195000003]
[null,"2024-12-01",9990111.6799999997,49488.975359999997,null,{"$f":"C139*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B139),MONTH($B139)-1,1),Índices!$B$6:$F$50000,5,0)","v":10867333.663755655},{"$f":"D139*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B139),MONTH($B139)-1,1),Índices!$B$6:$F$50000,5,0)","v":53834.55412127106},{"$f":"E139*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B139),MONTH($B139)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B139,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B139,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,7574915.5154626109,2415196.1645373884,"ok",381664555.27976161,125310362.85552034,506974918.13528192,0,null,"2024-12-01",null,null,9990111.6799999997,49488.975359999997]
[null,"2025-01-01",9970850.1199999992,39891.831059999997,null,{"$f":"C140*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B140),MONTH($B140)-1,1),Índices!$B$6:$F$50000,5,0)","v":10746286.513258515},{"$f":"D140*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B140),MONTH($B140)-1,1),Índices!$B$6:$F$50000,5,0)","v":42994.232282098048},{"$f":"E140*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B140),MONTH($B140)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B140,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B140,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0099999999999998E-2},null,0,0,7506328.1055562729,2464522.0144437267,"ok",374158227.17420536,126700652.8494022,500858880.02360755,0,null,"2025-01-01",null,null,9970850.1199999992,39891.831059999997]
[null,"2025-02-01",9990111.683712,44445.192435000004,null,{"$f":"C141*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B141),MONTH($B141)-1,1),Índices!$B$6:$F$50000,5,0)","v":10659048.432014639},{"$f":"D141*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B141),MONTH($B141)-1,1),Índices!$B$6:$F$50000,5,0)","v":47421.237492997476},{"$f":"E141*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B141),MONTH($B141)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B141,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B141,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.9000000000000199E-3},null,0,0,7462945.4042500267,2527166.2794619729,"ok",366695281.76995534,127877653.01896487,494572934.78892022,0,null,"2025-02-01",null,null,9990111.683712,44445.192435000004]
[null,"2025-03-01",9153596.5199999996,45555.881670000002,null,{"$f":"C142*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B142),MONTH($B142)-1,1),Índices!$B$6:$F$50000,5,0)","v":9671227.5494662821},{"$f":"D142*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B142),MONTH($B142)-1,1),Índices!$B$6:$F$50000,5,0)","v":48132.042622207475},{"$f":"E142*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B142),MONTH($B142)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B142,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B142,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.6000000000000529E-3},null,0,0,6786826.4092179732,2366770.1107820258,"ok",359908455.36073738,129031157.61317444,488939612.97391182,127143739.25,null,"2025-03-01",null,null,9153596.5199999996,45555.881670000002]
[null,"2025-04-01",{"$f":"K22","v":8251124.6200000001},42005.305815,null,{"$f":"C143*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$50000,5,0)","v":8634482.3793771565},{"$f":"D143*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$50000,5,0)","v":43956.925825702325},{"$f":"E143*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B143,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B143,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0599999999999943E-2},null,0,0,6073652.9382649995,2177471.6817350006,"ok",353834802.42247236,130668715.55826324,484503517.9807356,120198332.96023498,null,"2025-04-01"]
[null,"2025-05-01",8251124.6200000001,39610.833420000003,null,{"$f":"C144*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$50000,5,0)","v":8544265.2238852046},{"$f":"D144*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$50000,5,0)","v":41018.101418472557},{"$f":"E144*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B144,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B144,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1400000000000077E-2},null,0,0,6025828.3816981111,2225296.2383018895,"ok",347808974.04077423,132477136.06757757,480286110.10835183,113277858.50256167,null,"2025-05-01"]
[null,"2025-06-01",8251124.6200000001,43736.962095000003,null,{"$f":"C145*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$50000,5,0)","v":8448060.7478880156},{"$f":"D145*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$50000,5,0)","v":44780.866817962989},{"$f":"E145*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B145,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B145,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0999999999999899E-2},null,0,0,5975220.0373176457,2275904.5826823534,"ok",341833754.00345659,134027130.1993437,475860884.20280027,106229053.36399482,null,"2025-06-01"]
[null,{"$f":"CAPA!$C$15","v":"2025-07-01"},8251124.6200000001,0,null,{"$f":"C146*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$50000,5,0)","v":8356386.8991146507},{"$f":"D146*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E146*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B146,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B146,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.2799999999999923E-2},null,{"$f":"SUMIF($G$18:$G$21,B146,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B146,$E$18:$E$21)","v":0},{"$f":"IF(SUM($P145:$Q145)=0,0,$C146*P145/SUM($P145:$Q145))","v":5927179.5544407703},{"$f":"IF(SUM($P145:$Q145)=0,0,$C146*Q145/SUM($P145:$Q145))","v":2323945.0655592307},{"$f":"IFERROR(IF((M146/P145-N146/Q145)<0.0000001,\"ok\",M146/P145-N146/Q145),0)","v":"ok"},{"$f":"P145-M146+K146","v":335906574.4490158},{"$f":"Q145-N146+P145*I146+(L146-K146)","v":136078657.1850287},{"$f":"P146+Q146","v":471985231.63404453},{"$f":"IF(S145<>0,S145*(1+I146)-C146-D146-E146,IF(AND($D$9<B147,$D$9>=B146),IF($F$9=0,$E$9-C146-D146,$E$9),0))","v":99337660.627053946},null,{"$f":"B146","v":"2025-07-01"}]
[null,"TOTAL",{"$f":"SUM(C25:C146)","v":565103009.66371191},{"$f":"SUM(D25:D146)","v":10330448.726925001},{"$f":"SUM(E25:E146)","v":0},{"$f":"SUM(F25:F146)","v":730232176.9005729},{"$f":"SUM(G25:G146)","v":15603116.168745013},{"$f":"SUM(H25:H146)","v":0},0.01,null,{"$f":"SUM(K25:K146)","v":438874489.25999999},{"$f":"SUM(L25:L146)","v":559294498.33000004},null,null,null,{"$f":"P146","v":335906574.4490158},{"$f":"Q146+P146*I147","v":139437722.92951885},{"$f":"P147+Q147","v":475344297.37853467},{"$f":"S146*(1+I147)","v":100331037.23332448},{"$f":"S147/R147-1","v":-0.78892975515507846},null,{"$f":"SUM(V25:V146)","v":75216732.579999998},{"$f":"SUM(W25:W146)","v":1178972.6128200002},456881778.60371214,9026123.0127750058,{"$f":"V147+X147","v":532098511.18371212},{"$f":"W147+Y147","v":10205095.625595005}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Item ",null,null,null,"Total Nominal",{"$f":"\"Total Atualizado \" &\"(\"&LOWER(TEXT(LnkTxtDRPData,\"MMMM\"))&\"/\"&YEAR(LnkTxtDRPData)&\")\"","v":"Total Atualizado (agosto/2025)"},"Coluna1"]
[null,null,null,{"$f":"\"Estimativa das compensações de créditos de Pis/Cofins \" &\"(até \"&LOWER(TEXT(B146,\"MMMM\"))&\"/\"&YEAR(B146)&\")\"","v":"Estimativa das compensações de créditos de Pis/Cofins (até julho/2025)"},null,null,null,{"$f":"C147","v":565103009.66371191},{"$f":"F147","v":730232176.9005729},{"$f":"IF(ABS(H156)+ABS(I156)>0,1,0)","v":1}]
[null,null,null,{"$f":"\"Tributos incidentes sobre atualização financeira - PIS/Cofins \" &\"(até \"&LOWER(TEXT(B146,\"MMMM\"))&\"/\"&YEAR(B146)&\")\"","v":"Tributos incidentes sobre atualização financeira - PIS/Cofins (até julho/2025)"},null,null,null,{"$f":"-(D147)","v":-10330448.726925001},{"$f":"-(G147)","v":-15603116.168745013},{"$f":"IF(ABS(H157)+ABS(I157)>0,1,0)","v":1}]
[null,null,null,{"$f":"\"Recolhimento de IR/CSLL \" &\"(até \"&LOWER(TEXT(B146,\"MMMM\"))&\"/\"&YEAR(B146)&\")\"","v":"Recolhimento de IR/CSLL (até julho/2025)"},null,null,null,{"$f":"-(E147)","v":0},{"$f":"-(H147-H146)","v":0},0]
[null,null,null,"(i) Valor de compensações atualizado líquido de tributos",null,null,null,null,{"$f":"I156+I157+I158","v":714629060.73182786},1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2020",null,null,null,{"$f":"K9","v":0},{"$f":"L9","v":0},0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2021",null,null,null,{"$f":"K10","v":-22795309.780000001},-35556111.338053264,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2022",null,null,null,{"$f":"K11","v":-249315194.42809391},-355380883.30331236,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2023",null,null,null,{"$f":"K12","v":-152158478.50590977},-190948120.74305153,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2024",null,null,null,{"$f":"K13","v":-132840451.40418901},-149516149.43722394,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2025",null,null,null,{"$f":"K14","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2026",null,null,null,{"$f":"K15","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2027",null,null,null,{"$f":"K16","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2028",null,null,null,{"$f":"K17","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2029",null,null,null,{"$f":"K18","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2030",null,null,null,{"$f":"K19","v":0},0,0]
[null,null,null,"(ii) Total de reversões",null,null,null,null,{"$f":"SUM(I160:I170)","v":-731401264.82164109},1]
[null,null,null,"(iii) Disponibilidade em caixa da distribuidora para reversão (i - ii)",null,null,null,null,{"$f":"I159+I171","v":-16772204.089813232},1]
[null,null,null,{"$f":"\"Estimativa de disponibilidade de saldo junto à RFB para compensações\"","v":"Estimativa de disponibilidade de saldo junto à RFB para compensações"},null,null,null,null,{"$f":"S147","v":100331037.23332448},1]
[null,null,null,"Projeção mensal de compensações futuras",null,null,null,null,{"$f":"K22","v":8251124.6200000001},1]
[null,null,null,"(iv) Projeção de compensação futura (12 meses), limitada a disponibilidade de saldo",null,null,null,null,{"$f":"MIN(I174*12,I173)","v":99013495.439999998},1]
[null,null,null,"Créditos de PIS/Cofins revertidos no presente processo tarifário (iii + iv)",null,null,null,null,{"$f":"I172+I175","v":82241291.350186765},1]
[null,null,null,null,null,null,null,null,null,0]

{"sheet":"Suprimento","index":35,"n_rows":5,"n_cols":6,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Financeiro de Ultrapassagem e Sobrecontratação no Suprimento"]
[]
[null,"Resumo (Valores anuais)"]
[null,"Distribuidora","Energia Faturada (MWh)","Energia Contratada  (MWh)","Fora da faixa de Tolerância (MWh)","Financeiro (R$)"]

{"sheet":"Financeiro RTE","index":36,"n_rows":2500,"n_cols":20,"rows_kept":2500,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Data de Reajuste (antes da postergação):",{"$f":"LnkTxtDRPData","v":45897}]
[null,"Inicio de apuração (Energia)","2017-04-01",null,"Resumo:"]
[null,"Inicio de apuração (Encargo)","2017-01-01",null,"O valor da RTE apurado mensalmente será dividido pela quantidade de dias do mês. Tal valor será atualizado"]
[null,"Mês limite de apuração (Energia)",{"$f":"DATE(YEAR(C2),MONTH(C2)-3,1)","v":"2025-05-01"},null,"pelo SELIC diário válido. Às parcelas diárias que cairem nos dias não úteis serão aplicadas a SELIC do "]
[null,"Mês limite de apuração (Encargo)",{"$f":"C5","v":"2025-05-01"},null,"último dia útil. O mês limite dependerá da data de Reajuste e Revisão, sendo o corte o dia 10. "]
[null,"Fator Selic Atual",{"$f":"VLOOKUP(C2-1,M10:P2500,4,FALSE)","v":{"$error":"#N/A"}},null,"Antes do dia 10, o limite será de m-2/m-3 para encargo/energia, m-1/m-2 para outros casos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fator Selic - Data base 01/03/2015"]
[null,"Competência","Rev Angra III Supridora","Rev Angra III Suprida - TE","Rev Angra III Suprida - TUSD","RTE_CDE_E","Qtd.Dias","Rev Angra III Supridora - Atualizada","Rev Angra III Suprida - TE - Atualizada","Rev Angra III Suprida - TUSD - Atualizada",null,null,"DataRef","VALOR","Fator Diário","Fator Selic","Transporte","Energia","Encargo","Postergação"]
[null,{"$f":"EDATE(B11,-1)","v":45536},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B10)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B10)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B10)","v":0},null,{"$f":"DAY(EDATE(B10,1)-1)","v":30},{"$f":"SUMPRODUCT(($M$10:$M$1000>=$B10)*($M$10:$M$1000<EDATE($B10,1))*($M$10:$M$1000<$C$2-1)*($M$10:$M$1000>=$C$3)*($M$10:$M$1000<=EDATE($C$5,1)-1),$C$7/($P$10:$P$1000))*C10/$G10","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K300","v":42357},{"$f":"Índices!L300","v":0},{"$f":"Índices!M300","v":0},{"$f":"Índices!N300","v":1.1083683126773793},{"$f":"IF(AND(M10>=DATE(2015,3,2),M10<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P10,0)","v":0},{"$f":"IF(AND(M10>=$C$3,M10<$C$5),$C$7/P10,0)","v":0},{"$f":"IF(AND(M10>=$C$4,M10<$C$6),$C$7/P10,0)","v":0}]
[null,45566,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B11)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B11)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B11)","v":0},null,{"$f":"DAY(EDATE(B11,1)-1)","v":31},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K301","v":42358},{"$f":"Índices!L301","v":0},{"$f":"Índices!M301","v":0},{"$f":"Índices!N301","v":1.1083683126773793},{"$f":"IF(AND(M11>=DATE(2015,3,2),M11<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=$C$3,M11<$C$5),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=$C$4,M11<$C$6),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M11<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P11,0)","v":{"$error":"#N/A"}}]
[null,45597,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B12)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B12)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B12)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K302","v":42359},{"$f":"Índices!L302","v":"DIA ÚTIL"},{"$f":"Índices!M302","v":5.2531000000000001E-2},{"$f":"Índices!N302","v":1.1089505496357119},{"$f":"IF(AND(M12>=DATE(2015,3,2),M12<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P12,0)","v":0},0,0,{"$f":"IF(AND(M12>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M12<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P12,0)","v":{"$error":"#N/A"}}]
[null,45627,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B13)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B13)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B13)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K303","v":42360},{"$f":"Índices!L303","v":"DIA ÚTIL"},{"$f":"Índices!M303","v":5.2531000000000001E-2},{"$f":"Índices!N303","v":1.109533092448941},{"$f":"IF(AND(M13>=DATE(2015,3,2),M13<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P13,0)","v":0},0,0,{"$f":"IF(AND(M13>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M13<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P13,0)","v":{"$error":"#N/A"}}]
[null,45658,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B14)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B14)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B14)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K304","v":42361},{"$f":"Índices!L304","v":"DIA ÚTIL"},{"$f":"Índices!M304","v":5.2531000000000001E-2},{"$f":"Índices!N304","v":1.1101159412777355},{"$f":"IF(AND(M14>=DATE(2015,3,2),M14<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P14,0)","v":0},0,0,{"$f":"IF(AND(M14>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M14<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P14,0)","v":{"$error":"#N/A"}}]
[null,45689,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B15)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B15)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B15)","v":0},null,28,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K305","v":42362},{"$f":"Índices!L305","v":"DIA ÚTIL"},{"$f":"Índices!M305","v":5.2531000000000001E-2},{"$f":"Índices!N305","v":1.110699096282848},{"$f":"IF(AND(M15>=DATE(2015,3,2),M15<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P15,0)","v":0},0,0,{"$f":"IF(AND(M15>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M15<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P15,0)","v":{"$error":"#N/A"}}]
[null,45717,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B16)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B16)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B16)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K306","v":42363},{"$f":"Índices!L306","v":0},{"$f":"Índices!M306","v":0},{"$f":"Índices!N306","v":1.110699096282848},{"$f":"IF(AND(M16>=DATE(2015,3,2),M16<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P16,0)","v":0},0,0,{"$f":"IF(AND(M16>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M16<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P16,0)","v":{"$error":"#N/A"}}]
[null,45748,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B17)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B17)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B17)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K307","v":42364},{"$f":"Índices!L307","v":0},{"$f":"Índices!M307","v":0},{"$f":"Índices!N307","v":1.110699096282848},{"$f":"IF(AND(M17>=DATE(2015,3,2),M17<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P17,0)","v":0},0,0,{"$f":"IF(AND(M17>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M17<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P17,0)","v":{"$error":"#N/A"}}]
[null,45778,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B18)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B18)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B18)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K308","v":42365},{"$f":"Índices!L308","v":0},{"$f":"Índices!M308","v":0},{"$f":"Índices!N308","v":1.110699096282848},{"$f":"IF(AND(M18>=DATE(2015,3,2),M18<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P18,0)","v":0},0,0,{"$f":"IF(AND(M18>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M18<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P18,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"EDATE(B20,-1)","v":45809},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B19)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K309","v":42366},{"$f":"Índices!L309","v":"DIA ÚTIL"},{"$f":"Índices!M309","v":5.2531000000000001E-2},{"$f":"Índices!N309","v":1.1112825576251164},{"$f":"IF(AND(M19>=DATE(2015,3,2),M19<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P19,0)","v":0},0,0,{"$f":"IF(AND(M19>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M19<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P19,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":45839},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B20)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B20)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B20)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K310","v":42367},{"$f":"Índices!L310","v":"DIA ÚTIL"},{"$f":"Índices!M310","v":5.2531000000000001E-2},{"$f":"Índices!N310","v":1.1118663254654624},{"$f":"IF(AND(M20>=DATE(2015,3,2),M20<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P20,0)","v":0},0,0,{"$f":"IF(AND(M20>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M20<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P20,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"EDATE(B20,1)","v":45870},{"$f":"C20","v":0},{"$f":"D20","v":0},{"$f":"E20","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K311","v":42368},{"$f":"Índices!L311","v":"DIA ÚTIL"},{"$f":"Índices!M311","v":5.2531000000000001E-2},{"$f":"Índices!N311","v":1.1124503999648927},{"$f":"IF(AND(M21>=DATE(2015,3,2),M21<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P21,0)","v":0},0,0,{"$f":"IF(AND(M21>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M21<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P21,0)","v":{"$error":"#N/A"}}]
[null,"Total",null,null,null,null,null,{"$f":"-SUM(H10:H21)","v":{"$error":"#N/A"}},{"$f":"-SUM(I10:I21)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"Índices!K312","v":42369},{"$f":"Índices!L312","v":"DIA ÚTIL"},{"$f":"Índices!M312","v":5.2531000000000001E-2},{"$f":"Índices!N312","v":1.1130347812844983},{"$f":"IF(AND(M22>=DATE(2015,3,2),M22<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P22,0)","v":0},0,0,{"$f":"IF(AND(M22>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M22<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P22,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K313","v":42370},{"$f":"Índices!L313","v":0},{"$f":"Índices!M313","v":0},{"$f":"Índices!N313","v":1.1130347812844983},{"$f":"IF(AND(M23>=DATE(2015,3,2),M23<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P23,0)","v":0},0,0,{"$f":"IF(AND(M23>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M23<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P23,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K314","v":42371},{"$f":"Índices!L314","v":0},{"$f":"Índices!M314","v":0},{"$f":"Índices!N314","v":1.1130347812844983},{"$f":"IF(AND(M24>=DATE(2015,3,2),M24<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P24,0)","v":0},0,0,{"$f":"IF(AND(M24>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M24<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P24,0)","v":{"$error":"#N/A"}}]
[null,"Competência","Postergação TUSD","Postergação TE","Qtd. dias","TUSD Atualizada","TE Atualizada",null,null,null,null,null,{"$f":"Índices!K315","v":42372},{"$f":"Índices!L315","v":0},{"$f":"Índices!M315","v":0},{"$f":"Índices!N315","v":1.1130347812844983},{"$f":"IF(AND(M25>=DATE(2015,3,2),M25<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P25,0)","v":0},0,0,{"$f":"IF(AND(M25>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M25<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P25,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(B27),MONTH(B27)-1,1)","v":45505},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B26)","v":-6502598.8199499967},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B26)","v":-16310254.621309994},{"$f":"DAY(EDATE(B26,1)-1)","v":31},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B26)*($M$10:$M$622<DATE(YEAR($B26),MONTH($B26)+1,1)),($T$10:$T$622))*C26/$E26,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B26)*($M$10:$M$622<DATE(YEAR($B26),MONTH($B26)+1,1)),($T$10:$T$622))*D26/$E26,0)","v":0},null,null,null,null,null,{"$f":"Índices!K316","v":42373},{"$f":"Índices!L316","v":"DIA ÚTIL"},{"$f":"Índices!M316","v":5.2531000000000001E-2},{"$f":"Índices!N316","v":1.1136194695854549},{"$f":"IF(AND(M26>=DATE(2015,3,2),M26<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P26,0)","v":0},0,0,{"$f":"IF(AND(M26>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M26<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P26,0)","v":{"$error":"#N/A"}}]
[null,45536,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B27)","v":-6555613.2059000032},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B27)","v":-16365163.925750008},{"$f":"DAY(EDATE(B27,1)-1)","v":30},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B27)*($M$10:$M$622<DATE(YEAR($B27),MONTH($B27)+1,1)),($T$10:$T$622))*C27/$E27,0)","v":0},0,null,null,null,null,null,{"$f":"Índices!K317","v":42374},{"$f":"Índices!L317","v":"DIA ÚTIL"},{"$f":"Índices!M317","v":5.2531000000000001E-2},{"$f":"Índices!N317","v":1.1142044650290228},{"$f":"IF(AND(M27>=DATE(2015,3,2),M27<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P27,0)","v":0},0,0,{"$f":"IF(AND(M27>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M27<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P27,0)","v":{"$error":"#N/A"}}]
[null,45566,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B28)","v":-7043877.1259900024},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B28)","v":-17819469.315980002},31,0,0,null,null,null,null,null,{"$f":"Índices!K318","v":42375},{"$f":"Índices!L318","v":"DIA ÚTIL"},{"$f":"Índices!M318","v":5.2531000000000001E-2},{"$f":"Índices!N318","v":1.1147897677765473},{"$f":"IF(AND(M28>=DATE(2015,3,2),M28<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P28,0)","v":0},0,0,{"$f":"IF(AND(M28>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M28<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P28,0)","v":{"$error":"#N/A"}}]
[null,45597,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B29)","v":-7035363.039040002},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B29)","v":-17558337.731880002},30,0,0,null,null,null,null,null,{"$f":"Índices!K319","v":42376},{"$f":"Índices!L319","v":"DIA ÚTIL"},{"$f":"Índices!M319","v":5.2531000000000001E-2},{"$f":"Índices!N319","v":1.115375377989458},{"$f":"IF(AND(M29>=DATE(2015,3,2),M29<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P29,0)","v":0},0,0,{"$f":"IF(AND(M29>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M29<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P29,0)","v":{"$error":"#N/A"}}]
[null,45627,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B30)","v":-7655087.6027999977},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B30)","v":-19228295.648770001},31,0,0,null,null,null,null,null,{"$f":"Índices!K320","v":42377},{"$f":"Índices!L320","v":"DIA ÚTIL"},{"$f":"Índices!M320","v":5.2531000000000001E-2},{"$f":"Índices!N320","v":1.1159612958292695},{"$f":"IF(AND(M30>=DATE(2015,3,2),M30<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P30,0)","v":0},0,0,{"$f":"IF(AND(M30>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M30<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P30,0)","v":{"$error":"#N/A"}}]
[null,45658,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B31)","v":-7603279.0197699973},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B31)","v":-19073078.655140016},31,0,0,null,null,null,null,null,{"$f":"Índices!K321","v":42378},{"$f":"Índices!L321","v":0},{"$f":"Índices!M321","v":0},{"$f":"Índices!N321","v":1.1159612958292695},{"$f":"IF(AND(M31>=DATE(2015,3,2),M31<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P31,0)","v":0},{"$f":"IF(AND(M31>=$C$3,M31<$C$5),$C$7/P31,0)","v":0},0,{"$f":"IF(AND(M31>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M31<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P31,0)","v":{"$error":"#N/A"}}]
[null,45689,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B32)","v":-7313145.8056500005},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B32)","v":-18028397.181320023},28,0,0,null,null,null,null,null,{"$f":"Índices!K322","v":42379},{"$f":"Índices!L322","v":0},{"$f":"Índices!M322","v":0},{"$f":"Índices!N322","v":1.1159612958292695},{"$f":"IF(AND(M32>=DATE(2015,3,2),M32<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P32,0)","v":0},0,0,{"$f":"IF(AND(M32>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M32<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P32,0)","v":{"$error":"#N/A"}}]
[null,45717,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B33)","v":-7194224.0684700059},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B33)","v":-17748107.409830004},31,0,0,null,null,null,null,null,{"$f":"Índices!K323","v":42380},{"$f":"Índices!L323","v":"DIA ÚTIL"},{"$f":"Índices!M323","v":5.2531000000000001E-2},{"$f":"Índices!N323","v":1.1165475214575815},{"$f":"IF(AND(M33>=DATE(2015,3,2),M33<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P33,0)","v":0},0,0,{"$f":"IF(AND(M33>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M33<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P33,0)","v":{"$error":"#N/A"}}]
[null,45748,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B34)","v":-7361507.5462600002},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B34)","v":-18031183.738319997},30,0,0,null,null,null,null,null,{"$f":"Índices!K324","v":42381},{"$f":"Índices!L324","v":"DIA ÚTIL"},{"$f":"Índices!M324","v":5.2531000000000001E-2},{"$f":"Índices!N324","v":1.1171340550360784},{"$f":"IF(AND(M34>=DATE(2015,3,2),M34<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P34,0)","v":0},0,0,{"$f":"IF(AND(M34>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M34<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P34,0)","v":{"$error":"#N/A"}}]
[null,45778,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B35)","v":-7656472.3347299993},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B35)","v":-18836900.19514003},31,0,0,null,null,null,null,null,{"$f":"Índices!K325","v":42382},{"$f":"Índices!L325","v":"DIA ÚTIL"},{"$f":"Índices!M325","v":5.2531000000000001E-2},{"$f":"Índices!N325","v":1.1177208967265295},{"$f":"IF(AND(M35>=DATE(2015,3,2),M35<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P35,0)","v":0},0,0,{"$f":"IF(AND(M35>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M35<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P35,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(B37),MONTH(B37)-1,1)","v":45809},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B36)","v":-7048594.6000699997},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B36)","v":-17004621.22572},30,0,0,null,null,null,null,null,{"$f":"Índices!K326","v":42383},{"$f":"Índices!L326","v":"DIA ÚTIL"},{"$f":"Índices!M326","v":5.2531000000000001E-2},{"$f":"Índices!N326","v":1.1183080466907889},{"$f":"IF(AND(M36>=DATE(2015,3,2),M36<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P36,0)","v":0},0,0,{"$f":"IF(AND(M36>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M36<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P36,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":45839},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B37)","v":-7048594.6000699988},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B37)","v":-17004621.225719996},31,0,0,null,null,null,null,null,{"$f":"Índices!K327","v":42384},{"$f":"Índices!L327","v":"DIA ÚTIL"},{"$f":"Índices!M327","v":5.2531000000000001E-2},{"$f":"Índices!N327","v":1.118895505090796},{"$f":"IF(AND(M37>=DATE(2015,3,2),M37<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P37,0)","v":0},0,0,{"$f":"IF(AND(M37>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M37<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P37,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(B37)+1,1)","v":45870},{"$f":"C37","v":-7048594.6000699988},{"$f":"D37","v":-17004621.225719996},31,0,0,null,null,null,null,null,{"$f":"Índices!K328","v":42385},{"$f":"Índices!L328","v":0},{"$f":"Índices!M328","v":0},{"$f":"Índices!N328","v":1.118895505090796},{"$f":"IF(AND(M38>=DATE(2015,3,2),M38<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P38,0)","v":0},0,0,{"$f":"IF(AND(M38>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M38<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P38,0)","v":{"$error":"#N/A"}}]
[null,"Total",{"$f":"SUM(C26:C38)","v":-93066952.368770003},{"$f":"SUM(D26:D38)","v":-230013052.10060003},null,{"$f":"SUM(F27:F38)+BD!H32","v":0},{"$f":"SUM(G27:G38)","v":0},null,null,null,null,null,{"$f":"Índices!K329","v":42386},{"$f":"Índices!L329","v":0},{"$f":"Índices!M329","v":0},{"$f":"Índices!N329","v":1.118895505090796},{"$f":"IF(AND(M39>=DATE(2015,3,2),M39<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P39,0)","v":0},0,0,{"$f":"IF(AND(M39>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M39<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P39,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K330","v":42387},{"$f":"Índices!L330","v":"DIA ÚTIL"},{"$f":"Índices!M330","v":5.2531000000000001E-2},{"$f":"Índices!N330","v":1.1194832720885752},{"$f":"IF(AND(M40>=DATE(2015,3,2),M40<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P40,0)","v":0},0,0,{"$f":"IF(AND(M40>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M40<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P40,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K331","v":42388},{"$f":"Índices!L331","v":"DIA ÚTIL"},{"$f":"Índices!M331","v":5.2531000000000001E-2},{"$f":"Índices!N331","v":1.1200713478462361},{"$f":"IF(AND(M41>=DATE(2015,3,2),M41<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P41,0)","v":0},0,0,{"$f":"IF(AND(M41>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M41<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P41,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K332","v":42389},{"$f":"Índices!L332","v":"DIA ÚTIL"},{"$f":"Índices!M332","v":5.2531000000000001E-2},{"$f":"Índices!N332","v":1.1206597325259733},{"$f":"IF(AND(M42>=DATE(2015,3,2),M42<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P42,0)","v":0},0,0,{"$f":"IF(AND(M42>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M42<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P42,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K333","v":42390},{"$f":"Índices!L333","v":"DIA ÚTIL"},{"$f":"Índices!M333","v":5.2531000000000001E-2},{"$f":"Índices!N333","v":1.1212484262900666},{"$f":"IF(AND(M43>=DATE(2015,3,2),M43<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P43,0)","v":0},0,0,{"$f":"IF(AND(M43>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M43<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P43,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K334","v":42391},{"$f":"Índices!L334","v":"DIA ÚTIL"},{"$f":"Índices!M334","v":5.2531000000000001E-2},{"$f":"Índices!N334","v":1.121837429300881},{"$f":"IF(AND(M44>=DATE(2015,3,2),M44<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P44,0)","v":0},0,0,{"$f":"IF(AND(M44>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M44<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P44,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K335","v":42392},{"$f":"Índices!L335","v":0},{"$f":"Índices!M335","v":0},{"$f":"Índices!N335","v":1.121837429300881},{"$f":"IF(AND(M45>=DATE(2015,3,2),M45<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P45,0)","v":0},0,0,{"$f":"IF(AND(M45>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M45<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P45,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K336","v":42393},{"$f":"Índices!L336","v":0},{"$f":"Índices!M336","v":0},{"$f":"Índices!N336","v":1.121837429300881},{"$f":"IF(AND(M46>=DATE(2015,3,2),M46<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P46,0)","v":0},0,0,{"$f":"IF(AND(M46>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M46<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P46,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K337","v":42394},{"$f":"Índices!L337","v":"DIA ÚTIL"},{"$f":"Índices!M337","v":5.2531000000000001E-2},{"$f":"Índices!N337","v":1.1224267417208671},{"$f":"IF(AND(M47>=DATE(2015,3,2),M47<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P47,0)","v":0},0,0,{"$f":"IF(AND(M47>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M47<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P47,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K338","v":42395},{"$f":"Índices!L338","v":"DIA ÚTIL"},{"$f":"Índices!M338","v":5.2531000000000001E-2},{"$f":"Índices!N338","v":1.1230163637125605},{"$f":"IF(AND(M48>=DATE(2015,3,2),M48<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P48,0)","v":0},0,0,{"$f":"IF(AND(M48>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M48<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P48,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K339","v":42396},{"$f":"Índices!L339","v":"DIA ÚTIL"},{"$f":"Índices!M339","v":5.2531000000000001E-2},{"$f":"Índices!N339","v":1.1236062954385824},{"$f":"IF(AND(M49>=DATE(2015,3,2),M49<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P49,0)","v":0},0,0,{"$f":"IF(AND(M49>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M49<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P49,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K340","v":42397},{"$f":"Índices!L340","v":"DIA ÚTIL"},{"$f":"Índices!M340","v":5.2531000000000001E-2},{"$f":"Índices!N340","v":1.1241965370616391},{"$f":"IF(AND(M50>=DATE(2015,3,2),M50<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P50,0)","v":0},0,0,{"$f":"IF(AND(M50>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M50<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P50,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K341","v":42398},{"$f":"Índices!L341","v":"DIA ÚTIL"},{"$f":"Índices!M341","v":5.2531000000000001E-2},{"$f":"Índices!N341","v":1.124787088744523},{"$f":"IF(AND(M51>=DATE(2015,3,2),M51<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P51,0)","v":0},0,0,{"$f":"IF(AND(M51>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M51<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P51,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K342","v":42399},{"$f":"Índices!L342","v":0},{"$f":"Índices!M342","v":0},{"$f":"Índices!N342","v":1.124787088744523},{"$f":"IF(AND(M52>=DATE(2015,3,2),M52<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P52,0)","v":0},0,0,{"$f":"IF(AND(M52>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M52<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P52,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K343","v":42400},{"$f":"Índices!L343","v":0},{"$f":"Índices!M343","v":0},{"$f":"Índices!N343","v":1.124787088744523},{"$f":"IF(AND(M53>=DATE(2015,3,2),M53<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P53,0)","v":0},0,0,{"$f":"IF(AND(M53>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M53<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P53,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K344","v":42401},{"$f":"Índices!L344","v":"DIA ÚTIL"},{"$f":"Índices!M344","v":5.2531000000000001E-2},{"$f":"Índices!N344","v":1.1253779506501114},{"$f":"IF(AND(M54>=DATE(2015,3,2),M54<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P54,0)","v":0},0,0,{"$f":"IF(AND(M54>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M54<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P54,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K345","v":42402},{"$f":"Índices!L345","v":"DIA ÚTIL"},{"$f":"Índices!M345","v":5.2531000000000001E-2},{"$f":"Índices!N345","v":1.1259691229413673},{"$f":"IF(AND(M55>=DATE(2015,3,2),M55<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P55,0)","v":0},0,0,{"$f":"IF(AND(M55>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M55<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P55,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K346","v":42403},{"$f":"Índices!L346","v":"DIA ÚTIL"},{"$f":"Índices!M346","v":5.2531000000000001E-2},{"$f":"Índices!N346","v":1.1265606057813395},{"$f":"IF(AND(M56>=DATE(2015,3,2),M56<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P56,0)","v":0},0,0,{"$f":"IF(AND(M56>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M56<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P56,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K347","v":42404},{"$f":"Índices!L347","v":"DIA ÚTIL"},{"$f":"Índices!M347","v":5.2531000000000001E-2},{"$f":"Índices!N347","v":1.1271523993331625},{"$f":"IF(AND(M57>=DATE(2015,3,2),M57<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P57,0)","v":0},0,0,{"$f":"IF(AND(M57>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M57<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P57,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K348","v":42405},{"$f":"Índices!L348","v":"DIA ÚTIL"},{"$f":"Índices!M348","v":5.2531000000000001E-2},{"$f":"Índices!N348","v":1.1277445037600562},{"$f":"IF(AND(M58>=DATE(2015,3,2),M58<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P58,0)","v":0},0,0,{"$f":"IF(AND(M58>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M58<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P58,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K349","v":42406},{"$f":"Índices!L349","v":0},{"$f":"Índices!M349","v":0},{"$f":"Índices!N349","v":1.1277445037600562},{"$f":"IF(AND(M59>=DATE(2015,3,2),M59<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P59,0)","v":0},0,0,{"$f":"IF(AND(M59>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M59<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P59,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K350","v":42407},{"$f":"Índices!L350","v":0},{"$f":"Índices!M350","v":0},{"$f":"Índices!N350","v":1.1277445037600562},{"$f":"IF(AND(M60>=DATE(2015,3,2),M60<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P60,0)","v":0},0,0,{"$f":"IF(AND(M60>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M60<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P60,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K351","v":42408},{"$f":"Índices!L351","v":0},{"$f":"Índices!M351","v":0},{"$f":"Índices!N351","v":1.1277445037600562},{"$f":"IF(AND(M61>=DATE(2015,3,2),M61<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P61,0)","v":0},0,0,{"$f":"IF(AND(M61>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M61<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P61,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K352","v":42409},{"$f":"Índices!L352","v":0},{"$f":"Índices!M352","v":0},{"$f":"Índices!N352","v":1.1277445037600562},{"$f":"IF(AND(M62>=DATE(2015,3,2),M62<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P62,0)","v":0},0,0,{"$f":"IF(AND(M62>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M62<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P62,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K353","v":42410},{"$f":"Índices!L353","v":"DIA ÚTIL"},{"$f":"Índices!M353","v":5.2531000000000001E-2},{"$f":"Índices!N353","v":1.1283369192253263},{"$f":"IF(AND(M63>=DATE(2015,3,2),M63<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P63,0)","v":0},0,0,{"$f":"IF(AND(M63>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M63<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P63,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K354","v":42411},{"$f":"Índices!L354","v":"DIA ÚTIL"},{"$f":"Índices!M354","v":5.2531000000000001E-2},{"$f":"Índices!N354","v":1.1289296458923646},{"$f":"IF(AND(M64>=DATE(2015,3,2),M64<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P64,0)","v":0},0,0,{"$f":"IF(AND(M64>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M64<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P64,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K355","v":42412},{"$f":"Índices!L355","v":"DIA ÚTIL"},{"$f":"Índices!M355","v":5.2531000000000001E-2},{"$f":"Índices!N355","v":1.1295226839246482},{"$f":"IF(AND(M65>=DATE(2015,3,2),M65<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P65,0)","v":0},0,0,{"$f":"IF(AND(M65>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M65<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P65,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K356","v":42413},{"$f":"Índices!L356","v":0},{"$f":"Índices!M356","v":0},{"$f":"Índices!N356","v":1.1295226839246482},{"$f":"IF(AND(M66>=DATE(2015,3,2),M66<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P66,0)","v":0},0,0,{"$f":"IF(AND(M66>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M66<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P66,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K357","v":42414},{"$f":"Índices!L357","v":0},{"$f":"Índices!M357","v":0},{"$f":"Índices!N357","v":1.1295226839246482},{"$f":"IF(AND(M67>=DATE(2015,3,2),M67<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P67,0)","v":0},0,0,{"$f":"IF(AND(M67>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M67<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P67,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K358","v":42415},{"$f":"Índices!L358","v":"DIA ÚTIL"},{"$f":"Índices!M358","v":5.2531000000000001E-2},{"$f":"Índices!N358","v":1.1301160334857405},{"$f":"IF(AND(M68>=DATE(2015,3,2),M68<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P68,0)","v":0},0,0,{"$f":"IF(AND(M68>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M68<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P68,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K359","v":42416},{"$f":"Índices!L359","v":"DIA ÚTIL"},{"$f":"Índices!M359","v":5.2531000000000001E-2},{"$f":"Índices!N359","v":1.1307096947392909},{"$f":"IF(AND(M69>=DATE(2015,3,2),M69<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P69,0)","v":0},0,0,{"$f":"IF(AND(M69>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M69<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P69,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K360","v":42417},{"$f":"Índices!L360","v":"DIA ÚTIL"},{"$f":"Índices!M360","v":5.2531000000000001E-2},{"$f":"Índices!N360","v":1.1313036678490345},{"$f":"IF(AND(M70>=DATE(2015,3,2),M70<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P70,0)","v":0},0,0,{"$f":"IF(AND(M70>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M70<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P70,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K361","v":42418},{"$f":"Índices!L361","v":"DIA ÚTIL"},{"$f":"Índices!M361","v":5.2531000000000001E-2},{"$f":"Índices!N361","v":1.1318979529787923},{"$f":"IF(AND(M71>=DATE(2015,3,2),M71<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P71,0)","v":0},0,0,{"$f":"IF(AND(M71>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M71<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P71,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K362","v":42419},{"$f":"Índices!L362","v":"DIA ÚTIL"},{"$f":"Índices!M362","v":5.2531000000000001E-2},{"$f":"Índices!N362","v":1.1324925502924716},{"$f":"IF(AND(M72>=DATE(2015,3,2),M72<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P72,0)","v":0},0,0,{"$f":"IF(AND(M72>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M72<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P72,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K363","v":42420},{"$f":"Índices!L363","v":0},{"$f":"Índices!M363","v":0},{"$f":"Índices!N363","v":1.1324925502924716},{"$f":"IF(AND(M73>=DATE(2015,3,2),M73<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P73,0)","v":0},0,0,{"$f":"IF(AND(M73>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M73<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P73,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K364","v":42421},{"$f":"Índices!L364","v":0},{"$f":"Índices!M364","v":0},{"$f":"Índices!N364","v":1.1324925502924716},{"$f":"IF(AND(M74>=DATE(2015,3,2),M74<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P74,0)","v":0},0,{"$f":"IF(AND(M74>=$C$4,M74<$C$6),$C$7/P74,0)","v":0},{"$f":"IF(AND(M74>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M74<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P74,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K365","v":42422},{"$f":"Índices!L365","v":"DIA ÚTIL"},{"$f":"Índices!M365","v":5.2531000000000001E-2},{"$f":"Índices!N365","v":1.1330874599540657},{"$f":"IF(AND(M75>=DATE(2015,3,2),M75<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P75,0)","v":0},{"$f":"IF(AND(M75>=$C$3,M75<$C$5),$C$7/P75,0)","v":0},0,{"$f":"IF(AND(M75>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M75<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P75,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K366","v":42423},{"$f":"Índices!L366","v":"DIA ÚTIL"},{"$f":"Índices!M366","v":5.2531000000000001E-2},{"$f":"Índices!N366","v":1.1336826821276542},{"$f":"IF(AND(M76>=DATE(2015,3,2),M76<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P76,0)","v":0},0,0,{"$f":"IF(AND(M76>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M76<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P76,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K367","v":42424},{"$f":"Índices!L367","v":"DIA ÚTIL"},{"$f":"Índices!M367","v":5.2531000000000001E-2},{"$f":"Índices!N367","v":1.1342782169774026},{"$f":"IF(AND(M77>=DATE(2015,3,2),M77<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P77,0)","v":0},0,0,{"$f":"IF(AND(M77>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M77<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P77,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K368","v":42425},{"$f":"Índices!L368","v":"DIA ÚTIL"},{"$f":"Índices!M368","v":5.2531000000000001E-2},{"$f":"Índices!N368","v":1.134874064667563},{"$f":"IF(AND(M78>=DATE(2015,3,2),M78<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P78,0)","v":0},0,0,{"$f":"IF(AND(M78>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M78<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P78,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K369","v":42426},{"$f":"Índices!L369","v":"DIA ÚTIL"},{"$f":"Índices!M369","v":5.2531000000000001E-2},{"$f":"Índices!N369","v":1.1354702253624736},{"$f":"IF(AND(M79>=DATE(2015,3,2),M79<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P79,0)","v":0},0,0,{"$f":"IF(AND(M79>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M79<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P79,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K370","v":42427},{"$f":"Índices!L370","v":0},{"$f":"Índices!M370","v":0},{"$f":"Índices!N370","v":1.1354702253624736},{"$f":"IF(AND(M80>=DATE(2015,3,2),M80<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P80,0)","v":0},0,0,{"$f":"IF(AND(M80>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M80<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P80,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K371","v":42428},{"$f":"Índices!L371","v":0},{"$f":"Índices!M371","v":0},{"$f":"Índices!N371","v":1.1354702253624736},{"$f":"IF(AND(M81>=DATE(2015,3,2),M81<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P81,0)","v":0},0,0,{"$f":"IF(AND(M81>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M81<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P81,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K372","v":42429},{"$f":"Índices!L372","v":"DIA ÚTIL"},{"$f":"Índices!M372","v":5.2531000000000001E-2},{"$f":"Índices!N372","v":1.1360666992265587},{"$f":"IF(AND(M82>=DATE(2015,3,2),M82<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P82,0)","v":0},0,0,{"$f":"IF(AND(M82>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M82<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P82,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K373","v":42430},{"$f":"Índices!L373","v":"DIA ÚTIL"},{"$f":"Índices!M373","v":5.2531000000000001E-2},{"$f":"Índices!N373","v":1.1366634864243295},{"$f":"IF(AND(M83>=DATE(2015,3,2),M83<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P83,0)","v":0},0,0,{"$f":"IF(AND(M83>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M83<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P83,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K374","v":42431},{"$f":"Índices!L374","v":"DIA ÚTIL"},{"$f":"Índices!M374","v":5.2531000000000001E-2},{"$f":"Índices!N374","v":1.1372605871203831},{"$f":"IF(AND(M84>=DATE(2015,3,2),M84<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P84,0)","v":0},0,0,{"$f":"IF(AND(M84>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M84<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P84,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K375","v":42432},{"$f":"Índices!L375","v":"DIA ÚTIL"},{"$f":"Índices!M375","v":5.2531000000000001E-2},{"$f":"Índices!N375","v":1.1378580014794033},{"$f":"IF(AND(M85>=DATE(2015,3,2),M85<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P85,0)","v":0},0,0,{"$f":"IF(AND(M85>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M85<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P85,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K376","v":42433},{"$f":"Índices!L376","v":"DIA ÚTIL"},{"$f":"Índices!M376","v":5.2531000000000001E-2},{"$f":"Índices!N376","v":1.1384557296661604},{"$f":"IF(AND(M86>=DATE(2015,3,2),M86<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P86,0)","v":0},0,0,{"$f":"IF(AND(M86>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M86<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P86,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K377","v":42434},{"$f":"Índices!L377","v":0},{"$f":"Índices!M377","v":0},{"$f":"Índices!N377","v":1.1384557296661604},{"$f":"IF(AND(M87>=DATE(2015,3,2),M87<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P87,0)","v":0},0,0,{"$f":"IF(AND(M87>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M87<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P87,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K378","v":42435},{"$f":"Índices!L378","v":0},{"$f":"Índices!M378","v":0},{"$f":"Índices!N378","v":1.1384557296661604},{"$f":"IF(AND(M88>=DATE(2015,3,2),M88<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P88,0)","v":0},0,0,{"$f":"IF(AND(M88>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M88<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P88,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K379","v":42436},{"$f":"Índices!L379","v":"DIA ÚTIL"},{"$f":"Índices!M379","v":5.2531000000000001E-2},{"$f":"Índices!N379","v":1.1390537718455114},{"$f":"IF(AND(M89>=DATE(2015,3,2),M89<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P89,0)","v":0},0,0,{"$f":"IF(AND(M89>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M89<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P89,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K380","v":42437},{"$f":"Índices!L380","v":"DIA ÚTIL"},{"$f":"Índices!M380","v":5.2531000000000001E-2},{"$f":"Índices!N380","v":1.1396521281823995},{"$f":"IF(AND(M90>=DATE(2015,3,2),M90<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P90,0)","v":0},0,0,{"$f":"IF(AND(M90>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M90<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P90,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K381","v":42438},{"$f":"Índices!L381","v":"DIA ÚTIL"},{"$f":"Índices!M381","v":5.2531000000000001E-2},{"$f":"Índices!N381","v":1.1402507988418549},{"$f":"IF(AND(M91>=DATE(2015,3,2),M91<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P91,0)","v":0},0,0,{"$f":"IF(AND(M91>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M91<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P91,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K382","v":42439},{"$f":"Índices!L382","v":"DIA ÚTIL"},{"$f":"Índices!M382","v":5.2531000000000001E-2},{"$f":"Índices!N382","v":1.1408497839889944},{"$f":"IF(AND(M92>=DATE(2015,3,2),M92<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P92,0)","v":0},0,0,{"$f":"IF(AND(M92>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M92<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P92,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K383","v":42440},{"$f":"Índices!L383","v":"DIA ÚTIL"},{"$f":"Índices!M383","v":5.2531000000000001E-2},{"$f":"Índices!N383","v":1.1414490837890217},{"$f":"IF(AND(M93>=DATE(2015,3,2),M93<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P93,0)","v":0},0,0,{"$f":"IF(AND(M93>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M93<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P93,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K384","v":42441},{"$f":"Índices!L384","v":0},{"$f":"Índices!M384","v":0},{"$f":"Índices!N384","v":1.1414490837890217},{"$f":"IF(AND(M94>=DATE(2015,3,2),M94<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P94,0)","v":0},0,0,{"$f":"IF(AND(M94>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M94<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P94,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K385","v":42442},{"$f":"Índices!L385","v":0},{"$f":"Índices!M385","v":0},{"$f":"Índices!N385","v":1.1414490837890217},{"$f":"IF(AND(M95>=DATE(2015,3,2),M95<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P95,0)","v":0},0,0,{"$f":"IF(AND(M95>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M95<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P95,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K386","v":42443},{"$f":"Índices!L386","v":"DIA ÚTIL"},{"$f":"Índices!M386","v":5.2531000000000001E-2},{"$f":"Índices!N386","v":1.1420486984072269},{"$f":"IF(AND(M96>=DATE(2015,3,2),M96<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P96,0)","v":0},0,0,{"$f":"IF(AND(M96>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M96<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P96,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K387","v":42444},{"$f":"Índices!L387","v":"DIA ÚTIL"},{"$f":"Índices!M387","v":5.2531000000000001E-2},{"$f":"Índices!N387","v":1.1426486280089871},{"$f":"IF(AND(M97>=DATE(2015,3,2),M97<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P97,0)","v":0},0,0,{"$f":"IF(AND(M97>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M97<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P97,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K388","v":42445},{"$f":"Índices!L388","v":"DIA ÚTIL"},{"$f":"Índices!M388","v":5.2531000000000001E-2},{"$f":"Índices!N388","v":1.1432488727597665},{"$f":"IF(AND(M98>=DATE(2015,3,2),M98<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P98,0)","v":0},0,0,{"$f":"IF(AND(M98>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M98<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P98,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K389","v":42446},{"$f":"Índices!L389","v":"DIA ÚTIL"},{"$f":"Índices!M389","v":5.2531000000000001E-2},{"$f":"Índices!N389","v":1.1438494328251159},{"$f":"IF(AND(M99>=DATE(2015,3,2),M99<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P99,0)","v":0},0,0,{"$f":"IF(AND(M99>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M99<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P99,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K390","v":42447},{"$f":"Índices!L390","v":"DIA ÚTIL"},{"$f":"Índices!M390","v":5.2531000000000001E-2},{"$f":"Índices!N390","v":1.1444503083706732},{"$f":"IF(AND(M100>=DATE(2015,3,2),M100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P100,0)","v":0},0,0,{"$f":"IF(AND(M100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P100,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K391","v":42448},{"$f":"Índices!L391","v":0},{"$f":"Índices!M391","v":0},{"$f":"Índices!N391","v":1.1444503083706732},{"$f":"IF(AND(M101>=DATE(2015,3,2),M101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P101,0)","v":0},0,0,{"$f":"IF(AND(M101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P101,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K392","v":42449},{"$f":"Índices!L392","v":0},{"$f":"Índices!M392","v":0},{"$f":"Índices!N392","v":1.1444503083706732},{"$f":"IF(AND(M102>=DATE(2015,3,2),M102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P102,0)","v":0},0,0,{"$f":"IF(AND(M102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P102,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K393","v":42450},{"$f":"Índices!L393","v":"DIA ÚTIL"},{"$f":"Índices!M393","v":5.2531000000000001E-2},{"$f":"Índices!N393","v":1.1450514995621635},{"$f":"IF(AND(M103>=DATE(2015,3,2),M103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P103,0)","v":0},0,0,{"$f":"IF(AND(M103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P103,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K394","v":42451},{"$f":"Índices!L394","v":"DIA ÚTIL"},{"$f":"Índices!M394","v":5.2531000000000001E-2},{"$f":"Índices!N394","v":1.1456530065653985},{"$f":"IF(AND(M104>=DATE(2015,3,2),M104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P104,0)","v":0},0,0,{"$f":"IF(AND(M104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P104,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K395","v":42452},{"$f":"Índices!L395","v":"DIA ÚTIL"},{"$f":"Índices!M395","v":5.2531000000000001E-2},{"$f":"Índices!N395","v":1.1462548295462773},{"$f":"IF(AND(M105>=DATE(2015,3,2),M105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P105,0)","v":0},0,0,{"$f":"IF(AND(M105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P105,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K396","v":42453},{"$f":"Índices!L396","v":"DIA ÚTIL"},{"$f":"Índices!M396","v":5.2531000000000001E-2},{"$f":"Índices!N396","v":1.1468569686707863},{"$f":"IF(AND(M106>=DATE(2015,3,2),M106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P106,0)","v":0},0,0,{"$f":"IF(AND(M106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P106,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K397","v":42454},{"$f":"Índices!L397","v":0},{"$f":"Índices!M397","v":0},{"$f":"Índices!N397","v":1.1468569686707863},{"$f":"IF(AND(M107>=DATE(2015,3,2),M107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P107,0)","v":0},0,0,{"$f":"IF(AND(M107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P107,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K398","v":42455},{"$f":"Índices!L398","v":0},{"$f":"Índices!M398","v":0},{"$f":"Índices!N398","v":1.1468569686707863},{"$f":"IF(AND(M108>=DATE(2015,3,2),M108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P108,0)","v":0},0,0,{"$f":"IF(AND(M108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P108,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K399","v":42456},{"$f":"Índices!L399","v":0},{"$f":"Índices!M399","v":0},{"$f":"Índices!N399","v":1.1468569686707863},{"$f":"IF(AND(M109>=DATE(2015,3,2),M109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P109,0)","v":0},0,0,{"$f":"IF(AND(M109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P109,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K400","v":42457},{"$f":"Índices!L400","v":"DIA ÚTIL"},{"$f":"Índices!M400","v":5.2531000000000001E-2},{"$f":"Índices!N400","v":1.1474594241049989},{"$f":"IF(AND(M110>=DATE(2015,3,2),M110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P110,0)","v":0},0,0,{"$f":"IF(AND(M110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P110,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K401","v":42458},{"$f":"Índices!L401","v":"DIA ÚTIL"},{"$f":"Índices!M401","v":5.2531000000000001E-2},{"$f":"Índices!N401","v":1.1480621960150754},{"$f":"IF(AND(M111>=DATE(2015,3,2),M111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P111,0)","v":0},0,0,{"$f":"IF(AND(M111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P111,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K402","v":42459},{"$f":"Índices!L402","v":"DIA ÚTIL"},{"$f":"Índices!M402","v":5.2531000000000001E-2},{"$f":"Índices!N402","v":1.148665284567264},{"$f":"IF(AND(M112>=DATE(2015,3,2),M112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P112,0)","v":0},0,0,{"$f":"IF(AND(M112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P112,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K403","v":42460},{"$f":"Índices!L403","v":"DIA ÚTIL"},{"$f":"Índices!M403","v":5.2531000000000001E-2},{"$f":"Índices!N403","v":1.1492686899279001},{"$f":"IF(AND(M113>=DATE(2015,3,2),M113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P113,0)","v":0},0,0,{"$f":"IF(AND(M113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P113,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K404","v":42461},{"$f":"Índices!L404","v":"DIA ÚTIL"},{"$f":"Índices!M404","v":5.2531000000000001E-2},{"$f":"Índices!N404","v":1.1498724122634061},{"$f":"IF(AND(M114>=DATE(2015,3,2),M114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P114,0)","v":0},0,0,{"$f":"IF(AND(M114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P114,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K405","v":42462},{"$f":"Índices!L405","v":0},{"$f":"Índices!M405","v":0},{"$f":"Índices!N405","v":1.1498724122634061},{"$f":"IF(AND(M115>=DATE(2015,3,2),M115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P115,0)","v":0},0,0,{"$f":"IF(AND(M115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P115,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K406","v":42463},{"$f":"Índices!L406","v":0},{"$f":"Índices!M406","v":0},{"$f":"Índices!N406","v":1.1498724122634061},{"$f":"IF(AND(M116>=DATE(2015,3,2),M116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P116,0)","v":0},0,0,{"$f":"IF(AND(M116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P116,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K407","v":42464},{"$f":"Índices!L407","v":"DIA ÚTIL"},{"$f":"Índices!M407","v":5.2531000000000001E-2},{"$f":"Índices!N407","v":1.1504764517402921},{"$f":"IF(AND(M117>=DATE(2015,3,2),M117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P117,0)","v":0},0,0,{"$f":"IF(AND(M117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P117,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K408","v":42465},{"$f":"Índices!L408","v":"DIA ÚTIL"},{"$f":"Índices!M408","v":5.2531000000000001E-2},{"$f":"Índices!N408","v":1.1510808085251558},{"$f":"IF(AND(M118>=DATE(2015,3,2),M118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P118,0)","v":0},0,0,{"$f":"IF(AND(M118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P118,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K409","v":42466},{"$f":"Índices!L409","v":"DIA ÚTIL"},{"$f":"Índices!M409","v":5.2531000000000001E-2},{"$f":"Índices!N409","v":1.1516854827846821},{"$f":"IF(AND(M119>=DATE(2015,3,2),M119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P119,0)","v":0},0,0,{"$f":"IF(AND(M119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P119,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K410","v":42467},{"$f":"Índices!L410","v":"DIA ÚTIL"},{"$f":"Índices!M410","v":5.2531000000000001E-2},{"$f":"Índices!N410","v":1.1522904746856437},{"$f":"IF(AND(M120>=DATE(2015,3,2),M120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P120,0)","v":0},0,0,{"$f":"IF(AND(M120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P120,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K411","v":42468},{"$f":"Índices!L411","v":"DIA ÚTIL"},{"$f":"Índices!M411","v":5.2531000000000001E-2},{"$f":"Índices!N411","v":1.1528957843949008},{"$f":"IF(AND(M121>=DATE(2015,3,2),M121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P121,0)","v":0},0,0,{"$f":"IF(AND(M121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P121,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K412","v":42469},{"$f":"Índices!L412","v":0},{"$f":"Índices!M412","v":0},{"$f":"Índices!N412","v":1.1528957843949008},{"$f":"IF(AND(M122>=DATE(2015,3,2),M122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P122,0)","v":0},0,0,{"$f":"IF(AND(M122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P122,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K413","v":42470},{"$f":"Índices!L413","v":0},{"$f":"Índices!M413","v":0},{"$f":"Índices!N413","v":1.1528957843949008},{"$f":"IF(AND(M123>=DATE(2015,3,2),M123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P123,0)","v":0},0,0,{"$f":"IF(AND(M123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P123,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K414","v":42471},{"$f":"Índices!L414","v":"DIA ÚTIL"},{"$f":"Índices!M414","v":5.2531000000000001E-2},{"$f":"Índices!N414","v":1.1535014120794014},{"$f":"IF(AND(M124>=DATE(2015,3,2),M124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P124,0)","v":0},0,0,{"$f":"IF(AND(M124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P124,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K415","v":42472},{"$f":"Índices!L415","v":"DIA ÚTIL"},{"$f":"Índices!M415","v":5.2531000000000001E-2},{"$f":"Índices!N415","v":1.1541073579061809},{"$f":"IF(AND(M125>=DATE(2015,3,2),M125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P125,0)","v":0},0,0,{"$f":"IF(AND(M125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P125,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K416","v":42473},{"$f":"Índices!L416","v":"DIA ÚTIL"},{"$f":"Índices!M416","v":5.2531000000000001E-2},{"$f":"Índices!N416","v":1.1547136220423626},{"$f":"IF(AND(M126>=DATE(2015,3,2),M126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P126,0)","v":0},0,0,{"$f":"IF(AND(M126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P126,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K417","v":42474},{"$f":"Índices!L417","v":"DIA ÚTIL"},{"$f":"Índices!M417","v":5.2531000000000001E-2},{"$f":"Índices!N417","v":1.1553202046551576},{"$f":"IF(AND(M127>=DATE(2015,3,2),M127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P127,0)","v":0},0,0,{"$f":"IF(AND(M127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P127,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K418","v":42475},{"$f":"Índices!L418","v":"DIA ÚTIL"},{"$f":"Índices!M418","v":5.2531000000000001E-2},{"$f":"Índices!N418","v":1.155927105911865},{"$f":"IF(AND(M128>=DATE(2015,3,2),M128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P128,0)","v":0},0,0,{"$f":"IF(AND(M128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P128,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K419","v":42476},{"$f":"Índices!L419","v":0},{"$f":"Índices!M419","v":0},{"$f":"Índices!N419","v":1.155927105911865},{"$f":"IF(AND(M129>=DATE(2015,3,2),M129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P129,0)","v":0},0,0,{"$f":"IF(AND(M129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P129,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K420","v":42477},{"$f":"Índices!L420","v":0},{"$f":"Índices!M420","v":0},{"$f":"Índices!N420","v":1.155927105911865},{"$f":"IF(AND(M130>=DATE(2015,3,2),M130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P130,0)","v":0},0,0,{"$f":"IF(AND(M130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P130,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K421","v":42478},{"$f":"Índices!L421","v":"DIA ÚTIL"},{"$f":"Índices!M421","v":5.2531000000000001E-2},{"$f":"Índices!N421","v":1.1565343259798715},{"$f":"IF(AND(M131>=DATE(2015,3,2),M131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P131,0)","v":0},0,0,{"$f":"IF(AND(M131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P131,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K422","v":42479},{"$f":"Índices!L422","v":"DIA ÚTIL"},{"$f":"Índices!M422","v":5.2531000000000001E-2},{"$f":"Índices!N422","v":1.1571418650266521},{"$f":"IF(AND(M132>=DATE(2015,3,2),M132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P132,0)","v":0},0,0,{"$f":"IF(AND(M132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P132,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K423","v":42480},{"$f":"Índices!L423","v":"DIA ÚTIL"},{"$f":"Índices!M423","v":5.2531000000000001E-2},{"$f":"Índices!N423","v":1.1577497232197693},{"$f":"IF(AND(M133>=DATE(2015,3,2),M133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P133,0)","v":0},0,0,{"$f":"IF(AND(M133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P133,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K424","v":42481},{"$f":"Índices!L424","v":0},{"$f":"Índices!M424","v":0},{"$f":"Índices!N424","v":1.1577497232197693},{"$f":"IF(AND(M134>=DATE(2015,3,2),M134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P134,0)","v":0},0,0,{"$f":"IF(AND(M134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P134,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K425","v":42482},{"$f":"Índices!L425","v":"DIA ÚTIL"},{"$f":"Índices!M425","v":5.2531000000000001E-2},{"$f":"Índices!N425","v":1.1583579007268738},{"$f":"IF(AND(M135>=DATE(2015,3,2),M135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P135,0)","v":0},0,0,{"$f":"IF(AND(M135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P135,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K426","v":42483},{"$f":"Índices!L426","v":0},{"$f":"Índices!M426","v":0},{"$f":"Índices!N426","v":1.1583579007268738},{"$f":"IF(AND(M136>=DATE(2015,3,2),M136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P136,0)","v":0},0,0,{"$f":"IF(AND(M136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P136,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K427","v":42484},{"$f":"Índices!L427","v":0},{"$f":"Índices!M427","v":0},{"$f":"Índices!N427","v":1.1583579007268738},{"$f":"IF(AND(M137>=DATE(2015,3,2),M137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P137,0)","v":0},0,0,{"$f":"IF(AND(M137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P137,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K428","v":42485},{"$f":"Índices!L428","v":"DIA ÚTIL"},{"$f":"Índices!M428","v":5.2531000000000001E-2},{"$f":"Índices!N428","v":1.1589663977157048},{"$f":"IF(AND(M138>=DATE(2015,3,2),M138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P138,0)","v":0},0,{"$f":"IF(AND(M138>=$C$4,M138<$C$6),$C$7/P138,0)","v":0},{"$f":"IF(AND(M138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P138,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K429","v":42486},{"$f":"Índices!L429","v":"DIA ÚTIL"},{"$f":"Índices!M429","v":5.2531000000000001E-2},{"$f":"Índices!N429","v":1.1595752143540887},{"$f":"IF(AND(M139>=DATE(2015,3,2),M139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P139,0)","v":0},{"$f":"IF(AND(M139>=$C$3,M139<$C$5),$C$7/P139,0)","v":0},0,{"$f":"IF(AND(M139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P139,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K430","v":42487},{"$f":"Índices!L430","v":"DIA ÚTIL"},{"$f":"Índices!M430","v":5.2531000000000001E-2},{"$f":"Índices!N430","v":1.160184350809941},{"$f":"IF(AND(M140>=DATE(2015,3,2),M140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P140,0)","v":0},0,0,{"$f":"IF(AND(M140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P140,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K431","v":42488},{"$f":"Índices!L431","v":"DIA ÚTIL"},{"$f":"Índices!M431","v":5.2531000000000001E-2},{"$f":"Índices!N431","v":1.1607938072512649},{"$f":"IF(AND(M141>=DATE(2015,3,2),M141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P141,0)","v":0},0,0,{"$f":"IF(AND(M141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P141,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K432","v":42489},{"$f":"Índices!L432","v":"DIA ÚTIL"},{"$f":"Índices!M432","v":5.2531000000000001E-2},{"$f":"Índices!N432","v":1.1614035838461521},{"$f":"IF(AND(M142>=DATE(2015,3,2),M142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P142,0)","v":0},0,0,{"$f":"IF(AND(M142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P142,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K433","v":42490},{"$f":"Índices!L433","v":0},{"$f":"Índices!M433","v":0},{"$f":"Índices!N433","v":1.1614035838461521},{"$f":"IF(AND(M143>=DATE(2015,3,2),M143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P143,0)","v":0},0,0,{"$f":"IF(AND(M143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P143,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K434","v":42491},{"$f":"Índices!L434","v":0},{"$f":"Índices!M434","v":0},{"$f":"Índices!N434","v":1.1614035838461521},{"$f":"IF(AND(M144>=DATE(2015,3,2),M144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P144,0)","v":0},0,0,{"$f":"IF(AND(M144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P144,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K435","v":42492},{"$f":"Índices!L435","v":"DIA ÚTIL"},{"$f":"Índices!M435","v":5.2531000000000001E-2},{"$f":"Índices!N435","v":1.1620136807627823},{"$f":"IF(AND(M145>=DATE(2015,3,2),M145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P145,0)","v":0},0,0,{"$f":"IF(AND(M145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P145,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K436","v":42493},{"$f":"Índices!L436","v":"DIA ÚTIL"},{"$f":"Índices!M436","v":5.2531000000000001E-2},{"$f":"Índices!N436","v":1.1626240981694238},{"$f":"IF(AND(M146>=DATE(2015,3,2),M146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P146,0)","v":0},0,{"$f":"IF(AND(M146>=$C$4,M146<$C$6),$C$7/P146,0)","v":0},{"$f":"IF(AND(M146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P146,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K437","v":42494},{"$f":"Índices!L437","v":"DIA ÚTIL"},{"$f":"Índices!M437","v":5.2531000000000001E-2},{"$f":"Índices!N437","v":1.1632348362344331},{"$f":"IF(AND(M147>=DATE(2015,3,2),M147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P147,0)","v":0},0,0,{"$f":"IF(AND(M147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P147,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K438","v":42495},{"$f":"Índices!L438","v":"DIA ÚTIL"},{"$f":"Índices!M438","v":5.2531000000000001E-2},{"$f":"Índices!N438","v":1.1638458951262554},{"$f":"IF(AND(M148>=DATE(2015,3,2),M148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P148,0)","v":0},0,0,{"$f":"IF(AND(M148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P148,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K439","v":42496},{"$f":"Índices!L439","v":"DIA ÚTIL"},{"$f":"Índices!M439","v":5.2531000000000001E-2},{"$f":"Índices!N439","v":1.1644572750134241},{"$f":"IF(AND(M149>=DATE(2015,3,2),M149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P149,0)","v":0},0,0,{"$f":"IF(AND(M149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P149,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K440","v":42497},{"$f":"Índices!L440","v":0},{"$f":"Índices!M440","v":0},{"$f":"Índices!N440","v":1.1644572750134241},{"$f":"IF(AND(M150>=DATE(2015,3,2),M150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P150,0)","v":0},0,0,{"$f":"IF(AND(M150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P150,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K441","v":42498},{"$f":"Índices!L441","v":0},{"$f":"Índices!M441","v":0},{"$f":"Índices!N441","v":1.1644572750134241},{"$f":"IF(AND(M151>=DATE(2015,3,2),M151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P151,0)","v":0},0,0,{"$f":"IF(AND(M151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P151,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K442","v":42499},{"$f":"Índices!L442","v":"DIA ÚTIL"},{"$f":"Índices!M442","v":5.2531000000000001E-2},{"$f":"Índices!N442","v":1.1650689760645614},{"$f":"IF(AND(M152>=DATE(2015,3,2),M152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P152,0)","v":0},0,0,{"$f":"IF(AND(M152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P152,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K443","v":42500},{"$f":"Índices!L443","v":"DIA ÚTIL"},{"$f":"Índices!M443","v":5.2531000000000001E-2},{"$f":"Índices!N443","v":1.1656809984483778},{"$f":"IF(AND(M153>=DATE(2015,3,2),M153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P153,0)","v":0},0,0,{"$f":"IF(AND(M153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P153,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K444","v":42501},{"$f":"Índices!L444","v":"DIA ÚTIL"},{"$f":"Índices!M444","v":5.2531000000000001E-2},{"$f":"Índices!N444","v":1.1662933423336728},{"$f":"IF(AND(M154>=DATE(2015,3,2),M154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P154,0)","v":0},0,0,{"$f":"IF(AND(M154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P154,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K445","v":42502},{"$f":"Índices!L445","v":"DIA ÚTIL"},{"$f":"Índices!M445","v":5.2531000000000001E-2},{"$f":"Índices!N445","v":1.1669060078893341},{"$f":"IF(AND(M155>=DATE(2015,3,2),M155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P155,0)","v":0},0,0,{"$f":"IF(AND(M155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P155,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K446","v":42503},{"$f":"Índices!L446","v":"DIA ÚTIL"},{"$f":"Índices!M446","v":5.2531000000000001E-2},{"$f":"Índices!N446","v":1.1675189952843383},{"$f":"IF(AND(M156>=DATE(2015,3,2),M156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P156,0)","v":0},0,0,{"$f":"IF(AND(M156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P156,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K447","v":42504},{"$f":"Índices!L447","v":0},{"$f":"Índices!M447","v":0},{"$f":"Índices!N447","v":1.1675189952843383},{"$f":"IF(AND(M157>=DATE(2015,3,2),M157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P157,0)","v":0},0,0,{"$f":"IF(AND(M157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P157,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K448","v":42505},{"$f":"Índices!L448","v":0},{"$f":"Índices!M448","v":0},{"$f":"Índices!N448","v":1.1675189952843383},{"$f":"IF(AND(M158>=DATE(2015,3,2),M158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P158,0)","v":0},0,0,{"$f":"IF(AND(M158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P158,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K449","v":42506},{"$f":"Índices!L449","v":"DIA ÚTIL"},{"$f":"Índices!M449","v":5.2531000000000001E-2},{"$f":"Índices!N449","v":1.1681323046877512},{"$f":"IF(AND(M159>=DATE(2015,3,2),M159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P159,0)","v":0},0,0,{"$f":"IF(AND(M159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P159,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K450","v":42507},{"$f":"Índices!L450","v":"DIA ÚTIL"},{"$f":"Índices!M450","v":5.2531000000000001E-2},{"$f":"Índices!N450","v":1.1687459362687267},{"$f":"IF(AND(M160>=DATE(2015,3,2),M160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P160,0)","v":0},0,0,{"$f":"IF(AND(M160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P160,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K451","v":42508},{"$f":"Índices!L451","v":"DIA ÚTIL"},{"$f":"Índices!M451","v":5.2531000000000001E-2},{"$f":"Índices!N451","v":1.1693598901965081},{"$f":"IF(AND(M161>=DATE(2015,3,2),M161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P161,0)","v":0},0,0,{"$f":"IF(AND(M161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P161,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K452","v":42509},{"$f":"Índices!L452","v":"DIA ÚTIL"},{"$f":"Índices!M452","v":5.2531000000000001E-2},{"$f":"Índices!N452","v":1.1699741666404273},{"$f":"IF(AND(M162>=DATE(2015,3,2),M162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P162,0)","v":0},0,0,{"$f":"IF(AND(M162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P162,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K453","v":42510},{"$f":"Índices!L453","v":"DIA ÚTIL"},{"$f":"Índices!M453","v":5.2531000000000001E-2},{"$f":"Índices!N453","v":1.1705887657699052},{"$f":"IF(AND(M163>=DATE(2015,3,2),M163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P163,0)","v":0},0,0,{"$f":"IF(AND(M163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P163,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K454","v":42511},{"$f":"Índices!L454","v":0},{"$f":"Índices!M454","v":0},{"$f":"Índices!N454","v":1.1705887657699052},{"$f":"IF(AND(M164>=DATE(2015,3,2),M164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P164,0)","v":0},0,0,{"$f":"IF(AND(M164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P164,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K455","v":42512},{"$f":"Índices!L455","v":0},{"$f":"Índices!M455","v":0},{"$f":"Índices!N455","v":1.1705887657699052},{"$f":"IF(AND(M165>=DATE(2015,3,2),M165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P165,0)","v":0},0,0,{"$f":"IF(AND(M165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P165,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K456","v":42513},{"$f":"Índices!L456","v":"DIA ÚTIL"},{"$f":"Índices!M456","v":5.2531000000000001E-2},{"$f":"Índices!N456","v":1.1712036877544518},{"$f":"IF(AND(M166>=DATE(2015,3,2),M166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P166,0)","v":0},0,0,{"$f":"IF(AND(M166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P166,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K457","v":42514},{"$f":"Índices!L457","v":"DIA ÚTIL"},{"$f":"Índices!M457","v":5.2531000000000001E-2},{"$f":"Índices!N457","v":1.1718189327636661},{"$f":"IF(AND(M167>=DATE(2015,3,2),M167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P167,0)","v":0},0,0,{"$f":"IF(AND(M167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P167,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K458","v":42515},{"$f":"Índices!L458","v":"DIA ÚTIL"},{"$f":"Índices!M458","v":5.2531000000000001E-2},{"$f":"Índices!N458","v":1.1724345009672361},{"$f":"IF(AND(M168>=DATE(2015,3,2),M168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P168,0)","v":0},0,0,{"$f":"IF(AND(M168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P168,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K459","v":42516},{"$f":"Índices!L459","v":0},{"$f":"Índices!M459","v":0},{"$f":"Índices!N459","v":1.1724345009672361},{"$f":"IF(AND(M169>=DATE(2015,3,2),M169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P169,0)","v":0},0,0,{"$f":"IF(AND(M169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P169,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K460","v":42517},{"$f":"Índices!L460","v":"DIA ÚTIL"},{"$f":"Índices!M460","v":5.2531000000000001E-2},{"$f":"Índices!N460","v":1.1730503925349391},{"$f":"IF(AND(M170>=DATE(2015,3,2),M170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P170,0)","v":0},0,0,{"$f":"IF(AND(M170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P170,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K461","v":42518},{"$f":"Índices!L461","v":0},{"$f":"Índices!M461","v":0},{"$f":"Índices!N461","v":1.1730503925349391},{"$f":"IF(AND(M171>=DATE(2015,3,2),M171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P171,0)","v":0},0,0,{"$f":"IF(AND(M171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P171,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K462","v":42519},{"$f":"Índices!L462","v":0},{"$f":"Índices!M462","v":0},{"$f":"Índices!N462","v":1.1730503925349391},{"$f":"IF(AND(M172>=DATE(2015,3,2),M172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P172,0)","v":0},0,0,{"$f":"IF(AND(M172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P172,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K463","v":42520},{"$f":"Índices!L463","v":"DIA ÚTIL"},{"$f":"Índices!M463","v":5.2531000000000001E-2},{"$f":"Índices!N463","v":1.1736666076366418},{"$f":"IF(AND(M173>=DATE(2015,3,2),M173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P173,0)","v":0},0,0,{"$f":"IF(AND(M173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P173,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K464","v":42521},{"$f":"Índices!L464","v":"DIA ÚTIL"},{"$f":"Índices!M464","v":5.2531000000000001E-2},{"$f":"Índices!N464","v":1.1742831464422994},{"$f":"IF(AND(M174>=DATE(2015,3,2),M174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P174,0)","v":0},0,0,{"$f":"IF(AND(M174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P174,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K465","v":42522},{"$f":"Índices!L465","v":"DIA ÚTIL"},{"$f":"Índices!M465","v":5.2531000000000001E-2},{"$f":"Índices!N465","v":1.174900009121957},{"$f":"IF(AND(M175>=DATE(2015,3,2),M175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P175,0)","v":0},0,0,{"$f":"IF(AND(M175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P175,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K466","v":42523},{"$f":"Índices!L466","v":"DIA ÚTIL"},{"$f":"Índices!M466","v":5.2531000000000001E-2},{"$f":"Índices!N466","v":1.1755171958457489},{"$f":"IF(AND(M176>=DATE(2015,3,2),M176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P176,0)","v":0},0,0,{"$f":"IF(AND(M176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P176,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K467","v":42524},{"$f":"Índices!L467","v":"DIA ÚTIL"},{"$f":"Índices!M467","v":5.2531000000000001E-2},{"$f":"Índices!N467","v":1.1761347067838985},{"$f":"IF(AND(M177>=DATE(2015,3,2),M177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P177,0)","v":0},0,0,{"$f":"IF(AND(M177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P177,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K468","v":42525},{"$f":"Índices!L468","v":0},{"$f":"Índices!M468","v":0},{"$f":"Índices!N468","v":1.1761347067838985},{"$f":"IF(AND(M178>=DATE(2015,3,2),M178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P178,0)","v":0},0,0,{"$f":"IF(AND(M178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P178,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K469","v":42526},{"$f":"Índices!L469","v":0},{"$f":"Índices!M469","v":0},{"$f":"Índices!N469","v":1.1761347067838985},{"$f":"IF(AND(M179>=DATE(2015,3,2),M179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P179,0)","v":0},0,0,{"$f":"IF(AND(M179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P179,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K470","v":42527},{"$f":"Índices!L470","v":"DIA ÚTIL"},{"$f":"Índices!M470","v":5.2531000000000001E-2},{"$f":"Índices!N470","v":1.1767525421067191},{"$f":"IF(AND(M180>=DATE(2015,3,2),M180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P180,0)","v":0},0,0,{"$f":"IF(AND(M180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P180,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K471","v":42528},{"$f":"Índices!L471","v":"DIA ÚTIL"},{"$f":"Índices!M471","v":5.2531000000000001E-2},{"$f":"Índices!N471","v":1.1773707019846131},{"$f":"IF(AND(M181>=DATE(2015,3,2),M181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P181,0)","v":0},0,0,{"$f":"IF(AND(M181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P181,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K472","v":42529},{"$f":"Índices!L472","v":"DIA ÚTIL"},{"$f":"Índices!M472","v":5.2531000000000001E-2},{"$f":"Índices!N472","v":1.1779891865880727},{"$f":"IF(AND(M182>=DATE(2015,3,2),M182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P182,0)","v":0},0,0,{"$f":"IF(AND(M182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P182,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K473","v":42530},{"$f":"Índices!L473","v":"DIA ÚTIL"},{"$f":"Índices!M473","v":5.2531000000000001E-2},{"$f":"Índices!N473","v":1.1786079960876794},{"$f":"IF(AND(M183>=DATE(2015,3,2),M183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P183,0)","v":0},0,0,{"$f":"IF(AND(M183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P183,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K474","v":42531},{"$f":"Índices!L474","v":"DIA ÚTIL"},{"$f":"Índices!M474","v":5.2531000000000001E-2},{"$f":"Índices!N474","v":1.1792271306541042},{"$f":"IF(AND(M184>=DATE(2015,3,2),M184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P184,0)","v":0},0,0,{"$f":"IF(AND(M184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P184,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K475","v":42532},{"$f":"Índices!L475","v":0},{"$f":"Índices!M475","v":0},{"$f":"Índices!N475","v":1.1792271306541042},{"$f":"IF(AND(M185>=DATE(2015,3,2),M185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P185,0)","v":0},0,0,{"$f":"IF(AND(M185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P185,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K476","v":42533},{"$f":"Índices!L476","v":0},{"$f":"Índices!M476","v":0},{"$f":"Índices!N476","v":1.1792271306541042},{"$f":"IF(AND(M186>=DATE(2015,3,2),M186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P186,0)","v":0},0,0,{"$f":"IF(AND(M186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P186,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K477","v":42534},{"$f":"Índices!L477","v":"DIA ÚTIL"},{"$f":"Índices!M477","v":5.2531000000000001E-2},{"$f":"Índices!N477","v":1.1798465904581081},{"$f":"IF(AND(M187>=DATE(2015,3,2),M187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P187,0)","v":0},0,0,{"$f":"IF(AND(M187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P187,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K478","v":42535},{"$f":"Índices!L478","v":"DIA ÚTIL"},{"$f":"Índices!M478","v":5.2531000000000001E-2},{"$f":"Índices!N478","v":1.1804663756705416},{"$f":"IF(AND(M188>=DATE(2015,3,2),M188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P188,0)","v":0},0,0,{"$f":"IF(AND(M188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P188,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K479","v":42536},{"$f":"Índices!L479","v":"DIA ÚTIL"},{"$f":"Índices!M479","v":5.2531000000000001E-2},{"$f":"Índices!N479","v":1.1810864864623452},{"$f":"IF(AND(M189>=DATE(2015,3,2),M189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P189,0)","v":0},0,0,{"$f":"IF(AND(M189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P189,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K480","v":42537},{"$f":"Índices!L480","v":"DIA ÚTIL"},{"$f":"Índices!M480","v":5.2531000000000001E-2},{"$f":"Índices!N480","v":1.1817069230045487},{"$f":"IF(AND(M190>=DATE(2015,3,2),M190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P190,0)","v":0},0,0,{"$f":"IF(AND(M190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P190,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K481","v":42538},{"$f":"Índices!L481","v":"DIA ÚTIL"},{"$f":"Índices!M481","v":5.2531000000000001E-2},{"$f":"Índices!N481","v":1.1823276854682723},{"$f":"IF(AND(M191>=DATE(2015,3,2),M191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P191,0)","v":0},0,0,{"$f":"IF(AND(M191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P191,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K482","v":42539},{"$f":"Índices!L482","v":0},{"$f":"Índices!M482","v":0},{"$f":"Índices!N482","v":1.1823276854682723},{"$f":"IF(AND(M192>=DATE(2015,3,2),M192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P192,0)","v":0},0,0,{"$f":"IF(AND(M192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P192,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K483","v":42540},{"$f":"Índices!L483","v":0},{"$f":"Índices!M483","v":0},{"$f":"Índices!N483","v":1.1823276854682723},{"$f":"IF(AND(M193>=DATE(2015,3,2),M193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P193,0)","v":0},0,0,{"$f":"IF(AND(M193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P193,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K484","v":42541},{"$f":"Índices!L484","v":"DIA ÚTIL"},{"$f":"Índices!M484","v":5.2531000000000001E-2},{"$f":"Índices!N484","v":1.1829487740247255},{"$f":"IF(AND(M194>=DATE(2015,3,2),M194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P194,0)","v":0},0,0,{"$f":"IF(AND(M194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P194,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K485","v":42542},{"$f":"Índices!L485","v":"DIA ÚTIL"},{"$f":"Índices!M485","v":5.2531000000000001E-2},{"$f":"Índices!N485","v":1.1835701888452084},{"$f":"IF(AND(M195>=DATE(2015,3,2),M195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P195,0)","v":0},0,0,{"$f":"IF(AND(M195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P195,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K486","v":42543},{"$f":"Índices!L486","v":"DIA ÚTIL"},{"$f":"Índices!M486","v":5.2531000000000001E-2},{"$f":"Índices!N486","v":1.1841919301011106},{"$f":"IF(AND(M196>=DATE(2015,3,2),M196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P196,0)","v":0},0,0,{"$f":"IF(AND(M196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P196,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K487","v":42544},{"$f":"Índices!L487","v":"DIA ÚTIL"},{"$f":"Índices!M487","v":5.2531000000000001E-2},{"$f":"Índices!N487","v":1.1848139979639121},{"$f":"IF(AND(M197>=DATE(2015,3,2),M197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P197,0)","v":0},0,0,{"$f":"IF(AND(M197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P197,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K488","v":42545},{"$f":"Índices!L488","v":"DIA ÚTIL"},{"$f":"Índices!M488","v":5.2531000000000001E-2},{"$f":"Índices!N488","v":1.1854363926051825},{"$f":"IF(AND(M198>=DATE(2015,3,2),M198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P198,0)","v":0},0,0,{"$f":"IF(AND(M198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P198,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K489","v":42546},{"$f":"Índices!L489","v":0},{"$f":"Índices!M489","v":0},{"$f":"Índices!N489","v":1.1854363926051825},{"$f":"IF(AND(M199>=DATE(2015,3,2),M199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P199,0)","v":0},0,0,{"$f":"IF(AND(M199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P199,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K490","v":42547},{"$f":"Índices!L490","v":0},{"$f":"Índices!M490","v":0},{"$f":"Índices!N490","v":1.1854363926051825},{"$f":"IF(AND(M200>=DATE(2015,3,2),M200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P200,0)","v":0},0,0,{"$f":"IF(AND(M200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P200,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K491","v":42548},{"$f":"Índices!L491","v":"DIA ÚTIL"},{"$f":"Índices!M491","v":5.2531000000000001E-2},{"$f":"Índices!N491","v":1.1860591141965819},{"$f":"IF(AND(M201>=DATE(2015,3,2),M201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P201,0)","v":0},0,0,{"$f":"IF(AND(M201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P201,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K492","v":42549},{"$f":"Índices!L492","v":"DIA ÚTIL"},{"$f":"Índices!M492","v":5.2531000000000001E-2},{"$f":"Índices!N492","v":1.1866821629098605},{"$f":"IF(AND(M202>=DATE(2015,3,2),M202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P202,0)","v":0},0,{"$f":"IF(AND(M202>=$C$4,M202<$C$6),$C$7/P202,0)","v":0},{"$f":"IF(AND(M202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P202,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K493","v":42550},{"$f":"Índices!L493","v":"DIA ÚTIL"},{"$f":"Índices!M493","v":5.2531000000000001E-2},{"$f":"Índices!N493","v":1.1873055389168587},{"$f":"IF(AND(M203>=DATE(2015,3,2),M203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P203,0)","v":0},{"$f":"IF(AND(M203>=$C$3,M203<$C$5),$C$7/P203,0)","v":0},0,{"$f":"IF(AND(M203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P203,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K494","v":42551},{"$f":"Índices!L494","v":"DIA ÚTIL"},{"$f":"Índices!M494","v":5.2531000000000001E-2},{"$f":"Índices!N494","v":1.1879292423895071},{"$f":"IF(AND(M204>=DATE(2015,3,2),M204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P204,0)","v":0},0,0,{"$f":"IF(AND(M204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P204,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K495","v":42552},{"$f":"Índices!L495","v":"DIA ÚTIL"},{"$f":"Índices!M495","v":5.2531000000000001E-2},{"$f":"Índices!N495","v":1.1885532734998268},{"$f":"IF(AND(M205>=DATE(2015,3,2),M205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P205,0)","v":0},0,0,{"$f":"IF(AND(M205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P205,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K496","v":42553},{"$f":"Índices!L496","v":0},{"$f":"Índices!M496","v":0},{"$f":"Índices!N496","v":1.1885532734998268},{"$f":"IF(AND(M206>=DATE(2015,3,2),M206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P206,0)","v":0},0,0,{"$f":"IF(AND(M206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P206,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K497","v":42554},{"$f":"Índices!L497","v":0},{"$f":"Índices!M497","v":0},{"$f":"Índices!N497","v":1.1885532734998268},{"$f":"IF(AND(M207>=DATE(2015,3,2),M207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P207,0)","v":0},0,0,{"$f":"IF(AND(M207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P207,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K498","v":42555},{"$f":"Índices!L498","v":"DIA ÚTIL"},{"$f":"Índices!M498","v":5.2531000000000001E-2},{"$f":"Índices!N498","v":1.189177632419929},{"$f":"IF(AND(M208>=DATE(2015,3,2),M208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P208,0)","v":0},0,0,{"$f":"IF(AND(M208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P208,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K499","v":42556},{"$f":"Índices!L499","v":"DIA ÚTIL"},{"$f":"Índices!M499","v":5.2531000000000001E-2},{"$f":"Índices!N499","v":1.1898023193220155},{"$f":"IF(AND(M209>=DATE(2015,3,2),M209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P209,0)","v":0},0,0,{"$f":"IF(AND(M209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P209,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K500","v":42557},{"$f":"Índices!L500","v":"DIA ÚTIL"},{"$f":"Índices!M500","v":5.2531000000000001E-2},{"$f":"Índices!N500","v":1.1904273343783787},{"$f":"IF(AND(M210>=DATE(2015,3,2),M210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P210,0)","v":0},0,0,{"$f":"IF(AND(M210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P210,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K501","v":42558},{"$f":"Índices!L501","v":"DIA ÚTIL"},{"$f":"Índices!M501","v":5.2531000000000001E-2},{"$f":"Índices!N501","v":1.191052677761401},{"$f":"IF(AND(M211>=DATE(2015,3,2),M211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P211,0)","v":0},0,0,{"$f":"IF(AND(M211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P211,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K502","v":42559},{"$f":"Índices!L502","v":"DIA ÚTIL"},{"$f":"Índices!M502","v":5.2531000000000001E-2},{"$f":"Índices!N502","v":1.1916783496435559},{"$f":"IF(AND(M212>=DATE(2015,3,2),M212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P212,0)","v":0},0,0,{"$f":"IF(AND(M212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P212,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K503","v":42560},{"$f":"Índices!L503","v":0},{"$f":"Índices!M503","v":0},{"$f":"Índices!N503","v":1.1916783496435559},{"$f":"IF(AND(M213>=DATE(2015,3,2),M213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P213,0)","v":0},0,0,{"$f":"IF(AND(M213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P213,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K504","v":42561},{"$f":"Índices!L504","v":0},{"$f":"Índices!M504","v":0},{"$f":"Índices!N504","v":1.1916783496435559},{"$f":"IF(AND(M214>=DATE(2015,3,2),M214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P214,0)","v":0},0,0,{"$f":"IF(AND(M214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P214,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K505","v":42562},{"$f":"Índices!L505","v":"DIA ÚTIL"},{"$f":"Índices!M505","v":5.2531000000000001E-2},{"$f":"Índices!N505","v":1.1923043501974071},{"$f":"IF(AND(M215>=DATE(2015,3,2),M215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P215,0)","v":0},0,0,{"$f":"IF(AND(M215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P215,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K506","v":42563},{"$f":"Índices!L506","v":"DIA ÚTIL"},{"$f":"Índices!M506","v":5.2531000000000001E-2},{"$f":"Índices!N506","v":1.1929306795956094},{"$f":"IF(AND(M216>=DATE(2015,3,2),M216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P216,0)","v":0},0,0,{"$f":"IF(AND(M216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P216,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K507","v":42564},{"$f":"Índices!L507","v":"DIA ÚTIL"},{"$f":"Índices!M507","v":5.2531000000000001E-2},{"$f":"Índices!N507","v":1.1935573380109077},{"$f":"IF(AND(M217>=DATE(2015,3,2),M217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P217,0)","v":0},0,0,{"$f":"IF(AND(M217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P217,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K508","v":42565},{"$f":"Índices!L508","v":"DIA ÚTIL"},{"$f":"Índices!M508","v":5.2531000000000001E-2},{"$f":"Índices!N508","v":1.1941843256161382},{"$f":"IF(AND(M218>=DATE(2015,3,2),M218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P218,0)","v":0},0,0,{"$f":"IF(AND(M218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P218,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K509","v":42566},{"$f":"Índices!L509","v":"DIA ÚTIL"},{"$f":"Índices!M509","v":5.2531000000000001E-2},{"$f":"Índices!N509","v":1.1948116425842277},{"$f":"IF(AND(M219>=DATE(2015,3,2),M219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P219,0)","v":0},0,0,{"$f":"IF(AND(M219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P219,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K510","v":42567},{"$f":"Índices!L510","v":0},{"$f":"Índices!M510","v":0},{"$f":"Índices!N510","v":1.1948116425842277},{"$f":"IF(AND(M220>=DATE(2015,3,2),M220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P220,0)","v":0},0,0,{"$f":"IF(AND(M220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P220,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K511","v":42568},{"$f":"Índices!L511","v":0},{"$f":"Índices!M511","v":0},{"$f":"Índices!N511","v":1.1948116425842277},{"$f":"IF(AND(M221>=DATE(2015,3,2),M221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P221,0)","v":0},0,0,{"$f":"IF(AND(M221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P221,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K512","v":42569},{"$f":"Índices!L512","v":"DIA ÚTIL"},{"$f":"Índices!M512","v":5.2531000000000001E-2},{"$f":"Índices!N512","v":1.1954392890881935},{"$f":"IF(AND(M222>=DATE(2015,3,2),M222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P222,0)","v":0},0,0,{"$f":"IF(AND(M222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P222,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K513","v":42570},{"$f":"Índices!L513","v":"DIA ÚTIL"},{"$f":"Índices!M513","v":5.2531000000000001E-2},{"$f":"Índices!N513","v":1.1960672653011444},{"$f":"IF(AND(M223>=DATE(2015,3,2),M223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P223,0)","v":0},0,0,{"$f":"IF(AND(M223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P223,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K514","v":42571},{"$f":"Índices!L514","v":"DIA ÚTIL"},{"$f":"Índices!M514","v":5.2531000000000001E-2},{"$f":"Índices!N514","v":1.1966955713962797},{"$f":"IF(AND(M224>=DATE(2015,3,2),M224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P224,0)","v":0},0,0,{"$f":"IF(AND(M224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P224,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K515","v":42572},{"$f":"Índices!L515","v":"DIA ÚTIL"},{"$f":"Índices!M515","v":5.2531000000000001E-2},{"$f":"Índices!N515","v":1.19732420754689},{"$f":"IF(AND(M225>=DATE(2015,3,2),M225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P225,0)","v":0},0,0,{"$f":"IF(AND(M225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P225,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K516","v":42573},{"$f":"Índices!L516","v":"DIA ÚTIL"},{"$f":"Índices!M516","v":5.2531000000000001E-2},{"$f":"Índices!N516","v":1.1979531739263565},{"$f":"IF(AND(M226>=DATE(2015,3,2),M226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P226,0)","v":0},0,0,{"$f":"IF(AND(M226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P226,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K517","v":42574},{"$f":"Índices!L517","v":0},{"$f":"Índices!M517","v":0},{"$f":"Índices!N517","v":1.1979531739263565},{"$f":"IF(AND(M227>=DATE(2015,3,2),M227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P227,0)","v":0},0,0,{"$f":"IF(AND(M227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P227,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K518","v":42575},{"$f":"Índices!L518","v":0},{"$f":"Índices!M518","v":0},{"$f":"Índices!N518","v":1.1979531739263565},{"$f":"IF(AND(M228>=DATE(2015,3,2),M228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P228,0)","v":0},0,0,{"$f":"IF(AND(M228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P228,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K519","v":42576},{"$f":"Índices!L519","v":"DIA ÚTIL"},{"$f":"Índices!M519","v":5.2531000000000001E-2},{"$f":"Índices!N519","v":1.1985824707081518},{"$f":"IF(AND(M229>=DATE(2015,3,2),M229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P229,0)","v":0},0,0,{"$f":"IF(AND(M229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P229,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K520","v":42577},{"$f":"Índices!L520","v":"DIA ÚTIL"},{"$f":"Índices!M520","v":5.2531000000000001E-2},{"$f":"Índices!N520","v":1.1992120980658396},{"$f":"IF(AND(M230>=DATE(2015,3,2),M230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P230,0)","v":0},0,0,{"$f":"IF(AND(M230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P230,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K521","v":42578},{"$f":"Índices!L521","v":"DIA ÚTIL"},{"$f":"Índices!M521","v":5.2531000000000001E-2},{"$f":"Índices!N521","v":1.1998420561730745},{"$f":"IF(AND(M231>=DATE(2015,3,2),M231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P231,0)","v":0},0,0,{"$f":"IF(AND(M231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P231,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K522","v":42579},{"$f":"Índices!L522","v":"DIA ÚTIL"},{"$f":"Índices!M522","v":5.2531000000000001E-2},{"$f":"Índices!N522","v":1.2004723452036028},{"$f":"IF(AND(M232>=DATE(2015,3,2),M232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P232,0)","v":0},0,0,{"$f":"IF(AND(M232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P232,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K523","v":42580},{"$f":"Índices!L523","v":"DIA ÚTIL"},{"$f":"Índices!M523","v":5.2531000000000001E-2},{"$f":"Índices!N523","v":1.2011029653312617},{"$f":"IF(AND(M233>=DATE(2015,3,2),M233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P233,0)","v":0},0,0,{"$f":"IF(AND(M233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P233,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K524","v":42581},{"$f":"Índices!L524","v":0},{"$f":"Índices!M524","v":0},{"$f":"Índices!N524","v":1.2011029653312617},{"$f":"IF(AND(M234>=DATE(2015,3,2),M234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P234,0)","v":0},0,0,{"$f":"IF(AND(M234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P234,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K525","v":42582},{"$f":"Índices!L525","v":0},{"$f":"Índices!M525","v":0},{"$f":"Índices!N525","v":1.2011029653312617},{"$f":"IF(AND(M235>=DATE(2015,3,2),M235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P235,0)","v":0},0,0,{"$f":"IF(AND(M235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P235,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K526","v":42583},{"$f":"Índices!L526","v":"DIA ÚTIL"},{"$f":"Índices!M526","v":5.2531000000000001E-2},{"$f":"Índices!N526","v":1.2017339167299799},{"$f":"IF(AND(M236>=DATE(2015,3,2),M236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P236,0)","v":0},0,0,{"$f":"IF(AND(M236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P236,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K527","v":42584},{"$f":"Índices!L527","v":"DIA ÚTIL"},{"$f":"Índices!M527","v":5.2531000000000001E-2},{"$f":"Índices!N527","v":1.2023651995737772},{"$f":"IF(AND(M237>=DATE(2015,3,2),M237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P237,0)","v":0},0,0,{"$f":"IF(AND(M237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P237,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K528","v":42585},{"$f":"Índices!L528","v":"DIA ÚTIL"},{"$f":"Índices!M528","v":5.2531000000000001E-2},{"$f":"Índices!N528","v":1.2029968140367653},{"$f":"IF(AND(M238>=DATE(2015,3,2),M238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P238,0)","v":0},0,0,{"$f":"IF(AND(M238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P238,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K529","v":42586},{"$f":"Índices!L529","v":"DIA ÚTIL"},{"$f":"Índices!M529","v":5.2531000000000001E-2},{"$f":"Índices!N529","v":1.203628760293147},{"$f":"IF(AND(M239>=DATE(2015,3,2),M239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P239,0)","v":0},0,0,{"$f":"IF(AND(M239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P239,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K530","v":42587},{"$f":"Índices!L530","v":"DIA ÚTIL"},{"$f":"Índices!M530","v":5.2531000000000001E-2},{"$f":"Índices!N530","v":1.2042610385172166},{"$f":"IF(AND(M240>=DATE(2015,3,2),M240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P240,0)","v":0},0,0,{"$f":"IF(AND(M240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P240,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K531","v":42588},{"$f":"Índices!L531","v":0},{"$f":"Índices!M531","v":0},{"$f":"Índices!N531","v":1.2042610385172166},{"$f":"IF(AND(M241>=DATE(2015,3,2),M241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P241,0)","v":0},0,0,{"$f":"IF(AND(M241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P241,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K532","v":42589},{"$f":"Índices!L532","v":0},{"$f":"Índices!M532","v":0},{"$f":"Índices!N532","v":1.2042610385172166},{"$f":"IF(AND(M242>=DATE(2015,3,2),M242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P242,0)","v":0},0,0,{"$f":"IF(AND(M242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P242,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K533","v":42590},{"$f":"Índices!L533","v":"DIA ÚTIL"},{"$f":"Índices!M533","v":5.2531000000000001E-2},{"$f":"Índices!N533","v":1.2048936488833599},{"$f":"IF(AND(M243>=DATE(2015,3,2),M243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P243,0)","v":0},0,0,{"$f":"IF(AND(M243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P243,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K534","v":42591},{"$f":"Índices!L534","v":"DIA ÚTIL"},{"$f":"Índices!M534","v":5.2531000000000001E-2},{"$f":"Índices!N534","v":1.2055265915660549},{"$f":"IF(AND(M244>=DATE(2015,3,2),M244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P244,0)","v":0},0,0,{"$f":"IF(AND(M244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P244,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K535","v":42592},{"$f":"Índices!L535","v":"DIA ÚTIL"},{"$f":"Índices!M535","v":5.2531000000000001E-2},{"$f":"Índices!N535","v":1.2061598667398705},{"$f":"IF(AND(M245>=DATE(2015,3,2),M245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P245,0)","v":0},0,0,{"$f":"IF(AND(M245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P245,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K536","v":42593},{"$f":"Índices!L536","v":"DIA ÚTIL"},{"$f":"Índices!M536","v":5.2531000000000001E-2},{"$f":"Índices!N536","v":1.2067934745794677},{"$f":"IF(AND(M246>=DATE(2015,3,2),M246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P246,0)","v":0},0,0,{"$f":"IF(AND(M246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P246,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K537","v":42594},{"$f":"Índices!L537","v":"DIA ÚTIL"},{"$f":"Índices!M537","v":5.2531000000000001E-2},{"$f":"Índices!N537","v":1.2074274152595992},{"$f":"IF(AND(M247>=DATE(2015,3,2),M247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P247,0)","v":0},0,0,{"$f":"IF(AND(M247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P247,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K538","v":42595},{"$f":"Índices!L538","v":0},{"$f":"Índices!M538","v":0},{"$f":"Índices!N538","v":1.2074274152595992},{"$f":"IF(AND(M248>=DATE(2015,3,2),M248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P248,0)","v":0},0,0,{"$f":"IF(AND(M248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P248,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K539","v":42596},{"$f":"Índices!L539","v":0},{"$f":"Índices!M539","v":0},{"$f":"Índices!N539","v":1.2074274152595992},{"$f":"IF(AND(M249>=DATE(2015,3,2),M249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P249,0)","v":0},0,0,{"$f":"IF(AND(M249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P249,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K540","v":42597},{"$f":"Índices!L540","v":"DIA ÚTIL"},{"$f":"Índices!M540","v":5.2531000000000001E-2},{"$f":"Índices!N540","v":1.2080616889551092},{"$f":"IF(AND(M250>=DATE(2015,3,2),M250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P250,0)","v":0},0,0,{"$f":"IF(AND(M250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P250,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K541","v":42598},{"$f":"Índices!L541","v":"DIA ÚTIL"},{"$f":"Índices!M541","v":5.2531000000000001E-2},{"$f":"Índices!N541","v":1.2086962958409342},{"$f":"IF(AND(M251>=DATE(2015,3,2),M251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P251,0)","v":0},0,0,{"$f":"IF(AND(M251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P251,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K542","v":42599},{"$f":"Índices!L542","v":"DIA ÚTIL"},{"$f":"Índices!M542","v":5.2531000000000001E-2},{"$f":"Índices!N542","v":1.2093312360921025},{"$f":"IF(AND(M252>=DATE(2015,3,2),M252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P252,0)","v":0},0,0,{"$f":"IF(AND(M252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P252,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K543","v":42600},{"$f":"Índices!L543","v":"DIA ÚTIL"},{"$f":"Índices!M543","v":5.2531000000000001E-2},{"$f":"Índices!N543","v":1.209966509883734},{"$f":"IF(AND(M253>=DATE(2015,3,2),M253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P253,0)","v":0},0,0,{"$f":"IF(AND(M253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P253,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K544","v":42601},{"$f":"Índices!L544","v":"DIA ÚTIL"},{"$f":"Índices!M544","v":5.2531000000000001E-2},{"$f":"Índices!N544","v":1.2106021173910411},{"$f":"IF(AND(M254>=DATE(2015,3,2),M254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P254,0)","v":0},0,0,{"$f":"IF(AND(M254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P254,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K545","v":42602},{"$f":"Índices!L545","v":0},{"$f":"Índices!M545","v":0},{"$f":"Índices!N545","v":1.2106021173910411},{"$f":"IF(AND(M255>=DATE(2015,3,2),M255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P255,0)","v":0},0,0,{"$f":"IF(AND(M255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P255,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K546","v":42603},{"$f":"Índices!L546","v":0},{"$f":"Índices!M546","v":0},{"$f":"Índices!N546","v":1.2106021173910411},{"$f":"IF(AND(M256>=DATE(2015,3,2),M256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P256,0)","v":0},0,0,{"$f":"IF(AND(M256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P256,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K547","v":42604},{"$f":"Índices!L547","v":"DIA ÚTIL"},{"$f":"Índices!M547","v":5.2531000000000001E-2},{"$f":"Índices!N547","v":1.2112380587893277},{"$f":"IF(AND(M257>=DATE(2015,3,2),M257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P257,0)","v":0},0,0,{"$f":"IF(AND(M257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P257,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K548","v":42605},{"$f":"Índices!L548","v":"DIA ÚTIL"},{"$f":"Índices!M548","v":5.2531000000000001E-2},{"$f":"Índices!N548","v":1.2118743342539904},{"$f":"IF(AND(M258>=DATE(2015,3,2),M258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P258,0)","v":0},0,0,{"$f":"IF(AND(M258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P258,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K549","v":42606},{"$f":"Índices!L549","v":"DIA ÚTIL"},{"$f":"Índices!M549","v":5.2531000000000001E-2},{"$f":"Índices!N549","v":1.2125109439605173},{"$f":"IF(AND(M259>=DATE(2015,3,2),M259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P259,0)","v":0},0,0,{"$f":"IF(AND(M259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P259,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K550","v":42607},{"$f":"Índices!L550","v":"DIA ÚTIL"},{"$f":"Índices!M550","v":5.2531000000000001E-2},{"$f":"Índices!N550","v":1.2131478880844893},{"$f":"IF(AND(M260>=DATE(2015,3,2),M260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P260,0)","v":0},0,0,{"$f":"IF(AND(M260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P260,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K551","v":42608},{"$f":"Índices!L551","v":"DIA ÚTIL"},{"$f":"Índices!M551","v":5.2531000000000001E-2},{"$f":"Índices!N551","v":1.2137851668015789},{"$f":"IF(AND(M261>=DATE(2015,3,2),M261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P261,0)","v":0},0,0,{"$f":"IF(AND(M261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P261,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K552","v":42609},{"$f":"Índices!L552","v":0},{"$f":"Índices!M552","v":0},{"$f":"Índices!N552","v":1.2137851668015789},{"$f":"IF(AND(M262>=DATE(2015,3,2),M262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P262,0)","v":0},0,0,{"$f":"IF(AND(M262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P262,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K553","v":42610},{"$f":"Índices!L553","v":0},{"$f":"Índices!M553","v":0},{"$f":"Índices!N553","v":1.2137851668015789},{"$f":"IF(AND(M263>=DATE(2015,3,2),M263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P263,0)","v":0},0,0,{"$f":"IF(AND(M263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P263,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K554","v":42611},{"$f":"Índices!L554","v":"DIA ÚTIL"},{"$f":"Índices!M554","v":5.2531000000000001E-2},{"$f":"Índices!N554","v":1.2144227802875514},{"$f":"IF(AND(M264>=DATE(2015,3,2),M264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P264,0)","v":0},0,0,{"$f":"IF(AND(M264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P264,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K555","v":42612},{"$f":"Índices!L555","v":"DIA ÚTIL"},{"$f":"Índices!M555","v":5.2531000000000001E-2},{"$f":"Índices!N555","v":1.2150607287182642},{"$f":"IF(AND(M265>=DATE(2015,3,2),M265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P265,0)","v":0},0,0,{"$f":"IF(AND(M265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P265,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K556","v":42613},{"$f":"Índices!L556","v":"DIA ÚTIL"},{"$f":"Índices!M556","v":5.2531000000000001E-2},{"$f":"Índices!N556","v":1.2156990122696671},{"$f":"IF(AND(M266>=DATE(2015,3,2),M266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P266,0)","v":0},0,{"$f":"IF(AND(M266>=$C$4,M266<$C$6),$C$7/P266,0)","v":0},{"$f":"IF(AND(M266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P266,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K557","v":42614},{"$f":"Índices!L557","v":"DIA ÚTIL"},{"$f":"Índices!M557","v":5.2531000000000001E-2},{"$f":"Índices!N557","v":1.2163376311178025},{"$f":"IF(AND(M267>=DATE(2015,3,2),M267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P267,0)","v":0},{"$f":"IF(AND(M267>=$C$3,M267<$C$5),$C$7/P267,0)","v":0},0,{"$f":"IF(AND(M267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P267,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K558","v":42615},{"$f":"Índices!L558","v":"DIA ÚTIL"},{"$f":"Índices!M558","v":5.2531000000000001E-2},{"$f":"Índices!N558","v":1.216976585438805},{"$f":"IF(AND(M268>=DATE(2015,3,2),M268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P268,0)","v":0},0,0,{"$f":"IF(AND(M268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P268,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K559","v":42616},{"$f":"Índices!L559","v":0},{"$f":"Índices!M559","v":0},{"$f":"Índices!N559","v":1.216976585438805},{"$f":"IF(AND(M269>=DATE(2015,3,2),M269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P269,0)","v":0},0,0,{"$f":"IF(AND(M269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P269,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K560","v":42617},{"$f":"Índices!L560","v":0},{"$f":"Índices!M560","v":0},{"$f":"Índices!N560","v":1.216976585438805},{"$f":"IF(AND(M270>=DATE(2015,3,2),M270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P270,0)","v":0},0,0,{"$f":"IF(AND(M270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P270,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K561","v":42618},{"$f":"Índices!L561","v":"DIA ÚTIL"},{"$f":"Índices!M561","v":5.2531000000000001E-2},{"$f":"Índices!N561","v":1.2176158754089019},{"$f":"IF(AND(M271>=DATE(2015,3,2),M271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P271,0)","v":0},0,0,{"$f":"IF(AND(M271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P271,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K562","v":42619},{"$f":"Índices!L562","v":"DIA ÚTIL"},{"$f":"Índices!M562","v":5.2531000000000001E-2},{"$f":"Índices!N562","v":1.2182555012044129},{"$f":"IF(AND(M272>=DATE(2015,3,2),M272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P272,0)","v":0},0,0,{"$f":"IF(AND(M272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P272,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K563","v":42620},{"$f":"Índices!L563","v":0},{"$f":"Índices!M563","v":0},{"$f":"Índices!N563","v":1.2182555012044129},{"$f":"IF(AND(M273>=DATE(2015,3,2),M273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P273,0)","v":0},0,0,{"$f":"IF(AND(M273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P273,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K564","v":42621},{"$f":"Índices!L564","v":"DIA ÚTIL"},{"$f":"Índices!M564","v":5.2531000000000001E-2},{"$f":"Índices!N564","v":1.2188954630017506},{"$f":"IF(AND(M274>=DATE(2015,3,2),M274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P274,0)","v":0},0,0,{"$f":"IF(AND(M274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P274,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K565","v":42622},{"$f":"Índices!L565","v":"DIA ÚTIL"},{"$f":"Índices!M565","v":5.2531000000000001E-2},{"$f":"Índices!N565","v":1.21953576097742},{"$f":"IF(AND(M275>=DATE(2015,3,2),M275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P275,0)","v":0},0,0,{"$f":"IF(AND(M275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P275,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K566","v":42623},{"$f":"Índices!L566","v":0},{"$f":"Índices!M566","v":0},{"$f":"Índices!N566","v":1.21953576097742},{"$f":"IF(AND(M276>=DATE(2015,3,2),M276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P276,0)","v":0},0,0,{"$f":"IF(AND(M276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P276,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K567","v":42624},{"$f":"Índices!L567","v":0},{"$f":"Índices!M567","v":0},{"$f":"Índices!N567","v":1.21953576097742},{"$f":"IF(AND(M277>=DATE(2015,3,2),M277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P277,0)","v":0},0,0,{"$f":"IF(AND(M277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P277,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K568","v":42625},{"$f":"Índices!L568","v":"DIA ÚTIL"},{"$f":"Índices!M568","v":5.2531000000000001E-2},{"$f":"Índices!N568","v":1.2201763953080191},{"$f":"IF(AND(M278>=DATE(2015,3,2),M278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P278,0)","v":0},0,0,{"$f":"IF(AND(M278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P278,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K569","v":42626},{"$f":"Índices!L569","v":"DIA ÚTIL"},{"$f":"Índices!M569","v":5.2531000000000001E-2},{"$f":"Índices!N569","v":1.2208173661702384},{"$f":"IF(AND(M279>=DATE(2015,3,2),M279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P279,0)","v":0},0,0,{"$f":"IF(AND(M279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P279,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K570","v":42627},{"$f":"Índices!L570","v":"DIA ÚTIL"},{"$f":"Índices!M570","v":5.2531000000000001E-2},{"$f":"Índices!N570","v":1.2214586737408613},{"$f":"IF(AND(M280>=DATE(2015,3,2),M280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P280,0)","v":0},0,0,{"$f":"IF(AND(M280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P280,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K571","v":42628},{"$f":"Índices!L571","v":"DIA ÚTIL"},{"$f":"Índices!M571","v":5.2531000000000001E-2},{"$f":"Índices!N571","v":1.222100318196764},{"$f":"IF(AND(M281>=DATE(2015,3,2),M281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P281,0)","v":0},0,0,{"$f":"IF(AND(M281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P281,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K572","v":42629},{"$f":"Índices!L572","v":"DIA ÚTIL"},{"$f":"Índices!M572","v":5.2531000000000001E-2},{"$f":"Índices!N572","v":1.222742299714916},{"$f":"IF(AND(M282>=DATE(2015,3,2),M282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P282,0)","v":0},0,0,{"$f":"IF(AND(M282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P282,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K573","v":42630},{"$f":"Índices!L573","v":0},{"$f":"Índices!M573","v":0},{"$f":"Índices!N573","v":1.222742299714916},{"$f":"IF(AND(M283>=DATE(2015,3,2),M283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P283,0)","v":0},0,0,{"$f":"IF(AND(M283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P283,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K574","v":42631},{"$f":"Índices!L574","v":0},{"$f":"Índices!M574","v":0},{"$f":"Índices!N574","v":1.222742299714916},{"$f":"IF(AND(M284>=DATE(2015,3,2),M284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P284,0)","v":0},0,0,{"$f":"IF(AND(M284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P284,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K575","v":42632},{"$f":"Índices!L575","v":"DIA ÚTIL"},{"$f":"Índices!M575","v":5.2531000000000001E-2},{"$f":"Índices!N575","v":1.2233846184723793},{"$f":"IF(AND(M285>=DATE(2015,3,2),M285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P285,0)","v":0},0,0,{"$f":"IF(AND(M285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P285,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K576","v":42633},{"$f":"Índices!L576","v":"DIA ÚTIL"},{"$f":"Índices!M576","v":5.2531000000000001E-2},{"$f":"Índices!N576","v":1.224027274646309},{"$f":"IF(AND(M286>=DATE(2015,3,2),M286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P286,0)","v":0},0,0,{"$f":"IF(AND(M286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P286,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K577","v":42634},{"$f":"Índices!L577","v":"DIA ÚTIL"},{"$f":"Índices!M577","v":5.2531000000000001E-2},{"$f":"Índices!N577","v":1.2246702684139534},{"$f":"IF(AND(M287>=DATE(2015,3,2),M287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P287,0)","v":0},0,0,{"$f":"IF(AND(M287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P287,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K578","v":42635},{"$f":"Índices!L578","v":"DIA ÚTIL"},{"$f":"Índices!M578","v":5.2531000000000001E-2},{"$f":"Índices!N578","v":1.2253135999526539},{"$f":"IF(AND(M288>=DATE(2015,3,2),M288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P288,0)","v":0},0,0,{"$f":"IF(AND(M288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P288,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K579","v":42636},{"$f":"Índices!L579","v":"DIA ÚTIL"},{"$f":"Índices!M579","v":5.2531000000000001E-2},{"$f":"Índices!N579","v":1.2259572694398451},{"$f":"IF(AND(M289>=DATE(2015,3,2),M289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P289,0)","v":0},0,0,{"$f":"IF(AND(M289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P289,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K580","v":42637},{"$f":"Índices!L580","v":0},{"$f":"Índices!M580","v":0},{"$f":"Índices!N580","v":1.2259572694398451},{"$f":"IF(AND(M290>=DATE(2015,3,2),M290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P290,0)","v":0},0,0,{"$f":"IF(AND(M290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P290,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K581","v":42638},{"$f":"Índices!L581","v":0},{"$f":"Índices!M581","v":0},{"$f":"Índices!N581","v":1.2259572694398451},{"$f":"IF(AND(M291>=DATE(2015,3,2),M291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P291,0)","v":0},0,0,{"$f":"IF(AND(M291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P291,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K582","v":42639},{"$f":"Índices!L582","v":"DIA ÚTIL"},{"$f":"Índices!M582","v":5.2531000000000001E-2},{"$f":"Índices!N582","v":1.2266012770530546},{"$f":"IF(AND(M292>=DATE(2015,3,2),M292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P292,0)","v":0},0,0,{"$f":"IF(AND(M292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P292,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K583","v":42640},{"$f":"Índices!L583","v":"DIA ÚTIL"},{"$f":"Índices!M583","v":5.2531000000000001E-2},{"$f":"Índices!N583","v":1.2272456229699034},{"$f":"IF(AND(M293>=DATE(2015,3,2),M293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P293,0)","v":0},0,0,{"$f":"IF(AND(M293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P293,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K584","v":42641},{"$f":"Índices!L584","v":"DIA ÚTIL"},{"$f":"Índices!M584","v":5.2531000000000001E-2},{"$f":"Índices!N584","v":1.2278903073681058},{"$f":"IF(AND(M294>=DATE(2015,3,2),M294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P294,0)","v":0},0,0,{"$f":"IF(AND(M294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P294,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K585","v":42642},{"$f":"Índices!L585","v":"DIA ÚTIL"},{"$f":"Índices!M585","v":5.2531000000000001E-2},{"$f":"Índices!N585","v":1.2285353304254694},{"$f":"IF(AND(M295>=DATE(2015,3,2),M295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P295,0)","v":0},0,0,{"$f":"IF(AND(M295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P295,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K586","v":42643},{"$f":"Índices!L586","v":"DIA ÚTIL"},{"$f":"Índices!M586","v":5.2531000000000001E-2},{"$f":"Índices!N586","v":1.2291806923198951},{"$f":"IF(AND(M296>=DATE(2015,3,2),M296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P296,0)","v":0},0,0,{"$f":"IF(AND(M296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P296,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K587","v":42644},{"$f":"Índices!L587","v":0},{"$f":"Índices!M587","v":0},{"$f":"Índices!N587","v":1.2291806923198951},{"$f":"IF(AND(M297>=DATE(2015,3,2),M297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P297,0)","v":0},0,0,{"$f":"IF(AND(M297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P297,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K588","v":42645},{"$f":"Índices!L588","v":0},{"$f":"Índices!M588","v":0},{"$f":"Índices!N588","v":1.2291806923198951},{"$f":"IF(AND(M298>=DATE(2015,3,2),M298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P298,0)","v":0},0,0,{"$f":"IF(AND(M298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P298,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K589","v":42646},{"$f":"Índices!L589","v":"DIA ÚTIL"},{"$f":"Índices!M589","v":5.2531000000000001E-2},{"$f":"Índices!N589","v":1.2298263932293776},{"$f":"IF(AND(M299>=DATE(2015,3,2),M299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P299,0)","v":0},0,0,{"$f":"IF(AND(M299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P299,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K590","v":42647},{"$f":"Índices!L590","v":"DIA ÚTIL"},{"$f":"Índices!M590","v":5.2531000000000001E-2},{"$f":"Índices!N590","v":1.230472433332005},{"$f":"IF(AND(M300>=DATE(2015,3,2),M300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P300,0)","v":0},0,0,{"$f":"IF(AND(M300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P300,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K591","v":42648},{"$f":"Índices!L591","v":"DIA ÚTIL"},{"$f":"Índices!M591","v":5.2531000000000001E-2},{"$f":"Índices!N591","v":1.2311188128059587},{"$f":"IF(AND(M301>=DATE(2015,3,2),M301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P301,0)","v":0},0,0,{"$f":"IF(AND(M301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P301,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K592","v":42649},{"$f":"Índices!L592","v":"DIA ÚTIL"},{"$f":"Índices!M592","v":5.2531000000000001E-2},{"$f":"Índices!N592","v":1.2317655318295138},{"$f":"IF(AND(M302>=DATE(2015,3,2),M302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P302,0)","v":0},0,0,{"$f":"IF(AND(M302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P302,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K593","v":42650},{"$f":"Índices!L593","v":"DIA ÚTIL"},{"$f":"Índices!M593","v":5.2531000000000001E-2},{"$f":"Índices!N593","v":1.232412590581039},{"$f":"IF(AND(M303>=DATE(2015,3,2),M303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P303,0)","v":0},0,0,{"$f":"IF(AND(M303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P303,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K594","v":42651},{"$f":"Índices!L594","v":0},{"$f":"Índices!M594","v":0},{"$f":"Índices!N594","v":1.232412590581039},{"$f":"IF(AND(M304>=DATE(2015,3,2),M304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P304,0)","v":0},0,0,{"$f":"IF(AND(M304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P304,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K595","v":42652},{"$f":"Índices!L595","v":0},{"$f":"Índices!M595","v":0},{"$f":"Índices!N595","v":1.232412590581039},{"$f":"IF(AND(M305>=DATE(2015,3,2),M305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P305,0)","v":0},0,0,{"$f":"IF(AND(M305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P305,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K596","v":42653},{"$f":"Índices!L596","v":"DIA ÚTIL"},{"$f":"Índices!M596","v":5.2531000000000001E-2},{"$f":"Índices!N596","v":1.2330599892389971},{"$f":"IF(AND(M306>=DATE(2015,3,2),M306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P306,0)","v":0},0,0,{"$f":"IF(AND(M306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P306,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K597","v":42654},{"$f":"Índices!L597","v":"DIA ÚTIL"},{"$f":"Índices!M597","v":5.2531000000000001E-2},{"$f":"Índices!N597","v":1.2337077279819442},{"$f":"IF(AND(M307>=DATE(2015,3,2),M307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P307,0)","v":0},0,0,{"$f":"IF(AND(M307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P307,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K598","v":42655},{"$f":"Índices!L598","v":0},{"$f":"Índices!M598","v":0},{"$f":"Índices!N598","v":1.2337077279819442},{"$f":"IF(AND(M308>=DATE(2015,3,2),M308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P308,0)","v":0},0,0,{"$f":"IF(AND(M308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P308,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K599","v":42656},{"$f":"Índices!L599","v":"DIA ÚTIL"},{"$f":"Índices!M599","v":5.2531000000000001E-2},{"$f":"Índices!N599","v":1.2343558069885303},{"$f":"IF(AND(M309>=DATE(2015,3,2),M309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P309,0)","v":0},0,0,{"$f":"IF(AND(M309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P309,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K600","v":42657},{"$f":"Índices!L600","v":"DIA ÚTIL"},{"$f":"Índices!M600","v":5.2531000000000001E-2},{"$f":"Índices!N600","v":1.2350042264374994},{"$f":"IF(AND(M310>=DATE(2015,3,2),M310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P310,0)","v":0},0,0,{"$f":"IF(AND(M310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P310,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K601","v":42658},{"$f":"Índices!L601","v":0},{"$f":"Índices!M601","v":0},{"$f":"Índices!N601","v":1.2350042264374994},{"$f":"IF(AND(M311>=DATE(2015,3,2),M311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P311,0)","v":0},0,0,{"$f":"IF(AND(M311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P311,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K602","v":42659},{"$f":"Índices!L602","v":0},{"$f":"Índices!M602","v":0},{"$f":"Índices!N602","v":1.2350042264374994},{"$f":"IF(AND(M312>=DATE(2015,3,2),M312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P312,0)","v":0},0,0,{"$f":"IF(AND(M312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P312,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K603","v":42660},{"$f":"Índices!L603","v":"DIA ÚTIL"},{"$f":"Índices!M603","v":5.2531000000000001E-2},{"$f":"Índices!N603","v":1.2356529865076893},{"$f":"IF(AND(M313>=DATE(2015,3,2),M313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P313,0)","v":0},0,0,{"$f":"IF(AND(M313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P313,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K604","v":42661},{"$f":"Índices!L604","v":"DIA ÚTIL"},{"$f":"Índices!M604","v":5.2531000000000001E-2},{"$f":"Índices!N604","v":1.2363020873780317},{"$f":"IF(AND(M314>=DATE(2015,3,2),M314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P314,0)","v":0},0,0,{"$f":"IF(AND(M314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P314,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K605","v":42662},{"$f":"Índices!L605","v":"DIA ÚTIL"},{"$f":"Índices!M605","v":5.2531000000000001E-2},{"$f":"Índices!N605","v":1.2369515292275524},{"$f":"IF(AND(M315>=DATE(2015,3,2),M315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P315,0)","v":0},0,0,{"$f":"IF(AND(M315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P315,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K606","v":42663},{"$f":"Índices!L606","v":"DIA ÚTIL"},{"$f":"Índices!M606","v":5.1659999999999998E-2},{"$f":"Índices!N606","v":1.2375905383875514},{"$f":"IF(AND(M316>=DATE(2015,3,2),M316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P316,0)","v":0},0,0,{"$f":"IF(AND(M316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P316,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K607","v":42664},{"$f":"Índices!L607","v":"DIA ÚTIL"},{"$f":"Índices!M607","v":5.1659999999999998E-2},{"$f":"Índices!N607","v":1.2382298776596825},{"$f":"IF(AND(M317>=DATE(2015,3,2),M317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P317,0)","v":0},0,0,{"$f":"IF(AND(M317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P317,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K608","v":42665},{"$f":"Índices!L608","v":0},{"$f":"Índices!M608","v":0},{"$f":"Índices!N608","v":1.2382298776596825},{"$f":"IF(AND(M318>=DATE(2015,3,2),M318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P318,0)","v":0},0,0,{"$f":"IF(AND(M318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P318,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K609","v":42666},{"$f":"Índices!L609","v":0},{"$f":"Índices!M609","v":0},{"$f":"Índices!N609","v":1.2382298776596825},{"$f":"IF(AND(M319>=DATE(2015,3,2),M319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P319,0)","v":0},0,0,{"$f":"IF(AND(M319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P319,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K610","v":42667},{"$f":"Índices!L610","v":"DIA ÚTIL"},{"$f":"Índices!M610","v":5.1659999999999998E-2},{"$f":"Índices!N610","v":1.2388695472144815},{"$f":"IF(AND(M320>=DATE(2015,3,2),M320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P320,0)","v":0},0,0,{"$f":"IF(AND(M320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P320,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K611","v":42668},{"$f":"Índices!L611","v":"DIA ÚTIL"},{"$f":"Índices!M611","v":5.1659999999999998E-2},{"$f":"Índices!N611","v":1.2395095472225726},{"$f":"IF(AND(M321>=DATE(2015,3,2),M321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P321,0)","v":0},0,0,{"$f":"IF(AND(M321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P321,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K612","v":42669},{"$f":"Índices!L612","v":"DIA ÚTIL"},{"$f":"Índices!M612","v":5.1659999999999998E-2},{"$f":"Índices!N612","v":1.2401498778546678},{"$f":"IF(AND(M322>=DATE(2015,3,2),M322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P322,0)","v":0},0,0,{"$f":"IF(AND(M322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P322,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K613","v":42670},{"$f":"Índices!L613","v":"DIA ÚTIL"},{"$f":"Índices!M613","v":5.1659999999999998E-2},{"$f":"Índices!N613","v":1.2407905392815677},{"$f":"IF(AND(M323>=DATE(2015,3,2),M323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P323,0)","v":0},0,0,{"$f":"IF(AND(M323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P323,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K614","v":42671},{"$f":"Índices!L614","v":"DIA ÚTIL"},{"$f":"Índices!M614","v":5.1659999999999998E-2},{"$f":"Índices!N614","v":1.2414315316741606},{"$f":"IF(AND(M324>=DATE(2015,3,2),M324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P324,0)","v":0},0,0,{"$f":"IF(AND(M324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P324,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K615","v":42672},{"$f":"Índices!L615","v":0},{"$f":"Índices!M615","v":0},{"$f":"Índices!N615","v":1.2414315316741606},{"$f":"IF(AND(M325>=DATE(2015,3,2),M325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P325,0)","v":0},0,0,{"$f":"IF(AND(M325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P325,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K616","v":42673},{"$f":"Índices!L616","v":0},{"$f":"Índices!M616","v":0},{"$f":"Índices!N616","v":1.2414315316741606},{"$f":"IF(AND(M326>=DATE(2015,3,2),M326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P326,0)","v":0},0,0,{"$f":"IF(AND(M326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P326,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K617","v":42674},{"$f":"Índices!L617","v":"DIA ÚTIL"},{"$f":"Índices!M617","v":5.1659999999999998E-2},{"$f":"Índices!N617","v":1.2420728552034237},{"$f":"IF(AND(M327>=DATE(2015,3,2),M327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P327,0)","v":0},0,0,{"$f":"IF(AND(M327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P327,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K618","v":42675},{"$f":"Índices!L618","v":"DIA ÚTIL"},{"$f":"Índices!M618","v":5.1659999999999998E-2},{"$f":"Índices!N618","v":1.242714510040422},{"$f":"IF(AND(M328>=DATE(2015,3,2),M328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P328,0)","v":0},0,0,{"$f":"IF(AND(M328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P328,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K619","v":42676},{"$f":"Índices!L619","v":0},{"$f":"Índices!M619","v":0},{"$f":"Índices!N619","v":1.242714510040422},{"$f":"IF(AND(M329>=DATE(2015,3,2),M329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P329,0)","v":0},0,0,{"$f":"IF(AND(M329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P329,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K620","v":42677},{"$f":"Índices!L620","v":"DIA ÚTIL"},{"$f":"Índices!M620","v":5.1659999999999998E-2},{"$f":"Índices!N620","v":1.2433564963563091},{"$f":"IF(AND(M330>=DATE(2015,3,2),M330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P330,0)","v":0},0,{"$f":"IF(AND(M330>=$C$4,M330<$C$6),$C$7/P330,0)","v":0},{"$f":"IF(AND(M330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P330,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K621","v":42678},{"$f":"Índices!L621","v":"DIA ÚTIL"},{"$f":"Índices!M621","v":5.1659999999999998E-2},{"$f":"Índices!N621","v":1.2439988143223268},{"$f":"IF(AND(M331>=DATE(2015,3,2),M331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P331,0)","v":0},{"$f":"IF(AND(M331>=$C$3,M331<$C$5),$C$7/P331,0)","v":0},0,{"$f":"IF(AND(M331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P331,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K622","v":42679},{"$f":"Índices!L622","v":0},{"$f":"Índices!M622","v":0},{"$f":"Índices!N622","v":1.2439988143223268},{"$f":"IF(AND(M332>=DATE(2015,3,2),M332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P332,0)","v":0},0,0,{"$f":"IF(AND(M332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P332,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K623","v":42680},{"$f":"Índices!L623","v":0},{"$f":"Índices!M623","v":0},{"$f":"Índices!N623","v":1.2439988143223268},{"$f":"IF(AND(M333>=DATE(2015,3,2),M333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P333,0)","v":0},0,0,{"$f":"IF(AND(M333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P333,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K624","v":42681},{"$f":"Índices!L624","v":"DIA ÚTIL"},{"$f":"Índices!M624","v":5.1659999999999998E-2},{"$f":"Índices!N624","v":1.2446414641098058},{"$f":"IF(AND(M334>=DATE(2015,3,2),M334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P334,0)","v":0},0,0,{"$f":"IF(AND(M334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P334,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K625","v":42682},{"$f":"Índices!L625","v":"DIA ÚTIL"},{"$f":"Índices!M625","v":5.1659999999999998E-2},{"$f":"Índices!N625","v":1.2452844458901651},{"$f":"IF(AND(M335>=DATE(2015,3,2),M335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P335,0)","v":0},0,0,{"$f":"IF(AND(M335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P335,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K626","v":42683},{"$f":"Índices!L626","v":"DIA ÚTIL"},{"$f":"Índices!M626","v":5.1659999999999998E-2},{"$f":"Índices!N626","v":1.2459277598349121},{"$f":"IF(AND(M336>=DATE(2015,3,2),M336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P336,0)","v":0},0,0,{"$f":"IF(AND(M336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P336,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K627","v":42684},{"$f":"Índices!L627","v":"DIA ÚTIL"},{"$f":"Índices!M627","v":5.1659999999999998E-2},{"$f":"Índices!N627","v":1.246571406115643},{"$f":"IF(AND(M337>=DATE(2015,3,2),M337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P337,0)","v":0},0,0,{"$f":"IF(AND(M337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P337,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K628","v":42685},{"$f":"Índices!L628","v":"DIA ÚTIL"},{"$f":"Índices!M628","v":5.1659999999999998E-2},{"$f":"Índices!N628","v":1.2472153849040424},{"$f":"IF(AND(M338>=DATE(2015,3,2),M338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P338,0)","v":0},0,0,{"$f":"IF(AND(M338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P338,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K629","v":42686},{"$f":"Índices!L629","v":0},{"$f":"Índices!M629","v":0},{"$f":"Índices!N629","v":1.2472153849040424},{"$f":"IF(AND(M339>=DATE(2015,3,2),M339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P339,0)","v":0},0,0,{"$f":"IF(AND(M339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P339,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K630","v":42687},{"$f":"Índices!L630","v":0},{"$f":"Índices!M630","v":0},{"$f":"Índices!N630","v":1.2472153849040424},{"$f":"IF(AND(M340>=DATE(2015,3,2),M340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P340,0)","v":0},0,0,{"$f":"IF(AND(M340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P340,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K631","v":42688},{"$f":"Índices!L631","v":"DIA ÚTIL"},{"$f":"Índices!M631","v":5.1659999999999998E-2},{"$f":"Índices!N631","v":1.247859696371884},{"$f":"IF(AND(M341>=DATE(2015,3,2),M341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P341,0)","v":0},0,0,{"$f":"IF(AND(M341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P341,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K632","v":42689},{"$f":"Índices!L632","v":0},{"$f":"Índices!M632","v":0},{"$f":"Índices!N632","v":1.247859696371884},{"$f":"IF(AND(M342>=DATE(2015,3,2),M342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P342,0)","v":0},0,0,{"$f":"IF(AND(M342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P342,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K633","v":42690},{"$f":"Índices!L633","v":"DIA ÚTIL"},{"$f":"Índices!M633","v":5.1659999999999998E-2},{"$f":"Índices!N633","v":1.2485043406910299},{"$f":"IF(AND(M343>=DATE(2015,3,2),M343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P343,0)","v":0},0,0,{"$f":"IF(AND(M343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P343,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K634","v":42691},{"$f":"Índices!L634","v":"DIA ÚTIL"},{"$f":"Índices!M634","v":5.1659999999999998E-2},{"$f":"Índices!N634","v":1.249149318033431},{"$f":"IF(AND(M344>=DATE(2015,3,2),M344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P344,0)","v":0},0,0,{"$f":"IF(AND(M344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P344,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K635","v":42692},{"$f":"Índices!L635","v":"DIA ÚTIL"},{"$f":"Índices!M635","v":5.1659999999999998E-2},{"$f":"Índices!N635","v":1.2497946285711272},{"$f":"IF(AND(M345>=DATE(2015,3,2),M345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P345,0)","v":0},0,0,{"$f":"IF(AND(M345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P345,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K636","v":42693},{"$f":"Índices!L636","v":0},{"$f":"Índices!M636","v":0},{"$f":"Índices!N636","v":1.2497946285711272},{"$f":"IF(AND(M346>=DATE(2015,3,2),M346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P346,0)","v":0},0,0,{"$f":"IF(AND(M346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P346,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K637","v":42694},{"$f":"Índices!L637","v":0},{"$f":"Índices!M637","v":0},{"$f":"Índices!N637","v":1.2497946285711272},{"$f":"IF(AND(M347>=DATE(2015,3,2),M347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P347,0)","v":0},0,0,{"$f":"IF(AND(M347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P347,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K638","v":42695},{"$f":"Índices!L638","v":"DIA ÚTIL"},{"$f":"Índices!M638","v":5.1659999999999998E-2},{"$f":"Índices!N638","v":1.2504402724762471},{"$f":"IF(AND(M348>=DATE(2015,3,2),M348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P348,0)","v":0},0,0,{"$f":"IF(AND(M348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P348,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K639","v":42696},{"$f":"Índices!L639","v":"DIA ÚTIL"},{"$f":"Índices!M639","v":5.1659999999999998E-2},{"$f":"Índices!N639","v":1.2510862499210085},{"$f":"IF(AND(M349>=DATE(2015,3,2),M349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P349,0)","v":0},0,0,{"$f":"IF(AND(M349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P349,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K640","v":42697},{"$f":"Índices!L640","v":"DIA ÚTIL"},{"$f":"Índices!M640","v":5.1659999999999998E-2},{"$f":"Índices!N640","v":1.2517325610777177},{"$f":"IF(AND(M350>=DATE(2015,3,2),M350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P350,0)","v":0},0,0,{"$f":"IF(AND(M350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P350,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K641","v":42698},{"$f":"Índices!L641","v":"DIA ÚTIL"},{"$f":"Índices!M641","v":5.1659999999999998E-2},{"$f":"Índices!N641","v":1.2523792061187706},{"$f":"IF(AND(M351>=DATE(2015,3,2),M351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P351,0)","v":0},0,0,{"$f":"IF(AND(M351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P351,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K642","v":42699},{"$f":"Índices!L642","v":"DIA ÚTIL"},{"$f":"Índices!M642","v":5.1659999999999998E-2},{"$f":"Índices!N642","v":1.2530261852166518},{"$f":"IF(AND(M352>=DATE(2015,3,2),M352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P352,0)","v":0},0,0,{"$f":"IF(AND(M352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P352,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K643","v":42700},{"$f":"Índices!L643","v":0},{"$f":"Índices!M643","v":0},{"$f":"Índices!N643","v":1.2530261852166518},{"$f":"IF(AND(M353>=DATE(2015,3,2),M353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P353,0)","v":0},0,0,{"$f":"IF(AND(M353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P353,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K644","v":42701},{"$f":"Índices!L644","v":0},{"$f":"Índices!M644","v":0},{"$f":"Índices!N644","v":1.2530261852166518},{"$f":"IF(AND(M354>=DATE(2015,3,2),M354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P354,0)","v":0},0,0,{"$f":"IF(AND(M354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P354,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K645","v":42702},{"$f":"Índices!L645","v":"DIA ÚTIL"},{"$f":"Índices!M645","v":5.1659999999999998E-2},{"$f":"Índices!N645","v":1.2536734985439348},{"$f":"IF(AND(M355>=DATE(2015,3,2),M355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P355,0)","v":0},0,0,{"$f":"IF(AND(M355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P355,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K646","v":42703},{"$f":"Índices!L646","v":"DIA ÚTIL"},{"$f":"Índices!M646","v":5.1659999999999998E-2},{"$f":"Índices!N646","v":1.2543211462732828},{"$f":"IF(AND(M356>=DATE(2015,3,2),M356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P356,0)","v":0},0,0,{"$f":"IF(AND(M356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P356,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K647","v":42704},{"$f":"Índices!L647","v":"DIA ÚTIL"},{"$f":"Índices!M647","v":5.1659999999999998E-2},{"$f":"Índices!N647","v":1.2549691285774478},{"$f":"IF(AND(M357>=DATE(2015,3,2),M357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P357,0)","v":0},0,0,{"$f":"IF(AND(M357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P357,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K648","v":42705},{"$f":"Índices!L648","v":"DIA ÚTIL"},{"$f":"Índices!M648","v":5.0788E-2},{"$f":"Índices!N648","v":1.2556065022984697},{"$f":"IF(AND(M358>=DATE(2015,3,2),M358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P358,0)","v":0},0,0,{"$f":"IF(AND(M358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P358,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K649","v":42706},{"$f":"Índices!L649","v":"DIA ÚTIL"},{"$f":"Índices!M649","v":5.0788E-2},{"$f":"Índices!N649","v":1.2562441997288571},{"$f":"IF(AND(M359>=DATE(2015,3,2),M359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P359,0)","v":0},0,0,{"$f":"IF(AND(M359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P359,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K650","v":42707},{"$f":"Índices!L650","v":0},{"$f":"Índices!M650","v":0},{"$f":"Índices!N650","v":1.2562441997288571},{"$f":"IF(AND(M360>=DATE(2015,3,2),M360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P360,0)","v":0},0,0,{"$f":"IF(AND(M360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P360,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K651","v":42708},{"$f":"Índices!L651","v":0},{"$f":"Índices!M651","v":0},{"$f":"Índices!N651","v":1.2562441997288571},{"$f":"IF(AND(M361>=DATE(2015,3,2),M361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P361,0)","v":0},0,0,{"$f":"IF(AND(M361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P361,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K652","v":42709},{"$f":"Índices!L652","v":"DIA ÚTIL"},{"$f":"Índices!M652","v":5.0788E-2},{"$f":"Índices!N652","v":1.2568822210330155},{"$f":"IF(AND(M362>=DATE(2015,3,2),M362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P362,0)","v":0},0,0,{"$f":"IF(AND(M362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P362,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K653","v":42710},{"$f":"Índices!L653","v":"DIA ÚTIL"},{"$f":"Índices!M653","v":5.0788E-2},{"$f":"Índices!N653","v":1.2575205663754339},{"$f":"IF(AND(M363>=DATE(2015,3,2),M363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P363,0)","v":0},0,0,{"$f":"IF(AND(M363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P363,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K654","v":42711},{"$f":"Índices!L654","v":"DIA ÚTIL"},{"$f":"Índices!M654","v":5.0788E-2},{"$f":"Índices!N654","v":1.2581592359206846},{"$f":"IF(AND(M364>=DATE(2015,3,2),M364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P364,0)","v":0},0,0,{"$f":"IF(AND(M364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P364,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K655","v":42712},{"$f":"Índices!L655","v":"DIA ÚTIL"},{"$f":"Índices!M655","v":5.0788E-2},{"$f":"Índices!N655","v":1.2587982298334239},{"$f":"IF(AND(M365>=DATE(2015,3,2),M365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P365,0)","v":0},0,0,{"$f":"IF(AND(M365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P365,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K656","v":42713},{"$f":"Índices!L656","v":"DIA ÚTIL"},{"$f":"Índices!M656","v":5.0788E-2},{"$f":"Índices!N656","v":1.2594375482783917},{"$f":"IF(AND(M366>=DATE(2015,3,2),M366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P366,0)","v":0},0,0,{"$f":"IF(AND(M366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P366,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K657","v":42714},{"$f":"Índices!L657","v":0},{"$f":"Índices!M657","v":0},{"$f":"Índices!N657","v":1.2594375482783917},{"$f":"IF(AND(M367>=DATE(2015,3,2),M367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P367,0)","v":0},0,0,{"$f":"IF(AND(M367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P367,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K658","v":42715},{"$f":"Índices!L658","v":0},{"$f":"Índices!M658","v":0},{"$f":"Índices!N658","v":1.2594375482783917},{"$f":"IF(AND(M368>=DATE(2015,3,2),M368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P368,0)","v":0},0,0,{"$f":"IF(AND(M368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P368,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K659","v":42716},{"$f":"Índices!L659","v":"DIA ÚTIL"},{"$f":"Índices!M659","v":5.0788E-2},{"$f":"Índices!N659","v":1.2600771914204114},{"$f":"IF(AND(M369>=DATE(2015,3,2),M369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P369,0)","v":0},0,0,{"$f":"IF(AND(M369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P369,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K660","v":42717},{"$f":"Índices!L660","v":"DIA ÚTIL"},{"$f":"Índices!M660","v":5.0788E-2},{"$f":"Índices!N660","v":1.26071715942439},{"$f":"IF(AND(M370>=DATE(2015,3,2),M370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P370,0)","v":0},0,0,{"$f":"IF(AND(M370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P370,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K661","v":42718},{"$f":"Índices!L661","v":"DIA ÚTIL"},{"$f":"Índices!M661","v":5.0788E-2},{"$f":"Índices!N661","v":1.2613574524553184},{"$f":"IF(AND(M371>=DATE(2015,3,2),M371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P371,0)","v":0},0,0,{"$f":"IF(AND(M371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P371,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K662","v":42719},{"$f":"Índices!L662","v":"DIA ÚTIL"},{"$f":"Índices!M662","v":5.0788E-2},{"$f":"Índices!N662","v":1.2619980706782714},{"$f":"IF(AND(M372>=DATE(2015,3,2),M372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P372,0)","v":0},0,0,{"$f":"IF(AND(M372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P372,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K663","v":42720},{"$f":"Índices!L663","v":"DIA ÚTIL"},{"$f":"Índices!M663","v":5.0788E-2},{"$f":"Índices!N663","v":1.2626390142584074},{"$f":"IF(AND(M373>=DATE(2015,3,2),M373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P373,0)","v":0},0,0,{"$f":"IF(AND(M373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P373,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K664","v":42721},{"$f":"Índices!L664","v":0},{"$f":"Índices!M664","v":0},{"$f":"Índices!N664","v":1.2626390142584074},{"$f":"IF(AND(M374>=DATE(2015,3,2),M374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P374,0)","v":0},0,0,{"$f":"IF(AND(M374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P374,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K665","v":42722},{"$f":"Índices!L665","v":0},{"$f":"Índices!M665","v":0},{"$f":"Índices!N665","v":1.2626390142584074},{"$f":"IF(AND(M375>=DATE(2015,3,2),M375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P375,0)","v":0},0,0,{"$f":"IF(AND(M375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P375,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K666","v":42723},{"$f":"Índices!L666","v":"DIA ÚTIL"},{"$f":"Índices!M666","v":5.0788E-2},{"$f":"Índices!N666","v":1.2632802833609691},{"$f":"IF(AND(M376>=DATE(2015,3,2),M376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P376,0)","v":0},0,0,{"$f":"IF(AND(M376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P376,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K667","v":42724},{"$f":"Índices!L667","v":"DIA ÚTIL"},{"$f":"Índices!M667","v":5.0788E-2},{"$f":"Índices!N667","v":1.2639218781512824},{"$f":"IF(AND(M377>=DATE(2015,3,2),M377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P377,0)","v":0},0,0,{"$f":"IF(AND(M377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P377,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K668","v":42725},{"$f":"Índices!L668","v":"DIA ÚTIL"},{"$f":"Índices!M668","v":5.0788E-2},{"$f":"Índices!N668","v":1.264563798794758},{"$f":"IF(AND(M378>=DATE(2015,3,2),M378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P378,0)","v":0},0,0,{"$f":"IF(AND(M378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P378,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K669","v":42726},{"$f":"Índices!L669","v":"DIA ÚTIL"},{"$f":"Índices!M669","v":5.0788E-2},{"$f":"Índices!N669","v":1.2652060454568899},{"$f":"IF(AND(M379>=DATE(2015,3,2),M379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P379,0)","v":0},0,0,{"$f":"IF(AND(M379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P379,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K670","v":42727},{"$f":"Índices!L670","v":"DIA ÚTIL"},{"$f":"Índices!M670","v":5.0788E-2},{"$f":"Índices!N670","v":1.2658486183032565},{"$f":"IF(AND(M380>=DATE(2015,3,2),M380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P380,0)","v":0},0,0,{"$f":"IF(AND(M380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P380,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K671","v":42728},{"$f":"Índices!L671","v":0},{"$f":"Índices!M671","v":0},{"$f":"Índices!N671","v":1.2658486183032565},{"$f":"IF(AND(M381>=DATE(2015,3,2),M381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P381,0)","v":0},0,0,{"$f":"IF(AND(M381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P381,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K672","v":42729},{"$f":"Índices!L672","v":0},{"$f":"Índices!M672","v":0},{"$f":"Índices!N672","v":1.2658486183032565},{"$f":"IF(AND(M382>=DATE(2015,3,2),M382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P382,0)","v":0},0,0,{"$f":"IF(AND(M382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P382,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K673","v":42730},{"$f":"Índices!L673","v":"DIA ÚTIL"},{"$f":"Índices!M673","v":5.0788E-2},{"$f":"Índices!N673","v":1.2664915174995204},{"$f":"IF(AND(M383>=DATE(2015,3,2),M383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P383,0)","v":0},0,0,{"$f":"IF(AND(M383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P383,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K674","v":42731},{"$f":"Índices!L674","v":"DIA ÚTIL"},{"$f":"Índices!M674","v":5.0788E-2},{"$f":"Índices!N674","v":1.2671347432114282},{"$f":"IF(AND(M384>=DATE(2015,3,2),M384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P384,0)","v":0},0,0,{"$f":"IF(AND(M384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P384,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K675","v":42732},{"$f":"Índices!L675","v":"DIA ÚTIL"},{"$f":"Índices!M675","v":5.0788E-2},{"$f":"Índices!N675","v":1.2677782956048105},{"$f":"IF(AND(M385>=DATE(2015,3,2),M385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P385,0)","v":0},0,0,{"$f":"IF(AND(M385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P385,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K676","v":42733},{"$f":"Índices!L676","v":"DIA ÚTIL"},{"$f":"Índices!M676","v":5.0788E-2},{"$f":"Índices!N676","v":1.2684221748455822},{"$f":"IF(AND(M386>=DATE(2015,3,2),M386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P386,0)","v":0},0,0,{"$f":"IF(AND(M386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P386,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K677","v":42734},{"$f":"Índices!L677","v":"DIA ÚTIL"},{"$f":"Índices!M677","v":5.0788E-2},{"$f":"Índices!N677","v":1.2690663810997427},{"$f":"IF(AND(M387>=DATE(2015,3,2),M387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P387,0)","v":0},0,0,{"$f":"IF(AND(M387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P387,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K678","v":42735},{"$f":"Índices!L678","v":0},{"$f":"Índices!M678","v":0},{"$f":"Índices!N678","v":1.2690663810997427},{"$f":"IF(AND(M388>=DATE(2015,3,2),M388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P388,0)","v":0},0,0,{"$f":"IF(AND(M388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P388,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K679","v":42736},{"$f":"Índices!L679","v":0},{"$f":"Índices!M679","v":0},{"$f":"Índices!N679","v":1.2690663810997427},{"$f":"IF(AND(M389>=DATE(2015,3,2),M389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P389,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P389,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K680","v":42737},{"$f":"Índices!L680","v":"DIA ÚTIL"},{"$f":"Índices!M680","v":5.0788E-2},{"$f":"Índices!N680","v":1.2697109145333756},{"$f":"IF(AND(M390>=DATE(2015,3,2),M390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P390,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P390,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K681","v":42738},{"$f":"Índices!L681","v":"DIA ÚTIL"},{"$f":"Índices!M681","v":5.0788E-2},{"$f":"Índices!N681","v":1.2703557753126489},{"$f":"IF(AND(M391>=DATE(2015,3,2),M391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P391,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P391,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K682","v":42739},{"$f":"Índices!L682","v":"DIA ÚTIL"},{"$f":"Índices!M682","v":5.0788E-2},{"$f":"Índices!N682","v":1.2710009636038146},{"$f":"IF(AND(M392>=DATE(2015,3,2),M392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P392,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P392,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K683","v":42740},{"$f":"Índices!L683","v":"DIA ÚTIL"},{"$f":"Índices!M683","v":5.0788E-2},{"$f":"Índices!N683","v":1.2716464795732099},{"$f":"IF(AND(M393>=DATE(2015,3,2),M393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P393,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P393,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K684","v":42741},{"$f":"Índices!L684","v":"DIA ÚTIL"},{"$f":"Índices!M684","v":5.0788E-2},{"$f":"Índices!N684","v":1.2722923233872556},{"$f":"IF(AND(M394>=DATE(2015,3,2),M394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P394,0)","v":0},0,{"$f":"IF(AND(M394>=$C$4,M394<$C$6),$C$7/P394,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P394,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K685","v":42742},{"$f":"Índices!L685","v":0},{"$f":"Índices!M685","v":0},{"$f":"Índices!N685","v":1.2722923233872556},{"$f":"IF(AND(M395>=DATE(2015,3,2),M395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P395,0)","v":0},{"$f":"IF(AND(M395>=$C$3,M395<$C$5),$C$7/P395,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P395,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K686","v":42743},{"$f":"Índices!L686","v":0},{"$f":"Índices!M686","v":0},{"$f":"Índices!N686","v":1.2722923233872556},{"$f":"IF(AND(M396>=DATE(2015,3,2),M396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P396,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P396,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K687","v":42744},{"$f":"Índices!L687","v":"DIA ÚTIL"},{"$f":"Índices!M687","v":5.0788E-2},{"$f":"Índices!N687","v":1.2729384952124576},{"$f":"IF(AND(M397>=DATE(2015,3,2),M397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P397,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P397,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K688","v":42745},{"$f":"Índices!L688","v":"DIA ÚTIL"},{"$f":"Índices!M688","v":5.0788E-2},{"$f":"Índices!N688","v":1.2735849952154061},{"$f":"IF(AND(M398>=DATE(2015,3,2),M398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P398,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P398,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K689","v":42746},{"$f":"Índices!L689","v":"DIA ÚTIL"},{"$f":"Índices!M689","v":5.0788E-2},{"$f":"Índices!N689","v":1.2742318235627761},{"$f":"IF(AND(M399>=DATE(2015,3,2),M399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P399,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P399,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K690","v":42747},{"$f":"Índices!L690","v":"DIA ÚTIL"},{"$f":"Índices!M690","v":4.8159E-2},{"$f":"Índices!N690","v":1.2748454808666856},{"$f":"IF(AND(M400>=DATE(2015,3,2),M400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P400,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P400,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K691","v":42748},{"$f":"Índices!L691","v":"DIA ÚTIL"},{"$f":"Índices!M691","v":4.8159E-2},{"$f":"Índices!N691","v":1.2754594337018161},{"$f":"IF(AND(M401>=DATE(2015,3,2),M401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P401,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P401,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K692","v":42749},{"$f":"Índices!L692","v":0},{"$f":"Índices!M692","v":0},{"$f":"Índices!N692","v":1.2754594337018161},{"$f":"IF(AND(M402>=DATE(2015,3,2),M402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P402,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P402,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K693","v":42750},{"$f":"Índices!L693","v":0},{"$f":"Índices!M693","v":0},{"$f":"Índices!N693","v":1.2754594337018161},{"$f":"IF(AND(M403>=DATE(2015,3,2),M403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P403,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P403,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K694","v":42751},{"$f":"Índices!L694","v":"DIA ÚTIL"},{"$f":"Índices!M694","v":4.8159E-2},{"$f":"Índices!N694","v":1.2760736822104926},{"$f":"IF(AND(M404>=DATE(2015,3,2),M404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P404,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P404,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K695","v":42752},{"$f":"Índices!L695","v":"DIA ÚTIL"},{"$f":"Índices!M695","v":4.8159E-2},{"$f":"Índices!N695","v":1.2766882265351083},{"$f":"IF(AND(M405>=DATE(2015,3,2),M405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P405,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P405,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K696","v":42753},{"$f":"Índices!L696","v":"DIA ÚTIL"},{"$f":"Índices!M696","v":4.8159E-2},{"$f":"Índices!N696","v":1.2773030668181251},{"$f":"IF(AND(M406>=DATE(2015,3,2),M406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P406,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P406,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K697","v":42754},{"$f":"Índices!L697","v":"DIA ÚTIL"},{"$f":"Índices!M697","v":4.8159E-2},{"$f":"Índices!N697","v":1.2779182032020739},{"$f":"IF(AND(M407>=DATE(2015,3,2),M407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P407,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P407,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K698","v":42755},{"$f":"Índices!L698","v":"DIA ÚTIL"},{"$f":"Índices!M698","v":4.8159E-2},{"$f":"Índices!N698","v":1.278533635829554},{"$f":"IF(AND(M408>=DATE(2015,3,2),M408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P408,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P408,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K699","v":42756},{"$f":"Índices!L699","v":0},{"$f":"Índices!M699","v":0},{"$f":"Índices!N699","v":1.278533635829554},{"$f":"IF(AND(M409>=DATE(2015,3,2),M409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P409,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P409,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K700","v":42757},{"$f":"Índices!L700","v":0},{"$f":"Índices!M700","v":0},{"$f":"Índices!N700","v":1.278533635829554},{"$f":"IF(AND(M410>=DATE(2015,3,2),M410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P410,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P410,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K701","v":42758},{"$f":"Índices!L701","v":"DIA ÚTIL"},{"$f":"Índices!M701","v":4.8159E-2},{"$f":"Índices!N701","v":1.279149364843233},{"$f":"IF(AND(M411>=DATE(2015,3,2),M411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P411,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P411,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K702","v":42759},{"$f":"Índices!L702","v":"DIA ÚTIL"},{"$f":"Índices!M702","v":4.8159E-2},{"$f":"Índices!N702","v":1.2797653903858479},{"$f":"IF(AND(M412>=DATE(2015,3,2),M412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P412,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P412,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K703","v":42760},{"$f":"Índices!L703","v":"DIA ÚTIL"},{"$f":"Índices!M703","v":4.8159E-2},{"$f":"Índices!N703","v":1.2803817126002037},{"$f":"IF(AND(M413>=DATE(2015,3,2),M413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P413,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P413,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K704","v":42761},{"$f":"Índices!L704","v":"DIA ÚTIL"},{"$f":"Índices!M704","v":4.8159E-2},{"$f":"Índices!N704","v":1.2809983316291746},{"$f":"IF(AND(M414>=DATE(2015,3,2),M414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P414,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P414,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K705","v":42762},{"$f":"Índices!L705","v":"DIA ÚTIL"},{"$f":"Índices!M705","v":4.8159E-2},{"$f":"Índices!N705","v":1.2816152476157039},{"$f":"IF(AND(M415>=DATE(2015,3,2),M415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P415,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P415,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K706","v":42763},{"$f":"Índices!L706","v":0},{"$f":"Índices!M706","v":0},{"$f":"Índices!N706","v":1.2816152476157039},{"$f":"IF(AND(M416>=DATE(2015,3,2),M416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P416,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P416,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K707","v":42764},{"$f":"Índices!L707","v":0},{"$f":"Índices!M707","v":0},{"$f":"Índices!N707","v":1.2816152476157039},{"$f":"IF(AND(M417>=DATE(2015,3,2),M417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P417,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P417,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K708","v":42765},{"$f":"Índices!L708","v":"DIA ÚTIL"},{"$f":"Índices!M708","v":4.8159E-2},{"$f":"Índices!N708","v":1.2822324607028031},{"$f":"IF(AND(M418>=DATE(2015,3,2),M418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P418,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P418,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K709","v":42766},{"$f":"Índices!L709","v":"DIA ÚTIL"},{"$f":"Índices!M709","v":4.8159E-2},{"$f":"Índices!N709","v":1.2828499710335528},{"$f":"IF(AND(M419>=DATE(2015,3,2),M419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P419,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P419,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K710","v":42767},{"$f":"Índices!L710","v":"DIA ÚTIL"},{"$f":"Índices!M710","v":4.8159E-2},{"$f":"Índices!N710","v":1.2834677787511029},{"$f":"IF(AND(M420>=DATE(2015,3,2),M420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P420,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P420,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K711","v":42768},{"$f":"Índices!L711","v":"DIA ÚTIL"},{"$f":"Índices!M711","v":4.8159E-2},{"$f":"Índices!N711","v":1.2840858839986715},{"$f":"IF(AND(M421>=DATE(2015,3,2),M421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P421,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P421,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K712","v":42769},{"$f":"Índices!L712","v":"DIA ÚTIL"},{"$f":"Índices!M712","v":4.8159E-2},{"$f":"Índices!N712","v":1.2847042869195464},{"$f":"IF(AND(M422>=DATE(2015,3,2),M422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P422,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P422,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K713","v":42770},{"$f":"Índices!L713","v":0},{"$f":"Índices!M713","v":0},{"$f":"Índices!N713","v":1.2847042869195464},{"$f":"IF(AND(M423>=DATE(2015,3,2),M423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P423,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P423,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K714","v":42771},{"$f":"Índices!L714","v":0},{"$f":"Índices!M714","v":0},{"$f":"Índices!N714","v":1.2847042869195464},{"$f":"IF(AND(M424>=DATE(2015,3,2),M424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P424,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P424,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K715","v":42772},{"$f":"Índices!L715","v":"DIA ÚTIL"},{"$f":"Índices!M715","v":4.8159E-2},{"$f":"Índices!N715","v":1.285322987657084},{"$f":"IF(AND(M425>=DATE(2015,3,2),M425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P425,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P425,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K716","v":42773},{"$f":"Índices!L716","v":"DIA ÚTIL"},{"$f":"Índices!M716","v":4.8159E-2},{"$f":"Índices!N716","v":1.2859419863547097},{"$f":"IF(AND(M426>=DATE(2015,3,2),M426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P426,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P426,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K717","v":42774},{"$f":"Índices!L717","v":"DIA ÚTIL"},{"$f":"Índices!M717","v":4.8159E-2},{"$f":"Índices!N717","v":1.2865612831559181},{"$f":"IF(AND(M427>=DATE(2015,3,2),M427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P427,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P427,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K718","v":42775},{"$f":"Índices!L718","v":"DIA ÚTIL"},{"$f":"Índices!M718","v":4.8159E-2},{"$f":"Índices!N718","v":1.2871808782042731},{"$f":"IF(AND(M428>=DATE(2015,3,2),M428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P428,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P428,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K719","v":42776},{"$f":"Índices!L719","v":"DIA ÚTIL"},{"$f":"Índices!M719","v":4.8159E-2},{"$f":"Índices!N719","v":1.2878007716434074},{"$f":"IF(AND(M429>=DATE(2015,3,2),M429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P429,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P429,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K720","v":42777},{"$f":"Índices!L720","v":0},{"$f":"Índices!M720","v":0},{"$f":"Índices!N720","v":1.2878007716434074},{"$f":"IF(AND(M430>=DATE(2015,3,2),M430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P430,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P430,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K721","v":42778},{"$f":"Índices!L721","v":0},{"$f":"Índices!M721","v":0},{"$f":"Índices!N721","v":1.2878007716434074},{"$f":"IF(AND(M431>=DATE(2015,3,2),M431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P431,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P431,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K722","v":42779},{"$f":"Índices!L722","v":"DIA ÚTIL"},{"$f":"Índices!M722","v":4.8159E-2},{"$f":"Índices!N722","v":1.2884209636170232},{"$f":"IF(AND(M432>=DATE(2015,3,2),M432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P432,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P432,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K723","v":42780},{"$f":"Índices!L723","v":"DIA ÚTIL"},{"$f":"Índices!M723","v":4.8159E-2},{"$f":"Índices!N723","v":1.2890414542688915},{"$f":"IF(AND(M433>=DATE(2015,3,2),M433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P433,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P433,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K724","v":42781},{"$f":"Índices!L724","v":"DIA ÚTIL"},{"$f":"Índices!M724","v":4.8159E-2},{"$f":"Índices!N724","v":1.2896622437428527},{"$f":"IF(AND(M434>=DATE(2015,3,2),M434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P434,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P434,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K725","v":42782},{"$f":"Índices!L725","v":"DIA ÚTIL"},{"$f":"Índices!M725","v":4.8159E-2},{"$f":"Índices!N725","v":1.2902833321828167},{"$f":"IF(AND(M435>=DATE(2015,3,2),M435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P435,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P435,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K726","v":42783},{"$f":"Índices!L726","v":"DIA ÚTIL"},{"$f":"Índices!M726","v":4.8159E-2},{"$f":"Índices!N726","v":1.2909047197327626},{"$f":"IF(AND(M436>=DATE(2015,3,2),M436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P436,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P436,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K727","v":42784},{"$f":"Índices!L727","v":0},{"$f":"Índices!M727","v":0},{"$f":"Índices!N727","v":1.2909047197327626},{"$f":"IF(AND(M437>=DATE(2015,3,2),M437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P437,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P437,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K728","v":42785},{"$f":"Índices!L728","v":0},{"$f":"Índices!M728","v":0},{"$f":"Índices!N728","v":1.2909047197327626},{"$f":"IF(AND(M438>=DATE(2015,3,2),M438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P438,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P438,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K729","v":42786},{"$f":"Índices!L729","v":"DIA ÚTIL"},{"$f":"Índices!M729","v":4.8159E-2},{"$f":"Índices!N729","v":1.2915264065367384},{"$f":"IF(AND(M439>=DATE(2015,3,2),M439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P439,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P439,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K730","v":42787},{"$f":"Índices!L730","v":"DIA ÚTIL"},{"$f":"Índices!M730","v":4.8159E-2},{"$f":"Índices!N730","v":1.2921483927388624},{"$f":"IF(AND(M440>=DATE(2015,3,2),M440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P440,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P440,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K731","v":42788},{"$f":"Índices!L731","v":"DIA ÚTIL"},{"$f":"Índices!M731","v":4.8159E-2},{"$f":"Índices!N731","v":1.2927706784833215},{"$f":"IF(AND(M441>=DATE(2015,3,2),M441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P441,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P441,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K732","v":42789},{"$f":"Índices!L732","v":"DIA ÚTIL"},{"$f":"Índices!M732","v":4.5512999999999998E-2},{"$f":"Índices!N732","v":1.2933590572022196},{"$f":"IF(AND(M442>=DATE(2015,3,2),M442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P442,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P442,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K733","v":42790},{"$f":"Índices!L733","v":"DIA ÚTIL"},{"$f":"Índices!M733","v":4.5512999999999998E-2},{"$f":"Índices!N733","v":1.2939477037099241},{"$f":"IF(AND(M443>=DATE(2015,3,2),M443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P443,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P443,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K734","v":42791},{"$f":"Índices!L734","v":0},{"$f":"Índices!M734","v":0},{"$f":"Índices!N734","v":1.2939477037099241},{"$f":"IF(AND(M444>=DATE(2015,3,2),M444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P444,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P444,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K735","v":42792},{"$f":"Índices!L735","v":0},{"$f":"Índices!M735","v":0},{"$f":"Índices!N735","v":1.2939477037099241},{"$f":"IF(AND(M445>=DATE(2015,3,2),M445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P445,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P445,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K736","v":42793},{"$f":"Índices!L736","v":0},{"$f":"Índices!M736","v":0},{"$f":"Índices!N736","v":1.2939477037099241},{"$f":"IF(AND(M446>=DATE(2015,3,2),M446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P446,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P446,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K737","v":42794},{"$f":"Índices!L737","v":0},{"$f":"Índices!M737","v":0},{"$f":"Índices!N737","v":1.2939477037099241},{"$f":"IF(AND(M447>=DATE(2015,3,2),M447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P447,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P447,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K738","v":42795},{"$f":"Índices!L738","v":"DIA ÚTIL"},{"$f":"Índices!M738","v":4.5512999999999998E-2},{"$f":"Índices!N738","v":1.2945366181283136},{"$f":"IF(AND(M448>=DATE(2015,3,2),M448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P448,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P448,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K739","v":42796},{"$f":"Índices!L739","v":"DIA ÚTIL"},{"$f":"Índices!M739","v":4.5512999999999998E-2},{"$f":"Índices!N739","v":1.2951258005793223},{"$f":"IF(AND(M449>=DATE(2015,3,2),M449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P449,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P449,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K740","v":42797},{"$f":"Índices!L740","v":"DIA ÚTIL"},{"$f":"Índices!M740","v":4.5512999999999998E-2},{"$f":"Índices!N740","v":1.2957152511849399},{"$f":"IF(AND(M450>=DATE(2015,3,2),M450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P450,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P450,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K741","v":42798},{"$f":"Índices!L741","v":0},{"$f":"Índices!M741","v":0},{"$f":"Índices!N741","v":1.2957152511849399},{"$f":"IF(AND(M451>=DATE(2015,3,2),M451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P451,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P451,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K742","v":42799},{"$f":"Índices!L742","v":0},{"$f":"Índices!M742","v":0},{"$f":"Índices!N742","v":1.2957152511849399},{"$f":"IF(AND(M452>=DATE(2015,3,2),M452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P452,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P452,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K743","v":42800},{"$f":"Índices!L743","v":"DIA ÚTIL"},{"$f":"Índices!M743","v":4.5512999999999998E-2},{"$f":"Índices!N743","v":1.2963049700672116},{"$f":"IF(AND(M453>=DATE(2015,3,2),M453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P453,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P453,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K744","v":42801},{"$f":"Índices!L744","v":"DIA ÚTIL"},{"$f":"Índices!M744","v":4.5512999999999998E-2},{"$f":"Índices!N744","v":1.2968949573482382},{"$f":"IF(AND(M454>=DATE(2015,3,2),M454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P454,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P454,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K745","v":42802},{"$f":"Índices!L745","v":"DIA ÚTIL"},{"$f":"Índices!M745","v":4.5512999999999998E-2},{"$f":"Índices!N745","v":1.2974852131501762},{"$f":"IF(AND(M455>=DATE(2015,3,2),M455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P455,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P455,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K746","v":42803},{"$f":"Índices!L746","v":"DIA ÚTIL"},{"$f":"Índices!M746","v":4.5512999999999998E-2},{"$f":"Índices!N746","v":1.2980757375952372},{"$f":"IF(AND(M456>=DATE(2015,3,2),M456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P456,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P456,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K747","v":42804},{"$f":"Índices!L747","v":"DIA ÚTIL"},{"$f":"Índices!M747","v":4.5512999999999998E-2},{"$f":"Índices!N747","v":1.2986665308056888},{"$f":"IF(AND(M457>=DATE(2015,3,2),M457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P457,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P457,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K748","v":42805},{"$f":"Índices!L748","v":0},{"$f":"Índices!M748","v":0},{"$f":"Índices!N748","v":1.2986665308056888},{"$f":"IF(AND(M458>=DATE(2015,3,2),M458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P458,0)","v":0},0,{"$f":"IF(AND(M458>=$C$4,M458<$C$6),$C$7/P458,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P458,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K749","v":42806},{"$f":"Índices!L749","v":0},{"$f":"Índices!M749","v":0},{"$f":"Índices!N749","v":1.2986665308056888},{"$f":"IF(AND(M459>=DATE(2015,3,2),M459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P459,0)","v":0},{"$f":"IF(AND(M459>=$C$3,M459<$C$5),$C$7/P459,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P459,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K750","v":42807},{"$f":"Índices!L750","v":"DIA ÚTIL"},{"$f":"Índices!M750","v":4.5512999999999998E-2},{"$f":"Índices!N750","v":1.2992575929038543},{"$f":"IF(AND(M460>=DATE(2015,3,2),M460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P460,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P460,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K751","v":42808},{"$f":"Índices!L751","v":"DIA ÚTIL"},{"$f":"Índices!M751","v":4.5512999999999998E-2},{"$f":"Índices!N751","v":1.2998489240121127},{"$f":"IF(AND(M461>=DATE(2015,3,2),M461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P461,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P461,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K752","v":42809},{"$f":"Índices!L752","v":"DIA ÚTIL"},{"$f":"Índices!M752","v":4.5512999999999998E-2},{"$f":"Índices!N752","v":1.3004405242528982},{"$f":"IF(AND(M462>=DATE(2015,3,2),M462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P462,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P462,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K753","v":42810},{"$f":"Índices!L753","v":"DIA ÚTIL"},{"$f":"Índices!M753","v":4.5512999999999998E-2},{"$f":"Índices!N753","v":1.3010323937487014},{"$f":"IF(AND(M463>=DATE(2015,3,2),M463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P463,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P463,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K754","v":42811},{"$f":"Índices!L754","v":"DIA ÚTIL"},{"$f":"Índices!M754","v":4.5512999999999998E-2},{"$f":"Índices!N754","v":1.3016245326220681},{"$f":"IF(AND(M464>=DATE(2015,3,2),M464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P464,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P464,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K755","v":42812},{"$f":"Índices!L755","v":0},{"$f":"Índices!M755","v":0},{"$f":"Índices!N755","v":1.3016245326220681},{"$f":"IF(AND(M465>=DATE(2015,3,2),M465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P465,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P465,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K756","v":42813},{"$f":"Índices!L756","v":0},{"$f":"Índices!M756","v":0},{"$f":"Índices!N756","v":1.3016245326220681},{"$f":"IF(AND(M466>=DATE(2015,3,2),M466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P466,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P466,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K757","v":42814},{"$f":"Índices!L757","v":"DIA ÚTIL"},{"$f":"Índices!M757","v":4.5512999999999998E-2},{"$f":"Índices!N757","v":1.3022169409956004},{"$f":"IF(AND(M467>=DATE(2015,3,2),M467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P467,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P467,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K758","v":42815},{"$f":"Índices!L758","v":"DIA ÚTIL"},{"$f":"Índices!M758","v":4.5512999999999998E-2},{"$f":"Índices!N758","v":1.3028096189919556},{"$f":"IF(AND(M468>=DATE(2015,3,2),M468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P468,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P468,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K759","v":42816},{"$f":"Índices!L759","v":"DIA ÚTIL"},{"$f":"Índices!M759","v":4.5512999999999998E-2},{"$f":"Índices!N759","v":1.3034025667338474},{"$f":"IF(AND(M469>=DATE(2015,3,2),M469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P469,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P469,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K760","v":42817},{"$f":"Índices!L760","v":"DIA ÚTIL"},{"$f":"Índices!M760","v":4.5512999999999998E-2},{"$f":"Índices!N760","v":1.3039957843440448},{"$f":"IF(AND(M470>=DATE(2015,3,2),M470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P470,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P470,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K761","v":42818},{"$f":"Índices!L761","v":"DIA ÚTIL"},{"$f":"Índices!M761","v":4.5512999999999998E-2},{"$f":"Índices!N761","v":1.3045892719453733},{"$f":"IF(AND(M471>=DATE(2015,3,2),M471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P471,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P471,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K762","v":42819},{"$f":"Índices!L762","v":0},{"$f":"Índices!M762","v":0},{"$f":"Índices!N762","v":1.3045892719453733},{"$f":"IF(AND(M472>=DATE(2015,3,2),M472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P472,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P472,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K763","v":42820},{"$f":"Índices!L763","v":0},{"$f":"Índices!M763","v":0},{"$f":"Índices!N763","v":1.3045892719453733},{"$f":"IF(AND(M473>=DATE(2015,3,2),M473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P473,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P473,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K764","v":42821},{"$f":"Índices!L764","v":"DIA ÚTIL"},{"$f":"Índices!M764","v":4.5512999999999998E-2},{"$f":"Índices!N764","v":1.3051830296607139},{"$f":"IF(AND(M474>=DATE(2015,3,2),M474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P474,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P474,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K765","v":42822},{"$f":"Índices!L765","v":"DIA ÚTIL"},{"$f":"Índices!M765","v":4.5512999999999998E-2},{"$f":"Índices!N765","v":1.3057770576130032},{"$f":"IF(AND(M475>=DATE(2015,3,2),M475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P475,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P475,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K766","v":42823},{"$f":"Índices!L766","v":"DIA ÚTIL"},{"$f":"Índices!M766","v":4.5512999999999998E-2},{"$f":"Índices!N766","v":1.3063713559252346},{"$f":"IF(AND(M476>=DATE(2015,3,2),M476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P476,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P476,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K767","v":42824},{"$f":"Índices!L767","v":"DIA ÚTIL"},{"$f":"Índices!M767","v":4.5512999999999998E-2},{"$f":"Índices!N767","v":1.3069659247204568},{"$f":"IF(AND(M477>=DATE(2015,3,2),M477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P477,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P477,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K768","v":42825},{"$f":"Índices!L768","v":"DIA ÚTIL"},{"$f":"Índices!M768","v":4.5512999999999998E-2},{"$f":"Índices!N768","v":1.3075607641217748},{"$f":"IF(AND(M478>=DATE(2015,3,2),M478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P478,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P478,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K769","v":42826},{"$f":"Índices!L769","v":0},{"$f":"Índices!M769","v":0},{"$f":"Índices!N769","v":1.3075607641217748},{"$f":"IF(AND(M479>=DATE(2015,3,2),M479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P479,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K770","v":42827},{"$f":"Índices!L770","v":0},{"$f":"Índices!M770","v":0},{"$f":"Índices!N770","v":1.3075607641217748},{"$f":"IF(AND(M480>=DATE(2015,3,2),M480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P480,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K771","v":42828},{"$f":"Índices!L771","v":"DIA ÚTIL"},{"$f":"Índices!M771","v":4.5512999999999998E-2},{"$f":"Índices!N771","v":1.3081558742523496},{"$f":"IF(AND(M481>=DATE(2015,3,2),M481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P481,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K772","v":42829},{"$f":"Índices!L772","v":"DIA ÚTIL"},{"$f":"Índices!M772","v":4.5512999999999998E-2},{"$f":"Índices!N772","v":1.3087512552353979},{"$f":"IF(AND(M482>=DATE(2015,3,2),M482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P482,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K773","v":42830},{"$f":"Índices!L773","v":"DIA ÚTIL"},{"$f":"Índices!M773","v":4.5512999999999998E-2},{"$f":"Índices!N773","v":1.3093469071941932},{"$f":"IF(AND(M483>=DATE(2015,3,2),M483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P483,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K774","v":42831},{"$f":"Índices!L774","v":"DIA ÚTIL"},{"$f":"Índices!M774","v":4.5512999999999998E-2},{"$f":"Índices!N774","v":1.3099428302520644},{"$f":"IF(AND(M484>=DATE(2015,3,2),M484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P484,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K775","v":42832},{"$f":"Índices!L775","v":"DIA ÚTIL"},{"$f":"Índices!M775","v":4.5512999999999998E-2},{"$f":"Índices!N775","v":1.3105390245323969},{"$f":"IF(AND(M485>=DATE(2015,3,2),M485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P485,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K776","v":42833},{"$f":"Índices!L776","v":0},{"$f":"Índices!M776","v":0},{"$f":"Índices!N776","v":1.3105390245323969},{"$f":"IF(AND(M486>=DATE(2015,3,2),M486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P486,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K777","v":42834},{"$f":"Índices!L777","v":0},{"$f":"Índices!M777","v":0},{"$f":"Índices!N777","v":1.3105390245323969},{"$f":"IF(AND(M487>=DATE(2015,3,2),M487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P487,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K778","v":42835},{"$f":"Índices!L778","v":"DIA ÚTIL"},{"$f":"Índices!M778","v":4.5512999999999998E-2},{"$f":"Índices!N778","v":1.3111354901586323},{"$f":"IF(AND(M488>=DATE(2015,3,2),M488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P488,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K779","v":42836},{"$f":"Índices!L779","v":"DIA ÚTIL"},{"$f":"Índices!M779","v":4.5512999999999998E-2},{"$f":"Índices!N779","v":1.3117322272542682},{"$f":"IF(AND(M489>=DATE(2015,3,2),M489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P489,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K780","v":42837},{"$f":"Índices!L780","v":"DIA ÚTIL"},{"$f":"Índices!M780","v":4.5512999999999998E-2},{"$f":"Índices!N780","v":1.3123292359428584},{"$f":"IF(AND(M490>=DATE(2015,3,2),M490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P490,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K781","v":42838},{"$f":"Índices!L781","v":"DIA ÚTIL"},{"$f":"Índices!M781","v":4.1957000000000001E-2},{"$f":"Índices!N781","v":1.3128798499203831},{"$f":"IF(AND(M491>=DATE(2015,3,2),M491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P491,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K782","v":42839},{"$f":"Índices!L782","v":0},{"$f":"Índices!M782","v":0},{"$f":"Índices!N782","v":1.3128798499203831},{"$f":"IF(AND(M492>=DATE(2015,3,2),M492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P492,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K783","v":42840},{"$f":"Índices!L783","v":0},{"$f":"Índices!M783","v":0},{"$f":"Índices!N783","v":1.3128798499203831},{"$f":"IF(AND(M493>=DATE(2015,3,2),M493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P493,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K784","v":42841},{"$f":"Índices!L784","v":0},{"$f":"Índices!M784","v":0},{"$f":"Índices!N784","v":1.3128798499203831},{"$f":"IF(AND(M494>=DATE(2015,3,2),M494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P494,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K785","v":42842},{"$f":"Índices!L785","v":"DIA ÚTIL"},{"$f":"Índices!M785","v":4.1957000000000001E-2},{"$f":"Índices!N785","v":1.3134306949190142},{"$f":"IF(AND(M495>=DATE(2015,3,2),M495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P495,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K786","v":42843},{"$f":"Índices!L786","v":"DIA ÚTIL"},{"$f":"Índices!M786","v":4.1957000000000001E-2},{"$f":"Índices!N786","v":1.3139817710356814},{"$f":"IF(AND(M496>=DATE(2015,3,2),M496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P496,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K787","v":42844},{"$f":"Índices!L787","v":"DIA ÚTIL"},{"$f":"Índices!M787","v":4.1957000000000001E-2},{"$f":"Índices!N787","v":1.3145330783673548},{"$f":"IF(AND(M497>=DATE(2015,3,2),M497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P497,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K788","v":42845},{"$f":"Índices!L788","v":"DIA ÚTIL"},{"$f":"Índices!M788","v":4.1957000000000001E-2},{"$f":"Índices!N788","v":1.3150846170110455},{"$f":"IF(AND(M498>=DATE(2015,3,2),M498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P498,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K789","v":42846},{"$f":"Índices!L789","v":0},{"$f":"Índices!M789","v":0},{"$f":"Índices!N789","v":1.3150846170110455},{"$f":"IF(AND(M499>=DATE(2015,3,2),M499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P499,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K790","v":42847},{"$f":"Índices!L790","v":0},{"$f":"Índices!M790","v":0},{"$f":"Índices!N790","v":1.3150846170110455},{"$f":"IF(AND(M500>=DATE(2015,3,2),M500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P500,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K791","v":42848},{"$f":"Índices!L791","v":0},{"$f":"Índices!M791","v":0},{"$f":"Índices!N791","v":1.3150846170110455},{"$f":"IF(AND(M501>=DATE(2015,3,2),M501<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P501,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M501>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M501<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P501,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K792","v":42849},{"$f":"Índices!L792","v":"DIA ÚTIL"},{"$f":"Índices!M792","v":4.1957000000000001E-2},{"$f":"Índices!N792","v":1.3156363870638048},{"$f":"IF(AND(M502>=DATE(2015,3,2),M502<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P502,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M502>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M502<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P502,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K793","v":42850},{"$f":"Índices!L793","v":"DIA ÚTIL"},{"$f":"Índices!M793","v":4.1957000000000001E-2},{"$f":"Índices!N793","v":1.3161883886227252},{"$f":"IF(AND(M503>=DATE(2015,3,2),M503<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P503,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M503>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M503<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P503,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K794","v":42851},{"$f":"Índices!L794","v":"DIA ÚTIL"},{"$f":"Índices!M794","v":4.1957000000000001E-2},{"$f":"Índices!N794","v":1.3167406217849398},{"$f":"IF(AND(M504>=DATE(2015,3,2),M504<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P504,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M504>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M504<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P504,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K795","v":42852},{"$f":"Índices!L795","v":"DIA ÚTIL"},{"$f":"Índices!M795","v":4.1957000000000001E-2},{"$f":"Índices!N795","v":1.3172930866476222},{"$f":"IF(AND(M505>=DATE(2015,3,2),M505<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P505,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M505>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M505<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P505,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K796","v":42853},{"$f":"Índices!L796","v":"DIA ÚTIL"},{"$f":"Índices!M796","v":4.1957000000000001E-2},{"$f":"Índices!N796","v":1.3178457833079871},{"$f":"IF(AND(M506>=DATE(2015,3,2),M506<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P506,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M506>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M506<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P506,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K797","v":42854},{"$f":"Índices!L797","v":0},{"$f":"Índices!M797","v":0},{"$f":"Índices!N797","v":1.3178457833079871},{"$f":"IF(AND(M507>=DATE(2015,3,2),M507<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P507,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M507>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M507<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P507,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K798","v":42855},{"$f":"Índices!L798","v":0},{"$f":"Índices!M798","v":0},{"$f":"Índices!N798","v":1.3178457833079871},{"$f":"IF(AND(M508>=DATE(2015,3,2),M508<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P508,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M508>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M508<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P508,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K799","v":42856},{"$f":"Índices!L799","v":0},{"$f":"Índices!M799","v":0},{"$f":"Índices!N799","v":1.3178457833079871},{"$f":"IF(AND(M509>=DATE(2015,3,2),M509<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P509,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M509>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M509<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P509,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K800","v":42857},{"$f":"Índices!L800","v":"DIA ÚTIL"},{"$f":"Índices!M800","v":4.1957000000000001E-2},{"$f":"Índices!N800","v":1.3183987118632896},{"$f":"IF(AND(M510>=DATE(2015,3,2),M510<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P510,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M510>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M510<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P510,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K801","v":42858},{"$f":"Índices!L801","v":"DIA ÚTIL"},{"$f":"Índices!M801","v":4.1957000000000001E-2},{"$f":"Índices!N801","v":1.3189518724108262},{"$f":"IF(AND(M511>=DATE(2015,3,2),M511<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P511,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M511>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M511<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P511,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K802","v":42859},{"$f":"Índices!L802","v":"DIA ÚTIL"},{"$f":"Índices!M802","v":4.1957000000000001E-2},{"$f":"Índices!N802","v":1.3195052650479338},{"$f":"IF(AND(M512>=DATE(2015,3,2),M512<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P512,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M512>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M512<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P512,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K803","v":42860},{"$f":"Índices!L803","v":"DIA ÚTIL"},{"$f":"Índices!M803","v":4.1957000000000001E-2},{"$f":"Índices!N803","v":1.32005888987199},{"$f":"IF(AND(M513>=DATE(2015,3,2),M513<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P513,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M513>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M513<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P513,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K804","v":42861},{"$f":"Índices!L804","v":0},{"$f":"Índices!M804","v":0},{"$f":"Índices!N804","v":1.32005888987199},{"$f":"IF(AND(M514>=DATE(2015,3,2),M514<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P514,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M514>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M514<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P514,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K805","v":42862},{"$f":"Índices!L805","v":0},{"$f":"Índices!M805","v":0},{"$f":"Índices!N805","v":1.32005888987199},{"$f":"IF(AND(M515>=DATE(2015,3,2),M515<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P515,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M515>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M515<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P515,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K806","v":42863},{"$f":"Índices!L806","v":"DIA ÚTIL"},{"$f":"Índices!M806","v":4.1957000000000001E-2},{"$f":"Índices!N806","v":1.3206127469804136},{"$f":"IF(AND(M516>=DATE(2015,3,2),M516<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P516,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M516>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M516<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P516,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K807","v":42864},{"$f":"Índices!L807","v":"DIA ÚTIL"},{"$f":"Índices!M807","v":4.1957000000000001E-2},{"$f":"Índices!N807","v":1.3211668364706644},{"$f":"IF(AND(M517>=DATE(2015,3,2),M517<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P517,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M517>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M517<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P517,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K808","v":42865},{"$f":"Índices!L808","v":"DIA ÚTIL"},{"$f":"Índices!M808","v":4.1957000000000001E-2},{"$f":"Índices!N808","v":1.3217211584402424},{"$f":"IF(AND(M518>=DATE(2015,3,2),M518<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P518,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M518>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M518<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P518,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K809","v":42866},{"$f":"Índices!L809","v":"DIA ÚTIL"},{"$f":"Índices!M809","v":4.1957000000000001E-2},{"$f":"Índices!N809","v":1.3222757129866893},{"$f":"IF(AND(M519>=DATE(2015,3,2),M519<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P519,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M519>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M519<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P519,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K810","v":42867},{"$f":"Índices!L810","v":"DIA ÚTIL"},{"$f":"Índices!M810","v":4.1957000000000001E-2},{"$f":"Índices!N810","v":1.3228305002075873},{"$f":"IF(AND(M520>=DATE(2015,3,2),M520<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P520,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M520>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M520<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P520,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K811","v":42868},{"$f":"Índices!L811","v":0},{"$f":"Índices!M811","v":0},{"$f":"Índices!N811","v":1.3228305002075873},{"$f":"IF(AND(M521>=DATE(2015,3,2),M521<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P521,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M521>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M521<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P521,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K812","v":42869},{"$f":"Índices!L812","v":0},{"$f":"Índices!M812","v":0},{"$f":"Índices!N812","v":1.3228305002075873},{"$f":"IF(AND(M522>=DATE(2015,3,2),M522<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P522,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M522>=$C$4,M522<$C$6),$C$7/P522,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M522>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M522<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P522,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K813","v":42870},{"$f":"Índices!L813","v":"DIA ÚTIL"},{"$f":"Índices!M813","v":4.1957000000000001E-2},{"$f":"Índices!N813","v":1.3233855202005596},{"$f":"IF(AND(M523>=DATE(2015,3,2),M523<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P523,0)","v":0},{"$f":"IF(AND(M523>=$C$3,M523<$C$5),$C$7/P523,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M523>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M523<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P523,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K814","v":42871},{"$f":"Índices!L814","v":"DIA ÚTIL"},{"$f":"Índices!M814","v":4.1957000000000001E-2},{"$f":"Índices!N814","v":1.3239407730632702},{"$f":"IF(AND(M524>=DATE(2015,3,2),M524<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P524,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M524>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M524<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P524,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K815","v":42872},{"$f":"Índices!L815","v":"DIA ÚTIL"},{"$f":"Índices!M815","v":4.1957000000000001E-2},{"$f":"Índices!N815","v":1.3244962588934244},{"$f":"IF(AND(M525>=DATE(2015,3,2),M525<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P525,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M525>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M525<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P525,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K816","v":42873},{"$f":"Índices!L816","v":"DIA ÚTIL"},{"$f":"Índices!M816","v":4.1957000000000001E-2},{"$f":"Índices!N816","v":1.3250519777887684},{"$f":"IF(AND(M526>=DATE(2015,3,2),M526<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P526,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M526>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M526<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P526,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K817","v":42874},{"$f":"Índices!L817","v":"DIA ÚTIL"},{"$f":"Índices!M817","v":4.1957000000000001E-2},{"$f":"Índices!N817","v":1.3256079298470893},{"$f":"IF(AND(M527>=DATE(2015,3,2),M527<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P527,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M527>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M527<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P527,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K818","v":42875},{"$f":"Índices!L818","v":0},{"$f":"Índices!M818","v":0},{"$f":"Índices!N818","v":1.3256079298470893},{"$f":"IF(AND(M528>=DATE(2015,3,2),M528<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P528,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M528>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M528<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P528,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K819","v":42876},{"$f":"Índices!L819","v":0},{"$f":"Índices!M819","v":0},{"$f":"Índices!N819","v":1.3256079298470893},{"$f":"IF(AND(M529>=DATE(2015,3,2),M529<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P529,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M529>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M529<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P529,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K820","v":42877},{"$f":"Índices!L820","v":"DIA ÚTIL"},{"$f":"Índices!M820","v":4.1957000000000001E-2},{"$f":"Índices!N820","v":1.3261641151662154},{"$f":"IF(AND(M530>=DATE(2015,3,2),M530<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P530,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M530>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M530<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P530,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K821","v":42878},{"$f":"Índices!L821","v":"DIA ÚTIL"},{"$f":"Índices!M821","v":4.1957000000000001E-2},{"$f":"Índices!N821","v":1.3267205338440158},{"$f":"IF(AND(M531>=DATE(2015,3,2),M531<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P531,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M531>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M531<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P531,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K822","v":42879},{"$f":"Índices!L822","v":"DIA ÚTIL"},{"$f":"Índices!M822","v":4.1957000000000001E-2},{"$f":"Índices!N822","v":1.3272771859784007},{"$f":"IF(AND(M532>=DATE(2015,3,2),M532<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P532,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M532>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M532<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P532,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K823","v":42880},{"$f":"Índices!L823","v":"DIA ÚTIL"},{"$f":"Índices!M823","v":4.1957000000000001E-2},{"$f":"Índices!N823","v":1.3278340716673218},{"$f":"IF(AND(M533>=DATE(2015,3,2),M533<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P533,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M533>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M533<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P533,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K824","v":42881},{"$f":"Índices!L824","v":"DIA ÚTIL"},{"$f":"Índices!M824","v":4.1957000000000001E-2},{"$f":"Índices!N824","v":1.3283911910087713},{"$f":"IF(AND(M534>=DATE(2015,3,2),M534<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P534,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M534>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M534<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P534,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K825","v":42882},{"$f":"Índices!L825","v":0},{"$f":"Índices!M825","v":0},{"$f":"Índices!N825","v":1.3283911910087713},{"$f":"IF(AND(M535>=DATE(2015,3,2),M535<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P535,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M535>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M535<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P535,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K826","v":42883},{"$f":"Índices!L826","v":0},{"$f":"Índices!M826","v":0},{"$f":"Índices!N826","v":1.3283911910087713},{"$f":"IF(AND(M536>=DATE(2015,3,2),M536<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P536,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M536>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M536<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P536,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K827","v":42884},{"$f":"Índices!L827","v":"DIA ÚTIL"},{"$f":"Índices!M827","v":4.1957000000000001E-2},{"$f":"Índices!N827","v":1.3289485441007829},{"$f":"IF(AND(M537>=DATE(2015,3,2),M537<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P537,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M537>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M537<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P537,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K828","v":42885},{"$f":"Índices!L828","v":"DIA ÚTIL"},{"$f":"Índices!M828","v":4.1957000000000001E-2},{"$f":"Índices!N828","v":1.3295061310414313},{"$f":"IF(AND(M538>=DATE(2015,3,2),M538<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P538,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M538>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M538<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P538,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K829","v":42886},{"$f":"Índices!L829","v":"DIA ÚTIL"},{"$f":"Índices!M829","v":4.1957000000000001E-2},{"$f":"Índices!N829","v":1.3300639519288324},{"$f":"IF(AND(M539>=DATE(2015,3,2),M539<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P539,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M539>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M539<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P539,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K830","v":42887},{"$f":"Índices!L830","v":"DIA ÚTIL"},{"$f":"Índices!M830","v":3.8370000000000001E-2},{"$f":"Índices!N830","v":1.3305742974671875},{"$f":"IF(AND(M540>=DATE(2015,3,2),M540<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P540,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M540>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M540<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P540,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K831","v":42888},{"$f":"Índices!L831","v":"DIA ÚTIL"},{"$f":"Índices!M831","v":3.8370000000000001E-2},{"$f":"Índices!N831","v":1.3310848388251255},{"$f":"IF(AND(M541>=DATE(2015,3,2),M541<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P541,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M541>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M541<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P541,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K832","v":42889},{"$f":"Índices!L832","v":0},{"$f":"Índices!M832","v":0},{"$f":"Índices!N832","v":1.3310848388251255},{"$f":"IF(AND(M542>=DATE(2015,3,2),M542<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P542,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M542>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M542<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P542,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K833","v":42890},{"$f":"Índices!L833","v":0},{"$f":"Índices!M833","v":0},{"$f":"Índices!N833","v":1.3310848388251255},{"$f":"IF(AND(M543>=DATE(2015,3,2),M543<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P543,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M543>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M543<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P543,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K834","v":42891},{"$f":"Índices!L834","v":"DIA ÚTIL"},{"$f":"Índices!M834","v":3.8370000000000001E-2},{"$f":"Índices!N834","v":1.3315955760777827},{"$f":"IF(AND(M544>=DATE(2015,3,2),M544<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P544,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M544>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M544<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P544,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K835","v":42892},{"$f":"Índices!L835","v":"DIA ÚTIL"},{"$f":"Índices!M835","v":3.8370000000000001E-2},{"$f":"Índices!N835","v":1.3321065093003237},{"$f":"IF(AND(M545>=DATE(2015,3,2),M545<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P545,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M545>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M545<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P545,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K836","v":42893},{"$f":"Índices!L836","v":"DIA ÚTIL"},{"$f":"Índices!M836","v":3.8370000000000001E-2},{"$f":"Índices!N836","v":1.3326176385679422},{"$f":"IF(AND(M546>=DATE(2015,3,2),M546<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P546,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M546>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M546<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P546,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K837","v":42894},{"$f":"Índices!L837","v":"DIA ÚTIL"},{"$f":"Índices!M837","v":3.8370000000000001E-2},{"$f":"Índices!N837","v":1.3331289639558608},{"$f":"IF(AND(M547>=DATE(2015,3,2),M547<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P547,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M547>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M547<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P547,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K838","v":42895},{"$f":"Índices!L838","v":"DIA ÚTIL"},{"$f":"Índices!M838","v":3.8370000000000001E-2},{"$f":"Índices!N838","v":1.3336404855393307},{"$f":"IF(AND(M548>=DATE(2015,3,2),M548<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P548,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M548>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M548<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P548,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K839","v":42896},{"$f":"Índices!L839","v":0},{"$f":"Índices!M839","v":0},{"$f":"Índices!N839","v":1.3336404855393307},{"$f":"IF(AND(M549>=DATE(2015,3,2),M549<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P549,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M549>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M549<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P549,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K840","v":42897},{"$f":"Índices!L840","v":0},{"$f":"Índices!M840","v":0},{"$f":"Índices!N840","v":1.3336404855393307},{"$f":"IF(AND(M550>=DATE(2015,3,2),M550<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P550,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M550>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M550<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P550,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K841","v":42898},{"$f":"Índices!L841","v":"DIA ÚTIL"},{"$f":"Índices!M841","v":3.8370000000000001E-2},{"$f":"Índices!N841","v":1.3341522033936322},{"$f":"IF(AND(M551>=DATE(2015,3,2),M551<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P551,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M551>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M551<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P551,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K842","v":42899},{"$f":"Índices!L842","v":"DIA ÚTIL"},{"$f":"Índices!M842","v":3.8370000000000001E-2},{"$f":"Índices!N842","v":1.3346641175940743},{"$f":"IF(AND(M552>=DATE(2015,3,2),M552<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P552,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M552>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M552<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P552,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K843","v":42900},{"$f":"Índices!L843","v":"DIA ÚTIL"},{"$f":"Índices!M843","v":3.8370000000000001E-2},{"$f":"Índices!N843","v":1.3351762282159951},{"$f":"IF(AND(M553>=DATE(2015,3,2),M553<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P553,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M553>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M553<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P553,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K844","v":42901},{"$f":"Índices!L844","v":0},{"$f":"Índices!M844","v":0},{"$f":"Índices!N844","v":1.3351762282159951},{"$f":"IF(AND(M554>=DATE(2015,3,2),M554<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P554,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M554>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M554<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P554,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K845","v":42902},{"$f":"Índices!L845","v":"DIA ÚTIL"},{"$f":"Índices!M845","v":3.8370000000000001E-2},{"$f":"Índices!N845","v":1.3356885353347616},{"$f":"IF(AND(M555>=DATE(2015,3,2),M555<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P555,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M555>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M555<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P555,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K846","v":42903},{"$f":"Índices!L846","v":0},{"$f":"Índices!M846","v":0},{"$f":"Índices!N846","v":1.3356885353347616},{"$f":"IF(AND(M556>=DATE(2015,3,2),M556<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P556,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M556>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M556<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P556,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K847","v":42904},{"$f":"Índices!L847","v":0},{"$f":"Índices!M847","v":0},{"$f":"Índices!N847","v":1.3356885353347616},{"$f":"IF(AND(M557>=DATE(2015,3,2),M557<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P557,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M557>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M557<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P557,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K848","v":42905},{"$f":"Índices!L848","v":"DIA ÚTIL"},{"$f":"Índices!M848","v":3.8370000000000001E-2},{"$f":"Índices!N848","v":1.3362010390257695},{"$f":"IF(AND(M558>=DATE(2015,3,2),M558<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P558,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M558>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M558<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P558,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K849","v":42906},{"$f":"Índices!L849","v":"DIA ÚTIL"},{"$f":"Índices!M849","v":3.8370000000000001E-2},{"$f":"Índices!N849","v":1.3367137393644437},{"$f":"IF(AND(M559>=DATE(2015,3,2),M559<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P559,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M559>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M559<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P559,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K850","v":42907},{"$f":"Índices!L850","v":"DIA ÚTIL"},{"$f":"Índices!M850","v":3.8370000000000001E-2},{"$f":"Índices!N850","v":1.3372266364262377},{"$f":"IF(AND(M560>=DATE(2015,3,2),M560<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P560,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M560>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M560<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P560,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K851","v":42908},{"$f":"Índices!L851","v":"DIA ÚTIL"},{"$f":"Índices!M851","v":3.8370000000000001E-2},{"$f":"Índices!N851","v":1.3377397302866345},{"$f":"IF(AND(M561>=DATE(2015,3,2),M561<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P561,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M561>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M561<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P561,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K852","v":42909},{"$f":"Índices!L852","v":"DIA ÚTIL"},{"$f":"Índices!M852","v":3.8370000000000001E-2},{"$f":"Índices!N852","v":1.3382530210211454},{"$f":"IF(AND(M562>=DATE(2015,3,2),M562<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P562,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M562>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M562<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P562,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K853","v":42910},{"$f":"Índices!L853","v":0},{"$f":"Índices!M853","v":0},{"$f":"Índices!N853","v":1.3382530210211454},{"$f":"IF(AND(M563>=DATE(2015,3,2),M563<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P563,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M563>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M563<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P563,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K854","v":42911},{"$f":"Índices!L854","v":0},{"$f":"Índices!M854","v":0},{"$f":"Índices!N854","v":1.3382530210211454},{"$f":"IF(AND(M564>=DATE(2015,3,2),M564<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P564,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M564>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M564<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P564,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K855","v":42912},{"$f":"Índices!L855","v":"DIA ÚTIL"},{"$f":"Índices!M855","v":3.8370000000000001E-2},{"$f":"Índices!N855","v":1.3387665087053111},{"$f":"IF(AND(M565>=DATE(2015,3,2),M565<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P565,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M565>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M565<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P565,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K856","v":42913},{"$f":"Índices!L856","v":"DIA ÚTIL"},{"$f":"Índices!M856","v":3.8370000000000001E-2},{"$f":"Índices!N856","v":1.3392801934147014},{"$f":"IF(AND(M566>=DATE(2015,3,2),M566<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P566,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M566>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M566<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P566,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K857","v":42914},{"$f":"Índices!L857","v":"DIA ÚTIL"},{"$f":"Índices!M857","v":3.8370000000000001E-2},{"$f":"Índices!N857","v":1.3397940752249147},{"$f":"IF(AND(M567>=DATE(2015,3,2),M567<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P567,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M567>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M567<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P567,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K858","v":42915},{"$f":"Índices!L858","v":"DIA ÚTIL"},{"$f":"Índices!M858","v":3.8370000000000001E-2},{"$f":"Índices!N858","v":1.3403081542115785},{"$f":"IF(AND(M568>=DATE(2015,3,2),M568<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P568,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M568>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M568<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P568,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K859","v":42916},{"$f":"Índices!L859","v":"DIA ÚTIL"},{"$f":"Índices!M859","v":3.8370000000000001E-2},{"$f":"Índices!N859","v":1.3408224304503493},{"$f":"IF(AND(M569>=DATE(2015,3,2),M569<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P569,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M569>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M569<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P569,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K860","v":42917},{"$f":"Índices!L860","v":0},{"$f":"Índices!M860","v":0},{"$f":"Índices!N860","v":1.3408224304503493},{"$f":"IF(AND(M570>=DATE(2015,3,2),M570<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P570,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M570>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M570<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P570,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K861","v":42918},{"$f":"Índices!L861","v":0},{"$f":"Índices!M861","v":0},{"$f":"Índices!N861","v":1.3408224304503493},{"$f":"IF(AND(M571>=DATE(2015,3,2),M571<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P571,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M571>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M571<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P571,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K862","v":42919},{"$f":"Índices!L862","v":"DIA ÚTIL"},{"$f":"Índices!M862","v":3.8370000000000001E-2},{"$f":"Índices!N862","v":1.3413369040169132},{"$f":"IF(AND(M572>=DATE(2015,3,2),M572<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P572,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M572>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M572<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P572,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K863","v":42920},{"$f":"Índices!L863","v":"DIA ÚTIL"},{"$f":"Índices!M863","v":3.8370000000000001E-2},{"$f":"Índices!N863","v":1.3418515749869844},{"$f":"IF(AND(M573>=DATE(2015,3,2),M573<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P573,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M573>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M573<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P573,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K864","v":42921},{"$f":"Índices!L864","v":"DIA ÚTIL"},{"$f":"Índices!M864","v":3.8370000000000001E-2},{"$f":"Índices!N864","v":1.342366443436307},{"$f":"IF(AND(M574>=DATE(2015,3,2),M574<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P574,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M574>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M574<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P574,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K865","v":42922},{"$f":"Índices!L865","v":"DIA ÚTIL"},{"$f":"Índices!M865","v":3.8370000000000001E-2},{"$f":"Índices!N865","v":1.3428815094406534},{"$f":"IF(AND(M575>=DATE(2015,3,2),M575<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P575,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M575>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M575<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P575,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K866","v":42923},{"$f":"Índices!L866","v":"DIA ÚTIL"},{"$f":"Índices!M866","v":3.8370000000000001E-2},{"$f":"Índices!N866","v":1.3433967730758258},{"$f":"IF(AND(M576>=DATE(2015,3,2),M576<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P576,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M576>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M576<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P576,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K867","v":42924},{"$f":"Índices!L867","v":0},{"$f":"Índices!M867","v":0},{"$f":"Índices!N867","v":1.3433967730758258},{"$f":"IF(AND(M577>=DATE(2015,3,2),M577<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P577,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M577>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M577<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P577,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K868","v":42925},{"$f":"Índices!L868","v":0},{"$f":"Índices!M868","v":0},{"$f":"Índices!N868","v":1.3433967730758258},{"$f":"IF(AND(M578>=DATE(2015,3,2),M578<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P578,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M578>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M578<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P578,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K869","v":42926},{"$f":"Índices!L869","v":"DIA ÚTIL"},{"$f":"Índices!M869","v":3.8370000000000001E-2},{"$f":"Índices!N869","v":1.3439122344176551},{"$f":"IF(AND(M579>=DATE(2015,3,2),M579<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P579,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M579>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M579<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P579,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K870","v":42927},{"$f":"Índices!L870","v":"DIA ÚTIL"},{"$f":"Índices!M870","v":3.8370000000000001E-2},{"$f":"Índices!N870","v":1.3444278935420011},{"$f":"IF(AND(M580>=DATE(2015,3,2),M580<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P580,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M580>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M580<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P580,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K871","v":42928},{"$f":"Índices!L871","v":"DIA ÚTIL"},{"$f":"Índices!M871","v":3.8370000000000001E-2},{"$f":"Índices!N871","v":1.3449437505247532},{"$f":"IF(AND(M581>=DATE(2015,3,2),M581<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P581,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M581>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M581<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P581,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K872","v":42929},{"$f":"Índices!L872","v":"DIA ÚTIL"},{"$f":"Índices!M872","v":3.8370000000000001E-2},{"$f":"Índices!N872","v":1.3454598054418296},{"$f":"IF(AND(M582>=DATE(2015,3,2),M582<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P582,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M582>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M582<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P582,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K873","v":42930},{"$f":"Índices!L873","v":"DIA ÚTIL"},{"$f":"Índices!M873","v":3.8370000000000001E-2},{"$f":"Índices!N873","v":1.3459760583691776},{"$f":"IF(AND(M583>=DATE(2015,3,2),M583<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P583,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M583>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M583<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P583,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K874","v":42931},{"$f":"Índices!L874","v":0},{"$f":"Índices!M874","v":0},{"$f":"Índices!N874","v":1.3459760583691776},{"$f":"IF(AND(M584>=DATE(2015,3,2),M584<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P584,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M584>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M584<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P584,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K875","v":42932},{"$f":"Índices!L875","v":0},{"$f":"Índices!M875","v":0},{"$f":"Índices!N875","v":1.3459760583691776},{"$f":"IF(AND(M585>=DATE(2015,3,2),M585<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P585,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M585>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M585<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P585,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K876","v":42933},{"$f":"Índices!L876","v":"DIA ÚTIL"},{"$f":"Índices!M876","v":3.8370000000000001E-2},{"$f":"Índices!N876","v":1.3464925093827738},{"$f":"IF(AND(M586>=DATE(2015,3,2),M586<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P586,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M586>=$C$4,M586<$C$6),$C$7/P586,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M586>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M586<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P586,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K877","v":42934},{"$f":"Índices!L877","v":"DIA ÚTIL"},{"$f":"Índices!M877","v":3.8370000000000001E-2},{"$f":"Índices!N877","v":1.3470091585586239},{"$f":"IF(AND(M587>=DATE(2015,3,2),M587<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P587,0)","v":0},{"$f":"IF(AND(M587>=$C$3,M587<$C$5),$C$7/P587,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M587>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M587<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P587,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K878","v":42935},{"$f":"Índices!L878","v":"DIA ÚTIL"},{"$f":"Índices!M878","v":3.8370000000000001E-2},{"$f":"Índices!N878","v":1.3475260059727627},{"$f":"IF(AND(M588>=DATE(2015,3,2),M588<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P588,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M588>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M588<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P588,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K879","v":42936},{"$f":"Índices!L879","v":"DIA ÚTIL"},{"$f":"Índices!M879","v":3.8370000000000001E-2},{"$f":"Índices!N879","v":1.3480430517012545},{"$f":"IF(AND(M589>=DATE(2015,3,2),M589<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P589,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M589>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M589<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P589,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K880","v":42937},{"$f":"Índices!L880","v":"DIA ÚTIL"},{"$f":"Índices!M880","v":3.8370000000000001E-2},{"$f":"Índices!N880","v":1.3485602958201923},{"$f":"IF(AND(M590>=DATE(2015,3,2),M590<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P590,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M590>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M590<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P590,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K881","v":42938},{"$f":"Índices!L881","v":0},{"$f":"Índices!M881","v":0},{"$f":"Índices!N881","v":1.3485602958201923},{"$f":"IF(AND(M591>=DATE(2015,3,2),M591<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P591,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M591>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M591<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P591,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K882","v":42939},{"$f":"Índices!L882","v":0},{"$f":"Índices!M882","v":0},{"$f":"Índices!N882","v":1.3485602958201923},{"$f":"IF(AND(M592>=DATE(2015,3,2),M592<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P592,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M592>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M592<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P592,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K883","v":42940},{"$f":"Índices!L883","v":"DIA ÚTIL"},{"$f":"Índices!M883","v":3.8370000000000001E-2},{"$f":"Índices!N883","v":1.3490777384056984},{"$f":"IF(AND(M593>=DATE(2015,3,2),M593<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P593,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M593>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M593<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P593,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K884","v":42941},{"$f":"Índices!L884","v":"DIA ÚTIL"},{"$f":"Índices!M884","v":3.8370000000000001E-2},{"$f":"Índices!N884","v":1.3495953795339246},{"$f":"IF(AND(M594>=DATE(2015,3,2),M594<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P594,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M594>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M594<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P594,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K885","v":42942},{"$f":"Índices!L885","v":"DIA ÚTIL"},{"$f":"Índices!M885","v":3.8370000000000001E-2},{"$f":"Índices!N885","v":1.3501132192810517},{"$f":"IF(AND(M595>=DATE(2015,3,2),M595<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P595,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M595>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M595<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P595,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K886","v":42943},{"$f":"Índices!L886","v":"DIA ÚTIL"},{"$f":"Índices!M886","v":3.4749000000000002E-2},{"$f":"Índices!N886","v":1.3505823701236197},{"$f":"IF(AND(M596>=DATE(2015,3,2),M596<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P596,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M596>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M596<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P596,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K887","v":42944},{"$f":"Índices!L887","v":"DIA ÚTIL"},{"$f":"Índices!M887","v":3.4749000000000002E-2},{"$f":"Índices!N887","v":1.351051683991414},{"$f":"IF(AND(M597>=DATE(2015,3,2),M597<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P597,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M597>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M597<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P597,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K888","v":42945},{"$f":"Índices!L888","v":0},{"$f":"Índices!M888","v":0},{"$f":"Índices!N888","v":1.351051683991414},{"$f":"IF(AND(M598>=DATE(2015,3,2),M598<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P598,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M598>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M598<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P598,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K889","v":42946},{"$f":"Índices!L889","v":0},{"$f":"Índices!M889","v":0},{"$f":"Índices!N889","v":1.351051683991414},{"$f":"IF(AND(M599>=DATE(2015,3,2),M599<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P599,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M599>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M599<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P599,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K890","v":42947},{"$f":"Índices!L890","v":"DIA ÚTIL"},{"$f":"Índices!M890","v":3.4749000000000002E-2},{"$f":"Índices!N890","v":1.3515211609410842},{"$f":"IF(AND(M600>=DATE(2015,3,2),M600<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P600,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M600>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M600<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P600,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K891","v":42948},{"$f":"Índices!L891","v":"DIA ÚTIL"},{"$f":"Índices!M891","v":3.4749000000000002E-2},{"$f":"Índices!N891","v":1.3519908010292996},{"$f":"IF(AND(M601>=DATE(2015,3,2),M601<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P601,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M601>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M601<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P601,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K892","v":42949},{"$f":"Índices!L892","v":"DIA ÚTIL"},{"$f":"Índices!M892","v":3.4749000000000002E-2},{"$f":"Índices!N892","v":1.3524606043127492},{"$f":"IF(AND(M602>=DATE(2015,3,2),M602<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P602,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M602>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M602<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P602,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K893","v":42950},{"$f":"Índices!L893","v":"DIA ÚTIL"},{"$f":"Índices!M893","v":3.4749000000000002E-2},{"$f":"Índices!N893","v":1.3529305708481418},{"$f":"IF(AND(M603>=DATE(2015,3,2),M603<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P603,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M603>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M603<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P603,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K894","v":42951},{"$f":"Índices!L894","v":"DIA ÚTIL"},{"$f":"Índices!M894","v":3.4749000000000002E-2},{"$f":"Índices!N894","v":1.353400700692206},{"$f":"IF(AND(M604>=DATE(2015,3,2),M604<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P604,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M604>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M604<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P604,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K895","v":42952},{"$f":"Índices!L895","v":0},{"$f":"Índices!M895","v":0},{"$f":"Índices!N895","v":1.353400700692206},{"$f":"IF(AND(M605>=DATE(2015,3,2),M605<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P605,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M605>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M605<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P605,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K896","v":42953},{"$f":"Índices!L896","v":0},{"$f":"Índices!M896","v":0},{"$f":"Índices!N896","v":1.353400700692206},{"$f":"IF(AND(M606>=DATE(2015,3,2),M606<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P606,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M606>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M606<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P606,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K897","v":42954},{"$f":"Índices!L897","v":"DIA ÚTIL"},{"$f":"Índices!M897","v":3.4749000000000002E-2},{"$f":"Índices!N897","v":1.3538709939016895},{"$f":"IF(AND(M607>=DATE(2015,3,2),M607<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P607,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M607>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M607<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P607,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K898","v":42955},{"$f":"Índices!L898","v":"DIA ÚTIL"},{"$f":"Índices!M898","v":3.4749000000000002E-2},{"$f":"Índices!N898","v":1.3543414505333604},{"$f":"IF(AND(M608>=DATE(2015,3,2),M608<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P608,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M608>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M608<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P608,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K899","v":42956},{"$f":"Índices!L899","v":"DIA ÚTIL"},{"$f":"Índices!M899","v":3.4749000000000002E-2},{"$f":"Índices!N899","v":1.3548120706440063},{"$f":"IF(AND(M609>=DATE(2015,3,2),M609<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P609,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M609>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M609<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P609,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K900","v":42957},{"$f":"Índices!L900","v":"DIA ÚTIL"},{"$f":"Índices!M900","v":3.4749000000000002E-2},{"$f":"Índices!N900","v":1.3552828542904345},{"$f":"IF(AND(M610>=DATE(2015,3,2),M610<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P610,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M610>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M610<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P610,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K901","v":42958},{"$f":"Índices!L901","v":"DIA ÚTIL"},{"$f":"Índices!M901","v":3.4749000000000002E-2},{"$f":"Índices!N901","v":1.3557538015294719},{"$f":"IF(AND(M611>=DATE(2015,3,2),M611<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P611,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M611>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M611<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P611,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K902","v":42959},{"$f":"Índices!L902","v":0},{"$f":"Índices!M902","v":0},{"$f":"Índices!N902","v":1.3557538015294719},{"$f":"IF(AND(M612>=DATE(2015,3,2),M612<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P612,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M612>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M612<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P612,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K903","v":42960},{"$f":"Índices!L903","v":0},{"$f":"Índices!M903","v":0},{"$f":"Índices!N903","v":1.3557538015294719},{"$f":"IF(AND(M613>=DATE(2015,3,2),M613<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P613,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M613>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M613<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P613,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K904","v":42961},{"$f":"Índices!L904","v":"DIA ÚTIL"},{"$f":"Índices!M904","v":3.4749000000000002E-2},{"$f":"Índices!N904","v":1.3562249124179653},{"$f":"IF(AND(M614>=DATE(2015,3,2),M614<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P614,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M614>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M614<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P614,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K905","v":42962},{"$f":"Índices!L905","v":"DIA ÚTIL"},{"$f":"Índices!M905","v":3.4749000000000002E-2},{"$f":"Índices!N905","v":1.3566961870127814},{"$f":"IF(AND(M615>=DATE(2015,3,2),M615<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P615,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M615>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M615<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P615,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K906","v":42963},{"$f":"Índices!L906","v":"DIA ÚTIL"},{"$f":"Índices!M906","v":3.4749000000000002E-2},{"$f":"Índices!N906","v":1.3571676253708065},{"$f":"IF(AND(M616>=DATE(2015,3,2),M616<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P616,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M616>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M616<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P616,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K907","v":42964},{"$f":"Índices!L907","v":"DIA ÚTIL"},{"$f":"Índices!M907","v":3.4749000000000002E-2},{"$f":"Índices!N907","v":1.3576392275489466},{"$f":"IF(AND(M617>=DATE(2015,3,2),M617<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P617,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M617>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M617<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P617,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K908","v":42965},{"$f":"Índices!L908","v":"DIA ÚTIL"},{"$f":"Índices!M908","v":3.4749000000000002E-2},{"$f":"Índices!N908","v":1.3581109936041276},{"$f":"IF(AND(M618>=DATE(2015,3,2),M618<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P618,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M618>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M618<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P618,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K909","v":42966},{"$f":"Índices!L909","v":0},{"$f":"Índices!M909","v":0},{"$f":"Índices!N909","v":1.3581109936041276},{"$f":"IF(AND(M619>=DATE(2015,3,2),M619<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P619,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M619>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M619<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P619,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K910","v":42967},{"$f":"Índices!L910","v":0},{"$f":"Índices!M910","v":0},{"$f":"Índices!N910","v":1.3581109936041276},{"$f":"IF(AND(M620>=DATE(2015,3,2),M620<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P620,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M620>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M620<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P620,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K911","v":42968},{"$f":"Índices!L911","v":"DIA ÚTIL"},{"$f":"Índices!M911","v":3.4749000000000002E-2},{"$f":"Índices!N911","v":1.3585829235932951},{"$f":"IF(AND(M621>=DATE(2015,3,2),M621<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P621,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M621>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M621<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P621,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K912","v":42969},{"$f":"Índices!L912","v":"DIA ÚTIL"},{"$f":"Índices!M912","v":3.4749000000000002E-2},{"$f":"Índices!N912","v":1.3590550175734146},{"$f":"IF(AND(M622>=DATE(2015,3,2),M622<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P622,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M622>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M622<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P622,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K913","v":42970},{"$f":"Índices!L913","v":"DIA ÚTIL"},{"$f":"Índices!M913","v":3.4749000000000002E-2},{"$f":"Índices!N913","v":1.3595272756014711},{"$f":"IF(AND(M623>=DATE(2015,3,2),M623<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P623,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M623>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M623<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P623,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K914","v":42971},{"$f":"Índices!L914","v":"DIA ÚTIL"},{"$f":"Índices!M914","v":3.4749000000000002E-2},{"$f":"Índices!N914","v":1.3599996977344699},{"$f":"IF(AND(M624>=DATE(2015,3,2),M624<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P624,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M624>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M624<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P624,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K915","v":42972},{"$f":"Índices!L915","v":"DIA ÚTIL"},{"$f":"Índices!M915","v":3.4749000000000002E-2},{"$f":"Índices!N915","v":1.3604722840294357},{"$f":"IF(AND(M625>=DATE(2015,3,2),M625<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P625,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M625>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M625<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P625,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K916","v":42973},{"$f":"Índices!L916","v":0},{"$f":"Índices!M916","v":0},{"$f":"Índices!N916","v":1.3604722840294357},{"$f":"IF(AND(M626>=DATE(2015,3,2),M626<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P626,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M626>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M626<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P626,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K917","v":42974},{"$f":"Índices!L917","v":0},{"$f":"Índices!M917","v":0},{"$f":"Índices!N917","v":1.3604722840294357},{"$f":"IF(AND(M627>=DATE(2015,3,2),M627<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P627,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M627>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M627<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P627,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K918","v":42975},{"$f":"Índices!L918","v":"DIA ÚTIL"},{"$f":"Índices!M918","v":3.4749000000000002E-2},{"$f":"Índices!N918","v":1.3609450345434131},{"$f":"IF(AND(M628>=DATE(2015,3,2),M628<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P628,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M628>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M628<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P628,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K919","v":42976},{"$f":"Índices!L919","v":"DIA ÚTIL"},{"$f":"Índices!M919","v":3.4749000000000002E-2},{"$f":"Índices!N919","v":1.3614179493334666},{"$f":"IF(AND(M629>=DATE(2015,3,2),M629<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P629,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M629>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M629<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P629,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K920","v":42977},{"$f":"Índices!L920","v":"DIA ÚTIL"},{"$f":"Índices!M920","v":3.4749000000000002E-2},{"$f":"Índices!N920","v":1.3618910284566805},{"$f":"IF(AND(M630>=DATE(2015,3,2),M630<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P630,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M630>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M630<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P630,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K921","v":42978},{"$f":"Índices!L921","v":"DIA ÚTIL"},{"$f":"Índices!M921","v":3.4749000000000002E-2},{"$f":"Índices!N921","v":1.362364271970159},{"$f":"IF(AND(M631>=DATE(2015,3,2),M631<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P631,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M631>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M631<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P631,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K922","v":42979},{"$f":"Índices!L922","v":"DIA ÚTIL"},{"$f":"Índices!M922","v":3.4749000000000002E-2},{"$f":"Índices!N922","v":1.3628376799310258},{"$f":"IF(AND(M632>=DATE(2015,3,2),M632<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P632,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M632>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M632<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P632,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K923","v":42980},{"$f":"Índices!L923","v":0},{"$f":"Índices!M923","v":0},{"$f":"Índices!N923","v":1.3628376799310258},{"$f":"IF(AND(M633>=DATE(2015,3,2),M633<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P633,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M633>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M633<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P633,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K924","v":42981},{"$f":"Índices!L924","v":0},{"$f":"Índices!M924","v":0},{"$f":"Índices!N924","v":1.3628376799310258},{"$f":"IF(AND(M634>=DATE(2015,3,2),M634<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P634,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M634>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M634<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P634,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K925","v":42982},{"$f":"Índices!L925","v":"DIA ÚTIL"},{"$f":"Índices!M925","v":3.4749000000000002E-2},{"$f":"Índices!N925","v":1.363311252396425},{"$f":"IF(AND(M635>=DATE(2015,3,2),M635<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P635,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M635>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M635<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P635,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K926","v":42983},{"$f":"Índices!L926","v":"DIA ÚTIL"},{"$f":"Índices!M926","v":3.4749000000000002E-2},{"$f":"Índices!N926","v":1.3637849894235203},{"$f":"IF(AND(M636>=DATE(2015,3,2),M636<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P636,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M636>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M636<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P636,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K927","v":42984},{"$f":"Índices!L927","v":"DIA ÚTIL"},{"$f":"Índices!M927","v":3.4749000000000002E-2},{"$f":"Índices!N927","v":1.364258891069495},{"$f":"IF(AND(M637>=DATE(2015,3,2),M637<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P637,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M637>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M637<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P637,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K928","v":42985},{"$f":"Índices!L928","v":0},{"$f":"Índices!M928","v":0},{"$f":"Índices!N928","v":1.364258891069495},{"$f":"IF(AND(M638>=DATE(2015,3,2),M638<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P638,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M638>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M638<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P638,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K929","v":42986},{"$f":"Índices!L929","v":"DIA ÚTIL"},{"$f":"Índices!M929","v":3.1095999999999999E-2},{"$f":"Índices!N929","v":1.364683121014262},{"$f":"IF(AND(M639>=DATE(2015,3,2),M639<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P639,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M639>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M639<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P639,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K930","v":42987},{"$f":"Índices!L930","v":0},{"$f":"Índices!M930","v":0},{"$f":"Índices!N930","v":1.364683121014262},{"$f":"IF(AND(M640>=DATE(2015,3,2),M640<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P640,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M640>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M640<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P640,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K931","v":42988},{"$f":"Índices!L931","v":0},{"$f":"Índices!M931","v":0},{"$f":"Índices!N931","v":1.364683121014262},{"$f":"IF(AND(M641>=DATE(2015,3,2),M641<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P641,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M641>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M641<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P641,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K932","v":42989},{"$f":"Índices!L932","v":"DIA ÚTIL"},{"$f":"Índices!M932","v":3.1095999999999999E-2},{"$f":"Índices!N932","v":1.3651074828775727},{"$f":"IF(AND(M642>=DATE(2015,3,2),M642<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P642,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M642>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M642<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P642,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K933","v":42990},{"$f":"Índices!L933","v":"DIA ÚTIL"},{"$f":"Índices!M933","v":3.1095999999999999E-2},{"$f":"Índices!N933","v":1.3655319767004481},{"$f":"IF(AND(M643>=DATE(2015,3,2),M643<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P643,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M643>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M643<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P643,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K934","v":42991},{"$f":"Índices!L934","v":"DIA ÚTIL"},{"$f":"Índices!M934","v":3.1095999999999999E-2},{"$f":"Índices!N934","v":1.3659566025239229},{"$f":"IF(AND(M644>=DATE(2015,3,2),M644<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P644,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M644>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M644<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P644,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K935","v":42992},{"$f":"Índices!L935","v":"DIA ÚTIL"},{"$f":"Índices!M935","v":3.1095999999999999E-2},{"$f":"Índices!N935","v":1.3663813603890438},{"$f":"IF(AND(M645>=DATE(2015,3,2),M645<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P645,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M645>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M645<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P645,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K936","v":42993},{"$f":"Índices!L936","v":"DIA ÚTIL"},{"$f":"Índices!M936","v":3.1095999999999999E-2},{"$f":"Índices!N936","v":1.3668062503368703},{"$f":"IF(AND(M646>=DATE(2015,3,2),M646<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P646,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M646>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M646<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P646,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K937","v":42994},{"$f":"Índices!L937","v":0},{"$f":"Índices!M937","v":0},{"$f":"Índices!N937","v":1.3668062503368703},{"$f":"IF(AND(M647>=DATE(2015,3,2),M647<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P647,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M647>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M647<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P647,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K938","v":42995},{"$f":"Índices!L938","v":0},{"$f":"Índices!M938","v":0},{"$f":"Índices!N938","v":1.3668062503368703},{"$f":"IF(AND(M648>=DATE(2015,3,2),M648<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P648,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M648>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M648<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P648,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K939","v":42996},{"$f":"Índices!L939","v":"DIA ÚTIL"},{"$f":"Índices!M939","v":3.1095999999999999E-2},{"$f":"Índices!N939","v":1.367231272408475},{"$f":"IF(AND(M649>=DATE(2015,3,2),M649<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P649,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M649>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M649<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P649,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K940","v":42997},{"$f":"Índices!L940","v":"DIA ÚTIL"},{"$f":"Índices!M940","v":3.1095999999999999E-2},{"$f":"Índices!N940","v":1.3676564266449431},{"$f":"IF(AND(M650>=DATE(2015,3,2),M650<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P650,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M650>=$C$4,M650<$C$6),$C$7/P650,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M650>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M650<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P650,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K941","v":42998},{"$f":"Índices!L941","v":"DIA ÚTIL"},{"$f":"Índices!M941","v":3.1095999999999999E-2},{"$f":"Índices!N941","v":1.3680817130873726},{"$f":"IF(AND(M651>=DATE(2015,3,2),M651<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P651,0)","v":0},{"$f":"IF(AND(M651>=$C$3,M651<$C$5),$C$7/P651,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M651>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M651<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P651,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K942","v":42999},{"$f":"Índices!L942","v":"DIA ÚTIL"},{"$f":"Índices!M942","v":3.1095999999999999E-2},{"$f":"Índices!N942","v":1.3685071317768742},{"$f":"IF(AND(M652>=DATE(2015,3,2),M652<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P652,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M652>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M652<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P652,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K943","v":43000},{"$f":"Índices!L943","v":"DIA ÚTIL"},{"$f":"Índices!M943","v":3.1095999999999999E-2},{"$f":"Índices!N943","v":1.3689326827545716},{"$f":"IF(AND(M653>=DATE(2015,3,2),M653<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P653,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M653>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M653<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P653,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K944","v":43001},{"$f":"Índices!L944","v":0},{"$f":"Índices!M944","v":0},{"$f":"Índices!N944","v":1.3689326827545716},{"$f":"IF(AND(M654>=DATE(2015,3,2),M654<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P654,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M654>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M654<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P654,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K945","v":43002},{"$f":"Índices!L945","v":0},{"$f":"Índices!M945","v":0},{"$f":"Índices!N945","v":1.3689326827545716},{"$f":"IF(AND(M655>=DATE(2015,3,2),M655<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P655,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M655>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M655<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P655,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K946","v":43003},{"$f":"Índices!L946","v":"DIA ÚTIL"},{"$f":"Índices!M946","v":3.1095999999999999E-2},{"$f":"Índices!N946","v":1.3693583660616009},{"$f":"IF(AND(M656>=DATE(2015,3,2),M656<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P656,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M656>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M656<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P656,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K947","v":43004},{"$f":"Índices!L947","v":"DIA ÚTIL"},{"$f":"Índices!M947","v":3.1095999999999999E-2},{"$f":"Índices!N947","v":1.3697841817391114},{"$f":"IF(AND(M657>=DATE(2015,3,2),M657<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P657,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M657>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M657<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P657,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K948","v":43005},{"$f":"Índices!L948","v":"DIA ÚTIL"},{"$f":"Índices!M948","v":3.1095999999999999E-2},{"$f":"Índices!N948","v":1.370210129828265},{"$f":"IF(AND(M658>=DATE(2015,3,2),M658<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P658,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M658>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M658<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P658,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K949","v":43006},{"$f":"Índices!L949","v":"DIA ÚTIL"},{"$f":"Índices!M949","v":3.1095999999999999E-2},{"$f":"Índices!N949","v":1.3706362103702363},{"$f":"IF(AND(M659>=DATE(2015,3,2),M659<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P659,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M659>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M659<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P659,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K950","v":43007},{"$f":"Índices!L950","v":"DIA ÚTIL"},{"$f":"Índices!M950","v":3.1095999999999999E-2},{"$f":"Índices!N950","v":1.371062423406213},{"$f":"IF(AND(M660>=DATE(2015,3,2),M660<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P660,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M660>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M660<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P660,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K951","v":43008},{"$f":"Índices!L951","v":0},{"$f":"Índices!M951","v":0},{"$f":"Índices!N951","v":1.371062423406213},{"$f":"IF(AND(M661>=DATE(2015,3,2),M661<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P661,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M661>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M661<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P661,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K952","v":43009},{"$f":"Índices!L952","v":0},{"$f":"Índices!M952","v":0},{"$f":"Índices!N952","v":1.371062423406213},{"$f":"IF(AND(M662>=DATE(2015,3,2),M662<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P662,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M662>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M662<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P662,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K953","v":43010},{"$f":"Índices!L953","v":"DIA ÚTIL"},{"$f":"Índices!M953","v":3.1095999999999999E-2},{"$f":"Índices!N953","v":1.3714887689773954},{"$f":"IF(AND(M663>=DATE(2015,3,2),M663<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P663,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M663>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M663<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P663,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K954","v":43011},{"$f":"Índices!L954","v":"DIA ÚTIL"},{"$f":"Índices!M954","v":3.1095999999999999E-2},{"$f":"Índices!N954","v":1.3719152471249965},{"$f":"IF(AND(M664>=DATE(2015,3,2),M664<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P664,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M664>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M664<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P664,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K955","v":43012},{"$f":"Índices!L955","v":"DIA ÚTIL"},{"$f":"Índices!M955","v":3.1095999999999999E-2},{"$f":"Índices!N955","v":1.3723418578902424},{"$f":"IF(AND(M665>=DATE(2015,3,2),M665<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P665,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M665>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M665<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P665,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K956","v":43013},{"$f":"Índices!L956","v":"DIA ÚTIL"},{"$f":"Índices!M956","v":3.1095999999999999E-2},{"$f":"Índices!N956","v":1.3727686013143718},{"$f":"IF(AND(M666>=DATE(2015,3,2),M666<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P666,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M666>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M666<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P666,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K957","v":43014},{"$f":"Índices!L957","v":"DIA ÚTIL"},{"$f":"Índices!M957","v":3.1095999999999999E-2},{"$f":"Índices!N957","v":1.3731954774386366},{"$f":"IF(AND(M667>=DATE(2015,3,2),M667<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P667,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M667>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M667<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P667,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K958","v":43015},{"$f":"Índices!L958","v":0},{"$f":"Índices!M958","v":0},{"$f":"Índices!N958","v":1.3731954774386366},{"$f":"IF(AND(M668>=DATE(2015,3,2),M668<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P668,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M668>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M668<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P668,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K959","v":43016},{"$f":"Índices!L959","v":0},{"$f":"Índices!M959","v":0},{"$f":"Índices!N959","v":1.3731954774386366},{"$f":"IF(AND(M669>=DATE(2015,3,2),M669<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P669,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M669>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M669<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P669,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K960","v":43017},{"$f":"Índices!L960","v":"DIA ÚTIL"},{"$f":"Índices!M960","v":3.1095999999999999E-2},{"$f":"Índices!N960","v":1.3736224863043009},{"$f":"IF(AND(M670>=DATE(2015,3,2),M670<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P670,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M670>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M670<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P670,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K961","v":43018},{"$f":"Índices!L961","v":"DIA ÚTIL"},{"$f":"Índices!M961","v":3.1095999999999999E-2},{"$f":"Índices!N961","v":1.3740496279526422},{"$f":"IF(AND(M671>=DATE(2015,3,2),M671<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P671,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M671>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M671<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P671,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K962","v":43019},{"$f":"Índices!L962","v":"DIA ÚTIL"},{"$f":"Índices!M962","v":3.1095999999999999E-2},{"$f":"Índices!N962","v":1.3744769024249504},{"$f":"IF(AND(M672>=DATE(2015,3,2),M672<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P672,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M672>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M672<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P672,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K963","v":43020},{"$f":"Índices!L963","v":0},{"$f":"Índices!M963","v":0},{"$f":"Índices!N963","v":1.3744769024249504},{"$f":"IF(AND(M673>=DATE(2015,3,2),M673<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P673,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M673>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M673<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P673,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K964","v":43021},{"$f":"Índices!L964","v":"DIA ÚTIL"},{"$f":"Índices!M964","v":3.1095999999999999E-2},{"$f":"Índices!N964","v":1.3749043097625284},{"$f":"IF(AND(M674>=DATE(2015,3,2),M674<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P674,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M674>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M674<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P674,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K965","v":43022},{"$f":"Índices!L965","v":0},{"$f":"Índices!M965","v":0},{"$f":"Índices!N965","v":1.3749043097625284},{"$f":"IF(AND(M675>=DATE(2015,3,2),M675<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P675,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M675>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M675<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P675,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K966","v":43023},{"$f":"Índices!L966","v":0},{"$f":"Índices!M966","v":0},{"$f":"Índices!N966","v":1.3749043097625284},{"$f":"IF(AND(M676>=DATE(2015,3,2),M676<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P676,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M676>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M676<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P676,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K967","v":43024},{"$f":"Índices!L967","v":"DIA ÚTIL"},{"$f":"Índices!M967","v":3.1095999999999999E-2},{"$f":"Índices!N967","v":1.3753318500066922},{"$f":"IF(AND(M677>=DATE(2015,3,2),M677<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P677,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M677>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M677<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P677,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K968","v":43025},{"$f":"Índices!L968","v":"DIA ÚTIL"},{"$f":"Índices!M968","v":3.1095999999999999E-2},{"$f":"Índices!N968","v":1.3757595231987703},{"$f":"IF(AND(M678>=DATE(2015,3,2),M678<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P678,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M678>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M678<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P678,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K969","v":43026},{"$f":"Índices!L969","v":"DIA ÚTIL"},{"$f":"Índices!M969","v":3.1095999999999999E-2},{"$f":"Índices!N969","v":1.3761873293801041},{"$f":"IF(AND(M679>=DATE(2015,3,2),M679<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P679,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M679>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M679<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P679,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K970","v":43027},{"$f":"Índices!L970","v":"DIA ÚTIL"},{"$f":"Índices!M970","v":3.1095999999999999E-2},{"$f":"Índices!N970","v":1.3766152685920481},{"$f":"IF(AND(M680>=DATE(2015,3,2),M680<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P680,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M680>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M680<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P680,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K971","v":43028},{"$f":"Índices!L971","v":"DIA ÚTIL"},{"$f":"Índices!M971","v":3.1095999999999999E-2},{"$f":"Índices!N971","v":1.3770433408759695},{"$f":"IF(AND(M681>=DATE(2015,3,2),M681<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P681,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M681>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M681<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P681,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K972","v":43029},{"$f":"Índices!L972","v":0},{"$f":"Índices!M972","v":0},{"$f":"Índices!N972","v":1.3770433408759695},{"$f":"IF(AND(M682>=DATE(2015,3,2),M682<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P682,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M682>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M682<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P682,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K973","v":43030},{"$f":"Índices!L973","v":0},{"$f":"Índices!M973","v":0},{"$f":"Índices!N973","v":1.3770433408759695},{"$f":"IF(AND(M683>=DATE(2015,3,2),M683<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P683,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M683>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M683<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P683,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K974","v":43031},{"$f":"Índices!L974","v":"DIA ÚTIL"},{"$f":"Índices!M974","v":3.1095999999999999E-2},{"$f":"Índices!N974","v":1.3774715462732483},{"$f":"IF(AND(M684>=DATE(2015,3,2),M684<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P684,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M684>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M684<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P684,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K975","v":43032},{"$f":"Índices!L975","v":"DIA ÚTIL"},{"$f":"Índices!M975","v":3.1095999999999999E-2},{"$f":"Índices!N975","v":1.3778998848252775},{"$f":"IF(AND(M685>=DATE(2015,3,2),M685<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P685,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M685>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M685<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P685,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K976","v":43033},{"$f":"Índices!L976","v":"DIA ÚTIL"},{"$f":"Índices!M976","v":3.1095999999999999E-2},{"$f":"Índices!N976","v":1.3783283565734628},{"$f":"IF(AND(M686>=DATE(2015,3,2),M686<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P686,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M686>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M686<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P686,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K977","v":43034},{"$f":"Índices!L977","v":"DIA ÚTIL"},{"$f":"Índices!M977","v":2.8333000000000001E-2},{"$f":"Índices!N977","v":1.3787188783467308},{"$f":"IF(AND(M687>=DATE(2015,3,2),M687<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P687,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M687>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M687<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P687,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K978","v":43035},{"$f":"Índices!L978","v":"DIA ÚTIL"},{"$f":"Índices!M978","v":2.8333000000000001E-2},{"$f":"Índices!N978","v":1.3791095107665328},{"$f":"IF(AND(M688>=DATE(2015,3,2),M688<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P688,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M688>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M688<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P688,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K979","v":43036},{"$f":"Índices!L979","v":0},{"$f":"Índices!M979","v":0},{"$f":"Índices!N979","v":1.3791095107665328},{"$f":"IF(AND(M689>=DATE(2015,3,2),M689<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P689,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M689>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M689<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P689,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K980","v":43037},{"$f":"Índices!L980","v":0},{"$f":"Índices!M980","v":0},{"$f":"Índices!N980","v":1.3791095107665328},{"$f":"IF(AND(M690>=DATE(2015,3,2),M690<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P690,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M690>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M690<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P690,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K981","v":43038},{"$f":"Índices!L981","v":"DIA ÚTIL"},{"$f":"Índices!M981","v":2.8333000000000001E-2},{"$f":"Índices!N981","v":1.3795002538642183},{"$f":"IF(AND(M691>=DATE(2015,3,2),M691<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P691,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M691>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M691<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P691,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K982","v":43039},{"$f":"Índices!L982","v":"DIA ÚTIL"},{"$f":"Índices!M982","v":2.8333000000000001E-2},{"$f":"Índices!N982","v":1.3798911076711458},{"$f":"IF(AND(M692>=DATE(2015,3,2),M692<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P692,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M692>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M692<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P692,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K983","v":43040},{"$f":"Índices!L983","v":"DIA ÚTIL"},{"$f":"Índices!M983","v":2.8333000000000001E-2},{"$f":"Índices!N983","v":1.3802820722186822},{"$f":"IF(AND(M693>=DATE(2015,3,2),M693<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P693,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M693>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M693<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P693,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K984","v":43041},{"$f":"Índices!L984","v":0},{"$f":"Índices!M984","v":0},{"$f":"Índices!N984","v":1.3802820722186822},{"$f":"IF(AND(M694>=DATE(2015,3,2),M694<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P694,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M694>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M694<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P694,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K985","v":43042},{"$f":"Índices!L985","v":"DIA ÚTIL"},{"$f":"Índices!M985","v":2.8333000000000001E-2},{"$f":"Índices!N985","v":1.3806731475382039},{"$f":"IF(AND(M695>=DATE(2015,3,2),M695<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P695,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M695>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M695<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P695,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K986","v":43043},{"$f":"Índices!L986","v":0},{"$f":"Índices!M986","v":0},{"$f":"Índices!N986","v":1.3806731475382039},{"$f":"IF(AND(M696>=DATE(2015,3,2),M696<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P696,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M696>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M696<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P696,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K987","v":43044},{"$f":"Índices!L987","v":0},{"$f":"Índices!M987","v":0},{"$f":"Índices!N987","v":1.3806731475382039},{"$f":"IF(AND(M697>=DATE(2015,3,2),M697<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P697,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M697>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M697<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P697,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K988","v":43045},{"$f":"Índices!L988","v":"DIA ÚTIL"},{"$f":"Índices!M988","v":2.8333000000000001E-2},{"$f":"Índices!N988","v":1.3810643336610959},{"$f":"IF(AND(M698>=DATE(2015,3,2),M698<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P698,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M698>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M698<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P698,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K989","v":43046},{"$f":"Índices!L989","v":"DIA ÚTIL"},{"$f":"Índices!M989","v":2.8333000000000001E-2},{"$f":"Índices!N989","v":1.3814556306187522},{"$f":"IF(AND(M699>=DATE(2015,3,2),M699<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P699,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M699>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M699<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P699,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K990","v":43047},{"$f":"Índices!L990","v":"DIA ÚTIL"},{"$f":"Índices!M990","v":2.8333000000000001E-2},{"$f":"Índices!N990","v":1.3818470384425754},{"$f":"IF(AND(M700>=DATE(2015,3,2),M700<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P700,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M700>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M700<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P700,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K991","v":43048},{"$f":"Índices!L991","v":"DIA ÚTIL"},{"$f":"Índices!M991","v":2.8333000000000001E-2},{"$f":"Índices!N991","v":1.3822385571639773},{"$f":"IF(AND(M701>=DATE(2015,3,2),M701<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P701,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M701>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M701<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P701,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K992","v":43049},{"$f":"Índices!L992","v":"DIA ÚTIL"},{"$f":"Índices!M992","v":2.8333000000000001E-2},{"$f":"Índices!N992","v":1.3826301868143787},{"$f":"IF(AND(M702>=DATE(2015,3,2),M702<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P702,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M702>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M702<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P702,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K993","v":43050},{"$f":"Índices!L993","v":0},{"$f":"Índices!M993","v":0},{"$f":"Índices!N993","v":1.3826301868143787},{"$f":"IF(AND(M703>=DATE(2015,3,2),M703<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P703,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M703>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M703<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P703,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K994","v":43051},{"$f":"Índices!L994","v":0},{"$f":"Índices!M994","v":0},{"$f":"Índices!N994","v":1.3826301868143787},{"$f":"IF(AND(M704>=DATE(2015,3,2),M704<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P704,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M704>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M704<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P704,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K995","v":43052},{"$f":"Índices!L995","v":"DIA ÚTIL"},{"$f":"Índices!M995","v":2.8333000000000001E-2},{"$f":"Índices!N995","v":1.3830219274252089},{"$f":"IF(AND(M705>=DATE(2015,3,2),M705<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P705,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M705>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M705<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P705,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K996","v":43053},{"$f":"Índices!L996","v":"DIA ÚTIL"},{"$f":"Índices!M996","v":2.8333000000000001E-2},{"$f":"Índices!N996","v":1.3834137790279064},{"$f":"IF(AND(M706>=DATE(2015,3,2),M706<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P706,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M706>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M706<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P706,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K997","v":43054},{"$f":"Índices!L997","v":0},{"$f":"Índices!M997","v":0},{"$f":"Índices!N997","v":1.3834137790279064},{"$f":"IF(AND(M707>=DATE(2015,3,2),M707<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P707,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M707>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M707<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P707,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K998","v":43055},{"$f":"Índices!L998","v":"DIA ÚTIL"},{"$f":"Índices!M998","v":2.8333000000000001E-2},{"$f":"Índices!N998","v":1.3838057416539185},{"$f":"IF(AND(M708>=DATE(2015,3,2),M708<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P708,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M708>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M708<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P708,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K999","v":43056},{"$f":"Índices!L999","v":"DIA ÚTIL"},{"$f":"Índices!M999","v":2.8333000000000001E-2},{"$f":"Índices!N999","v":1.3841978153347012},{"$f":"IF(AND(M709>=DATE(2015,3,2),M709<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P709,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M709>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M709<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P709,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1000","v":43057},{"$f":"Índices!L1000","v":0},{"$f":"Índices!M1000","v":0},{"$f":"Índices!N1000","v":1.3841978153347012},{"$f":"IF(AND(M710>=DATE(2015,3,2),M710<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P710,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M710>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M710<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P710,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1001","v":43058},{"$f":"Índices!L1001","v":0},{"$f":"Índices!M1001","v":0},{"$f":"Índices!N1001","v":1.3841978153347012},{"$f":"IF(AND(M711>=DATE(2015,3,2),M711<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P711,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M711>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M711<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P711,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1002","v":43059},{"$f":"Índices!L1002","v":"DIA ÚTIL"},{"$f":"Índices!M1002","v":2.8333000000000001E-2},{"$f":"Índices!N1002","v":1.38459000010172},{"$f":"IF(AND(M712>=DATE(2015,3,2),M712<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P712,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M712>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M712<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P712,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1003","v":43060},{"$f":"Índices!L1003","v":"DIA ÚTIL"},{"$f":"Índices!M1003","v":2.8333000000000001E-2},{"$f":"Índices!N1003","v":1.3849822959864488},{"$f":"IF(AND(M713>=DATE(2015,3,2),M713<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P713,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M713>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M713<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P713,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1004","v":43061},{"$f":"Índices!L1004","v":"DIA ÚTIL"},{"$f":"Índices!M1004","v":2.8333000000000001E-2},{"$f":"Índices!N1004","v":1.3853747030203707},{"$f":"IF(AND(M714>=DATE(2015,3,2),M714<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P714,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M714>=$C$4,M714<$C$6),$C$7/P714,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M714>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M714<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P714,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1005","v":43062},{"$f":"Índices!L1005","v":"DIA ÚTIL"},{"$f":"Índices!M1005","v":2.8333000000000001E-2},{"$f":"Índices!N1005","v":1.3857672212349774},{"$f":"IF(AND(M715>=DATE(2015,3,2),M715<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P715,0)","v":0},{"$f":"IF(AND(M715>=$C$3,M715<$C$5),$C$7/P715,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M715>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M715<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P715,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1006","v":43063},{"$f":"Índices!L1006","v":"DIA ÚTIL"},{"$f":"Índices!M1006","v":2.8333000000000001E-2},{"$f":"Índices!N1006","v":1.3861598506617701},{"$f":"IF(AND(M716>=DATE(2015,3,2),M716<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P716,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M716>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M716<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P716,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1007","v":43064},{"$f":"Índices!L1007","v":0},{"$f":"Índices!M1007","v":0},{"$f":"Índices!N1007","v":1.3861598506617701},{"$f":"IF(AND(M717>=DATE(2015,3,2),M717<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P717,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M717>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M717<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P717,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1008","v":43065},{"$f":"Índices!L1008","v":0},{"$f":"Índices!M1008","v":0},{"$f":"Índices!N1008","v":1.3861598506617701},{"$f":"IF(AND(M718>=DATE(2015,3,2),M718<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P718,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M718>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M718<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P718,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1009","v":43066},{"$f":"Índices!L1009","v":"DIA ÚTIL"},{"$f":"Índices!M1009","v":2.8333000000000001E-2},{"$f":"Índices!N1009","v":1.3865525913322581},{"$f":"IF(AND(M719>=DATE(2015,3,2),M719<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P719,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M719>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M719<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P719,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1010","v":43067},{"$f":"Índices!L1010","v":"DIA ÚTIL"},{"$f":"Índices!M1010","v":2.8333000000000001E-2},{"$f":"Índices!N1010","v":1.3869454432779602},{"$f":"IF(AND(M720>=DATE(2015,3,2),M720<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P720,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M720>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M720<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P720,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1011","v":43068},{"$f":"Índices!L1011","v":"DIA ÚTIL"},{"$f":"Índices!M1011","v":2.8333000000000001E-2},{"$f":"Índices!N1011","v":1.3873384065304042},{"$f":"IF(AND(M721>=DATE(2015,3,2),M721<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P721,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M721>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M721<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P721,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1012","v":43069},{"$f":"Índices!L1012","v":"DIA ÚTIL"},{"$f":"Índices!M1012","v":2.8333000000000001E-2},{"$f":"Índices!N1012","v":1.3877314811211265},{"$f":"IF(AND(M722>=DATE(2015,3,2),M722<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P722,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M722>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M722<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P722,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1013","v":43070},{"$f":"Índices!L1013","v":"DIA ÚTIL"},{"$f":"Índices!M1013","v":2.8333000000000001E-2},{"$f":"Índices!N1013","v":1.3881246670816727},{"$f":"IF(AND(M723>=DATE(2015,3,2),M723<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P723,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M723>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M723<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P723,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1014","v":43071},{"$f":"Índices!L1014","v":0},{"$f":"Índices!M1014","v":0},{"$f":"Índices!N1014","v":1.3881246670816727},{"$f":"IF(AND(M724>=DATE(2015,3,2),M724<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P724,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M724>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M724<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P724,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1015","v":43072},{"$f":"Índices!L1015","v":0},{"$f":"Índices!M1015","v":0},{"$f":"Índices!N1015","v":1.3881246670816727},{"$f":"IF(AND(M725>=DATE(2015,3,2),M725<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P725,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M725>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M725<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P725,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1016","v":43073},{"$f":"Índices!L1016","v":"DIA ÚTIL"},{"$f":"Índices!M1016","v":2.8333000000000001E-2},{"$f":"Índices!N1016","v":1.388517964443597},{"$f":"IF(AND(M726>=DATE(2015,3,2),M726<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P726,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M726>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M726<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P726,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1017","v":43074},{"$f":"Índices!L1017","v":"DIA ÚTIL"},{"$f":"Índices!M1017","v":2.8333000000000001E-2},{"$f":"Índices!N1017","v":1.3889113732384628},{"$f":"IF(AND(M727>=DATE(2015,3,2),M727<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P727,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M727>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M727<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P727,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1018","v":43075},{"$f":"Índices!L1018","v":"DIA ÚTIL"},{"$f":"Índices!M1018","v":2.8333000000000001E-2},{"$f":"Índices!N1018","v":1.3893048934978425},{"$f":"IF(AND(M728>=DATE(2015,3,2),M728<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P728,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M728>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M728<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P728,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1019","v":43076},{"$f":"Índices!L1019","v":"DIA ÚTIL"},{"$f":"Índices!M1019","v":2.6481000000000001E-2},{"$f":"Índices!N1019","v":1.3896727953266896},{"$f":"IF(AND(M729>=DATE(2015,3,2),M729<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P729,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M729>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M729<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P729,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1020","v":43077},{"$f":"Índices!L1020","v":"DIA ÚTIL"},{"$f":"Índices!M1020","v":2.6481000000000001E-2},{"$f":"Índices!N1020","v":1.39004079457962},{"$f":"IF(AND(M730>=DATE(2015,3,2),M730<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P730,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M730>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M730<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P730,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1021","v":43078},{"$f":"Índices!L1021","v":0},{"$f":"Índices!M1021","v":0},{"$f":"Índices!N1021","v":1.39004079457962},{"$f":"IF(AND(M731>=DATE(2015,3,2),M731<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P731,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M731>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M731<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P731,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1022","v":43079},{"$f":"Índices!L1022","v":0},{"$f":"Índices!M1022","v":0},{"$f":"Índices!N1022","v":1.39004079457962},{"$f":"IF(AND(M732>=DATE(2015,3,2),M732<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P732,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M732>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M732<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P732,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1023","v":43080},{"$f":"Índices!L1023","v":"DIA ÚTIL"},{"$f":"Índices!M1023","v":2.6481000000000001E-2},{"$f":"Índices!N1023","v":1.3904088912824326},{"$f":"IF(AND(M733>=DATE(2015,3,2),M733<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P733,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M733>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M733<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P733,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1024","v":43081},{"$f":"Índices!L1024","v":"DIA ÚTIL"},{"$f":"Índices!M1024","v":2.6481000000000001E-2},{"$f":"Índices!N1024","v":1.3907770854609331},{"$f":"IF(AND(M734>=DATE(2015,3,2),M734<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P734,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M734>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M734<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P734,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1025","v":43082},{"$f":"Índices!L1025","v":"DIA ÚTIL"},{"$f":"Índices!M1025","v":2.6481000000000001E-2},{"$f":"Índices!N1025","v":1.3911453771409341},{"$f":"IF(AND(M735>=DATE(2015,3,2),M735<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P735,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M735>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M735<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P735,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1026","v":43083},{"$f":"Índices!L1026","v":"DIA ÚTIL"},{"$f":"Índices!M1026","v":2.6481000000000001E-2},{"$f":"Índices!N1026","v":1.3915137663482549},{"$f":"IF(AND(M736>=DATE(2015,3,2),M736<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P736,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M736>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M736<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P736,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1027","v":43084},{"$f":"Índices!L1027","v":"DIA ÚTIL"},{"$f":"Índices!M1027","v":2.6481000000000001E-2},{"$f":"Índices!N1027","v":1.3918822531087216},{"$f":"IF(AND(M737>=DATE(2015,3,2),M737<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P737,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M737>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M737<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P737,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1028","v":43085},{"$f":"Índices!L1028","v":0},{"$f":"Índices!M1028","v":0},{"$f":"Índices!N1028","v":1.3918822531087216},{"$f":"IF(AND(M738>=DATE(2015,3,2),M738<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P738,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M738>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M738<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P738,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1029","v":43086},{"$f":"Índices!L1029","v":0},{"$f":"Índices!M1029","v":0},{"$f":"Índices!N1029","v":1.3918822531087216},{"$f":"IF(AND(M739>=DATE(2015,3,2),M739<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P739,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M739>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M739<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P739,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1030","v":43087},{"$f":"Índices!L1030","v":"DIA ÚTIL"},{"$f":"Índices!M1030","v":2.6481000000000001E-2},{"$f":"Índices!N1030","v":1.3922508374481672},{"$f":"IF(AND(M740>=DATE(2015,3,2),M740<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P740,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M740>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M740<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P740,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1031","v":43088},{"$f":"Índices!L1031","v":"DIA ÚTIL"},{"$f":"Índices!M1031","v":2.6481000000000001E-2},{"$f":"Índices!N1031","v":1.392619519392432},{"$f":"IF(AND(M741>=DATE(2015,3,2),M741<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P741,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M741>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M741<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P741,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1032","v":43089},{"$f":"Índices!L1032","v":"DIA ÚTIL"},{"$f":"Índices!M1032","v":2.6481000000000001E-2},{"$f":"Índices!N1032","v":1.3929882989673623},{"$f":"IF(AND(M742>=DATE(2015,3,2),M742<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P742,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M742>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M742<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P742,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1033","v":43090},{"$f":"Índices!L1033","v":"DIA ÚTIL"},{"$f":"Índices!M1033","v":2.6481000000000001E-2},{"$f":"Índices!N1033","v":1.3933571761988119},{"$f":"IF(AND(M743>=DATE(2015,3,2),M743<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P743,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M743>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M743<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P743,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1034","v":43091},{"$f":"Índices!L1034","v":"DIA ÚTIL"},{"$f":"Índices!M1034","v":2.6481000000000001E-2},{"$f":"Índices!N1034","v":1.3937261511126411},{"$f":"IF(AND(M744>=DATE(2015,3,2),M744<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P744,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M744>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M744<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P744,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1035","v":43092},{"$f":"Índices!L1035","v":0},{"$f":"Índices!M1035","v":0},{"$f":"Índices!N1035","v":1.3937261511126411},{"$f":"IF(AND(M745>=DATE(2015,3,2),M745<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P745,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M745>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M745<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P745,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1036","v":43093},{"$f":"Índices!L1036","v":0},{"$f":"Índices!M1036","v":0},{"$f":"Índices!N1036","v":1.3937261511126411},{"$f":"IF(AND(M746>=DATE(2015,3,2),M746<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P746,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M746>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M746<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P746,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1037","v":43094},{"$f":"Índices!L1037","v":0},{"$f":"Índices!M1037","v":0},{"$f":"Índices!N1037","v":1.3937261511126411},{"$f":"IF(AND(M747>=DATE(2015,3,2),M747<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P747,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M747>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M747<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P747,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1038","v":43095},{"$f":"Índices!L1038","v":"DIA ÚTIL"},{"$f":"Índices!M1038","v":2.6481000000000001E-2},{"$f":"Índices!N1038","v":1.3940952237347173},{"$f":"IF(AND(M748>=DATE(2015,3,2),M748<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P748,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M748>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M748<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P748,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1039","v":43096},{"$f":"Índices!L1039","v":"DIA ÚTIL"},{"$f":"Índices!M1039","v":2.6481000000000001E-2},{"$f":"Índices!N1039","v":1.3944643940909145},{"$f":"IF(AND(M749>=DATE(2015,3,2),M749<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P749,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M749>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M749<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P749,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1040","v":43097},{"$f":"Índices!L1040","v":"DIA ÚTIL"},{"$f":"Índices!M1040","v":2.6481000000000001E-2},{"$f":"Índices!N1040","v":1.3948336622071138},{"$f":"IF(AND(M750>=DATE(2015,3,2),M750<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P750,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M750>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M750<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P750,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1000","v":43057},{"$f":"Índices!L1000","v":0},{"$f":"Índices!M1000","v":0},{"$f":"Índices!N1000","v":1.3841978153347012},{"$f":"IF(AND(M751>=DATE(2015,3,2),M751<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P751,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M751>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M751<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P751,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1042","v":43099},{"$f":"Índices!L1042","v":0},{"$f":"Índices!M1042","v":0},{"$f":"Índices!N1042","v":1.3952030281092029},{"$f":"IF(AND(M752>=DATE(2015,3,2),M752<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P752,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M752>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M752<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P752,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1043","v":43100},{"$f":"Índices!L1043","v":0},{"$f":"Índices!M1043","v":0},{"$f":"Índices!N1043","v":1.3952030281092029},{"$f":"IF(AND(M753>=DATE(2015,3,2),M753<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P753,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M753>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M753<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P753,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1044","v":43101},{"$f":"Índices!L1044","v":0},{"$f":"Índices!M1044","v":0},{"$f":"Índices!N1044","v":1.3952030281092029},{"$f":"IF(AND(M754>=DATE(2015,3,2),M754<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P754,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M754>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M754<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P754,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1045","v":43102},{"$f":"Índices!L1045","v":"DIA ÚTIL"},{"$f":"Índices!M1045","v":2.6481000000000001E-2},{"$f":"Índices!N1045","v":1.3955724918230765},{"$f":"IF(AND(M755>=DATE(2015,3,2),M755<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P755,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M755>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M755<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P755,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1046","v":43103},{"$f":"Índices!L1046","v":"DIA ÚTIL"},{"$f":"Índices!M1046","v":2.6481000000000001E-2},{"$f":"Índices!N1046","v":1.3959420533746363},{"$f":"IF(AND(M756>=DATE(2015,3,2),M756<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P756,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M756>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M756<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P756,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1047","v":43104},{"$f":"Índices!L1047","v":"DIA ÚTIL"},{"$f":"Índices!M1047","v":2.6481000000000001E-2},{"$f":"Índices!N1047","v":1.3963117127897904},{"$f":"IF(AND(M757>=DATE(2015,3,2),M757<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P757,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M757>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M757<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P757,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1048","v":43105},{"$f":"Índices!L1048","v":"DIA ÚTIL"},{"$f":"Índices!M1048","v":2.6481000000000001E-2},{"$f":"Índices!N1048","v":1.3966814700944543},{"$f":"IF(AND(M758>=DATE(2015,3,2),M758<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P758,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M758>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M758<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P758,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1049","v":43106},{"$f":"Índices!L1049","v":0},{"$f":"Índices!M1049","v":0},{"$f":"Índices!N1049","v":1.3966814700944543},{"$f":"IF(AND(M759>=DATE(2015,3,2),M759<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P759,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M759>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M759<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P759,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1050","v":43107},{"$f":"Índices!L1050","v":0},{"$f":"Índices!M1050","v":0},{"$f":"Índices!N1050","v":1.3966814700944543},{"$f":"IF(AND(M760>=DATE(2015,3,2),M760<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P760,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M760>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M760<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P760,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1051","v":43108},{"$f":"Índices!L1051","v":"DIA ÚTIL"},{"$f":"Índices!M1051","v":2.6481000000000001E-2},{"$f":"Índices!N1051","v":1.39705132531455},{"$f":"IF(AND(M761>=DATE(2015,3,2),M761<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P761,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M761>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M761<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P761,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1052","v":43109},{"$f":"Índices!L1052","v":"DIA ÚTIL"},{"$f":"Índices!M1052","v":2.6481000000000001E-2},{"$f":"Índices!N1052","v":1.3974212784760065},{"$f":"IF(AND(M762>=DATE(2015,3,2),M762<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P762,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M762>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M762<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P762,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1053","v":43110},{"$f":"Índices!L1053","v":"DIA ÚTIL"},{"$f":"Índices!M1053","v":2.6481000000000001E-2},{"$f":"Índices!N1053","v":1.3977913296047597},{"$f":"IF(AND(M763>=DATE(2015,3,2),M763<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P763,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M763>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M763<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P763,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1054","v":43111},{"$f":"Índices!L1054","v":"DIA ÚTIL"},{"$f":"Índices!M1054","v":2.6481000000000001E-2},{"$f":"Índices!N1054","v":1.3981614787267524},{"$f":"IF(AND(M764>=DATE(2015,3,2),M764<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P764,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M764>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M764<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P764,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1055","v":43112},{"$f":"Índices!L1055","v":"DIA ÚTIL"},{"$f":"Índices!M1055","v":2.6481000000000001E-2},{"$f":"Índices!N1055","v":1.3985317258679342},{"$f":"IF(AND(M765>=DATE(2015,3,2),M765<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P765,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M765>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M765<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P765,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1056","v":43113},{"$f":"Índices!L1056","v":0},{"$f":"Índices!M1056","v":0},{"$f":"Índices!N1056","v":1.3985317258679342},{"$f":"IF(AND(M766>=DATE(2015,3,2),M766<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P766,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M766>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M766<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P766,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1057","v":43114},{"$f":"Índices!L1057","v":0},{"$f":"Índices!M1057","v":0},{"$f":"Índices!N1057","v":1.3985317258679342},{"$f":"IF(AND(M767>=DATE(2015,3,2),M767<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P767,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M767>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M767<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P767,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1058","v":43115},{"$f":"Índices!L1058","v":"DIA ÚTIL"},{"$f":"Índices!M1058","v":2.6481000000000001E-2},{"$f":"Índices!N1058","v":1.3989020710542612},{"$f":"IF(AND(M768>=DATE(2015,3,2),M768<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P768,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M768>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M768<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P768,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1059","v":43116},{"$f":"Índices!L1059","v":"DIA ÚTIL"},{"$f":"Índices!M1059","v":2.6481000000000001E-2},{"$f":"Índices!N1059","v":1.3992725143116971},{"$f":"IF(AND(M769>=DATE(2015,3,2),M769<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P769,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M769>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M769<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P769,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1060","v":43117},{"$f":"Índices!L1060","v":"DIA ÚTIL"},{"$f":"Índices!M1060","v":2.6481000000000001E-2},{"$f":"Índices!N1060","v":1.3996430556662121},{"$f":"IF(AND(M770>=DATE(2015,3,2),M770<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P770,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M770>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M770<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P770,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1061","v":43118},{"$f":"Índices!L1061","v":"DIA ÚTIL"},{"$f":"Índices!M1061","v":2.6481000000000001E-2},{"$f":"Índices!N1061","v":1.4000136951437829},{"$f":"IF(AND(M771>=DATE(2015,3,2),M771<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P771,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M771>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M771<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P771,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1062","v":43119},{"$f":"Índices!L1062","v":"DIA ÚTIL"},{"$f":"Índices!M1062","v":2.6481000000000001E-2},{"$f":"Índices!N1062","v":1.400384432770394},{"$f":"IF(AND(M772>=DATE(2015,3,2),M772<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P772,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M772>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M772<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P772,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1063","v":43120},{"$f":"Índices!L1063","v":0},{"$f":"Índices!M1063","v":0},{"$f":"Índices!N1063","v":1.400384432770394},{"$f":"IF(AND(M773>=DATE(2015,3,2),M773<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P773,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M773>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M773<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P773,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1064","v":43121},{"$f":"Índices!L1064","v":0},{"$f":"Índices!M1064","v":0},{"$f":"Índices!N1064","v":1.400384432770394},{"$f":"IF(AND(M774>=DATE(2015,3,2),M774<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P774,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M774>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M774<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P774,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1065","v":43122},{"$f":"Índices!L1065","v":"DIA ÚTIL"},{"$f":"Índices!M1065","v":2.6481000000000001E-2},{"$f":"Índices!N1065","v":1.4007552685720359},{"$f":"IF(AND(M775>=DATE(2015,3,2),M775<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P775,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M775>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M775<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P775,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1066","v":43123},{"$f":"Índices!L1066","v":"DIA ÚTIL"},{"$f":"Índices!M1066","v":2.6481000000000001E-2},{"$f":"Índices!N1066","v":1.4011262025747064},{"$f":"IF(AND(M776>=DATE(2015,3,2),M776<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P776,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M776>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M776<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P776,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1067","v":43124},{"$f":"Índices!L1067","v":"DIA ÚTIL"},{"$f":"Índices!M1067","v":2.6481000000000001E-2},{"$f":"Índices!N1067","v":1.4014972348044104},{"$f":"IF(AND(M777>=DATE(2015,3,2),M777<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P777,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M777>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M777<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P777,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1068","v":43125},{"$f":"Índices!L1068","v":"DIA ÚTIL"},{"$f":"Índices!M1068","v":2.6481000000000001E-2},{"$f":"Índices!N1068","v":1.4018683652871589},{"$f":"IF(AND(M778>=DATE(2015,3,2),M778<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P778,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M778>=$C$4,M778<$C$6),$C$7/P778,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M778>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M778<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P778,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1069","v":43126},{"$f":"Índices!L1069","v":"DIA ÚTIL"},{"$f":"Índices!M1069","v":2.6481000000000001E-2},{"$f":"Índices!N1069","v":1.4022395940489705},{"$f":"IF(AND(M779>=DATE(2015,3,2),M779<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P779,0)","v":0},{"$f":"IF(AND(M779>=$C$3,M779<$C$5),$C$7/P779,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M779>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M779<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P779,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1070","v":43127},{"$f":"Índices!L1070","v":0},{"$f":"Índices!M1070","v":0},{"$f":"Índices!N1070","v":1.4022395940489705},{"$f":"IF(AND(M780>=DATE(2015,3,2),M780<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P780,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M780>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M780<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P780,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1071","v":43128},{"$f":"Índices!L1071","v":0},{"$f":"Índices!M1071","v":0},{"$f":"Índices!N1071","v":1.4022395940489705},{"$f":"IF(AND(M781>=DATE(2015,3,2),M781<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P781,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M781>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M781<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P781,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1072","v":43129},{"$f":"Índices!L1072","v":"DIA ÚTIL"},{"$f":"Índices!M1072","v":2.6481000000000001E-2},{"$f":"Índices!N1072","v":1.4026109211158706},{"$f":"IF(AND(M782>=DATE(2015,3,2),M782<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P782,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M782>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M782<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P782,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1073","v":43130},{"$f":"Índices!L1073","v":"DIA ÚTIL"},{"$f":"Índices!M1073","v":2.6481000000000001E-2},{"$f":"Índices!N1073","v":1.4029823465138913},{"$f":"IF(AND(M783>=DATE(2015,3,2),M783<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P783,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M783>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M783<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P783,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1074","v":43131},{"$f":"Índices!L1074","v":"DIA ÚTIL"},{"$f":"Índices!M1074","v":2.6481000000000001E-2},{"$f":"Índices!N1074","v":1.4033538702690718},{"$f":"IF(AND(M784>=DATE(2015,3,2),M784<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P784,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M784>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M784<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P784,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1075","v":43132},{"$f":"Índices!L1075","v":"DIA ÚTIL"},{"$f":"Índices!M1075","v":2.6481000000000001E-2},{"$f":"Índices!N1075","v":1.4037254924074578},{"$f":"IF(AND(M785>=DATE(2015,3,2),M785<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P785,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M785>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M785<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P785,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1076","v":43133},{"$f":"Índices!L1076","v":"DIA ÚTIL"},{"$f":"Índices!M1076","v":2.6481000000000001E-2},{"$f":"Índices!N1076","v":1.4040972129551021},{"$f":"IF(AND(M786>=DATE(2015,3,2),M786<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P786,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M786>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M786<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P786,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1077","v":43134},{"$f":"Índices!L1077","v":0},{"$f":"Índices!M1077","v":0},{"$f":"Índices!N1077","v":1.4040972129551021},{"$f":"IF(AND(M787>=DATE(2015,3,2),M787<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P787,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M787>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M787<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P787,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1078","v":43135},{"$f":"Índices!L1078","v":0},{"$f":"Índices!M1078","v":0},{"$f":"Índices!N1078","v":1.4040972129551021},{"$f":"IF(AND(M788>=DATE(2015,3,2),M788<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P788,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M788>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M788<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P788,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1079","v":43136},{"$f":"Índices!L1079","v":"DIA ÚTIL"},{"$f":"Índices!M1079","v":2.6481000000000001E-2},{"$f":"Índices!N1079","v":1.4044690319380648},{"$f":"IF(AND(M789>=DATE(2015,3,2),M789<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P789,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M789>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M789<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P789,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1080","v":43137},{"$f":"Índices!L1080","v":"DIA ÚTIL"},{"$f":"Índices!M1080","v":2.6481000000000001E-2},{"$f":"Índices!N1080","v":1.4048409493824123},{"$f":"IF(AND(M790>=DATE(2015,3,2),M790<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P790,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M790>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M790<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P790,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1081","v":43138},{"$f":"Índices!L1081","v":"DIA ÚTIL"},{"$f":"Índices!M1081","v":2.6481000000000001E-2},{"$f":"Índices!N1081","v":1.4052129653142182},{"$f":"IF(AND(M791>=DATE(2015,3,2),M791<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P791,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M791>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M791<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P791,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1082","v":43139},{"$f":"Índices!L1082","v":"DIA ÚTIL"},{"$f":"Índices!M1082","v":2.5551999999999998E-2},{"$f":"Índices!N1082","v":1.4055720253311155},{"$f":"IF(AND(M792>=DATE(2015,3,2),M792<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P792,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M792>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M792<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P792,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1083","v":43140},{"$f":"Índices!L1083","v":"DIA ÚTIL"},{"$f":"Índices!M1083","v":2.5551999999999998E-2},{"$f":"Índices!N1083","v":1.4059311770950282},{"$f":"IF(AND(M793>=DATE(2015,3,2),M793<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P793,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M793>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M793<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P793,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1084","v":43141},{"$f":"Índices!L1084","v":0},{"$f":"Índices!M1084","v":0},{"$f":"Índices!N1084","v":1.4059311770950282},{"$f":"IF(AND(M794>=DATE(2015,3,2),M794<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P794,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M794>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M794<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P794,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1085","v":43142},{"$f":"Índices!L1085","v":0},{"$f":"Índices!M1085","v":0},{"$f":"Índices!N1085","v":1.4059311770950282},{"$f":"IF(AND(M795>=DATE(2015,3,2),M795<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P795,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M795>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M795<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P795,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1086","v":43143},{"$f":"Índices!L1086","v":0},{"$f":"Índices!M1086","v":0},{"$f":"Índices!N1086","v":1.4059311770950282},{"$f":"IF(AND(M796>=DATE(2015,3,2),M796<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P796,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M796>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M796<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P796,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1087","v":43144},{"$f":"Índices!L1087","v":0},{"$f":"Índices!M1087","v":0},{"$f":"Índices!N1087","v":1.4059311770950282},{"$f":"IF(AND(M797>=DATE(2015,3,2),M797<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P797,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M797>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M797<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P797,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1088","v":43145},{"$f":"Índices!L1088","v":"DIA ÚTIL"},{"$f":"Índices!M1088","v":2.5551999999999998E-2},{"$f":"Índices!N1088","v":1.4062904206293996},{"$f":"IF(AND(M798>=DATE(2015,3,2),M798<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P798,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M798>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M798<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P798,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1089","v":43146},{"$f":"Índices!L1089","v":"DIA ÚTIL"},{"$f":"Índices!M1089","v":2.5551999999999998E-2},{"$f":"Índices!N1089","v":1.4066497559576789},{"$f":"IF(AND(M799>=DATE(2015,3,2),M799<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P799,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M799>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M799<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P799,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1090","v":43147},{"$f":"Índices!L1090","v":"DIA ÚTIL"},{"$f":"Índices!M1090","v":2.5551999999999998E-2},{"$f":"Índices!N1090","v":1.4070091831033213},{"$f":"IF(AND(M800>=DATE(2015,3,2),M800<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P800,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M800>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M800<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P800,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1091","v":43148},{"$f":"Índices!L1091","v":0},{"$f":"Índices!M1091","v":0},{"$f":"Índices!N1091","v":1.4070091831033213},{"$f":"IF(AND(M801>=DATE(2015,3,2),M801<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P801,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M801>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M801<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P801,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1092","v":43149},{"$f":"Índices!L1092","v":0},{"$f":"Índices!M1092","v":0},{"$f":"Índices!N1092","v":1.4070091831033213},{"$f":"IF(AND(M802>=DATE(2015,3,2),M802<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P802,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M802>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M802<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P802,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1093","v":43150},{"$f":"Índices!L1093","v":"DIA ÚTIL"},{"$f":"Índices!M1093","v":2.5551999999999998E-2},{"$f":"Índices!N1093","v":1.407368702089788},{"$f":"IF(AND(M803>=DATE(2015,3,2),M803<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P803,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M803>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M803<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P803,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1094","v":43151},{"$f":"Índices!L1094","v":"DIA ÚTIL"},{"$f":"Índices!M1094","v":2.5551999999999998E-2},{"$f":"Índices!N1094","v":1.407728312940546},{"$f":"IF(AND(M804>=DATE(2015,3,2),M804<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P804,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M804>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M804<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P804,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1095","v":43152},{"$f":"Índices!L1095","v":"DIA ÚTIL"},{"$f":"Índices!M1095","v":2.5551999999999998E-2},{"$f":"Índices!N1095","v":1.4080880156790687},{"$f":"IF(AND(M805>=DATE(2015,3,2),M805<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P805,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M805>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M805<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P805,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1096","v":43153},{"$f":"Índices!L1096","v":"DIA ÚTIL"},{"$f":"Índices!M1096","v":2.5551999999999998E-2},{"$f":"Índices!N1096","v":1.4084478103288351},{"$f":"IF(AND(M806>=DATE(2015,3,2),M806<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P806,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M806>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M806<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P806,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1097","v":43154},{"$f":"Índices!L1097","v":"DIA ÚTIL"},{"$f":"Índices!M1097","v":2.5551999999999998E-2},{"$f":"Índices!N1097","v":1.4088076969133305},{"$f":"IF(AND(M807>=DATE(2015,3,2),M807<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P807,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M807>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M807<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P807,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1098","v":43155},{"$f":"Índices!L1098","v":0},{"$f":"Índices!M1098","v":0},{"$f":"Índices!N1098","v":1.4088076969133305},{"$f":"IF(AND(M808>=DATE(2015,3,2),M808<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P808,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M808>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M808<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P808,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1099","v":43156},{"$f":"Índices!L1099","v":0},{"$f":"Índices!M1099","v":0},{"$f":"Índices!N1099","v":1.4088076969133305},{"$f":"IF(AND(M809>=DATE(2015,3,2),M809<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P809,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M809>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M809<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P809,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1100","v":43157},{"$f":"Índices!L1100","v":"DIA ÚTIL"},{"$f":"Índices!M1100","v":2.5551999999999998E-2},{"$f":"Índices!N1100","v":1.4091676754560458},{"$f":"IF(AND(M810>=DATE(2015,3,2),M810<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P810,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M810>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M810<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P810,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1101","v":43158},{"$f":"Índices!L1101","v":"DIA ÚTIL"},{"$f":"Índices!M1101","v":2.5551999999999998E-2},{"$f":"Índices!N1101","v":1.4095277459804785},{"$f":"IF(AND(M811>=DATE(2015,3,2),M811<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P811,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M811>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M811<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P811,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1102","v":43159},{"$f":"Índices!L1102","v":"DIA ÚTIL"},{"$f":"Índices!M1102","v":2.5551999999999998E-2},{"$f":"Índices!N1102","v":1.4098879085101315},{"$f":"IF(AND(M812>=DATE(2015,3,2),M812<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P812,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M812>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M812<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P812,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1103","v":43160},{"$f":"Índices!L1103","v":"DIA ÚTIL"},{"$f":"Índices!M1103","v":2.5551999999999998E-2},{"$f":"Índices!N1103","v":1.410248163068514},{"$f":"IF(AND(M813>=DATE(2015,3,2),M813<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P813,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M813>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M813<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P813,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1104","v":43161},{"$f":"Índices!L1104","v":"DIA ÚTIL"},{"$f":"Índices!M1104","v":2.5551999999999998E-2},{"$f":"Índices!N1104","v":1.4106085096791414},{"$f":"IF(AND(M814>=DATE(2015,3,2),M814<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P814,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M814>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M814<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P814,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1105","v":43162},{"$f":"Índices!L1105","v":0},{"$f":"Índices!M1105","v":0},{"$f":"Índices!N1105","v":1.4106085096791414},{"$f":"IF(AND(M815>=DATE(2015,3,2),M815<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P815,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M815>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M815<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P815,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1106","v":43163},{"$f":"Índices!L1106","v":0},{"$f":"Índices!M1106","v":0},{"$f":"Índices!N1106","v":1.4106085096791414},{"$f":"IF(AND(M816>=DATE(2015,3,2),M816<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P816,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M816>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M816<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P816,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1107","v":43164},{"$f":"Índices!L1107","v":"DIA ÚTIL"},{"$f":"Índices!M1107","v":2.5551999999999998E-2},{"$f":"Índices!N1107","v":1.4109689483655348},{"$f":"IF(AND(M817>=DATE(2015,3,2),M817<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P817,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M817>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M817<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P817,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1108","v":43165},{"$f":"Índices!L1108","v":"DIA ÚTIL"},{"$f":"Índices!M1108","v":2.5551999999999998E-2},{"$f":"Índices!N1108","v":1.4113294791512212},{"$f":"IF(AND(M818>=DATE(2015,3,2),M818<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P818,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M818>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M818<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P818,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1109","v":43166},{"$f":"Índices!L1109","v":"DIA ÚTIL"},{"$f":"Índices!M1109","v":2.5551999999999998E-2},{"$f":"Índices!N1109","v":1.4116901020597341},{"$f":"IF(AND(M819>=DATE(2015,3,2),M819<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P819,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M819>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M819<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P819,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1110","v":43167},{"$f":"Índices!L1110","v":"DIA ÚTIL"},{"$f":"Índices!M1110","v":2.5551999999999998E-2},{"$f":"Índices!N1110","v":1.4120508171146124},{"$f":"IF(AND(M820>=DATE(2015,3,2),M820<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P820,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M820>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M820<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P820,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1111","v":43168},{"$f":"Índices!L1111","v":"DIA ÚTIL"},{"$f":"Índices!M1111","v":2.5551999999999998E-2},{"$f":"Índices!N1111","v":1.4124116243394016},{"$f":"IF(AND(M821>=DATE(2015,3,2),M821<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P821,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M821>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M821<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P821,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1112","v":43169},{"$f":"Índices!L1112","v":0},{"$f":"Índices!M1112","v":0},{"$f":"Índices!N1112","v":1.4124116243394016},{"$f":"IF(AND(M822>=DATE(2015,3,2),M822<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P822,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M822>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M822<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P822,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1113","v":43170},{"$f":"Índices!L1113","v":0},{"$f":"Índices!M1113","v":0},{"$f":"Índices!N1113","v":1.4124116243394016},{"$f":"IF(AND(M823>=DATE(2015,3,2),M823<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P823,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M823>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M823<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P823,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1114","v":43171},{"$f":"Índices!L1114","v":"DIA ÚTIL"},{"$f":"Índices!M1114","v":2.5551999999999998E-2},{"$f":"Índices!N1114","v":1.4127725237576529},{"$f":"IF(AND(M824>=DATE(2015,3,2),M824<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P824,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M824>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M824<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P824,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1115","v":43172},{"$f":"Índices!L1115","v":"DIA ÚTIL"},{"$f":"Índices!M1115","v":2.5551999999999998E-2},{"$f":"Índices!N1115","v":1.4131335153929236},{"$f":"IF(AND(M825>=DATE(2015,3,2),M825<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P825,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M825>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M825<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P825,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1116","v":43173},{"$f":"Índices!L1116","v":"DIA ÚTIL"},{"$f":"Índices!M1116","v":2.5551999999999998E-2},{"$f":"Índices!N1116","v":1.4134945992687769},{"$f":"IF(AND(M826>=DATE(2015,3,2),M826<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P826,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M826>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M826<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P826,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1117","v":43174},{"$f":"Índices!L1117","v":"DIA ÚTIL"},{"$f":"Índices!M1117","v":2.5551999999999998E-2},{"$f":"Índices!N1117","v":1.4138557754087822},{"$f":"IF(AND(M827>=DATE(2015,3,2),M827<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P827,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M827>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M827<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P827,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1118","v":43175},{"$f":"Índices!L1118","v":"DIA ÚTIL"},{"$f":"Índices!M1118","v":2.5551999999999998E-2},{"$f":"Índices!N1118","v":1.4142170438365147},{"$f":"IF(AND(M828>=DATE(2015,3,2),M828<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P828,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M828>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M828<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P828,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1119","v":43176},{"$f":"Índices!L1119","v":0},{"$f":"Índices!M1119","v":0},{"$f":"Índices!N1119","v":1.4142170438365147},{"$f":"IF(AND(M829>=DATE(2015,3,2),M829<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P829,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M829>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M829<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P829,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1120","v":43177},{"$f":"Índices!L1120","v":0},{"$f":"Índices!M1120","v":0},{"$f":"Índices!N1120","v":1.4142170438365147},{"$f":"IF(AND(M830>=DATE(2015,3,2),M830<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P830,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M830>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M830<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P830,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1121","v":43178},{"$f":"Índices!L1121","v":"DIA ÚTIL"},{"$f":"Índices!M1121","v":2.5551999999999998E-2},{"$f":"Índices!N1121","v":1.4145784045755558},{"$f":"IF(AND(M831>=DATE(2015,3,2),M831<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P831,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M831>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M831<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P831,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1122","v":43179},{"$f":"Índices!L1122","v":"DIA ÚTIL"},{"$f":"Índices!M1122","v":2.5551999999999998E-2},{"$f":"Índices!N1122","v":1.4149398576494931},{"$f":"IF(AND(M832>=DATE(2015,3,2),M832<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P832,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M832>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M832<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P832,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1123","v":43180},{"$f":"Índices!L1123","v":"DIA ÚTIL"},{"$f":"Índices!M1123","v":2.5551999999999998E-2},{"$f":"Índices!N1123","v":1.4153014030819198},{"$f":"IF(AND(M833>=DATE(2015,3,2),M833<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P833,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M833>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M833<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P833,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1124","v":43181},{"$f":"Índices!L1124","v":"DIA ÚTIL"},{"$f":"Índices!M1124","v":2.462E-2},{"$f":"Índices!N1124","v":1.4156498502873587},{"$f":"IF(AND(M834>=DATE(2015,3,2),M834<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P834,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M834>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M834<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P834,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1125","v":43182},{"$f":"Índices!L1125","v":"DIA ÚTIL"},{"$f":"Índices!M1125","v":2.462E-2},{"$f":"Índices!N1125","v":1.4159983832804997},{"$f":"IF(AND(M835>=DATE(2015,3,2),M835<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P835,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M835>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M835<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P835,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1126","v":43183},{"$f":"Índices!L1126","v":0},{"$f":"Índices!M1126","v":0},{"$f":"Índices!N1126","v":1.4159983832804997},{"$f":"IF(AND(M836>=DATE(2015,3,2),M836<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P836,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M836>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M836<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P836,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1127","v":43184},{"$f":"Índices!L1127","v":0},{"$f":"Índices!M1127","v":0},{"$f":"Índices!N1127","v":1.4159983832804997},{"$f":"IF(AND(M837>=DATE(2015,3,2),M837<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P837,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M837>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M837<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P837,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1128","v":43185},{"$f":"Índices!L1128","v":"DIA ÚTIL"},{"$f":"Índices!M1128","v":2.462E-2},{"$f":"Índices!N1128","v":1.4163470020824633},{"$f":"IF(AND(M838>=DATE(2015,3,2),M838<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P838,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M838>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M838<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P838,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1129","v":43186},{"$f":"Índices!L1129","v":"DIA ÚTIL"},{"$f":"Índices!M1129","v":2.462E-2},{"$f":"Índices!N1129","v":1.4166957067143762},{"$f":"IF(AND(M839>=DATE(2015,3,2),M839<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P839,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M839>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M839<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P839,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1130","v":43187},{"$f":"Índices!L1130","v":"DIA ÚTIL"},{"$f":"Índices!M1130","v":2.462E-2},{"$f":"Índices!N1130","v":1.4170444971973695},{"$f":"IF(AND(M840>=DATE(2015,3,2),M840<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P840,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M840>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M840<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P840,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1131","v":43188},{"$f":"Índices!L1131","v":"DIA ÚTIL"},{"$f":"Índices!M1131","v":2.462E-2},{"$f":"Índices!N1131","v":1.4173933735525797},{"$f":"IF(AND(M841>=DATE(2015,3,2),M841<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P841,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M841>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M841<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P841,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1132","v":43189},{"$f":"Índices!L1132","v":0},{"$f":"Índices!M1132","v":0},{"$f":"Índices!N1132","v":1.4173933735525797},{"$f":"IF(AND(M842>=DATE(2015,3,2),M842<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P842,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M842>=$C$4,M842<$C$6),$C$7/P842,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M842>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M842<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P842,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1133","v":43190},{"$f":"Índices!L1133","v":0},{"$f":"Índices!M1133","v":0},{"$f":"Índices!N1133","v":1.4173933735525797},{"$f":"IF(AND(M843>=DATE(2015,3,2),M843<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P843,0)","v":0},{"$f":"IF(AND(M843>=$C$3,M843<$C$5),$C$7/P843,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M843>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M843<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P843,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1134","v":43191},{"$f":"Índices!L1134","v":0},{"$f":"Índices!M1134","v":0},{"$f":"Índices!N1134","v":1.4173933735525797},{"$f":"IF(AND(M844>=DATE(2015,3,2),M844<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P844,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M844>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M844<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P844,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1135","v":43192},{"$f":"Índices!L1135","v":"DIA ÚTIL"},{"$f":"Índices!M1135","v":2.462E-2},{"$f":"Índices!N1135","v":1.4177423358011485},{"$f":"IF(AND(M845>=DATE(2015,3,2),M845<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P845,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M845>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M845<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P845,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1136","v":43193},{"$f":"Índices!L1136","v":"DIA ÚTIL"},{"$f":"Índices!M1136","v":2.462E-2},{"$f":"Índices!N1136","v":1.4180913839642229},{"$f":"IF(AND(M846>=DATE(2015,3,2),M846<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P846,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M846>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M846<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P846,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1137","v":43194},{"$f":"Índices!L1137","v":"DIA ÚTIL"},{"$f":"Índices!M1137","v":2.462E-2},{"$f":"Índices!N1137","v":1.4184405180629549},{"$f":"IF(AND(M847>=DATE(2015,3,2),M847<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P847,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M847>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M847<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P847,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1138","v":43195},{"$f":"Índices!L1138","v":"DIA ÚTIL"},{"$f":"Índices!M1138","v":2.462E-2},{"$f":"Índices!N1138","v":1.4187897381185022},{"$f":"IF(AND(M848>=DATE(2015,3,2),M848<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P848,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M848>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M848<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P848,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1139","v":43196},{"$f":"Índices!L1139","v":"DIA ÚTIL"},{"$f":"Índices!M1139","v":2.462E-2},{"$f":"Índices!N1139","v":1.4191390441520271},{"$f":"IF(AND(M849>=DATE(2015,3,2),M849<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P849,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M849>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M849<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P849,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1140","v":43197},{"$f":"Índices!L1140","v":0},{"$f":"Índices!M1140","v":0},{"$f":"Índices!N1140","v":1.4191390441520271},{"$f":"IF(AND(M850>=DATE(2015,3,2),M850<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P850,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M850>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M850<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P850,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1141","v":43198},{"$f":"Índices!L1141","v":0},{"$f":"Índices!M1141","v":0},{"$f":"Índices!N1141","v":1.4191390441520271},{"$f":"IF(AND(M851>=DATE(2015,3,2),M851<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P851,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M851>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M851<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P851,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1142","v":43199},{"$f":"Índices!L1142","v":"DIA ÚTIL"},{"$f":"Índices!M1142","v":2.462E-2},{"$f":"Índices!N1142","v":1.4194884361846973},{"$f":"IF(AND(M852>=DATE(2015,3,2),M852<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P852,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M852>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M852<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P852,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1143","v":43200},{"$f":"Índices!L1143","v":"DIA ÚTIL"},{"$f":"Índices!M1143","v":2.462E-2},{"$f":"Índices!N1143","v":1.419837914237686},{"$f":"IF(AND(M853>=DATE(2015,3,2),M853<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P853,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M853>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M853<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P853,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1144","v":43201},{"$f":"Índices!L1144","v":"DIA ÚTIL"},{"$f":"Índices!M1144","v":2.462E-2},{"$f":"Índices!N1144","v":1.4201874783321715},{"$f":"IF(AND(M854>=DATE(2015,3,2),M854<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P854,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M854>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M854<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P854,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1145","v":43202},{"$f":"Índices!L1145","v":"DIA ÚTIL"},{"$f":"Índices!M1145","v":2.462E-2},{"$f":"Índices!N1145","v":1.4205371284893371},{"$f":"IF(AND(M855>=DATE(2015,3,2),M855<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P855,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M855>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M855<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P855,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1146","v":43203},{"$f":"Índices!L1146","v":"DIA ÚTIL"},{"$f":"Índices!M1146","v":2.462E-2},{"$f":"Índices!N1146","v":1.4208868647303714},{"$f":"IF(AND(M856>=DATE(2015,3,2),M856<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P856,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M856>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M856<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P856,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1147","v":43204},{"$f":"Índices!L1147","v":0},{"$f":"Índices!M1147","v":0},{"$f":"Índices!N1147","v":1.4208868647303714},{"$f":"IF(AND(M857>=DATE(2015,3,2),M857<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P857,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M857>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M857<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P857,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1148","v":43205},{"$f":"Índices!L1148","v":0},{"$f":"Índices!M1148","v":0},{"$f":"Índices!N1148","v":1.4208868647303714},{"$f":"IF(AND(M858>=DATE(2015,3,2),M858<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P858,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M858>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M858<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P858,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1149","v":43206},{"$f":"Índices!L1149","v":"DIA ÚTIL"},{"$f":"Índices!M1149","v":2.462E-2},{"$f":"Índices!N1149","v":1.4212366870764681},{"$f":"IF(AND(M859>=DATE(2015,3,2),M859<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P859,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M859>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M859<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P859,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1150","v":43207},{"$f":"Índices!L1150","v":"DIA ÚTIL"},{"$f":"Índices!M1150","v":2.462E-2},{"$f":"Índices!N1150","v":1.4215865955488265},{"$f":"IF(AND(M860>=DATE(2015,3,2),M860<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P860,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M860>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M860<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P860,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1151","v":43208},{"$f":"Índices!L1151","v":"DIA ÚTIL"},{"$f":"Índices!M1151","v":2.462E-2},{"$f":"Índices!N1151","v":1.4219365901686507},{"$f":"IF(AND(M861>=DATE(2015,3,2),M861<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P861,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M861>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M861<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P861,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1152","v":43209},{"$f":"Índices!L1152","v":"DIA ÚTIL"},{"$f":"Índices!M1152","v":2.462E-2},{"$f":"Índices!N1152","v":1.4222866709571504},{"$f":"IF(AND(M862>=DATE(2015,3,2),M862<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P862,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M862>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M862<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P862,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1153","v":43210},{"$f":"Índices!L1153","v":"DIA ÚTIL"},{"$f":"Índices!M1153","v":2.462E-2},{"$f":"Índices!N1153","v":1.4226368379355403},{"$f":"IF(AND(M863>=DATE(2015,3,2),M863<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P863,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M863>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M863<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P863,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1154","v":43211},{"$f":"Índices!L1154","v":0},{"$f":"Índices!M1154","v":0},{"$f":"Índices!N1154","v":1.4226368379355403},{"$f":"IF(AND(M864>=DATE(2015,3,2),M864<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P864,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M864>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M864<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P864,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1155","v":43212},{"$f":"Índices!L1155","v":0},{"$f":"Índices!M1155","v":0},{"$f":"Índices!N1155","v":1.4226368379355403},{"$f":"IF(AND(M865>=DATE(2015,3,2),M865<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P865,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M865>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M865<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P865,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1156","v":43213},{"$f":"Índices!L1156","v":"DIA ÚTIL"},{"$f":"Índices!M1156","v":2.462E-2},{"$f":"Índices!N1156","v":1.4229870911250402},{"$f":"IF(AND(M866>=DATE(2015,3,2),M866<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P866,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M866>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M866<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P866,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1157","v":43214},{"$f":"Índices!L1157","v":"DIA ÚTIL"},{"$f":"Índices!M1157","v":2.462E-2},{"$f":"Índices!N1157","v":1.4233374305468753},{"$f":"IF(AND(M867>=DATE(2015,3,2),M867<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P867,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M867>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M867<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P867,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1158","v":43215},{"$f":"Índices!L1158","v":"DIA ÚTIL"},{"$f":"Índices!M1158","v":2.462E-2},{"$f":"Índices!N1158","v":1.4236878562222761},{"$f":"IF(AND(M868>=DATE(2015,3,2),M868<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P868,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M868>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M868<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P868,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1159","v":43216},{"$f":"Índices!L1159","v":"DIA ÚTIL"},{"$f":"Índices!M1159","v":2.462E-2},{"$f":"Índices!N1159","v":1.4240383681724782},{"$f":"IF(AND(M869>=DATE(2015,3,2),M869<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P869,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M869>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M869<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P869,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1160","v":43217},{"$f":"Índices!L1160","v":"DIA ÚTIL"},{"$f":"Índices!M1160","v":2.462E-2},{"$f":"Índices!N1160","v":1.4243889664187224},{"$f":"IF(AND(M870>=DATE(2015,3,2),M870<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P870,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M870>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M870<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P870,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1161","v":43218},{"$f":"Índices!L1161","v":0},{"$f":"Índices!M1161","v":0},{"$f":"Índices!N1161","v":1.4243889664187224},{"$f":"IF(AND(M871>=DATE(2015,3,2),M871<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P871,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M871>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M871<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P871,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1162","v":43219},{"$f":"Índices!L1162","v":0},{"$f":"Índices!M1162","v":0},{"$f":"Índices!N1162","v":1.4243889664187224},{"$f":"IF(AND(M872>=DATE(2015,3,2),M872<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P872,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M872>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M872<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P872,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1163","v":43220},{"$f":"Índices!L1163","v":"DIA ÚTIL"},{"$f":"Índices!M1163","v":2.462E-2},{"$f":"Índices!N1163","v":1.4247396509822547},{"$f":"IF(AND(M873>=DATE(2015,3,2),M873<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P873,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M873>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M873<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P873,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1164","v":43221},{"$f":"Índices!L1164","v":0},{"$f":"Índices!M1164","v":0},{"$f":"Índices!N1164","v":1.4247396509822547},{"$f":"IF(AND(M874>=DATE(2015,3,2),M874<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P874,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M874>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M874<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P874,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1165","v":43222},{"$f":"Índices!L1165","v":"DIA ÚTIL"},{"$f":"Índices!M1165","v":2.462E-2},{"$f":"Índices!N1165","v":1.4250904218843268},{"$f":"IF(AND(M875>=DATE(2015,3,2),M875<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P875,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M875>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M875<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P875,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1166","v":43223},{"$f":"Índices!L1166","v":"DIA ÚTIL"},{"$f":"Índices!M1166","v":2.462E-2},{"$f":"Índices!N1166","v":1.4254412791461948},{"$f":"IF(AND(M876>=DATE(2015,3,2),M876<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P876,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M876>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M876<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P876,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1167","v":43224},{"$f":"Índices!L1167","v":"DIA ÚTIL"},{"$f":"Índices!M1167","v":2.462E-2},{"$f":"Índices!N1167","v":1.4257922227891207},{"$f":"IF(AND(M877>=DATE(2015,3,2),M877<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P877,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M877>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M877<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P877,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1168","v":43225},{"$f":"Índices!L1168","v":0},{"$f":"Índices!M1168","v":0},{"$f":"Índices!N1168","v":1.4257922227891207},{"$f":"IF(AND(M878>=DATE(2015,3,2),M878<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P878,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M878>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M878<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P878,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1169","v":43226},{"$f":"Índices!L1169","v":0},{"$f":"Índices!M1169","v":0},{"$f":"Índices!N1169","v":1.4257922227891207},{"$f":"IF(AND(M879>=DATE(2015,3,2),M879<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P879,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M879>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M879<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P879,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1170","v":43227},{"$f":"Índices!L1170","v":"DIA ÚTIL"},{"$f":"Índices!M1170","v":2.462E-2},{"$f":"Índices!N1170","v":1.4261432528343714},{"$f":"IF(AND(M880>=DATE(2015,3,2),M880<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P880,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M880>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M880<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P880,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1171","v":43228},{"$f":"Índices!L1171","v":"DIA ÚTIL"},{"$f":"Índices!M1171","v":2.462E-2},{"$f":"Índices!N1171","v":1.4264943693032193},{"$f":"IF(AND(M881>=DATE(2015,3,2),M881<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P881,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M881>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M881<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P881,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1172","v":43229},{"$f":"Índices!L1172","v":"DIA ÚTIL"},{"$f":"Índices!M1172","v":2.462E-2},{"$f":"Índices!N1172","v":1.4268455722169417},{"$f":"IF(AND(M882>=DATE(2015,3,2),M882<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P882,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M882>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M882<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P882,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1173","v":43230},{"$f":"Índices!L1173","v":"DIA ÚTIL"},{"$f":"Índices!M1173","v":2.462E-2},{"$f":"Índices!N1173","v":1.4271968615968216},{"$f":"IF(AND(M883>=DATE(2015,3,2),M883<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P883,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M883>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M883<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P883,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1174","v":43231},{"$f":"Índices!L1174","v":"DIA ÚTIL"},{"$f":"Índices!M1174","v":2.462E-2},{"$f":"Índices!N1174","v":1.4275482374641468},{"$f":"IF(AND(M884>=DATE(2015,3,2),M884<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P884,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M884>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M884<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P884,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1175","v":43232},{"$f":"Índices!L1175","v":0},{"$f":"Índices!M1175","v":0},{"$f":"Índices!N1175","v":1.4275482374641468},{"$f":"IF(AND(M885>=DATE(2015,3,2),M885<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P885,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M885>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M885<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P885,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1176","v":43233},{"$f":"Índices!L1176","v":0},{"$f":"Índices!M1176","v":0},{"$f":"Índices!N1176","v":1.4275482374641468},{"$f":"IF(AND(M886>=DATE(2015,3,2),M886<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P886,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M886>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M886<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P886,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1177","v":43234},{"$f":"Índices!L1177","v":"DIA ÚTIL"},{"$f":"Índices!M1177","v":2.462E-2},{"$f":"Índices!N1177","v":1.4278996998402107},{"$f":"IF(AND(M887>=DATE(2015,3,2),M887<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P887,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M887>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M887<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P887,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1178","v":43235},{"$f":"Índices!L1178","v":"DIA ÚTIL"},{"$f":"Índices!M1178","v":2.462E-2},{"$f":"Índices!N1178","v":1.4282512487463115},{"$f":"IF(AND(M888>=DATE(2015,3,2),M888<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P888,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M888>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M888<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P888,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1179","v":43236},{"$f":"Índices!L1179","v":"DIA ÚTIL"},{"$f":"Índices!M1179","v":2.462E-2},{"$f":"Índices!N1179","v":1.428602884203753},{"$f":"IF(AND(M889>=DATE(2015,3,2),M889<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P889,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M889>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M889<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P889,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1180","v":43237},{"$f":"Índices!L1180","v":"DIA ÚTIL"},{"$f":"Índices!M1180","v":2.462E-2},{"$f":"Índices!N1180","v":1.4289546062338441},{"$f":"IF(AND(M890>=DATE(2015,3,2),M890<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P890,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M890>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M890<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P890,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1181","v":43238},{"$f":"Índices!L1181","v":"DIA ÚTIL"},{"$f":"Índices!M1181","v":2.462E-2},{"$f":"Índices!N1181","v":1.4293064148578989},{"$f":"IF(AND(M891>=DATE(2015,3,2),M891<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P891,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M891>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M891<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P891,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1182","v":43239},{"$f":"Índices!L1182","v":0},{"$f":"Índices!M1182","v":0},{"$f":"Índices!N1182","v":1.4293064148578989},{"$f":"IF(AND(M892>=DATE(2015,3,2),M892<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P892,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M892>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M892<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P892,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1183","v":43240},{"$f":"Índices!L1183","v":0},{"$f":"Índices!M1183","v":0},{"$f":"Índices!N1183","v":1.4293064148578989},{"$f":"IF(AND(M893>=DATE(2015,3,2),M893<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P893,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M893>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M893<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P893,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1184","v":43241},{"$f":"Índices!L1184","v":"DIA ÚTIL"},{"$f":"Índices!M1184","v":2.462E-2},{"$f":"Índices!N1184","v":1.4296583100972371},{"$f":"IF(AND(M894>=DATE(2015,3,2),M894<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P894,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M894>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M894<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P894,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1185","v":43242},{"$f":"Índices!L1185","v":"DIA ÚTIL"},{"$f":"Índices!M1185","v":2.462E-2},{"$f":"Índices!N1185","v":1.4300102919731832},{"$f":"IF(AND(M895>=DATE(2015,3,2),M895<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P895,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M895>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M895<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P895,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1186","v":43243},{"$f":"Índices!L1186","v":"DIA ÚTIL"},{"$f":"Índices!M1186","v":2.462E-2},{"$f":"Índices!N1186","v":1.430362360507067},{"$f":"IF(AND(M896>=DATE(2015,3,2),M896<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P896,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M896>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M896<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P896,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1187","v":43244},{"$f":"Índices!L1187","v":"DIA ÚTIL"},{"$f":"Índices!M1187","v":2.462E-2},{"$f":"Índices!N1187","v":1.4307145157202239},{"$f":"IF(AND(M897>=DATE(2015,3,2),M897<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P897,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M897>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M897<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P897,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1188","v":43245},{"$f":"Índices!L1188","v":"DIA ÚTIL"},{"$f":"Índices!M1188","v":2.462E-2},{"$f":"Índices!N1188","v":1.4310667576339944},{"$f":"IF(AND(M898>=DATE(2015,3,2),M898<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P898,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M898>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M898<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P898,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1189","v":43246},{"$f":"Índices!L1189","v":0},{"$f":"Índices!M1189","v":0},{"$f":"Índices!N1189","v":1.4310667576339944},{"$f":"IF(AND(M899>=DATE(2015,3,2),M899<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P899,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M899>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M899<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P899,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1190","v":43247},{"$f":"Índices!L1190","v":0},{"$f":"Índices!M1190","v":0},{"$f":"Índices!N1190","v":1.4310667576339944},{"$f":"IF(AND(M900>=DATE(2015,3,2),M900<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P900,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M900>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M900<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P900,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1191","v":43248},{"$f":"Índices!L1191","v":"DIA ÚTIL"},{"$f":"Índices!M1191","v":2.462E-2},{"$f":"Índices!N1191","v":1.431419086269724},{"$f":"IF(AND(M901>=DATE(2015,3,2),M901<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P901,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M901>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M901<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P901,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1192","v":43249},{"$f":"Índices!L1192","v":"DIA ÚTIL"},{"$f":"Índices!M1192","v":2.462E-2},{"$f":"Índices!N1192","v":1.4317715016487638},{"$f":"IF(AND(M902>=DATE(2015,3,2),M902<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P902,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M902>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M902<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P902,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1193","v":43250},{"$f":"Índices!L1193","v":"DIA ÚTIL"},{"$f":"Índices!M1193","v":2.462E-2},{"$f":"Índices!N1193","v":1.4321240037924698},{"$f":"IF(AND(M903>=DATE(2015,3,2),M903<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P903,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M903>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M903<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P903,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1194","v":43251},{"$f":"Índices!L1194","v":0},{"$f":"Índices!M1194","v":0},{"$f":"Índices!N1194","v":1.4321240037924698},{"$f":"IF(AND(M904>=DATE(2015,3,2),M904<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P904,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M904>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M904<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P904,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1195","v":43252},{"$f":"Índices!L1195","v":"DIA ÚTIL"},{"$f":"Índices!M1195","v":2.462E-2},{"$f":"Índices!N1195","v":1.4324765927222036},{"$f":"IF(AND(M905>=DATE(2015,3,2),M905<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P905,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M905>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M905<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P905,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1196","v":43253},{"$f":"Índices!L1196","v":0},{"$f":"Índices!M1196","v":0},{"$f":"Índices!N1196","v":1.4324765927222036},{"$f":"IF(AND(M906>=DATE(2015,3,2),M906<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P906,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M906>=$C$4,M906<$C$6),$C$7/P906,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M906>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M906<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P906,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1197","v":43254},{"$f":"Índices!L1197","v":0},{"$f":"Índices!M1197","v":0},{"$f":"Índices!N1197","v":1.4324765927222036},{"$f":"IF(AND(M907>=DATE(2015,3,2),M907<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P907,0)","v":0},{"$f":"IF(AND(M907>=$C$3,M907<$C$5),$C$7/P907,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M907>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M907<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P907,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1198","v":43255},{"$f":"Índices!L1198","v":"DIA ÚTIL"},{"$f":"Índices!M1198","v":2.462E-2},{"$f":"Índices!N1198","v":1.432829268459332},{"$f":"IF(AND(M908>=DATE(2015,3,2),M908<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P908,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M908>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M908<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P908,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1199","v":43256},{"$f":"Índices!L1199","v":"DIA ÚTIL"},{"$f":"Índices!M1199","v":2.462E-2},{"$f":"Índices!N1199","v":1.4331820310252268},{"$f":"IF(AND(M909>=DATE(2015,3,2),M909<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P909,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M909>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M909<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P909,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1200","v":43257},{"$f":"Índices!L1200","v":"DIA ÚTIL"},{"$f":"Índices!M1200","v":2.462E-2},{"$f":"Índices!N1200","v":1.4335348804412653},{"$f":"IF(AND(M910>=DATE(2015,3,2),M910<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P910,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M910>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M910<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P910,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1201","v":43258},{"$f":"Índices!L1201","v":"DIA ÚTIL"},{"$f":"Índices!M1201","v":2.462E-2},{"$f":"Índices!N1201","v":1.43388781672883},{"$f":"IF(AND(M911>=DATE(2015,3,2),M911<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P911,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M911>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M911<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P911,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1202","v":43259},{"$f":"Índices!L1202","v":"DIA ÚTIL"},{"$f":"Índices!M1202","v":2.462E-2},{"$f":"Índices!N1202","v":1.4342408399093087},{"$f":"IF(AND(M912>=DATE(2015,3,2),M912<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P912,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M912>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M912<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P912,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1203","v":43260},{"$f":"Índices!L1203","v":0},{"$f":"Índices!M1203","v":0},{"$f":"Índices!N1203","v":1.4342408399093087},{"$f":"IF(AND(M913>=DATE(2015,3,2),M913<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P913,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M913>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M913<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P913,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1204","v":43261},{"$f":"Índices!L1204","v":0},{"$f":"Índices!M1204","v":0},{"$f":"Índices!N1204","v":1.4342408399093087},{"$f":"IF(AND(M914>=DATE(2015,3,2),M914<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P914,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M914>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M914<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P914,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1205","v":43262},{"$f":"Índices!L1205","v":"DIA ÚTIL"},{"$f":"Índices!M1205","v":2.462E-2},{"$f":"Índices!N1205","v":1.4345939500040945},{"$f":"IF(AND(M915>=DATE(2015,3,2),M915<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P915,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M915>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M915<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P915,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1206","v":43263},{"$f":"Índices!L1206","v":"DIA ÚTIL"},{"$f":"Índices!M1206","v":2.462E-2},{"$f":"Índices!N1206","v":1.4349471470345856},{"$f":"IF(AND(M916>=DATE(2015,3,2),M916<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P916,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M916>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M916<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P916,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1207","v":43264},{"$f":"Índices!L1207","v":"DIA ÚTIL"},{"$f":"Índices!M1207","v":2.462E-2},{"$f":"Índices!N1207","v":1.4353004310221855},{"$f":"IF(AND(M917>=DATE(2015,3,2),M917<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P917,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M917>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M917<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P917,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1208","v":43265},{"$f":"Índices!L1208","v":"DIA ÚTIL"},{"$f":"Índices!M1208","v":2.462E-2},{"$f":"Índices!N1208","v":1.4356538019883034},{"$f":"IF(AND(M918>=DATE(2015,3,2),M918<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P918,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M918>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M918<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P918,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1209","v":43266},{"$f":"Índices!L1209","v":"DIA ÚTIL"},{"$f":"Índices!M1209","v":2.462E-2},{"$f":"Índices!N1209","v":1.436007259954353},{"$f":"IF(AND(M919>=DATE(2015,3,2),M919<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P919,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M919>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M919<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P919,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1210","v":43267},{"$f":"Índices!L1210","v":0},{"$f":"Índices!M1210","v":0},{"$f":"Índices!N1210","v":1.436007259954353},{"$f":"IF(AND(M920>=DATE(2015,3,2),M920<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P920,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M920>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M920<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P920,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1211","v":43268},{"$f":"Índices!L1211","v":0},{"$f":"Índices!M1211","v":0},{"$f":"Índices!N1211","v":1.436007259954353},{"$f":"IF(AND(M921>=DATE(2015,3,2),M921<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P921,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M921>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M921<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P921,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1212","v":43269},{"$f":"Índices!L1212","v":"DIA ÚTIL"},{"$f":"Índices!M1212","v":2.462E-2},{"$f":"Índices!N1212","v":1.4363608049417538},{"$f":"IF(AND(M922>=DATE(2015,3,2),M922<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P922,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M922>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M922<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P922,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1213","v":43270},{"$f":"Índices!L1213","v":"DIA ÚTIL"},{"$f":"Índices!M1213","v":2.462E-2},{"$f":"Índices!N1213","v":1.4367144369719305},{"$f":"IF(AND(M923>=DATE(2015,3,2),M923<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P923,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M923>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M923<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P923,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1214","v":43271},{"$f":"Índices!L1214","v":"DIA ÚTIL"},{"$f":"Índices!M1214","v":2.462E-2},{"$f":"Índices!N1214","v":1.437068156066313},{"$f":"IF(AND(M924>=DATE(2015,3,2),M924<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P924,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M924>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M924<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P924,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1215","v":43272},{"$f":"Índices!L1215","v":"DIA ÚTIL"},{"$f":"Índices!M1215","v":2.462E-2},{"$f":"Índices!N1215","v":1.4374219622463367},{"$f":"IF(AND(M925>=DATE(2015,3,2),M925<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P925,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M925>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M925<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P925,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1216","v":43273},{"$f":"Índices!L1216","v":"DIA ÚTIL"},{"$f":"Índices!M1216","v":2.462E-2},{"$f":"Índices!N1216","v":1.4377758555334419},{"$f":"IF(AND(M926>=DATE(2015,3,2),M926<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P926,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M926>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M926<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P926,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1217","v":43274},{"$f":"Índices!L1217","v":0},{"$f":"Índices!M1217","v":0},{"$f":"Índices!N1217","v":1.4377758555334419},{"$f":"IF(AND(M927>=DATE(2015,3,2),M927<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P927,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M927>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M927<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P927,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1218","v":43275},{"$f":"Índices!L1218","v":0},{"$f":"Índices!M1218","v":0},{"$f":"Índices!N1218","v":1.4377758555334419},{"$f":"IF(AND(M928>=DATE(2015,3,2),M928<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P928,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M928>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M928<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P928,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1219","v":43276},{"$f":"Índices!L1219","v":"DIA ÚTIL"},{"$f":"Índices!M1219","v":2.462E-2},{"$f":"Índices!N1219","v":1.4381298359490744},{"$f":"IF(AND(M929>=DATE(2015,3,2),M929<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P929,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M929>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M929<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P929,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1220","v":43277},{"$f":"Índices!L1220","v":"DIA ÚTIL"},{"$f":"Índices!M1220","v":2.462E-2},{"$f":"Índices!N1220","v":1.4384839035146852},{"$f":"IF(AND(M930>=DATE(2015,3,2),M930<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P930,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M930>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M930<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P930,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1221","v":43278},{"$f":"Índices!L1221","v":"DIA ÚTIL"},{"$f":"Índices!M1221","v":2.462E-2},{"$f":"Índices!N1221","v":1.4388380582517306},{"$f":"IF(AND(M931>=DATE(2015,3,2),M931<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P931,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M931>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M931<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P931,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1222","v":43279},{"$f":"Índices!L1222","v":"DIA ÚTIL"},{"$f":"Índices!M1222","v":2.462E-2},{"$f":"Índices!N1222","v":1.4391923001816722},{"$f":"IF(AND(M932>=DATE(2015,3,2),M932<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P932,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M932>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M932<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P932,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1223","v":43280},{"$f":"Índices!L1223","v":"DIA ÚTIL"},{"$f":"Índices!M1223","v":2.462E-2},{"$f":"Índices!N1223","v":1.4395466293259771},{"$f":"IF(AND(M933>=DATE(2015,3,2),M933<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P933,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M933>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M933<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P933,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1224","v":43281},{"$f":"Índices!L1224","v":0},{"$f":"Índices!M1224","v":0},{"$f":"Índices!N1224","v":1.4395466293259771},{"$f":"IF(AND(M934>=DATE(2015,3,2),M934<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P934,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M934>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M934<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P934,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1225","v":43282},{"$f":"Índices!L1225","v":0},{"$f":"Índices!M1225","v":0},{"$f":"Índices!N1225","v":1.4395466293259771},{"$f":"IF(AND(M935>=DATE(2015,3,2),M935<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P935,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M935>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M935<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P935,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1226","v":43283},{"$f":"Índices!L1226","v":"DIA ÚTIL"},{"$f":"Índices!M1226","v":2.462E-2},{"$f":"Índices!N1226","v":1.4399010457061172},{"$f":"IF(AND(M936>=DATE(2015,3,2),M936<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P936,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M936>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M936<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P936,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1227","v":43284},{"$f":"Índices!L1227","v":"DIA ÚTIL"},{"$f":"Índices!M1227","v":2.462E-2},{"$f":"Índices!N1227","v":1.4402555493435703},{"$f":"IF(AND(M937>=DATE(2015,3,2),M937<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P937,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M937>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M937<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P937,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1228","v":43285},{"$f":"Índices!L1228","v":"DIA ÚTIL"},{"$f":"Índices!M1228","v":2.462E-2},{"$f":"Índices!N1228","v":1.4406101402598188},{"$f":"IF(AND(M938>=DATE(2015,3,2),M938<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P938,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M938>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M938<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P938,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1229","v":43286},{"$f":"Índices!L1229","v":"DIA ÚTIL"},{"$f":"Índices!M1229","v":2.462E-2},{"$f":"Índices!N1229","v":1.4409648184763508},{"$f":"IF(AND(M939>=DATE(2015,3,2),M939<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P939,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M939>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M939<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P939,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1230","v":43287},{"$f":"Índices!L1230","v":"DIA ÚTIL"},{"$f":"Índices!M1230","v":2.462E-2},{"$f":"Índices!N1230","v":1.4413195840146598},{"$f":"IF(AND(M940>=DATE(2015,3,2),M940<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P940,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M940>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M940<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P940,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1231","v":43288},{"$f":"Índices!L1231","v":0},{"$f":"Índices!M1231","v":0},{"$f":"Índices!N1231","v":1.4413195840146598},{"$f":"IF(AND(M941>=DATE(2015,3,2),M941<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P941,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M941>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M941<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P941,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1232","v":43289},{"$f":"Índices!L1232","v":0},{"$f":"Índices!M1232","v":0},{"$f":"Índices!N1232","v":1.4413195840146598},{"$f":"IF(AND(M942>=DATE(2015,3,2),M942<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P942,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M942>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M942<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P942,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1233","v":43290},{"$f":"Índices!L1233","v":"DIA ÚTIL"},{"$f":"Índices!M1233","v":2.462E-2},{"$f":"Índices!N1233","v":1.4416744368962442},{"$f":"IF(AND(M943>=DATE(2015,3,2),M943<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P943,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M943>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M943<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P943,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1234","v":43291},{"$f":"Índices!L1234","v":"DIA ÚTIL"},{"$f":"Índices!M1234","v":2.462E-2},{"$f":"Índices!N1234","v":1.4420293771426083},{"$f":"IF(AND(M944>=DATE(2015,3,2),M944<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P944,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M944>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M944<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P944,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1235","v":43292},{"$f":"Índices!L1235","v":"DIA ÚTIL"},{"$f":"Índices!M1235","v":2.462E-2},{"$f":"Índices!N1235","v":1.442384404775261},{"$f":"IF(AND(M945>=DATE(2015,3,2),M945<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P945,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M945>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M945<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P945,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1236","v":43293},{"$f":"Índices!L1236","v":"DIA ÚTIL"},{"$f":"Índices!M1236","v":2.462E-2},{"$f":"Índices!N1236","v":1.4427395198157167},{"$f":"IF(AND(M946>=DATE(2015,3,2),M946<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P946,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M946>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M946<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P946,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1237","v":43294},{"$f":"Índices!L1237","v":"DIA ÚTIL"},{"$f":"Índices!M1237","v":2.462E-2},{"$f":"Índices!N1237","v":1.4430947222854955},{"$f":"IF(AND(M947>=DATE(2015,3,2),M947<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P947,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M947>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M947<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P947,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1238","v":43295},{"$f":"Índices!L1238","v":0},{"$f":"Índices!M1238","v":0},{"$f":"Índices!N1238","v":1.4430947222854955},{"$f":"IF(AND(M948>=DATE(2015,3,2),M948<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P948,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M948>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M948<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P948,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1239","v":43296},{"$f":"Índices!L1239","v":0},{"$f":"Índices!M1239","v":0},{"$f":"Índices!N1239","v":1.4430947222854955},{"$f":"IF(AND(M949>=DATE(2015,3,2),M949<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P949,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M949>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M949<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P949,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1240","v":43297},{"$f":"Índices!L1240","v":"DIA ÚTIL"},{"$f":"Índices!M1240","v":2.462E-2},{"$f":"Índices!N1240","v":1.4434500122061222},{"$f":"IF(AND(M950>=DATE(2015,3,2),M950<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P950,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M950>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M950<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P950,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1241","v":43298},{"$f":"Índices!L1241","v":"DIA ÚTIL"},{"$f":"Índices!M1241","v":2.462E-2},{"$f":"Índices!N1241","v":1.4438053895991274},{"$f":"IF(AND(M951>=DATE(2015,3,2),M951<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P951,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M951>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M951<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P951,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1242","v":43299},{"$f":"Índices!L1242","v":"DIA ÚTIL"},{"$f":"Índices!M1242","v":2.462E-2},{"$f":"Índices!N1242","v":1.4441608544860469},{"$f":"IF(AND(M952>=DATE(2015,3,2),M952<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P952,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M952>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M952<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P952,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1243","v":43300},{"$f":"Índices!L1243","v":"DIA ÚTIL"},{"$f":"Índices!M1243","v":2.462E-2},{"$f":"Índices!N1243","v":1.4445164068884215},{"$f":"IF(AND(M953>=DATE(2015,3,2),M953<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P953,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M953>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M953<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P953,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1244","v":43301},{"$f":"Índices!L1244","v":"DIA ÚTIL"},{"$f":"Índices!M1244","v":2.462E-2},{"$f":"Índices!N1244","v":1.4448720468277976},{"$f":"IF(AND(M954>=DATE(2015,3,2),M954<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P954,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M954>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M954<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P954,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1245","v":43302},{"$f":"Índices!L1245","v":0},{"$f":"Índices!M1245","v":0},{"$f":"Índices!N1245","v":1.4448720468277976},{"$f":"IF(AND(M955>=DATE(2015,3,2),M955<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P955,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M955>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M955<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P955,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1246","v":43303},{"$f":"Índices!L1246","v":0},{"$f":"Índices!M1246","v":0},{"$f":"Índices!N1246","v":1.4448720468277976},{"$f":"IF(AND(M956>=DATE(2015,3,2),M956<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P956,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M956>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M956<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P956,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1247","v":43304},{"$f":"Índices!L1247","v":"DIA ÚTIL"},{"$f":"Índices!M1247","v":2.462E-2},{"$f":"Índices!N1247","v":1.4452277743257267},{"$f":"IF(AND(M957>=DATE(2015,3,2),M957<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P957,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M957>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M957<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P957,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1248","v":43305},{"$f":"Índices!L1248","v":"DIA ÚTIL"},{"$f":"Índices!M1248","v":2.462E-2},{"$f":"Índices!N1248","v":1.4455835894037659},{"$f":"IF(AND(M958>=DATE(2015,3,2),M958<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P958,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M958>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M958<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P958,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1249","v":43306},{"$f":"Índices!L1249","v":"DIA ÚTIL"},{"$f":"Índices!M1249","v":2.462E-2},{"$f":"Índices!N1249","v":1.4459394920834772},{"$f":"IF(AND(M959>=DATE(2015,3,2),M959<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P959,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M959>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M959<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P959,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1250","v":43307},{"$f":"Índices!L1250","v":"DIA ÚTIL"},{"$f":"Índices!M1250","v":2.462E-2},{"$f":"Índices!N1250","v":1.4462954823864282},{"$f":"IF(AND(M960>=DATE(2015,3,2),M960<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P960,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M960>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M960<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P960,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1251","v":43308},{"$f":"Índices!L1251","v":"DIA ÚTIL"},{"$f":"Índices!M1251","v":2.462E-2},{"$f":"Índices!N1251","v":1.4466515603341918},{"$f":"IF(AND(M961>=DATE(2015,3,2),M961<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P961,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M961>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M961<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P961,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1252","v":43309},{"$f":"Índices!L1252","v":0},{"$f":"Índices!M1252","v":0},{"$f":"Índices!N1252","v":1.4466515603341918},{"$f":"IF(AND(M962>=DATE(2015,3,2),M962<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P962,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M962>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M962<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P962,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1253","v":43310},{"$f":"Índices!L1253","v":0},{"$f":"Índices!M1253","v":0},{"$f":"Índices!N1253","v":1.4466515603341918},{"$f":"IF(AND(M963>=DATE(2015,3,2),M963<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P963,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M963>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M963<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P963,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1254","v":43311},{"$f":"Índices!L1254","v":"DIA ÚTIL"},{"$f":"Índices!M1254","v":2.462E-2},{"$f":"Índices!N1254","v":1.4470077259483463},{"$f":"IF(AND(M964>=DATE(2015,3,2),M964<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P964,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M964>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M964<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P964,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1255","v":43312},{"$f":"Índices!L1255","v":"DIA ÚTIL"},{"$f":"Índices!M1255","v":2.462E-2},{"$f":"Índices!N1255","v":1.4473639792504749},{"$f":"IF(AND(M965>=DATE(2015,3,2),M965<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P965,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M965>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M965<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P965,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1256","v":43313},{"$f":"Índices!L1256","v":"DIA ÚTIL"},{"$f":"Índices!M1256","v":2.462E-2},{"$f":"Índices!N1256","v":1.4477203202621665},{"$f":"IF(AND(M966>=DATE(2015,3,2),M966<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P966,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M966>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M966<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P966,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1257","v":43314},{"$f":"Índices!L1257","v":"DIA ÚTIL"},{"$f":"Índices!M1257","v":2.462E-2},{"$f":"Índices!N1257","v":1.448076749005015},{"$f":"IF(AND(M967>=DATE(2015,3,2),M967<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P967,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M967>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M967<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P967,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1258","v":43315},{"$f":"Índices!L1258","v":"DIA ÚTIL"},{"$f":"Índices!M1258","v":2.462E-2},{"$f":"Índices!N1258","v":1.4484332655006202},{"$f":"IF(AND(M968>=DATE(2015,3,2),M968<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P968,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M968>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M968<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P968,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1259","v":43316},{"$f":"Índices!L1259","v":0},{"$f":"Índices!M1259","v":0},{"$f":"Índices!N1259","v":1.4484332655006202},{"$f":"IF(AND(M969>=DATE(2015,3,2),M969<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P969,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M969>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M969<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P969,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1260","v":43317},{"$f":"Índices!L1260","v":0},{"$f":"Índices!M1260","v":0},{"$f":"Índices!N1260","v":1.4484332655006202},{"$f":"IF(AND(M970>=DATE(2015,3,2),M970<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P970,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M970>=$C$4,M970<$C$6),$C$7/P970,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M970>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M970<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P970,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1261","v":43318},{"$f":"Índices!L1261","v":"DIA ÚTIL"},{"$f":"Índices!M1261","v":2.462E-2},{"$f":"Índices!N1261","v":1.4487898697705865},{"$f":"IF(AND(M971>=DATE(2015,3,2),M971<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P971,0)","v":0},{"$f":"IF(AND(M971>=$C$3,M971<$C$5),$C$7/P971,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M971>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M971<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P971,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1262","v":43319},{"$f":"Índices!L1262","v":"DIA ÚTIL"},{"$f":"Índices!M1262","v":2.462E-2},{"$f":"Índices!N1262","v":1.4491465618365242},{"$f":"IF(AND(M972>=DATE(2015,3,2),M972<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P972,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M972>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M972<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P972,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1263","v":43320},{"$f":"Índices!L1263","v":"DIA ÚTIL"},{"$f":"Índices!M1263","v":2.462E-2},{"$f":"Índices!N1263","v":1.4495033417200485},{"$f":"IF(AND(M973>=DATE(2015,3,2),M973<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P973,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M973>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M973<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P973,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1264","v":43321},{"$f":"Índices!L1264","v":"DIA ÚTIL"},{"$f":"Índices!M1264","v":2.462E-2},{"$f":"Índices!N1264","v":1.4498602094427802},{"$f":"IF(AND(M974>=DATE(2015,3,2),M974<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P974,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M974>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M974<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P974,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1265","v":43322},{"$f":"Índices!L1265","v":"DIA ÚTIL"},{"$f":"Índices!M1265","v":2.462E-2},{"$f":"Índices!N1265","v":1.4502171650263451},{"$f":"IF(AND(M975>=DATE(2015,3,2),M975<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P975,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M975>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M975<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P975,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1266","v":43323},{"$f":"Índices!L1266","v":0},{"$f":"Índices!M1266","v":0},{"$f":"Índices!N1266","v":1.4502171650263451},{"$f":"IF(AND(M976>=DATE(2015,3,2),M976<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P976,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M976>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M976<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P976,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1267","v":43324},{"$f":"Índices!L1267","v":0},{"$f":"Índices!M1267","v":0},{"$f":"Índices!N1267","v":1.4502171650263451},{"$f":"IF(AND(M977>=DATE(2015,3,2),M977<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P977,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M977>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M977<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P977,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1268","v":43325},{"$f":"Índices!L1268","v":"DIA ÚTIL"},{"$f":"Índices!M1268","v":2.462E-2},{"$f":"Índices!N1268","v":1.4505742084923747},{"$f":"IF(AND(M978>=DATE(2015,3,2),M978<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P978,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M978>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M978<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P978,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1269","v":43326},{"$f":"Índices!L1269","v":"DIA ÚTIL"},{"$f":"Índices!M1269","v":2.462E-2},{"$f":"Índices!N1269","v":1.4509313398625057},{"$f":"IF(AND(M979>=DATE(2015,3,2),M979<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P979,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M979>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M979<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P979,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1270","v":43327},{"$f":"Índices!L1270","v":"DIA ÚTIL"},{"$f":"Índices!M1270","v":2.462E-2},{"$f":"Índices!N1270","v":1.45128855915838},{"$f":"IF(AND(M980>=DATE(2015,3,2),M980<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P980,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M980>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M980<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P980,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1271","v":43328},{"$f":"Índices!L1271","v":"DIA ÚTIL"},{"$f":"Índices!M1271","v":2.462E-2},{"$f":"Índices!N1271","v":1.4516458664016449},{"$f":"IF(AND(M981>=DATE(2015,3,2),M981<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P981,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M981>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M981<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P981,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1272","v":43329},{"$f":"Índices!L1272","v":"DIA ÚTIL"},{"$f":"Índices!M1272","v":2.462E-2},{"$f":"Índices!N1272","v":1.4520032616139531},{"$f":"IF(AND(M982>=DATE(2015,3,2),M982<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P982,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M982>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M982<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P982,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1273","v":43330},{"$f":"Índices!L1273","v":0},{"$f":"Índices!M1273","v":0},{"$f":"Índices!N1273","v":1.4520032616139531},{"$f":"IF(AND(M983>=DATE(2015,3,2),M983<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P983,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M983>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M983<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P983,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1274","v":43331},{"$f":"Índices!L1274","v":0},{"$f":"Índices!M1274","v":0},{"$f":"Índices!N1274","v":1.4520032616139531},{"$f":"IF(AND(M984>=DATE(2015,3,2),M984<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P984,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M984>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M984<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P984,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1275","v":43332},{"$f":"Índices!L1275","v":"DIA ÚTIL"},{"$f":"Índices!M1275","v":2.462E-2},{"$f":"Índices!N1275","v":1.4523607448169626},{"$f":"IF(AND(M985>=DATE(2015,3,2),M985<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P985,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M985>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M985<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P985,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1276","v":43333},{"$f":"Índices!L1276","v":"DIA ÚTIL"},{"$f":"Índices!M1276","v":2.462E-2},{"$f":"Índices!N1276","v":1.4527183160323367},{"$f":"IF(AND(M986>=DATE(2015,3,2),M986<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P986,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M986>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M986<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P986,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1277","v":43334},{"$f":"Índices!L1277","v":"DIA ÚTIL"},{"$f":"Índices!M1277","v":2.462E-2},{"$f":"Índices!N1277","v":1.4530759752817439},{"$f":"IF(AND(M987>=DATE(2015,3,2),M987<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P987,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M987>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M987<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P987,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1278","v":43335},{"$f":"Índices!L1278","v":"DIA ÚTIL"},{"$f":"Índices!M1278","v":2.462E-2},{"$f":"Índices!N1278","v":1.4534337225868583},{"$f":"IF(AND(M988>=DATE(2015,3,2),M988<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P988,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M988>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M988<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P988,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1279","v":43336},{"$f":"Índices!L1279","v":"DIA ÚTIL"},{"$f":"Índices!M1279","v":2.462E-2},{"$f":"Índices!N1279","v":1.4537915579693594},{"$f":"IF(AND(M989>=DATE(2015,3,2),M989<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P989,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M989>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M989<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P989,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1280","v":43337},{"$f":"Índices!L1280","v":0},{"$f":"Índices!M1280","v":0},{"$f":"Índices!N1280","v":1.4537915579693594},{"$f":"IF(AND(M990>=DATE(2015,3,2),M990<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P990,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M990>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M990<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P990,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1281","v":43338},{"$f":"Índices!L1281","v":0},{"$f":"Índices!M1281","v":0},{"$f":"Índices!N1281","v":1.4537915579693594},{"$f":"IF(AND(M991>=DATE(2015,3,2),M991<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P991,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M991>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M991<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P991,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1282","v":43339},{"$f":"Índices!L1282","v":"DIA ÚTIL"},{"$f":"Índices!M1282","v":2.462E-2},{"$f":"Índices!N1282","v":1.4541494814509317},{"$f":"IF(AND(M992>=DATE(2015,3,2),M992<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P992,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M992>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M992<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P992,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1283","v":43340},{"$f":"Índices!L1283","v":"DIA ÚTIL"},{"$f":"Índices!M1283","v":2.462E-2},{"$f":"Índices!N1283","v":1.4545074930532651},{"$f":"IF(AND(M993>=DATE(2015,3,2),M993<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P993,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M993>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M993<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P993,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1284","v":43341},{"$f":"Índices!L1284","v":"DIA ÚTIL"},{"$f":"Índices!M1284","v":2.462E-2},{"$f":"Índices!N1284","v":1.4548655927980549},{"$f":"IF(AND(M994>=DATE(2015,3,2),M994<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P994,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M994>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M994<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P994,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1285","v":43342},{"$f":"Índices!L1285","v":"DIA ÚTIL"},{"$f":"Índices!M1285","v":2.462E-2},{"$f":"Índices!N1285","v":1.4552237807070019},{"$f":"IF(AND(M995>=DATE(2015,3,2),M995<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P995,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M995>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M995<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P995,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1286","v":43343},{"$f":"Índices!L1286","v":"DIA ÚTIL"},{"$f":"Índices!M1286","v":2.462E-2},{"$f":"Índices!N1286","v":1.4555820568018121},{"$f":"IF(AND(M996>=DATE(2015,3,2),M996<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P996,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M996>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M996<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P996,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1287","v":43344},{"$f":"Índices!L1287","v":0},{"$f":"Índices!M1287","v":0},{"$f":"Índices!N1287","v":1.4555820568018121},{"$f":"IF(AND(M997>=DATE(2015,3,2),M997<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P997,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M997>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M997<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P997,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1288","v":43345},{"$f":"Índices!L1288","v":0},{"$f":"Índices!M1288","v":0},{"$f":"Índices!N1288","v":1.4555820568018121},{"$f":"IF(AND(M998>=DATE(2015,3,2),M998<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P998,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M998>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M998<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P998,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1289","v":43346},{"$f":"Índices!L1289","v":"DIA ÚTIL"},{"$f":"Índices!M1289","v":2.462E-2},{"$f":"Índices!N1289","v":1.4559404211041969},{"$f":"IF(AND(M999>=DATE(2015,3,2),M999<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P999,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M999>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M999<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P999,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1290","v":43347},{"$f":"Índices!L1290","v":"DIA ÚTIL"},{"$f":"Índices!M1290","v":2.462E-2},{"$f":"Índices!N1290","v":1.4562988736358728},{"$f":"IF(AND(M1000>=DATE(2015,3,2),M1000<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1000,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1000>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1000<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1000,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1291","v":43348},{"$f":"Índices!L1291","v":"DIA ÚTIL"},{"$f":"Índices!M1291","v":2.462E-2},{"$f":"Índices!N1291","v":1.4566574144185622},{"$f":"IF(AND(M1001>=DATE(2015,3,2),M1001<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1001,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1001>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1001<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1001,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1292","v":43349},{"$f":"Índices!L1292","v":"DIA ÚTIL"},{"$f":"Índices!M1292","v":2.462E-2},{"$f":"Índices!N1292","v":1.4570160434739923},{"$f":"IF(AND(M1002>=DATE(2015,3,2),M1002<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1002,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1002>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1002<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1002,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1293","v":43350},{"$f":"Índices!L1293","v":0},{"$f":"Índices!M1293","v":0},{"$f":"Índices!N1293","v":1.4570160434739923},{"$f":"IF(AND(M1003>=DATE(2015,3,2),M1003<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1003,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1003>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1003<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1003,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1294","v":43351},{"$f":"Índices!L1294","v":0},{"$f":"Índices!M1294","v":0},{"$f":"Índices!N1294","v":1.4570160434739923},{"$f":"IF(AND(M1004>=DATE(2015,3,2),M1004<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1004,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1004>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1004<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1004,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1295","v":43352},{"$f":"Índices!L1295","v":0},{"$f":"Índices!M1295","v":0},{"$f":"Índices!N1295","v":1.4570160434739923},{"$f":"IF(AND(M1005>=DATE(2015,3,2),M1005<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1005,0)","v":0},{"$f":"IF(AND(M1005>=$C$3,M1005<$C$5),$C$7/P1005,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1005>=$C$4,M1005<$C$6),$C$7/P1005,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1005>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1005<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1005,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1296","v":43353},{"$f":"Índices!L1296","v":"DIA ÚTIL"},{"$f":"Índices!M1296","v":2.462E-2},{"$f":"Índices!N1296","v":1.4573747608238956},{"$f":"IF(AND(M1006>=DATE(2015,3,2),M1006<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1006,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1006>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1006<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1006,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1297","v":43354},{"$f":"Índices!L1297","v":"DIA ÚTIL"},{"$f":"Índices!M1297","v":2.462E-2},{"$f":"Índices!N1297","v":1.4577335664900106},{"$f":"IF(AND(M1007>=DATE(2015,3,2),M1007<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1007,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1007>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1007<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1007,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1298","v":43355},{"$f":"Índices!L1298","v":"DIA ÚTIL"},{"$f":"Índices!M1298","v":2.462E-2},{"$f":"Índices!N1298","v":1.4580924604940806},{"$f":"IF(AND(M1008>=DATE(2015,3,2),M1008<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1008,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1008>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1008<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1008,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1299","v":43356},{"$f":"Índices!L1299","v":"DIA ÚTIL"},{"$f":"Índices!M1299","v":2.462E-2},{"$f":"Índices!N1299","v":1.4584514428578543},{"$f":"IF(AND(M1009>=DATE(2015,3,2),M1009<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1009,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1009>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1009<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1009,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1300","v":43357},{"$f":"Índices!L1300","v":"DIA ÚTIL"},{"$f":"Índices!M1300","v":2.462E-2},{"$f":"Índices!N1300","v":1.458810513603086},{"$f":"IF(AND(M1010>=DATE(2015,3,2),M1010<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1010,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1010>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1010<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1010,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1301","v":43358},{"$f":"Índices!L1301","v":0},{"$f":"Índices!M1301","v":0},{"$f":"Índices!N1301","v":1.458810513603086},{"$f":"IF(AND(M1011>=DATE(2015,3,2),M1011<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1011,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1011>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1011<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1011,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1302","v":43359},{"$f":"Índices!L1302","v":0},{"$f":"Índices!M1302","v":0},{"$f":"Índices!N1302","v":1.458810513603086},{"$f":"IF(AND(M1012>=DATE(2015,3,2),M1012<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1012,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1012>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1012<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1012,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1303","v":43360},{"$f":"Índices!L1303","v":"DIA ÚTIL"},{"$f":"Índices!M1303","v":2.462E-2},{"$f":"Índices!N1303","v":1.4591696727515353},{"$f":"IF(AND(M1013>=DATE(2015,3,2),M1013<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1013,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1013>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1013<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1013,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1304","v":43361},{"$f":"Índices!L1304","v":"DIA ÚTIL"},{"$f":"Índices!M1304","v":2.462E-2},{"$f":"Índices!N1304","v":1.4595289203249668},{"$f":"IF(AND(M1014>=DATE(2015,3,2),M1014<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1014,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1014>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1014<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1014,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1305","v":43362},{"$f":"Índices!L1305","v":"DIA ÚTIL"},{"$f":"Índices!M1305","v":2.462E-2},{"$f":"Índices!N1305","v":1.459888256345151},{"$f":"IF(AND(M1015>=DATE(2015,3,2),M1015<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1015,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1015>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1015<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1015,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1306","v":43363},{"$f":"Índices!L1306","v":"DIA ÚTIL"},{"$f":"Índices!M1306","v":2.462E-2},{"$f":"Índices!N1306","v":1.4602476808338634},{"$f":"IF(AND(M1016>=DATE(2015,3,2),M1016<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1016,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1016>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1016<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1016,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1307","v":43364},{"$f":"Índices!L1307","v":"DIA ÚTIL"},{"$f":"Índices!M1307","v":2.462E-2},{"$f":"Índices!N1307","v":1.4606071938128848},{"$f":"IF(AND(M1017>=DATE(2015,3,2),M1017<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1017,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1017>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1017<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1017,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1308","v":43365},{"$f":"Índices!L1308","v":0},{"$f":"Índices!M1308","v":0},{"$f":"Índices!N1308","v":1.4606071938128848},{"$f":"IF(AND(M1018>=DATE(2015,3,2),M1018<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1018,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1018>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1018<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1018,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1309","v":43366},{"$f":"Índices!L1309","v":0},{"$f":"Índices!M1309","v":0},{"$f":"Índices!N1309","v":1.4606071938128848},{"$f":"IF(AND(M1019>=DATE(2015,3,2),M1019<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1019,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1019>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1019<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1019,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1310","v":43367},{"$f":"Índices!L1310","v":"DIA ÚTIL"},{"$f":"Índices!M1310","v":2.462E-2},{"$f":"Índices!N1310","v":1.4609667953040018},{"$f":"IF(AND(M1020>=DATE(2015,3,2),M1020<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1020,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1020>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1020<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1020,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1311","v":43368},{"$f":"Índices!L1311","v":"DIA ÚTIL"},{"$f":"Índices!M1311","v":2.462E-2},{"$f":"Índices!N1311","v":1.4613264853290058},{"$f":"IF(AND(M1021>=DATE(2015,3,2),M1021<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1021,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1021>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1021<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1021,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1312","v":43369},{"$f":"Índices!L1312","v":"DIA ÚTIL"},{"$f":"Índices!M1312","v":2.462E-2},{"$f":"Índices!N1312","v":1.4616862639096939},{"$f":"IF(AND(M1022>=DATE(2015,3,2),M1022<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1022,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1022>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1022<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1022,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1313","v":43370},{"$f":"Índices!L1313","v":"DIA ÚTIL"},{"$f":"Índices!M1313","v":2.462E-2},{"$f":"Índices!N1313","v":1.4620461310678685},{"$f":"IF(AND(M1023>=DATE(2015,3,2),M1023<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1023,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1023>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1023<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1023,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1314","v":43371},{"$f":"Índices!L1314","v":"DIA ÚTIL"},{"$f":"Índices!M1314","v":2.462E-2},{"$f":"Índices!N1314","v":1.4624060868253375},{"$f":"IF(AND(M1024>=DATE(2015,3,2),M1024<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1024,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1024>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1024<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1024,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1315","v":43372},{"$f":"Índices!L1315","v":0},{"$f":"Índices!M1315","v":0},{"$f":"Índices!N1315","v":1.4624060868253375},{"$f":"IF(AND(M1025>=DATE(2015,3,2),M1025<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1025,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1025>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1025<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1025,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1316","v":43373},{"$f":"Índices!L1316","v":0},{"$f":"Índices!M1316","v":0},{"$f":"Índices!N1316","v":1.4624060868253375},{"$f":"IF(AND(M1026>=DATE(2015,3,2),M1026<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1026,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1026>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1026<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1026,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1317","v":43374},{"$f":"Índices!L1317","v":"DIA ÚTIL"},{"$f":"Índices!M1317","v":2.462E-2},{"$f":"Índices!N1317","v":1.462766131203914},{"$f":"IF(AND(M1027>=DATE(2015,3,2),M1027<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1027,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1027>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1027<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1027,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1318","v":43375},{"$f":"Índices!L1318","v":"DIA ÚTIL"},{"$f":"Índices!M1318","v":2.462E-2},{"$f":"Índices!N1318","v":1.4631262642254166},{"$f":"IF(AND(M1028>=DATE(2015,3,2),M1028<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1028,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1028>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1028<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1028,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1319","v":43376},{"$f":"Índices!L1319","v":"DIA ÚTIL"},{"$f":"Índices!M1319","v":2.462E-2},{"$f":"Índices!N1319","v":1.463486485911669},{"$f":"IF(AND(M1029>=DATE(2015,3,2),M1029<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1029,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1029>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1029<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1029,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1320","v":43377},{"$f":"Índices!L1320","v":"DIA ÚTIL"},{"$f":"Índices!M1320","v":2.462E-2},{"$f":"Índices!N1320","v":1.4638467962845005},{"$f":"IF(AND(M1030>=DATE(2015,3,2),M1030<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1030,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1030>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1030<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1030,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1321","v":43378},{"$f":"Índices!L1321","v":"DIA ÚTIL"},{"$f":"Índices!M1321","v":2.462E-2},{"$f":"Índices!N1321","v":1.4642071953657458},{"$f":"IF(AND(M1031>=DATE(2015,3,2),M1031<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1031,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1031>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1031<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1031,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1322","v":43379},{"$f":"Índices!L1322","v":0},{"$f":"Índices!M1322","v":0},{"$f":"Índices!N1322","v":1.4642071953657458},{"$f":"IF(AND(M1032>=DATE(2015,3,2),M1032<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1032,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1032>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1032<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1032,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1323","v":43380},{"$f":"Índices!L1323","v":0},{"$f":"Índices!M1323","v":0},{"$f":"Índices!N1323","v":1.4642071953657458},{"$f":"IF(AND(M1033>=DATE(2015,3,2),M1033<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1033,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1033>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1033<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1033,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1324","v":43381},{"$f":"Índices!L1324","v":"DIA ÚTIL"},{"$f":"Índices!M1324","v":2.462E-2},{"$f":"Índices!N1324","v":1.4645676831772449},{"$f":"IF(AND(M1034>=DATE(2015,3,2),M1034<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1034,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1034>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1034<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1034,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1325","v":43382},{"$f":"Índices!L1325","v":"DIA ÚTIL"},{"$f":"Índices!M1325","v":2.462E-2},{"$f":"Índices!N1325","v":1.4649282597408433},{"$f":"IF(AND(M1035>=DATE(2015,3,2),M1035<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1035,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1035>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1035<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1035,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1326","v":43383},{"$f":"Índices!L1326","v":"DIA ÚTIL"},{"$f":"Índices!M1326","v":2.462E-2},{"$f":"Índices!N1326","v":1.4652889250783916},{"$f":"IF(AND(M1036>=DATE(2015,3,2),M1036<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1036,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1036>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1036<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1036,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1327","v":43384},{"$f":"Índices!L1327","v":"DIA ÚTIL"},{"$f":"Índices!M1327","v":2.462E-2},{"$f":"Índices!N1327","v":1.4656496792117459},{"$f":"IF(AND(M1037>=DATE(2015,3,2),M1037<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1037,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1037>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1037<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1037,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1328","v":43385},{"$f":"Índices!L1328","v":0},{"$f":"Índices!M1328","v":0},{"$f":"Índices!N1328","v":1.4656496792117459},{"$f":"IF(AND(M1038>=DATE(2015,3,2),M1038<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1038,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1038>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1038<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1038,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1329","v":43386},{"$f":"Índices!L1329","v":0},{"$f":"Índices!M1329","v":0},{"$f":"Índices!N1329","v":1.4656496792117459},{"$f":"IF(AND(M1039>=DATE(2015,3,2),M1039<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1039,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1039>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1039<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1039,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1330","v":43387},{"$f":"Índices!L1330","v":0},{"$f":"Índices!M1330","v":0},{"$f":"Índices!N1330","v":1.4656496792117459},{"$f":"IF(AND(M1040>=DATE(2015,3,2),M1040<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1040,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1040>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1040<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1040,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1331","v":43388},{"$f":"Índices!L1331","v":"DIA ÚTIL"},{"$f":"Índices!M1331","v":2.462E-2},{"$f":"Índices!N1331","v":1.4660105221627679},{"$f":"IF(AND(M1041>=DATE(2015,3,2),M1041<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1041,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1041>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1041<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1041,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1332","v":43389},{"$f":"Índices!L1332","v":"DIA ÚTIL"},{"$f":"Índices!M1332","v":2.462E-2},{"$f":"Índices!N1332","v":1.4663714539533246},{"$f":"IF(AND(M1042>=DATE(2015,3,2),M1042<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1042,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1042>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1042<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1042,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1333","v":43390},{"$f":"Índices!L1333","v":"DIA ÚTIL"},{"$f":"Índices!M1333","v":2.462E-2},{"$f":"Índices!N1333","v":1.4667324746052881},{"$f":"IF(AND(M1043>=DATE(2015,3,2),M1043<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1043,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1043>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1043<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1043,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1334","v":43391},{"$f":"Índices!L1334","v":"DIA ÚTIL"},{"$f":"Índices!M1334","v":2.462E-2},{"$f":"Índices!N1334","v":1.4670935841405361},{"$f":"IF(AND(M1044>=DATE(2015,3,2),M1044<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1044,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1044>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1044<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1044,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1335","v":43392},{"$f":"Índices!L1335","v":"DIA ÚTIL"},{"$f":"Índices!M1335","v":2.462E-2},{"$f":"Índices!N1335","v":1.4674547825809516},{"$f":"IF(AND(M1045>=DATE(2015,3,2),M1045<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1045,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1045>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1045<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1045,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1336","v":43393},{"$f":"Índices!L1336","v":0},{"$f":"Índices!M1336","v":0},{"$f":"Índices!N1336","v":1.4674547825809516},{"$f":"IF(AND(M1046>=DATE(2015,3,2),M1046<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1046,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1046>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1046<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1046,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1337","v":43394},{"$f":"Índices!L1337","v":0},{"$f":"Índices!M1337","v":0},{"$f":"Índices!N1337","v":1.4674547825809516},{"$f":"IF(AND(M1047>=DATE(2015,3,2),M1047<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1047,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1047>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1047<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1047,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1338","v":43395},{"$f":"Índices!L1338","v":"DIA ÚTIL"},{"$f":"Índices!M1338","v":2.462E-2},{"$f":"Índices!N1338","v":1.4678160699484233},{"$f":"IF(AND(M1048>=DATE(2015,3,2),M1048<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1048,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1048>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1048<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1048,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1339","v":43396},{"$f":"Índices!L1339","v":"DIA ÚTIL"},{"$f":"Índices!M1339","v":2.462E-2},{"$f":"Índices!N1339","v":1.4681774462648447},{"$f":"IF(AND(M1049>=DATE(2015,3,2),M1049<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1049,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1049>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1049<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1049,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1340","v":43397},{"$f":"Índices!L1340","v":"DIA ÚTIL"},{"$f":"Índices!M1340","v":2.462E-2},{"$f":"Índices!N1340","v":1.4685389115521152},{"$f":"IF(AND(M1050>=DATE(2015,3,2),M1050<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1050,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1050>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1050<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1050,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1341","v":43398},{"$f":"Índices!L1341","v":"DIA ÚTIL"},{"$f":"Índices!M1341","v":2.462E-2},{"$f":"Índices!N1341","v":1.4689004658321394},{"$f":"IF(AND(M1051>=DATE(2015,3,2),M1051<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1051,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1051>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1051<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1051,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1342","v":43399},{"$f":"Índices!L1342","v":"DIA ÚTIL"},{"$f":"Índices!M1342","v":2.462E-2},{"$f":"Índices!N1342","v":1.4692621091268274},{"$f":"IF(AND(M1052>=DATE(2015,3,2),M1052<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1052,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1052>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1052<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1052,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1343","v":43400},{"$f":"Índices!L1343","v":0},{"$f":"Índices!M1343","v":0},{"$f":"Índices!N1343","v":1.4692621091268274},{"$f":"IF(AND(M1053>=DATE(2015,3,2),M1053<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1053,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1053>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1053<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1053,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1344","v":43401},{"$f":"Índices!L1344","v":0},{"$f":"Índices!M1344","v":0},{"$f":"Índices!N1344","v":1.4692621091268274},{"$f":"IF(AND(M1054>=DATE(2015,3,2),M1054<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1054,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1054>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1054<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1054,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1345","v":43402},{"$f":"Índices!L1345","v":"DIA ÚTIL"},{"$f":"Índices!M1345","v":2.462E-2},{"$f":"Índices!N1345","v":1.4696238414580947},{"$f":"IF(AND(M1055>=DATE(2015,3,2),M1055<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1055,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1055>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1055<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1055,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1346","v":43403},{"$f":"Índices!L1346","v":"DIA ÚTIL"},{"$f":"Índices!M1346","v":2.462E-2},{"$f":"Índices!N1346","v":1.4699856628478618},{"$f":"IF(AND(M1056>=DATE(2015,3,2),M1056<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1056,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1056>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1056<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1056,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1347","v":43404},{"$f":"Índices!L1347","v":"DIA ÚTIL"},{"$f":"Índices!M1347","v":2.462E-2},{"$f":"Índices!N1347","v":1.4703475733180551},{"$f":"IF(AND(M1057>=DATE(2015,3,2),M1057<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1057,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1057>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1057<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1057,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1348","v":43405},{"$f":"Índices!L1348","v":"DIA ÚTIL"},{"$f":"Índices!M1348","v":2.462E-2},{"$f":"Índices!N1348","v":1.4707095728906061},{"$f":"IF(AND(M1058>=DATE(2015,3,2),M1058<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1058,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1058>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1058<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1058,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1349","v":43406},{"$f":"Índices!L1349","v":0},{"$f":"Índices!M1349","v":0},{"$f":"Índices!N1349","v":1.4707095728906061},{"$f":"IF(AND(M1059>=DATE(2015,3,2),M1059<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1059,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1059>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1059<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1059,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1350","v":43407},{"$f":"Índices!L1350","v":0},{"$f":"Índices!M1350","v":0},{"$f":"Índices!N1350","v":1.4707095728906061},{"$f":"IF(AND(M1060>=DATE(2015,3,2),M1060<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1060,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1060>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1060<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1060,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1351","v":43408},{"$f":"Índices!L1351","v":0},{"$f":"Índices!M1351","v":0},{"$f":"Índices!N1351","v":1.4707095728906061},{"$f":"IF(AND(M1061>=DATE(2015,3,2),M1061<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1061,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1061>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1061<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1061,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1352","v":43409},{"$f":"Índices!L1352","v":"DIA ÚTIL"},{"$f":"Índices!M1352","v":2.462E-2},{"$f":"Índices!N1352","v":1.471071661587452},{"$f":"IF(AND(M1062>=DATE(2015,3,2),M1062<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1062,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1062>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1062<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1062,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1353","v":43410},{"$f":"Índices!L1353","v":"DIA ÚTIL"},{"$f":"Índices!M1353","v":2.462E-2},{"$f":"Índices!N1353","v":1.4714338394305349},{"$f":"IF(AND(M1063>=DATE(2015,3,2),M1063<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1063,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1063>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1063<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1063,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1354","v":43411},{"$f":"Índices!L1354","v":"DIA ÚTIL"},{"$f":"Índices!M1354","v":2.462E-2},{"$f":"Índices!N1354","v":1.4717961064418028},{"$f":"IF(AND(M1064>=DATE(2015,3,2),M1064<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1064,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1064>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1064<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1064,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1355","v":43412},{"$f":"Índices!L1355","v":"DIA ÚTIL"},{"$f":"Índices!M1355","v":2.462E-2},{"$f":"Índices!N1355","v":1.4721584626432089},{"$f":"IF(AND(M1065>=DATE(2015,3,2),M1065<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1065,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1065>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1065<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1065,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1356","v":43413},{"$f":"Índices!L1356","v":"DIA ÚTIL"},{"$f":"Índices!M1356","v":2.462E-2},{"$f":"Índices!N1356","v":1.4725209080567119},{"$f":"IF(AND(M1066>=DATE(2015,3,2),M1066<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1066,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1066>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1066<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1066,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1357","v":43414},{"$f":"Índices!L1357","v":0},{"$f":"Índices!M1357","v":0},{"$f":"Índices!N1357","v":1.4725209080567119},{"$f":"IF(AND(M1067>=DATE(2015,3,2),M1067<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1067,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1067>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1067<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1067,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1358","v":43415},{"$f":"Índices!L1358","v":0},{"$f":"Índices!M1358","v":0},{"$f":"Índices!N1358","v":1.4725209080567119},{"$f":"IF(AND(M1068>=DATE(2015,3,2),M1068<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1068,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1068>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1068<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1068,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1359","v":43416},{"$f":"Índices!L1359","v":"DIA ÚTIL"},{"$f":"Índices!M1359","v":2.462E-2},{"$f":"Índices!N1359","v":1.4728834427042756},{"$f":"IF(AND(M1069>=DATE(2015,3,2),M1069<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1069,0)","v":0},{"$f":"IF(AND(M1069>=$C$3,M1069<$C$5),$C$7/P1069,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1069>=$C$4,M1069<$C$6),$C$7/P1069,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1069>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1069<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1069,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1360","v":43417},{"$f":"Índices!L1360","v":"DIA ÚTIL"},{"$f":"Índices!M1360","v":2.462E-2},{"$f":"Índices!N1360","v":1.4732460666078695},{"$f":"IF(AND(M1070>=DATE(2015,3,2),M1070<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1070,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1070>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1070<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1070,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1361","v":43418},{"$f":"Índices!L1361","v":"DIA ÚTIL"},{"$f":"Índices!M1361","v":2.462E-2},{"$f":"Índices!N1361","v":1.4736087797894686},{"$f":"IF(AND(M1071>=DATE(2015,3,2),M1071<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1071,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1071>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1071<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1071,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1362","v":43419},{"$f":"Índices!L1362","v":0},{"$f":"Índices!M1362","v":0},{"$f":"Índices!N1362","v":1.4736087797894686},{"$f":"IF(AND(M1072>=DATE(2015,3,2),M1072<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1072,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1072>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1072<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1072,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1363","v":43420},{"$f":"Índices!L1363","v":"DIA ÚTIL"},{"$f":"Índices!M1363","v":2.462E-2},{"$f":"Índices!N1363","v":1.4739715822710528},{"$f":"IF(AND(M1073>=DATE(2015,3,2),M1073<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1073,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1073>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1073<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1073,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1364","v":43421},{"$f":"Índices!L1364","v":0},{"$f":"Índices!M1364","v":0},{"$f":"Índices!N1364","v":1.4739715822710528},{"$f":"IF(AND(M1074>=DATE(2015,3,2),M1074<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1074,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1074>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1074<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1074,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1365","v":43422},{"$f":"Índices!L1365","v":0},{"$f":"Índices!M1365","v":0},{"$f":"Índices!N1365","v":1.4739715822710528},{"$f":"IF(AND(M1075>=DATE(2015,3,2),M1075<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1075,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1075>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1075<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1075,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1366","v":43423},{"$f":"Índices!L1366","v":"DIA ÚTIL"},{"$f":"Índices!M1366","v":2.462E-2},{"$f":"Índices!N1366","v":1.474334474074608},{"$f":"IF(AND(M1076>=DATE(2015,3,2),M1076<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1076,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1076>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1076<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1076,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1367","v":43424},{"$f":"Índices!L1367","v":"DIA ÚTIL"},{"$f":"Índices!M1367","v":2.462E-2},{"$f":"Índices!N1367","v":1.4746974552221253},{"$f":"IF(AND(M1077>=DATE(2015,3,2),M1077<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1077,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1077>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1077<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1077,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1368","v":43425},{"$f":"Índices!L1368","v":"DIA ÚTIL"},{"$f":"Índices!M1368","v":2.462E-2},{"$f":"Índices!N1368","v":1.4750605257356011},{"$f":"IF(AND(M1078>=DATE(2015,3,2),M1078<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1078,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1078>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1078<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1078,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1369","v":43426},{"$f":"Índices!L1369","v":"DIA ÚTIL"},{"$f":"Índices!M1369","v":2.462E-2},{"$f":"Índices!N1369","v":1.4754236856370373},{"$f":"IF(AND(M1079>=DATE(2015,3,2),M1079<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1079,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1079>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1079<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1079,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1370","v":43427},{"$f":"Índices!L1370","v":"DIA ÚTIL"},{"$f":"Índices!M1370","v":2.462E-2},{"$f":"Índices!N1370","v":1.4757869349484412},{"$f":"IF(AND(M1080>=DATE(2015,3,2),M1080<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1080,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1080>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1080<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1080,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1371","v":43428},{"$f":"Índices!L1371","v":0},{"$f":"Índices!M1371","v":0},{"$f":"Índices!N1371","v":1.4757869349484412},{"$f":"IF(AND(M1081>=DATE(2015,3,2),M1081<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1081,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1081>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1081<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1081,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1372","v":43429},{"$f":"Índices!L1372","v":0},{"$f":"Índices!M1372","v":0},{"$f":"Índices!N1372","v":1.4757869349484412},{"$f":"IF(AND(M1082>=DATE(2015,3,2),M1082<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1082,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1082>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1082<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1082,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1373","v":43430},{"$f":"Índices!L1373","v":"DIA ÚTIL"},{"$f":"Índices!M1373","v":2.462E-2},{"$f":"Índices!N1373","v":1.4761502736918255},{"$f":"IF(AND(M1083>=DATE(2015,3,2),M1083<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1083,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1083>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1083<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1083,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1374","v":43431},{"$f":"Índices!L1374","v":"DIA ÚTIL"},{"$f":"Índices!M1374","v":2.462E-2},{"$f":"Índices!N1374","v":1.4765137018892085},{"$f":"IF(AND(M1084>=DATE(2015,3,2),M1084<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1084,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1084>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1084<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1084,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1375","v":43432},{"$f":"Índices!L1375","v":"DIA ÚTIL"},{"$f":"Índices!M1375","v":2.462E-2},{"$f":"Índices!N1375","v":1.4768772195626136},{"$f":"IF(AND(M1085>=DATE(2015,3,2),M1085<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1085,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1085>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1085<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1085,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1376","v":43433},{"$f":"Índices!L1376","v":"DIA ÚTIL"},{"$f":"Índices!M1376","v":2.462E-2},{"$f":"Índices!N1376","v":1.47724082673407},{"$f":"IF(AND(M1086>=DATE(2015,3,2),M1086<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1086,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1086>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1086<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1086,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1377","v":43434},{"$f":"Índices!L1377","v":"DIA ÚTIL"},{"$f":"Índices!M1377","v":2.462E-2},{"$f":"Índices!N1377","v":1.4776045234256121},{"$f":"IF(AND(M1087>=DATE(2015,3,2),M1087<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1087,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1087>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1087<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1087,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1378","v":43435},{"$f":"Índices!L1378","v":0},{"$f":"Índices!M1378","v":0},{"$f":"Índices!N1378","v":1.4776045234256121},{"$f":"IF(AND(M1088>=DATE(2015,3,2),M1088<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1088,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1088>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1088<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1088,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1379","v":43436},{"$f":"Índices!L1379","v":0},{"$f":"Índices!M1379","v":0},{"$f":"Índices!N1379","v":1.4776045234256121},{"$f":"IF(AND(M1089>=DATE(2015,3,2),M1089<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1089,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1089>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1089<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1089,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1380","v":43437},{"$f":"Índices!L1380","v":"DIA ÚTIL"},{"$f":"Índices!M1380","v":2.462E-2},{"$f":"Índices!N1380","v":1.4779683096592797},{"$f":"IF(AND(M1090>=DATE(2015,3,2),M1090<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1090,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1090>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1090<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1090,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1381","v":43438},{"$f":"Índices!L1381","v":"DIA ÚTIL"},{"$f":"Índices!M1381","v":2.462E-2},{"$f":"Índices!N1381","v":1.4783321854571179},{"$f":"IF(AND(M1091>=DATE(2015,3,2),M1091<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1091,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1091>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1091<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1091,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1382","v":43439},{"$f":"Índices!L1382","v":"DIA ÚTIL"},{"$f":"Índices!M1382","v":2.462E-2},{"$f":"Índices!N1382","v":1.4786961508411776},{"$f":"IF(AND(M1092>=DATE(2015,3,2),M1092<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1092,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1092>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1092<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1092,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1383","v":43440},{"$f":"Índices!L1383","v":"DIA ÚTIL"},{"$f":"Índices!M1383","v":2.462E-2},{"$f":"Índices!N1383","v":1.4790602058335147},{"$f":"IF(AND(M1093>=DATE(2015,3,2),M1093<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1093,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1093>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1093<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1093,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1384","v":43441},{"$f":"Índices!L1384","v":"DIA ÚTIL"},{"$f":"Índices!M1384","v":2.462E-2},{"$f":"Índices!N1384","v":1.479424350456191},{"$f":"IF(AND(M1094>=DATE(2015,3,2),M1094<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1094,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1094>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1094<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1094,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1385","v":43442},{"$f":"Índices!L1385","v":0},{"$f":"Índices!M1385","v":0},{"$f":"Índices!N1385","v":1.479424350456191},{"$f":"IF(AND(M1095>=DATE(2015,3,2),M1095<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1095,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1095>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1095<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1095,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1386","v":43443},{"$f":"Índices!L1386","v":0},{"$f":"Índices!M1386","v":0},{"$f":"Índices!N1386","v":1.479424350456191},{"$f":"IF(AND(M1096>=DATE(2015,3,2),M1096<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1096,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1096>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1096<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1096,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1387","v":43444},{"$f":"Índices!L1387","v":"DIA ÚTIL"},{"$f":"Índices!M1387","v":2.462E-2},{"$f":"Índices!N1387","v":1.4797885847312735},{"$f":"IF(AND(M1097>=DATE(2015,3,2),M1097<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1097,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1097>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1097<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1097,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1388","v":43445},{"$f":"Índices!L1388","v":"DIA ÚTIL"},{"$f":"Índices!M1388","v":2.462E-2},{"$f":"Índices!N1388","v":1.4801529086808345},{"$f":"IF(AND(M1098>=DATE(2015,3,2),M1098<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1098,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1098>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1098<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1098,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1389","v":43446},{"$f":"Índices!L1389","v":"DIA ÚTIL"},{"$f":"Índices!M1389","v":2.462E-2},{"$f":"Índices!N1389","v":1.4805173223269519},{"$f":"IF(AND(M1099>=DATE(2015,3,2),M1099<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1099,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1099>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1099<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1099,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1390","v":43447},{"$f":"Índices!L1390","v":"DIA ÚTIL"},{"$f":"Índices!M1390","v":2.462E-2},{"$f":"Índices!N1390","v":1.4808818256917089},{"$f":"IF(AND(M1100>=DATE(2015,3,2),M1100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1100,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1100,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1391","v":43448},{"$f":"Índices!L1391","v":"DIA ÚTIL"},{"$f":"Índices!M1391","v":2.462E-2},{"$f":"Índices!N1391","v":1.4812464187971943},{"$f":"IF(AND(M1101>=DATE(2015,3,2),M1101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1101,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1101,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1392","v":43449},{"$f":"Índices!L1392","v":0},{"$f":"Índices!M1392","v":0},{"$f":"Índices!N1392","v":1.4812464187971943},{"$f":"IF(AND(M1102>=DATE(2015,3,2),M1102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1102,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1102,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1393","v":43450},{"$f":"Índices!L1393","v":0},{"$f":"Índices!M1393","v":0},{"$f":"Índices!N1393","v":1.4812464187971943},{"$f":"IF(AND(M1103>=DATE(2015,3,2),M1103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1103,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1103,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1394","v":43451},{"$f":"Índices!L1394","v":"DIA ÚTIL"},{"$f":"Índices!M1394","v":2.462E-2},{"$f":"Índices!N1394","v":1.4816111016655023},{"$f":"IF(AND(M1104>=DATE(2015,3,2),M1104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1104,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1104,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1395","v":43452},{"$f":"Índices!L1395","v":"DIA ÚTIL"},{"$f":"Índices!M1395","v":2.462E-2},{"$f":"Índices!N1395","v":1.4819758743187323},{"$f":"IF(AND(M1105>=DATE(2015,3,2),M1105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1105,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1105,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1396","v":43453},{"$f":"Índices!L1396","v":"DIA ÚTIL"},{"$f":"Índices!M1396","v":2.462E-2},{"$f":"Índices!N1396","v":1.4823407367789898},{"$f":"IF(AND(M1106>=DATE(2015,3,2),M1106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1106,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1106,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1397","v":43454},{"$f":"Índices!L1397","v":"DIA ÚTIL"},{"$f":"Índices!M1397","v":2.462E-2},{"$f":"Índices!N1397","v":1.482705689068385},{"$f":"IF(AND(M1107>=DATE(2015,3,2),M1107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1107,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1107,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1398","v":43455},{"$f":"Índices!L1398","v":"DIA ÚTIL"},{"$f":"Índices!M1398","v":2.462E-2},{"$f":"Índices!N1398","v":1.4830707312090337},{"$f":"IF(AND(M1108>=DATE(2015,3,2),M1108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1108,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1108,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1399","v":43456},{"$f":"Índices!L1399","v":0},{"$f":"Índices!M1399","v":0},{"$f":"Índices!N1399","v":1.4830707312090337},{"$f":"IF(AND(M1109>=DATE(2015,3,2),M1109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1109,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1109,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1400","v":43457},{"$f":"Índices!L1400","v":0},{"$f":"Índices!M1400","v":0},{"$f":"Índices!N1400","v":1.4830707312090337},{"$f":"IF(AND(M1110>=DATE(2015,3,2),M1110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1110,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1110,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1401","v":43458},{"$f":"Índices!L1401","v":"DIA ÚTIL"},{"$f":"Índices!M1401","v":2.462E-2},{"$f":"Índices!N1401","v":1.4834358632230575},{"$f":"IF(AND(M1111>=DATE(2015,3,2),M1111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1111,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1111,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1402","v":43459},{"$f":"Índices!L1402","v":0},{"$f":"Índices!M1402","v":0},{"$f":"Índices!N1402","v":1.4834358632230575},{"$f":"IF(AND(M1112>=DATE(2015,3,2),M1112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1112,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1112,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1403","v":43460},{"$f":"Índices!L1403","v":"DIA ÚTIL"},{"$f":"Índices!M1403","v":2.462E-2},{"$f":"Índices!N1403","v":1.4838010851325831},{"$f":"IF(AND(M1113>=DATE(2015,3,2),M1113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1113,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1113,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1404","v":43461},{"$f":"Índices!L1404","v":"DIA ÚTIL"},{"$f":"Índices!M1404","v":2.462E-2},{"$f":"Índices!N1404","v":1.484166396959743},{"$f":"IF(AND(M1114>=DATE(2015,3,2),M1114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1114,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1114,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1405","v":43462},{"$f":"Índices!L1405","v":"DIA ÚTIL"},{"$f":"Índices!M1405","v":2.462E-2},{"$f":"Índices!N1405","v":1.4845317987266746},{"$f":"IF(AND(M1115>=DATE(2015,3,2),M1115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1115,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1115,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1406","v":43463},{"$f":"Índices!L1406","v":0},{"$f":"Índices!M1406","v":0},{"$f":"Índices!N1406","v":1.4845317987266746},{"$f":"IF(AND(M1116>=DATE(2015,3,2),M1116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1116,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1116,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1407","v":43464},{"$f":"Índices!L1407","v":0},{"$f":"Índices!M1407","v":0},{"$f":"Índices!N1407","v":1.4845317987266746},{"$f":"IF(AND(M1117>=DATE(2015,3,2),M1117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1117,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1117,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1408","v":43465},{"$f":"Índices!L1408","v":"DIA ÚTIL"},{"$f":"Índices!M1408","v":2.462E-2},{"$f":"Índices!N1408","v":1.4848972904555213},{"$f":"IF(AND(M1118>=DATE(2015,3,2),M1118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1118,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1118,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1409","v":43466},{"$f":"Índices!L1409","v":0},{"$f":"Índices!M1409","v":0},{"$f":"Índices!N1409","v":1.4848972904555213},{"$f":"IF(AND(M1119>=DATE(2015,3,2),M1119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1119,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1119,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1410","v":43467},{"$f":"Índices!L1410","v":"DIA ÚTIL"},{"$f":"Índices!M1410","v":2.462E-2},{"$f":"Índices!N1410","v":1.4852628721684316},{"$f":"IF(AND(M1120>=DATE(2015,3,2),M1120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1120,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1120,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1411","v":43468},{"$f":"Índices!L1411","v":"DIA ÚTIL"},{"$f":"Índices!M1411","v":2.462E-2},{"$f":"Índices!N1411","v":1.4856285438875596},{"$f":"IF(AND(M1121>=DATE(2015,3,2),M1121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1121,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1121,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1412","v":43469},{"$f":"Índices!L1412","v":"DIA ÚTIL"},{"$f":"Índices!M1412","v":2.462E-2},{"$f":"Índices!N1412","v":1.4859943056350648},{"$f":"IF(AND(M1122>=DATE(2015,3,2),M1122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1122,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1122,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1413","v":43470},{"$f":"Índices!L1413","v":0},{"$f":"Índices!M1413","v":0},{"$f":"Índices!N1413","v":1.4859943056350648},{"$f":"IF(AND(M1123>=DATE(2015,3,2),M1123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1123,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1123,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1414","v":43471},{"$f":"Índices!L1414","v":0},{"$f":"Índices!M1414","v":0},{"$f":"Índices!N1414","v":1.4859943056350648},{"$f":"IF(AND(M1124>=DATE(2015,3,2),M1124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1124,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1124,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1415","v":43472},{"$f":"Índices!L1415","v":"DIA ÚTIL"},{"$f":"Índices!M1415","v":2.462E-2},{"$f":"Índices!N1415","v":1.4863601574331122},{"$f":"IF(AND(M1125>=DATE(2015,3,2),M1125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1125,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1125,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1416","v":43473},{"$f":"Índices!L1416","v":"DIA ÚTIL"},{"$f":"Índices!M1416","v":2.462E-2},{"$f":"Índices!N1416","v":1.4867260993038725},{"$f":"IF(AND(M1126>=DATE(2015,3,2),M1126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1126,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1126,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1417","v":43474},{"$f":"Índices!L1417","v":"DIA ÚTIL"},{"$f":"Índices!M1417","v":2.462E-2},{"$f":"Índices!N1417","v":1.4870921312695211},{"$f":"IF(AND(M1127>=DATE(2015,3,2),M1127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1127,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1127,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1418","v":43475},{"$f":"Índices!L1418","v":"DIA ÚTIL"},{"$f":"Índices!M1418","v":2.462E-2},{"$f":"Índices!N1418","v":1.4874582533522398},{"$f":"IF(AND(M1128>=DATE(2015,3,2),M1128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1128,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1128,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1419","v":43476},{"$f":"Índices!L1419","v":"DIA ÚTIL"},{"$f":"Índices!M1419","v":2.462E-2},{"$f":"Índices!N1419","v":1.4878244655742152},{"$f":"IF(AND(M1129>=DATE(2015,3,2),M1129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1129,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1129,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1420","v":43477},{"$f":"Índices!L1420","v":0},{"$f":"Índices!M1420","v":0},{"$f":"Índices!N1420","v":1.4878244655742152},{"$f":"IF(AND(M1130>=DATE(2015,3,2),M1130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1130,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1130,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1421","v":43478},{"$f":"Índices!L1421","v":0},{"$f":"Índices!M1421","v":0},{"$f":"Índices!N1421","v":1.4878244655742152},{"$f":"IF(AND(M1131>=DATE(2015,3,2),M1131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1131,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1131,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1422","v":43479},{"$f":"Índices!L1422","v":"DIA ÚTIL"},{"$f":"Índices!M1422","v":2.462E-2},{"$f":"Índices!N1422","v":1.4881907679576396},{"$f":"IF(AND(M1132>=DATE(2015,3,2),M1132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1132,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1132,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1423","v":43480},{"$f":"Índices!L1423","v":"DIA ÚTIL"},{"$f":"Índices!M1423","v":2.462E-2},{"$f":"Índices!N1423","v":1.488557160524711},{"$f":"IF(AND(M1133>=DATE(2015,3,2),M1133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1133,0)","v":0},{"$f":"IF(AND(M1133>=$C$3,M1133<$C$5),$C$7/P1133,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1133>=$C$4,M1133<$C$6),$C$7/P1133,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1133,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1424","v":43481},{"$f":"Índices!L1424","v":"DIA ÚTIL"},{"$f":"Índices!M1424","v":2.462E-2},{"$f":"Índices!N1424","v":1.4889236432976323},{"$f":"IF(AND(M1134>=DATE(2015,3,2),M1134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1134,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1134,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1425","v":43482},{"$f":"Índices!L1425","v":"DIA ÚTIL"},{"$f":"Índices!M1425","v":2.462E-2},{"$f":"Índices!N1425","v":1.4892902162986124},{"$f":"IF(AND(M1135>=DATE(2015,3,2),M1135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1135,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1135,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1426","v":43483},{"$f":"Índices!L1426","v":"DIA ÚTIL"},{"$f":"Índices!M1426","v":2.462E-2},{"$f":"Índices!N1426","v":1.4896568795498653},{"$f":"IF(AND(M1136>=DATE(2015,3,2),M1136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1136,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1136,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1427","v":43484},{"$f":"Índices!L1427","v":0},{"$f":"Índices!M1427","v":0},{"$f":"Índices!N1427","v":1.4896568795498653},{"$f":"IF(AND(M1137>=DATE(2015,3,2),M1137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1137,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1137,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1428","v":43485},{"$f":"Índices!L1428","v":0},{"$f":"Índices!M1428","v":0},{"$f":"Índices!N1428","v":1.4896568795498653},{"$f":"IF(AND(M1138>=DATE(2015,3,2),M1138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1138,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1138,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1429","v":43486},{"$f":"Índices!L1429","v":"DIA ÚTIL"},{"$f":"Índices!M1429","v":2.462E-2},{"$f":"Índices!N1429","v":1.4900236330736105},{"$f":"IF(AND(M1139>=DATE(2015,3,2),M1139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1139,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1139,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1430","v":43487},{"$f":"Índices!L1430","v":"DIA ÚTIL"},{"$f":"Índices!M1430","v":2.462E-2},{"$f":"Índices!N1430","v":1.4903904768920733},{"$f":"IF(AND(M1140>=DATE(2015,3,2),M1140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1140,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1140,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1431","v":43488},{"$f":"Índices!L1431","v":"DIA ÚTIL"},{"$f":"Índices!M1431","v":2.462E-2},{"$f":"Índices!N1431","v":1.4907574110274842},{"$f":"IF(AND(M1141>=DATE(2015,3,2),M1141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1141,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1141,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1432","v":43489},{"$f":"Índices!L1432","v":"DIA ÚTIL"},{"$f":"Índices!M1432","v":2.462E-2},{"$f":"Índices!N1432","v":1.4911244355020792},{"$f":"IF(AND(M1142>=DATE(2015,3,2),M1142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1142,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1142,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1433","v":43490},{"$f":"Índices!L1433","v":"DIA ÚTIL"},{"$f":"Índices!M1433","v":2.462E-2},{"$f":"Índices!N1433","v":1.4914915503380999},{"$f":"IF(AND(M1143>=DATE(2015,3,2),M1143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1143,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1143,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1434","v":43491},{"$f":"Índices!L1434","v":0},{"$f":"Índices!M1434","v":0},{"$f":"Índices!N1434","v":1.4914915503380999},{"$f":"IF(AND(M1144>=DATE(2015,3,2),M1144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1144,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1144,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1435","v":43492},{"$f":"Índices!L1435","v":0},{"$f":"Índices!M1435","v":0},{"$f":"Índices!N1435","v":1.4914915503380999},{"$f":"IF(AND(M1145>=DATE(2015,3,2),M1145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1145,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1145,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1436","v":43493},{"$f":"Índices!L1436","v":"DIA ÚTIL"},{"$f":"Índices!M1436","v":2.462E-2},{"$f":"Índices!N1436","v":1.4918587555577933},{"$f":"IF(AND(M1146>=DATE(2015,3,2),M1146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1146,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1146,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1437","v":43494},{"$f":"Índices!L1437","v":"DIA ÚTIL"},{"$f":"Índices!M1437","v":2.462E-2},{"$f":"Índices!N1437","v":1.4922260511834118},{"$f":"IF(AND(M1147>=DATE(2015,3,2),M1147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1147,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1147,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1438","v":43495},{"$f":"Índices!L1438","v":"DIA ÚTIL"},{"$f":"Índices!M1438","v":2.462E-2},{"$f":"Índices!N1438","v":1.4925934372372132},{"$f":"IF(AND(M1148>=DATE(2015,3,2),M1148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1148,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1148,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1439","v":43496},{"$f":"Índices!L1439","v":"DIA ÚTIL"},{"$f":"Índices!M1439","v":2.462E-2},{"$f":"Índices!N1439","v":1.492960913741461},{"$f":"IF(AND(M1149>=DATE(2015,3,2),M1149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1149,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1149,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1440","v":43497},{"$f":"Índices!L1440","v":"DIA ÚTIL"},{"$f":"Índices!M1440","v":2.462E-2},{"$f":"Índices!N1440","v":1.4933284807184244},{"$f":"IF(AND(M1150>=DATE(2015,3,2),M1150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1150,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1150,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1441","v":43498},{"$f":"Índices!L1441","v":0},{"$f":"Índices!M1441","v":0},{"$f":"Índices!N1441","v":1.4933284807184244},{"$f":"IF(AND(M1151>=DATE(2015,3,2),M1151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1151,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1151,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1442","v":43499},{"$f":"Índices!L1442","v":0},{"$f":"Índices!M1442","v":0},{"$f":"Índices!N1442","v":1.4933284807184244},{"$f":"IF(AND(M1152>=DATE(2015,3,2),M1152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1152,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1152,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1443","v":43500},{"$f":"Índices!L1443","v":"DIA ÚTIL"},{"$f":"Índices!M1443","v":2.462E-2},{"$f":"Índices!N1443","v":1.4936961381903775},{"$f":"IF(AND(M1153>=DATE(2015,3,2),M1153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1153,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1153,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1444","v":43501},{"$f":"Índices!L1444","v":"DIA ÚTIL"},{"$f":"Índices!M1444","v":2.462E-2},{"$f":"Índices!N1444","v":1.4940638861796001},{"$f":"IF(AND(M1154>=DATE(2015,3,2),M1154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1154,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1154,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1445","v":43502},{"$f":"Índices!L1445","v":"DIA ÚTIL"},{"$f":"Índices!M1445","v":2.462E-2},{"$f":"Índices!N1445","v":1.4944317247083776},{"$f":"IF(AND(M1155>=DATE(2015,3,2),M1155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1155,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1155,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1446","v":43503},{"$f":"Índices!L1446","v":"DIA ÚTIL"},{"$f":"Índices!M1446","v":2.462E-2},{"$f":"Índices!N1446","v":1.4947996537990009},{"$f":"IF(AND(M1156>=DATE(2015,3,2),M1156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1156,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1156,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1447","v":43504},{"$f":"Índices!L1447","v":"DIA ÚTIL"},{"$f":"Índices!M1447","v":2.462E-2},{"$f":"Índices!N1447","v":1.4951676734737664},{"$f":"IF(AND(M1157>=DATE(2015,3,2),M1157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1157,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1157,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1448","v":43505},{"$f":"Índices!L1448","v":0},{"$f":"Índices!M1448","v":0},{"$f":"Índices!N1448","v":1.4951676734737664},{"$f":"IF(AND(M1158>=DATE(2015,3,2),M1158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1158,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1158,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1449","v":43506},{"$f":"Índices!L1449","v":0},{"$f":"Índices!M1449","v":0},{"$f":"Índices!N1449","v":1.4951676734737664},{"$f":"IF(AND(M1159>=DATE(2015,3,2),M1159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1159,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1159,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1450","v":43507},{"$f":"Índices!L1450","v":"DIA ÚTIL"},{"$f":"Índices!M1450","v":2.462E-2},{"$f":"Índices!N1450","v":1.4955357837549759},{"$f":"IF(AND(M1160>=DATE(2015,3,2),M1160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1160,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1160,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1451","v":43508},{"$f":"Índices!L1451","v":"DIA ÚTIL"},{"$f":"Índices!M1451","v":2.462E-2},{"$f":"Índices!N1451","v":1.4959039846649365},{"$f":"IF(AND(M1161>=DATE(2015,3,2),M1161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1161,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1161,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1452","v":43509},{"$f":"Índices!L1452","v":"DIA ÚTIL"},{"$f":"Índices!M1452","v":2.462E-2},{"$f":"Índices!N1452","v":1.496272276225961},{"$f":"IF(AND(M1162>=DATE(2015,3,2),M1162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1162,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1162,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1453","v":43510},{"$f":"Índices!L1453","v":"DIA ÚTIL"},{"$f":"Índices!M1453","v":2.462E-2},{"$f":"Índices!N1453","v":1.496640658460368},{"$f":"IF(AND(M1163>=DATE(2015,3,2),M1163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1163,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1163,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1454","v":43511},{"$f":"Índices!L1454","v":"DIA ÚTIL"},{"$f":"Índices!M1454","v":2.462E-2},{"$f":"Índices!N1454","v":1.497009131390481},{"$f":"IF(AND(M1164>=DATE(2015,3,2),M1164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1164,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1164,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1455","v":43512},{"$f":"Índices!L1455","v":0},{"$f":"Índices!M1455","v":0},{"$f":"Índices!N1455","v":1.497009131390481},{"$f":"IF(AND(M1165>=DATE(2015,3,2),M1165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1165,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1165,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1456","v":43513},{"$f":"Índices!L1456","v":0},{"$f":"Índices!M1456","v":0},{"$f":"Índices!N1456","v":1.497009131390481},{"$f":"IF(AND(M1166>=DATE(2015,3,2),M1166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1166,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1166,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1457","v":43514},{"$f":"Índices!L1457","v":"DIA ÚTIL"},{"$f":"Índices!M1457","v":2.462E-2},{"$f":"Índices!N1457","v":1.4973776950386295},{"$f":"IF(AND(M1167>=DATE(2015,3,2),M1167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1167,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1167,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1458","v":43515},{"$f":"Índices!L1458","v":"DIA ÚTIL"},{"$f":"Índices!M1458","v":2.462E-2},{"$f":"Índices!N1458","v":1.4977463494271481},{"$f":"IF(AND(M1168>=DATE(2015,3,2),M1168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1168,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1168,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1459","v":43516},{"$f":"Índices!L1459","v":"DIA ÚTIL"},{"$f":"Índices!M1459","v":2.462E-2},{"$f":"Índices!N1459","v":1.4981150945783772},{"$f":"IF(AND(M1169>=DATE(2015,3,2),M1169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1169,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1169,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1460","v":43517},{"$f":"Índices!L1460","v":"DIA ÚTIL"},{"$f":"Índices!M1460","v":2.462E-2},{"$f":"Índices!N1460","v":1.4984839305146624},{"$f":"IF(AND(M1170>=DATE(2015,3,2),M1170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1170,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1170,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1461","v":43518},{"$f":"Índices!L1461","v":"DIA ÚTIL"},{"$f":"Índices!M1461","v":2.462E-2},{"$f":"Índices!N1461","v":1.4988528572583553},{"$f":"IF(AND(M1171>=DATE(2015,3,2),M1171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1171,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1171,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1462","v":43519},{"$f":"Índices!L1462","v":0},{"$f":"Índices!M1462","v":0},{"$f":"Índices!N1462","v":1.4988528572583553},{"$f":"IF(AND(M1172>=DATE(2015,3,2),M1172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1172,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1172,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1463","v":43520},{"$f":"Índices!L1463","v":0},{"$f":"Índices!M1463","v":0},{"$f":"Índices!N1463","v":1.4988528572583553},{"$f":"IF(AND(M1173>=DATE(2015,3,2),M1173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1173,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1173,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1464","v":43521},{"$f":"Índices!L1464","v":"DIA ÚTIL"},{"$f":"Índices!M1464","v":2.462E-2},{"$f":"Índices!N1464","v":1.4992218748318125},{"$f":"IF(AND(M1174>=DATE(2015,3,2),M1174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1174,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1174,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1465","v":43522},{"$f":"Índices!L1465","v":"DIA ÚTIL"},{"$f":"Índices!M1465","v":2.462E-2},{"$f":"Índices!N1465","v":1.4995909832573961},{"$f":"IF(AND(M1175>=DATE(2015,3,2),M1175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1175,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1175,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1466","v":43523},{"$f":"Índices!L1466","v":"DIA ÚTIL"},{"$f":"Índices!M1466","v":2.462E-2},{"$f":"Índices!N1466","v":1.4999601825574742},{"$f":"IF(AND(M1176>=DATE(2015,3,2),M1176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1176,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1176,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1467","v":43524},{"$f":"Índices!L1467","v":"DIA ÚTIL"},{"$f":"Índices!M1467","v":2.462E-2},{"$f":"Índices!N1467","v":1.5003294727544201},{"$f":"IF(AND(M1177>=DATE(2015,3,2),M1177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1177,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1177,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1468","v":43525},{"$f":"Índices!L1468","v":"DIA ÚTIL"},{"$f":"Índices!M1468","v":2.462E-2},{"$f":"Índices!N1468","v":1.5006988538706123},{"$f":"IF(AND(M1178>=DATE(2015,3,2),M1178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1178,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1178,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1469","v":43526},{"$f":"Índices!L1469","v":0},{"$f":"Índices!M1469","v":0},{"$f":"Índices!N1469","v":1.5006988538706123},{"$f":"IF(AND(M1179>=DATE(2015,3,2),M1179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1179,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1179,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1470","v":43527},{"$f":"Índices!L1470","v":0},{"$f":"Índices!M1470","v":0},{"$f":"Índices!N1470","v":1.5006988538706123},{"$f":"IF(AND(M1180>=DATE(2015,3,2),M1180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1180,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1180,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1471","v":43528},{"$f":"Índices!L1471","v":0},{"$f":"Índices!M1471","v":0},{"$f":"Índices!N1471","v":1.5006988538706123},{"$f":"IF(AND(M1181>=DATE(2015,3,2),M1181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1181,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1181,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1472","v":43529},{"$f":"Índices!L1472","v":0},{"$f":"Índices!M1472","v":0},{"$f":"Índices!N1472","v":1.5006988538706123},{"$f":"IF(AND(M1182>=DATE(2015,3,2),M1182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1182,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1182,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1473","v":43530},{"$f":"Índices!L1473","v":"DIA ÚTIL"},{"$f":"Índices!M1473","v":2.462E-2},{"$f":"Índices!N1473","v":1.5010683259284354},{"$f":"IF(AND(M1183>=DATE(2015,3,2),M1183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1183,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1183,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1474","v":43531},{"$f":"Índices!L1474","v":"DIA ÚTIL"},{"$f":"Índices!M1474","v":2.462E-2},{"$f":"Índices!N1474","v":1.5014378889502791},{"$f":"IF(AND(M1184>=DATE(2015,3,2),M1184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1184,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1184,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1475","v":43532},{"$f":"Índices!L1475","v":"DIA ÚTIL"},{"$f":"Índices!M1475","v":2.462E-2},{"$f":"Índices!N1475","v":1.5018075429585387},{"$f":"IF(AND(M1185>=DATE(2015,3,2),M1185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1185,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1185,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1476","v":43533},{"$f":"Índices!L1476","v":0},{"$f":"Índices!M1476","v":0},{"$f":"Índices!N1476","v":1.5018075429585387},{"$f":"IF(AND(M1186>=DATE(2015,3,2),M1186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1186,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1186,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1477","v":43534},{"$f":"Índices!L1477","v":0},{"$f":"Índices!M1477","v":0},{"$f":"Índices!N1477","v":1.5018075429585387},{"$f":"IF(AND(M1187>=DATE(2015,3,2),M1187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1187,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1187,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1478","v":43535},{"$f":"Índices!L1478","v":"DIA ÚTIL"},{"$f":"Índices!M1478","v":2.462E-2},{"$f":"Índices!N1478","v":1.5021772879756152},{"$f":"IF(AND(M1188>=DATE(2015,3,2),M1188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1188,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1188,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1479","v":43536},{"$f":"Índices!L1479","v":"DIA ÚTIL"},{"$f":"Índices!M1479","v":2.462E-2},{"$f":"Índices!N1479","v":1.502547124023915},{"$f":"IF(AND(M1189>=DATE(2015,3,2),M1189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1189,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1189,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1480","v":43537},{"$f":"Índices!L1480","v":"DIA ÚTIL"},{"$f":"Índices!M1480","v":2.462E-2},{"$f":"Índices!N1480","v":1.5029170511258498},{"$f":"IF(AND(M1190>=DATE(2015,3,2),M1190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1190,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1190,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1481","v":43538},{"$f":"Índices!L1481","v":"DIA ÚTIL"},{"$f":"Índices!M1481","v":2.462E-2},{"$f":"Índices!N1481","v":1.5032870693038372},{"$f":"IF(AND(M1191>=DATE(2015,3,2),M1191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1191,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1191,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1482","v":43539},{"$f":"Índices!L1482","v":"DIA ÚTIL"},{"$f":"Índices!M1482","v":2.462E-2},{"$f":"Índices!N1482","v":1.5036571785802999},{"$f":"IF(AND(M1192>=DATE(2015,3,2),M1192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1192,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1192,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1483","v":43540},{"$f":"Índices!L1483","v":0},{"$f":"Índices!M1483","v":0},{"$f":"Índices!N1483","v":1.5036571785802999},{"$f":"IF(AND(M1193>=DATE(2015,3,2),M1193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1193,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1193,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1484","v":43541},{"$f":"Índices!L1484","v":0},{"$f":"Índices!M1484","v":0},{"$f":"Índices!N1484","v":1.5036571785802999},{"$f":"IF(AND(M1194>=DATE(2015,3,2),M1194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1194,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1194,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1485","v":43542},{"$f":"Índices!L1485","v":"DIA ÚTIL"},{"$f":"Índices!M1485","v":2.462E-2},{"$f":"Índices!N1485","v":1.5040273789776666},{"$f":"IF(AND(M1195>=DATE(2015,3,2),M1195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1195,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1195,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1486","v":43543},{"$f":"Índices!L1486","v":"DIA ÚTIL"},{"$f":"Índices!M1486","v":2.462E-2},{"$f":"Índices!N1486","v":1.504397670518371},{"$f":"IF(AND(M1196>=DATE(2015,3,2),M1196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1196,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1196,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1487","v":43544},{"$f":"Índices!L1487","v":"DIA ÚTIL"},{"$f":"Índices!M1487","v":2.462E-2},{"$f":"Índices!N1487","v":1.5047680532248529},{"$f":"IF(AND(M1197>=DATE(2015,3,2),M1197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1197,0)","v":0},{"$f":"IF(AND(M1197>=$C$3,M1197<$C$5),$C$7/P1197,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1197>=$C$4,M1197<$C$6),$C$7/P1197,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1197,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1488","v":43545},{"$f":"Índices!L1488","v":"DIA ÚTIL"},{"$f":"Índices!M1488","v":2.462E-2},{"$f":"Índices!N1488","v":1.505138527119557},{"$f":"IF(AND(M1198>=DATE(2015,3,2),M1198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1198,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1198,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1489","v":43546},{"$f":"Índices!L1489","v":"DIA ÚTIL"},{"$f":"Índices!M1489","v":2.462E-2},{"$f":"Índices!N1489","v":1.5055090922249339},{"$f":"IF(AND(M1199>=DATE(2015,3,2),M1199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1199,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1199,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1490","v":43547},{"$f":"Índices!L1490","v":0},{"$f":"Índices!M1490","v":0},{"$f":"Índices!N1490","v":1.5055090922249339},{"$f":"IF(AND(M1200>=DATE(2015,3,2),M1200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1200,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1200,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1491","v":43548},{"$f":"Índices!L1491","v":0},{"$f":"Índices!M1491","v":0},{"$f":"Índices!N1491","v":1.5055090922249339},{"$f":"IF(AND(M1201>=DATE(2015,3,2),M1201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1201,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1201,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1492","v":43549},{"$f":"Índices!L1492","v":"DIA ÚTIL"},{"$f":"Índices!M1492","v":2.462E-2},{"$f":"Índices!N1492","v":1.5058797485634399},{"$f":"IF(AND(M1202>=DATE(2015,3,2),M1202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1202,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1202,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1493","v":43550},{"$f":"Índices!L1493","v":"DIA ÚTIL"},{"$f":"Índices!M1493","v":2.462E-2},{"$f":"Índices!N1493","v":1.5062504961575363},{"$f":"IF(AND(M1203>=DATE(2015,3,2),M1203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1203,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1203,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1494","v":43551},{"$f":"Índices!L1494","v":"DIA ÚTIL"},{"$f":"Índices!M1494","v":2.462E-2},{"$f":"Índices!N1494","v":1.5066213350296904},{"$f":"IF(AND(M1204>=DATE(2015,3,2),M1204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1204,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1204,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1495","v":43552},{"$f":"Índices!L1495","v":"DIA ÚTIL"},{"$f":"Índices!M1495","v":2.462E-2},{"$f":"Índices!N1495","v":1.5069922652023748},{"$f":"IF(AND(M1205>=DATE(2015,3,2),M1205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1205,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1205,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1496","v":43553},{"$f":"Índices!L1496","v":"DIA ÚTIL"},{"$f":"Índices!M1496","v":2.462E-2},{"$f":"Índices!N1496","v":1.5073632866980677},{"$f":"IF(AND(M1206>=DATE(2015,3,2),M1206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1206,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1206,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1497","v":43554},{"$f":"Índices!L1497","v":0},{"$f":"Índices!M1497","v":0},{"$f":"Índices!N1497","v":1.5073632866980677},{"$f":"IF(AND(M1207>=DATE(2015,3,2),M1207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1207,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1207,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1498","v":43555},{"$f":"Índices!L1498","v":0},{"$f":"Índices!M1498","v":0},{"$f":"Índices!N1498","v":1.5073632866980677},{"$f":"IF(AND(M1208>=DATE(2015,3,2),M1208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1208,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1208,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1499","v":43556},{"$f":"Índices!L1499","v":"DIA ÚTIL"},{"$f":"Índices!M1499","v":2.462E-2},{"$f":"Índices!N1499","v":1.5077343995392529},{"$f":"IF(AND(M1209>=DATE(2015,3,2),M1209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1209,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1209,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1500","v":43557},{"$f":"Índices!L1500","v":"DIA ÚTIL"},{"$f":"Índices!M1500","v":2.462E-2},{"$f":"Índices!N1500","v":1.5081056037484195},{"$f":"IF(AND(M1210>=DATE(2015,3,2),M1210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1210,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1210,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1501","v":43558},{"$f":"Índices!L1501","v":"DIA ÚTIL"},{"$f":"Índices!M1501","v":2.462E-2},{"$f":"Índices!N1501","v":1.5084768993480624},{"$f":"IF(AND(M1211>=DATE(2015,3,2),M1211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1211,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1211,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1502","v":43559},{"$f":"Índices!L1502","v":"DIA ÚTIL"},{"$f":"Índices!M1502","v":2.462E-2},{"$f":"Índices!N1502","v":1.508848286360682},{"$f":"IF(AND(M1212>=DATE(2015,3,2),M1212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1212,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1212,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1503","v":43560},{"$f":"Índices!L1503","v":"DIA ÚTIL"},{"$f":"Índices!M1503","v":2.462E-2},{"$f":"Índices!N1503","v":1.5092197648087842},{"$f":"IF(AND(M1213>=DATE(2015,3,2),M1213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1213,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1213,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1504","v":43561},{"$f":"Índices!L1504","v":0},{"$f":"Índices!M1504","v":0},{"$f":"Índices!N1504","v":1.5092197648087842},{"$f":"IF(AND(M1214>=DATE(2015,3,2),M1214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1214,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1214,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1505","v":43562},{"$f":"Índices!L1505","v":0},{"$f":"Índices!M1505","v":0},{"$f":"Índices!N1505","v":1.5092197648087842},{"$f":"IF(AND(M1215>=DATE(2015,3,2),M1215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1215,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1215,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1506","v":43563},{"$f":"Índices!L1506","v":"DIA ÚTIL"},{"$f":"Índices!M1506","v":2.462E-2},{"$f":"Índices!N1506","v":1.5095913347148802},{"$f":"IF(AND(M1216>=DATE(2015,3,2),M1216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1216,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1216,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1507","v":43564},{"$f":"Índices!L1507","v":"DIA ÚTIL"},{"$f":"Índices!M1507","v":2.462E-2},{"$f":"Índices!N1507","v":1.5099629961014871},{"$f":"IF(AND(M1217>=DATE(2015,3,2),M1217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1217,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1217,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1508","v":43565},{"$f":"Índices!L1508","v":"DIA ÚTIL"},{"$f":"Índices!M1508","v":2.462E-2},{"$f":"Índices!N1508","v":1.5103347489911274},{"$f":"IF(AND(M1218>=DATE(2015,3,2),M1218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1218,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1218,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1509","v":43566},{"$f":"Índices!L1509","v":"DIA ÚTIL"},{"$f":"Índices!M1509","v":2.462E-2},{"$f":"Índices!N1509","v":1.5107065934063291},{"$f":"IF(AND(M1219>=DATE(2015,3,2),M1219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1219,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1219,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1510","v":43567},{"$f":"Índices!L1510","v":"DIA ÚTIL"},{"$f":"Índices!M1510","v":2.462E-2},{"$f":"Índices!N1510","v":1.5110785293696258},{"$f":"IF(AND(M1220>=DATE(2015,3,2),M1220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1220,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1220,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1511","v":43568},{"$f":"Índices!L1511","v":0},{"$f":"Índices!M1511","v":0},{"$f":"Índices!N1511","v":1.5110785293696258},{"$f":"IF(AND(M1221>=DATE(2015,3,2),M1221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1221,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1221,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1512","v":43569},{"$f":"Índices!L1512","v":0},{"$f":"Índices!M1512","v":0},{"$f":"Índices!N1512","v":1.5110785293696258},{"$f":"IF(AND(M1222>=DATE(2015,3,2),M1222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1222,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1222,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1513","v":43570},{"$f":"Índices!L1513","v":"DIA ÚTIL"},{"$f":"Índices!M1513","v":2.462E-2},{"$f":"Índices!N1513","v":1.5114505569035568},{"$f":"IF(AND(M1223>=DATE(2015,3,2),M1223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1223,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1223,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1514","v":43571},{"$f":"Índices!L1514","v":"DIA ÚTIL"},{"$f":"Índices!M1514","v":2.462E-2},{"$f":"Índices!N1514","v":1.5118226760306666},{"$f":"IF(AND(M1224>=DATE(2015,3,2),M1224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1224,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1224,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1515","v":43572},{"$f":"Índices!L1515","v":"DIA ÚTIL"},{"$f":"Índices!M1515","v":2.462E-2},{"$f":"Índices!N1515","v":1.5121948867735053},{"$f":"IF(AND(M1225>=DATE(2015,3,2),M1225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1225,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1225,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1516","v":43573},{"$f":"Índices!L1516","v":"DIA ÚTIL"},{"$f":"Índices!M1516","v":2.462E-2},{"$f":"Índices!N1516","v":1.5125671891546291},{"$f":"IF(AND(M1226>=DATE(2015,3,2),M1226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1226,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1226,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1517","v":43574},{"$f":"Índices!L1517","v":0},{"$f":"Índices!M1517","v":0},{"$f":"Índices!N1517","v":1.5125671891546291},{"$f":"IF(AND(M1227>=DATE(2015,3,2),M1227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1227,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1227,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1518","v":43575},{"$f":"Índices!L1518","v":0},{"$f":"Índices!M1518","v":0},{"$f":"Índices!N1518","v":1.5125671891546291},{"$f":"IF(AND(M1228>=DATE(2015,3,2),M1228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1228,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1228,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1519","v":43576},{"$f":"Índices!L1519","v":0},{"$f":"Índices!M1519","v":0},{"$f":"Índices!N1519","v":1.5125671891546291},{"$f":"IF(AND(M1229>=DATE(2015,3,2),M1229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1229,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1229,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1520","v":43577},{"$f":"Índices!L1520","v":"DIA ÚTIL"},{"$f":"Índices!M1520","v":2.462E-2},{"$f":"Índices!N1520","v":1.512939583196599},{"$f":"IF(AND(M1230>=DATE(2015,3,2),M1230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1230,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1230,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1521","v":43578},{"$f":"Índices!L1521","v":"DIA ÚTIL"},{"$f":"Índices!M1521","v":2.462E-2},{"$f":"Índices!N1521","v":1.5133120689219821},{"$f":"IF(AND(M1231>=DATE(2015,3,2),M1231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1231,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1231,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1522","v":43579},{"$f":"Índices!L1522","v":"DIA ÚTIL"},{"$f":"Índices!M1522","v":2.462E-2},{"$f":"Índices!N1522","v":1.5136846463533509},{"$f":"IF(AND(M1232>=DATE(2015,3,2),M1232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1232,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1232,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1523","v":43580},{"$f":"Índices!L1523","v":"DIA ÚTIL"},{"$f":"Índices!M1523","v":2.462E-2},{"$f":"Índices!N1523","v":1.5140573155132833},{"$f":"IF(AND(M1233>=DATE(2015,3,2),M1233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1233,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1233,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1524","v":43581},{"$f":"Índices!L1524","v":"DIA ÚTIL"},{"$f":"Índices!M1524","v":2.462E-2},{"$f":"Índices!N1524","v":1.5144300764243628},{"$f":"IF(AND(M1234>=DATE(2015,3,2),M1234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1234,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1234,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1525","v":43582},{"$f":"Índices!L1525","v":0},{"$f":"Índices!M1525","v":0},{"$f":"Índices!N1525","v":1.5144300764243628},{"$f":"IF(AND(M1235>=DATE(2015,3,2),M1235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1235,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1235,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1526","v":43583},{"$f":"Índices!L1526","v":0},{"$f":"Índices!M1526","v":0},{"$f":"Índices!N1526","v":1.5144300764243628},{"$f":"IF(AND(M1236>=DATE(2015,3,2),M1236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1236,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1236,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1527","v":43584},{"$f":"Índices!L1527","v":"DIA ÚTIL"},{"$f":"Índices!M1527","v":2.462E-2},{"$f":"Índices!N1527","v":1.5148029291091787},{"$f":"IF(AND(M1237>=DATE(2015,3,2),M1237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1237,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1237,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1528","v":43585},{"$f":"Índices!L1528","v":"DIA ÚTIL"},{"$f":"Índices!M1528","v":2.462E-2},{"$f":"Índices!N1528","v":1.5151758735903256},{"$f":"IF(AND(M1238>=DATE(2015,3,2),M1238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1238,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1238,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1529","v":43586},{"$f":"Índices!L1529","v":0},{"$f":"Índices!M1529","v":0},{"$f":"Índices!N1529","v":1.5151758735903256},{"$f":"IF(AND(M1239>=DATE(2015,3,2),M1239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1239,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1239,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1530","v":43587},{"$f":"Índices!L1530","v":"DIA ÚTIL"},{"$f":"Índices!M1530","v":2.462E-2},{"$f":"Índices!N1530","v":1.5155489098904036},{"$f":"IF(AND(M1240>=DATE(2015,3,2),M1240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1240,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1240,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1531","v":43588},{"$f":"Índices!L1531","v":"DIA ÚTIL"},{"$f":"Índices!M1531","v":2.462E-2},{"$f":"Índices!N1531","v":1.5159220380320186},{"$f":"IF(AND(M1241>=DATE(2015,3,2),M1241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1241,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1241,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1532","v":43589},{"$f":"Índices!L1532","v":0},{"$f":"Índices!M1532","v":0},{"$f":"Índices!N1532","v":1.5159220380320186},{"$f":"IF(AND(M1242>=DATE(2015,3,2),M1242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1242,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1242,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1533","v":43590},{"$f":"Índices!L1533","v":0},{"$f":"Índices!M1533","v":0},{"$f":"Índices!N1533","v":1.5159220380320186},{"$f":"IF(AND(M1243>=DATE(2015,3,2),M1243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1243,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1243,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1534","v":43591},{"$f":"Índices!L1534","v":"DIA ÚTIL"},{"$f":"Índices!M1534","v":2.462E-2},{"$f":"Índices!N1534","v":1.5162952580377822},{"$f":"IF(AND(M1244>=DATE(2015,3,2),M1244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1244,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1244,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1535","v":43592},{"$f":"Índices!L1535","v":"DIA ÚTIL"},{"$f":"Índices!M1535","v":2.462E-2},{"$f":"Índices!N1535","v":1.5166685699303113},{"$f":"IF(AND(M1245>=DATE(2015,3,2),M1245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1245,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1245,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1536","v":43593},{"$f":"Índices!L1536","v":"DIA ÚTIL"},{"$f":"Índices!M1536","v":2.462E-2},{"$f":"Índices!N1536","v":1.5170419737322283},{"$f":"IF(AND(M1246>=DATE(2015,3,2),M1246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1246,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1246,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1537","v":43594},{"$f":"Índices!L1537","v":"DIA ÚTIL"},{"$f":"Índices!M1537","v":2.462E-2},{"$f":"Índices!N1537","v":1.5174154694661612},{"$f":"IF(AND(M1247>=DATE(2015,3,2),M1247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1247,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1247,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1538","v":43595},{"$f":"Índices!L1538","v":"DIA ÚTIL"},{"$f":"Índices!M1538","v":2.462E-2},{"$f":"Índices!N1538","v":1.5177890571547439},{"$f":"IF(AND(M1248>=DATE(2015,3,2),M1248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1248,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1248,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1539","v":43596},{"$f":"Índices!L1539","v":0},{"$f":"Índices!M1539","v":0},{"$f":"Índices!N1539","v":1.5177890571547439},{"$f":"IF(AND(M1249>=DATE(2015,3,2),M1249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1249,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1249,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1540","v":43597},{"$f":"Índices!L1540","v":0},{"$f":"Índices!M1540","v":0},{"$f":"Índices!N1540","v":1.5177890571547439},{"$f":"IF(AND(M1250>=DATE(2015,3,2),M1250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1250,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1250,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1541","v":43598},{"$f":"Índices!L1541","v":"DIA ÚTIL"},{"$f":"Índices!M1541","v":2.462E-2},{"$f":"Índices!N1541","v":1.5181627368206154},{"$f":"IF(AND(M1251>=DATE(2015,3,2),M1251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1251,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1251,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1542","v":43599},{"$f":"Índices!L1542","v":"DIA ÚTIL"},{"$f":"Índices!M1542","v":2.462E-2},{"$f":"Índices!N1542","v":1.5185365084864209},{"$f":"IF(AND(M1252>=DATE(2015,3,2),M1252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1252,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1252,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1543","v":43600},{"$f":"Índices!L1543","v":"DIA ÚTIL"},{"$f":"Índices!M1543","v":2.462E-2},{"$f":"Índices!N1543","v":1.5189103721748103},{"$f":"IF(AND(M1253>=DATE(2015,3,2),M1253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1253,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1253,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1544","v":43601},{"$f":"Índices!L1544","v":"DIA ÚTIL"},{"$f":"Índices!M1544","v":2.462E-2},{"$f":"Índices!N1544","v":1.5192843279084398},{"$f":"IF(AND(M1254>=DATE(2015,3,2),M1254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1254,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1254,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1545","v":43602},{"$f":"Índices!L1545","v":"DIA ÚTIL"},{"$f":"Índices!M1545","v":2.462E-2},{"$f":"Índices!N1545","v":1.5196583757099711},{"$f":"IF(AND(M1255>=DATE(2015,3,2),M1255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1255,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1255,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1546","v":43603},{"$f":"Índices!L1546","v":0},{"$f":"Índices!M1546","v":0},{"$f":"Índices!N1546","v":1.5196583757099711},{"$f":"IF(AND(M1256>=DATE(2015,3,2),M1256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1256,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1256,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1547","v":43604},{"$f":"Índices!L1547","v":0},{"$f":"Índices!M1547","v":0},{"$f":"Índices!N1547","v":1.5196583757099711},{"$f":"IF(AND(M1257>=DATE(2015,3,2),M1257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1257,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1257,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1548","v":43605},{"$f":"Índices!L1548","v":"DIA ÚTIL"},{"$f":"Índices!M1548","v":2.462E-2},{"$f":"Índices!N1548","v":1.5200325156020711},{"$f":"IF(AND(M1258>=DATE(2015,3,2),M1258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1258,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1258,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1549","v":43606},{"$f":"Índices!L1549","v":"DIA ÚTIL"},{"$f":"Índices!M1549","v":2.462E-2},{"$f":"Índices!N1549","v":1.5204067476074123},{"$f":"IF(AND(M1259>=DATE(2015,3,2),M1259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1259,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1259,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1550","v":43607},{"$f":"Índices!L1550","v":"DIA ÚTIL"},{"$f":"Índices!M1550","v":2.462E-2},{"$f":"Índices!N1550","v":1.5207810717486734},{"$f":"IF(AND(M1260>=DATE(2015,3,2),M1260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1260,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1260,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1551","v":43608},{"$f":"Índices!L1551","v":"DIA ÚTIL"},{"$f":"Índices!M1551","v":2.462E-2},{"$f":"Índices!N1551","v":1.5211554880485381},{"$f":"IF(AND(M1261>=DATE(2015,3,2),M1261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1261,0)","v":0},{"$f":"IF(AND(M1261>=$C$3,M1261<$C$5),$C$7/P1261,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1261>=$C$4,M1261<$C$6),$C$7/P1261,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1261,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1552","v":43609},{"$f":"Índices!L1552","v":"DIA ÚTIL"},{"$f":"Índices!M1552","v":2.462E-2},{"$f":"Índices!N1552","v":1.5215299965296958},{"$f":"IF(AND(M1262>=DATE(2015,3,2),M1262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1262,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1262,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1553","v":43610},{"$f":"Índices!L1553","v":0},{"$f":"Índices!M1553","v":0},{"$f":"Índices!N1553","v":1.5215299965296958},{"$f":"IF(AND(M1263>=DATE(2015,3,2),M1263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1263,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1263,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1554","v":43611},{"$f":"Índices!L1554","v":0},{"$f":"Índices!M1554","v":0},{"$f":"Índices!N1554","v":1.5215299965296958},{"$f":"IF(AND(M1264>=DATE(2015,3,2),M1264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1264,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1264,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1555","v":43612},{"$f":"Índices!L1555","v":"DIA ÚTIL"},{"$f":"Índices!M1555","v":2.462E-2},{"$f":"Índices!N1555","v":1.5219045972148415},{"$f":"IF(AND(M1265>=DATE(2015,3,2),M1265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1265,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1265,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1556","v":43613},{"$f":"Índices!L1556","v":"DIA ÚTIL"},{"$f":"Índices!M1556","v":2.462E-2},{"$f":"Índices!N1556","v":1.522279290126676},{"$f":"IF(AND(M1266>=DATE(2015,3,2),M1266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1266,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1266,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1557","v":43614},{"$f":"Índices!L1557","v":"DIA ÚTIL"},{"$f":"Índices!M1557","v":2.462E-2},{"$f":"Índices!N1557","v":1.5226540752879052},{"$f":"IF(AND(M1267>=DATE(2015,3,2),M1267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1267,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1267,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1558","v":43615},{"$f":"Índices!L1558","v":"DIA ÚTIL"},{"$f":"Índices!M1558","v":2.462E-2},{"$f":"Índices!N1558","v":1.5230289527212413},{"$f":"IF(AND(M1268>=DATE(2015,3,2),M1268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1268,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1268,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1559","v":43616},{"$f":"Índices!L1559","v":"DIA ÚTIL"},{"$f":"Índices!M1559","v":2.462E-2},{"$f":"Índices!N1559","v":1.5234039224494014},{"$f":"IF(AND(M1269>=DATE(2015,3,2),M1269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1269,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1269,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1560","v":43617},{"$f":"Índices!L1560","v":0},{"$f":"Índices!M1560","v":0},{"$f":"Índices!N1560","v":1.5234039224494014},{"$f":"IF(AND(M1270>=DATE(2015,3,2),M1270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1270,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1270,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1561","v":43618},{"$f":"Índices!L1561","v":0},{"$f":"Índices!M1561","v":0},{"$f":"Índices!N1561","v":1.5234039224494014},{"$f":"IF(AND(M1271>=DATE(2015,3,2),M1271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1271,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1271,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1562","v":43619},{"$f":"Índices!L1562","v":"DIA ÚTIL"},{"$f":"Índices!M1562","v":2.462E-2},{"$f":"Índices!N1562","v":1.5237789844951086},{"$f":"IF(AND(M1272>=DATE(2015,3,2),M1272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1272,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1272,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1563","v":43620},{"$f":"Índices!L1563","v":"DIA ÚTIL"},{"$f":"Índices!M1563","v":2.462E-2},{"$f":"Índices!N1563","v":1.5241541388810915},{"$f":"IF(AND(M1273>=DATE(2015,3,2),M1273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1273,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1273,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1564","v":43621},{"$f":"Índices!L1564","v":"DIA ÚTIL"},{"$f":"Índices!M1564","v":2.462E-2},{"$f":"Índices!N1564","v":1.5245293856300841},{"$f":"IF(AND(M1274>=DATE(2015,3,2),M1274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1274,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1274,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1565","v":43622},{"$f":"Índices!L1565","v":"DIA ÚTIL"},{"$f":"Índices!M1565","v":2.462E-2},{"$f":"Índices!N1565","v":1.5249047247648264},{"$f":"IF(AND(M1275>=DATE(2015,3,2),M1275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1275,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1275,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1566","v":43623},{"$f":"Índices!L1566","v":"DIA ÚTIL"},{"$f":"Índices!M1566","v":2.462E-2},{"$f":"Índices!N1566","v":1.5252801563080636},{"$f":"IF(AND(M1276>=DATE(2015,3,2),M1276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1276,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1276,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1567","v":43624},{"$f":"Índices!L1567","v":0},{"$f":"Índices!M1567","v":0},{"$f":"Índices!N1567","v":1.5252801563080636},{"$f":"IF(AND(M1277>=DATE(2015,3,2),M1277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1277,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1277,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1568","v":43625},{"$f":"Índices!L1568","v":0},{"$f":"Índices!M1568","v":0},{"$f":"Índices!N1568","v":1.5252801563080636},{"$f":"IF(AND(M1278>=DATE(2015,3,2),M1278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1278,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1278,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1569","v":43626},{"$f":"Índices!L1569","v":"DIA ÚTIL"},{"$f":"Índices!M1569","v":2.462E-2},{"$f":"Índices!N1569","v":1.5256556802825467},{"$f":"IF(AND(M1279>=DATE(2015,3,2),M1279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1279,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1279,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1570","v":43627},{"$f":"Índices!L1570","v":"DIA ÚTIL"},{"$f":"Índices!M1570","v":2.462E-2},{"$f":"Índices!N1570","v":1.5260312967110323},{"$f":"IF(AND(M1280>=DATE(2015,3,2),M1280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1280,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1280,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1571","v":43628},{"$f":"Índices!L1571","v":"DIA ÚTIL"},{"$f":"Índices!M1571","v":2.462E-2},{"$f":"Índices!N1571","v":1.5264070056162826},{"$f":"IF(AND(M1281>=DATE(2015,3,2),M1281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1281,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1281,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1572","v":43629},{"$f":"Índices!L1572","v":"DIA ÚTIL"},{"$f":"Índices!M1572","v":2.462E-2},{"$f":"Índices!N1572","v":1.5267828070210654},{"$f":"IF(AND(M1282>=DATE(2015,3,2),M1282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1282,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1282,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1573","v":43630},{"$f":"Índices!L1573","v":"DIA ÚTIL"},{"$f":"Índices!M1573","v":2.462E-2},{"$f":"Índices!N1573","v":1.5271587009481542},{"$f":"IF(AND(M1283>=DATE(2015,3,2),M1283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1283,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1283,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1574","v":43631},{"$f":"Índices!L1574","v":0},{"$f":"Índices!M1574","v":0},{"$f":"Índices!N1574","v":1.5271587009481542},{"$f":"IF(AND(M1284>=DATE(2015,3,2),M1284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1284,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1284,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1575","v":43632},{"$f":"Índices!L1575","v":0},{"$f":"Índices!M1575","v":0},{"$f":"Índices!N1575","v":1.5271587009481542},{"$f":"IF(AND(M1285>=DATE(2015,3,2),M1285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1285,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1285,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1576","v":43633},{"$f":"Índices!L1576","v":"DIA ÚTIL"},{"$f":"Índices!M1576","v":2.462E-2},{"$f":"Índices!N1576","v":1.5275346874203277},{"$f":"IF(AND(M1286>=DATE(2015,3,2),M1286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1286,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1286,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1577","v":43634},{"$f":"Índices!L1577","v":"DIA ÚTIL"},{"$f":"Índices!M1577","v":2.462E-2},{"$f":"Índices!N1577","v":1.5279107664603708},{"$f":"IF(AND(M1287>=DATE(2015,3,2),M1287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1287,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1287,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1578","v":43635},{"$f":"Índices!L1578","v":"DIA ÚTIL"},{"$f":"Índices!M1578","v":2.462E-2},{"$f":"Índices!N1578","v":1.5282869380910735},{"$f":"IF(AND(M1288>=DATE(2015,3,2),M1288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1288,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1288,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1579","v":43636},{"$f":"Índices!L1579","v":0},{"$f":"Índices!M1579","v":0},{"$f":"Índices!N1579","v":1.5282869380910735},{"$f":"IF(AND(M1289>=DATE(2015,3,2),M1289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1289,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1289,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1580","v":43637},{"$f":"Índices!L1580","v":"DIA ÚTIL"},{"$f":"Índices!M1580","v":2.462E-2},{"$f":"Índices!N1580","v":1.5286632023352316},{"$f":"IF(AND(M1290>=DATE(2015,3,2),M1290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1290,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1290,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1581","v":43638},{"$f":"Índices!L1581","v":0},{"$f":"Índices!M1581","v":0},{"$f":"Índices!N1581","v":1.5286632023352316},{"$f":"IF(AND(M1291>=DATE(2015,3,2),M1291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1291,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1291,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1582","v":43639},{"$f":"Índices!L1582","v":0},{"$f":"Índices!M1582","v":0},{"$f":"Índices!N1582","v":1.5286632023352316},{"$f":"IF(AND(M1292>=DATE(2015,3,2),M1292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1292,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1292,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1583","v":43640},{"$f":"Índices!L1583","v":"DIA ÚTIL"},{"$f":"Índices!M1583","v":2.462E-2},{"$f":"Índices!N1583","v":1.5290395592156467},{"$f":"IF(AND(M1293>=DATE(2015,3,2),M1293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1293,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1293,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1584","v":43641},{"$f":"Índices!L1584","v":"DIA ÚTIL"},{"$f":"Índices!M1584","v":2.462E-2},{"$f":"Índices!N1584","v":1.5294160087551258},{"$f":"IF(AND(M1294>=DATE(2015,3,2),M1294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1294,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1294,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1585","v":43642},{"$f":"Índices!L1585","v":"DIA ÚTIL"},{"$f":"Índices!M1585","v":2.462E-2},{"$f":"Índices!N1585","v":1.5297925509764816},{"$f":"IF(AND(M1295>=DATE(2015,3,2),M1295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1295,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1295,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1586","v":43643},{"$f":"Índices!L1586","v":"DIA ÚTIL"},{"$f":"Índices!M1586","v":2.462E-2},{"$f":"Índices!N1586","v":1.5301691859025321},{"$f":"IF(AND(M1296>=DATE(2015,3,2),M1296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1296,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1296,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1587","v":43644},{"$f":"Índices!L1587","v":"DIA ÚTIL"},{"$f":"Índices!M1587","v":2.462E-2},{"$f":"Índices!N1587","v":1.5305459135561015},{"$f":"IF(AND(M1297>=DATE(2015,3,2),M1297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1297,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1297,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1588","v":43645},{"$f":"Índices!L1588","v":0},{"$f":"Índices!M1588","v":0},{"$f":"Índices!N1588","v":1.5305459135561015},{"$f":"IF(AND(M1298>=DATE(2015,3,2),M1298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1298,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1298,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1589","v":43646},{"$f":"Índices!L1589","v":0},{"$f":"Índices!M1589","v":0},{"$f":"Índices!N1589","v":1.5305459135561015},{"$f":"IF(AND(M1299>=DATE(2015,3,2),M1299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1299,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1299,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1590","v":43647},{"$f":"Índices!L1590","v":"DIA ÚTIL"},{"$f":"Índices!M1590","v":2.462E-2},{"$f":"Índices!N1590","v":1.5309227339600191},{"$f":"IF(AND(M1300>=DATE(2015,3,2),M1300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1300,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1300,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1591","v":43648},{"$f":"Índices!L1591","v":"DIA ÚTIL"},{"$f":"Índices!M1591","v":2.462E-2},{"$f":"Índices!N1591","v":1.5312996471371201},{"$f":"IF(AND(M1301>=DATE(2015,3,2),M1301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1301,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1301,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1592","v":43649},{"$f":"Índices!L1592","v":"DIA ÚTIL"},{"$f":"Índices!M1592","v":2.462E-2},{"$f":"Índices!N1592","v":1.5316766531102455},{"$f":"IF(AND(M1302>=DATE(2015,3,2),M1302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1302,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1302,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1593","v":43650},{"$f":"Índices!L1593","v":"DIA ÚTIL"},{"$f":"Índices!M1593","v":2.462E-2},{"$f":"Índices!N1593","v":1.5320537519022412},{"$f":"IF(AND(M1303>=DATE(2015,3,2),M1303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1303,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1303,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1594","v":43651},{"$f":"Índices!L1594","v":"DIA ÚTIL"},{"$f":"Índices!M1594","v":2.462E-2},{"$f":"Índices!N1594","v":1.5324309435359598},{"$f":"IF(AND(M1304>=DATE(2015,3,2),M1304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1304,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1304,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1595","v":43652},{"$f":"Índices!L1595","v":0},{"$f":"Índices!M1595","v":0},{"$f":"Índices!N1595","v":1.5324309435359598},{"$f":"IF(AND(M1305>=DATE(2015,3,2),M1305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1305,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1305,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1596","v":43653},{"$f":"Índices!L1596","v":0},{"$f":"Índices!M1596","v":0},{"$f":"Índices!N1596","v":1.5324309435359598},{"$f":"IF(AND(M1306>=DATE(2015,3,2),M1306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1306,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1306,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1597","v":43654},{"$f":"Índices!L1597","v":"DIA ÚTIL"},{"$f":"Índices!M1597","v":2.462E-2},{"$f":"Índices!N1597","v":1.5328082280342585},{"$f":"IF(AND(M1307>=DATE(2015,3,2),M1307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1307,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1307,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1598","v":43655},{"$f":"Índices!L1598","v":"DIA ÚTIL"},{"$f":"Índices!M1598","v":2.462E-2},{"$f":"Índices!N1598","v":1.5331856054200006},{"$f":"IF(AND(M1308>=DATE(2015,3,2),M1308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1308,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1308,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1599","v":43656},{"$f":"Índices!L1599","v":"DIA ÚTIL"},{"$f":"Índices!M1599","v":2.462E-2},{"$f":"Índices!N1599","v":1.5335630757160552},{"$f":"IF(AND(M1309>=DATE(2015,3,2),M1309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1309,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1309,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1600","v":43657},{"$f":"Índices!L1600","v":"DIA ÚTIL"},{"$f":"Índices!M1600","v":2.462E-2},{"$f":"Índices!N1600","v":1.5339406389452965},{"$f":"IF(AND(M1310>=DATE(2015,3,2),M1310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1310,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1310,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1601","v":43658},{"$f":"Índices!L1601","v":"DIA ÚTIL"},{"$f":"Índices!M1601","v":2.462E-2},{"$f":"Índices!N1601","v":1.5343182951306049},{"$f":"IF(AND(M1311>=DATE(2015,3,2),M1311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1311,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1311,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1602","v":43659},{"$f":"Índices!L1602","v":0},{"$f":"Índices!M1602","v":0},{"$f":"Índices!N1602","v":1.5343182951306049},{"$f":"IF(AND(M1312>=DATE(2015,3,2),M1312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1312,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1312,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1603","v":43660},{"$f":"Índices!L1603","v":0},{"$f":"Índices!M1603","v":0},{"$f":"Índices!N1603","v":1.5343182951306049},{"$f":"IF(AND(M1313>=DATE(2015,3,2),M1313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1313,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1313,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1604","v":43661},{"$f":"Índices!L1604","v":"DIA ÚTIL"},{"$f":"Índices!M1604","v":2.462E-2},{"$f":"Índices!N1604","v":1.5346960442948663},{"$f":"IF(AND(M1314>=DATE(2015,3,2),M1314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1314,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1314,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1605","v":43662},{"$f":"Índices!L1605","v":"DIA ÚTIL"},{"$f":"Índices!M1605","v":2.462E-2},{"$f":"Índices!N1605","v":1.5350738864609719},{"$f":"IF(AND(M1315>=DATE(2015,3,2),M1315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1315,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1315,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1606","v":43663},{"$f":"Índices!L1606","v":"DIA ÚTIL"},{"$f":"Índices!M1606","v":2.462E-2},{"$f":"Índices!N1606","v":1.5354518216518187},{"$f":"IF(AND(M1316>=DATE(2015,3,2),M1316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1316,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1316,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1607","v":43664},{"$f":"Índices!L1607","v":"DIA ÚTIL"},{"$f":"Índices!M1607","v":2.462E-2},{"$f":"Índices!N1607","v":1.5358298498903096},{"$f":"IF(AND(M1317>=DATE(2015,3,2),M1317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1317,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1317,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1608","v":43665},{"$f":"Índices!L1608","v":"DIA ÚTIL"},{"$f":"Índices!M1608","v":2.462E-2},{"$f":"Índices!N1608","v":1.5362079711993526},{"$f":"IF(AND(M1318>=DATE(2015,3,2),M1318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1318,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1318,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1609","v":43666},{"$f":"Índices!L1609","v":0},{"$f":"Índices!M1609","v":0},{"$f":"Índices!N1609","v":1.5362079711993526},{"$f":"IF(AND(M1319>=DATE(2015,3,2),M1319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1319,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1319,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1610","v":43667},{"$f":"Índices!L1610","v":0},{"$f":"Índices!M1610","v":0},{"$f":"Índices!N1610","v":1.5362079711993526},{"$f":"IF(AND(M1320>=DATE(2015,3,2),M1320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1320,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1320,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1611","v":43668},{"$f":"Índices!L1611","v":"DIA ÚTIL"},{"$f":"Índices!M1611","v":2.462E-2},{"$f":"Índices!N1611","v":1.5365861856018621},{"$f":"IF(AND(M1321>=DATE(2015,3,2),M1321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1321,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1321,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1612","v":43669},{"$f":"Índices!L1612","v":"DIA ÚTIL"},{"$f":"Índices!M1612","v":2.462E-2},{"$f":"Índices!N1612","v":1.5369644931207573},{"$f":"IF(AND(M1322>=DATE(2015,3,2),M1322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1322,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1322,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1613","v":43670},{"$f":"Índices!L1613","v":"DIA ÚTIL"},{"$f":"Índices!M1613","v":2.462E-2},{"$f":"Índices!N1613","v":1.5373428937789637},{"$f":"IF(AND(M1323>=DATE(2015,3,2),M1323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1323,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1323,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1614","v":43671},{"$f":"Índices!L1614","v":"DIA ÚTIL"},{"$f":"Índices!M1614","v":2.462E-2},{"$f":"Índices!N1614","v":1.5377213875994122},{"$f":"IF(AND(M1324>=DATE(2015,3,2),M1324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1324,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1324,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1615","v":43672},{"$f":"Índices!L1615","v":"DIA ÚTIL"},{"$f":"Índices!M1615","v":2.462E-2},{"$f":"Índices!N1615","v":1.5380999746050394},{"$f":"IF(AND(M1325>=DATE(2015,3,2),M1325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1325,0)","v":0},{"$f":"IF(AND(M1325>=$C$3,M1325<$C$5),$C$7/P1325,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1325>=$C$4,M1325<$C$6),$C$7/P1325,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1325,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1616","v":43673},{"$f":"Índices!L1616","v":0},{"$f":"Índices!M1616","v":0},{"$f":"Índices!N1616","v":1.5380999746050394},{"$f":"IF(AND(M1326>=DATE(2015,3,2),M1326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1326,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1326,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1617","v":43674},{"$f":"Índices!L1617","v":0},{"$f":"Índices!M1617","v":0},{"$f":"Índices!N1617","v":1.5380999746050394},{"$f":"IF(AND(M1327>=DATE(2015,3,2),M1327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1327,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1327,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1618","v":43675},{"$f":"Índices!L1618","v":"DIA ÚTIL"},{"$f":"Índices!M1618","v":2.462E-2},{"$f":"Índices!N1618","v":1.5384786548187874},{"$f":"IF(AND(M1328>=DATE(2015,3,2),M1328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1328,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1328,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1619","v":43676},{"$f":"Índices!L1619","v":"DIA ÚTIL"},{"$f":"Índices!M1619","v":2.462E-2},{"$f":"Índices!N1619","v":1.5388574282636041},{"$f":"IF(AND(M1329>=DATE(2015,3,2),M1329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1329,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1329,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1620","v":43677},{"$f":"Índices!L1620","v":"DIA ÚTIL"},{"$f":"Índices!M1620","v":2.462E-2},{"$f":"Índices!N1620","v":1.5392362949624427},{"$f":"IF(AND(M1330>=DATE(2015,3,2),M1330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1330,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1330,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1621","v":43678},{"$f":"Índices!L1621","v":"DIA ÚTIL"},{"$f":"Índices!M1621","v":2.2751E-2},{"$f":"Índices!N1621","v":1.5395864866119096},{"$f":"IF(AND(M1331>=DATE(2015,3,2),M1331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1331,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1331,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1622","v":43679},{"$f":"Índices!L1622","v":"DIA ÚTIL"},{"$f":"Índices!M1622","v":2.2751E-2},{"$f":"Índices!N1622","v":1.5399367579334786},{"$f":"IF(AND(M1332>=DATE(2015,3,2),M1332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1332,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1332,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1623","v":43680},{"$f":"Índices!L1623","v":0},{"$f":"Índices!M1623","v":0},{"$f":"Índices!N1623","v":1.5399367579334786},{"$f":"IF(AND(M1333>=DATE(2015,3,2),M1333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1333,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1333,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1624","v":43681},{"$f":"Índices!L1624","v":0},{"$f":"Índices!M1624","v":0},{"$f":"Índices!N1624","v":1.5399367579334786},{"$f":"IF(AND(M1334>=DATE(2015,3,2),M1334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1334,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1334,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1625","v":43682},{"$f":"Índices!L1625","v":"DIA ÚTIL"},{"$f":"Índices!M1625","v":2.2751E-2},{"$f":"Índices!N1625","v":1.5402871089452761},{"$f":"IF(AND(M1335>=DATE(2015,3,2),M1335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1335,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1335,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1626","v":43683},{"$f":"Índices!L1626","v":"DIA ÚTIL"},{"$f":"Índices!M1626","v":2.2751E-2},{"$f":"Índices!N1626","v":1.5406375396654322},{"$f":"IF(AND(M1336>=DATE(2015,3,2),M1336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1336,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1336,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1627","v":43684},{"$f":"Índices!L1627","v":"DIA ÚTIL"},{"$f":"Índices!M1627","v":2.2751E-2},{"$f":"Índices!N1627","v":1.5409880501120814},{"$f":"IF(AND(M1337>=DATE(2015,3,2),M1337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1337,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1337,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1628","v":43685},{"$f":"Índices!L1628","v":"DIA ÚTIL"},{"$f":"Índices!M1628","v":2.2751E-2},{"$f":"Índices!N1628","v":1.5413386403033624},{"$f":"IF(AND(M1338>=DATE(2015,3,2),M1338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1338,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1338,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1629","v":43686},{"$f":"Índices!L1629","v":"DIA ÚTIL"},{"$f":"Índices!M1629","v":2.2751E-2},{"$f":"Índices!N1629","v":1.5416893102574178},{"$f":"IF(AND(M1339>=DATE(2015,3,2),M1339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1339,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1339,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1630","v":43687},{"$f":"Índices!L1630","v":0},{"$f":"Índices!M1630","v":0},{"$f":"Índices!N1630","v":1.5416893102574178},{"$f":"IF(AND(M1340>=DATE(2015,3,2),M1340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1340,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1340,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1631","v":43688},{"$f":"Índices!L1631","v":0},{"$f":"Índices!M1631","v":0},{"$f":"Índices!N1631","v":1.5416893102574178},{"$f":"IF(AND(M1341>=DATE(2015,3,2),M1341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1341,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1341,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1632","v":43689},{"$f":"Índices!L1632","v":"DIA ÚTIL"},{"$f":"Índices!M1632","v":2.2751E-2},{"$f":"Índices!N1632","v":1.5420400599923945},{"$f":"IF(AND(M1342>=DATE(2015,3,2),M1342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1342,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1342,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1633","v":43690},{"$f":"Índices!L1633","v":"DIA ÚTIL"},{"$f":"Índices!M1633","v":2.2751E-2},{"$f":"Índices!N1633","v":1.5423908895264433},{"$f":"IF(AND(M1343>=DATE(2015,3,2),M1343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1343,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1343,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1634","v":43691},{"$f":"Índices!L1634","v":"DIA ÚTIL"},{"$f":"Índices!M1634","v":2.2751E-2},{"$f":"Índices!N1634","v":1.5427417988777195},{"$f":"IF(AND(M1344>=DATE(2015,3,2),M1344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1344,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1344,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1635","v":43692},{"$f":"Índices!L1635","v":"DIA ÚTIL"},{"$f":"Índices!M1635","v":2.2751E-2},{"$f":"Índices!N1635","v":1.5430927880643821},{"$f":"IF(AND(M1345>=DATE(2015,3,2),M1345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1345,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1345,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1636","v":43693},{"$f":"Índices!L1636","v":"DIA ÚTIL"},{"$f":"Índices!M1636","v":2.2751E-2},{"$f":"Índices!N1636","v":1.5434438571045945},{"$f":"IF(AND(M1346>=DATE(2015,3,2),M1346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1346,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1346,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1637","v":43694},{"$f":"Índices!L1637","v":0},{"$f":"Índices!M1637","v":0},{"$f":"Índices!N1637","v":1.5434438571045945},{"$f":"IF(AND(M1347>=DATE(2015,3,2),M1347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1347,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1347,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1638","v":43695},{"$f":"Índices!L1638","v":0},{"$f":"Índices!M1638","v":0},{"$f":"Índices!N1638","v":1.5434438571045945},{"$f":"IF(AND(M1348>=DATE(2015,3,2),M1348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1348,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1348,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1639","v":43696},{"$f":"Índices!L1639","v":"DIA ÚTIL"},{"$f":"Índices!M1639","v":2.2751E-2},{"$f":"Índices!N1639","v":1.5437950060165244},{"$f":"IF(AND(M1349>=DATE(2015,3,2),M1349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1349,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1349,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1640","v":43697},{"$f":"Índices!L1640","v":"DIA ÚTIL"},{"$f":"Índices!M1640","v":2.2751E-2},{"$f":"Índices!N1640","v":1.5441462348183432},{"$f":"IF(AND(M1350>=DATE(2015,3,2),M1350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1350,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1350,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1641","v":43698},{"$f":"Índices!L1641","v":"DIA ÚTIL"},{"$f":"Índices!M1641","v":2.2751E-2},{"$f":"Índices!N1641","v":1.5444975435282267},{"$f":"IF(AND(M1351>=DATE(2015,3,2),M1351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1351,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1351,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1642","v":43699},{"$f":"Índices!L1642","v":"DIA ÚTIL"},{"$f":"Índices!M1642","v":2.2751E-2},{"$f":"Índices!N1642","v":1.5448489321643548},{"$f":"IF(AND(M1352>=DATE(2015,3,2),M1352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1352,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1352,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1643","v":43700},{"$f":"Índices!L1643","v":"DIA ÚTIL"},{"$f":"Índices!M1643","v":2.2751E-2},{"$f":"Índices!N1643","v":1.5452004007449116},{"$f":"IF(AND(M1353>=DATE(2015,3,2),M1353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1353,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1353,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1644","v":43701},{"$f":"Índices!L1644","v":0},{"$f":"Índices!M1644","v":0},{"$f":"Índices!N1644","v":1.5452004007449116},{"$f":"IF(AND(M1354>=DATE(2015,3,2),M1354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1354,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1354,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1645","v":43702},{"$f":"Índices!L1645","v":0},{"$f":"Índices!M1645","v":0},{"$f":"Índices!N1645","v":1.5452004007449116},{"$f":"IF(AND(M1355>=DATE(2015,3,2),M1355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1355,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1355,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1646","v":43703},{"$f":"Índices!L1646","v":"DIA ÚTIL"},{"$f":"Índices!M1646","v":2.2751E-2},{"$f":"Índices!N1646","v":1.5455519492880851},{"$f":"IF(AND(M1356>=DATE(2015,3,2),M1356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1356,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1356,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1647","v":43704},{"$f":"Índices!L1647","v":"DIA ÚTIL"},{"$f":"Índices!M1647","v":2.2751E-2},{"$f":"Índices!N1647","v":1.5459035778120676},{"$f":"IF(AND(M1357>=DATE(2015,3,2),M1357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1357,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1357,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1648","v":43705},{"$f":"Índices!L1648","v":"DIA ÚTIL"},{"$f":"Índices!M1648","v":2.2751E-2},{"$f":"Índices!N1648","v":1.5462552863350556},{"$f":"IF(AND(M1358>=DATE(2015,3,2),M1358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1358,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1358,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1649","v":43706},{"$f":"Índices!L1649","v":"DIA ÚTIL"},{"$f":"Índices!M1649","v":2.2751E-2},{"$f":"Índices!N1649","v":1.5466070748752496},{"$f":"IF(AND(M1359>=DATE(2015,3,2),M1359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1359,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1359,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1650","v":43707},{"$f":"Índices!L1650","v":"DIA ÚTIL"},{"$f":"Índices!M1650","v":2.2751E-2},{"$f":"Índices!N1650","v":1.5469589434508544},{"$f":"IF(AND(M1360>=DATE(2015,3,2),M1360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1360,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1360,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1651","v":43708},{"$f":"Índices!L1651","v":0},{"$f":"Índices!M1651","v":0},{"$f":"Índices!N1651","v":1.5469589434508544},{"$f":"IF(AND(M1361>=DATE(2015,3,2),M1361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1361,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1361,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1652","v":43709},{"$f":"Índices!L1652","v":0},{"$f":"Índices!M1652","v":0},{"$f":"Índices!N1652","v":1.5469589434508544},{"$f":"IF(AND(M1362>=DATE(2015,3,2),M1362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1362,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1362,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1653","v":43710},{"$f":"Índices!L1653","v":"DIA ÚTIL"},{"$f":"Índices!M1653","v":2.2751E-2},{"$f":"Índices!N1653","v":1.5473108920800789},{"$f":"IF(AND(M1363>=DATE(2015,3,2),M1363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1363,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1363,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1654","v":43711},{"$f":"Índices!L1654","v":"DIA ÚTIL"},{"$f":"Índices!M1654","v":2.2751E-2},{"$f":"Índices!N1654","v":1.5476629207811361},{"$f":"IF(AND(M1364>=DATE(2015,3,2),M1364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1364,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1364,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1655","v":43712},{"$f":"Índices!L1655","v":"DIA ÚTIL"},{"$f":"Índices!M1655","v":2.2751E-2},{"$f":"Índices!N1655","v":1.548015029572243},{"$f":"IF(AND(M1365>=DATE(2015,3,2),M1365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1365,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1365,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1656","v":43713},{"$f":"Índices!L1656","v":"DIA ÚTIL"},{"$f":"Índices!M1656","v":2.2751E-2},{"$f":"Índices!N1656","v":1.5483672184716211},{"$f":"IF(AND(M1366>=DATE(2015,3,2),M1366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1366,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1366,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1657","v":43714},{"$f":"Índices!L1657","v":"DIA ÚTIL"},{"$f":"Índices!M1657","v":2.2751E-2},{"$f":"Índices!N1657","v":1.5487194874974954},{"$f":"IF(AND(M1367>=DATE(2015,3,2),M1367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1367,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1367,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1658","v":43715},{"$f":"Índices!L1658","v":0},{"$f":"Índices!M1658","v":0},{"$f":"Índices!N1658","v":1.5487194874974954},{"$f":"IF(AND(M1368>=DATE(2015,3,2),M1368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1368,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1368,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1659","v":43716},{"$f":"Índices!L1659","v":0},{"$f":"Índices!M1659","v":0},{"$f":"Índices!N1659","v":1.5487194874974954},{"$f":"IF(AND(M1369>=DATE(2015,3,2),M1369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1369,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1369,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1660","v":43717},{"$f":"Índices!L1660","v":"DIA ÚTIL"},{"$f":"Índices!M1660","v":2.2751E-2},{"$f":"Índices!N1660","v":1.549071836668096},{"$f":"IF(AND(M1370>=DATE(2015,3,2),M1370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1370,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1370,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1661","v":43718},{"$f":"Índices!L1661","v":"DIA ÚTIL"},{"$f":"Índices!M1661","v":2.2751E-2},{"$f":"Índices!N1661","v":1.5494242660016564},{"$f":"IF(AND(M1371>=DATE(2015,3,2),M1371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1371,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1371,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1662","v":43719},{"$f":"Índices!L1662","v":"DIA ÚTIL"},{"$f":"Índices!M1662","v":2.2751E-2},{"$f":"Índices!N1662","v":1.5497767755164145},{"$f":"IF(AND(M1372>=DATE(2015,3,2),M1372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1372,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1372,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1663","v":43720},{"$f":"Índices!L1663","v":"DIA ÚTIL"},{"$f":"Índices!M1663","v":2.2751E-2},{"$f":"Índices!N1663","v":1.5501293652306123},{"$f":"IF(AND(M1373>=DATE(2015,3,2),M1373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1373,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1373,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1664","v":43721},{"$f":"Índices!L1664","v":"DIA ÚTIL"},{"$f":"Índices!M1664","v":2.2751E-2},{"$f":"Índices!N1664","v":1.5504820351624959},{"$f":"IF(AND(M1374>=DATE(2015,3,2),M1374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1374,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1374,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1665","v":43722},{"$f":"Índices!L1665","v":0},{"$f":"Índices!M1665","v":0},{"$f":"Índices!N1665","v":1.5504820351624959},{"$f":"IF(AND(M1375>=DATE(2015,3,2),M1375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1375,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1375,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1666","v":43723},{"$f":"Índices!L1666","v":0},{"$f":"Índices!M1666","v":0},{"$f":"Índices!N1666","v":1.5504820351624959},{"$f":"IF(AND(M1376>=DATE(2015,3,2),M1376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1376,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1376,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1667","v":43724},{"$f":"Índices!L1667","v":"DIA ÚTIL"},{"$f":"Índices!M1667","v":2.2751E-2},{"$f":"Índices!N1667","v":1.5508347853303157},{"$f":"IF(AND(M1377>=DATE(2015,3,2),M1377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1377,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1377,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1668","v":43725},{"$f":"Índices!L1668","v":"DIA ÚTIL"},{"$f":"Índices!M1668","v":2.2751E-2},{"$f":"Índices!N1668","v":1.5511876157523261},{"$f":"IF(AND(M1378>=DATE(2015,3,2),M1378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1378,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1378,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1669","v":43726},{"$f":"Índices!L1669","v":"DIA ÚTIL"},{"$f":"Índices!M1669","v":2.2751E-2},{"$f":"Índices!N1669","v":1.5515405264467859},{"$f":"IF(AND(M1379>=DATE(2015,3,2),M1379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1379,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1379,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1670","v":43727},{"$f":"Índices!L1670","v":"DIA ÚTIL"},{"$f":"Índices!M1670","v":2.0872000000000002E-2},{"$f":"Índices!N1670","v":1.5518643639854659},{"$f":"IF(AND(M1380>=DATE(2015,3,2),M1380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1380,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1380,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1671","v":43728},{"$f":"Índices!L1671","v":"DIA ÚTIL"},{"$f":"Índices!M1671","v":2.0872000000000002E-2},{"$f":"Índices!N1671","v":1.5521882691155171},{"$f":"IF(AND(M1381>=DATE(2015,3,2),M1381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1381,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1381,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1672","v":43729},{"$f":"Índices!L1672","v":0},{"$f":"Índices!M1672","v":0},{"$f":"Índices!N1672","v":1.5521882691155171},{"$f":"IF(AND(M1382>=DATE(2015,3,2),M1382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1382,0)","v":0},{"$f":"IF(AND(M1382>=$C$3,M1382<$C$5),$C$7/P1382,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1382>=$C$4,M1382<$C$6),$C$7/P1382,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1382,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1673","v":43730},{"$f":"Índices!L1673","v":0},{"$f":"Índices!M1673","v":0},{"$f":"Índices!N1673","v":1.5521882691155171},{"$f":"IF(AND(M1383>=DATE(2015,3,2),M1383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1383,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1383,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1674","v":43731},{"$f":"Índices!L1674","v":"DIA ÚTIL"},{"$f":"Índices!M1674","v":2.0872000000000002E-2},{"$f":"Índices!N1674","v":1.5525122418510471},{"$f":"IF(AND(M1384>=DATE(2015,3,2),M1384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1384,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1384,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1675","v":43732},{"$f":"Índices!L1675","v":"DIA ÚTIL"},{"$f":"Índices!M1675","v":2.0872000000000002E-2},{"$f":"Índices!N1675","v":1.5528362822061663},{"$f":"IF(AND(M1385>=DATE(2015,3,2),M1385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1385,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1385,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1676","v":43733},{"$f":"Índices!L1676","v":"DIA ÚTIL"},{"$f":"Índices!M1676","v":2.0872000000000002E-2},{"$f":"Índices!N1676","v":1.5531603901949884},{"$f":"IF(AND(M1386>=DATE(2015,3,2),M1386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1386,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1386,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1677","v":43734},{"$f":"Índices!L1677","v":"DIA ÚTIL"},{"$f":"Índices!M1677","v":2.0872000000000002E-2},{"$f":"Índices!N1677","v":1.5534845658316301},{"$f":"IF(AND(M1387>=DATE(2015,3,2),M1387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1387,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1387,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1678","v":43735},{"$f":"Índices!L1678","v":"DIA ÚTIL"},{"$f":"Índices!M1678","v":2.0872000000000002E-2},{"$f":"Índices!N1678","v":1.5538088091302105},{"$f":"IF(AND(M1388>=DATE(2015,3,2),M1388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1388,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1388,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1679","v":43736},{"$f":"Índices!L1679","v":0},{"$f":"Índices!M1679","v":0},{"$f":"Índices!N1679","v":1.5538088091302105},{"$f":"IF(AND(M1389>=DATE(2015,3,2),M1389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1389,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1389,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1680","v":43737},{"$f":"Índices!L1680","v":0},{"$f":"Índices!M1680","v":0},{"$f":"Índices!N1680","v":1.5538088091302105},{"$f":"IF(AND(M1390>=DATE(2015,3,2),M1390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1390,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1390,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1681","v":43738},{"$f":"Índices!L1681","v":"DIA ÚTIL"},{"$f":"Índices!M1681","v":2.0872000000000002E-2},{"$f":"Índices!N1681","v":1.5541331201048523},{"$f":"IF(AND(M1391>=DATE(2015,3,2),M1391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1391,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1391,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1682","v":43739},{"$f":"Índices!L1682","v":"DIA ÚTIL"},{"$f":"Índices!M1682","v":2.0872000000000002E-2},{"$f":"Índices!N1682","v":1.5544574987696806},{"$f":"IF(AND(M1392>=DATE(2015,3,2),M1392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1392,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1392,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1683","v":43740},{"$f":"Índices!L1683","v":"DIA ÚTIL"},{"$f":"Índices!M1683","v":2.0872000000000002E-2},{"$f":"Índices!N1683","v":1.5547819451388238},{"$f":"IF(AND(M1393>=DATE(2015,3,2),M1393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1393,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1393,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1684","v":43741},{"$f":"Índices!L1684","v":"DIA ÚTIL"},{"$f":"Índices!M1684","v":2.0872000000000002E-2},{"$f":"Índices!N1684","v":1.5551064592264132},{"$f":"IF(AND(M1394>=DATE(2015,3,2),M1394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1394,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1394,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1685","v":43742},{"$f":"Índices!L1685","v":"DIA ÚTIL"},{"$f":"Índices!M1685","v":2.0872000000000002E-2},{"$f":"Índices!N1685","v":1.555431041046583},{"$f":"IF(AND(M1395>=DATE(2015,3,2),M1395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1395,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1395,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1686","v":43743},{"$f":"Índices!L1686","v":0},{"$f":"Índices!M1686","v":0},{"$f":"Índices!N1686","v":1.555431041046583},{"$f":"IF(AND(M1396>=DATE(2015,3,2),M1396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1396,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1396,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1687","v":43744},{"$f":"Índices!L1687","v":0},{"$f":"Índices!M1687","v":0},{"$f":"Índices!N1687","v":1.555431041046583},{"$f":"IF(AND(M1397>=DATE(2015,3,2),M1397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1397,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1397,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1688","v":43745},{"$f":"Índices!L1688","v":"DIA ÚTIL"},{"$f":"Índices!M1688","v":2.0872000000000002E-2},{"$f":"Índices!N1688","v":1.5557556906134704},{"$f":"IF(AND(M1398>=DATE(2015,3,2),M1398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1398,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1398,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1689","v":43746},{"$f":"Índices!L1689","v":"DIA ÚTIL"},{"$f":"Índices!M1689","v":2.0872000000000002E-2},{"$f":"Índices!N1689","v":1.5560804079412154},{"$f":"IF(AND(M1399>=DATE(2015,3,2),M1399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1399,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1399,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1690","v":43747},{"$f":"Índices!L1690","v":"DIA ÚTIL"},{"$f":"Índices!M1690","v":2.0872000000000002E-2},{"$f":"Índices!N1690","v":1.5564051930439609},{"$f":"IF(AND(M1400>=DATE(2015,3,2),M1400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1400,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1400,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1691","v":43748},{"$f":"Índices!L1691","v":"DIA ÚTIL"},{"$f":"Índices!M1691","v":2.0872000000000002E-2},{"$f":"Índices!N1691","v":1.5567300459358531},{"$f":"IF(AND(M1401>=DATE(2015,3,2),M1401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1401,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1401,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1692","v":43749},{"$f":"Índices!L1692","v":"DIA ÚTIL"},{"$f":"Índices!M1692","v":2.0872000000000002E-2},{"$f":"Índices!N1692","v":1.5570549666310409},{"$f":"IF(AND(M1402>=DATE(2015,3,2),M1402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1402,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1402,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1693","v":43750},{"$f":"Índices!L1693","v":0},{"$f":"Índices!M1693","v":0},{"$f":"Índices!N1693","v":1.5570549666310409},{"$f":"IF(AND(M1403>=DATE(2015,3,2),M1403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1403,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1403,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1694","v":43751},{"$f":"Índices!L1694","v":0},{"$f":"Índices!M1694","v":0},{"$f":"Índices!N1694","v":1.5570549666310409},{"$f":"IF(AND(M1404>=DATE(2015,3,2),M1404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1404,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1404,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1695","v":43752},{"$f":"Índices!L1695","v":"DIA ÚTIL"},{"$f":"Índices!M1695","v":2.0872000000000002E-2},{"$f":"Índices!N1695","v":1.5573799551436762},{"$f":"IF(AND(M1405>=DATE(2015,3,2),M1405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1405,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1405,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1696","v":43753},{"$f":"Índices!L1696","v":"DIA ÚTIL"},{"$f":"Índices!M1696","v":2.0872000000000002E-2},{"$f":"Índices!N1696","v":1.5577050114879138},{"$f":"IF(AND(M1406>=DATE(2015,3,2),M1406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1406,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1406,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1697","v":43754},{"$f":"Índices!L1697","v":"DIA ÚTIL"},{"$f":"Índices!M1697","v":2.0872000000000002E-2},{"$f":"Índices!N1697","v":1.5580301356779116},{"$f":"IF(AND(M1407>=DATE(2015,3,2),M1407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1407,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1407,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1698","v":43755},{"$f":"Índices!L1698","v":"DIA ÚTIL"},{"$f":"Índices!M1698","v":2.0872000000000002E-2},{"$f":"Índices!N1698","v":1.5583553277278304},{"$f":"IF(AND(M1408>=DATE(2015,3,2),M1408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1408,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1408,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1699","v":43756},{"$f":"Índices!L1699","v":"DIA ÚTIL"},{"$f":"Índices!M1699","v":2.0872000000000002E-2},{"$f":"Índices!N1699","v":1.5586805876518337},{"$f":"IF(AND(M1409>=DATE(2015,3,2),M1409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1409,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1409,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1700","v":43757},{"$f":"Índices!L1700","v":0},{"$f":"Índices!M1700","v":0},{"$f":"Índices!N1700","v":1.5586805876518337},{"$f":"IF(AND(M1410>=DATE(2015,3,2),M1410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1410,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1410,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1701","v":43758},{"$f":"Índices!L1701","v":0},{"$f":"Índices!M1701","v":0},{"$f":"Índices!N1701","v":1.5586805876518337},{"$f":"IF(AND(M1411>=DATE(2015,3,2),M1411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1411,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1411,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1702","v":43759},{"$f":"Índices!L1702","v":"DIA ÚTIL"},{"$f":"Índices!M1702","v":2.0872000000000002E-2},{"$f":"Índices!N1702","v":1.5590059154640885},{"$f":"IF(AND(M1412>=DATE(2015,3,2),M1412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1412,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1412,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1703","v":43760},{"$f":"Índices!L1703","v":"DIA ÚTIL"},{"$f":"Índices!M1703","v":2.0872000000000002E-2},{"$f":"Índices!N1703","v":1.5593313111787643},{"$f":"IF(AND(M1413>=DATE(2015,3,2),M1413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1413,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1413,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1704","v":43761},{"$f":"Índices!L1704","v":"DIA ÚTIL"},{"$f":"Índices!M1704","v":2.0872000000000002E-2},{"$f":"Índices!N1704","v":1.5596567748100336},{"$f":"IF(AND(M1414>=DATE(2015,3,2),M1414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1414,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1414,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1705","v":43762},{"$f":"Índices!L1705","v":"DIA ÚTIL"},{"$f":"Índices!M1705","v":2.0872000000000002E-2},{"$f":"Índices!N1705","v":1.5599823063720721},{"$f":"IF(AND(M1415>=DATE(2015,3,2),M1415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1415,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1415,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1706","v":43763},{"$f":"Índices!L1706","v":"DIA ÚTIL"},{"$f":"Índices!M1706","v":2.0872000000000002E-2},{"$f":"Índices!N1706","v":1.5603079058790581},{"$f":"IF(AND(M1416>=DATE(2015,3,2),M1416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1416,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1416,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1707","v":43764},{"$f":"Índices!L1707","v":0},{"$f":"Índices!M1707","v":0},{"$f":"Índices!N1707","v":1.5603079058790581},{"$f":"IF(AND(M1417>=DATE(2015,3,2),M1417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1417,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1417,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1708","v":43765},{"$f":"Índices!L1708","v":0},{"$f":"Índices!M1708","v":0},{"$f":"Índices!N1708","v":1.5603079058790581},{"$f":"IF(AND(M1418>=DATE(2015,3,2),M1418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1418,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1418,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1709","v":43766},{"$f":"Índices!L1709","v":"DIA ÚTIL"},{"$f":"Índices!M1709","v":2.0872000000000002E-2},{"$f":"Índices!N1709","v":1.5606335733451733},{"$f":"IF(AND(M1419>=DATE(2015,3,2),M1419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1419,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1419,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1710","v":43767},{"$f":"Índices!L1710","v":"DIA ÚTIL"},{"$f":"Índices!M1710","v":2.0872000000000002E-2},{"$f":"Índices!N1710","v":1.5609593087846019},{"$f":"IF(AND(M1420>=DATE(2015,3,2),M1420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1420,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1420,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1711","v":43768},{"$f":"Índices!L1711","v":"DIA ÚTIL"},{"$f":"Índices!M1711","v":2.0872000000000002E-2},{"$f":"Índices!N1711","v":1.5612851122115314},{"$f":"IF(AND(M1421>=DATE(2015,3,2),M1421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1421,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1421,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1712","v":43769},{"$f":"Índices!L1712","v":"DIA ÚTIL"},{"$f":"Índices!M1712","v":1.8984999999999998E-2},{"$f":"Índices!N1712","v":1.5615815221900846},{"$f":"IF(AND(M1422>=DATE(2015,3,2),M1422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1422,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1422,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1713","v":43770},{"$f":"Índices!L1713","v":"DIA ÚTIL"},{"$f":"Índices!M1713","v":1.8984999999999998E-2},{"$f":"Índices!N1713","v":1.5618779884420724},{"$f":"IF(AND(M1423>=DATE(2015,3,2),M1423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1423,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1423,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1714","v":43771},{"$f":"Índices!L1714","v":0},{"$f":"Índices!M1714","v":0},{"$f":"Índices!N1714","v":1.5618779884420724},{"$f":"IF(AND(M1424>=DATE(2015,3,2),M1424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1424,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1424,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1715","v":43772},{"$f":"Índices!L1715","v":0},{"$f":"Índices!M1715","v":0},{"$f":"Índices!N1715","v":1.5618779884420724},{"$f":"IF(AND(M1425>=DATE(2015,3,2),M1425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1425,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1425,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1716","v":43773},{"$f":"Índices!L1716","v":"DIA ÚTIL"},{"$f":"Índices!M1716","v":1.8984999999999998E-2},{"$f":"Índices!N1716","v":1.5621745109781779},{"$f":"IF(AND(M1426>=DATE(2015,3,2),M1426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1426,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1426,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1717","v":43774},{"$f":"Índices!L1717","v":"DIA ÚTIL"},{"$f":"Índices!M1717","v":1.8984999999999998E-2},{"$f":"Índices!N1717","v":1.562471089809087},{"$f":"IF(AND(M1427>=DATE(2015,3,2),M1427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1427,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1427,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1718","v":43775},{"$f":"Índices!L1718","v":"DIA ÚTIL"},{"$f":"Índices!M1718","v":1.8984999999999998E-2},{"$f":"Índices!N1718","v":1.5627677249454872},{"$f":"IF(AND(M1428>=DATE(2015,3,2),M1428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1428,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1428,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1719","v":43776},{"$f":"Índices!L1719","v":"DIA ÚTIL"},{"$f":"Índices!M1719","v":1.8984999999999998E-2},{"$f":"Índices!N1719","v":1.563064416398068},{"$f":"IF(AND(M1429>=DATE(2015,3,2),M1429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1429,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1429,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1720","v":43777},{"$f":"Índices!L1720","v":"DIA ÚTIL"},{"$f":"Índices!M1720","v":1.8984999999999998E-2},{"$f":"Índices!N1720","v":1.5633611641775211},{"$f":"IF(AND(M1430>=DATE(2015,3,2),M1430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1430,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1430,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1721","v":43778},{"$f":"Índices!L1721","v":0},{"$f":"Índices!M1721","v":0},{"$f":"Índices!N1721","v":1.5633611641775211},{"$f":"IF(AND(M1431>=DATE(2015,3,2),M1431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1431,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1431,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1722","v":43779},{"$f":"Índices!L1722","v":0},{"$f":"Índices!M1722","v":0},{"$f":"Índices!N1722","v":1.5633611641775211},{"$f":"IF(AND(M1432>=DATE(2015,3,2),M1432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1432,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1432,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1723","v":43780},{"$f":"Índices!L1723","v":"DIA ÚTIL"},{"$f":"Índices!M1723","v":1.8984999999999998E-2},{"$f":"Índices!N1723","v":1.5636579682945402},{"$f":"IF(AND(M1433>=DATE(2015,3,2),M1433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1433,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1433,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1724","v":43781},{"$f":"Índices!L1724","v":"DIA ÚTIL"},{"$f":"Índices!M1724","v":1.8984999999999998E-2},{"$f":"Índices!N1724","v":1.5639548287598208},{"$f":"IF(AND(M1434>=DATE(2015,3,2),M1434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1434,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1434,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1725","v":43782},{"$f":"Índices!L1725","v":"DIA ÚTIL"},{"$f":"Índices!M1725","v":1.8984999999999998E-2},{"$f":"Índices!N1725","v":1.5642517455840608},{"$f":"IF(AND(M1435>=DATE(2015,3,2),M1435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1435,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1435,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1726","v":43783},{"$f":"Índices!L1726","v":"DIA ÚTIL"},{"$f":"Índices!M1726","v":1.8984999999999998E-2},{"$f":"Índices!N1726","v":1.5645487187779599},{"$f":"IF(AND(M1436>=DATE(2015,3,2),M1436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1436,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1436,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1727","v":43784},{"$f":"Índices!L1727","v":0},{"$f":"Índices!M1727","v":0},{"$f":"Índices!N1727","v":1.5645487187779599},{"$f":"IF(AND(M1437>=DATE(2015,3,2),M1437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1437,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1437,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1728","v":43785},{"$f":"Índices!L1728","v":0},{"$f":"Índices!M1728","v":0},{"$f":"Índices!N1728","v":1.5645487187779599},{"$f":"IF(AND(M1438>=DATE(2015,3,2),M1438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1438,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1438,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1729","v":43786},{"$f":"Índices!L1729","v":0},{"$f":"Índices!M1729","v":0},{"$f":"Índices!N1729","v":1.5645487187779599},{"$f":"IF(AND(M1439>=DATE(2015,3,2),M1439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1439,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1439,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1730","v":43787},{"$f":"Índices!L1730","v":"DIA ÚTIL"},{"$f":"Índices!M1730","v":1.8984999999999998E-2},{"$f":"Índices!N1730","v":1.5648457483522198},{"$f":"IF(AND(M1440>=DATE(2015,3,2),M1440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1440,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1440,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1731","v":43788},{"$f":"Índices!L1731","v":"DIA ÚTIL"},{"$f":"Índices!M1731","v":1.8984999999999998E-2},{"$f":"Índices!N1731","v":1.5651428343175444},{"$f":"IF(AND(M1441>=DATE(2015,3,2),M1441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1441,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1441,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1732","v":43789},{"$f":"Índices!L1732","v":"DIA ÚTIL"},{"$f":"Índices!M1732","v":1.8984999999999998E-2},{"$f":"Índices!N1732","v":1.5654399766846394},{"$f":"IF(AND(M1442>=DATE(2015,3,2),M1442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1442,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1442,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1733","v":43790},{"$f":"Índices!L1733","v":"DIA ÚTIL"},{"$f":"Índices!M1733","v":1.8984999999999998E-2},{"$f":"Índices!N1733","v":1.5657371754642129},{"$f":"IF(AND(M1443>=DATE(2015,3,2),M1443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1443,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1443,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1734","v":43791},{"$f":"Índices!L1734","v":"DIA ÚTIL"},{"$f":"Índices!M1734","v":1.8984999999999998E-2},{"$f":"Índices!N1734","v":1.5660344306669747},{"$f":"IF(AND(M1444>=DATE(2015,3,2),M1444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1444,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1444,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1735","v":43792},{"$f":"Índices!L1735","v":0},{"$f":"Índices!M1735","v":0},{"$f":"Índices!N1735","v":1.5660344306669747},{"$f":"IF(AND(M1445>=DATE(2015,3,2),M1445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1445,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1445,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1736","v":43793},{"$f":"Índices!L1736","v":0},{"$f":"Índices!M1736","v":0},{"$f":"Índices!N1736","v":1.5660344306669747},{"$f":"IF(AND(M1446>=DATE(2015,3,2),M1446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1446,0)","v":0},{"$f":"IF(AND(M1446>=$C$3,M1446<$C$5),$C$7/P1446,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1446>=$C$4,M1446<$C$6),$C$7/P1446,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1446,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1737","v":43794},{"$f":"Índices!L1737","v":"DIA ÚTIL"},{"$f":"Índices!M1737","v":1.8984999999999998E-2},{"$f":"Índices!N1737","v":1.5663317423036367},{"$f":"IF(AND(M1447>=DATE(2015,3,2),M1447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1447,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1447,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1738","v":43795},{"$f":"Índices!L1738","v":"DIA ÚTIL"},{"$f":"Índices!M1738","v":1.8984999999999998E-2},{"$f":"Índices!N1738","v":1.566629110384913},{"$f":"IF(AND(M1448>=DATE(2015,3,2),M1448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1448,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1448,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1739","v":43796},{"$f":"Índices!L1739","v":"DIA ÚTIL"},{"$f":"Índices!M1739","v":1.8984999999999998E-2},{"$f":"Índices!N1739","v":1.5669265349215196},{"$f":"IF(AND(M1449>=DATE(2015,3,2),M1449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1449,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1449,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1740","v":43797},{"$f":"Índices!L1740","v":"DIA ÚTIL"},{"$f":"Índices!M1740","v":1.8984999999999998E-2},{"$f":"Índices!N1740","v":1.5672240159241744},{"$f":"IF(AND(M1450>=DATE(2015,3,2),M1450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1450,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1450,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1741","v":43798},{"$f":"Índices!L1741","v":"DIA ÚTIL"},{"$f":"Índices!M1741","v":1.8984999999999998E-2},{"$f":"Índices!N1741","v":1.5675215534035976},{"$f":"IF(AND(M1451>=DATE(2015,3,2),M1451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1451,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1451,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1742","v":43799},{"$f":"Índices!L1742","v":0},{"$f":"Índices!M1742","v":0},{"$f":"Índices!N1742","v":1.5675215534035976},{"$f":"IF(AND(M1452>=DATE(2015,3,2),M1452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1452,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1452,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1743","v":43800},{"$f":"Índices!L1743","v":0},{"$f":"Índices!M1743","v":0},{"$f":"Índices!N1743","v":1.5675215534035976},{"$f":"IF(AND(M1453>=DATE(2015,3,2),M1453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1453,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1453,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1744","v":43801},{"$f":"Índices!L1744","v":"DIA ÚTIL"},{"$f":"Índices!M1744","v":1.8984999999999998E-2},{"$f":"Índices!N1744","v":1.5678191473705112},{"$f":"IF(AND(M1454>=DATE(2015,3,2),M1454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1454,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1454,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1745","v":43802},{"$f":"Índices!L1745","v":"DIA ÚTIL"},{"$f":"Índices!M1745","v":1.8984999999999998E-2},{"$f":"Índices!N1745","v":1.5681167978356394},{"$f":"IF(AND(M1455>=DATE(2015,3,2),M1455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1455,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1455,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1746","v":43803},{"$f":"Índices!L1746","v":"DIA ÚTIL"},{"$f":"Índices!M1746","v":1.8984999999999998E-2},{"$f":"Índices!N1746","v":1.5684145048097085},{"$f":"IF(AND(M1456>=DATE(2015,3,2),M1456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1456,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1456,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1747","v":43804},{"$f":"Índices!L1747","v":"DIA ÚTIL"},{"$f":"Índices!M1747","v":1.8984999999999998E-2},{"$f":"Índices!N1747","v":1.5687122683034465},{"$f":"IF(AND(M1457>=DATE(2015,3,2),M1457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1457,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1457,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1748","v":43805},{"$f":"Índices!L1748","v":"DIA ÚTIL"},{"$f":"Índices!M1748","v":1.8984999999999998E-2},{"$f":"Índices!N1748","v":1.5690100883275837},{"$f":"IF(AND(M1458>=DATE(2015,3,2),M1458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1458,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1458,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1749","v":43806},{"$f":"Índices!L1749","v":0},{"$f":"Índices!M1749","v":0},{"$f":"Índices!N1749","v":1.5690100883275837},{"$f":"IF(AND(M1459>=DATE(2015,3,2),M1459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1459,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1459,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1750","v":43807},{"$f":"Índices!L1750","v":0},{"$f":"Índices!M1750","v":0},{"$f":"Índices!N1750","v":1.5690100883275837},{"$f":"IF(AND(M1460>=DATE(2015,3,2),M1460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1460,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1460,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1751","v":43808},{"$f":"Índices!L1751","v":"DIA ÚTIL"},{"$f":"Índices!M1751","v":1.8984999999999998E-2},{"$f":"Índices!N1751","v":1.5693079648928525},{"$f":"IF(AND(M1461>=DATE(2015,3,2),M1461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1461,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1461,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1752","v":43809},{"$f":"Índices!L1752","v":"DIA ÚTIL"},{"$f":"Índices!M1752","v":1.8984999999999998E-2},{"$f":"Índices!N1752","v":1.5696058980099874},{"$f":"IF(AND(M1462>=DATE(2015,3,2),M1462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1462,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1462,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1753","v":43810},{"$f":"Índices!L1753","v":"DIA ÚTIL"},{"$f":"Índices!M1753","v":1.8984999999999998E-2},{"$f":"Índices!N1753","v":1.5699038876897244},{"$f":"IF(AND(M1463>=DATE(2015,3,2),M1463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1463,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1463,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1754","v":43811},{"$f":"Índices!L1754","v":"DIA ÚTIL"},{"$f":"Índices!M1754","v":1.7089E-2},{"$f":"Índices!N1754","v":1.5701721685650916},{"$f":"IF(AND(M1464>=DATE(2015,3,2),M1464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1464,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1464,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1755","v":43812},{"$f":"Índices!L1755","v":"DIA ÚTIL"},{"$f":"Índices!M1755","v":1.7089E-2},{"$f":"Índices!N1755","v":1.5704404952869775},{"$f":"IF(AND(M1465>=DATE(2015,3,2),M1465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1465,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1465,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1756","v":43813},{"$f":"Índices!L1756","v":0},{"$f":"Índices!M1756","v":0},{"$f":"Índices!N1756","v":1.5704404952869775},{"$f":"IF(AND(M1466>=DATE(2015,3,2),M1466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1466,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1466,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1757","v":43814},{"$f":"Índices!L1757","v":0},{"$f":"Índices!M1757","v":0},{"$f":"Índices!N1757","v":1.5704404952869775},{"$f":"IF(AND(M1467>=DATE(2015,3,2),M1467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1467,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1467,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1758","v":43815},{"$f":"Índices!L1758","v":"DIA ÚTIL"},{"$f":"Índices!M1758","v":1.7089E-2},{"$f":"Índices!N1758","v":1.5707088678632171},{"$f":"IF(AND(M1468>=DATE(2015,3,2),M1468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1468,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1468,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1759","v":43816},{"$f":"Índices!L1759","v":"DIA ÚTIL"},{"$f":"Índices!M1759","v":1.7089E-2},{"$f":"Índices!N1759","v":1.570977286301646},{"$f":"IF(AND(M1469>=DATE(2015,3,2),M1469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1469,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1469,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1760","v":43817},{"$f":"Índices!L1760","v":"DIA ÚTIL"},{"$f":"Índices!M1760","v":1.7089E-2},{"$f":"Índices!N1760","v":1.5712457506101021},{"$f":"IF(AND(M1470>=DATE(2015,3,2),M1470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1470,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1470,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1761","v":43818},{"$f":"Índices!L1761","v":"DIA ÚTIL"},{"$f":"Índices!M1761","v":1.7089E-2},{"$f":"Índices!N1761","v":1.5715142607964236},{"$f":"IF(AND(M1471>=DATE(2015,3,2),M1471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1471,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1471,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1762","v":43819},{"$f":"Índices!L1762","v":"DIA ÚTIL"},{"$f":"Índices!M1762","v":1.7089E-2},{"$f":"Índices!N1762","v":1.5717828168684511},{"$f":"IF(AND(M1472>=DATE(2015,3,2),M1472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1472,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1472,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1763","v":43820},{"$f":"Índices!L1763","v":0},{"$f":"Índices!M1763","v":0},{"$f":"Índices!N1763","v":1.5717828168684511},{"$f":"IF(AND(M1473>=DATE(2015,3,2),M1473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1473,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1473,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1764","v":43821},{"$f":"Índices!L1764","v":0},{"$f":"Índices!M1764","v":0},{"$f":"Índices!N1764","v":1.5717828168684511},{"$f":"IF(AND(M1474>=DATE(2015,3,2),M1474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1474,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1474,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1765","v":43822},{"$f":"Índices!L1765","v":"DIA ÚTIL"},{"$f":"Índices!M1765","v":1.7089E-2},{"$f":"Índices!N1765","v":1.5720514188340255},{"$f":"IF(AND(M1475>=DATE(2015,3,2),M1475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1475,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1475,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1766","v":43823},{"$f":"Índices!L1766","v":"DIA ÚTIL"},{"$f":"Índices!M1766","v":1.7089E-2},{"$f":"Índices!N1766","v":1.57232006670099},{"$f":"IF(AND(M1476>=DATE(2015,3,2),M1476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1476,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1476,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1767","v":43824},{"$f":"Índices!L1767","v":0},{"$f":"Índices!M1767","v":0},{"$f":"Índices!N1767","v":1.57232006670099},{"$f":"IF(AND(M1477>=DATE(2015,3,2),M1477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1477,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1477,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1768","v":43825},{"$f":"Índices!L1768","v":"DIA ÚTIL"},{"$f":"Índices!M1768","v":1.7089E-2},{"$f":"Índices!N1768","v":1.5725887604771884},{"$f":"IF(AND(M1478>=DATE(2015,3,2),M1478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1478,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1478,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1769","v":43826},{"$f":"Índices!L1769","v":"DIA ÚTIL"},{"$f":"Índices!M1769","v":1.7089E-2},{"$f":"Índices!N1769","v":1.5728575001704663},{"$f":"IF(AND(M1479>=DATE(2015,3,2),M1479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1479,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1770","v":43827},{"$f":"Índices!L1770","v":0},{"$f":"Índices!M1770","v":0},{"$f":"Índices!N1770","v":1.5728575001704663},{"$f":"IF(AND(M1480>=DATE(2015,3,2),M1480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1480,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1771","v":43828},{"$f":"Índices!L1771","v":0},{"$f":"Índices!M1771","v":0},{"$f":"Índices!N1771","v":1.5728575001704663},{"$f":"IF(AND(M1481>=DATE(2015,3,2),M1481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1481,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1772","v":43829},{"$f":"Índices!L1772","v":"DIA ÚTIL"},{"$f":"Índices!M1772","v":1.7089E-2},{"$f":"Índices!N1772","v":1.5731262857886703},{"$f":"IF(AND(M1482>=DATE(2015,3,2),M1482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1482,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1773","v":43830},{"$f":"Índices!L1773","v":"DIA ÚTIL"},{"$f":"Índices!M1773","v":1.7089E-2},{"$f":"Índices!N1773","v":1.5733951173396485},{"$f":"IF(AND(M1483>=DATE(2015,3,2),M1483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1483,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1774","v":43831},{"$f":"Índices!L1774","v":0},{"$f":"Índices!M1774","v":0},{"$f":"Índices!N1774","v":1.5733951173396485},{"$f":"IF(AND(M1484>=DATE(2015,3,2),M1484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1484,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1775","v":43832},{"$f":"Índices!L1775","v":"DIA ÚTIL"},{"$f":"Índices!M1775","v":1.7089E-2},{"$f":"Índices!N1775","v":1.5736639948312505},{"$f":"IF(AND(M1485>=DATE(2015,3,2),M1485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1485,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1776","v":43833},{"$f":"Índices!L1776","v":"DIA ÚTIL"},{"$f":"Índices!M1776","v":1.7089E-2},{"$f":"Índices!N1776","v":1.5739329182713271},{"$f":"IF(AND(M1486>=DATE(2015,3,2),M1486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1486,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1777","v":43834},{"$f":"Índices!L1777","v":0},{"$f":"Índices!M1777","v":0},{"$f":"Índices!N1777","v":1.5739329182713271},{"$f":"IF(AND(M1487>=DATE(2015,3,2),M1487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1487,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1778","v":43835},{"$f":"Índices!L1778","v":0},{"$f":"Índices!M1778","v":0},{"$f":"Índices!N1778","v":1.5739329182713271},{"$f":"IF(AND(M1488>=DATE(2015,3,2),M1488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1488,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1779","v":43836},{"$f":"Índices!L1779","v":"DIA ÚTIL"},{"$f":"Índices!M1779","v":1.7089E-2},{"$f":"Índices!N1779","v":1.5742018876677304},{"$f":"IF(AND(M1489>=DATE(2015,3,2),M1489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1489,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1780","v":43837},{"$f":"Índices!L1780","v":"DIA ÚTIL"},{"$f":"Índices!M1780","v":1.7089E-2},{"$f":"Índices!N1780","v":1.5744709030283137},{"$f":"IF(AND(M1490>=DATE(2015,3,2),M1490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1490,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1781","v":43838},{"$f":"Índices!L1781","v":"DIA ÚTIL"},{"$f":"Índices!M1781","v":1.7089E-2},{"$f":"Índices!N1781","v":1.5747399643609321},{"$f":"IF(AND(M1491>=DATE(2015,3,2),M1491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1491,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1782","v":43839},{"$f":"Índices!L1782","v":"DIA ÚTIL"},{"$f":"Índices!M1782","v":1.7089E-2},{"$f":"Índices!N1782","v":1.5750090716734417},{"$f":"IF(AND(M1492>=DATE(2015,3,2),M1492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1492,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1783","v":43840},{"$f":"Índices!L1783","v":"DIA ÚTIL"},{"$f":"Índices!M1783","v":1.7089E-2},{"$f":"Índices!N1783","v":1.5752782249736998},{"$f":"IF(AND(M1493>=DATE(2015,3,2),M1493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1493,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1784","v":43841},{"$f":"Índices!L1784","v":0},{"$f":"Índices!M1784","v":0},{"$f":"Índices!N1784","v":1.5752782249736998},{"$f":"IF(AND(M1494>=DATE(2015,3,2),M1494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1494,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1785","v":43842},{"$f":"Índices!L1785","v":0},{"$f":"Índices!M1785","v":0},{"$f":"Índices!N1785","v":1.5752782249736998},{"$f":"IF(AND(M1495>=DATE(2015,3,2),M1495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1495,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1786","v":43843},{"$f":"Índices!L1786","v":"DIA ÚTIL"},{"$f":"Índices!M1786","v":1.7089E-2},{"$f":"Índices!N1786","v":1.5755474242695655},{"$f":"IF(AND(M1496>=DATE(2015,3,2),M1496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1496,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1787","v":43844},{"$f":"Índices!L1787","v":"DIA ÚTIL"},{"$f":"Índices!M1787","v":1.7089E-2},{"$f":"Índices!N1787","v":1.5758166695688989},{"$f":"IF(AND(M1497>=DATE(2015,3,2),M1497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1497,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1788","v":43845},{"$f":"Índices!L1788","v":"DIA ÚTIL"},{"$f":"Índices!M1788","v":1.7089E-2},{"$f":"Índices!N1788","v":1.5760859608795614},{"$f":"IF(AND(M1498>=DATE(2015,3,2),M1498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1498,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1789","v":43846},{"$f":"Índices!L1789","v":"DIA ÚTIL"},{"$f":"Índices!M1789","v":1.7089E-2},{"$f":"Índices!N1789","v":1.576355298209416},{"$f":"IF(AND(M1499>=DATE(2015,3,2),M1499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1499,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1790","v":43847},{"$f":"Índices!L1790","v":"DIA ÚTIL"},{"$f":"Índices!M1790","v":1.7089E-2},{"$f":"Índices!N1790","v":1.576624681566327},{"$f":"IF(AND(M1500>=DATE(2015,3,2),M1500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1500,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1791","v":43848},{"$f":"Índices!L1791","v":0},{"$f":"Índices!M1791","v":0},{"$f":"Índices!N1791","v":1.576624681566327},{"$f":"IF(AND(M1501>=DATE(2015,3,2),M1501<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1501,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1501>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1501<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1501,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1792","v":43849},{"$f":"Índices!L1792","v":0},{"$f":"Índices!M1792","v":0},{"$f":"Índices!N1792","v":1.576624681566327},{"$f":"IF(AND(M1502>=DATE(2015,3,2),M1502<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1502,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1502>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1502<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1502,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1793","v":43850},{"$f":"Índices!L1793","v":"DIA ÚTIL"},{"$f":"Índices!M1793","v":1.7089E-2},{"$f":"Índices!N1793","v":1.5768941109581598},{"$f":"IF(AND(M1503>=DATE(2015,3,2),M1503<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1503,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1503>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1503<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1503,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1794","v":43851},{"$f":"Índices!L1794","v":"DIA ÚTIL"},{"$f":"Índices!M1794","v":1.7089E-2},{"$f":"Índices!N1794","v":1.5771635863927813},{"$f":"IF(AND(M1504>=DATE(2015,3,2),M1504<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1504,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1504>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1504<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1504,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1795","v":43852},{"$f":"Índices!L1795","v":"DIA ÚTIL"},{"$f":"Índices!M1795","v":1.7089E-2},{"$f":"Índices!N1795","v":1.5774331078780599},{"$f":"IF(AND(M1505>=DATE(2015,3,2),M1505<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1505,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1505>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1505<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1505,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1796","v":43853},{"$f":"Índices!L1796","v":"DIA ÚTIL"},{"$f":"Índices!M1796","v":1.7089E-2},{"$f":"Índices!N1796","v":1.577702675421865},{"$f":"IF(AND(M1506>=DATE(2015,3,2),M1506<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1506,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1506>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1506<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1506,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1797","v":43854},{"$f":"Índices!L1797","v":"DIA ÚTIL"},{"$f":"Índices!M1797","v":1.7089E-2},{"$f":"Índices!N1797","v":1.5779722890320678},{"$f":"IF(AND(M1507>=DATE(2015,3,2),M1507<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1507,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1507>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1507<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1507,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1798","v":43855},{"$f":"Índices!L1798","v":0},{"$f":"Índices!M1798","v":0},{"$f":"Índices!N1798","v":1.5779722890320678},{"$f":"IF(AND(M1508>=DATE(2015,3,2),M1508<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1508,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1508>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1508<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1508,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1799","v":43856},{"$f":"Índices!L1799","v":0},{"$f":"Índices!M1799","v":0},{"$f":"Índices!N1799","v":1.5779722890320678},{"$f":"IF(AND(M1509>=DATE(2015,3,2),M1509<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1509,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1509>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1509<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1509,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1800","v":43857},{"$f":"Índices!L1800","v":"DIA ÚTIL"},{"$f":"Índices!M1800","v":1.7089E-2},{"$f":"Índices!N1800","v":1.5782419487165404},{"$f":"IF(AND(M1510>=DATE(2015,3,2),M1510<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1510,0)","v":0},{"$f":"IF(AND(M1510>=$C$3,M1510<$C$5),$C$7/P1510,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1510>=$C$4,M1510<$C$6),$C$7/P1510,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1510>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1510<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1510,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1801","v":43858},{"$f":"Índices!L1801","v":"DIA ÚTIL"},{"$f":"Índices!M1801","v":1.7089E-2},{"$f":"Índices!N1801","v":1.5785116544831566},{"$f":"IF(AND(M1511>=DATE(2015,3,2),M1511<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1511,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1511>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1511<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1511,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1802","v":43859},{"$f":"Índices!L1802","v":"DIA ÚTIL"},{"$f":"Índices!M1802","v":1.7089E-2},{"$f":"Índices!N1802","v":1.5787814063397911},{"$f":"IF(AND(M1512>=DATE(2015,3,2),M1512<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1512,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1512>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1512<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1512,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1803","v":43860},{"$f":"Índices!L1803","v":"DIA ÚTIL"},{"$f":"Índices!M1803","v":1.7089E-2},{"$f":"Índices!N1803","v":1.5790512042943203},{"$f":"IF(AND(M1513>=DATE(2015,3,2),M1513<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1513,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1513>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1513<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1513,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1804","v":43861},{"$f":"Índices!L1804","v":"DIA ÚTIL"},{"$f":"Índices!M1804","v":1.7089E-2},{"$f":"Índices!N1804","v":1.5793210483546221},{"$f":"IF(AND(M1514>=DATE(2015,3,2),M1514<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1514,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1514>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1514<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1514,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1805","v":43862},{"$f":"Índices!L1805","v":0},{"$f":"Índices!M1805","v":0},{"$f":"Índices!N1805","v":1.5793210483546221},{"$f":"IF(AND(M1515>=DATE(2015,3,2),M1515<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1515,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1515>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1515<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1515,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1806","v":43863},{"$f":"Índices!L1806","v":0},{"$f":"Índices!M1806","v":0},{"$f":"Índices!N1806","v":1.5793210483546221},{"$f":"IF(AND(M1516>=DATE(2015,3,2),M1516<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1516,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1516>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1516<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1516,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1807","v":43864},{"$f":"Índices!L1807","v":"DIA ÚTIL"},{"$f":"Índices!M1807","v":1.7089E-2},{"$f":"Índices!N1807","v":1.5795909385285754},{"$f":"IF(AND(M1517>=DATE(2015,3,2),M1517<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1517,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1517>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1517<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1517,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1808","v":43865},{"$f":"Índices!L1808","v":"DIA ÚTIL"},{"$f":"Índices!M1808","v":1.7089E-2},{"$f":"Índices!N1808","v":1.5798608748240603},{"$f":"IF(AND(M1518>=DATE(2015,3,2),M1518<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1518,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1518>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1518<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1518,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1809","v":43866},{"$f":"Índices!L1809","v":"DIA ÚTIL"},{"$f":"Índices!M1809","v":1.7089E-2},{"$f":"Índices!N1809","v":1.580130857248959},{"$f":"IF(AND(M1519>=DATE(2015,3,2),M1519<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1519,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1519>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1519<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1519,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1810","v":43867},{"$f":"Índices!L1810","v":"DIA ÚTIL"},{"$f":"Índices!M1810","v":1.6136999999999999E-2},{"$f":"Índices!N1810","v":1.5803858429653934},{"$f":"IF(AND(M1520>=DATE(2015,3,2),M1520<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1520,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1520>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1520<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1520,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1811","v":43868},{"$f":"Índices!L1811","v":"DIA ÚTIL"},{"$f":"Índices!M1811","v":1.6136999999999999E-2},{"$f":"Índices!N1811","v":1.5806408698288728},{"$f":"IF(AND(M1521>=DATE(2015,3,2),M1521<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1521,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1521>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1521<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1521,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1812","v":43869},{"$f":"Índices!L1812","v":0},{"$f":"Índices!M1812","v":0},{"$f":"Índices!N1812","v":1.5806408698288728},{"$f":"IF(AND(M1522>=DATE(2015,3,2),M1522<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1522,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1522>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1522<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1522,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1813","v":43870},{"$f":"Índices!L1813","v":0},{"$f":"Índices!M1813","v":0},{"$f":"Índices!N1813","v":1.5806408698288728},{"$f":"IF(AND(M1523>=DATE(2015,3,2),M1523<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1523,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1523>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1523<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1523,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1814","v":43871},{"$f":"Índices!L1814","v":"DIA ÚTIL"},{"$f":"Índices!M1814","v":1.6136999999999999E-2},{"$f":"Índices!N1814","v":1.5808959378460372},{"$f":"IF(AND(M1524>=DATE(2015,3,2),M1524<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1524,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1524>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1524<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1524,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1815","v":43872},{"$f":"Índices!L1815","v":"DIA ÚTIL"},{"$f":"Índices!M1815","v":1.6136999999999999E-2},{"$f":"Índices!N1815","v":1.5811510470235275},{"$f":"IF(AND(M1525>=DATE(2015,3,2),M1525<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1525,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1525>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1525<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1525,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1816","v":43873},{"$f":"Índices!L1816","v":"DIA ÚTIL"},{"$f":"Índices!M1816","v":1.6136999999999999E-2},{"$f":"Índices!N1816","v":1.5814061973679858},{"$f":"IF(AND(M1526>=DATE(2015,3,2),M1526<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1526,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1526>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1526<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1526,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1817","v":43874},{"$f":"Índices!L1817","v":"DIA ÚTIL"},{"$f":"Índices!M1817","v":1.6136999999999999E-2},{"$f":"Índices!N1817","v":1.5816613888860551},{"$f":"IF(AND(M1527>=DATE(2015,3,2),M1527<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1527,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1527>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1527<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1527,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1818","v":43875},{"$f":"Índices!L1818","v":"DIA ÚTIL"},{"$f":"Índices!M1818","v":1.6136999999999999E-2},{"$f":"Índices!N1818","v":1.5819166215843798},{"$f":"IF(AND(M1528>=DATE(2015,3,2),M1528<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1528,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1528>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1528<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1528,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1819","v":43876},{"$f":"Índices!L1819","v":0},{"$f":"Índices!M1819","v":0},{"$f":"Índices!N1819","v":1.5819166215843798},{"$f":"IF(AND(M1529>=DATE(2015,3,2),M1529<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1529,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1529>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1529<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1529,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1820","v":43877},{"$f":"Índices!L1820","v":0},{"$f":"Índices!M1820","v":0},{"$f":"Índices!N1820","v":1.5819166215843798},{"$f":"IF(AND(M1530>=DATE(2015,3,2),M1530<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1530,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1530>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1530<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1530,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1821","v":43878},{"$f":"Índices!L1821","v":"DIA ÚTIL"},{"$f":"Índices!M1821","v":1.6136999999999999E-2},{"$f":"Índices!N1821","v":1.5821718954696049},{"$f":"IF(AND(M1531>=DATE(2015,3,2),M1531<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1531,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1531>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1531<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1531,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1822","v":43879},{"$f":"Índices!L1822","v":"DIA ÚTIL"},{"$f":"Índices!M1822","v":1.6136999999999999E-2},{"$f":"Índices!N1822","v":1.582427210548377},{"$f":"IF(AND(M1532>=DATE(2015,3,2),M1532<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1532,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1532>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1532<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1532,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1823","v":43880},{"$f":"Índices!L1823","v":"DIA ÚTIL"},{"$f":"Índices!M1823","v":1.6136999999999999E-2},{"$f":"Índices!N1823","v":1.5826825668273432},{"$f":"IF(AND(M1533>=DATE(2015,3,2),M1533<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1533,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1533>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1533<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1533,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1824","v":43881},{"$f":"Índices!L1824","v":"DIA ÚTIL"},{"$f":"Índices!M1824","v":1.6136999999999999E-2},{"$f":"Índices!N1824","v":1.5829379643131523},{"$f":"IF(AND(M1534>=DATE(2015,3,2),M1534<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1534,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1534>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1534<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1534,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1825","v":43882},{"$f":"Índices!L1825","v":"DIA ÚTIL"},{"$f":"Índices!M1825","v":1.6136999999999999E-2},{"$f":"Índices!N1825","v":1.5831934030124535},{"$f":"IF(AND(M1535>=DATE(2015,3,2),M1535<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1535,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1535>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1535<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1535,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1826","v":43883},{"$f":"Índices!L1826","v":0},{"$f":"Índices!M1826","v":0},{"$f":"Índices!N1826","v":1.5831934030124535},{"$f":"IF(AND(M1536>=DATE(2015,3,2),M1536<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1536,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1536>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1536<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1536,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1827","v":43884},{"$f":"Índices!L1827","v":0},{"$f":"Índices!M1827","v":0},{"$f":"Índices!N1827","v":1.5831934030124535},{"$f":"IF(AND(M1537>=DATE(2015,3,2),M1537<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1537,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1537>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1537<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1537,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1828","v":43885},{"$f":"Índices!L1828","v":0},{"$f":"Índices!M1828","v":0},{"$f":"Índices!N1828","v":1.5831934030124535},{"$f":"IF(AND(M1538>=DATE(2015,3,2),M1538<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1538,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1538>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1538<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1538,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1829","v":43886},{"$f":"Índices!L1829","v":0},{"$f":"Índices!M1829","v":0},{"$f":"Índices!N1829","v":1.5831934030124535},{"$f":"IF(AND(M1539>=DATE(2015,3,2),M1539<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1539,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1539>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1539<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1539,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1830","v":43887},{"$f":"Índices!L1830","v":"DIA ÚTIL"},{"$f":"Índices!M1830","v":1.6136999999999999E-2},{"$f":"Índices!N1830","v":1.5834488829318978},{"$f":"IF(AND(M1540>=DATE(2015,3,2),M1540<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1540,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1540>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1540<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1540,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1831","v":43888},{"$f":"Índices!L1831","v":"DIA ÚTIL"},{"$f":"Índices!M1831","v":1.6136999999999999E-2},{"$f":"Índices!N1831","v":1.5837044040781365},{"$f":"IF(AND(M1541>=DATE(2015,3,2),M1541<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1541,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1541>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1541<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1541,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1832","v":43889},{"$f":"Índices!L1832","v":"DIA ÚTIL"},{"$f":"Índices!M1832","v":1.6136999999999999E-2},{"$f":"Índices!N1832","v":1.5839599664578228},{"$f":"IF(AND(M1542>=DATE(2015,3,2),M1542<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1542,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1542>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1542<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1542,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1833","v":43890},{"$f":"Índices!L1833","v":0},{"$f":"Índices!M1833","v":0},{"$f":"Índices!N1833","v":1.5839599664578228},{"$f":"IF(AND(M1543>=DATE(2015,3,2),M1543<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1543,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1543>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1543<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1543,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1834","v":43891},{"$f":"Índices!L1834","v":0},{"$f":"Índices!M1834","v":0},{"$f":"Índices!N1834","v":1.5839599664578228},{"$f":"IF(AND(M1544>=DATE(2015,3,2),M1544<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1544,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1544>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1544<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1544,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1835","v":43892},{"$f":"Índices!L1835","v":"DIA ÚTIL"},{"$f":"Índices!M1835","v":1.6136999999999999E-2},{"$f":"Índices!N1835","v":1.5842155700776102},{"$f":"IF(AND(M1545>=DATE(2015,3,2),M1545<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1545,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1545>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1545<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1545,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1836","v":43893},{"$f":"Índices!L1836","v":"DIA ÚTIL"},{"$f":"Índices!M1836","v":1.6136999999999999E-2},{"$f":"Índices!N1836","v":1.5844712149441535},{"$f":"IF(AND(M1546>=DATE(2015,3,2),M1546<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1546,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1546>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1546<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1546,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1837","v":43894},{"$f":"Índices!L1837","v":"DIA ÚTIL"},{"$f":"Índices!M1837","v":1.6136999999999999E-2},{"$f":"Índices!N1837","v":1.5847269010641092},{"$f":"IF(AND(M1547>=DATE(2015,3,2),M1547<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1547,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1547>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1547<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1547,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1838","v":43895},{"$f":"Índices!L1838","v":"DIA ÚTIL"},{"$f":"Índices!M1838","v":1.6136999999999999E-2},{"$f":"Índices!N1838","v":1.584982628444134},{"$f":"IF(AND(M1548>=DATE(2015,3,2),M1548<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1548,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1548>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1548<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1548,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1839","v":43896},{"$f":"Índices!L1839","v":"DIA ÚTIL"},{"$f":"Índices!M1839","v":1.6136999999999999E-2},{"$f":"Índices!N1839","v":1.5852383970908861},{"$f":"IF(AND(M1549>=DATE(2015,3,2),M1549<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1549,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1549>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1549<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1549,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1840","v":43897},{"$f":"Índices!L1840","v":0},{"$f":"Índices!M1840","v":0},{"$f":"Índices!N1840","v":1.5852383970908861},{"$f":"IF(AND(M1550>=DATE(2015,3,2),M1550<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1550,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1550>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1550<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1550,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1841","v":43898},{"$f":"Índices!L1841","v":0},{"$f":"Índices!M1841","v":0},{"$f":"Índices!N1841","v":1.5852383970908861},{"$f":"IF(AND(M1551>=DATE(2015,3,2),M1551<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1551,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1551>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1551<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1551,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1842","v":43899},{"$f":"Índices!L1842","v":"DIA ÚTIL"},{"$f":"Índices!M1842","v":1.6136999999999999E-2},{"$f":"Índices!N1842","v":1.5854942070110247},{"$f":"IF(AND(M1552>=DATE(2015,3,2),M1552<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1552,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1552>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1552<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1552,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1843","v":43900},{"$f":"Índices!L1843","v":"DIA ÚTIL"},{"$f":"Índices!M1843","v":1.6136999999999999E-2},{"$f":"Índices!N1843","v":1.5857500582112101},{"$f":"IF(AND(M1553>=DATE(2015,3,2),M1553<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1553,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1553>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1553<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1553,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1844","v":43901},{"$f":"Índices!L1844","v":"DIA ÚTIL"},{"$f":"Índices!M1844","v":1.6136999999999999E-2},{"$f":"Índices!N1844","v":1.5860059506981037},{"$f":"IF(AND(M1554>=DATE(2015,3,2),M1554<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1554,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1554>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1554<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1554,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1845","v":43902},{"$f":"Índices!L1845","v":"DIA ÚTIL"},{"$f":"Índices!M1845","v":1.6136999999999999E-2},{"$f":"Índices!N1845","v":1.586261884478368},{"$f":"IF(AND(M1555>=DATE(2015,3,2),M1555<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1555,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1555>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1555<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1555,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1846","v":43903},{"$f":"Índices!L1846","v":"DIA ÚTIL"},{"$f":"Índices!M1846","v":1.6136999999999999E-2},{"$f":"Índices!N1846","v":1.5865178595586664},{"$f":"IF(AND(M1556>=DATE(2015,3,2),M1556<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1556,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1556>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1556<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1556,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1847","v":43904},{"$f":"Índices!L1847","v":0},{"$f":"Índices!M1847","v":0},{"$f":"Índices!N1847","v":1.5865178595586664},{"$f":"IF(AND(M1557>=DATE(2015,3,2),M1557<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1557,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1557>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1557<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1557,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1848","v":43905},{"$f":"Índices!L1848","v":0},{"$f":"Índices!M1848","v":0},{"$f":"Índices!N1848","v":1.5865178595586664},{"$f":"IF(AND(M1558>=DATE(2015,3,2),M1558<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1558,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1558>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1558<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1558,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1849","v":43906},{"$f":"Índices!L1849","v":"DIA ÚTIL"},{"$f":"Índices!M1849","v":1.6136999999999999E-2},{"$f":"Índices!N1849","v":1.5867738759456635},{"$f":"IF(AND(M1559>=DATE(2015,3,2),M1559<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1559,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1559>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1559<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1559,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1850","v":43907},{"$f":"Índices!L1850","v":"DIA ÚTIL"},{"$f":"Índices!M1850","v":1.6136999999999999E-2},{"$f":"Índices!N1850","v":1.587029933646025},{"$f":"IF(AND(M1560>=DATE(2015,3,2),M1560<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1560,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1560>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1560<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1560,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1851","v":43908},{"$f":"Índices!L1851","v":"DIA ÚTIL"},{"$f":"Índices!M1851","v":1.6136999999999999E-2},{"$f":"Índices!N1851","v":1.5872860326664175},{"$f":"IF(AND(M1561>=DATE(2015,3,2),M1561<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1561,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1561>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1561<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1561,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1852","v":43909},{"$f":"Índices!L1852","v":"DIA ÚTIL"},{"$f":"Índices!M1852","v":1.4227E-2},{"$f":"Índices!N1852","v":1.587511855850285},{"$f":"IF(AND(M1562>=DATE(2015,3,2),M1562<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1562,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1562>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1562<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1562,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1853","v":43910},{"$f":"Índices!L1853","v":"DIA ÚTIL"},{"$f":"Índices!M1853","v":1.4227E-2},{"$f":"Índices!N1853","v":1.5877377111620168},{"$f":"IF(AND(M1563>=DATE(2015,3,2),M1563<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1563,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1563>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1563<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1563,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1854","v":43911},{"$f":"Índices!L1854","v":0},{"$f":"Índices!M1854","v":0},{"$f":"Índices!N1854","v":1.5877377111620168},{"$f":"IF(AND(M1564>=DATE(2015,3,2),M1564<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1564,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1564>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1564<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1564,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1855","v":43912},{"$f":"Índices!L1855","v":0},{"$f":"Índices!M1855","v":0},{"$f":"Índices!N1855","v":1.5877377111620168},{"$f":"IF(AND(M1565>=DATE(2015,3,2),M1565<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1565,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1565>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1565<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1565,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1856","v":43913},{"$f":"Índices!L1856","v":"DIA ÚTIL"},{"$f":"Índices!M1856","v":1.4227E-2},{"$f":"Índices!N1856","v":1.5879635986061837},{"$f":"IF(AND(M1566>=DATE(2015,3,2),M1566<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1566,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1566>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1566<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1566,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1857","v":43914},{"$f":"Índices!L1857","v":"DIA ÚTIL"},{"$f":"Índices!M1857","v":1.4227E-2},{"$f":"Índices!N1857","v":1.5881895181873575},{"$f":"IF(AND(M1567>=DATE(2015,3,2),M1567<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1567,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1567>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1567<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1567,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1858","v":43915},{"$f":"Índices!L1858","v":"DIA ÚTIL"},{"$f":"Índices!M1858","v":1.4227E-2},{"$f":"Índices!N1858","v":1.5884154699101101},{"$f":"IF(AND(M1568>=DATE(2015,3,2),M1568<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1568,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1568>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1568<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1568,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1859","v":43916},{"$f":"Índices!L1859","v":"DIA ÚTIL"},{"$f":"Índices!M1859","v":1.4227E-2},{"$f":"Índices!N1859","v":1.5886414537790141},{"$f":"IF(AND(M1569>=DATE(2015,3,2),M1569<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1569,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1569>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1569<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1569,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1860","v":43917},{"$f":"Índices!L1860","v":"DIA ÚTIL"},{"$f":"Índices!M1860","v":1.4227E-2},{"$f":"Índices!N1860","v":1.5888674697986434},{"$f":"IF(AND(M1570>=DATE(2015,3,2),M1570<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1570,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1570>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1570<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1570,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1861","v":43918},{"$f":"Índices!L1861","v":0},{"$f":"Índices!M1861","v":0},{"$f":"Índices!N1861","v":1.5888674697986434},{"$f":"IF(AND(M1571>=DATE(2015,3,2),M1571<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1571,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1571>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1571<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1571,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1862","v":43919},{"$f":"Índices!L1862","v":0},{"$f":"Índices!M1862","v":0},{"$f":"Índices!N1862","v":1.5888674697986434},{"$f":"IF(AND(M1572>=DATE(2015,3,2),M1572<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1572,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1572>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1572<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1572,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1863","v":43920},{"$f":"Índices!L1863","v":"DIA ÚTIL"},{"$f":"Índices!M1863","v":1.4227E-2},{"$f":"Índices!N1863","v":1.5890935179735717},{"$f":"IF(AND(M1573>=DATE(2015,3,2),M1573<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1573,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1573>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1573<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1573,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1864","v":43921},{"$f":"Índices!L1864","v":"DIA ÚTIL"},{"$f":"Índices!M1864","v":1.4227E-2},{"$f":"Índices!N1864","v":1.5893195983083739},{"$f":"IF(AND(M1574>=DATE(2015,3,2),M1574<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1574,0)","v":0},{"$f":"IF(AND(M1574>=$C$3,M1574<$C$5),$C$7/P1574,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1574>=$C$4,M1574<$C$6),$C$7/P1574,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1574>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1574<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1574,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1865","v":43922},{"$f":"Índices!L1865","v":"DIA ÚTIL"},{"$f":"Índices!M1865","v":1.4227E-2},{"$f":"Índices!N1865","v":1.5895457108076252},{"$f":"IF(AND(M1575>=DATE(2015,3,2),M1575<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1575,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1575>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1575<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1575,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1866","v":43923},{"$f":"Índices!L1866","v":"DIA ÚTIL"},{"$f":"Índices!M1866","v":1.4227E-2},{"$f":"Índices!N1866","v":1.5897718554759017},{"$f":"IF(AND(M1576>=DATE(2015,3,2),M1576<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1576,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1576>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1576<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1576,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1867","v":43924},{"$f":"Índices!L1867","v":"DIA ÚTIL"},{"$f":"Índices!M1867","v":1.4227E-2},{"$f":"Índices!N1867","v":1.5899980323177803},{"$f":"IF(AND(M1577>=DATE(2015,3,2),M1577<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1577,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1577>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1577<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1577,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1868","v":43925},{"$f":"Índices!L1868","v":0},{"$f":"Índices!M1868","v":0},{"$f":"Índices!N1868","v":1.5899980323177803},{"$f":"IF(AND(M1578>=DATE(2015,3,2),M1578<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1578,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1578>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1578<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1578,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1869","v":43926},{"$f":"Índices!L1869","v":0},{"$f":"Índices!M1869","v":0},{"$f":"Índices!N1869","v":1.5899980323177803},{"$f":"IF(AND(M1579>=DATE(2015,3,2),M1579<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1579,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1579>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1579<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1579,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1870","v":43927},{"$f":"Índices!L1870","v":"DIA ÚTIL"},{"$f":"Índices!M1870","v":1.4227E-2},{"$f":"Índices!N1870","v":1.590224241337838},{"$f":"IF(AND(M1580>=DATE(2015,3,2),M1580<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1580,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1580>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1580<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1580,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1871","v":43928},{"$f":"Índices!L1871","v":"DIA ÚTIL"},{"$f":"Índices!M1871","v":1.4227E-2},{"$f":"Índices!N1871","v":1.5904504825406531},{"$f":"IF(AND(M1581>=DATE(2015,3,2),M1581<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1581,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1581>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1581<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1581,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1872","v":43929},{"$f":"Índices!L1872","v":"DIA ÚTIL"},{"$f":"Índices!M1872","v":1.4227E-2},{"$f":"Índices!N1872","v":1.5906767559308042},{"$f":"IF(AND(M1582>=DATE(2015,3,2),M1582<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1582,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1582>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1582<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1582,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1873","v":43930},{"$f":"Índices!L1873","v":"DIA ÚTIL"},{"$f":"Índices!M1873","v":1.4227E-2},{"$f":"Índices!N1873","v":1.5909030615128705},{"$f":"IF(AND(M1583>=DATE(2015,3,2),M1583<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1583,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1583>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1583<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1583,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1874","v":43931},{"$f":"Índices!L1874","v":0},{"$f":"Índices!M1874","v":0},{"$f":"Índices!N1874","v":1.5909030615128705},{"$f":"IF(AND(M1584>=DATE(2015,3,2),M1584<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1584,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1584>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1584<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1584,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1875","v":43932},{"$f":"Índices!L1875","v":0},{"$f":"Índices!M1875","v":0},{"$f":"Índices!N1875","v":1.5909030615128705},{"$f":"IF(AND(M1585>=DATE(2015,3,2),M1585<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1585,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1585>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1585<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1585,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1876","v":43933},{"$f":"Índices!L1876","v":0},{"$f":"Índices!M1876","v":0},{"$f":"Índices!N1876","v":1.5909030615128705},{"$f":"IF(AND(M1586>=DATE(2015,3,2),M1586<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1586,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1586>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1586<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1586,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1877","v":43934},{"$f":"Índices!L1877","v":"DIA ÚTIL"},{"$f":"Índices!M1877","v":1.4227E-2},{"$f":"Índices!N1877","v":1.5911293992914319},{"$f":"IF(AND(M1587>=DATE(2015,3,2),M1587<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1587,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1587>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1587<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1587,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1878","v":43935},{"$f":"Índices!L1878","v":"DIA ÚTIL"},{"$f":"Índices!M1878","v":1.4227E-2},{"$f":"Índices!N1878","v":1.5913557692710691},{"$f":"IF(AND(M1588>=DATE(2015,3,2),M1588<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1588,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1588>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1588<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1588,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1879","v":43936},{"$f":"Índices!L1879","v":"DIA ÚTIL"},{"$f":"Índices!M1879","v":1.4227E-2},{"$f":"Índices!N1879","v":1.5915821714563634},{"$f":"IF(AND(M1589>=DATE(2015,3,2),M1589<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1589,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1589>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1589<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1589,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1880","v":43937},{"$f":"Índices!L1880","v":"DIA ÚTIL"},{"$f":"Índices!M1880","v":1.4227E-2},{"$f":"Índices!N1880","v":1.5918086058518965},{"$f":"IF(AND(M1590>=DATE(2015,3,2),M1590<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1590,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1590>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1590<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1590,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1881","v":43938},{"$f":"Índices!L1881","v":"DIA ÚTIL"},{"$f":"Índices!M1881","v":1.4227E-2},{"$f":"Índices!N1881","v":1.5920350724622512},{"$f":"IF(AND(M1591>=DATE(2015,3,2),M1591<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1591,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1591>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1591<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1591,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1882","v":43939},{"$f":"Índices!L1882","v":0},{"$f":"Índices!M1882","v":0},{"$f":"Índices!N1882","v":1.5920350724622512},{"$f":"IF(AND(M1592>=DATE(2015,3,2),M1592<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1592,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1592>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1592<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1592,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1883","v":43940},{"$f":"Índices!L1883","v":0},{"$f":"Índices!M1883","v":0},{"$f":"Índices!N1883","v":1.5920350724622512},{"$f":"IF(AND(M1593>=DATE(2015,3,2),M1593<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1593,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1593>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1593<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1593,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1884","v":43941},{"$f":"Índices!L1884","v":"DIA ÚTIL"},{"$f":"Índices!M1884","v":1.4227E-2},{"$f":"Índices!N1884","v":1.5922615712920103},{"$f":"IF(AND(M1594>=DATE(2015,3,2),M1594<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1594,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1594>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1594<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1594,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1885","v":43942},{"$f":"Índices!L1885","v":0},{"$f":"Índices!M1885","v":0},{"$f":"Índices!N1885","v":1.5922615712920103},{"$f":"IF(AND(M1595>=DATE(2015,3,2),M1595<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1595,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1595>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1595<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1595,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1886","v":43943},{"$f":"Índices!L1886","v":"DIA ÚTIL"},{"$f":"Índices!M1886","v":1.4227E-2},{"$f":"Índices!N1886","v":1.592488102345758},{"$f":"IF(AND(M1596>=DATE(2015,3,2),M1596<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1596,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1596>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1596<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1596,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1887","v":43944},{"$f":"Índices!L1887","v":"DIA ÚTIL"},{"$f":"Índices!M1887","v":1.4227E-2},{"$f":"Índices!N1887","v":1.5927146656280786},{"$f":"IF(AND(M1597>=DATE(2015,3,2),M1597<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1597,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1597>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1597<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1597,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1888","v":43945},{"$f":"Índices!L1888","v":"DIA ÚTIL"},{"$f":"Índices!M1888","v":1.4227E-2},{"$f":"Índices!N1888","v":1.5929412611435576},{"$f":"IF(AND(M1598>=DATE(2015,3,2),M1598<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1598,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1598>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1598<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1598,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1889","v":43946},{"$f":"Índices!L1889","v":0},{"$f":"Índices!M1889","v":0},{"$f":"Índices!N1889","v":1.5929412611435576},{"$f":"IF(AND(M1599>=DATE(2015,3,2),M1599<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1599,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1599>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1599<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1599,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1890","v":43947},{"$f":"Índices!L1890","v":0},{"$f":"Índices!M1890","v":0},{"$f":"Índices!N1890","v":1.5929412611435576},{"$f":"IF(AND(M1600>=DATE(2015,3,2),M1600<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1600,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1600>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1600<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1600,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1891","v":43948},{"$f":"Índices!L1891","v":"DIA ÚTIL"},{"$f":"Índices!M1891","v":1.4227E-2},{"$f":"Índices!N1891","v":1.5931678888967804},{"$f":"IF(AND(M1601>=DATE(2015,3,2),M1601<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1601,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1601>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1601<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1601,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1892","v":43949},{"$f":"Índices!L1892","v":"DIA ÚTIL"},{"$f":"Índices!M1892","v":1.4227E-2},{"$f":"Índices!N1892","v":1.5933945488923338},{"$f":"IF(AND(M1602>=DATE(2015,3,2),M1602<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1602,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1602>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1602<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1602,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1893","v":43950},{"$f":"Índices!L1893","v":"DIA ÚTIL"},{"$f":"Índices!M1893","v":1.4227E-2},{"$f":"Índices!N1893","v":1.5936212411348047},{"$f":"IF(AND(M1603>=DATE(2015,3,2),M1603<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1603,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1603>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1603<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1603,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1894","v":43951},{"$f":"Índices!L1894","v":"DIA ÚTIL"},{"$f":"Índices!M1894","v":1.4227E-2},{"$f":"Índices!N1894","v":1.5938479656287809},{"$f":"IF(AND(M1604>=DATE(2015,3,2),M1604<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1604,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1604>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1604<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1604,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1895","v":43952},{"$f":"Índices!L1895","v":0},{"$f":"Índices!M1895","v":0},{"$f":"Índices!N1895","v":1.5938479656287809},{"$f":"IF(AND(M1605>=DATE(2015,3,2),M1605<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1605,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1605>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1605<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1605,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1896","v":43953},{"$f":"Índices!L1896","v":0},{"$f":"Índices!M1896","v":0},{"$f":"Índices!N1896","v":1.5938479656287809},{"$f":"IF(AND(M1606>=DATE(2015,3,2),M1606<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1606,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1606>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1606<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1606,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1897","v":43954},{"$f":"Índices!L1897","v":0},{"$f":"Índices!M1897","v":0},{"$f":"Índices!N1897","v":1.5938479656287809},{"$f":"IF(AND(M1607>=DATE(2015,3,2),M1607<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1607,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1607>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1607<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1607,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1898","v":43955},{"$f":"Índices!L1898","v":"DIA ÚTIL"},{"$f":"Índices!M1898","v":1.4227E-2},{"$f":"Índices!N1898","v":1.594074722378851},{"$f":"IF(AND(M1608>=DATE(2015,3,2),M1608<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1608,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1608>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1608<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1608,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1899","v":43956},{"$f":"Índices!L1899","v":"DIA ÚTIL"},{"$f":"Índices!M1899","v":1.4227E-2},{"$f":"Índices!N1899","v":1.5943015113896037},{"$f":"IF(AND(M1609>=DATE(2015,3,2),M1609<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1609,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1609>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1609<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1609,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1900","v":43957},{"$f":"Índices!L1900","v":"DIA ÚTIL"},{"$f":"Índices!M1900","v":1.4227E-2},{"$f":"Índices!N1900","v":1.5945283326656292},{"$f":"IF(AND(M1610>=DATE(2015,3,2),M1610<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1610,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1610>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1610<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1610,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1901","v":43958},{"$f":"Índices!L1901","v":"DIA ÚTIL"},{"$f":"Índices!M1901","v":1.1344999999999999E-2},{"$f":"Índices!N1901","v":1.59470923190497},{"$f":"IF(AND(M1611>=DATE(2015,3,2),M1611<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1611,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1611>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1611<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1611,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1902","v":43959},{"$f":"Índices!L1902","v":"DIA ÚTIL"},{"$f":"Índices!M1902","v":1.1344999999999999E-2},{"$f":"Índices!N1902","v":1.5948901516673295},{"$f":"IF(AND(M1612>=DATE(2015,3,2),M1612<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1612,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1612>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1612<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1612,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1903","v":43960},{"$f":"Índices!L1903","v":0},{"$f":"Índices!M1903","v":0},{"$f":"Índices!N1903","v":1.5948901516673295},{"$f":"IF(AND(M1613>=DATE(2015,3,2),M1613<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1613,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1613>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1613<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1613,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1904","v":43961},{"$f":"Índices!L1904","v":0},{"$f":"Índices!M1904","v":0},{"$f":"Índices!N1904","v":1.5948901516673295},{"$f":"IF(AND(M1614>=DATE(2015,3,2),M1614<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1614,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1614>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1614<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1614,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1905","v":43962},{"$f":"Índices!L1905","v":"DIA ÚTIL"},{"$f":"Índices!M1905","v":1.1344999999999999E-2},{"$f":"Índices!N1905","v":1.5950710919550362},{"$f":"IF(AND(M1615>=DATE(2015,3,2),M1615<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1615,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1615>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1615<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1615,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1906","v":43963},{"$f":"Índices!L1906","v":"DIA ÚTIL"},{"$f":"Índices!M1906","v":1.1344999999999999E-2},{"$f":"Índices!N1906","v":1.5952520527704184},{"$f":"IF(AND(M1616>=DATE(2015,3,2),M1616<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1616,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1616>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1616<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1616,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1907","v":43964},{"$f":"Índices!L1907","v":"DIA ÚTIL"},{"$f":"Índices!M1907","v":1.1344999999999999E-2},{"$f":"Índices!N1907","v":1.5954330341158052},{"$f":"IF(AND(M1617>=DATE(2015,3,2),M1617<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1617,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1617>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1617<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1617,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1908","v":43965},{"$f":"Índices!L1908","v":"DIA ÚTIL"},{"$f":"Índices!M1908","v":1.1344999999999999E-2},{"$f":"Índices!N1908","v":1.5956140359935256},{"$f":"IF(AND(M1618>=DATE(2015,3,2),M1618<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1618,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1618>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1618<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1618,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1909","v":43966},{"$f":"Índices!L1909","v":"DIA ÚTIL"},{"$f":"Índices!M1909","v":1.1344999999999999E-2},{"$f":"Índices!N1909","v":1.5957950584059091},{"$f":"IF(AND(M1619>=DATE(2015,3,2),M1619<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1619,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1619>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1619<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1619,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1910","v":43967},{"$f":"Índices!L1910","v":0},{"$f":"Índices!M1910","v":0},{"$f":"Índices!N1910","v":1.5957950584059091},{"$f":"IF(AND(M1620>=DATE(2015,3,2),M1620<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1620,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1620>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1620<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1620,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1911","v":43968},{"$f":"Índices!L1911","v":0},{"$f":"Índices!M1911","v":0},{"$f":"Índices!N1911","v":1.5957950584059091},{"$f":"IF(AND(M1621>=DATE(2015,3,2),M1621<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1621,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1621>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1621<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1621,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1912","v":43969},{"$f":"Índices!L1912","v":"DIA ÚTIL"},{"$f":"Índices!M1912","v":1.1344999999999999E-2},{"$f":"Índices!N1912","v":1.5959761013552851},{"$f":"IF(AND(M1622>=DATE(2015,3,2),M1622<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1622,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1622>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1622<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1622,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1913","v":43970},{"$f":"Índices!L1913","v":"DIA ÚTIL"},{"$f":"Índices!M1913","v":1.1344999999999999E-2},{"$f":"Índices!N1913","v":1.5961571648439838},{"$f":"IF(AND(M1623>=DATE(2015,3,2),M1623<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1623,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1623>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1623<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1623,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1914","v":43971},{"$f":"Índices!L1914","v":"DIA ÚTIL"},{"$f":"Índices!M1914","v":1.1344999999999999E-2},{"$f":"Índices!N1914","v":1.5963382488743354},{"$f":"IF(AND(M1624>=DATE(2015,3,2),M1624<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1624,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1624>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1624<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1624,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1915","v":43972},{"$f":"Índices!L1915","v":"DIA ÚTIL"},{"$f":"Índices!M1915","v":1.1344999999999999E-2},{"$f":"Índices!N1915","v":1.5965193534486701},{"$f":"IF(AND(M1625>=DATE(2015,3,2),M1625<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1625,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1625>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1625<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1625,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1916","v":43973},{"$f":"Índices!L1916","v":"DIA ÚTIL"},{"$f":"Índices!M1916","v":1.1344999999999999E-2},{"$f":"Índices!N1916","v":1.5967004785693188},{"$f":"IF(AND(M1626>=DATE(2015,3,2),M1626<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1626,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1626>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1626<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1626,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1917","v":43974},{"$f":"Índices!L1917","v":0},{"$f":"Índices!M1917","v":0},{"$f":"Índices!N1917","v":1.5967004785693188},{"$f":"IF(AND(M1627>=DATE(2015,3,2),M1627<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1627,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1627>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1627<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1627,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1918","v":43975},{"$f":"Índices!L1918","v":0},{"$f":"Índices!M1918","v":0},{"$f":"Índices!N1918","v":1.5967004785693188},{"$f":"IF(AND(M1628>=DATE(2015,3,2),M1628<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1628,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1628>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1628<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1628,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1919","v":43976},{"$f":"Índices!L1919","v":"DIA ÚTIL"},{"$f":"Índices!M1919","v":1.1344999999999999E-2},{"$f":"Índices!N1919","v":1.5968816242386126},{"$f":"IF(AND(M1629>=DATE(2015,3,2),M1629<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1629,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1629>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1629<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1629,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1920","v":43977},{"$f":"Índices!L1920","v":"DIA ÚTIL"},{"$f":"Índices!M1920","v":1.1344999999999999E-2},{"$f":"Índices!N1920","v":1.5970627904588823},{"$f":"IF(AND(M1630>=DATE(2015,3,2),M1630<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1630,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1630>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1630<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1630,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1921","v":43978},{"$f":"Índices!L1921","v":"DIA ÚTIL"},{"$f":"Índices!M1921","v":1.1344999999999999E-2},{"$f":"Índices!N1921","v":1.5972439772324598},{"$f":"IF(AND(M1631>=DATE(2015,3,2),M1631<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1631,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1631>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1631<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1631,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1922","v":43979},{"$f":"Índices!L1922","v":"DIA ÚTIL"},{"$f":"Índices!M1922","v":1.1344999999999999E-2},{"$f":"Índices!N1922","v":1.5974251845616767},{"$f":"IF(AND(M1632>=DATE(2015,3,2),M1632<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1632,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1632>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1632<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1632,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1923","v":43980},{"$f":"Índices!L1923","v":"DIA ÚTIL"},{"$f":"Índices!M1923","v":1.1344999999999999E-2},{"$f":"Índices!N1923","v":1.5976064124488651},{"$f":"IF(AND(M1633>=DATE(2015,3,2),M1633<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1633,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1633>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1633<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1633,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1924","v":43981},{"$f":"Índices!L1924","v":0},{"$f":"Índices!M1924","v":0},{"$f":"Índices!N1924","v":1.5976064124488651},{"$f":"IF(AND(M1634>=DATE(2015,3,2),M1634<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1634,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1634>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1634<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1634,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1925","v":43982},{"$f":"Índices!L1925","v":0},{"$f":"Índices!M1925","v":0},{"$f":"Índices!N1925","v":1.5976064124488651},{"$f":"IF(AND(M1635>=DATE(2015,3,2),M1635<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1635,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1635>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1635<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1635,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1926","v":43983},{"$f":"Índices!L1926","v":"DIA ÚTIL"},{"$f":"Índices!M1926","v":1.1344999999999999E-2},{"$f":"Índices!N1926","v":1.5977876608963575},{"$f":"IF(AND(M1636>=DATE(2015,3,2),M1636<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1636,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1636>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1636<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1636,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1927","v":43984},{"$f":"Índices!L1927","v":"DIA ÚTIL"},{"$f":"Índices!M1927","v":1.1344999999999999E-2},{"$f":"Índices!N1927","v":1.5979689299064861},{"$f":"IF(AND(M1637>=DATE(2015,3,2),M1637<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1637,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1637>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1637<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1637,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1928","v":43985},{"$f":"Índices!L1928","v":"DIA ÚTIL"},{"$f":"Índices!M1928","v":1.1344999999999999E-2},{"$f":"Índices!N1928","v":1.598150219481584},{"$f":"IF(AND(M1638>=DATE(2015,3,2),M1638<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1638,0)","v":0},{"$f":"IF(AND(M1638>=$C$3,M1638<$C$5),$C$7/P1638,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1638>=$C$4,M1638<$C$6),$C$7/P1638,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1638>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1638<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1638,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1929","v":43986},{"$f":"Índices!L1929","v":"DIA ÚTIL"},{"$f":"Índices!M1929","v":1.1344999999999999E-2},{"$f":"Índices!N1929","v":1.5983315296239842},{"$f":"IF(AND(M1639>=DATE(2015,3,2),M1639<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1639,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1639>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1639<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1639,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1930","v":43987},{"$f":"Índices!L1930","v":"DIA ÚTIL"},{"$f":"Índices!M1930","v":1.1344999999999999E-2},{"$f":"Índices!N1930","v":1.5985128603360199},{"$f":"IF(AND(M1640>=DATE(2015,3,2),M1640<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1640,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1640>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1640<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1640,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1931","v":43988},{"$f":"Índices!L1931","v":0},{"$f":"Índices!M1931","v":0},{"$f":"Índices!N1931","v":1.5985128603360199},{"$f":"IF(AND(M1641>=DATE(2015,3,2),M1641<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1641,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1641>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1641<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1641,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1932","v":43989},{"$f":"Índices!L1932","v":0},{"$f":"Índices!M1932","v":0},{"$f":"Índices!N1932","v":1.5985128603360199},{"$f":"IF(AND(M1642>=DATE(2015,3,2),M1642<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1642,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1642>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1642<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1642,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1933","v":43990},{"$f":"Índices!L1933","v":"DIA ÚTIL"},{"$f":"Índices!M1933","v":1.1344999999999999E-2},{"$f":"Índices!N1933","v":1.5986942116200249},{"$f":"IF(AND(M1643>=DATE(2015,3,2),M1643<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1643,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1643>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1643<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1643,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1934","v":43991},{"$f":"Índices!L1934","v":"DIA ÚTIL"},{"$f":"Índices!M1934","v":1.1344999999999999E-2},{"$f":"Índices!N1934","v":1.598875583478333},{"$f":"IF(AND(M1644>=DATE(2015,3,2),M1644<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1644,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1644>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1644<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1644,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1935","v":43992},{"$f":"Índices!L1935","v":"DIA ÚTIL"},{"$f":"Índices!M1935","v":1.1344999999999999E-2},{"$f":"Índices!N1935","v":1.5990569759132787},{"$f":"IF(AND(M1645>=DATE(2015,3,2),M1645<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1645,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1645>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1645<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1645,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1936","v":43993},{"$f":"Índices!L1936","v":0},{"$f":"Índices!M1936","v":0},{"$f":"Índices!N1936","v":1.5990569759132787},{"$f":"IF(AND(M1646>=DATE(2015,3,2),M1646<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1646,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1646>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1646<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1646,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1937","v":43994},{"$f":"Índices!L1937","v":"DIA ÚTIL"},{"$f":"Índices!M1937","v":1.1344999999999999E-2},{"$f":"Índices!N1937","v":1.5992383889271959},{"$f":"IF(AND(M1647>=DATE(2015,3,2),M1647<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1647,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1647>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1647<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1647,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1938","v":43995},{"$f":"Índices!L1938","v":0},{"$f":"Índices!M1938","v":0},{"$f":"Índices!N1938","v":1.5992383889271959},{"$f":"IF(AND(M1648>=DATE(2015,3,2),M1648<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1648,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1648>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1648<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1648,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1939","v":43996},{"$f":"Índices!L1939","v":0},{"$f":"Índices!M1939","v":0},{"$f":"Índices!N1939","v":1.5992383889271959},{"$f":"IF(AND(M1649>=DATE(2015,3,2),M1649<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1649,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1649>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1649<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1649,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1940","v":43997},{"$f":"Índices!L1940","v":"DIA ÚTIL"},{"$f":"Índices!M1940","v":1.1344999999999999E-2},{"$f":"Índices!N1940","v":1.5994198225224197},{"$f":"IF(AND(M1650>=DATE(2015,3,2),M1650<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1650,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1650>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1650<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1650,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1941","v":43998},{"$f":"Índices!L1941","v":"DIA ÚTIL"},{"$f":"Índices!M1941","v":1.1344999999999999E-2},{"$f":"Índices!N1941","v":1.5996012767012848},{"$f":"IF(AND(M1651>=DATE(2015,3,2),M1651<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1651,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1651>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1651<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1651,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1942","v":43999},{"$f":"Índices!L1942","v":"DIA ÚTIL"},{"$f":"Índices!M1942","v":1.1344999999999999E-2},{"$f":"Índices!N1942","v":1.5997827514661265},{"$f":"IF(AND(M1652>=DATE(2015,3,2),M1652<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1652,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1652>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1652<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1652,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1943","v":44000},{"$f":"Índices!L1943","v":"DIA ÚTIL"},{"$f":"Índices!M1943","v":8.4419999999999999E-3},{"$f":"Índices!N1943","v":1.5999178051260055},{"$f":"IF(AND(M1653>=DATE(2015,3,2),M1653<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1653,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1653>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1653<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1653,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1944","v":44001},{"$f":"Índices!L1944","v":"DIA ÚTIL"},{"$f":"Índices!M1944","v":8.4419999999999999E-3},{"$f":"Índices!N1944","v":1.6000528701871144},{"$f":"IF(AND(M1654>=DATE(2015,3,2),M1654<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1654,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1654>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1654<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1654,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1945","v":44002},{"$f":"Índices!L1945","v":0},{"$f":"Índices!M1945","v":0},{"$f":"Índices!N1945","v":1.6000528701871144},{"$f":"IF(AND(M1655>=DATE(2015,3,2),M1655<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1655,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1655>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1655<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1655,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1946","v":44003},{"$f":"Índices!L1946","v":0},{"$f":"Índices!M1946","v":0},{"$f":"Índices!N1946","v":1.6000528701871144},{"$f":"IF(AND(M1656>=DATE(2015,3,2),M1656<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1656,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1656>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1656<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1656,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1947","v":44004},{"$f":"Índices!L1947","v":"DIA ÚTIL"},{"$f":"Índices!M1947","v":8.4419999999999999E-3},{"$f":"Índices!N1947","v":1.6001879466504156},{"$f":"IF(AND(M1657>=DATE(2015,3,2),M1657<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1657,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1657>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1657<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1657,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1948","v":44005},{"$f":"Índices!L1948","v":"DIA ÚTIL"},{"$f":"Índices!M1948","v":8.4419999999999999E-3},{"$f":"Índices!N1948","v":1.600323034516872},{"$f":"IF(AND(M1658>=DATE(2015,3,2),M1658<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1658,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1658>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1658<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1658,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1949","v":44006},{"$f":"Índices!L1949","v":"DIA ÚTIL"},{"$f":"Índices!M1949","v":8.4419999999999999E-3},{"$f":"Índices!N1949","v":1.6004581337874459},{"$f":"IF(AND(M1659>=DATE(2015,3,2),M1659<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1659,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1659>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1659<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1659,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1950","v":44007},{"$f":"Índices!L1950","v":"DIA ÚTIL"},{"$f":"Índices!M1950","v":8.4419999999999999E-3},{"$f":"Índices!N1950","v":1.6005932444631004},{"$f":"IF(AND(M1660>=DATE(2015,3,2),M1660<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1660,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1660>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1660<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1660,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1951","v":44008},{"$f":"Índices!L1951","v":"DIA ÚTIL"},{"$f":"Índices!M1951","v":8.4419999999999999E-3},{"$f":"Índices!N1951","v":1.600728366544798},{"$f":"IF(AND(M1661>=DATE(2015,3,2),M1661<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1661,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1661>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1661<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1661,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1952","v":44009},{"$f":"Índices!L1952","v":0},{"$f":"Índices!M1952","v":0},{"$f":"Índices!N1952","v":1.600728366544798},{"$f":"IF(AND(M1662>=DATE(2015,3,2),M1662<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1662,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1662>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1662<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1662,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1953","v":44010},{"$f":"Índices!L1953","v":0},{"$f":"Índices!M1953","v":0},{"$f":"Índices!N1953","v":1.600728366544798},{"$f":"IF(AND(M1663>=DATE(2015,3,2),M1663<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1663,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1663>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1663<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1663,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1954","v":44011},{"$f":"Índices!L1954","v":"DIA ÚTIL"},{"$f":"Índices!M1954","v":8.4419999999999999E-3},{"$f":"Índices!N1954","v":1.6008635000335019},{"$f":"IF(AND(M1664>=DATE(2015,3,2),M1664<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1664,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1664>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1664<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1664,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1955","v":44012},{"$f":"Índices!L1955","v":"DIA ÚTIL"},{"$f":"Índices!M1955","v":8.4419999999999999E-3},{"$f":"Índices!N1955","v":1.6009986449301747},{"$f":"IF(AND(M1665>=DATE(2015,3,2),M1665<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1665,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1665>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1665<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1665,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1956","v":44013},{"$f":"Índices!L1956","v":"DIA ÚTIL"},{"$f":"Índices!M1956","v":8.4419999999999999E-3},{"$f":"Índices!N1956","v":1.6011338012357799},{"$f":"IF(AND(M1666>=DATE(2015,3,2),M1666<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1666,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1666>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1666<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1666,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1957","v":44014},{"$f":"Índices!L1957","v":"DIA ÚTIL"},{"$f":"Índices!M1957","v":8.4419999999999999E-3},{"$f":"Índices!N1957","v":1.6012689689512802},{"$f":"IF(AND(M1667>=DATE(2015,3,2),M1667<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1667,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1667>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1667<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1667,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1958","v":44015},{"$f":"Índices!L1958","v":"DIA ÚTIL"},{"$f":"Índices!M1958","v":8.4419999999999999E-3},{"$f":"Índices!N1958","v":1.6014041480776393},{"$f":"IF(AND(M1668>=DATE(2015,3,2),M1668<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1668,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1668>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1668<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1668,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1959","v":44016},{"$f":"Índices!L1959","v":0},{"$f":"Índices!M1959","v":0},{"$f":"Índices!N1959","v":1.6014041480776393},{"$f":"IF(AND(M1669>=DATE(2015,3,2),M1669<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1669,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1669>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1669<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1669,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1960","v":44017},{"$f":"Índices!L1960","v":0},{"$f":"Índices!M1960","v":0},{"$f":"Índices!N1960","v":1.6014041480776393},{"$f":"IF(AND(M1670>=DATE(2015,3,2),M1670<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1670,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1670>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1670<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1670,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1961","v":44018},{"$f":"Índices!L1961","v":"DIA ÚTIL"},{"$f":"Índices!M1961","v":8.4419999999999999E-3},{"$f":"Índices!N1961","v":1.6015393386158201},{"$f":"IF(AND(M1671>=DATE(2015,3,2),M1671<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1671,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1671>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1671<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1671,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1962","v":44019},{"$f":"Índices!L1962","v":"DIA ÚTIL"},{"$f":"Índices!M1962","v":8.4419999999999999E-3},{"$f":"Índices!N1962","v":1.6016745405667863},{"$f":"IF(AND(M1672>=DATE(2015,3,2),M1672<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1672,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1672>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1672<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1672,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1963","v":44020},{"$f":"Índices!L1963","v":"DIA ÚTIL"},{"$f":"Índices!M1963","v":8.4419999999999999E-3},{"$f":"Índices!N1963","v":1.601809753931501},{"$f":"IF(AND(M1673>=DATE(2015,3,2),M1673<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1673,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1673>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1673<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1673,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1964","v":44021},{"$f":"Índices!L1964","v":"DIA ÚTIL"},{"$f":"Índices!M1964","v":8.4419999999999999E-3},{"$f":"Índices!N1964","v":1.6019449787109281},{"$f":"IF(AND(M1674>=DATE(2015,3,2),M1674<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1674,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1674>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1674<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1674,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1965","v":44022},{"$f":"Índices!L1965","v":"DIA ÚTIL"},{"$f":"Índices!M1965","v":8.4419999999999999E-3},{"$f":"Índices!N1965","v":1.6020802149060309},{"$f":"IF(AND(M1675>=DATE(2015,3,2),M1675<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1675,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1675>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1675<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1675,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1966","v":44023},{"$f":"Índices!L1966","v":0},{"$f":"Índices!M1966","v":0},{"$f":"Índices!N1966","v":1.6020802149060309},{"$f":"IF(AND(M1676>=DATE(2015,3,2),M1676<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1676,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1676>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1676<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1676,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1967","v":44024},{"$f":"Índices!L1967","v":0},{"$f":"Índices!M1967","v":0},{"$f":"Índices!N1967","v":1.6020802149060309},{"$f":"IF(AND(M1677>=DATE(2015,3,2),M1677<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1677,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1677>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1677<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1677,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1968","v":44025},{"$f":"Índices!L1968","v":"DIA ÚTIL"},{"$f":"Índices!M1968","v":8.4419999999999999E-3},{"$f":"Índices!N1968","v":1.6022154625177734},{"$f":"IF(AND(M1678>=DATE(2015,3,2),M1678<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1678,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1678>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1678<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1678,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1969","v":44026},{"$f":"Índices!L1969","v":"DIA ÚTIL"},{"$f":"Índices!M1969","v":8.4419999999999999E-3},{"$f":"Índices!N1969","v":1.6023507215471193},{"$f":"IF(AND(M1679>=DATE(2015,3,2),M1679<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1679,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1679>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1679<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1679,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1970","v":44027},{"$f":"Índices!L1970","v":"DIA ÚTIL"},{"$f":"Índices!M1970","v":8.4419999999999999E-3},{"$f":"Índices!N1970","v":1.6024859919950325},{"$f":"IF(AND(M1680>=DATE(2015,3,2),M1680<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1680,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1680>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1680<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1680,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1971","v":44028},{"$f":"Índices!L1971","v":"DIA ÚTIL"},{"$f":"Índices!M1971","v":8.4419999999999999E-3},{"$f":"Índices!N1971","v":1.6026212738624768},{"$f":"IF(AND(M1681>=DATE(2015,3,2),M1681<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1681,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1681>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1681<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1681,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1972","v":44029},{"$f":"Índices!L1972","v":"DIA ÚTIL"},{"$f":"Índices!M1972","v":8.4419999999999999E-3},{"$f":"Índices!N1972","v":1.6027565671504165},{"$f":"IF(AND(M1682>=DATE(2015,3,2),M1682<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1682,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1682>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1682<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1682,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1973","v":44030},{"$f":"Índices!L1973","v":0},{"$f":"Índices!M1973","v":0},{"$f":"Índices!N1973","v":1.6027565671504165},{"$f":"IF(AND(M1683>=DATE(2015,3,2),M1683<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1683,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1683>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1683<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1683,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1974","v":44031},{"$f":"Índices!L1974","v":0},{"$f":"Índices!M1974","v":0},{"$f":"Índices!N1974","v":1.6027565671504165},{"$f":"IF(AND(M1684>=DATE(2015,3,2),M1684<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1684,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1684>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1684<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1684,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1975","v":44032},{"$f":"Índices!L1975","v":"DIA ÚTIL"},{"$f":"Índices!M1975","v":8.4419999999999999E-3},{"$f":"Índices!N1975","v":1.6028918718598155},{"$f":"IF(AND(M1685>=DATE(2015,3,2),M1685<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1685,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1685>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1685<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1685,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1976","v":44033},{"$f":"Índices!L1976","v":"DIA ÚTIL"},{"$f":"Índices!M1976","v":8.4419999999999999E-3},{"$f":"Índices!N1976","v":1.603027187991638},{"$f":"IF(AND(M1686>=DATE(2015,3,2),M1686<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1686,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1686>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1686<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1686,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1977","v":44034},{"$f":"Índices!L1977","v":"DIA ÚTIL"},{"$f":"Índices!M1977","v":8.4419999999999999E-3},{"$f":"Índices!N1977","v":1.6031625155468483},{"$f":"IF(AND(M1687>=DATE(2015,3,2),M1687<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1687,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1687>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1687<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1687,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1978","v":44035},{"$f":"Índices!L1978","v":"DIA ÚTIL"},{"$f":"Índices!M1978","v":8.4419999999999999E-3},{"$f":"Índices!N1978","v":1.6032978545264109},{"$f":"IF(AND(M1688>=DATE(2015,3,2),M1688<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1688,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1688>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1688<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1688,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1979","v":44036},{"$f":"Índices!L1979","v":"DIA ÚTIL"},{"$f":"Índices!M1979","v":8.4419999999999999E-3},{"$f":"Índices!N1979","v":1.6034332049312903},{"$f":"IF(AND(M1689>=DATE(2015,3,2),M1689<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1689,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1689>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1689<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1689,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1980","v":44037},{"$f":"Índices!L1980","v":0},{"$f":"Índices!M1980","v":0},{"$f":"Índices!N1980","v":1.6034332049312903},{"$f":"IF(AND(M1690>=DATE(2015,3,2),M1690<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1690,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1690>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1690<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1690,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1981","v":44038},{"$f":"Índices!L1981","v":0},{"$f":"Índices!M1981","v":0},{"$f":"Índices!N1981","v":1.6034332049312903},{"$f":"IF(AND(M1691>=DATE(2015,3,2),M1691<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1691,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1691>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1691<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1691,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1982","v":44039},{"$f":"Índices!L1982","v":"DIA ÚTIL"},{"$f":"Índices!M1982","v":8.4419999999999999E-3},{"$f":"Índices!N1982","v":1.6035685667624506},{"$f":"IF(AND(M1692>=DATE(2015,3,2),M1692<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1692,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1692>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1692<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1692,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1983","v":44040},{"$f":"Índices!L1983","v":"DIA ÚTIL"},{"$f":"Índices!M1983","v":8.4419999999999999E-3},{"$f":"Índices!N1983","v":1.6037039400208568},{"$f":"IF(AND(M1693>=DATE(2015,3,2),M1693<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1693,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1693>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1693<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1693,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1984","v":44041},{"$f":"Índices!L1984","v":"DIA ÚTIL"},{"$f":"Índices!M1984","v":8.4419999999999999E-3},{"$f":"Índices!N1984","v":1.6038393247074736},{"$f":"IF(AND(M1694>=DATE(2015,3,2),M1694<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1694,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1694>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1694<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1694,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1985","v":44042},{"$f":"Índices!L1985","v":"DIA ÚTIL"},{"$f":"Índices!M1985","v":8.4419999999999999E-3},{"$f":"Índices!N1985","v":1.6039747208232655},{"$f":"IF(AND(M1695>=DATE(2015,3,2),M1695<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1695,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1695>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1695<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1695,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1986","v":44043},{"$f":"Índices!L1986","v":"DIA ÚTIL"},{"$f":"Índices!M1986","v":8.4419999999999999E-3},{"$f":"Índices!N1986","v":1.6041101283691976},{"$f":"IF(AND(M1696>=DATE(2015,3,2),M1696<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1696,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1696>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1696<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1696,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1987","v":44044},{"$f":"Índices!L1987","v":0},{"$f":"Índices!M1987","v":0},{"$f":"Índices!N1987","v":1.6041101283691976},{"$f":"IF(AND(M1697>=DATE(2015,3,2),M1697<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1697,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1697>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1697<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1697,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1988","v":44045},{"$f":"Índices!L1988","v":0},{"$f":"Índices!M1988","v":0},{"$f":"Índices!N1988","v":1.6041101283691976},{"$f":"IF(AND(M1698>=DATE(2015,3,2),M1698<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1698,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1698>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1698<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1698,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1989","v":44046},{"$f":"Índices!L1989","v":"DIA ÚTIL"},{"$f":"Índices!M1989","v":8.4419999999999999E-3},{"$f":"Índices!N1989","v":1.6042455473462347},{"$f":"IF(AND(M1699>=DATE(2015,3,2),M1699<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1699,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1699>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1699<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1699,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1990","v":44047},{"$f":"Índices!L1990","v":"DIA ÚTIL"},{"$f":"Índices!M1990","v":8.4419999999999999E-3},{"$f":"Índices!N1990","v":1.6043809777553417},{"$f":"IF(AND(M1700>=DATE(2015,3,2),M1700<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1700,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1700>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1700<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1700,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1991","v":44048},{"$f":"Índices!L1991","v":"DIA ÚTIL"},{"$f":"Índices!M1991","v":8.4419999999999999E-3},{"$f":"Índices!N1991","v":1.6045164195974839},{"$f":"IF(AND(M1701>=DATE(2015,3,2),M1701<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1701,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1701>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1701<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1701,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1992","v":44049},{"$f":"Índices!L1992","v":"DIA ÚTIL"},{"$f":"Índices!M1992","v":7.4689999999999999E-3},{"$f":"Índices!N1992","v":1.6046362609288636},{"$f":"IF(AND(M1702>=DATE(2015,3,2),M1702<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1702,0)","v":0},{"$f":"IF(AND(M1702>=$C$3,M1702<$C$5),$C$7/P1702,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1702>=$C$4,M1702<$C$6),$C$7/P1702,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1702>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1702<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1702,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1993","v":44050},{"$f":"Índices!L1993","v":"DIA ÚTIL"},{"$f":"Índices!M1993","v":7.4689999999999999E-3},{"$f":"Índices!N1993","v":1.6047561112111923},{"$f":"IF(AND(M1703>=DATE(2015,3,2),M1703<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1703,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1703>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1703<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1703,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1994","v":44051},{"$f":"Índices!L1994","v":0},{"$f":"Índices!M1994","v":0},{"$f":"Índices!N1994","v":1.6047561112111923},{"$f":"IF(AND(M1704>=DATE(2015,3,2),M1704<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1704,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1704>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1704<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1704,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1995","v":44052},{"$f":"Índices!L1995","v":0},{"$f":"Índices!M1995","v":0},{"$f":"Índices!N1995","v":1.6047561112111923},{"$f":"IF(AND(M1705>=DATE(2015,3,2),M1705<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1705,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1705>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1705<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1705,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1996","v":44053},{"$f":"Índices!L1996","v":"DIA ÚTIL"},{"$f":"Índices!M1996","v":7.4689999999999999E-3},{"$f":"Índices!N1996","v":1.6048759704451385},{"$f":"IF(AND(M1706>=DATE(2015,3,2),M1706<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1706,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1706>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1706<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1706,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1997","v":44054},{"$f":"Índices!L1997","v":"DIA ÚTIL"},{"$f":"Índices!M1997","v":7.4689999999999999E-3},{"$f":"Índices!N1997","v":1.604995838631371},{"$f":"IF(AND(M1707>=DATE(2015,3,2),M1707<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1707,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1707>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1707<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1707,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1998","v":44055},{"$f":"Índices!L1998","v":"DIA ÚTIL"},{"$f":"Índices!M1998","v":7.4689999999999999E-3},{"$f":"Índices!N1998","v":1.6051157157705582},{"$f":"IF(AND(M1708>=DATE(2015,3,2),M1708<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1708,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1708>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1708<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1708,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1999","v":44056},{"$f":"Índices!L1999","v":"DIA ÚTIL"},{"$f":"Índices!M1999","v":7.4689999999999999E-3},{"$f":"Índices!N1999","v":1.6052356018633691},{"$f":"IF(AND(M1709>=DATE(2015,3,2),M1709<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1709,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1709>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1709<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1709,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2000","v":44057},{"$f":"Índices!L2000","v":"DIA ÚTIL"},{"$f":"Índices!M2000","v":7.4689999999999999E-3},{"$f":"Índices!N2000","v":1.6053554969104722},{"$f":"IF(AND(M1710>=DATE(2015,3,2),M1710<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1710,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1710>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1710<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1710,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2001","v":44058},{"$f":"Índices!L2001","v":0},{"$f":"Índices!M2001","v":0},{"$f":"Índices!N2001","v":1.6053554969104722},{"$f":"IF(AND(M1711>=DATE(2015,3,2),M1711<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1711,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1711>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1711<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1711,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2002","v":44059},{"$f":"Índices!L2002","v":0},{"$f":"Índices!M2002","v":0},{"$f":"Índices!N2002","v":1.6053554969104722},{"$f":"IF(AND(M1712>=DATE(2015,3,2),M1712<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1712,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1712>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1712<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1712,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2003","v":44060},{"$f":"Índices!L2003","v":"DIA ÚTIL"},{"$f":"Índices!M2003","v":7.4689999999999999E-3},{"$f":"Índices!N2003","v":1.6054754009125363},{"$f":"IF(AND(M1713>=DATE(2015,3,2),M1713<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1713,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1713>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1713<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1713,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2004","v":44061},{"$f":"Índices!L2004","v":"DIA ÚTIL"},{"$f":"Índices!M2004","v":7.4689999999999999E-3},{"$f":"Índices!N2004","v":1.6055953138702304},{"$f":"IF(AND(M1714>=DATE(2015,3,2),M1714<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1714,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1714>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1714<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1714,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2005","v":44062},{"$f":"Índices!L2005","v":"DIA ÚTIL"},{"$f":"Índices!M2005","v":7.4689999999999999E-3},{"$f":"Índices!N2005","v":1.6057152357842233},{"$f":"IF(AND(M1715>=DATE(2015,3,2),M1715<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1715,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1715>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1715<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1715,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2006","v":44063},{"$f":"Índices!L2006","v":"DIA ÚTIL"},{"$f":"Índices!M2006","v":7.4689999999999999E-3},{"$f":"Índices!N2006","v":1.6058351666551838},{"$f":"IF(AND(M1716>=DATE(2015,3,2),M1716<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1716,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1716>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1716<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1716,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2007","v":44064},{"$f":"Índices!L2007","v":"DIA ÚTIL"},{"$f":"Índices!M2007","v":7.4689999999999999E-3},{"$f":"Índices!N2007","v":1.6059551064837811},{"$f":"IF(AND(M1717>=DATE(2015,3,2),M1717<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1717,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1717>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1717<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1717,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2008","v":44065},{"$f":"Índices!L2008","v":0},{"$f":"Índices!M2008","v":0},{"$f":"Índices!N2008","v":1.6059551064837811},{"$f":"IF(AND(M1718>=DATE(2015,3,2),M1718<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1718,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1718>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1718<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1718,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2009","v":44066},{"$f":"Índices!L2009","v":0},{"$f":"Índices!M2009","v":0},{"$f":"Índices!N2009","v":1.6059551064837811},{"$f":"IF(AND(M1719>=DATE(2015,3,2),M1719<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1719,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1719>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1719<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1719,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2010","v":44067},{"$f":"Índices!L2010","v":"DIA ÚTIL"},{"$f":"Índices!M2010","v":7.4689999999999999E-3},{"$f":"Índices!N2010","v":1.6060750552706844},{"$f":"IF(AND(M1720>=DATE(2015,3,2),M1720<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1720,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1720>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1720<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1720,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2011","v":44068},{"$f":"Índices!L2011","v":"DIA ÚTIL"},{"$f":"Índices!M2011","v":7.4689999999999999E-3},{"$f":"Índices!N2011","v":1.6061950130165625},{"$f":"IF(AND(M1721>=DATE(2015,3,2),M1721<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1721,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1721>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1721<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1721,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2012","v":44069},{"$f":"Índices!L2012","v":"DIA ÚTIL"},{"$f":"Índices!M2012","v":7.4689999999999999E-3},{"$f":"Índices!N2012","v":1.6063149797220846},{"$f":"IF(AND(M1722>=DATE(2015,3,2),M1722<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1722,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1722>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1722<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1722,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2013","v":44070},{"$f":"Índices!L2013","v":"DIA ÚTIL"},{"$f":"Índices!M2013","v":7.4689999999999999E-3},{"$f":"Índices!N2013","v":1.60643495538792},{"$f":"IF(AND(M1723>=DATE(2015,3,2),M1723<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1723,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1723>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1723<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1723,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2014","v":44071},{"$f":"Índices!L2014","v":"DIA ÚTIL"},{"$f":"Índices!M2014","v":7.4689999999999999E-3},{"$f":"Índices!N2014","v":1.6065549400147379},{"$f":"IF(AND(M1724>=DATE(2015,3,2),M1724<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1724,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1724>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1724<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1724,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2015","v":44072},{"$f":"Índices!L2015","v":0},{"$f":"Índices!M2015","v":0},{"$f":"Índices!N2015","v":1.6065549400147379},{"$f":"IF(AND(M1725>=DATE(2015,3,2),M1725<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1725,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1725>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1725<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1725,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2016","v":44073},{"$f":"Índices!L2016","v":0},{"$f":"Índices!M2016","v":0},{"$f":"Índices!N2016","v":1.6065549400147379},{"$f":"IF(AND(M1726>=DATE(2015,3,2),M1726<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1726,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1726>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1726<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1726,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2017","v":44074},{"$f":"Índices!L2017","v":"DIA ÚTIL"},{"$f":"Índices!M2017","v":7.4689999999999999E-3},{"$f":"Índices!N2017","v":1.6066749336032076},{"$f":"IF(AND(M1727>=DATE(2015,3,2),M1727<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1727,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1727>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1727<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1727,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2018","v":44075},{"$f":"Índices!L2018","v":"DIA ÚTIL"},{"$f":"Índices!M2018","v":7.4689999999999999E-3},{"$f":"Índices!N2018","v":1.6067949361539984},{"$f":"IF(AND(M1728>=DATE(2015,3,2),M1728<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1728,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1728>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1728<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1728,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2019","v":44076},{"$f":"Índices!L2019","v":"DIA ÚTIL"},{"$f":"Índices!M2019","v":7.4689999999999999E-3},{"$f":"Índices!N2019","v":1.6069149476677795},{"$f":"IF(AND(M1729>=DATE(2015,3,2),M1729<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1729,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1729>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1729<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1729,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2020","v":44077},{"$f":"Índices!L2020","v":"DIA ÚTIL"},{"$f":"Índices!M2020","v":7.4689999999999999E-3},{"$f":"Índices!N2020","v":1.6070349681452207},{"$f":"IF(AND(M1730>=DATE(2015,3,2),M1730<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1730,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1730>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1730<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1730,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2021","v":44078},{"$f":"Índices!L2021","v":"DIA ÚTIL"},{"$f":"Índices!M2021","v":7.4689999999999999E-3},{"$f":"Índices!N2021","v":1.6071549975869914},{"$f":"IF(AND(M1731>=DATE(2015,3,2),M1731<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1731,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1731>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1731<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1731,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2022","v":44079},{"$f":"Índices!L2022","v":0},{"$f":"Índices!M2022","v":0},{"$f":"Índices!N2022","v":1.6071549975869914},{"$f":"IF(AND(M1732>=DATE(2015,3,2),M1732<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1732,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1732>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1732<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1732,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2023","v":44080},{"$f":"Índices!L2023","v":0},{"$f":"Índices!M2023","v":0},{"$f":"Índices!N2023","v":1.6071549975869914},{"$f":"IF(AND(M1733>=DATE(2015,3,2),M1733<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1733,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1733>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1733<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1733,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2024","v":44081},{"$f":"Índices!L2024","v":0},{"$f":"Índices!M2024","v":0},{"$f":"Índices!N2024","v":1.6071549975869914},{"$f":"IF(AND(M1734>=DATE(2015,3,2),M1734<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1734,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1734>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1734<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1734,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2025","v":44082},{"$f":"Índices!L2025","v":"DIA ÚTIL"},{"$f":"Índices!M2025","v":7.4689999999999999E-3},{"$f":"Índices!N2025","v":1.6072750359937611},{"$f":"IF(AND(M1735>=DATE(2015,3,2),M1735<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1735,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1735>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1735<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1735,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2026","v":44083},{"$f":"Índices!L2026","v":"DIA ÚTIL"},{"$f":"Índices!M2026","v":7.4689999999999999E-3},{"$f":"Índices!N2026","v":1.6073950833661994},{"$f":"IF(AND(M1736>=DATE(2015,3,2),M1736<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1736,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1736>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1736<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1736,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2027","v":44084},{"$f":"Índices!L2027","v":"DIA ÚTIL"},{"$f":"Índices!M2027","v":7.4689999999999999E-3},{"$f":"Índices!N2027","v":1.6075151397049758},{"$f":"IF(AND(M1737>=DATE(2015,3,2),M1737<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1737,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1737>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1737<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1737,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2028","v":44085},{"$f":"Índices!L2028","v":"DIA ÚTIL"},{"$f":"Índices!M2028","v":7.4689999999999999E-3},{"$f":"Índices!N2028","v":1.6076352050107603},{"$f":"IF(AND(M1738>=DATE(2015,3,2),M1738<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1738,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1738>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1738<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1738,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2029","v":44086},{"$f":"Índices!L2029","v":0},{"$f":"Índices!M2029","v":0},{"$f":"Índices!N2029","v":1.6076352050107603},{"$f":"IF(AND(M1739>=DATE(2015,3,2),M1739<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1739,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1739>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1739<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1739,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2030","v":44087},{"$f":"Índices!L2030","v":0},{"$f":"Índices!M2030","v":0},{"$f":"Índices!N2030","v":1.6076352050107603},{"$f":"IF(AND(M1740>=DATE(2015,3,2),M1740<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1740,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1740>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1740<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1740,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2031","v":44088},{"$f":"Índices!L2031","v":"DIA ÚTIL"},{"$f":"Índices!M2031","v":7.4689999999999999E-3},{"$f":"Índices!N2031","v":1.6077552792842225},{"$f":"IF(AND(M1741>=DATE(2015,3,2),M1741<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1741,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1741>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1741<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1741,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2032","v":44089},{"$f":"Índices!L2032","v":"DIA ÚTIL"},{"$f":"Índices!M2032","v":7.4689999999999999E-3},{"$f":"Índices!N2032","v":1.607875362526032},{"$f":"IF(AND(M1742>=DATE(2015,3,2),M1742<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1742,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1742>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1742<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1742,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2033","v":44090},{"$f":"Índices!L2033","v":"DIA ÚTIL"},{"$f":"Índices!M2033","v":7.4689999999999999E-3},{"$f":"Índices!N2033","v":1.6079954547368589},{"$f":"IF(AND(M1743>=DATE(2015,3,2),M1743<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1743,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1743>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1743<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1743,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2034","v":44091},{"$f":"Índices!L2034","v":"DIA ÚTIL"},{"$f":"Índices!M2034","v":7.4689999999999999E-3},{"$f":"Índices!N2034","v":1.608115555917373},{"$f":"IF(AND(M1744>=DATE(2015,3,2),M1744<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1744,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1744>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1744<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1744,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2035","v":44092},{"$f":"Índices!L2035","v":"DIA ÚTIL"},{"$f":"Índices!M2035","v":7.4689999999999999E-3},{"$f":"Índices!N2035","v":1.6082356660682444},{"$f":"IF(AND(M1745>=DATE(2015,3,2),M1745<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1745,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1745>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1745<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1745,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2036","v":44093},{"$f":"Índices!L2036","v":0},{"$f":"Índices!M2036","v":0},{"$f":"Índices!N2036","v":1.6082356660682444},{"$f":"IF(AND(M1746>=DATE(2015,3,2),M1746<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1746,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1746>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1746<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1746,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2037","v":44094},{"$f":"Índices!L2037","v":0},{"$f":"Índices!M2037","v":0},{"$f":"Índices!N2037","v":1.6082356660682444},{"$f":"IF(AND(M1747>=DATE(2015,3,2),M1747<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1747,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1747>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1747<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1747,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2038","v":44095},{"$f":"Índices!L2038","v":"DIA ÚTIL"},{"$f":"Índices!M2038","v":7.4689999999999999E-3},{"$f":"Índices!N2038","v":1.6083557851901429},{"$f":"IF(AND(M1748>=DATE(2015,3,2),M1748<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1748,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1748>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1748<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1748,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2039","v":44096},{"$f":"Índices!L2039","v":"DIA ÚTIL"},{"$f":"Índices!M2039","v":7.4689999999999999E-3},{"$f":"Índices!N2039","v":1.6084759132837387},{"$f":"IF(AND(M1749>=DATE(2015,3,2),M1749<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1749,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1749>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1749<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1749,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2040","v":44097},{"$f":"Índices!L2040","v":"DIA ÚTIL"},{"$f":"Índices!M2040","v":7.4689999999999999E-3},{"$f":"Índices!N2040","v":1.6085960503497019},{"$f":"IF(AND(M1750>=DATE(2015,3,2),M1750<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1750,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1750>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1750<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1750,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2041","v":44098},{"$f":"Índices!L2041","v":"DIA ÚTIL"},{"$f":"Índices!M2041","v":7.4689999999999999E-3},{"$f":"Índices!N2041","v":1.6087161963887024},{"$f":"IF(AND(M1751>=DATE(2015,3,2),M1751<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1751,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1751>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1751<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1751,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2042","v":44099},{"$f":"Índices!L2042","v":"DIA ÚTIL"},{"$f":"Índices!M2042","v":7.4689999999999999E-3},{"$f":"Índices!N2042","v":1.6088363514014106},{"$f":"IF(AND(M1752>=DATE(2015,3,2),M1752<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1752,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1752>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1752<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1752,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2043","v":44100},{"$f":"Índices!L2043","v":0},{"$f":"Índices!M2043","v":0},{"$f":"Índices!N2043","v":1.6088363514014106},{"$f":"IF(AND(M1753>=DATE(2015,3,2),M1753<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1753,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1753>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1753<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1753,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2044","v":44101},{"$f":"Índices!L2044","v":0},{"$f":"Índices!M2044","v":0},{"$f":"Índices!N2044","v":1.6088363514014106},{"$f":"IF(AND(M1754>=DATE(2015,3,2),M1754<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1754,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1754>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1754<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1754,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2045","v":44102},{"$f":"Índices!L2045","v":"DIA ÚTIL"},{"$f":"Índices!M2045","v":7.4689999999999999E-3},{"$f":"Índices!N2045","v":1.6089565153884966},{"$f":"IF(AND(M1755>=DATE(2015,3,2),M1755<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1755,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1755>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1755<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1755,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2046","v":44103},{"$f":"Índices!L2046","v":"DIA ÚTIL"},{"$f":"Índices!M2046","v":7.4689999999999999E-3},{"$f":"Índices!N2046","v":1.6090766883506309},{"$f":"IF(AND(M1756>=DATE(2015,3,2),M1756<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1756,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1756>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1756<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1756,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2047","v":44104},{"$f":"Índices!L2047","v":"DIA ÚTIL"},{"$f":"Índices!M2047","v":7.4689999999999999E-3},{"$f":"Índices!N2047","v":1.6091968702884838},{"$f":"IF(AND(M1757>=DATE(2015,3,2),M1757<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1757,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1757>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1757<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1757,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2048","v":44105},{"$f":"Índices!L2048","v":"DIA ÚTIL"},{"$f":"Índices!M2048","v":7.4689999999999999E-3},{"$f":"Índices!N2048","v":1.6093170612027254},{"$f":"IF(AND(M1758>=DATE(2015,3,2),M1758<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1758,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1758>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1758<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1758,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2049","v":44106},{"$f":"Índices!L2049","v":"DIA ÚTIL"},{"$f":"Índices!M2049","v":7.4689999999999999E-3},{"$f":"Índices!N2049","v":1.6094372610940266},{"$f":"IF(AND(M1759>=DATE(2015,3,2),M1759<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1759,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1759>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1759<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1759,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2050","v":44107},{"$f":"Índices!L2050","v":0},{"$f":"Índices!M2050","v":0},{"$f":"Índices!N2050","v":1.6094372610940266},{"$f":"IF(AND(M1760>=DATE(2015,3,2),M1760<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1760,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1760>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1760<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1760,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2051","v":44108},{"$f":"Índices!L2051","v":0},{"$f":"Índices!M2051","v":0},{"$f":"Índices!N2051","v":1.6094372610940266},{"$f":"IF(AND(M1761>=DATE(2015,3,2),M1761<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1761,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1761>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1761<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1761,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2052","v":44109},{"$f":"Índices!L2052","v":"DIA ÚTIL"},{"$f":"Índices!M2052","v":7.4689999999999999E-3},{"$f":"Índices!N2052","v":1.6095574699630577},{"$f":"IF(AND(M1762>=DATE(2015,3,2),M1762<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1762,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1762>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1762<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1762,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2053","v":44110},{"$f":"Índices!L2053","v":"DIA ÚTIL"},{"$f":"Índices!M2053","v":7.4689999999999999E-3},{"$f":"Índices!N2053","v":1.609677687810489},{"$f":"IF(AND(M1763>=DATE(2015,3,2),M1763<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1763,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1763>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1763<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1763,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2054","v":44111},{"$f":"Índices!L2054","v":"DIA ÚTIL"},{"$f":"Índices!M2054","v":7.4689999999999999E-3},{"$f":"Índices!N2054","v":1.6097979146369914},{"$f":"IF(AND(M1764>=DATE(2015,3,2),M1764<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1764,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1764>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1764<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1764,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2055","v":44112},{"$f":"Índices!L2055","v":"DIA ÚTIL"},{"$f":"Índices!M2055","v":7.4689999999999999E-3},{"$f":"Índices!N2055","v":1.6099181504432356},{"$f":"IF(AND(M1765>=DATE(2015,3,2),M1765<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1765,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1765>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1765<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1765,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2056","v":44113},{"$f":"Índices!L2056","v":"DIA ÚTIL"},{"$f":"Índices!M2056","v":7.4689999999999999E-3},{"$f":"Índices!N2056","v":1.610038395229892},{"$f":"IF(AND(M1766>=DATE(2015,3,2),M1766<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1766,0)","v":0},{"$f":"IF(AND(M1766>=$C$3,M1766<$C$5),$C$7/P1766,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1766>=$C$4,M1766<$C$6),$C$7/P1766,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1766>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1766<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1766,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2057","v":44114},{"$f":"Índices!L2057","v":0},{"$f":"Índices!M2057","v":0},{"$f":"Índices!N2057","v":1.610038395229892},{"$f":"IF(AND(M1767>=DATE(2015,3,2),M1767<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1767,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1767>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1767<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1767,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2058","v":44115},{"$f":"Índices!L2058","v":0},{"$f":"Índices!M2058","v":0},{"$f":"Índices!N2058","v":1.610038395229892},{"$f":"IF(AND(M1768>=DATE(2015,3,2),M1768<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1768,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1768>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1768<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1768,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2059","v":44116},{"$f":"Índices!L2059","v":0},{"$f":"Índices!M2059","v":0},{"$f":"Índices!N2059","v":1.610038395229892},{"$f":"IF(AND(M1769>=DATE(2015,3,2),M1769<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1769,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1769>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1769<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1769,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2060","v":44117},{"$f":"Índices!L2060","v":"DIA ÚTIL"},{"$f":"Índices!M2060","v":7.4689999999999999E-3},{"$f":"Índices!N2060","v":1.6101586489976316},{"$f":"IF(AND(M1770>=DATE(2015,3,2),M1770<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1770,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1770>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1770<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1770,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2061","v":44118},{"$f":"Índices!L2061","v":"DIA ÚTIL"},{"$f":"Índices!M2061","v":7.4689999999999999E-3},{"$f":"Índices!N2061","v":1.6102789117471252},{"$f":"IF(AND(M1771>=DATE(2015,3,2),M1771<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1771,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1771>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1771<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1771,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2062","v":44119},{"$f":"Índices!L2062","v":"DIA ÚTIL"},{"$f":"Índices!M2062","v":7.4689999999999999E-3},{"$f":"Índices!N2062","v":1.6103991834790434},{"$f":"IF(AND(M1772>=DATE(2015,3,2),M1772<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1772,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1772>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1772<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1772,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2063","v":44120},{"$f":"Índices!L2063","v":"DIA ÚTIL"},{"$f":"Índices!M2063","v":7.4689999999999999E-3},{"$f":"Índices!N2063","v":1.6105194641940574},{"$f":"IF(AND(M1773>=DATE(2015,3,2),M1773<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1773,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1773>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1773<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1773,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2064","v":44121},{"$f":"Índices!L2064","v":0},{"$f":"Índices!M2064","v":0},{"$f":"Índices!N2064","v":1.6105194641940574},{"$f":"IF(AND(M1774>=DATE(2015,3,2),M1774<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1774,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1774>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1774<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1774,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2065","v":44122},{"$f":"Índices!L2065","v":0},{"$f":"Índices!M2065","v":0},{"$f":"Índices!N2065","v":1.6105194641940574},{"$f":"IF(AND(M1775>=DATE(2015,3,2),M1775<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1775,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1775>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1775<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1775,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2066","v":44123},{"$f":"Índices!L2066","v":"DIA ÚTIL"},{"$f":"Índices!M2066","v":7.4689999999999999E-3},{"$f":"Índices!N2066","v":1.6106397538928381},{"$f":"IF(AND(M1776>=DATE(2015,3,2),M1776<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1776,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1776>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1776<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1776,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2067","v":44124},{"$f":"Índices!L2067","v":"DIA ÚTIL"},{"$f":"Índices!M2067","v":7.4689999999999999E-3},{"$f":"Índices!N2067","v":1.6107600525760561},{"$f":"IF(AND(M1777>=DATE(2015,3,2),M1777<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1777,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1777>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1777<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1777,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2068","v":44125},{"$f":"Índices!L2068","v":"DIA ÚTIL"},{"$f":"Índices!M2068","v":7.4689999999999999E-3},{"$f":"Índices!N2068","v":1.6108803602443829},{"$f":"IF(AND(M1778>=DATE(2015,3,2),M1778<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1778,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1778>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1778<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1778,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2069","v":44126},{"$f":"Índices!L2069","v":"DIA ÚTIL"},{"$f":"Índices!M2069","v":7.4689999999999999E-3},{"$f":"Índices!N2069","v":1.6110006768984895},{"$f":"IF(AND(M1779>=DATE(2015,3,2),M1779<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1779,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1779>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1779<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1779,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2070","v":44127},{"$f":"Índices!L2070","v":"DIA ÚTIL"},{"$f":"Índices!M2070","v":7.4689999999999999E-3},{"$f":"Índices!N2070","v":1.611121002539047},{"$f":"IF(AND(M1780>=DATE(2015,3,2),M1780<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1780,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1780>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1780<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1780,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2071","v":44128},{"$f":"Índices!L2071","v":0},{"$f":"Índices!M2071","v":0},{"$f":"Índices!N2071","v":1.611121002539047},{"$f":"IF(AND(M1781>=DATE(2015,3,2),M1781<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1781,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1781>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1781<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1781,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2072","v":44129},{"$f":"Índices!L2072","v":0},{"$f":"Índices!M2072","v":0},{"$f":"Índices!N2072","v":1.611121002539047},{"$f":"IF(AND(M1782>=DATE(2015,3,2),M1782<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1782,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1782>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1782<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1782,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2073","v":44130},{"$f":"Índices!L2073","v":"DIA ÚTIL"},{"$f":"Índices!M2073","v":7.4689999999999999E-3},{"$f":"Índices!N2073","v":1.6112413371667265},{"$f":"IF(AND(M1783>=DATE(2015,3,2),M1783<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1783,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1783>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1783<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1783,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2074","v":44131},{"$f":"Índices!L2074","v":"DIA ÚTIL"},{"$f":"Índices!M2074","v":7.4689999999999999E-3},{"$f":"Índices!N2074","v":1.6113616807821993},{"$f":"IF(AND(M1784>=DATE(2015,3,2),M1784<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1784,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1784>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1784<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1784,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2075","v":44132},{"$f":"Índices!L2075","v":"DIA ÚTIL"},{"$f":"Índices!M2075","v":7.4689999999999999E-3},{"$f":"Índices!N2075","v":1.6114820333861368},{"$f":"IF(AND(M1785>=DATE(2015,3,2),M1785<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1785,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1785>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1785<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1785,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2076","v":44133},{"$f":"Índices!L2076","v":"DIA ÚTIL"},{"$f":"Índices!M2076","v":7.4689999999999999E-3},{"$f":"Índices!N2076","v":1.6116023949792104},{"$f":"IF(AND(M1786>=DATE(2015,3,2),M1786<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1786,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1786>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1786<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1786,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2077","v":44134},{"$f":"Índices!L2077","v":"DIA ÚTIL"},{"$f":"Índices!M2077","v":7.4689999999999999E-3},{"$f":"Índices!N2077","v":1.6117227655620914},{"$f":"IF(AND(M1787>=DATE(2015,3,2),M1787<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1787,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1787>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1787<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1787,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2078","v":44135},{"$f":"Índices!L2078","v":0},{"$f":"Índices!M2078","v":0},{"$f":"Índices!N2078","v":1.6117227655620914},{"$f":"IF(AND(M1788>=DATE(2015,3,2),M1788<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1788,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1788>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1788<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1788,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2079","v":44136},{"$f":"Índices!L2079","v":0},{"$f":"Índices!M2079","v":0},{"$f":"Índices!N2079","v":1.6117227655620914},{"$f":"IF(AND(M1789>=DATE(2015,3,2),M1789<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1789,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1789>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1789<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1789,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2080","v":44137},{"$f":"Índices!L2080","v":0},{"$f":"Índices!M2080","v":0},{"$f":"Índices!N2080","v":1.6117227655620914},{"$f":"IF(AND(M1790>=DATE(2015,3,2),M1790<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1790,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1790>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1790<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1790,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2081","v":44138},{"$f":"Índices!L2081","v":"DIA ÚTIL"},{"$f":"Índices!M2081","v":7.4689999999999999E-3},{"$f":"Índices!N2081","v":1.6118431451354511},{"$f":"IF(AND(M1791>=DATE(2015,3,2),M1791<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1791,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1791>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1791<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1791,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2082","v":44139},{"$f":"Índices!L2082","v":"DIA ÚTIL"},{"$f":"Índices!M2082","v":7.4689999999999999E-3},{"$f":"Índices!N2082","v":1.6119635336999611},{"$f":"IF(AND(M1792>=DATE(2015,3,2),M1792<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1792,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1792>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1792<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1792,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2083","v":44140},{"$f":"Índices!L2083","v":"DIA ÚTIL"},{"$f":"Índices!M2083","v":7.4689999999999999E-3},{"$f":"Índices!N2083","v":1.6120839312562931},{"$f":"IF(AND(M1793>=DATE(2015,3,2),M1793<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1793,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1793>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1793<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1793,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2084","v":44141},{"$f":"Índices!L2084","v":"DIA ÚTIL"},{"$f":"Índices!M2084","v":7.4689999999999999E-3},{"$f":"Índices!N2084","v":1.6122043378051185},{"$f":"IF(AND(M1794>=DATE(2015,3,2),M1794<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1794,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1794>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1794<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1794,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2085","v":44142},{"$f":"Índices!L2085","v":0},{"$f":"Índices!M2085","v":0},{"$f":"Índices!N2085","v":1.6122043378051185},{"$f":"IF(AND(M1795>=DATE(2015,3,2),M1795<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1795,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1795>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1795<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1795,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2086","v":44143},{"$f":"Índices!L2086","v":0},{"$f":"Índices!M2086","v":0},{"$f":"Índices!N2086","v":1.6122043378051185},{"$f":"IF(AND(M1796>=DATE(2015,3,2),M1796<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1796,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1796>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1796<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1796,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2087","v":44144},{"$f":"Índices!L2087","v":"DIA ÚTIL"},{"$f":"Índices!M2087","v":7.4689999999999999E-3},{"$f":"Índices!N2087","v":1.612324753347109},{"$f":"IF(AND(M1797>=DATE(2015,3,2),M1797<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1797,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1797>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1797<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1797,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2088","v":44145},{"$f":"Índices!L2088","v":"DIA ÚTIL"},{"$f":"Índices!M2088","v":7.4689999999999999E-3},{"$f":"Índices!N2088","v":1.6124451778829363},{"$f":"IF(AND(M1798>=DATE(2015,3,2),M1798<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1798,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1798>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1798<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1798,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2089","v":44146},{"$f":"Índices!L2089","v":"DIA ÚTIL"},{"$f":"Índices!M2089","v":7.4689999999999999E-3},{"$f":"Índices!N2089","v":1.6125656114132723},{"$f":"IF(AND(M1799>=DATE(2015,3,2),M1799<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1799,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1799>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1799<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1799,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2090","v":44147},{"$f":"Índices!L2090","v":"DIA ÚTIL"},{"$f":"Índices!M2090","v":7.4689999999999999E-3},{"$f":"Índices!N2090","v":1.6126860539387886},{"$f":"IF(AND(M1800>=DATE(2015,3,2),M1800<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1800,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1800>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1800<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1800,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2091","v":44148},{"$f":"Índices!L2091","v":"DIA ÚTIL"},{"$f":"Índices!M2091","v":7.4689999999999999E-3},{"$f":"Índices!N2091","v":1.6128065054601572},{"$f":"IF(AND(M1801>=DATE(2015,3,2),M1801<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1801,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1801>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1801<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1801,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2092","v":44149},{"$f":"Índices!L2092","v":0},{"$f":"Índices!M2092","v":0},{"$f":"Índices!N2092","v":1.6128065054601572},{"$f":"IF(AND(M1802>=DATE(2015,3,2),M1802<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1802,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1802>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1802<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1802,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2093","v":44150},{"$f":"Índices!L2093","v":0},{"$f":"Índices!M2093","v":0},{"$f":"Índices!N2093","v":1.6128065054601572},{"$f":"IF(AND(M1803>=DATE(2015,3,2),M1803<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1803,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1803>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1803<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1803,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2094","v":44151},{"$f":"Índices!L2094","v":"DIA ÚTIL"},{"$f":"Índices!M2094","v":7.4689999999999999E-3},{"$f":"Índices!N2094","v":1.6129269659780499},{"$f":"IF(AND(M1804>=DATE(2015,3,2),M1804<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1804,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1804>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1804<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1804,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2095","v":44152},{"$f":"Índices!L2095","v":"DIA ÚTIL"},{"$f":"Índices!M2095","v":7.4689999999999999E-3},{"$f":"Índices!N2095","v":1.6130474354931386},{"$f":"IF(AND(M1805>=DATE(2015,3,2),M1805<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1805,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1805>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1805<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1805,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2096","v":44153},{"$f":"Índices!L2096","v":"DIA ÚTIL"},{"$f":"Índices!M2096","v":7.4689999999999999E-3},{"$f":"Índices!N2096","v":1.6131679140060955},{"$f":"IF(AND(M1806>=DATE(2015,3,2),M1806<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1806,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1806>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1806<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1806,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2097","v":44154},{"$f":"Índices!L2097","v":"DIA ÚTIL"},{"$f":"Índices!M2097","v":7.4689999999999999E-3},{"$f":"Índices!N2097","v":1.6132884015175926},{"$f":"IF(AND(M1807>=DATE(2015,3,2),M1807<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1807,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1807>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1807<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1807,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2098","v":44155},{"$f":"Índices!L2098","v":"DIA ÚTIL"},{"$f":"Índices!M2098","v":7.4689999999999999E-3},{"$f":"Índices!N2098","v":1.6134088980283019},{"$f":"IF(AND(M1808>=DATE(2015,3,2),M1808<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1808,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1808>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1808<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1808,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2099","v":44156},{"$f":"Índices!L2099","v":0},{"$f":"Índices!M2099","v":0},{"$f":"Índices!N2099","v":1.6134088980283019},{"$f":"IF(AND(M1809>=DATE(2015,3,2),M1809<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1809,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1809>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1809<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1809,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2100","v":44157},{"$f":"Índices!L2100","v":0},{"$f":"Índices!M2100","v":0},{"$f":"Índices!N2100","v":1.6134088980283019},{"$f":"IF(AND(M1810>=DATE(2015,3,2),M1810<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1810,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1810>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1810<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1810,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2101","v":44158},{"$f":"Índices!L2101","v":"DIA ÚTIL"},{"$f":"Índices!M2101","v":7.4689999999999999E-3},{"$f":"Índices!N2101","v":1.6135294035388956},{"$f":"IF(AND(M1811>=DATE(2015,3,2),M1811<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1811,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1811>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1811<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1811,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2102","v":44159},{"$f":"Índices!L2102","v":"DIA ÚTIL"},{"$f":"Índices!M2102","v":7.4689999999999999E-3},{"$f":"Índices!N2102","v":1.6136499180500459},{"$f":"IF(AND(M1812>=DATE(2015,3,2),M1812<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1812,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1812>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1812<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1812,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2103","v":44160},{"$f":"Índices!L2103","v":"DIA ÚTIL"},{"$f":"Índices!M2103","v":7.4689999999999999E-3},{"$f":"Índices!N2103","v":1.613770441562425},{"$f":"IF(AND(M1813>=DATE(2015,3,2),M1813<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1813,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1813>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1813<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1813,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2104","v":44161},{"$f":"Índices!L2104","v":"DIA ÚTIL"},{"$f":"Índices!M2104","v":7.4689999999999999E-3},{"$f":"Índices!N2104","v":1.6138909740767051},{"$f":"IF(AND(M1814>=DATE(2015,3,2),M1814<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1814,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1814>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1814<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1814,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2105","v":44162},{"$f":"Índices!L2105","v":"DIA ÚTIL"},{"$f":"Índices!M2105","v":7.4689999999999999E-3},{"$f":"Índices!N2105","v":1.6140115155935588},{"$f":"IF(AND(M1815>=DATE(2015,3,2),M1815<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1815,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1815>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1815<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1815,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2106","v":44163},{"$f":"Índices!L2106","v":0},{"$f":"Índices!M2106","v":0},{"$f":"Índices!N2106","v":1.6140115155935588},{"$f":"IF(AND(M1816>=DATE(2015,3,2),M1816<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1816,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1816>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1816<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1816,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2107","v":44164},{"$f":"Índices!L2107","v":0},{"$f":"Índices!M2107","v":0},{"$f":"Índices!N2107","v":1.6140115155935588},{"$f":"IF(AND(M1817>=DATE(2015,3,2),M1817<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1817,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1817>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1817<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1817,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2108","v":44165},{"$f":"Índices!L2108","v":"DIA ÚTIL"},{"$f":"Índices!M2108","v":7.4689999999999999E-3},{"$f":"Índices!N2108","v":1.6141320661136584},{"$f":"IF(AND(M1818>=DATE(2015,3,2),M1818<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1818,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1818>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1818<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1818,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2109","v":44166},{"$f":"Índices!L2109","v":"DIA ÚTIL"},{"$f":"Índices!M2109","v":7.4689999999999999E-3},{"$f":"Índices!N2109","v":1.6142526256376764},{"$f":"IF(AND(M1819>=DATE(2015,3,2),M1819<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1819,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1819>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1819<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1819,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2110","v":44167},{"$f":"Índices!L2110","v":"DIA ÚTIL"},{"$f":"Índices!M2110","v":7.4689999999999999E-3},{"$f":"Índices!N2110","v":1.6143731941662851},{"$f":"IF(AND(M1820>=DATE(2015,3,2),M1820<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1820,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1820>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1820<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1820,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2111","v":44168},{"$f":"Índices!L2111","v":"DIA ÚTIL"},{"$f":"Índices!M2111","v":7.4689999999999999E-3},{"$f":"Índices!N2111","v":1.6144937717001573},{"$f":"IF(AND(M1821>=DATE(2015,3,2),M1821<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1821,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1821>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1821<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1821,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2112","v":44169},{"$f":"Índices!L2112","v":"DIA ÚTIL"},{"$f":"Índices!M2112","v":7.4689999999999999E-3},{"$f":"Índices!N2112","v":1.6146143582399655},{"$f":"IF(AND(M1822>=DATE(2015,3,2),M1822<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1822,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1822>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1822<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1822,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2113","v":44170},{"$f":"Índices!L2113","v":0},{"$f":"Índices!M2113","v":0},{"$f":"Índices!N2113","v":1.6146143582399655},{"$f":"IF(AND(M1823>=DATE(2015,3,2),M1823<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1823,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1823>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1823<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1823,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2114","v":44171},{"$f":"Índices!L2114","v":0},{"$f":"Índices!M2114","v":0},{"$f":"Índices!N2114","v":1.6146143582399655},{"$f":"IF(AND(M1824>=DATE(2015,3,2),M1824<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1824,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1824>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1824<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1824,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2115","v":44172},{"$f":"Índices!L2115","v":"DIA ÚTIL"},{"$f":"Índices!M2115","v":7.4689999999999999E-3},{"$f":"Índices!N2115","v":1.6147349537863822},{"$f":"IF(AND(M1825>=DATE(2015,3,2),M1825<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1825,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1825>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1825<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1825,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2116","v":44173},{"$f":"Índices!L2116","v":"DIA ÚTIL"},{"$f":"Índices!M2116","v":7.4689999999999999E-3},{"$f":"Índices!N2116","v":1.6148555583400803},{"$f":"IF(AND(M1826>=DATE(2015,3,2),M1826<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1826,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1826>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1826<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1826,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2117","v":44174},{"$f":"Índices!L2117","v":"DIA ÚTIL"},{"$f":"Índices!M2117","v":7.4689999999999999E-3},{"$f":"Índices!N2117","v":1.6149761719017326},{"$f":"IF(AND(M1827>=DATE(2015,3,2),M1827<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1827,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1827>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1827<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1827,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2118","v":44175},{"$f":"Índices!L2118","v":"DIA ÚTIL"},{"$f":"Índices!M2118","v":7.4689999999999999E-3},{"$f":"Índices!N2118","v":1.6150967944720118},{"$f":"IF(AND(M1828>=DATE(2015,3,2),M1828<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1828,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1828>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1828<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1828,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2119","v":44176},{"$f":"Índices!L2119","v":"DIA ÚTIL"},{"$f":"Índices!M2119","v":7.4689999999999999E-3},{"$f":"Índices!N2119","v":1.6152174260515908},{"$f":"IF(AND(M1829>=DATE(2015,3,2),M1829<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1829,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1829>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1829<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1829,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2120","v":44177},{"$f":"Índices!L2120","v":0},{"$f":"Índices!M2120","v":0},{"$f":"Índices!N2120","v":1.6152174260515908},{"$f":"IF(AND(M1830>=DATE(2015,3,2),M1830<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1830,0)","v":0},{"$f":"IF(AND(M1830>=$C$3,M1830<$C$5),$C$7/P1830,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1830>=$C$4,M1830<$C$6),$C$7/P1830,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1830>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1830<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1830,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2121","v":44178},{"$f":"Índices!L2121","v":0},{"$f":"Índices!M2121","v":0},{"$f":"Índices!N2121","v":1.6152174260515908},{"$f":"IF(AND(M1831>=DATE(2015,3,2),M1831<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1831,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1831>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1831<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1831,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2122","v":44179},{"$f":"Índices!L2122","v":"DIA ÚTIL"},{"$f":"Índices!M2122","v":7.4689999999999999E-3},{"$f":"Índices!N2122","v":1.6153380666411425},{"$f":"IF(AND(M1832>=DATE(2015,3,2),M1832<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1832,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1832>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1832<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1832,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2123","v":44180},{"$f":"Índices!L2123","v":"DIA ÚTIL"},{"$f":"Índices!M2123","v":7.4689999999999999E-3},{"$f":"Índices!N2123","v":1.6154587162413399},{"$f":"IF(AND(M1833>=DATE(2015,3,2),M1833<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1833,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1833>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1833<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1833,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2124","v":44181},{"$f":"Índices!L2124","v":"DIA ÚTIL"},{"$f":"Índices!M2124","v":7.4689999999999999E-3},{"$f":"Índices!N2124","v":1.6155793748528557},{"$f":"IF(AND(M1834>=DATE(2015,3,2),M1834<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1834,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1834>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1834<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1834,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2125","v":44182},{"$f":"Índices!L2125","v":"DIA ÚTIL"},{"$f":"Índices!M2125","v":7.4689999999999999E-3},{"$f":"Índices!N2125","v":1.6157000424763635},{"$f":"IF(AND(M1835>=DATE(2015,3,2),M1835<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1835,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1835>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1835<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1835,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2126","v":44183},{"$f":"Índices!L2126","v":"DIA ÚTIL"},{"$f":"Índices!M2126","v":7.4689999999999999E-3},{"$f":"Índices!N2126","v":1.615820719112536},{"$f":"IF(AND(M1836>=DATE(2015,3,2),M1836<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1836,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1836>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1836<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1836,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2127","v":44184},{"$f":"Índices!L2127","v":0},{"$f":"Índices!M2127","v":0},{"$f":"Índices!N2127","v":1.615820719112536},{"$f":"IF(AND(M1837>=DATE(2015,3,2),M1837<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1837,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1837>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1837<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1837,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2128","v":44185},{"$f":"Índices!L2128","v":0},{"$f":"Índices!M2128","v":0},{"$f":"Índices!N2128","v":1.615820719112536},{"$f":"IF(AND(M1838>=DATE(2015,3,2),M1838<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1838,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1838>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1838<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1838,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2129","v":44186},{"$f":"Índices!L2129","v":"DIA ÚTIL"},{"$f":"Índices!M2129","v":7.4689999999999999E-3},{"$f":"Índices!N2129","v":1.6159414047620464},{"$f":"IF(AND(M1839>=DATE(2015,3,2),M1839<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1839,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1839>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1839<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1839,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2130","v":44187},{"$f":"Índices!L2130","v":"DIA ÚTIL"},{"$f":"Índices!M2130","v":7.4689999999999999E-3},{"$f":"Índices!N2130","v":1.6160620994255679},{"$f":"IF(AND(M1840>=DATE(2015,3,2),M1840<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1840,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1840>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1840<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1840,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2131","v":44188},{"$f":"Índices!L2131","v":"DIA ÚTIL"},{"$f":"Índices!M2131","v":7.4689999999999999E-3},{"$f":"Índices!N2131","v":1.6161828031037739},{"$f":"IF(AND(M1841>=DATE(2015,3,2),M1841<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1841,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1841>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1841<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1841,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2132","v":44189},{"$f":"Índices!L2132","v":"DIA ÚTIL"},{"$f":"Índices!M2132","v":7.4689999999999999E-3},{"$f":"Índices!N2132","v":1.6163035157973376},{"$f":"IF(AND(M1842>=DATE(2015,3,2),M1842<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1842,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1842>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1842<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1842,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2133","v":44190},{"$f":"Índices!L2133","v":0},{"$f":"Índices!M2133","v":0},{"$f":"Índices!N2133","v":1.6163035157973376},{"$f":"IF(AND(M1843>=DATE(2015,3,2),M1843<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1843,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1843>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1843<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1843,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2134","v":44191},{"$f":"Índices!L2134","v":0},{"$f":"Índices!M2134","v":0},{"$f":"Índices!N2134","v":1.6163035157973376},{"$f":"IF(AND(M1844>=DATE(2015,3,2),M1844<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1844,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1844>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1844<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1844,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2135","v":44192},{"$f":"Índices!L2135","v":0},{"$f":"Índices!M2135","v":0},{"$f":"Índices!N2135","v":1.6163035157973376},{"$f":"IF(AND(M1845>=DATE(2015,3,2),M1845<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1845,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1845>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1845<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1845,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2136","v":44193},{"$f":"Índices!L2136","v":"DIA ÚTIL"},{"$f":"Índices!M2136","v":7.4689999999999999E-3},{"$f":"Índices!N2136","v":1.6164242375069324},{"$f":"IF(AND(M1846>=DATE(2015,3,2),M1846<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1846,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1846>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1846<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1846,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2137","v":44194},{"$f":"Índices!L2137","v":"DIA ÚTIL"},{"$f":"Índices!M2137","v":7.4689999999999999E-3},{"$f":"Índices!N2137","v":1.6165449682332318},{"$f":"IF(AND(M1847>=DATE(2015,3,2),M1847<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1847,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1847>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1847<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1847,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2138","v":44195},{"$f":"Índices!L2138","v":"DIA ÚTIL"},{"$f":"Índices!M2138","v":7.4689999999999999E-3},{"$f":"Índices!N2138","v":1.6166657079769091},{"$f":"IF(AND(M1848>=DATE(2015,3,2),M1848<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1848,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1848>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1848<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1848,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2139","v":44196},{"$f":"Índices!L2139","v":"DIA ÚTIL"},{"$f":"Índices!M2139","v":7.4689999999999999E-3},{"$f":"Índices!N2139","v":1.6167864567386379},{"$f":"IF(AND(M1849>=DATE(2015,3,2),M1849<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1849,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1849>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1849<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1849,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2140","v":44197},{"$f":"Índices!L2140","v":0},{"$f":"Índices!M2140","v":0},{"$f":"Índices!N2140","v":1.6167864567386379},{"$f":"IF(AND(M1850>=DATE(2015,3,2),M1850<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1850,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1850>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1850<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1850,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2141","v":44198},{"$f":"Índices!L2141","v":0},{"$f":"Índices!M2141","v":0},{"$f":"Índices!N2141","v":1.6167864567386379},{"$f":"IF(AND(M1851>=DATE(2015,3,2),M1851<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1851,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1851>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1851<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1851,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2142","v":44199},{"$f":"Índices!L2142","v":0},{"$f":"Índices!M2142","v":0},{"$f":"Índices!N2142","v":1.6167864567386379},{"$f":"IF(AND(M1852>=DATE(2015,3,2),M1852<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1852,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1852>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1852<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1852,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2143","v":44200},{"$f":"Índices!L2143","v":"DIA ÚTIL"},{"$f":"Índices!M2143","v":7.4689999999999999E-3},{"$f":"Índices!N2143","v":1.6169072145190915},{"$f":"IF(AND(M1853>=DATE(2015,3,2),M1853<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1853,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1853>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1853<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1853,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2144","v":44201},{"$f":"Índices!L2144","v":"DIA ÚTIL"},{"$f":"Índices!M2144","v":7.4689999999999999E-3},{"$f":"Índices!N2144","v":1.6170279813189439},{"$f":"IF(AND(M1854>=DATE(2015,3,2),M1854<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1854,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1854>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1854<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1854,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2145","v":44202},{"$f":"Índices!L2145","v":"DIA ÚTIL"},{"$f":"Índices!M2145","v":7.4689999999999999E-3},{"$f":"Índices!N2145","v":1.6171487571388685},{"$f":"IF(AND(M1855>=DATE(2015,3,2),M1855<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1855,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1855>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1855<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1855,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2146","v":44203},{"$f":"Índices!L2146","v":"DIA ÚTIL"},{"$f":"Índices!M2146","v":7.4689999999999999E-3},{"$f":"Índices!N2146","v":1.6172695419795391},{"$f":"IF(AND(M1856>=DATE(2015,3,2),M1856<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1856,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1856>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1856<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1856,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2147","v":44204},{"$f":"Índices!L2147","v":"DIA ÚTIL"},{"$f":"Índices!M2147","v":7.4689999999999999E-3},{"$f":"Índices!N2147","v":1.6173903358416295},{"$f":"IF(AND(M1857>=DATE(2015,3,2),M1857<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1857,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1857>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1857<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1857,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2148","v":44205},{"$f":"Índices!L2148","v":0},{"$f":"Índices!M2148","v":0},{"$f":"Índices!N2148","v":1.6173903358416295},{"$f":"IF(AND(M1858>=DATE(2015,3,2),M1858<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1858,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1858>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1858<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1858,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2149","v":44206},{"$f":"Índices!L2149","v":0},{"$f":"Índices!M2149","v":0},{"$f":"Índices!N2149","v":1.6173903358416295},{"$f":"IF(AND(M1859>=DATE(2015,3,2),M1859<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1859,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1859>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1859<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1859,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2150","v":44207},{"$f":"Índices!L2150","v":"DIA ÚTIL"},{"$f":"Índices!M2150","v":7.4689999999999999E-3},{"$f":"Índices!N2150","v":1.6175111387258134},{"$f":"IF(AND(M1860>=DATE(2015,3,2),M1860<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1860,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1860>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1860<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1860,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2151","v":44208},{"$f":"Índices!L2151","v":"DIA ÚTIL"},{"$f":"Índices!M2151","v":7.4689999999999999E-3},{"$f":"Índices!N2151","v":1.6176319506327648},{"$f":"IF(AND(M1861>=DATE(2015,3,2),M1861<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1861,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1861>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1861<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1861,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2152","v":44209},{"$f":"Índices!L2152","v":"DIA ÚTIL"},{"$f":"Índices!M2152","v":7.4689999999999999E-3},{"$f":"Índices!N2152","v":1.6177527715631574},{"$f":"IF(AND(M1862>=DATE(2015,3,2),M1862<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1862,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1862>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1862<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1862,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2153","v":44210},{"$f":"Índices!L2153","v":"DIA ÚTIL"},{"$f":"Índices!M2153","v":7.4689999999999999E-3},{"$f":"Índices!N2153","v":1.6178736015176653},{"$f":"IF(AND(M1863>=DATE(2015,3,2),M1863<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1863,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1863>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1863<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1863,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2154","v":44211},{"$f":"Índices!L2154","v":"DIA ÚTIL"},{"$f":"Índices!M2154","v":7.4689999999999999E-3},{"$f":"Índices!N2154","v":1.6179944404969626},{"$f":"IF(AND(M1864>=DATE(2015,3,2),M1864<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1864,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1864>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1864<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1864,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2155","v":44212},{"$f":"Índices!L2155","v":0},{"$f":"Índices!M2155","v":0},{"$f":"Índices!N2155","v":1.6179944404969626},{"$f":"IF(AND(M1865>=DATE(2015,3,2),M1865<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1865,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1865>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1865<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1865,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2156","v":44213},{"$f":"Índices!L2156","v":0},{"$f":"Índices!M2156","v":0},{"$f":"Índices!N2156","v":1.6179944404969626},{"$f":"IF(AND(M1866>=DATE(2015,3,2),M1866<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1866,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1866>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1866<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1866,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2157","v":44214},{"$f":"Índices!L2157","v":"DIA ÚTIL"},{"$f":"Índices!M2157","v":7.4689999999999999E-3},{"$f":"Índices!N2157","v":1.6181152885017231},{"$f":"IF(AND(M1867>=DATE(2015,3,2),M1867<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1867,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1867>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1867<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1867,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2158","v":44215},{"$f":"Índices!L2158","v":"DIA ÚTIL"},{"$f":"Índices!M2158","v":7.4689999999999999E-3},{"$f":"Índices!N2158","v":1.6182361455326213},{"$f":"IF(AND(M1868>=DATE(2015,3,2),M1868<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1868,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1868>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1868<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1868,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2159","v":44216},{"$f":"Índices!L2159","v":"DIA ÚTIL"},{"$f":"Índices!M2159","v":7.4689999999999999E-3},{"$f":"Índices!N2159","v":1.618357011590331},{"$f":"IF(AND(M1869>=DATE(2015,3,2),M1869<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1869,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1869>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1869<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1869,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2160","v":44217},{"$f":"Índices!L2160","v":"DIA ÚTIL"},{"$f":"Índices!M2160","v":7.4689999999999999E-3},{"$f":"Índices!N2160","v":1.6184778866755265},{"$f":"IF(AND(M1870>=DATE(2015,3,2),M1870<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1870,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1870>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1870<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1870,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2161","v":44218},{"$f":"Índices!L2161","v":"DIA ÚTIL"},{"$f":"Índices!M2161","v":7.4689999999999999E-3},{"$f":"Índices!N2161","v":1.6185987707888823},{"$f":"IF(AND(M1871>=DATE(2015,3,2),M1871<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1871,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1871>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1871<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1871,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2162","v":44219},{"$f":"Índices!L2162","v":0},{"$f":"Índices!M2162","v":0},{"$f":"Índices!N2162","v":1.6185987707888823},{"$f":"IF(AND(M1872>=DATE(2015,3,2),M1872<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1872,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1872>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1872<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1872,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2163","v":44220},{"$f":"Índices!L2163","v":0},{"$f":"Índices!M2163","v":0},{"$f":"Índices!N2163","v":1.6185987707888823},{"$f":"IF(AND(M1873>=DATE(2015,3,2),M1873<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1873,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1873>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1873<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1873,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2164","v":44221},{"$f":"Índices!L2164","v":"DIA ÚTIL"},{"$f":"Índices!M2164","v":7.4689999999999999E-3},{"$f":"Índices!N2164","v":1.6187196639310724},{"$f":"IF(AND(M1874>=DATE(2015,3,2),M1874<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1874,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1874>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1874<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1874,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2165","v":44222},{"$f":"Índices!L2165","v":"DIA ÚTIL"},{"$f":"Índices!M2165","v":7.4689999999999999E-3},{"$f":"Índices!N2165","v":1.6188405661027712},{"$f":"IF(AND(M1875>=DATE(2015,3,2),M1875<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1875,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1875>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1875<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1875,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2166","v":44223},{"$f":"Índices!L2166","v":"DIA ÚTIL"},{"$f":"Índices!M2166","v":7.4689999999999999E-3},{"$f":"Índices!N2166","v":1.6189614773046532},{"$f":"IF(AND(M1876>=DATE(2015,3,2),M1876<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1876,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1876>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1876<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1876,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2167","v":44224},{"$f":"Índices!L2167","v":"DIA ÚTIL"},{"$f":"Índices!M2167","v":7.4689999999999999E-3},{"$f":"Índices!N2167","v":1.6190823975373929},{"$f":"IF(AND(M1877>=DATE(2015,3,2),M1877<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1877,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1877>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1877<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1877,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2168","v":44225},{"$f":"Índices!L2168","v":"DIA ÚTIL"},{"$f":"Índices!M2168","v":7.4689999999999999E-3},{"$f":"Índices!N2168","v":1.6192033268016648},{"$f":"IF(AND(M1878>=DATE(2015,3,2),M1878<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1878,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1878>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1878<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1878,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2169","v":44226},{"$f":"Índices!L2169","v":0},{"$f":"Índices!M2169","v":0},{"$f":"Índices!N2169","v":1.6192033268016648},{"$f":"IF(AND(M1879>=DATE(2015,3,2),M1879<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1879,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1879>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1879<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1879,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2170","v":44227},{"$f":"Índices!L2170","v":0},{"$f":"Índices!M2170","v":0},{"$f":"Índices!N2170","v":1.6192033268016648},{"$f":"IF(AND(M1880>=DATE(2015,3,2),M1880<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1880,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1880>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1880<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1880,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2171","v":44228},{"$f":"Índices!L2171","v":"DIA ÚTIL"},{"$f":"Índices!M2171","v":7.4689999999999999E-3},{"$f":"Índices!N2171","v":1.6193242650981434},{"$f":"IF(AND(M1881>=DATE(2015,3,2),M1881<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1881,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1881>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1881<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1881,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2172","v":44229},{"$f":"Índices!L2172","v":"DIA ÚTIL"},{"$f":"Índices!M2172","v":7.4689999999999999E-3},{"$f":"Índices!N2172","v":1.6194452124275034},{"$f":"IF(AND(M1882>=DATE(2015,3,2),M1882<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1882,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1882>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1882<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1882,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2173","v":44230},{"$f":"Índices!L2173","v":"DIA ÚTIL"},{"$f":"Índices!M2173","v":7.4689999999999999E-3},{"$f":"Índices!N2173","v":1.6195661687904195},{"$f":"IF(AND(M1883>=DATE(2015,3,2),M1883<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1883,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1883>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1883<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1883,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2174","v":44231},{"$f":"Índices!L2174","v":"DIA ÚTIL"},{"$f":"Índices!M2174","v":7.4689999999999999E-3},{"$f":"Índices!N2174","v":1.6196871341875663},{"$f":"IF(AND(M1884>=DATE(2015,3,2),M1884<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1884,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1884>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1884<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1884,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2175","v":44232},{"$f":"Índices!L2175","v":"DIA ÚTIL"},{"$f":"Índices!M2175","v":7.4689999999999999E-3},{"$f":"Índices!N2175","v":1.6198081086196185},{"$f":"IF(AND(M1885>=DATE(2015,3,2),M1885<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1885,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1885>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1885<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1885,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2176","v":44233},{"$f":"Índices!L2176","v":0},{"$f":"Índices!M2176","v":0},{"$f":"Índices!N2176","v":1.6198081086196185},{"$f":"IF(AND(M1886>=DATE(2015,3,2),M1886<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1886,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1886>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1886<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1886,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2177","v":44234},{"$f":"Índices!L2177","v":0},{"$f":"Índices!M2177","v":0},{"$f":"Índices!N2177","v":1.6198081086196185},{"$f":"IF(AND(M1887>=DATE(2015,3,2),M1887<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1887,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1887>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1887<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1887,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2178","v":44235},{"$f":"Índices!L2178","v":"DIA ÚTIL"},{"$f":"Índices!M2178","v":7.4689999999999999E-3},{"$f":"Índices!N2178","v":1.6199290920872513},{"$f":"IF(AND(M1888>=DATE(2015,3,2),M1888<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1888,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1888>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1888<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1888,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2179","v":44236},{"$f":"Índices!L2179","v":"DIA ÚTIL"},{"$f":"Índices!M2179","v":7.4689999999999999E-3},{"$f":"Índices!N2179","v":1.6200500845911392},{"$f":"IF(AND(M1889>=DATE(2015,3,2),M1889<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1889,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1889>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1889<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1889,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2180","v":44237},{"$f":"Índices!L2180","v":"DIA ÚTIL"},{"$f":"Índices!M2180","v":7.4689999999999999E-3},{"$f":"Índices!N2180","v":1.6201710861319571},{"$f":"IF(AND(M1890>=DATE(2015,3,2),M1890<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1890,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1890>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1890<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1890,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2181","v":44238},{"$f":"Índices!L2181","v":"DIA ÚTIL"},{"$f":"Índices!M2181","v":7.4689999999999999E-3},{"$f":"Índices!N2181","v":1.6202920967103802},{"$f":"IF(AND(M1891>=DATE(2015,3,2),M1891<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1891,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1891>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1891<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1891,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2182","v":44239},{"$f":"Índices!L2182","v":"DIA ÚTIL"},{"$f":"Índices!M2182","v":7.4689999999999999E-3},{"$f":"Índices!N2182","v":1.6204131163270834},{"$f":"IF(AND(M1892>=DATE(2015,3,2),M1892<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1892,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1892>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1892<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1892,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2183","v":44240},{"$f":"Índices!L2183","v":0},{"$f":"Índices!M2183","v":0},{"$f":"Índices!N2183","v":1.6204131163270834},{"$f":"IF(AND(M1893>=DATE(2015,3,2),M1893<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1893,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1893>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1893<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1893,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2184","v":44241},{"$f":"Índices!L2184","v":0},{"$f":"Índices!M2184","v":0},{"$f":"Índices!N2184","v":1.6204131163270834},{"$f":"IF(AND(M1894>=DATE(2015,3,2),M1894<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1894,0)","v":0},{"$f":"IF(AND(M1894>=$C$3,M1894<$C$5),$C$7/P1894,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1894>=$C$4,M1894<$C$6),$C$7/P1894,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1894>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1894<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1894,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2185","v":44242},{"$f":"Índices!L2185","v":0},{"$f":"Índices!M2185","v":0},{"$f":"Índices!N2185","v":1.6204131163270834},{"$f":"IF(AND(M1895>=DATE(2015,3,2),M1895<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1895,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1895>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1895<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1895,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2186","v":44243},{"$f":"Índices!L2186","v":0},{"$f":"Índices!M2186","v":0},{"$f":"Índices!N2186","v":1.6204131163270834},{"$f":"IF(AND(M1896>=DATE(2015,3,2),M1896<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1896,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1896>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1896<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1896,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2187","v":44244},{"$f":"Índices!L2187","v":"DIA ÚTIL"},{"$f":"Índices!M2187","v":7.4689999999999999E-3},{"$f":"Índices!N2187","v":1.6205341449827417},{"$f":"IF(AND(M1897>=DATE(2015,3,2),M1897<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1897,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1897>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1897<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1897,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2188","v":44245},{"$f":"Índices!L2188","v":"DIA ÚTIL"},{"$f":"Índices!M2188","v":7.4689999999999999E-3},{"$f":"Índices!N2188","v":1.6206551826780304},{"$f":"IF(AND(M1898>=DATE(2015,3,2),M1898<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1898,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1898>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1898<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1898,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2189","v":44246},{"$f":"Índices!L2189","v":"DIA ÚTIL"},{"$f":"Índices!M2189","v":7.4689999999999999E-3},{"$f":"Índices!N2189","v":1.6207762294136245},{"$f":"IF(AND(M1899>=DATE(2015,3,2),M1899<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1899,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1899>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1899<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1899,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2190","v":44247},{"$f":"Índices!L2190","v":0},{"$f":"Índices!M2190","v":0},{"$f":"Índices!N2190","v":1.6207762294136245},{"$f":"IF(AND(M1900>=DATE(2015,3,2),M1900<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1900,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1900>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1900<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1900,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2191","v":44248},{"$f":"Índices!L2191","v":0},{"$f":"Índices!M2191","v":0},{"$f":"Índices!N2191","v":1.6207762294136245},{"$f":"IF(AND(M1901>=DATE(2015,3,2),M1901<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1901,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1901>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1901<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1901,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2192","v":44249},{"$f":"Índices!L2192","v":"DIA ÚTIL"},{"$f":"Índices!M2192","v":7.4689999999999999E-3},{"$f":"Índices!N2192","v":1.6208972851901993},{"$f":"IF(AND(M1902>=DATE(2015,3,2),M1902<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1902,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1902>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1902<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1902,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2193","v":44250},{"$f":"Índices!L2193","v":"DIA ÚTIL"},{"$f":"Índices!M2193","v":7.4689999999999999E-3},{"$f":"Índices!N2193","v":1.6210183500084301},{"$f":"IF(AND(M1903>=DATE(2015,3,2),M1903<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1903,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1903>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1903<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1903,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2194","v":44251},{"$f":"Índices!L2194","v":"DIA ÚTIL"},{"$f":"Índices!M2194","v":7.4689999999999999E-3},{"$f":"Índices!N2194","v":1.621139423868992},{"$f":"IF(AND(M1904>=DATE(2015,3,2),M1904<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1904,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1904>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1904<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1904,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2195","v":44252},{"$f":"Índices!L2195","v":"DIA ÚTIL"},{"$f":"Índices!M2195","v":7.4689999999999999E-3},{"$f":"Índices!N2195","v":1.6212605067725607},{"$f":"IF(AND(M1905>=DATE(2015,3,2),M1905<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1905,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1905>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1905<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1905,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2196","v":44253},{"$f":"Índices!L2196","v":"DIA ÚTIL"},{"$f":"Índices!M2196","v":7.4689999999999999E-3},{"$f":"Índices!N2196","v":1.6213815987198115},{"$f":"IF(AND(M1906>=DATE(2015,3,2),M1906<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1906,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1906>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1906<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1906,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2197","v":44254},{"$f":"Índices!L2197","v":0},{"$f":"Índices!M2197","v":0},{"$f":"Índices!N2197","v":1.6213815987198115},{"$f":"IF(AND(M1907>=DATE(2015,3,2),M1907<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1907,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1907>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1907<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1907,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2198","v":44255},{"$f":"Índices!L2198","v":0},{"$f":"Índices!M2198","v":0},{"$f":"Índices!N2198","v":1.6213815987198115},{"$f":"IF(AND(M1908>=DATE(2015,3,2),M1908<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1908,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1908>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1908<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1908,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2199","v":44256},{"$f":"Índices!L2199","v":"DIA ÚTIL"},{"$f":"Índices!M2199","v":7.4689999999999999E-3},{"$f":"Índices!N2199","v":1.6215026997114197},{"$f":"IF(AND(M1909>=DATE(2015,3,2),M1909<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1909,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1909>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1909<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1909,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2200","v":44257},{"$f":"Índices!L2200","v":"DIA ÚTIL"},{"$f":"Índices!M2200","v":7.4689999999999999E-3},{"$f":"Índices!N2200","v":1.6216238097480611},{"$f":"IF(AND(M1910>=DATE(2015,3,2),M1910<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1910,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1910>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1910<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1910,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2201","v":44258},{"$f":"Índices!L2201","v":"DIA ÚTIL"},{"$f":"Índices!M2201","v":7.4689999999999999E-3},{"$f":"Índices!N2201","v":1.6217449288304111},{"$f":"IF(AND(M1911>=DATE(2015,3,2),M1911<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1911,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1911>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1911<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1911,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2202","v":44259},{"$f":"Índices!L2202","v":"DIA ÚTIL"},{"$f":"Índices!M2202","v":7.4689999999999999E-3},{"$f":"Índices!N2202","v":1.6218660569591454},{"$f":"IF(AND(M1912>=DATE(2015,3,2),M1912<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1912,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1912>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1912<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1912,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2203","v":44260},{"$f":"Índices!L2203","v":"DIA ÚTIL"},{"$f":"Índices!M2203","v":7.4689999999999999E-3},{"$f":"Índices!N2203","v":1.6219871941349395},{"$f":"IF(AND(M1913>=DATE(2015,3,2),M1913<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1913,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1913>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1913<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1913,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2204","v":44261},{"$f":"Índices!L2204","v":0},{"$f":"Índices!M2204","v":0},{"$f":"Índices!N2204","v":1.6219871941349395},{"$f":"IF(AND(M1914>=DATE(2015,3,2),M1914<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1914,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1914>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1914<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1914,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2205","v":44262},{"$f":"Índices!L2205","v":0},{"$f":"Índices!M2205","v":0},{"$f":"Índices!N2205","v":1.6219871941349395},{"$f":"IF(AND(M1915>=DATE(2015,3,2),M1915<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1915,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1915>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1915<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1915,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2206","v":44263},{"$f":"Índices!L2206","v":"DIA ÚTIL"},{"$f":"Índices!M2206","v":7.4689999999999999E-3},{"$f":"Índices!N2206","v":1.6221083403584693},{"$f":"IF(AND(M1916>=DATE(2015,3,2),M1916<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1916,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1916>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1916<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1916,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2207","v":44264},{"$f":"Índices!L2207","v":"DIA ÚTIL"},{"$f":"Índices!M2207","v":7.4689999999999999E-3},{"$f":"Índices!N2207","v":1.6222294956304106},{"$f":"IF(AND(M1917>=DATE(2015,3,2),M1917<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1917,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1917>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1917<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1917,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2208","v":44265},{"$f":"Índices!L2208","v":"DIA ÚTIL"},{"$f":"Índices!M2208","v":7.4689999999999999E-3},{"$f":"Índices!N2208","v":1.6223506599514392},{"$f":"IF(AND(M1918>=DATE(2015,3,2),M1918<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1918,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1918>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1918<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1918,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2209","v":44266},{"$f":"Índices!L2209","v":"DIA ÚTIL"},{"$f":"Índices!M2209","v":7.4689999999999999E-3},{"$f":"Índices!N2209","v":1.622471833322231},{"$f":"IF(AND(M1919>=DATE(2015,3,2),M1919<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1919,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1919>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1919<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1919,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2210","v":44267},{"$f":"Índices!L2210","v":"DIA ÚTIL"},{"$f":"Índices!M2210","v":7.4689999999999999E-3},{"$f":"Índices!N2210","v":1.6225930157434618},{"$f":"IF(AND(M1920>=DATE(2015,3,2),M1920<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1920,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1920>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1920<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1920,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2211","v":44268},{"$f":"Índices!L2211","v":0},{"$f":"Índices!M2211","v":0},{"$f":"Índices!N2211","v":1.6225930157434618},{"$f":"IF(AND(M1921>=DATE(2015,3,2),M1921<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1921,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1921>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1921<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1921,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2212","v":44269},{"$f":"Índices!L2212","v":0},{"$f":"Índices!M2212","v":0},{"$f":"Índices!N2212","v":1.6225930157434618},{"$f":"IF(AND(M1922>=DATE(2015,3,2),M1922<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1922,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1922>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1922<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1922,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2213","v":44270},{"$f":"Índices!L2213","v":"DIA ÚTIL"},{"$f":"Índices!M2213","v":7.4689999999999999E-3},{"$f":"Índices!N2213","v":1.6227142072158076},{"$f":"IF(AND(M1923>=DATE(2015,3,2),M1923<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1923,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1923>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1923<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1923,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2214","v":44271},{"$f":"Índices!L2214","v":"DIA ÚTIL"},{"$f":"Índices!M2214","v":7.4689999999999999E-3},{"$f":"Índices!N2214","v":1.6228354077399445},{"$f":"IF(AND(M1924>=DATE(2015,3,2),M1924<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1924,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1924>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1924<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1924,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2215","v":44272},{"$f":"Índices!L2215","v":"DIA ÚTIL"},{"$f":"Índices!M2215","v":7.4689999999999999E-3},{"$f":"Índices!N2215","v":1.6229566173165484},{"$f":"IF(AND(M1925>=DATE(2015,3,2),M1925<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1925,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1925>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1925<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1925,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2216","v":44273},{"$f":"Índices!L2216","v":"DIA ÚTIL"},{"$f":"Índices!M2216","v":1.0378999999999999E-2},{"$f":"Índices!N2216","v":1.6231250639838597},{"$f":"IF(AND(M1926>=DATE(2015,3,2),M1926<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1926,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1926>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1926<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1926,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2217","v":44274},{"$f":"Índices!L2217","v":"DIA ÚTIL"},{"$f":"Índices!M2217","v":1.0378999999999999E-2},{"$f":"Índices!N2217","v":1.6232935281342507},{"$f":"IF(AND(M1927>=DATE(2015,3,2),M1927<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1927,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1927>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1927<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1927,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2218","v":44275},{"$f":"Índices!L2218","v":0},{"$f":"Índices!M2218","v":0},{"$f":"Índices!N2218","v":1.6232935281342507},{"$f":"IF(AND(M1928>=DATE(2015,3,2),M1928<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1928,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1928>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1928<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1928,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2219","v":44276},{"$f":"Índices!L2219","v":0},{"$f":"Índices!M2219","v":0},{"$f":"Índices!N2219","v":1.6232935281342507},{"$f":"IF(AND(M1929>=DATE(2015,3,2),M1929<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1929,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1929>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1929<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1929,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2220","v":44277},{"$f":"Índices!L2220","v":"DIA ÚTIL"},{"$f":"Índices!M2220","v":1.0378999999999999E-2},{"$f":"Índices!N2220","v":1.6234620097695358},{"$f":"IF(AND(M1930>=DATE(2015,3,2),M1930<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1930,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1930>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1930<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1930,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2221","v":44278},{"$f":"Índices!L2221","v":"DIA ÚTIL"},{"$f":"Índices!M2221","v":1.0378999999999999E-2},{"$f":"Índices!N2221","v":1.6236305088915299},{"$f":"IF(AND(M1931>=DATE(2015,3,2),M1931<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1931,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1931>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1931<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1931,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2222","v":44279},{"$f":"Índices!L2222","v":"DIA ÚTIL"},{"$f":"Índices!M2222","v":1.0378999999999999E-2},{"$f":"Índices!N2222","v":1.6237990255020478},{"$f":"IF(AND(M1932>=DATE(2015,3,2),M1932<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1932,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1932>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1932<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1932,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2223","v":44280},{"$f":"Índices!L2223","v":"DIA ÚTIL"},{"$f":"Índices!M2223","v":1.0378999999999999E-2},{"$f":"Índices!N2223","v":1.6239675596029048},{"$f":"IF(AND(M1933>=DATE(2015,3,2),M1933<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1933,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1933>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1933<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1933,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2224","v":44281},{"$f":"Índices!L2224","v":"DIA ÚTIL"},{"$f":"Índices!M2224","v":1.0378999999999999E-2},{"$f":"Índices!N2224","v":1.6241361111959161},{"$f":"IF(AND(M1934>=DATE(2015,3,2),M1934<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1934,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1934>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1934<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1934,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2225","v":44282},{"$f":"Índices!L2225","v":0},{"$f":"Índices!M2225","v":0},{"$f":"Índices!N2225","v":1.6241361111959161},{"$f":"IF(AND(M1935>=DATE(2015,3,2),M1935<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1935,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1935>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1935<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1935,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2226","v":44283},{"$f":"Índices!L2226","v":0},{"$f":"Índices!M2226","v":0},{"$f":"Índices!N2226","v":1.6241361111959161},{"$f":"IF(AND(M1936>=DATE(2015,3,2),M1936<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1936,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1936>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1936<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1936,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2227","v":44284},{"$f":"Índices!L2227","v":"DIA ÚTIL"},{"$f":"Índices!M2227","v":1.0378999999999999E-2},{"$f":"Índices!N2227","v":1.6243046802828971},{"$f":"IF(AND(M1937>=DATE(2015,3,2),M1937<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1937,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1937>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1937<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1937,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2228","v":44285},{"$f":"Índices!L2228","v":"DIA ÚTIL"},{"$f":"Índices!M2228","v":1.0378999999999999E-2},{"$f":"Índices!N2228","v":1.6244732668656638},{"$f":"IF(AND(M1938>=DATE(2015,3,2),M1938<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1938,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1938>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1938<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1938,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2229","v":44286},{"$f":"Índices!L2229","v":"DIA ÚTIL"},{"$f":"Índices!M2229","v":1.0378999999999999E-2},{"$f":"Índices!N2229","v":1.624641870946032},{"$f":"IF(AND(M1939>=DATE(2015,3,2),M1939<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1939,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1939>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1939<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1939,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2230","v":44287},{"$f":"Índices!L2230","v":"DIA ÚTIL"},{"$f":"Índices!M2230","v":1.0378999999999999E-2},{"$f":"Índices!N2230","v":1.6248104925258176},{"$f":"IF(AND(M1940>=DATE(2015,3,2),M1940<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1940,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1940>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1940<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1940,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2231","v":44288},{"$f":"Índices!L2231","v":0},{"$f":"Índices!M2231","v":0},{"$f":"Índices!N2231","v":1.6248104925258176},{"$f":"IF(AND(M1941>=DATE(2015,3,2),M1941<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1941,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1941>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1941<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1941,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2232","v":44289},{"$f":"Índices!L2232","v":0},{"$f":"Índices!M2232","v":0},{"$f":"Índices!N2232","v":1.6248104925258176},{"$f":"IF(AND(M1942>=DATE(2015,3,2),M1942<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1942,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1942>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1942<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1942,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2233","v":44290},{"$f":"Índices!L2233","v":0},{"$f":"Índices!M2233","v":0},{"$f":"Índices!N2233","v":1.6248104925258176},{"$f":"IF(AND(M1943>=DATE(2015,3,2),M1943<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1943,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1943>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1943<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1943,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2234","v":44291},{"$f":"Índices!L2234","v":"DIA ÚTIL"},{"$f":"Índices!M2234","v":1.0378999999999999E-2},{"$f":"Índices!N2234","v":1.6249791316068369},{"$f":"IF(AND(M1944>=DATE(2015,3,2),M1944<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1944,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1944>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1944<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1944,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2235","v":44292},{"$f":"Índices!L2235","v":"DIA ÚTIL"},{"$f":"Índices!M2235","v":1.0378999999999999E-2},{"$f":"Índices!N2235","v":1.6251477881909064},{"$f":"IF(AND(M1945>=DATE(2015,3,2),M1945<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1945,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1945>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1945<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1945,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2236","v":44293},{"$f":"Índices!L2236","v":"DIA ÚTIL"},{"$f":"Índices!M2236","v":1.0378999999999999E-2},{"$f":"Índices!N2236","v":1.6253164622798428},{"$f":"IF(AND(M1946>=DATE(2015,3,2),M1946<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1946,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1946>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1946<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1946,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2237","v":44294},{"$f":"Índices!L2237","v":"DIA ÚTIL"},{"$f":"Índices!M2237","v":1.0378999999999999E-2},{"$f":"Índices!N2237","v":1.6254851538754629},{"$f":"IF(AND(M1947>=DATE(2015,3,2),M1947<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1947,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1947>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1947<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1947,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2238","v":44295},{"$f":"Índices!L2238","v":"DIA ÚTIL"},{"$f":"Índices!M2238","v":1.0378999999999999E-2},{"$f":"Índices!N2238","v":1.6256538629795838},{"$f":"IF(AND(M1948>=DATE(2015,3,2),M1948<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1948,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1948>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1948<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1948,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2239","v":44296},{"$f":"Índices!L2239","v":0},{"$f":"Índices!M2239","v":0},{"$f":"Índices!N2239","v":1.6256538629795838},{"$f":"IF(AND(M1949>=DATE(2015,3,2),M1949<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1949,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1949>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1949<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1949,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2240","v":44297},{"$f":"Índices!L2240","v":0},{"$f":"Índices!M2240","v":0},{"$f":"Índices!N2240","v":1.6256538629795838},{"$f":"IF(AND(M1950>=DATE(2015,3,2),M1950<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1950,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1950>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1950<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1950,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2241","v":44298},{"$f":"Índices!L2241","v":"DIA ÚTIL"},{"$f":"Índices!M2241","v":1.0378999999999999E-2},{"$f":"Índices!N2241","v":1.6258225895940226},{"$f":"IF(AND(M1951>=DATE(2015,3,2),M1951<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1951,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1951>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1951<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1951,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2242","v":44299},{"$f":"Índices!L2242","v":"DIA ÚTIL"},{"$f":"Índices!M2242","v":1.0378999999999999E-2},{"$f":"Índices!N2242","v":1.6259913337205967},{"$f":"IF(AND(M1952>=DATE(2015,3,2),M1952<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1952,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1952>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1952<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1952,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2243","v":44300},{"$f":"Índices!L2243","v":"DIA ÚTIL"},{"$f":"Índices!M2243","v":1.0378999999999999E-2},{"$f":"Índices!N2243","v":1.6261600953611237},{"$f":"IF(AND(M1953>=DATE(2015,3,2),M1953<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1953,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1953>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1953<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1953,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2244","v":44301},{"$f":"Índices!L2244","v":"DIA ÚTIL"},{"$f":"Índices!M2244","v":1.0378999999999999E-2},{"$f":"Índices!N2244","v":1.6263288745174214},{"$f":"IF(AND(M1954>=DATE(2015,3,2),M1954<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1954,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1954>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1954<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1954,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2245","v":44302},{"$f":"Índices!L2245","v":"DIA ÚTIL"},{"$f":"Índices!M2245","v":1.0378999999999999E-2},{"$f":"Índices!N2245","v":1.6264976711913075},{"$f":"IF(AND(M1955>=DATE(2015,3,2),M1955<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1955,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1955>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1955<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1955,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2246","v":44303},{"$f":"Índices!L2246","v":0},{"$f":"Índices!M2246","v":0},{"$f":"Índices!N2246","v":1.6264976711913075},{"$f":"IF(AND(M1956>=DATE(2015,3,2),M1956<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1956,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1956>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1956<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1956,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2247","v":44304},{"$f":"Índices!L2247","v":0},{"$f":"Índices!M2247","v":0},{"$f":"Índices!N2247","v":1.6264976711913075},{"$f":"IF(AND(M1957>=DATE(2015,3,2),M1957<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1957,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1957>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1957<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1957,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2248","v":44305},{"$f":"Índices!L2248","v":"DIA ÚTIL"},{"$f":"Índices!M2248","v":1.0378999999999999E-2},{"$f":"Índices!N2248","v":1.6266664853846005},{"$f":"IF(AND(M1958>=DATE(2015,3,2),M1958<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1958,0)","v":0},{"$f":"IF(AND(M1958>=$C$3,M1958<$C$5),$C$7/P1958,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1958>=$C$4,M1958<$C$6),$C$7/P1958,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1958>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1958<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1958,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2249","v":44306},{"$f":"Índices!L2249","v":"DIA ÚTIL"},{"$f":"Índices!M2249","v":1.0378999999999999E-2},{"$f":"Índices!N2249","v":1.6268353170991185},{"$f":"IF(AND(M1959>=DATE(2015,3,2),M1959<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1959,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1959>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1959<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1959,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2250","v":44307},{"$f":"Índices!L2250","v":0},{"$f":"Índices!M2250","v":0},{"$f":"Índices!N2250","v":1.6268353170991185},{"$f":"IF(AND(M1960>=DATE(2015,3,2),M1960<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1960,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1960>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1960<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1960,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2251","v":44308},{"$f":"Índices!L2251","v":"DIA ÚTIL"},{"$f":"Índices!M2251","v":1.0378999999999999E-2},{"$f":"Índices!N2251","v":1.6270041663366803},{"$f":"IF(AND(M1961>=DATE(2015,3,2),M1961<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1961,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1961>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1961<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1961,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2252","v":44309},{"$f":"Índices!L2252","v":"DIA ÚTIL"},{"$f":"Índices!M2252","v":1.0378999999999999E-2},{"$f":"Índices!N2252","v":1.6271730330991045},{"$f":"IF(AND(M1962>=DATE(2015,3,2),M1962<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1962,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1962>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1962<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1962,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2253","v":44310},{"$f":"Índices!L2253","v":0},{"$f":"Índices!M2253","v":0},{"$f":"Índices!N2253","v":1.6271730330991045},{"$f":"IF(AND(M1963>=DATE(2015,3,2),M1963<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1963,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1963>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1963<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1963,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2254","v":44311},{"$f":"Índices!L2254","v":0},{"$f":"Índices!M2254","v":0},{"$f":"Índices!N2254","v":1.6271730330991045},{"$f":"IF(AND(M1964>=DATE(2015,3,2),M1964<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1964,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1964>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1964<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1964,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2255","v":44312},{"$f":"Índices!L2255","v":"DIA ÚTIL"},{"$f":"Índices!M2255","v":1.0378999999999999E-2},{"$f":"Índices!N2255","v":1.62734191738821},{"$f":"IF(AND(M1965>=DATE(2015,3,2),M1965<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1965,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1965>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1965<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1965,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2256","v":44313},{"$f":"Índices!L2256","v":"DIA ÚTIL"},{"$f":"Índices!M2256","v":1.0378999999999999E-2},{"$f":"Índices!N2256","v":1.6275108192058159},{"$f":"IF(AND(M1966>=DATE(2015,3,2),M1966<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1966,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1966>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1966<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1966,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2257","v":44314},{"$f":"Índices!L2257","v":"DIA ÚTIL"},{"$f":"Índices!M2257","v":1.0378999999999999E-2},{"$f":"Índices!N2257","v":1.6276797385537414},{"$f":"IF(AND(M1967>=DATE(2015,3,2),M1967<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1967,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1967>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1967<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1967,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2258","v":44315},{"$f":"Índices!L2258","v":"DIA ÚTIL"},{"$f":"Índices!M2258","v":1.0378999999999999E-2},{"$f":"Índices!N2258","v":1.627848675433806},{"$f":"IF(AND(M1968>=DATE(2015,3,2),M1968<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1968,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1968>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1968<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1968,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2259","v":44316},{"$f":"Índices!L2259","v":"DIA ÚTIL"},{"$f":"Índices!M2259","v":1.0378999999999999E-2},{"$f":"Índices!N2259","v":1.6280176298478293},{"$f":"IF(AND(M1969>=DATE(2015,3,2),M1969<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1969,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1969>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1969<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1969,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2260","v":44317},{"$f":"Índices!L2260","v":0},{"$f":"Índices!M2260","v":0},{"$f":"Índices!N2260","v":1.6280176298478293},{"$f":"IF(AND(M1970>=DATE(2015,3,2),M1970<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1970,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1970>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1970<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1970,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2261","v":44318},{"$f":"Índices!L2261","v":0},{"$f":"Índices!M2261","v":0},{"$f":"Índices!N2261","v":1.6280176298478293},{"$f":"IF(AND(M1971>=DATE(2015,3,2),M1971<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1971,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1971>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1971<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1971,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2262","v":44319},{"$f":"Índices!L2262","v":"DIA ÚTIL"},{"$f":"Índices!M2262","v":1.0378999999999999E-2},{"$f":"Índices!N2262","v":1.6281866017976312},{"$f":"IF(AND(M1972>=DATE(2015,3,2),M1972<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1972,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1972>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1972<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1972,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2263","v":44320},{"$f":"Índices!L2263","v":"DIA ÚTIL"},{"$f":"Índices!M2263","v":1.0378999999999999E-2},{"$f":"Índices!N2263","v":1.6283555912850318},{"$f":"IF(AND(M1973>=DATE(2015,3,2),M1973<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1973,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1973>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1973<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1973,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2264","v":44321},{"$f":"Índices!L2264","v":"DIA ÚTIL"},{"$f":"Índices!M2264","v":1.0378999999999999E-2},{"$f":"Índices!N2264","v":1.6285245983118515},{"$f":"IF(AND(M1974>=DATE(2015,3,2),M1974<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1974,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1974>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1974<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1974,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2265","v":44322},{"$f":"Índices!L2265","v":"DIA ÚTIL"},{"$f":"Índices!M2265","v":1.3269E-2},{"$f":"Índices!N2265","v":1.6287406872408015},{"$f":"IF(AND(M1975>=DATE(2015,3,2),M1975<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1975,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1975>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1975<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1975,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2266","v":44323},{"$f":"Índices!L2266","v":"DIA ÚTIL"},{"$f":"Índices!M2266","v":1.3269E-2},{"$f":"Índices!N2266","v":1.6289568048425915},{"$f":"IF(AND(M1976>=DATE(2015,3,2),M1976<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1976,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1976>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1976<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1976,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2267","v":44324},{"$f":"Índices!L2267","v":0},{"$f":"Índices!M2267","v":0},{"$f":"Índices!N2267","v":1.6289568048425915},{"$f":"IF(AND(M1977>=DATE(2015,3,2),M1977<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1977,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1977>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1977<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1977,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2268","v":44325},{"$f":"Índices!L2268","v":0},{"$f":"Índices!M2268","v":0},{"$f":"Índices!N2268","v":1.6289568048425915},{"$f":"IF(AND(M1978>=DATE(2015,3,2),M1978<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1978,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1978>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1978<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1978,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2269","v":44326},{"$f":"Índices!L2269","v":"DIA ÚTIL"},{"$f":"Índices!M2269","v":1.3269E-2},{"$f":"Índices!N2269","v":1.6291729511210262},{"$f":"IF(AND(M1979>=DATE(2015,3,2),M1979<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1979,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1979>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1979<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1979,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2270","v":44327},{"$f":"Índices!L2270","v":"DIA ÚTIL"},{"$f":"Índices!M2270","v":1.3269E-2},{"$f":"Índices!N2270","v":1.6293891260799105},{"$f":"IF(AND(M1980>=DATE(2015,3,2),M1980<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1980,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1980>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1980<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1980,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2271","v":44328},{"$f":"Índices!L2271","v":"DIA ÚTIL"},{"$f":"Índices!M2271","v":1.3269E-2},{"$f":"Índices!N2271","v":1.6296053297230502},{"$f":"IF(AND(M1981>=DATE(2015,3,2),M1981<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1981,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1981>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1981<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1981,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2272","v":44329},{"$f":"Índices!L2272","v":"DIA ÚTIL"},{"$f":"Índices!M2272","v":1.3269E-2},{"$f":"Índices!N2272","v":1.6298215620542511},{"$f":"IF(AND(M1982>=DATE(2015,3,2),M1982<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1982,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1982>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1982<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1982,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2273","v":44330},{"$f":"Índices!L2273","v":"DIA ÚTIL"},{"$f":"Índices!M2273","v":1.3269E-2},{"$f":"Índices!N2273","v":1.6300378230773203},{"$f":"IF(AND(M1983>=DATE(2015,3,2),M1983<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1983,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1983>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1983<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1983,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2274","v":44331},{"$f":"Índices!L2274","v":0},{"$f":"Índices!M2274","v":0},{"$f":"Índices!N2274","v":1.6300378230773203},{"$f":"IF(AND(M1984>=DATE(2015,3,2),M1984<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1984,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1984>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1984<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1984,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2275","v":44332},{"$f":"Índices!L2275","v":0},{"$f":"Índices!M2275","v":0},{"$f":"Índices!N2275","v":1.6300378230773203},{"$f":"IF(AND(M1985>=DATE(2015,3,2),M1985<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1985,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1985>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1985<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1985,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2276","v":44333},{"$f":"Índices!L2276","v":"DIA ÚTIL"},{"$f":"Índices!M2276","v":1.3269E-2},{"$f":"Índices!N2276","v":1.6302541127960644},{"$f":"IF(AND(M1986>=DATE(2015,3,2),M1986<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1986,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1986>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1986<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1986,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2277","v":44334},{"$f":"Índices!L2277","v":"DIA ÚTIL"},{"$f":"Índices!M2277","v":1.3269E-2},{"$f":"Índices!N2277","v":1.6304704312142912},{"$f":"IF(AND(M1987>=DATE(2015,3,2),M1987<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1987,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1987>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1987<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1987,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2278","v":44335},{"$f":"Índices!L2278","v":"DIA ÚTIL"},{"$f":"Índices!M2278","v":1.3269E-2},{"$f":"Índices!N2278","v":1.6306867783358092},{"$f":"IF(AND(M1988>=DATE(2015,3,2),M1988<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1988,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1988>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1988<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1988,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2279","v":44336},{"$f":"Índices!L2279","v":"DIA ÚTIL"},{"$f":"Índices!M2279","v":1.3269E-2},{"$f":"Índices!N2279","v":1.6309031541644268},{"$f":"IF(AND(M1989>=DATE(2015,3,2),M1989<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1989,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1989>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1989<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1989,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2280","v":44337},{"$f":"Índices!L2280","v":"DIA ÚTIL"},{"$f":"Índices!M2280","v":1.3269E-2},{"$f":"Índices!N2280","v":1.6311195587039529},{"$f":"IF(AND(M1990>=DATE(2015,3,2),M1990<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1990,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1990>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1990<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1990,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2281","v":44338},{"$f":"Índices!L2281","v":0},{"$f":"Índices!M2281","v":0},{"$f":"Índices!N2281","v":1.6311195587039529},{"$f":"IF(AND(M1991>=DATE(2015,3,2),M1991<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1991,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1991>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1991<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1991,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2282","v":44339},{"$f":"Índices!L2282","v":0},{"$f":"Índices!M2282","v":0},{"$f":"Índices!N2282","v":1.6311195587039529},{"$f":"IF(AND(M1992>=DATE(2015,3,2),M1992<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1992,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1992>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1992<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1992,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2283","v":44340},{"$f":"Índices!L2283","v":"DIA ÚTIL"},{"$f":"Índices!M2283","v":1.3269E-2},{"$f":"Índices!N2283","v":1.6313359919581973},{"$f":"IF(AND(M1993>=DATE(2015,3,2),M1993<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1993,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1993>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1993<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1993,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2284","v":44341},{"$f":"Índices!L2284","v":"DIA ÚTIL"},{"$f":"Índices!M2284","v":1.3269E-2},{"$f":"Índices!N2284","v":1.6315524539309703},{"$f":"IF(AND(M1994>=DATE(2015,3,2),M1994<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1994,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1994>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1994<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1994,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2285","v":44342},{"$f":"Índices!L2285","v":"DIA ÚTIL"},{"$f":"Índices!M2285","v":1.3269E-2},{"$f":"Índices!N2285","v":1.6317689446260824},{"$f":"IF(AND(M1995>=DATE(2015,3,2),M1995<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1995,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1995>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1995<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1995,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2286","v":44343},{"$f":"Índices!L2286","v":"DIA ÚTIL"},{"$f":"Índices!M2286","v":1.3269E-2},{"$f":"Índices!N2286","v":1.6319854640473448},{"$f":"IF(AND(M1996>=DATE(2015,3,2),M1996<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1996,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1996>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1996<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1996,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2287","v":44344},{"$f":"Índices!L2287","v":"DIA ÚTIL"},{"$f":"Índices!M2287","v":1.3269E-2},{"$f":"Índices!N2287","v":1.6322020121985694},{"$f":"IF(AND(M1997>=DATE(2015,3,2),M1997<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1997,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1997>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1997<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1997,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2288","v":44345},{"$f":"Índices!L2288","v":0},{"$f":"Índices!M2288","v":0},{"$f":"Índices!N2288","v":1.6322020121985694},{"$f":"IF(AND(M1998>=DATE(2015,3,2),M1998<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1998,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1998>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1998<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1998,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2289","v":44346},{"$f":"Índices!L2289","v":0},{"$f":"Índices!M2289","v":0},{"$f":"Índices!N2289","v":1.6322020121985694},{"$f":"IF(AND(M1999>=DATE(2015,3,2),M1999<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1999,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1999>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1999<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1999,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2290","v":44347},{"$f":"Índices!L2290","v":"DIA ÚTIL"},{"$f":"Índices!M2290","v":1.3269E-2},{"$f":"Índices!N2290","v":1.6324185890835681},{"$f":"IF(AND(M2000>=DATE(2015,3,2),M2000<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2000,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2000>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2000<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2000,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2291","v":44348},{"$f":"Índices!L2291","v":"DIA ÚTIL"},{"$f":"Índices!M2291","v":1.3269E-2},{"$f":"Índices!N2291","v":1.6326351947061537},{"$f":"IF(AND(M2001>=DATE(2015,3,2),M2001<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2001,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2001>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2001<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2001,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2292","v":44349},{"$f":"Índices!L2292","v":"DIA ÚTIL"},{"$f":"Índices!M2292","v":1.3269E-2},{"$f":"Índices!N2292","v":1.6328518290701393},{"$f":"IF(AND(M2002>=DATE(2015,3,2),M2002<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2002,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2002>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2002<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2002,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2293","v":44350},{"$f":"Índices!L2293","v":0},{"$f":"Índices!M2293","v":0},{"$f":"Índices!N2293","v":1.6328518290701393},{"$f":"IF(AND(M2003>=DATE(2015,3,2),M2003<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2003,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2003>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2003<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2003,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2294","v":44351},{"$f":"Índices!L2294","v":"DIA ÚTIL"},{"$f":"Índices!M2294","v":1.3269E-2},{"$f":"Índices!N2294","v":1.6330684921793386},{"$f":"IF(AND(M2004>=DATE(2015,3,2),M2004<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2004,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2004>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2004<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2004,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2295","v":44352},{"$f":"Índices!L2295","v":0},{"$f":"Índices!M2295","v":0},{"$f":"Índices!N2295","v":1.6330684921793386},{"$f":"IF(AND(M2005>=DATE(2015,3,2),M2005<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2005,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2005>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2005<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2005,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2296","v":44353},{"$f":"Índices!L2296","v":0},{"$f":"Índices!M2296","v":0},{"$f":"Índices!N2296","v":1.6330684921793386},{"$f":"IF(AND(M2006>=DATE(2015,3,2),M2006<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2006,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2006>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2006<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2006,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2297","v":44354},{"$f":"Índices!L2297","v":"DIA ÚTIL"},{"$f":"Índices!M2297","v":1.3269E-2},{"$f":"Índices!N2297","v":1.633285184037566},{"$f":"IF(AND(M2007>=DATE(2015,3,2),M2007<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2007,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2007>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2007<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2007,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2298","v":44355},{"$f":"Índices!L2298","v":"DIA ÚTIL"},{"$f":"Índices!M2298","v":1.3269E-2},{"$f":"Índices!N2298","v":1.6335019046486359},{"$f":"IF(AND(M2008>=DATE(2015,3,2),M2008<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2008,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2008>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2008<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2008,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2299","v":44356},{"$f":"Índices!L2299","v":"DIA ÚTIL"},{"$f":"Índices!M2299","v":1.3269E-2},{"$f":"Índices!N2299","v":1.6337186540163637},{"$f":"IF(AND(M2009>=DATE(2015,3,2),M2009<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2009,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2009>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2009<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2009,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2300","v":44357},{"$f":"Índices!L2300","v":"DIA ÚTIL"},{"$f":"Índices!M2300","v":1.3269E-2},{"$f":"Índices!N2300","v":1.6339354321445652},{"$f":"IF(AND(M2010>=DATE(2015,3,2),M2010<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2010,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2010>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2010<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2010,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2301","v":44358},{"$f":"Índices!L2301","v":"DIA ÚTIL"},{"$f":"Índices!M2301","v":1.3269E-2},{"$f":"Índices!N2301","v":1.6341522390370564},{"$f":"IF(AND(M2011>=DATE(2015,3,2),M2011<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2011,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2011>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2011<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2011,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2302","v":44359},{"$f":"Índices!L2302","v":0},{"$f":"Índices!M2302","v":0},{"$f":"Índices!N2302","v":1.6341522390370564},{"$f":"IF(AND(M2012>=DATE(2015,3,2),M2012<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2012,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2012>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2012<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2012,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2303","v":44360},{"$f":"Índices!L2303","v":0},{"$f":"Índices!M2303","v":0},{"$f":"Índices!N2303","v":1.6341522390370564},{"$f":"IF(AND(M2013>=DATE(2015,3,2),M2013<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2013,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2013>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2013<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2013,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2304","v":44361},{"$f":"Índices!L2304","v":"DIA ÚTIL"},{"$f":"Índices!M2304","v":1.3269E-2},{"$f":"Índices!N2304","v":1.6343690746976542},{"$f":"IF(AND(M2014>=DATE(2015,3,2),M2014<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2014,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2014>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2014<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2014,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2305","v":44362},{"$f":"Índices!L2305","v":"DIA ÚTIL"},{"$f":"Índices!M2305","v":1.3269E-2},{"$f":"Índices!N2305","v":1.634585939130176},{"$f":"IF(AND(M2015>=DATE(2015,3,2),M2015<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2015,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2015>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2015<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2015,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2306","v":44363},{"$f":"Índices!L2306","v":"DIA ÚTIL"},{"$f":"Índices!M2306","v":1.3269E-2},{"$f":"Índices!N2306","v":1.6348028323384394},{"$f":"IF(AND(M2016>=DATE(2015,3,2),M2016<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2016,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2016>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2016<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2016,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2307","v":44364},{"$f":"Índices!L2307","v":"DIA ÚTIL"},{"$f":"Índices!M2307","v":1.6136999999999999E-2},{"$f":"Índices!N2307","v":1.635066640471494},{"$f":"IF(AND(M2017>=DATE(2015,3,2),M2017<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2017,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2017>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2017<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2017,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2308","v":44365},{"$f":"Índices!L2308","v":"DIA ÚTIL"},{"$f":"Índices!M2308","v":1.6136999999999999E-2},{"$f":"Índices!N2308","v":1.6353304911752669},{"$f":"IF(AND(M2018>=DATE(2015,3,2),M2018<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2018,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2018>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2018<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2018,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2309","v":44366},{"$f":"Índices!L2309","v":0},{"$f":"Índices!M2309","v":0},{"$f":"Índices!N2309","v":1.6353304911752669},{"$f":"IF(AND(M2019>=DATE(2015,3,2),M2019<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2019,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2019>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2019<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2019,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2310","v":44367},{"$f":"Índices!L2310","v":0},{"$f":"Índices!M2310","v":0},{"$f":"Índices!N2310","v":1.6353304911752669},{"$f":"IF(AND(M2020>=DATE(2015,3,2),M2020<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2020,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2020>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2020<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2020,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2311","v":44368},{"$f":"Índices!L2311","v":"DIA ÚTIL"},{"$f":"Índices!M2311","v":1.6136999999999999E-2},{"$f":"Índices!N2311","v":1.6355943844566279},{"$f":"IF(AND(M2021>=DATE(2015,3,2),M2021<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2021,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2021>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2021<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2021,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2312","v":44369},{"$f":"Índices!L2312","v":"DIA ÚTIL"},{"$f":"Índices!M2312","v":1.6136999999999999E-2},{"$f":"Índices!N2312","v":1.6358583203224477},{"$f":"IF(AND(M2022>=DATE(2015,3,2),M2022<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2022,0)","v":0},{"$f":"IF(AND(M2022>=$C$3,M2022<$C$5),$C$7/P2022,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2022>=$C$4,M2022<$C$6),$C$7/P2022,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2022>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2022<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2022,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2313","v":44370},{"$f":"Índices!L2313","v":"DIA ÚTIL"},{"$f":"Índices!M2313","v":1.6136999999999999E-2},{"$f":"Índices!N2313","v":1.6361222987795982},{"$f":"IF(AND(M2023>=DATE(2015,3,2),M2023<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2023,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2023>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2023<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2023,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2314","v":44371},{"$f":"Índices!L2314","v":"DIA ÚTIL"},{"$f":"Índices!M2314","v":1.6136999999999999E-2},{"$f":"Índices!N2314","v":1.6363863198349524},{"$f":"IF(AND(M2024>=DATE(2015,3,2),M2024<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2024,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2024>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2024<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2024,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2315","v":44372},{"$f":"Índices!L2315","v":"DIA ÚTIL"},{"$f":"Índices!M2315","v":1.6136999999999999E-2},{"$f":"Índices!N2315","v":1.6366503834953843},{"$f":"IF(AND(M2025>=DATE(2015,3,2),M2025<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2025,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2025>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2025<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2025,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2316","v":44373},{"$f":"Índices!L2316","v":0},{"$f":"Índices!M2316","v":0},{"$f":"Índices!N2316","v":1.6366503834953843},{"$f":"IF(AND(M2026>=DATE(2015,3,2),M2026<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2026,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2026>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2026<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2026,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2317","v":44374},{"$f":"Índices!L2317","v":0},{"$f":"Índices!M2317","v":0},{"$f":"Índices!N2317","v":1.6366503834953843},{"$f":"IF(AND(M2027>=DATE(2015,3,2),M2027<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2027,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2027>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2027<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2027,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2318","v":44375},{"$f":"Índices!L2318","v":"DIA ÚTIL"},{"$f":"Índices!M2318","v":1.6136999999999999E-2},{"$f":"Índices!N2318","v":1.636914489767769},{"$f":"IF(AND(M2028>=DATE(2015,3,2),M2028<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2028,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2028>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2028<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2028,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2319","v":44376},{"$f":"Índices!L2319","v":"DIA ÚTIL"},{"$f":"Índices!M2319","v":1.6136999999999999E-2},{"$f":"Índices!N2319","v":1.6371786386589828},{"$f":"IF(AND(M2029>=DATE(2015,3,2),M2029<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2029,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2029>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2029<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2029,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2320","v":44377},{"$f":"Índices!L2320","v":"DIA ÚTIL"},{"$f":"Índices!M2320","v":1.6136999999999999E-2},{"$f":"Índices!N2320","v":1.6374428301759034},{"$f":"IF(AND(M2030>=DATE(2015,3,2),M2030<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2030,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2030>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2030<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2030,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2321","v":44378},{"$f":"Índices!L2321","v":"DIA ÚTIL"},{"$f":"Índices!M2321","v":1.6136999999999999E-2},{"$f":"Índices!N2321","v":1.637707064325409},{"$f":"IF(AND(M2031>=DATE(2015,3,2),M2031<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2031,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2031>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2031<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2031,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2322","v":44379},{"$f":"Índices!L2322","v":"DIA ÚTIL"},{"$f":"Índices!M2322","v":1.6136999999999999E-2},{"$f":"Índices!N2322","v":1.6379713411143793},{"$f":"IF(AND(M2032>=DATE(2015,3,2),M2032<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2032,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2032>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2032<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2032,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2323","v":44380},{"$f":"Índices!L2323","v":0},{"$f":"Índices!M2323","v":0},{"$f":"Índices!N2323","v":1.6379713411143793},{"$f":"IF(AND(M2033>=DATE(2015,3,2),M2033<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2033,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2033>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2033<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2033,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2324","v":44381},{"$f":"Índices!L2324","v":0},{"$f":"Índices!M2324","v":0},{"$f":"Índices!N2324","v":1.6379713411143793},{"$f":"IF(AND(M2034>=DATE(2015,3,2),M2034<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2034,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2034>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2034<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2034,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2325","v":44382},{"$f":"Índices!L2325","v":"DIA ÚTIL"},{"$f":"Índices!M2325","v":1.6136999999999999E-2},{"$f":"Índices!N2325","v":1.638235660549695},{"$f":"IF(AND(M2035>=DATE(2015,3,2),M2035<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2035,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2035>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2035<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2035,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2326","v":44383},{"$f":"Índices!L2326","v":"DIA ÚTIL"},{"$f":"Índices!M2326","v":1.6136999999999999E-2},{"$f":"Índices!N2326","v":1.638500022638238},{"$f":"IF(AND(M2036>=DATE(2015,3,2),M2036<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2036,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2036>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2036<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2036,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2327","v":44384},{"$f":"Índices!L2327","v":"DIA ÚTIL"},{"$f":"Índices!M2327","v":1.6136999999999999E-2},{"$f":"Índices!N2327","v":1.6387644273868913},{"$f":"IF(AND(M2037>=DATE(2015,3,2),M2037<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2037,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2037>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2037<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2037,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2328","v":44385},{"$f":"Índices!L2328","v":"DIA ÚTIL"},{"$f":"Índices!M2328","v":1.6136999999999999E-2},{"$f":"Índices!N2328","v":1.6390288748025388},{"$f":"IF(AND(M2038>=DATE(2015,3,2),M2038<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2038,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2038>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2038<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2038,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2329","v":44386},{"$f":"Índices!L2329","v":"DIA ÚTIL"},{"$f":"Índices!M2329","v":1.6136999999999999E-2},{"$f":"Índices!N2329","v":1.6392933648920658},{"$f":"IF(AND(M2039>=DATE(2015,3,2),M2039<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2039,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2039>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2039<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2039,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2330","v":44387},{"$f":"Índices!L2330","v":0},{"$f":"Índices!M2330","v":0},{"$f":"Índices!N2330","v":1.6392933648920658},{"$f":"IF(AND(M2040>=DATE(2015,3,2),M2040<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2040,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2040>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2040<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2040,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2331","v":44388},{"$f":"Índices!L2331","v":0},{"$f":"Índices!M2331","v":0},{"$f":"Índices!N2331","v":1.6392933648920658},{"$f":"IF(AND(M2041>=DATE(2015,3,2),M2041<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2041,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2041>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2041<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2041,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2332","v":44389},{"$f":"Índices!L2332","v":"DIA ÚTIL"},{"$f":"Índices!M2332","v":1.6136999999999999E-2},{"$f":"Índices!N2332","v":1.6395578976623586},{"$f":"IF(AND(M2042>=DATE(2015,3,2),M2042<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2042,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2042>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2042<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2042,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2333","v":44390},{"$f":"Índices!L2333","v":"DIA ÚTIL"},{"$f":"Índices!M2333","v":1.6136999999999999E-2},{"$f":"Índices!N2333","v":1.6398224731203044},{"$f":"IF(AND(M2043>=DATE(2015,3,2),M2043<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2043,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2043>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2043<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2043,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2334","v":44391},{"$f":"Índices!L2334","v":"DIA ÚTIL"},{"$f":"Índices!M2334","v":1.6136999999999999E-2},{"$f":"Índices!N2334","v":1.6400870912727918},{"$f":"IF(AND(M2044>=DATE(2015,3,2),M2044<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2044,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2044>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2044<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2044,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2335","v":44392},{"$f":"Índices!L2335","v":"DIA ÚTIL"},{"$f":"Índices!M2335","v":1.6136999999999999E-2},{"$f":"Índices!N2335","v":1.6403517521267106},{"$f":"IF(AND(M2045>=DATE(2015,3,2),M2045<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2045,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2045>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2045<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2045,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2336","v":44393},{"$f":"Índices!L2336","v":"DIA ÚTIL"},{"$f":"Índices!M2336","v":1.6136999999999999E-2},{"$f":"Índices!N2336","v":1.6406164556889513},{"$f":"IF(AND(M2046>=DATE(2015,3,2),M2046<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2046,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2046>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2046<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2046,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2337","v":44394},{"$f":"Índices!L2337","v":0},{"$f":"Índices!M2337","v":0},{"$f":"Índices!N2337","v":1.6406164556889513},{"$f":"IF(AND(M2047>=DATE(2015,3,2),M2047<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2047,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2047>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2047<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2047,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2338","v":44395},{"$f":"Índices!L2338","v":0},{"$f":"Índices!M2338","v":0},{"$f":"Índices!N2338","v":1.6406164556889513},{"$f":"IF(AND(M2048>=DATE(2015,3,2),M2048<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2048,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2048>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2048<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2048,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2339","v":44396},{"$f":"Índices!L2339","v":"DIA ÚTIL"},{"$f":"Índices!M2339","v":1.6136999999999999E-2},{"$f":"Índices!N2339","v":1.6408812019664059},{"$f":"IF(AND(M2049>=DATE(2015,3,2),M2049<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2049,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2049>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2049<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2049,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2340","v":44397},{"$f":"Índices!L2340","v":"DIA ÚTIL"},{"$f":"Índices!M2340","v":1.6136999999999999E-2},{"$f":"Índices!N2340","v":1.6411459909659674},{"$f":"IF(AND(M2050>=DATE(2015,3,2),M2050<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2050,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2050>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2050<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2050,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2341","v":44398},{"$f":"Índices!L2341","v":"DIA ÚTIL"},{"$f":"Índices!M2341","v":1.6136999999999999E-2},{"$f":"Índices!N2341","v":1.6414108226945296},{"$f":"IF(AND(M2051>=DATE(2015,3,2),M2051<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2051,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2051>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2051<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2051,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2342","v":44399},{"$f":"Índices!L2342","v":"DIA ÚTIL"},{"$f":"Índices!M2342","v":1.6136999999999999E-2},{"$f":"Índices!N2342","v":1.6416756971589879},{"$f":"IF(AND(M2052>=DATE(2015,3,2),M2052<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2052,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2052>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2052<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2052,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2343","v":44400},{"$f":"Índices!L2343","v":"DIA ÚTIL"},{"$f":"Índices!M2343","v":1.6136999999999999E-2},{"$f":"Índices!N2343","v":1.6419406143662385},{"$f":"IF(AND(M2053>=DATE(2015,3,2),M2053<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2053,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2053>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2053<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2053,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2344","v":44401},{"$f":"Índices!L2344","v":0},{"$f":"Índices!M2344","v":0},{"$f":"Índices!N2344","v":1.6419406143662385},{"$f":"IF(AND(M2054>=DATE(2015,3,2),M2054<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2054,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2054>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2054<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2054,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2345","v":44402},{"$f":"Índices!L2345","v":0},{"$f":"Índices!M2345","v":0},{"$f":"Índices!N2345","v":1.6419406143662385},{"$f":"IF(AND(M2055>=DATE(2015,3,2),M2055<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2055,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2055>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2055<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2055,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2346","v":44403},{"$f":"Índices!L2346","v":"DIA ÚTIL"},{"$f":"Índices!M2346","v":1.6136999999999999E-2},{"$f":"Índices!N2346","v":1.6422055743231789},{"$f":"IF(AND(M2056>=DATE(2015,3,2),M2056<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2056,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2056>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2056<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2056,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2347","v":44404},{"$f":"Índices!L2347","v":"DIA ÚTIL"},{"$f":"Índices!M2347","v":1.6136999999999999E-2},{"$f":"Índices!N2347","v":1.6424705770367076},{"$f":"IF(AND(M2057>=DATE(2015,3,2),M2057<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2057,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2057>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2057<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2057,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2348","v":44405},{"$f":"Índices!L2348","v":"DIA ÚTIL"},{"$f":"Índices!M2348","v":1.6136999999999999E-2},{"$f":"Índices!N2348","v":1.6427356225137242},{"$f":"IF(AND(M2058>=DATE(2015,3,2),M2058<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2058,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2058>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2058<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2058,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2349","v":44406},{"$f":"Índices!L2349","v":"DIA ÚTIL"},{"$f":"Índices!M2349","v":1.6136999999999999E-2},{"$f":"Índices!N2349","v":1.6430007107611293},{"$f":"IF(AND(M2059>=DATE(2015,3,2),M2059<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2059,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2059>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2059<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2059,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2350","v":44407},{"$f":"Índices!L2350","v":"DIA ÚTIL"},{"$f":"Índices!M2350","v":1.6136999999999999E-2},{"$f":"Índices!N2350","v":1.6432658417858248},{"$f":"IF(AND(M2060>=DATE(2015,3,2),M2060<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2060,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2060>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2060<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2060,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2351","v":44408},{"$f":"Índices!L2351","v":0},{"$f":"Índices!M2351","v":0},{"$f":"Índices!N2351","v":1.6432658417858248},{"$f":"IF(AND(M2061>=DATE(2015,3,2),M2061<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2061,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2061>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2061<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2061,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2352","v":44409},{"$f":"Índices!L2352","v":0},{"$f":"Índices!M2352","v":0},{"$f":"Índices!N2352","v":1.6432658417858248},{"$f":"IF(AND(M2062>=DATE(2015,3,2),M2062<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2062,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2062>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2062<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2062,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2353","v":44410},{"$f":"Índices!L2353","v":"DIA ÚTIL"},{"$f":"Índices!M2353","v":1.6136999999999999E-2},{"$f":"Índices!N2353","v":1.6435310155947138},{"$f":"IF(AND(M2063>=DATE(2015,3,2),M2063<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2063,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2063>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2063<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2063,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2354","v":44411},{"$f":"Índices!L2354","v":"DIA ÚTIL"},{"$f":"Índices!M2354","v":1.6136999999999999E-2},{"$f":"Índices!N2354","v":1.6437962321947004},{"$f":"IF(AND(M2064>=DATE(2015,3,2),M2064<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2064,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2064>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2064<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2064,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2355","v":44412},{"$f":"Índices!L2355","v":"DIA ÚTIL"},{"$f":"Índices!M2355","v":1.6136999999999999E-2},{"$f":"Índices!N2355","v":1.6440614915926897},{"$f":"IF(AND(M2065>=DATE(2015,3,2),M2065<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2065,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2065>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2065<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2065,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2356","v":44413},{"$f":"Índices!L2356","v":"DIA ÚTIL"},{"$f":"Índices!M2356","v":1.993E-2},{"$f":"Índices!N2356","v":1.6443891530479642},{"$f":"IF(AND(M2066>=DATE(2015,3,2),M2066<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2066,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2066>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2066<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2066,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2357","v":44414},{"$f":"Índices!L2357","v":"DIA ÚTIL"},{"$f":"Índices!M2357","v":1.993E-2},{"$f":"Índices!N2357","v":1.6447168798061667},{"$f":"IF(AND(M2067>=DATE(2015,3,2),M2067<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2067,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2067>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2067<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2067,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2358","v":44415},{"$f":"Índices!L2358","v":0},{"$f":"Índices!M2358","v":0},{"$f":"Índices!N2358","v":1.6447168798061667},{"$f":"IF(AND(M2068>=DATE(2015,3,2),M2068<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2068,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2068>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2068<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2068,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2359","v":44416},{"$f":"Índices!L2359","v":0},{"$f":"Índices!M2359","v":0},{"$f":"Índices!N2359","v":1.6447168798061667},{"$f":"IF(AND(M2069>=DATE(2015,3,2),M2069<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2069,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2069>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2069<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2069,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2360","v":44417},{"$f":"Índices!L2360","v":"DIA ÚTIL"},{"$f":"Índices!M2360","v":1.993E-2},{"$f":"Índices!N2360","v":1.645044671880312},{"$f":"IF(AND(M2070>=DATE(2015,3,2),M2070<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2070,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2070>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2070<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2070,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2361","v":44418},{"$f":"Índices!L2361","v":"DIA ÚTIL"},{"$f":"Índices!M2361","v":1.993E-2},{"$f":"Índices!N2361","v":1.6453725292834178},{"$f":"IF(AND(M2071>=DATE(2015,3,2),M2071<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2071,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2071>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2071<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2071,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2362","v":44419},{"$f":"Índices!L2362","v":"DIA ÚTIL"},{"$f":"Índices!M2362","v":1.993E-2},{"$f":"Índices!N2362","v":1.6457004520285041},{"$f":"IF(AND(M2072>=DATE(2015,3,2),M2072<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2072,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2072>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2072<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2072,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2363","v":44420},{"$f":"Índices!L2363","v":"DIA ÚTIL"},{"$f":"Índices!M2363","v":1.993E-2},{"$f":"Índices!N2363","v":1.6460284401285934},{"$f":"IF(AND(M2073>=DATE(2015,3,2),M2073<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2073,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2073>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2073<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2073,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2364","v":44421},{"$f":"Índices!L2364","v":"DIA ÚTIL"},{"$f":"Índices!M2364","v":1.993E-2},{"$f":"Índices!N2364","v":1.646356493596711},{"$f":"IF(AND(M2074>=DATE(2015,3,2),M2074<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2074,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2074>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2074<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2074,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2365","v":44422},{"$f":"Índices!L2365","v":0},{"$f":"Índices!M2365","v":0},{"$f":"Índices!N2365","v":1.646356493596711},{"$f":"IF(AND(M2075>=DATE(2015,3,2),M2075<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2075,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2075>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2075<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2075,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2366","v":44423},{"$f":"Índices!L2366","v":0},{"$f":"Índices!M2366","v":0},{"$f":"Índices!N2366","v":1.646356493596711},{"$f":"IF(AND(M2076>=DATE(2015,3,2),M2076<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2076,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2076>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2076<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2076,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2367","v":44424},{"$f":"Índices!L2367","v":"DIA ÚTIL"},{"$f":"Índices!M2367","v":1.993E-2},{"$f":"Índices!N2367","v":1.6466846124458849},{"$f":"IF(AND(M2077>=DATE(2015,3,2),M2077<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2077,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2077>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2077<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2077,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2368","v":44425},{"$f":"Índices!L2368","v":"DIA ÚTIL"},{"$f":"Índices!M2368","v":1.993E-2},{"$f":"Índices!N2368","v":1.6470127966891455},{"$f":"IF(AND(M2078>=DATE(2015,3,2),M2078<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2078,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2078>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2078<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2078,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2369","v":44426},{"$f":"Índices!L2369","v":"DIA ÚTIL"},{"$f":"Índices!M2369","v":1.993E-2},{"$f":"Índices!N2369","v":1.6473410463395257},{"$f":"IF(AND(M2079>=DATE(2015,3,2),M2079<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2079,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2079>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2079<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2079,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2370","v":44427},{"$f":"Índices!L2370","v":"DIA ÚTIL"},{"$f":"Índices!M2370","v":1.993E-2},{"$f":"Índices!N2370","v":1.6476693614100613},{"$f":"IF(AND(M2080>=DATE(2015,3,2),M2080<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2080,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2080>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2080<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2080,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2371","v":44428},{"$f":"Índices!L2371","v":"DIA ÚTIL"},{"$f":"Índices!M2371","v":1.993E-2},{"$f":"Índices!N2371","v":1.6479977419137903},{"$f":"IF(AND(M2081>=DATE(2015,3,2),M2081<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2081,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2081>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2081<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2081,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2372","v":44429},{"$f":"Índices!L2372","v":0},{"$f":"Índices!M2372","v":0},{"$f":"Índices!N2372","v":1.6479977419137903},{"$f":"IF(AND(M2082>=DATE(2015,3,2),M2082<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2082,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2082>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2082<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2082,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2373","v":44430},{"$f":"Índices!L2373","v":0},{"$f":"Índices!M2373","v":0},{"$f":"Índices!N2373","v":1.6479977419137903},{"$f":"IF(AND(M2083>=DATE(2015,3,2),M2083<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2083,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2083>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2083<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2083,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2374","v":44431},{"$f":"Índices!L2374","v":"DIA ÚTIL"},{"$f":"Índices!M2374","v":1.993E-2},{"$f":"Índices!N2374","v":1.6483261878637538},{"$f":"IF(AND(M2084>=DATE(2015,3,2),M2084<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2084,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2084>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2084<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2084,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2375","v":44432},{"$f":"Índices!L2375","v":"DIA ÚTIL"},{"$f":"Índices!M2375","v":1.993E-2},{"$f":"Índices!N2375","v":1.6486546992729951},{"$f":"IF(AND(M2085>=DATE(2015,3,2),M2085<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2085,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2085>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2085<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2085,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2376","v":44433},{"$f":"Índices!L2376","v":"DIA ÚTIL"},{"$f":"Índices!M2376","v":1.993E-2},{"$f":"Índices!N2376","v":1.6489832761545602},{"$f":"IF(AND(M2086>=DATE(2015,3,2),M2086<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2086,0)","v":0},{"$f":"IF(AND(M2086>=$C$3,M2086<$C$5),$C$7/P2086,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2086>=$C$4,M2086<$C$6),$C$7/P2086,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2086>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2086<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2086,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2377","v":44434},{"$f":"Índices!L2377","v":"DIA ÚTIL"},{"$f":"Índices!M2377","v":1.993E-2},{"$f":"Índices!N2377","v":1.6493119185214977},{"$f":"IF(AND(M2087>=DATE(2015,3,2),M2087<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2087,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2087>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2087<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2087,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2378","v":44435},{"$f":"Índices!L2378","v":"DIA ÚTIL"},{"$f":"Índices!M2378","v":1.993E-2},{"$f":"Índices!N2378","v":1.649640626386859},{"$f":"IF(AND(M2088>=DATE(2015,3,2),M2088<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2088,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2088>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2088<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2088,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2379","v":44436},{"$f":"Índices!L2379","v":0},{"$f":"Índices!M2379","v":0},{"$f":"Índices!N2379","v":1.649640626386859},{"$f":"IF(AND(M2089>=DATE(2015,3,2),M2089<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2089,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2089>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2089<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2089,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2380","v":44437},{"$f":"Índices!L2380","v":0},{"$f":"Índices!M2380","v":0},{"$f":"Índices!N2380","v":1.649640626386859},{"$f":"IF(AND(M2090>=DATE(2015,3,2),M2090<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2090,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2090>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2090<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2090,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2381","v":44438},{"$f":"Índices!L2381","v":"DIA ÚTIL"},{"$f":"Índices!M2381","v":1.993E-2},{"$f":"Índices!N2381","v":1.6499693997636979},{"$f":"IF(AND(M2091>=DATE(2015,3,2),M2091<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2091,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2091>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2091<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2091,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2382","v":44439},{"$f":"Índices!L2382","v":"DIA ÚTIL"},{"$f":"Índices!M2382","v":1.993E-2},{"$f":"Índices!N2382","v":1.6502982386650709},{"$f":"IF(AND(M2092>=DATE(2015,3,2),M2092<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2092,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2092>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2092<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2092,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2383","v":44440},{"$f":"Índices!L2383","v":"DIA ÚTIL"},{"$f":"Índices!M2383","v":1.993E-2},{"$f":"Índices!N2383","v":1.6506271431040369},{"$f":"IF(AND(M2093>=DATE(2015,3,2),M2093<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2093,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2093>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2093<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2093,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2384","v":44441},{"$f":"Índices!L2384","v":"DIA ÚTIL"},{"$f":"Índices!M2384","v":1.993E-2},{"$f":"Índices!N2384","v":1.6509561130936576},{"$f":"IF(AND(M2094>=DATE(2015,3,2),M2094<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2094,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2094>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2094<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2094,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2385","v":44442},{"$f":"Índices!L2385","v":"DIA ÚTIL"},{"$f":"Índices!M2385","v":1.993E-2},{"$f":"Índices!N2385","v":1.6512851486469973},{"$f":"IF(AND(M2095>=DATE(2015,3,2),M2095<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2095,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2095>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2095<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2095,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2386","v":44443},{"$f":"Índices!L2386","v":0},{"$f":"Índices!M2386","v":0},{"$f":"Índices!N2386","v":1.6512851486469973},{"$f":"IF(AND(M2096>=DATE(2015,3,2),M2096<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2096,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2096>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2096<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2096,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2387","v":44444},{"$f":"Índices!L2387","v":0},{"$f":"Índices!M2387","v":0},{"$f":"Índices!N2387","v":1.6512851486469973},{"$f":"IF(AND(M2097>=DATE(2015,3,2),M2097<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2097,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2097>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2097<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2097,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2388","v":44445},{"$f":"Índices!L2388","v":"DIA ÚTIL"},{"$f":"Índices!M2388","v":1.993E-2},{"$f":"Índices!N2388","v":1.6516142497771227},{"$f":"IF(AND(M2098>=DATE(2015,3,2),M2098<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2098,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2098>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2098<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2098,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2389","v":44446},{"$f":"Índices!L2389","v":0},{"$f":"Índices!M2389","v":0},{"$f":"Índices!N2389","v":1.6516142497771227},{"$f":"IF(AND(M2099>=DATE(2015,3,2),M2099<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2099,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2099>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2099<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2099,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2390","v":44447},{"$f":"Índices!L2390","v":"DIA ÚTIL"},{"$f":"Índices!M2390","v":1.993E-2},{"$f":"Índices!N2390","v":1.6519434164971032},{"$f":"IF(AND(M2100>=DATE(2015,3,2),M2100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2100,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2100,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2391","v":44448},{"$f":"Índices!L2391","v":"DIA ÚTIL"},{"$f":"Índices!M2391","v":1.993E-2},{"$f":"Índices!N2391","v":1.652272648820011},{"$f":"IF(AND(M2101>=DATE(2015,3,2),M2101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2101,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2101,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2392","v":44449},{"$f":"Índices!L2392","v":"DIA ÚTIL"},{"$f":"Índices!M2392","v":1.993E-2},{"$f":"Índices!N2392","v":1.6526019467589208},{"$f":"IF(AND(M2102>=DATE(2015,3,2),M2102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2102,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2102,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2393","v":44450},{"$f":"Índices!L2393","v":0},{"$f":"Índices!M2393","v":0},{"$f":"Índices!N2393","v":1.6526019467589208},{"$f":"IF(AND(M2103>=DATE(2015,3,2),M2103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2103,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2103,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2394","v":44451},{"$f":"Índices!L2394","v":0},{"$f":"Índices!M2394","v":0},{"$f":"Índices!N2394","v":1.6526019467589208},{"$f":"IF(AND(M2104>=DATE(2015,3,2),M2104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2104,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2104,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2395","v":44452},{"$f":"Índices!L2395","v":"DIA ÚTIL"},{"$f":"Índices!M2395","v":1.993E-2},{"$f":"Índices!N2395","v":1.6529313103269099},{"$f":"IF(AND(M2105>=DATE(2015,3,2),M2105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2105,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2105,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2396","v":44453},{"$f":"Índices!L2396","v":"DIA ÚTIL"},{"$f":"Índices!M2396","v":1.993E-2},{"$f":"Índices!N2396","v":1.653260739537058},{"$f":"IF(AND(M2106>=DATE(2015,3,2),M2106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2106,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2106,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2397","v":44454},{"$f":"Índices!L2397","v":"DIA ÚTIL"},{"$f":"Índices!M2397","v":1.993E-2},{"$f":"Índices!N2397","v":1.6535902344024478},{"$f":"IF(AND(M2107>=DATE(2015,3,2),M2107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2107,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2107,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2398","v":44455},{"$f":"Índices!L2398","v":"DIA ÚTIL"},{"$f":"Índices!M2398","v":1.993E-2},{"$f":"Índices!N2398","v":1.6539197949361641},{"$f":"IF(AND(M2108>=DATE(2015,3,2),M2108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2108,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2108,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2399","v":44456},{"$f":"Índices!L2399","v":"DIA ÚTIL"},{"$f":"Índices!M2399","v":1.993E-2},{"$f":"Índices!N2399","v":1.654249421151295},{"$f":"IF(AND(M2109>=DATE(2015,3,2),M2109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2109,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2109,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2400","v":44457},{"$f":"Índices!L2400","v":0},{"$f":"Índices!M2400","v":0},{"$f":"Índices!N2400","v":1.654249421151295},{"$f":"IF(AND(M2110>=DATE(2015,3,2),M2110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2110,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2110,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2401","v":44458},{"$f":"Índices!L2401","v":0},{"$f":"Índices!M2401","v":0},{"$f":"Índices!N2401","v":1.654249421151295},{"$f":"IF(AND(M2111>=DATE(2015,3,2),M2111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2111,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2111,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2402","v":44459},{"$f":"Índices!L2402","v":"DIA ÚTIL"},{"$f":"Índices!M2402","v":1.993E-2},{"$f":"Índices!N2402","v":1.6545791130609304},{"$f":"IF(AND(M2112>=DATE(2015,3,2),M2112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2112,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2112,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2403","v":44460},{"$f":"Índices!L2403","v":"DIA ÚTIL"},{"$f":"Índices!M2403","v":1.993E-2},{"$f":"Índices!N2403","v":1.6549088706781634},{"$f":"IF(AND(M2113>=DATE(2015,3,2),M2113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2113,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2113,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2404","v":44461},{"$f":"Índices!L2404","v":"DIA ÚTIL"},{"$f":"Índices!M2404","v":1.993E-2},{"$f":"Índices!N2404","v":1.6552386940160895},{"$f":"IF(AND(M2114>=DATE(2015,3,2),M2114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2114,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2114,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2405","v":44462},{"$f":"Índices!L2405","v":"DIA ÚTIL"},{"$f":"Índices!M2405","v":2.3687E-2},{"$f":"Índices!N2405","v":1.6556307704055411},{"$f":"IF(AND(M2115>=DATE(2015,3,2),M2115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2115,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2115,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2406","v":44463},{"$f":"Índices!L2406","v":"DIA ÚTIL"},{"$f":"Índices!M2406","v":2.3687E-2},{"$f":"Índices!N2406","v":1.656022939666127},{"$f":"IF(AND(M2116>=DATE(2015,3,2),M2116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2116,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2116,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2407","v":44464},{"$f":"Índices!L2407","v":0},{"$f":"Índices!M2407","v":0},{"$f":"Índices!N2407","v":1.656022939666127},{"$f":"IF(AND(M2117>=DATE(2015,3,2),M2117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2117,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2117,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2408","v":44465},{"$f":"Índices!L2408","v":0},{"$f":"Índices!M2408","v":0},{"$f":"Índices!N2408","v":1.656022939666127},{"$f":"IF(AND(M2118>=DATE(2015,3,2),M2118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2118,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2118,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2409","v":44466},{"$f":"Índices!L2409","v":"DIA ÚTIL"},{"$f":"Índices!M2409","v":2.3687E-2},{"$f":"Índices!N2409","v":1.6564152018198457},{"$f":"IF(AND(M2119>=DATE(2015,3,2),M2119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2119,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2119,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2410","v":44467},{"$f":"Índices!L2410","v":"DIA ÚTIL"},{"$f":"Índices!M2410","v":2.3687E-2},{"$f":"Índices!N2410","v":1.6568075568887006},{"$f":"IF(AND(M2120>=DATE(2015,3,2),M2120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2120,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2120,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2411","v":44468},{"$f":"Índices!L2411","v":"DIA ÚTIL"},{"$f":"Índices!M2411","v":2.3687E-2},{"$f":"Índices!N2411","v":1.6572000048947009},{"$f":"IF(AND(M2121>=DATE(2015,3,2),M2121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2121,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2121,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2412","v":44469},{"$f":"Índices!L2412","v":"DIA ÚTIL"},{"$f":"Índices!M2412","v":2.3687E-2},{"$f":"Índices!N2412","v":1.6575925458598602},{"$f":"IF(AND(M2122>=DATE(2015,3,2),M2122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2122,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2122,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2413","v":44470},{"$f":"Índices!L2413","v":"DIA ÚTIL"},{"$f":"Índices!M2413","v":2.3687E-2},{"$f":"Índices!N2413","v":1.657985179806198},{"$f":"IF(AND(M2123>=DATE(2015,3,2),M2123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2123,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2123,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2414","v":44471},{"$f":"Índices!L2414","v":0},{"$f":"Índices!M2414","v":0},{"$f":"Índices!N2414","v":1.657985179806198},{"$f":"IF(AND(M2124>=DATE(2015,3,2),M2124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2124,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2124,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2415","v":44472},{"$f":"Índices!L2415","v":0},{"$f":"Índices!M2415","v":0},{"$f":"Índices!N2415","v":1.657985179806198},{"$f":"IF(AND(M2125>=DATE(2015,3,2),M2125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2125,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2125,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2416","v":44473},{"$f":"Índices!L2416","v":"DIA ÚTIL"},{"$f":"Índices!M2416","v":2.3687E-2},{"$f":"Índices!N2416","v":1.6583779067557385},{"$f":"IF(AND(M2126>=DATE(2015,3,2),M2126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2126,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2126,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2417","v":44474},{"$f":"Índices!L2417","v":"DIA ÚTIL"},{"$f":"Índices!M2417","v":2.3687E-2},{"$f":"Índices!N2417","v":1.6587707267305116},{"$f":"IF(AND(M2127>=DATE(2015,3,2),M2127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2127,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2127,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2418","v":44475},{"$f":"Índices!L2418","v":"DIA ÚTIL"},{"$f":"Índices!M2418","v":2.3687E-2},{"$f":"Índices!N2418","v":1.6591636397525522},{"$f":"IF(AND(M2128>=DATE(2015,3,2),M2128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2128,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2128,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2419","v":44476},{"$f":"Índices!L2419","v":"DIA ÚTIL"},{"$f":"Índices!M2419","v":2.3687E-2},{"$f":"Índices!N2419","v":1.6595566458439004},{"$f":"IF(AND(M2129>=DATE(2015,3,2),M2129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2129,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2129,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2420","v":44477},{"$f":"Índices!L2420","v":"DIA ÚTIL"},{"$f":"Índices!M2420","v":2.3687E-2},{"$f":"Índices!N2420","v":1.6599497450266014},{"$f":"IF(AND(M2130>=DATE(2015,3,2),M2130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2130,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2130,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2421","v":44478},{"$f":"Índices!L2421","v":0},{"$f":"Índices!M2421","v":0},{"$f":"Índices!N2421","v":1.6599497450266014},{"$f":"IF(AND(M2131>=DATE(2015,3,2),M2131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2131,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2131,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2422","v":44479},{"$f":"Índices!L2422","v":0},{"$f":"Índices!M2422","v":0},{"$f":"Índices!N2422","v":1.6599497450266014},{"$f":"IF(AND(M2132>=DATE(2015,3,2),M2132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2132,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2132,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2423","v":44480},{"$f":"Índices!L2423","v":"DIA ÚTIL"},{"$f":"Índices!M2423","v":2.3687E-2},{"$f":"Índices!N2423","v":1.6603429373227059},{"$f":"IF(AND(M2133>=DATE(2015,3,2),M2133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2133,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2133,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2424","v":44481},{"$f":"Índices!L2424","v":0},{"$f":"Índices!M2424","v":0},{"$f":"Índices!N2424","v":1.6603429373227059},{"$f":"IF(AND(M2134>=DATE(2015,3,2),M2134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2134,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2134,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2425","v":44482},{"$f":"Índices!L2425","v":"DIA ÚTIL"},{"$f":"Índices!M2425","v":2.3687E-2},{"$f":"Índices!N2425","v":1.6607362227542695},{"$f":"IF(AND(M2135>=DATE(2015,3,2),M2135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2135,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2135,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2426","v":44483},{"$f":"Índices!L2426","v":"DIA ÚTIL"},{"$f":"Índices!M2426","v":2.3687E-2},{"$f":"Índices!N2426","v":1.6611296013433532},{"$f":"IF(AND(M2136>=DATE(2015,3,2),M2136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2136,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2136,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2427","v":44484},{"$f":"Índices!L2427","v":"DIA ÚTIL"},{"$f":"Índices!M2427","v":2.3687E-2},{"$f":"Índices!N2427","v":1.6615230731120234},{"$f":"IF(AND(M2137>=DATE(2015,3,2),M2137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2137,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2137,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2428","v":44485},{"$f":"Índices!L2428","v":0},{"$f":"Índices!M2428","v":0},{"$f":"Índices!N2428","v":1.6615230731120234},{"$f":"IF(AND(M2138>=DATE(2015,3,2),M2138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2138,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2138,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2429","v":44486},{"$f":"Índices!L2429","v":0},{"$f":"Índices!M2429","v":0},{"$f":"Índices!N2429","v":1.6615230731120234},{"$f":"IF(AND(M2139>=DATE(2015,3,2),M2139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2139,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2139,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2430","v":44487},{"$f":"Índices!L2430","v":"DIA ÚTIL"},{"$f":"Índices!M2430","v":2.3687E-2},{"$f":"Índices!N2430","v":1.6619166380823513},{"$f":"IF(AND(M2140>=DATE(2015,3,2),M2140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2140,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2140,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2431","v":44488},{"$f":"Índices!L2431","v":"DIA ÚTIL"},{"$f":"Índices!M2431","v":2.3687E-2},{"$f":"Índices!N2431","v":1.6623102962764138},{"$f":"IF(AND(M2141>=DATE(2015,3,2),M2141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2141,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2141,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2432","v":44489},{"$f":"Índices!L2432","v":"DIA ÚTIL"},{"$f":"Índices!M2432","v":2.3687E-2},{"$f":"Índices!N2432","v":1.6627040477162927},{"$f":"IF(AND(M2142>=DATE(2015,3,2),M2142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2142,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2142,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2433","v":44490},{"$f":"Índices!L2433","v":"DIA ÚTIL"},{"$f":"Índices!M2433","v":2.3687E-2},{"$f":"Índices!N2433","v":1.6630978924240751},{"$f":"IF(AND(M2143>=DATE(2015,3,2),M2143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2143,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2143,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2434","v":44491},{"$f":"Índices!L2434","v":"DIA ÚTIL"},{"$f":"Índices!M2434","v":2.3687E-2},{"$f":"Índices!N2434","v":1.6634918304218536},{"$f":"IF(AND(M2144>=DATE(2015,3,2),M2144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2144,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2144,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2435","v":44492},{"$f":"Índices!L2435","v":0},{"$f":"Índices!M2435","v":0},{"$f":"Índices!N2435","v":1.6634918304218536},{"$f":"IF(AND(M2145>=DATE(2015,3,2),M2145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2145,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2145,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2436","v":44493},{"$f":"Índices!L2436","v":0},{"$f":"Índices!M2436","v":0},{"$f":"Índices!N2436","v":1.6634918304218536},{"$f":"IF(AND(M2146>=DATE(2015,3,2),M2146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2146,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2146,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2437","v":44494},{"$f":"Índices!L2437","v":"DIA ÚTIL"},{"$f":"Índices!M2437","v":2.3687E-2},{"$f":"Índices!N2437","v":1.6638858617317256},{"$f":"IF(AND(M2147>=DATE(2015,3,2),M2147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2147,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2147,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2438","v":44495},{"$f":"Índices!L2438","v":"DIA ÚTIL"},{"$f":"Índices!M2438","v":2.3687E-2},{"$f":"Índices!N2438","v":1.664279986375794},{"$f":"IF(AND(M2148>=DATE(2015,3,2),M2148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2148,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2148,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2439","v":44496},{"$f":"Índices!L2439","v":"DIA ÚTIL"},{"$f":"Índices!M2439","v":2.3687E-2},{"$f":"Índices!N2439","v":1.6646742043761666},{"$f":"IF(AND(M2149>=DATE(2015,3,2),M2149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2149,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2149,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2440","v":44497},{"$f":"Índices!L2440","v":"DIA ÚTIL"},{"$f":"Índices!M2440","v":2.9256000000000001E-2},{"$f":"Índices!N2440","v":1.6651612214613991},{"$f":"IF(AND(M2150>=DATE(2015,3,2),M2150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2150,0)","v":0},{"$f":"IF(AND(M2150>=$C$3,M2150<$C$5),$C$7/P2150,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2150>=$C$4,M2150<$C$6),$C$7/P2150,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2150,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2441","v":44498},{"$f":"Índices!L2441","v":"DIA ÚTIL"},{"$f":"Índices!M2441","v":2.9256000000000001E-2},{"$f":"Índices!N2441","v":1.66564838102835},{"$f":"IF(AND(M2151>=DATE(2015,3,2),M2151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2151,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2151,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2442","v":44499},{"$f":"Índices!L2442","v":0},{"$f":"Índices!M2442","v":0},{"$f":"Índices!N2442","v":1.66564838102835},{"$f":"IF(AND(M2152>=DATE(2015,3,2),M2152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2152,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2152,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2443","v":44500},{"$f":"Índices!L2443","v":0},{"$f":"Índices!M2443","v":0},{"$f":"Índices!N2443","v":1.66564838102835},{"$f":"IF(AND(M2153>=DATE(2015,3,2),M2153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2153,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2153,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2444","v":44501},{"$f":"Índices!L2444","v":"DIA ÚTIL"},{"$f":"Índices!M2444","v":2.9256000000000001E-2},{"$f":"Índices!N2444","v":1.6661356831187037},{"$f":"IF(AND(M2154>=DATE(2015,3,2),M2154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2154,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2154,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2445","v":44502},{"$f":"Índices!L2445","v":0},{"$f":"Índices!M2445","v":0},{"$f":"Índices!N2445","v":1.6661356831187037},{"$f":"IF(AND(M2155>=DATE(2015,3,2),M2155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2155,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2155,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2446","v":44503},{"$f":"Índices!L2446","v":"DIA ÚTIL"},{"$f":"Índices!M2446","v":2.9256000000000001E-2},{"$f":"Índices!N2446","v":1.6666231277741572},{"$f":"IF(AND(M2156>=DATE(2015,3,2),M2156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2156,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2156,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2447","v":44504},{"$f":"Índices!L2447","v":"DIA ÚTIL"},{"$f":"Índices!M2447","v":2.9256000000000001E-2},{"$f":"Índices!N2447","v":1.6671107150364191},{"$f":"IF(AND(M2157>=DATE(2015,3,2),M2157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2157,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2157,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2448","v":44505},{"$f":"Índices!L2448","v":"DIA ÚTIL"},{"$f":"Índices!M2448","v":2.9256000000000001E-2},{"$f":"Índices!N2448","v":1.6675984449472103},{"$f":"IF(AND(M2158>=DATE(2015,3,2),M2158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2158,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2158,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2449","v":44506},{"$f":"Índices!L2449","v":0},{"$f":"Índices!M2449","v":0},{"$f":"Índices!N2449","v":1.6675984449472103},{"$f":"IF(AND(M2159>=DATE(2015,3,2),M2159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2159,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2159,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2450","v":44507},{"$f":"Índices!L2450","v":0},{"$f":"Índices!M2450","v":0},{"$f":"Índices!N2450","v":1.6675984449472103},{"$f":"IF(AND(M2160>=DATE(2015,3,2),M2160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2160,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2160,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2451","v":44508},{"$f":"Índices!L2451","v":"DIA ÚTIL"},{"$f":"Índices!M2451","v":2.9256000000000001E-2},{"$f":"Índices!N2451","v":1.6680863175482643},{"$f":"IF(AND(M2161>=DATE(2015,3,2),M2161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2161,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2161,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2452","v":44509},{"$f":"Índices!L2452","v":"DIA ÚTIL"},{"$f":"Índices!M2452","v":2.9256000000000001E-2},{"$f":"Índices!N2452","v":1.6685743328813265},{"$f":"IF(AND(M2162>=DATE(2015,3,2),M2162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2162,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2162,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2453","v":44510},{"$f":"Índices!L2453","v":"DIA ÚTIL"},{"$f":"Índices!M2453","v":2.9256000000000001E-2},{"$f":"Índices!N2453","v":1.6690624909881544},{"$f":"IF(AND(M2163>=DATE(2015,3,2),M2163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2163,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2163,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2454","v":44511},{"$f":"Índices!L2454","v":"DIA ÚTIL"},{"$f":"Índices!M2454","v":2.9256000000000001E-2},{"$f":"Índices!N2454","v":1.6695507919105181},{"$f":"IF(AND(M2164>=DATE(2015,3,2),M2164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2164,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2164,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2455","v":44512},{"$f":"Índices!L2455","v":"DIA ÚTIL"},{"$f":"Índices!M2455","v":2.9256000000000001E-2},{"$f":"Índices!N2455","v":1.6700392356901996},{"$f":"IF(AND(M2165>=DATE(2015,3,2),M2165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2165,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2165,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2456","v":44513},{"$f":"Índices!L2456","v":0},{"$f":"Índices!M2456","v":0},{"$f":"Índices!N2456","v":1.6700392356901996},{"$f":"IF(AND(M2166>=DATE(2015,3,2),M2166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2166,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2166,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2457","v":44514},{"$f":"Índices!L2457","v":0},{"$f":"Índices!M2457","v":0},{"$f":"Índices!N2457","v":1.6700392356901996},{"$f":"IF(AND(M2167>=DATE(2015,3,2),M2167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2167,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2167,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2458","v":44515},{"$f":"Índices!L2458","v":0},{"$f":"Índices!M2458","v":0},{"$f":"Índices!N2458","v":1.6700392356901996},{"$f":"IF(AND(M2168>=DATE(2015,3,2),M2168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2168,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2168,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2459","v":44516},{"$f":"Índices!L2459","v":"DIA ÚTIL"},{"$f":"Índices!M2459","v":2.9256000000000001E-2},{"$f":"Índices!N2459","v":1.6705278223689934},{"$f":"IF(AND(M2169>=DATE(2015,3,2),M2169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2169,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2169,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2460","v":44517},{"$f":"Índices!L2460","v":"DIA ÚTIL"},{"$f":"Índices!M2460","v":2.9256000000000001E-2},{"$f":"Índices!N2460","v":1.6710165519887059},{"$f":"IF(AND(M2170>=DATE(2015,3,2),M2170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2170,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2170,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2461","v":44518},{"$f":"Índices!L2461","v":"DIA ÚTIL"},{"$f":"Índices!M2461","v":2.9256000000000001E-2},{"$f":"Índices!N2461","v":1.6715054245911558},{"$f":"IF(AND(M2171>=DATE(2015,3,2),M2171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2171,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2171,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2462","v":44519},{"$f":"Índices!L2462","v":"DIA ÚTIL"},{"$f":"Índices!M2462","v":2.9256000000000001E-2},{"$f":"Índices!N2462","v":1.6719944402181743},{"$f":"IF(AND(M2172>=DATE(2015,3,2),M2172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2172,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2172,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2463","v":44520},{"$f":"Índices!L2463","v":0},{"$f":"Índices!M2463","v":0},{"$f":"Índices!N2463","v":1.6719944402181743},{"$f":"IF(AND(M2173>=DATE(2015,3,2),M2173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2173,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2173,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2464","v":44521},{"$f":"Índices!L2464","v":0},{"$f":"Índices!M2464","v":0},{"$f":"Índices!N2464","v":1.6719944402181743},{"$f":"IF(AND(M2174>=DATE(2015,3,2),M2174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2174,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2174,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2465","v":44522},{"$f":"Índices!L2465","v":"DIA ÚTIL"},{"$f":"Índices!M2465","v":2.9256000000000001E-2},{"$f":"Índices!N2465","v":1.6724835989116047},{"$f":"IF(AND(M2175>=DATE(2015,3,2),M2175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2175,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2175,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2466","v":44523},{"$f":"Índices!L2466","v":"DIA ÚTIL"},{"$f":"Índices!M2466","v":2.9256000000000001E-2},{"$f":"Índices!N2466","v":1.6729729007133025},{"$f":"IF(AND(M2176>=DATE(2015,3,2),M2176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2176,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2176,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2467","v":44524},{"$f":"Índices!L2467","v":"DIA ÚTIL"},{"$f":"Índices!M2467","v":2.9256000000000001E-2},{"$f":"Índices!N2467","v":1.6734623456651354},{"$f":"IF(AND(M2177>=DATE(2015,3,2),M2177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2177,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2177,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2468","v":44525},{"$f":"Índices!L2468","v":"DIA ÚTIL"},{"$f":"Índices!M2468","v":2.9256000000000001E-2},{"$f":"Índices!N2468","v":1.6739519338089834},{"$f":"IF(AND(M2178>=DATE(2015,3,2),M2178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2178,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2178,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2469","v":44526},{"$f":"Índices!L2469","v":"DIA ÚTIL"},{"$f":"Índices!M2469","v":2.9256000000000001E-2},{"$f":"Índices!N2469","v":1.6744416651867389},{"$f":"IF(AND(M2179>=DATE(2015,3,2),M2179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2179,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2179,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2470","v":44527},{"$f":"Índices!L2470","v":0},{"$f":"Índices!M2470","v":0},{"$f":"Índices!N2470","v":1.6744416651867389},{"$f":"IF(AND(M2180>=DATE(2015,3,2),M2180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2180,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2180,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2471","v":44528},{"$f":"Índices!L2471","v":0},{"$f":"Índices!M2471","v":0},{"$f":"Índices!N2471","v":1.6744416651867389},{"$f":"IF(AND(M2181>=DATE(2015,3,2),M2181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2181,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2181,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2472","v":44529},{"$f":"Índices!L2472","v":"DIA ÚTIL"},{"$f":"Índices!M2472","v":2.9256000000000001E-2},{"$f":"Índices!N2472","v":1.6749315398403062},{"$f":"IF(AND(M2182>=DATE(2015,3,2),M2182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2182,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2182,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2473","v":44530},{"$f":"Índices!L2473","v":"DIA ÚTIL"},{"$f":"Índices!M2473","v":2.9256000000000001E-2},{"$f":"Índices!N2473","v":1.6754215578116021},{"$f":"IF(AND(M2183>=DATE(2015,3,2),M2183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2183,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2183,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2474","v":44531},{"$f":"Índices!L2474","v":"DIA ÚTIL"},{"$f":"Índices!M2474","v":2.9256000000000001E-2},{"$f":"Índices!N2474","v":1.6759117191425557},{"$f":"IF(AND(M2184>=DATE(2015,3,2),M2184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2184,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2184,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2475","v":44532},{"$f":"Índices!L2475","v":"DIA ÚTIL"},{"$f":"Índices!M2475","v":2.9256000000000001E-2},{"$f":"Índices!N2475","v":1.6764020238751083},{"$f":"IF(AND(M2185>=DATE(2015,3,2),M2185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2185,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2185,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2476","v":44533},{"$f":"Índices!L2476","v":"DIA ÚTIL"},{"$f":"Índices!M2476","v":2.9256000000000001E-2},{"$f":"Índices!N2476","v":1.6768924720512133},{"$f":"IF(AND(M2186>=DATE(2015,3,2),M2186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2186,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2186,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2477","v":44534},{"$f":"Índices!L2477","v":0},{"$f":"Índices!M2477","v":0},{"$f":"Índices!N2477","v":1.6768924720512133},{"$f":"IF(AND(M2187>=DATE(2015,3,2),M2187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2187,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2187,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2478","v":44535},{"$f":"Índices!L2478","v":0},{"$f":"Índices!M2478","v":0},{"$f":"Índices!N2478","v":1.6768924720512133},{"$f":"IF(AND(M2188>=DATE(2015,3,2),M2188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2188,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2188,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2479","v":44536},{"$f":"Índices!L2479","v":"DIA ÚTIL"},{"$f":"Índices!M2479","v":2.9256000000000001E-2},{"$f":"Índices!N2479","v":1.6773830637128369},{"$f":"IF(AND(M2189>=DATE(2015,3,2),M2189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2189,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2189,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2480","v":44537},{"$f":"Índices!L2480","v":"DIA ÚTIL"},{"$f":"Índices!M2480","v":2.9256000000000001E-2},{"$f":"Índices!N2480","v":1.6778737989019568},{"$f":"IF(AND(M2190>=DATE(2015,3,2),M2190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2190,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2190,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2481","v":44538},{"$f":"Índices!L2481","v":"DIA ÚTIL"},{"$f":"Índices!M2481","v":2.9256000000000001E-2},{"$f":"Índices!N2481","v":1.6783646776605636},{"$f":"IF(AND(M2191>=DATE(2015,3,2),M2191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2191,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2191,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2482","v":44539},{"$f":"Índices!L2482","v":"DIA ÚTIL"},{"$f":"Índices!M2482","v":3.4749000000000002E-2},{"$f":"Índices!N2482","v":1.678947892602404},{"$f":"IF(AND(M2192>=DATE(2015,3,2),M2192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2192,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2192,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2483","v":44540},{"$f":"Índices!L2483","v":"DIA ÚTIL"},{"$f":"Índices!M2483","v":3.4749000000000002E-2},{"$f":"Índices!N2483","v":1.6795313102056044},{"$f":"IF(AND(M2193>=DATE(2015,3,2),M2193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2193,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2193,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2484","v":44541},{"$f":"Índices!L2484","v":0},{"$f":"Índices!M2484","v":0},{"$f":"Índices!N2484","v":1.6795313102056044},{"$f":"IF(AND(M2194>=DATE(2015,3,2),M2194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2194,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2194,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2485","v":44542},{"$f":"Índices!L2485","v":0},{"$f":"Índices!M2485","v":0},{"$f":"Índices!N2485","v":1.6795313102056044},{"$f":"IF(AND(M2195>=DATE(2015,3,2),M2195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2195,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2195,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2486","v":44543},{"$f":"Índices!L2486","v":"DIA ÚTIL"},{"$f":"Índices!M2486","v":3.4749000000000002E-2},{"$f":"Índices!N2486","v":1.6801149305405878},{"$f":"IF(AND(M2196>=DATE(2015,3,2),M2196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2196,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2196,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2487","v":44544},{"$f":"Índices!L2487","v":"DIA ÚTIL"},{"$f":"Índices!M2487","v":3.4749000000000002E-2},{"$f":"Índices!N2487","v":1.6806987536778013},{"$f":"IF(AND(M2197>=DATE(2015,3,2),M2197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2197,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2197,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2488","v":44545},{"$f":"Índices!L2488","v":"DIA ÚTIL"},{"$f":"Índices!M2488","v":3.4749000000000002E-2},{"$f":"Índices!N2488","v":1.6812827796877168},{"$f":"IF(AND(M2198>=DATE(2015,3,2),M2198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2198,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2198,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2489","v":44546},{"$f":"Índices!L2489","v":"DIA ÚTIL"},{"$f":"Índices!M2489","v":3.4749000000000002E-2},{"$f":"Índices!N2489","v":1.6818670086408305},{"$f":"IF(AND(M2199>=DATE(2015,3,2),M2199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2199,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2199,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2490","v":44547},{"$f":"Índices!L2490","v":"DIA ÚTIL"},{"$f":"Índices!M2490","v":3.4749000000000002E-2},{"$f":"Índices!N2490","v":1.6824514406076632},{"$f":"IF(AND(M2200>=DATE(2015,3,2),M2200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2200,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2200,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2491","v":44548},{"$f":"Índices!L2491","v":0},{"$f":"Índices!M2491","v":0},{"$f":"Índices!N2491","v":1.6824514406076632},{"$f":"IF(AND(M2201>=DATE(2015,3,2),M2201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2201,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2201,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2492","v":44549},{"$f":"Índices!L2492","v":0},{"$f":"Índices!M2492","v":0},{"$f":"Índices!N2492","v":1.6824514406076632},{"$f":"IF(AND(M2202>=DATE(2015,3,2),M2202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2202,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2202,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2493","v":44550},{"$f":"Índices!L2493","v":"DIA ÚTIL"},{"$f":"Índices!M2493","v":3.4749000000000002E-2},{"$f":"Índices!N2493","v":1.6830360756587599},{"$f":"IF(AND(M2203>=DATE(2015,3,2),M2203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2203,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2203,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2494","v":44551},{"$f":"Índices!L2494","v":"DIA ÚTIL"},{"$f":"Índices!M2494","v":3.4749000000000002E-2},{"$f":"Índices!N2494","v":1.6836209138646905},{"$f":"IF(AND(M2204>=DATE(2015,3,2),M2204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2204,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2204,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2495","v":44552},{"$f":"Índices!L2495","v":"DIA ÚTIL"},{"$f":"Índices!M2495","v":3.4749000000000002E-2},{"$f":"Índices!N2495","v":1.6842059552960493},{"$f":"IF(AND(M2205>=DATE(2015,3,2),M2205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2205,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2205,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2496","v":44553},{"$f":"Índices!L2496","v":"DIA ÚTIL"},{"$f":"Índices!M2496","v":3.4749000000000002E-2},{"$f":"Índices!N2496","v":1.6847912000234551},{"$f":"IF(AND(M2206>=DATE(2015,3,2),M2206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2206,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2206,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2497","v":44554},{"$f":"Índices!L2497","v":"DIA ÚTIL"},{"$f":"Índices!M2497","v":3.4749000000000002E-2},{"$f":"Índices!N2497","v":1.6853766481175512},{"$f":"IF(AND(M2207>=DATE(2015,3,2),M2207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2207,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2207,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2498","v":44555},{"$f":"Índices!L2498","v":0},{"$f":"Índices!M2498","v":0},{"$f":"Índices!N2498","v":1.6853766481175512},{"$f":"IF(AND(M2208>=DATE(2015,3,2),M2208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2208,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2208,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2499","v":44556},{"$f":"Índices!L2499","v":0},{"$f":"Índices!M2499","v":0},{"$f":"Índices!N2499","v":1.6853766481175512},{"$f":"IF(AND(M2209>=DATE(2015,3,2),M2209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2209,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2209,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2500","v":44557},{"$f":"Índices!L2500","v":"DIA ÚTIL"},{"$f":"Índices!M2500","v":3.4749000000000002E-2},{"$f":"Índices!N2500","v":1.6859622996490056},{"$f":"IF(AND(M2210>=DATE(2015,3,2),M2210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2210,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2210,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2501","v":44558},{"$f":"Índices!L2501","v":"DIA ÚTIL"},{"$f":"Índices!M2501","v":3.4749000000000002E-2},{"$f":"Índices!N2501","v":1.6865481546885106},{"$f":"IF(AND(M2211>=DATE(2015,3,2),M2211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2211,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2211,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2502","v":44559},{"$f":"Índices!L2502","v":"DIA ÚTIL"},{"$f":"Índices!M2502","v":3.4749000000000002E-2},{"$f":"Índices!N2502","v":1.6871342133067833},{"$f":"IF(AND(M2212>=DATE(2015,3,2),M2212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2212,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2212,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2503","v":44560},{"$f":"Índices!L2503","v":"DIA ÚTIL"},{"$f":"Índices!M2503","v":3.4749000000000002E-2},{"$f":"Índices!N2503","v":1.6877204755745652},{"$f":"IF(AND(M2213>=DATE(2015,3,2),M2213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2213,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2213,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2504","v":44561},{"$f":"Índices!L2504","v":"DIA ÚTIL"},{"$f":"Índices!M2504","v":3.4749000000000002E-2},{"$f":"Índices!N2504","v":1.6883069415626226},{"$f":"IF(AND(M2214>=DATE(2015,3,2),M2214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2214,0)","v":0},{"$f":"IF(AND(M2214>=$C$3,M2214<$C$5),$C$7/P2214,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2214>=$C$4,M2214<$C$6),$C$7/P2214,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2214,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2505","v":44562},{"$f":"Índices!L2505","v":0},{"$f":"Índices!M2505","v":0},{"$f":"Índices!N2505","v":1.6883069415626226},{"$f":"IF(AND(M2215>=DATE(2015,3,2),M2215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2215,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2215,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2506","v":44563},{"$f":"Índices!L2506","v":0},{"$f":"Índices!M2506","v":0},{"$f":"Índices!N2506","v":1.6883069415626226},{"$f":"IF(AND(M2216>=DATE(2015,3,2),M2216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2216,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2216,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2507","v":44564},{"$f":"Índices!L2507","v":"DIA ÚTIL"},{"$f":"Índices!M2507","v":3.4749000000000002E-2},{"$f":"Índices!N2507","v":1.6888936113417463},{"$f":"IF(AND(M2217>=DATE(2015,3,2),M2217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2217,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2217,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2508","v":44565},{"$f":"Índices!L2508","v":"DIA ÚTIL"},{"$f":"Índices!M2508","v":3.4749000000000002E-2},{"$f":"Índices!N2508","v":1.6894804849827514},{"$f":"IF(AND(M2218>=DATE(2015,3,2),M2218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2218,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2218,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2509","v":44566},{"$f":"Índices!L2509","v":"DIA ÚTIL"},{"$f":"Índices!M2509","v":3.4749000000000002E-2},{"$f":"Índices!N2509","v":1.6900675625564781},{"$f":"IF(AND(M2219>=DATE(2015,3,2),M2219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2219,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2219,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2510","v":44567},{"$f":"Índices!L2510","v":"DIA ÚTIL"},{"$f":"Índices!M2510","v":3.4749000000000002E-2},{"$f":"Índices!N2510","v":1.6906548441337907},{"$f":"IF(AND(M2220>=DATE(2015,3,2),M2220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2220,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2220,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2511","v":44568},{"$f":"Índices!L2511","v":"DIA ÚTIL"},{"$f":"Índices!M2511","v":3.4749000000000002E-2},{"$f":"Índices!N2511","v":1.6912423297855788},{"$f":"IF(AND(M2221>=DATE(2015,3,2),M2221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2221,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2221,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2512","v":44569},{"$f":"Índices!L2512","v":0},{"$f":"Índices!M2512","v":0},{"$f":"Índices!N2512","v":1.6912423297855788},{"$f":"IF(AND(M2222>=DATE(2015,3,2),M2222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2222,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2222,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2513","v":44570},{"$f":"Índices!L2513","v":0},{"$f":"Índices!M2513","v":0},{"$f":"Índices!N2513","v":1.6912423297855788},{"$f":"IF(AND(M2223>=DATE(2015,3,2),M2223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2223,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2223,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2514","v":44571},{"$f":"Índices!L2514","v":"DIA ÚTIL"},{"$f":"Índices!M2514","v":3.4749000000000002E-2},{"$f":"Índices!N2514","v":1.691830019582756},{"$f":"IF(AND(M2224>=DATE(2015,3,2),M2224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2224,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2224,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2515","v":44572},{"$f":"Índices!L2515","v":"DIA ÚTIL"},{"$f":"Índices!M2515","v":3.4749000000000002E-2},{"$f":"Índices!N2515","v":1.6924179135962609},{"$f":"IF(AND(M2225>=DATE(2015,3,2),M2225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2225,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2225,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2516","v":44573},{"$f":"Índices!L2516","v":"DIA ÚTIL"},{"$f":"Índices!M2516","v":3.4749000000000002E-2},{"$f":"Índices!N2516","v":1.6930060118970565},{"$f":"IF(AND(M2226>=DATE(2015,3,2),M2226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2226,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2226,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2517","v":44574},{"$f":"Índices!L2517","v":"DIA ÚTIL"},{"$f":"Índices!M2517","v":3.4749000000000002E-2},{"$f":"Índices!N2517","v":1.6935943145561305},{"$f":"IF(AND(M2227>=DATE(2015,3,2),M2227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2227,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2227,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2518","v":44575},{"$f":"Índices!L2518","v":"DIA ÚTIL"},{"$f":"Índices!M2518","v":3.4749000000000002E-2},{"$f":"Índices!N2518","v":1.6941828216444956},{"$f":"IF(AND(M2228>=DATE(2015,3,2),M2228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2228,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2228,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2519","v":44576},{"$f":"Índices!L2519","v":0},{"$f":"Índices!M2519","v":0},{"$f":"Índices!N2519","v":1.6941828216444956},{"$f":"IF(AND(M2229>=DATE(2015,3,2),M2229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2229,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2229,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2520","v":44577},{"$f":"Índices!L2520","v":0},{"$f":"Índices!M2520","v":0},{"$f":"Índices!N2520","v":1.6941828216444956},{"$f":"IF(AND(M2230>=DATE(2015,3,2),M2230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2230,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2230,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2521","v":44578},{"$f":"Índices!L2521","v":"DIA ÚTIL"},{"$f":"Índices!M2521","v":3.4749000000000002E-2},{"$f":"Índices!N2521","v":1.694771533233189},{"$f":"IF(AND(M2231>=DATE(2015,3,2),M2231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2231,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2231,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2522","v":44579},{"$f":"Índices!L2522","v":"DIA ÚTIL"},{"$f":"Índices!M2522","v":3.4749000000000002E-2},{"$f":"Índices!N2522","v":1.6953604493932721},{"$f":"IF(AND(M2232>=DATE(2015,3,2),M2232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2232,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2232,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2523","v":44580},{"$f":"Índices!L2523","v":"DIA ÚTIL"},{"$f":"Índices!M2523","v":3.4749000000000002E-2},{"$f":"Índices!N2523","v":1.6959495701958318},{"$f":"IF(AND(M2233>=DATE(2015,3,2),M2233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2233,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2233,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2524","v":44581},{"$f":"Índices!L2524","v":"DIA ÚTIL"},{"$f":"Índices!M2524","v":3.4749000000000002E-2},{"$f":"Índices!N2524","v":1.6965388957119791},{"$f":"IF(AND(M2234>=DATE(2015,3,2),M2234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2234,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2234,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2525","v":44582},{"$f":"Índices!L2525","v":"DIA ÚTIL"},{"$f":"Índices!M2525","v":3.4749000000000002E-2},{"$f":"Índices!N2525","v":1.6971284260128501},{"$f":"IF(AND(M2235>=DATE(2015,3,2),M2235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2235,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2235,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2526","v":44583},{"$f":"Índices!L2526","v":0},{"$f":"Índices!M2526","v":0},{"$f":"Índices!N2526","v":1.6971284260128501},{"$f":"IF(AND(M2236>=DATE(2015,3,2),M2236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2236,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2236,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2527","v":44584},{"$f":"Índices!L2527","v":0},{"$f":"Índices!M2527","v":0},{"$f":"Índices!N2527","v":1.6971284260128501},{"$f":"IF(AND(M2237>=DATE(2015,3,2),M2237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2237,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2237,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2528","v":44585},{"$f":"Índices!L2528","v":"DIA ÚTIL"},{"$f":"Índices!M2528","v":3.4749000000000002E-2},{"$f":"Índices!N2528","v":1.6977181611696053},{"$f":"IF(AND(M2238>=DATE(2015,3,2),M2238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2238,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2238,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2529","v":44586},{"$f":"Índices!L2529","v":"DIA ÚTIL"},{"$f":"Índices!M2529","v":3.4749000000000002E-2},{"$f":"Índices!N2529","v":1.69830810125343},{"$f":"IF(AND(M2239>=DATE(2015,3,2),M2239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2239,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2239,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2530","v":44587},{"$f":"Índices!L2530","v":"DIA ÚTIL"},{"$f":"Índices!M2530","v":3.4749000000000002E-2},{"$f":"Índices!N2530","v":1.6988982463355347},{"$f":"IF(AND(M2240>=DATE(2015,3,2),M2240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2240,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2240,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2531","v":44588},{"$f":"Índices!L2531","v":"DIA ÚTIL"},{"$f":"Índices!M2531","v":3.4749000000000002E-2},{"$f":"Índices!N2531","v":1.6994885964871538},{"$f":"IF(AND(M2241>=DATE(2015,3,2),M2241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2241,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2241,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2532","v":44589},{"$f":"Índices!L2532","v":"DIA ÚTIL"},{"$f":"Índices!M2532","v":3.4749000000000002E-2},{"$f":"Índices!N2532","v":1.700079151779547},{"$f":"IF(AND(M2242>=DATE(2015,3,2),M2242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2242,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2242,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2533","v":44590},{"$f":"Índices!L2533","v":0},{"$f":"Índices!M2533","v":0},{"$f":"Índices!N2533","v":1.700079151779547},{"$f":"IF(AND(M2243>=DATE(2015,3,2),M2243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2243,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2243,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2534","v":44591},{"$f":"Índices!L2534","v":0},{"$f":"Índices!M2534","v":0},{"$f":"Índices!N2534","v":1.700079151779547},{"$f":"IF(AND(M2244>=DATE(2015,3,2),M2244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2244,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2244,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2535","v":44592},{"$f":"Índices!L2535","v":"DIA ÚTIL"},{"$f":"Índices!M2535","v":3.4749000000000002E-2},{"$f":"Índices!N2535","v":1.700669912283999},{"$f":"IF(AND(M2245>=DATE(2015,3,2),M2245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2245,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2245,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2536","v":44593},{"$f":"Índices!L2536","v":"DIA ÚTIL"},{"$f":"Índices!M2536","v":3.4749000000000002E-2},{"$f":"Índices!N2536","v":1.7012608780718186},{"$f":"IF(AND(M2246>=DATE(2015,3,2),M2246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2246,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2246,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2537","v":44594},{"$f":"Índices!L2537","v":"DIA ÚTIL"},{"$f":"Índices!M2537","v":3.4749000000000002E-2},{"$f":"Índices!N2537","v":1.7018520492143399},{"$f":"IF(AND(M2247>=DATE(2015,3,2),M2247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2247,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2247,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2538","v":44595},{"$f":"Índices!L2538","v":"DIA ÚTIL"},{"$f":"Índices!M2538","v":4.0168000000000002E-2},{"$f":"Índices!N2538","v":1.7025356491454682},{"$f":"IF(AND(M2248>=DATE(2015,3,2),M2248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2248,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2248,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2539","v":44596},{"$f":"Índices!L2539","v":"DIA ÚTIL"},{"$f":"Índices!M2539","v":4.0168000000000002E-2},{"$f":"Índices!N2539","v":1.7032195236650169},{"$f":"IF(AND(M2249>=DATE(2015,3,2),M2249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2249,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2249,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2540","v":44597},{"$f":"Índices!L2540","v":0},{"$f":"Índices!M2540","v":0},{"$f":"Índices!N2540","v":1.7032195236650169},{"$f":"IF(AND(M2250>=DATE(2015,3,2),M2250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2250,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2250,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2541","v":44598},{"$f":"Índices!L2541","v":0},{"$f":"Índices!M2541","v":0},{"$f":"Índices!N2541","v":1.7032195236650169},{"$f":"IF(AND(M2251>=DATE(2015,3,2),M2251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2251,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2251,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2542","v":44599},{"$f":"Índices!L2542","v":"DIA ÚTIL"},{"$f":"Índices!M2542","v":4.0168000000000002E-2},{"$f":"Índices!N2542","v":1.7039036728832826},{"$f":"IF(AND(M2252>=DATE(2015,3,2),M2252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2252,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2252,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2543","v":44600},{"$f":"Índices!L2543","v":"DIA ÚTIL"},{"$f":"Índices!M2543","v":4.0168000000000002E-2},{"$f":"Índices!N2543","v":1.7045880969106062},{"$f":"IF(AND(M2253>=DATE(2015,3,2),M2253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2253,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2253,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2544","v":44601},{"$f":"Índices!L2544","v":"DIA ÚTIL"},{"$f":"Índices!M2544","v":4.0168000000000002E-2},{"$f":"Índices!N2544","v":1.7052727958573732},{"$f":"IF(AND(M2254>=DATE(2015,3,2),M2254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2254,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2254,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2545","v":44602},{"$f":"Índices!L2545","v":"DIA ÚTIL"},{"$f":"Índices!M2545","v":4.0168000000000002E-2},{"$f":"Índices!N2545","v":1.7059577698340131},{"$f":"IF(AND(M2255>=DATE(2015,3,2),M2255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2255,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2255,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2546","v":44603},{"$f":"Índices!L2546","v":"DIA ÚTIL"},{"$f":"Índices!M2546","v":4.0168000000000002E-2},{"$f":"Índices!N2546","v":1.706643018951},{"$f":"IF(AND(M2256>=DATE(2015,3,2),M2256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2256,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2256,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2547","v":44604},{"$f":"Índices!L2547","v":0},{"$f":"Índices!M2547","v":0},{"$f":"Índices!N2547","v":1.706643018951},{"$f":"IF(AND(M2257>=DATE(2015,3,2),M2257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2257,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2257,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2548","v":44605},{"$f":"Índices!L2548","v":0},{"$f":"Índices!M2548","v":0},{"$f":"Índices!N2548","v":1.706643018951},{"$f":"IF(AND(M2258>=DATE(2015,3,2),M2258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2258,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2258,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2549","v":44606},{"$f":"Índices!L2549","v":"DIA ÚTIL"},{"$f":"Índices!M2549","v":4.0168000000000002E-2},{"$f":"Índices!N2549","v":1.7073285433188521},{"$f":"IF(AND(M2259>=DATE(2015,3,2),M2259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2259,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2259,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2550","v":44607},{"$f":"Índices!L2550","v":"DIA ÚTIL"},{"$f":"Índices!M2550","v":4.0168000000000002E-2},{"$f":"Índices!N2550","v":1.7080143430481323},{"$f":"IF(AND(M2260>=DATE(2015,3,2),M2260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2260,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2260,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2551","v":44608},{"$f":"Índices!L2551","v":"DIA ÚTIL"},{"$f":"Índices!M2551","v":4.0168000000000002E-2},{"$f":"Índices!N2551","v":1.7087004182494478},{"$f":"IF(AND(M2261>=DATE(2015,3,2),M2261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2261,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2261,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2552","v":44609},{"$f":"Índices!L2552","v":"DIA ÚTIL"},{"$f":"Índices!M2552","v":4.0168000000000002E-2},{"$f":"Índices!N2552","v":1.7093867690334503},{"$f":"IF(AND(M2262>=DATE(2015,3,2),M2262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2262,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2262,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2553","v":44610},{"$f":"Índices!L2553","v":"DIA ÚTIL"},{"$f":"Índices!M2553","v":4.0168000000000002E-2},{"$f":"Índices!N2553","v":1.7100733955108356},{"$f":"IF(AND(M2263>=DATE(2015,3,2),M2263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2263,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2263,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2554","v":44611},{"$f":"Índices!L2554","v":0},{"$f":"Índices!M2554","v":0},{"$f":"Índices!N2554","v":1.7100733955108356},{"$f":"IF(AND(M2264>=DATE(2015,3,2),M2264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2264,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2264,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2555","v":44612},{"$f":"Índices!L2555","v":0},{"$f":"Índices!M2555","v":0},{"$f":"Índices!N2555","v":1.7100733955108356},{"$f":"IF(AND(M2265>=DATE(2015,3,2),M2265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2265,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2265,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2556","v":44613},{"$f":"Índices!L2556","v":"DIA ÚTIL"},{"$f":"Índices!M2556","v":4.0168000000000002E-2},{"$f":"Índices!N2556","v":1.7107602977923444},{"$f":"IF(AND(M2266>=DATE(2015,3,2),M2266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2266,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2266,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2557","v":44614},{"$f":"Índices!L2557","v":"DIA ÚTIL"},{"$f":"Índices!M2557","v":4.0168000000000002E-2},{"$f":"Índices!N2557","v":1.7114474759887615},{"$f":"IF(AND(M2267>=DATE(2015,3,2),M2267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2267,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2267,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2558","v":44615},{"$f":"Índices!L2558","v":"DIA ÚTIL"},{"$f":"Índices!M2558","v":4.0168000000000002E-2},{"$f":"Índices!N2558","v":1.7121349302109166},{"$f":"IF(AND(M2268>=DATE(2015,3,2),M2268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2268,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2268,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2559","v":44616},{"$f":"Índices!L2559","v":"DIA ÚTIL"},{"$f":"Índices!M2559","v":4.0168000000000002E-2},{"$f":"Índices!N2559","v":1.7128226605696837},{"$f":"IF(AND(M2269>=DATE(2015,3,2),M2269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2269,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2269,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2560","v":44617},{"$f":"Índices!L2560","v":"DIA ÚTIL"},{"$f":"Índices!M2560","v":4.0168000000000002E-2},{"$f":"Índices!N2560","v":1.7135106671759812},{"$f":"IF(AND(M2270>=DATE(2015,3,2),M2270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2270,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2270,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2561","v":44618},{"$f":"Índices!L2561","v":0},{"$f":"Índices!M2561","v":0},{"$f":"Índices!N2561","v":1.7135106671759812},{"$f":"IF(AND(M2271>=DATE(2015,3,2),M2271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2271,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2271,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2562","v":44619},{"$f":"Índices!L2562","v":0},{"$f":"Índices!M2562","v":0},{"$f":"Índices!N2562","v":1.7135106671759812},{"$f":"IF(AND(M2272>=DATE(2015,3,2),M2272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2272,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2272,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2563","v":44620},{"$f":"Índices!L2563","v":0},{"$f":"Índices!M2563","v":0},{"$f":"Índices!N2563","v":1.7135106671759812},{"$f":"IF(AND(M2273>=DATE(2015,3,2),M2273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2273,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2273,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2564","v":44621},{"$f":"Índices!L2564","v":0},{"$f":"Índices!M2564","v":0},{"$f":"Índices!N2564","v":1.7135106671759812},{"$f":"IF(AND(M2274>=DATE(2015,3,2),M2274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2274,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2274,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2565","v":44622},{"$f":"Índices!L2565","v":"DIA ÚTIL"},{"$f":"Índices!M2565","v":4.0168000000000002E-2},{"$f":"Índices!N2565","v":1.7141989501407724},{"$f":"IF(AND(M2275>=DATE(2015,3,2),M2275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2275,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2275,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2566","v":44623},{"$f":"Índices!L2566","v":"DIA ÚTIL"},{"$f":"Índices!M2566","v":4.0168000000000002E-2},{"$f":"Índices!N2566","v":1.7148875095750649},{"$f":"IF(AND(M2276>=DATE(2015,3,2),M2276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2276,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2276,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2567","v":44624},{"$f":"Índices!L2567","v":"DIA ÚTIL"},{"$f":"Índices!M2567","v":4.0168000000000002E-2},{"$f":"Índices!N2567","v":1.7155763455899109},{"$f":"IF(AND(M2277>=DATE(2015,3,2),M2277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2277,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2277,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2568","v":44625},{"$f":"Índices!L2568","v":0},{"$f":"Índices!M2568","v":0},{"$f":"Índices!N2568","v":1.7155763455899109},{"$f":"IF(AND(M2278>=DATE(2015,3,2),M2278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2278,0)","v":0},{"$f":"IF(AND(M2278>=$C$3,M2278<$C$5),$C$7/P2278,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2278>=$C$4,M2278<$C$6),$C$7/P2278,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2278,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2569","v":44626},{"$f":"Índices!L2569","v":0},{"$f":"Índices!M2569","v":0},{"$f":"Índices!N2569","v":1.7155763455899109},{"$f":"IF(AND(M2279>=DATE(2015,3,2),M2279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2279,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2279,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2570","v":44627},{"$f":"Índices!L2570","v":"DIA ÚTIL"},{"$f":"Índices!M2570","v":4.0168000000000002E-2},{"$f":"Índices!N2570","v":1.7162654582964074},{"$f":"IF(AND(M2280>=DATE(2015,3,2),M2280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2280,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2280,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2571","v":44628},{"$f":"Índices!L2571","v":"DIA ÚTIL"},{"$f":"Índices!M2571","v":4.0168000000000002E-2},{"$f":"Índices!N2571","v":1.716954847805696},{"$f":"IF(AND(M2281>=DATE(2015,3,2),M2281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2281,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2281,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2572","v":44629},{"$f":"Índices!L2572","v":"DIA ÚTIL"},{"$f":"Índices!M2572","v":4.0168000000000002E-2},{"$f":"Índices!N2572","v":1.7176445142289625},{"$f":"IF(AND(M2282>=DATE(2015,3,2),M2282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2282,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2282,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2573","v":44630},{"$f":"Índices!L2573","v":"DIA ÚTIL"},{"$f":"Índices!M2573","v":4.0168000000000002E-2},{"$f":"Índices!N2573","v":1.718334457677438},{"$f":"IF(AND(M2283>=DATE(2015,3,2),M2283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2283,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2283,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2574","v":44631},{"$f":"Índices!L2574","v":"DIA ÚTIL"},{"$f":"Índices!M2574","v":4.0168000000000002E-2},{"$f":"Índices!N2574","v":1.7190246782623977},{"$f":"IF(AND(M2284>=DATE(2015,3,2),M2284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2284,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2284,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2575","v":44632},{"$f":"Índices!L2575","v":0},{"$f":"Índices!M2575","v":0},{"$f":"Índices!N2575","v":1.7190246782623977},{"$f":"IF(AND(M2285>=DATE(2015,3,2),M2285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2285,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2285,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2576","v":44633},{"$f":"Índices!L2576","v":0},{"$f":"Índices!M2576","v":0},{"$f":"Índices!N2576","v":1.7190246782623977},{"$f":"IF(AND(M2286>=DATE(2015,3,2),M2286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2286,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2286,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2577","v":44634},{"$f":"Índices!L2577","v":"DIA ÚTIL"},{"$f":"Índices!M2577","v":4.0168000000000002E-2},{"$f":"Índices!N2577","v":1.7197151760951621},{"$f":"IF(AND(M2287>=DATE(2015,3,2),M2287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2287,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2287,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2578","v":44635},{"$f":"Índices!L2578","v":"DIA ÚTIL"},{"$f":"Índices!M2578","v":4.0168000000000002E-2},{"$f":"Índices!N2578","v":1.7204059512870959},{"$f":"IF(AND(M2288>=DATE(2015,3,2),M2288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2288,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2288,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2579","v":44636},{"$f":"Índices!L2579","v":"DIA ÚTIL"},{"$f":"Índices!M2579","v":4.0168000000000002E-2},{"$f":"Índices!N2579","v":1.721097003949609},{"$f":"IF(AND(M2289>=DATE(2015,3,2),M2289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2289,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2289,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2580","v":44637},{"$f":"Índices!L2580","v":"DIA ÚTIL"},{"$f":"Índices!M2580","v":4.3739E-2},{"$f":"Índices!N2580","v":1.7218497945681666},{"$f":"IF(AND(M2290>=DATE(2015,3,2),M2290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2290,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2290,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2581","v":44638},{"$f":"Índices!L2581","v":"DIA ÚTIL"},{"$f":"Índices!M2581","v":4.3739E-2},{"$f":"Índices!N2581","v":1.7226029144498129},{"$f":"IF(AND(M2291>=DATE(2015,3,2),M2291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2291,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2291,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2582","v":44639},{"$f":"Índices!L2582","v":0},{"$f":"Índices!M2582","v":0},{"$f":"Índices!N2582","v":1.7226029144498129},{"$f":"IF(AND(M2292>=DATE(2015,3,2),M2292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2292,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2292,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2583","v":44640},{"$f":"Índices!L2583","v":0},{"$f":"Índices!M2583","v":0},{"$f":"Índices!N2583","v":1.7226029144498129},{"$f":"IF(AND(M2293>=DATE(2015,3,2),M2293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2293,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2293,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2584","v":44641},{"$f":"Índices!L2584","v":"DIA ÚTIL"},{"$f":"Índices!M2584","v":4.3739E-2},{"$f":"Índices!N2584","v":1.7233563637385643},{"$f":"IF(AND(M2294>=DATE(2015,3,2),M2294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2294,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2294,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2585","v":44642},{"$f":"Índices!L2585","v":"DIA ÚTIL"},{"$f":"Índices!M2585","v":4.3739E-2},{"$f":"Índices!N2585","v":1.7241101425785001},{"$f":"IF(AND(M2295>=DATE(2015,3,2),M2295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2295,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2295,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2586","v":44643},{"$f":"Índices!L2586","v":"DIA ÚTIL"},{"$f":"Índices!M2586","v":4.3739E-2},{"$f":"Índices!N2586","v":1.7248642511137626},{"$f":"IF(AND(M2296>=DATE(2015,3,2),M2296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2296,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2296,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2587","v":44644},{"$f":"Índices!L2587","v":"DIA ÚTIL"},{"$f":"Índices!M2587","v":4.3739E-2},{"$f":"Índices!N2587","v":1.7256186894885575},{"$f":"IF(AND(M2297>=DATE(2015,3,2),M2297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2297,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2297,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2588","v":44645},{"$f":"Índices!L2588","v":"DIA ÚTIL"},{"$f":"Índices!M2588","v":4.3739E-2},{"$f":"Índices!N2588","v":1.726373457847153},{"$f":"IF(AND(M2298>=DATE(2015,3,2),M2298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2298,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2298,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2589","v":44646},{"$f":"Índices!L2589","v":0},{"$f":"Índices!M2589","v":0},{"$f":"Índices!N2589","v":1.726373457847153},{"$f":"IF(AND(M2299>=DATE(2015,3,2),M2299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2299,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2299,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2590","v":44647},{"$f":"Índices!L2590","v":0},{"$f":"Índices!M2590","v":0},{"$f":"Índices!N2590","v":1.726373457847153},{"$f":"IF(AND(M2300>=DATE(2015,3,2),M2300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2300,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2300,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2591","v":44648},{"$f":"Índices!L2591","v":"DIA ÚTIL"},{"$f":"Índices!M2591","v":4.3739E-2},{"$f":"Índices!N2591","v":1.727128556333881},{"$f":"IF(AND(M2301>=DATE(2015,3,2),M2301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2301,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2301,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2592","v":44649},{"$f":"Índices!L2592","v":"DIA ÚTIL"},{"$f":"Índices!M2592","v":4.3739E-2},{"$f":"Índices!N2592","v":1.727883985093136},{"$f":"IF(AND(M2302>=DATE(2015,3,2),M2302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2302,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2302,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2593","v":44650},{"$f":"Índices!L2593","v":"DIA ÚTIL"},{"$f":"Índices!M2593","v":4.3739E-2},{"$f":"Índices!N2593","v":1.7286397442693762},{"$f":"IF(AND(M2303>=DATE(2015,3,2),M2303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2303,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2303,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2594","v":44651},{"$f":"Índices!L2594","v":"DIA ÚTIL"},{"$f":"Índices!M2594","v":4.3739E-2},{"$f":"Índices!N2594","v":1.7293958340071223},{"$f":"IF(AND(M2304>=DATE(2015,3,2),M2304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2304,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2304,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2595","v":44652},{"$f":"Índices!L2595","v":"DIA ÚTIL"},{"$f":"Índices!M2595","v":4.3739E-2},{"$f":"Índices!N2595","v":1.7301522544509589},{"$f":"IF(AND(M2305>=DATE(2015,3,2),M2305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2305,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2305,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2596","v":44653},{"$f":"Índices!L2596","v":0},{"$f":"Índices!M2596","v":0},{"$f":"Índices!N2596","v":1.7301522544509589},{"$f":"IF(AND(M2306>=DATE(2015,3,2),M2306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2306,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2306,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2597","v":44654},{"$f":"Índices!L2597","v":0},{"$f":"Índices!M2597","v":0},{"$f":"Índices!N2597","v":1.7301522544509589},{"$f":"IF(AND(M2307>=DATE(2015,3,2),M2307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2307,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2307,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2598","v":44655},{"$f":"Índices!L2598","v":"DIA ÚTIL"},{"$f":"Índices!M2598","v":4.3739E-2},{"$f":"Índices!N2598","v":1.7309090057455334},{"$f":"IF(AND(M2308>=DATE(2015,3,2),M2308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2308,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2308,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2599","v":44656},{"$f":"Índices!L2599","v":"DIA ÚTIL"},{"$f":"Índices!M2599","v":4.3739E-2},{"$f":"Índices!N2599","v":1.7316660880355565},{"$f":"IF(AND(M2309>=DATE(2015,3,2),M2309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2309,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2309,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2600","v":44657},{"$f":"Índices!L2600","v":"DIA ÚTIL"},{"$f":"Índices!M2600","v":4.3739E-2},{"$f":"Índices!N2600","v":1.7324235014658025},{"$f":"IF(AND(M2310>=DATE(2015,3,2),M2310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2310,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2310,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2601","v":44658},{"$f":"Índices!L2601","v":"DIA ÚTIL"},{"$f":"Índices!M2601","v":4.3739E-2},{"$f":"Índices!N2601","v":1.7331812461811087},{"$f":"IF(AND(M2311>=DATE(2015,3,2),M2311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2311,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2311,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2602","v":44659},{"$f":"Índices!L2602","v":"DIA ÚTIL"},{"$f":"Índices!M2602","v":4.3739E-2},{"$f":"Índices!N2602","v":1.7339393223263759},{"$f":"IF(AND(M2312>=DATE(2015,3,2),M2312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2312,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2312,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2603","v":44660},{"$f":"Índices!L2603","v":0},{"$f":"Índices!M2603","v":0},{"$f":"Índices!N2603","v":1.7339393223263759},{"$f":"IF(AND(M2313>=DATE(2015,3,2),M2313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2313,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2313,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2604","v":44661},{"$f":"Índices!L2604","v":0},{"$f":"Índices!M2604","v":0},{"$f":"Índices!N2604","v":1.7339393223263759},{"$f":"IF(AND(M2314>=DATE(2015,3,2),M2314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2314,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2314,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2605","v":44662},{"$f":"Índices!L2605","v":"DIA ÚTIL"},{"$f":"Índices!M2605","v":4.3739E-2},{"$f":"Índices!N2605","v":1.7346977300465685},{"$f":"IF(AND(M2315>=DATE(2015,3,2),M2315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2315,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2315,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2606","v":44663},{"$f":"Índices!L2606","v":"DIA ÚTIL"},{"$f":"Índices!M2606","v":4.3739E-2},{"$f":"Índices!N2606","v":1.7354564694867136},{"$f":"IF(AND(M2316>=DATE(2015,3,2),M2316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2316,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2316,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2607","v":44664},{"$f":"Índices!L2607","v":"DIA ÚTIL"},{"$f":"Índices!M2607","v":4.3739E-2},{"$f":"Índices!N2607","v":1.7362155407919027},{"$f":"IF(AND(M2317>=DATE(2015,3,2),M2317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2317,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2317,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2608","v":44665},{"$f":"Índices!L2608","v":"DIA ÚTIL"},{"$f":"Índices!M2608","v":4.3739E-2},{"$f":"Índices!N2608","v":1.7369749441072897},{"$f":"IF(AND(M2318>=DATE(2015,3,2),M2318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2318,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2318,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2609","v":44666},{"$f":"Índices!L2609","v":0},{"$f":"Índices!M2609","v":0},{"$f":"Índices!N2609","v":1.7369749441072897},{"$f":"IF(AND(M2319>=DATE(2015,3,2),M2319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2319,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2319,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2610","v":44667},{"$f":"Índices!L2610","v":0},{"$f":"Índices!M2610","v":0},{"$f":"Índices!N2610","v":1.7369749441072897},{"$f":"IF(AND(M2320>=DATE(2015,3,2),M2320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2320,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2320,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2611","v":44668},{"$f":"Índices!L2611","v":0},{"$f":"Índices!M2611","v":0},{"$f":"Índices!N2611","v":1.7369749441072897},{"$f":"IF(AND(M2321>=DATE(2015,3,2),M2321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2321,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2321,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2612","v":44669},{"$f":"Índices!L2612","v":"DIA ÚTIL"},{"$f":"Índices!M2612","v":4.3739E-2},{"$f":"Índices!N2612","v":1.737734679578093},{"$f":"IF(AND(M2322>=DATE(2015,3,2),M2322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2322,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2322,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2613","v":44670},{"$f":"Índices!L2613","v":"DIA ÚTIL"},{"$f":"Índices!M2613","v":4.3739E-2},{"$f":"Índices!N2613","v":1.7384947473495937},{"$f":"IF(AND(M2323>=DATE(2015,3,2),M2323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2323,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2323,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2614","v":44671},{"$f":"Índices!L2614","v":"DIA ÚTIL"},{"$f":"Índices!M2614","v":4.3739E-2},{"$f":"Índices!N2614","v":1.7392551475671372},{"$f":"IF(AND(M2324>=DATE(2015,3,2),M2324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2324,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2324,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2615","v":44672},{"$f":"Índices!L2615","v":0},{"$f":"Índices!M2615","v":0},{"$f":"Índices!N2615","v":1.7392551475671372},{"$f":"IF(AND(M2325>=DATE(2015,3,2),M2325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2325,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2325,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2616","v":44673},{"$f":"Índices!L2616","v":"DIA ÚTIL"},{"$f":"Índices!M2616","v":4.3739E-2},{"$f":"Índices!N2616","v":1.7400158803761316},{"$f":"IF(AND(M2326>=DATE(2015,3,2),M2326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2326,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2326,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2617","v":44674},{"$f":"Índices!L2617","v":0},{"$f":"Índices!M2617","v":0},{"$f":"Índices!N2617","v":1.7400158803761316},{"$f":"IF(AND(M2327>=DATE(2015,3,2),M2327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2327,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2327,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2618","v":44675},{"$f":"Índices!L2618","v":0},{"$f":"Índices!M2618","v":0},{"$f":"Índices!N2618","v":1.7400158803761316},{"$f":"IF(AND(M2328>=DATE(2015,3,2),M2328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2328,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2328,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2619","v":44676},{"$f":"Índices!L2619","v":"DIA ÚTIL"},{"$f":"Índices!M2619","v":4.3739E-2},{"$f":"Índices!N2619","v":1.7407769459220495},{"$f":"IF(AND(M2329>=DATE(2015,3,2),M2329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2329,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2329,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2620","v":44677},{"$f":"Índices!L2620","v":"DIA ÚTIL"},{"$f":"Índices!M2620","v":4.3739E-2},{"$f":"Índices!N2620","v":1.7415383443504264},{"$f":"IF(AND(M2330>=DATE(2015,3,2),M2330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2330,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2330,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2621","v":44678},{"$f":"Índices!L2621","v":"DIA ÚTIL"},{"$f":"Índices!M2621","v":4.3739E-2},{"$f":"Índices!N2621","v":1.7423000758068621},{"$f":"IF(AND(M2331>=DATE(2015,3,2),M2331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2331,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2331,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2622","v":44679},{"$f":"Índices!L2622","v":"DIA ÚTIL"},{"$f":"Índices!M2622","v":4.3739E-2},{"$f":"Índices!N2622","v":1.7430621404370195},{"$f":"IF(AND(M2332>=DATE(2015,3,2),M2332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2332,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2332,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2623","v":44680},{"$f":"Índices!L2623","v":"DIA ÚTIL"},{"$f":"Índices!M2623","v":4.3739E-2},{"$f":"Índices!N2623","v":1.7438245383866253},{"$f":"IF(AND(M2333>=DATE(2015,3,2),M2333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2333,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2333,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2624","v":44681},{"$f":"Índices!L2624","v":0},{"$f":"Índices!M2624","v":0},{"$f":"Índices!N2624","v":1.7438245383866253},{"$f":"IF(AND(M2334>=DATE(2015,3,2),M2334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2334,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2334,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2625","v":44682},{"$f":"Índices!L2625","v":0},{"$f":"Índices!M2625","v":0},{"$f":"Índices!N2625","v":1.7438245383866253},{"$f":"IF(AND(M2335>=DATE(2015,3,2),M2335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2335,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2335,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2626","v":44683},{"$f":"Índices!L2626","v":"DIA ÚTIL"},{"$f":"Índices!M2626","v":4.3739E-2},{"$f":"Índices!N2626","v":1.7445872698014704},{"$f":"IF(AND(M2336>=DATE(2015,3,2),M2336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2336,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2336,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2627","v":44684},{"$f":"Índices!L2627","v":"DIA ÚTIL"},{"$f":"Índices!M2627","v":4.3739E-2},{"$f":"Índices!N2627","v":1.7453503348274091},{"$f":"IF(AND(M2337>=DATE(2015,3,2),M2337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2337,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2337,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2628","v":44685},{"$f":"Índices!L2628","v":"DIA ÚTIL"},{"$f":"Índices!M2628","v":4.3739E-2},{"$f":"Índices!N2628","v":1.7461137336103594},{"$f":"IF(AND(M2338>=DATE(2015,3,2),M2338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2338,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2338,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2629","v":44686},{"$f":"Índices!L2629","v":"DIA ÚTIL"},{"$f":"Índices!M2629","v":4.7279000000000002E-2},{"$f":"Índices!N2629","v":1.7469392787224729},{"$f":"IF(AND(M2339>=DATE(2015,3,2),M2339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2339,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2339,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2630","v":44687},{"$f":"Índices!L2630","v":"DIA ÚTIL"},{"$f":"Índices!M2630","v":4.7279000000000002E-2},{"$f":"Índices!N2630","v":1.7477652141440598},{"$f":"IF(AND(M2340>=DATE(2015,3,2),M2340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2340,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2340,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2631","v":44688},{"$f":"Índices!L2631","v":0},{"$f":"Índices!M2631","v":0},{"$f":"Índices!N2631","v":1.7477652141440598},{"$f":"IF(AND(M2341>=DATE(2015,3,2),M2341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2341,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2341,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2632","v":44689},{"$f":"Índices!L2632","v":0},{"$f":"Índices!M2632","v":0},{"$f":"Índices!N2632","v":1.7477652141440598},{"$f":"IF(AND(M2342>=DATE(2015,3,2),M2342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2342,0)","v":0},{"$f":"IF(AND(M2342>=$C$3,M2342<$C$5),$C$7/P2342,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2342>=$C$4,M2342<$C$6),$C$7/P2342,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2342,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2633","v":44690},{"$f":"Índices!L2633","v":"DIA ÚTIL"},{"$f":"Índices!M2633","v":4.7279000000000002E-2},{"$f":"Índices!N2633","v":1.7485915400596548},{"$f":"IF(AND(M2343>=DATE(2015,3,2),M2343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2343,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2343,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2634","v":44691},{"$f":"Índices!L2634","v":"DIA ÚTIL"},{"$f":"Índices!M2634","v":4.7279000000000002E-2},{"$f":"Índices!N2634","v":1.7494182566538794},{"$f":"IF(AND(M2344>=DATE(2015,3,2),M2344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2344,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2344,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2635","v":44692},{"$f":"Índices!L2635","v":"DIA ÚTIL"},{"$f":"Índices!M2635","v":4.7279000000000002E-2},{"$f":"Índices!N2635","v":1.7502453641114426},{"$f":"IF(AND(M2345>=DATE(2015,3,2),M2345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2345,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2345,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2636","v":44693},{"$f":"Índices!L2636","v":"DIA ÚTIL"},{"$f":"Índices!M2636","v":4.7279000000000002E-2},{"$f":"Índices!N2636","v":1.7510728626171406},{"$f":"IF(AND(M2346>=DATE(2015,3,2),M2346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2346,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2346,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2637","v":44694},{"$f":"Índices!L2637","v":"DIA ÚTIL"},{"$f":"Índices!M2637","v":4.7279000000000002E-2},{"$f":"Índices!N2637","v":1.7519007523558572},{"$f":"IF(AND(M2347>=DATE(2015,3,2),M2347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2347,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2347,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2638","v":44695},{"$f":"Índices!L2638","v":0},{"$f":"Índices!M2638","v":0},{"$f":"Índices!N2638","v":1.7519007523558572},{"$f":"IF(AND(M2348>=DATE(2015,3,2),M2348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2348,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2348,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2639","v":44696},{"$f":"Índices!L2639","v":0},{"$f":"Índices!M2639","v":0},{"$f":"Índices!N2639","v":1.7519007523558572},{"$f":"IF(AND(M2349>=DATE(2015,3,2),M2349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2349,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2349,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2640","v":44697},{"$f":"Índices!L2640","v":"DIA ÚTIL"},{"$f":"Índices!M2640","v":4.7279000000000002E-2},{"$f":"Índices!N2640","v":1.7527290335125634},{"$f":"IF(AND(M2350>=DATE(2015,3,2),M2350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2350,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2350,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2641","v":44698},{"$f":"Índices!L2641","v":"DIA ÚTIL"},{"$f":"Índices!M2641","v":4.7279000000000002E-2},{"$f":"Índices!N2641","v":1.7535577062723176},{"$f":"IF(AND(M2351>=DATE(2015,3,2),M2351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2351,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2351,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2642","v":44699},{"$f":"Índices!L2642","v":"DIA ÚTIL"},{"$f":"Índices!M2642","v":4.7279000000000002E-2},{"$f":"Índices!N2642","v":1.7543867708202658},{"$f":"IF(AND(M2352>=DATE(2015,3,2),M2352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2352,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2352,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2643","v":44700},{"$f":"Índices!L2643","v":"DIA ÚTIL"},{"$f":"Índices!M2643","v":4.7279000000000002E-2},{"$f":"Índices!N2643","v":1.7552162273416418},{"$f":"IF(AND(M2353>=DATE(2015,3,2),M2353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2353,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2353,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2644","v":44701},{"$f":"Índices!L2644","v":"DIA ÚTIL"},{"$f":"Índices!M2644","v":4.7279000000000002E-2},{"$f":"Índices!N2644","v":1.7560460760217664},{"$f":"IF(AND(M2354>=DATE(2015,3,2),M2354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2354,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2354,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2645","v":44702},{"$f":"Índices!L2645","v":0},{"$f":"Índices!M2645","v":0},{"$f":"Índices!N2645","v":1.7560460760217664},{"$f":"IF(AND(M2355>=DATE(2015,3,2),M2355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2355,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2355,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2646","v":44703},{"$f":"Índices!L2646","v":0},{"$f":"Índices!M2646","v":0},{"$f":"Índices!N2646","v":1.7560460760217664},{"$f":"IF(AND(M2356>=DATE(2015,3,2),M2356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2356,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2356,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2647","v":44704},{"$f":"Índices!L2647","v":"DIA ÚTIL"},{"$f":"Índices!M2647","v":4.7279000000000002E-2},{"$f":"Índices!N2647","v":1.7568763170460486},{"$f":"IF(AND(M2357>=DATE(2015,3,2),M2357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2357,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2357,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2648","v":44705},{"$f":"Índices!L2648","v":"DIA ÚTIL"},{"$f":"Índices!M2648","v":4.7279000000000002E-2},{"$f":"Índices!N2648","v":1.7577069505999847},{"$f":"IF(AND(M2358>=DATE(2015,3,2),M2358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2358,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2358,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2649","v":44706},{"$f":"Índices!L2649","v":"DIA ÚTIL"},{"$f":"Índices!M2649","v":4.7279000000000002E-2},{"$f":"Índices!N2649","v":1.7585379768691587},{"$f":"IF(AND(M2359>=DATE(2015,3,2),M2359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2359,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2359,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2650","v":44707},{"$f":"Índices!L2650","v":"DIA ÚTIL"},{"$f":"Índices!M2650","v":4.7279000000000002E-2},{"$f":"Índices!N2650","v":1.7593693960392425},{"$f":"IF(AND(M2360>=DATE(2015,3,2),M2360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2360,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2360,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2651","v":44708},{"$f":"Índices!L2651","v":"DIA ÚTIL"},{"$f":"Índices!M2651","v":4.7279000000000002E-2},{"$f":"Índices!N2651","v":1.7602012082959957},{"$f":"IF(AND(M2361>=DATE(2015,3,2),M2361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2361,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2361,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2652","v":44709},{"$f":"Índices!L2652","v":0},{"$f":"Índices!M2652","v":0},{"$f":"Índices!N2652","v":1.7602012082959957},{"$f":"IF(AND(M2362>=DATE(2015,3,2),M2362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2362,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2362,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2653","v":44710},{"$f":"Índices!L2653","v":0},{"$f":"Índices!M2653","v":0},{"$f":"Índices!N2653","v":1.7602012082959957},{"$f":"IF(AND(M2363>=DATE(2015,3,2),M2363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2363,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2363,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2654","v":44711},{"$f":"Índices!L2654","v":"DIA ÚTIL"},{"$f":"Índices!M2654","v":4.7279000000000002E-2},{"$f":"Índices!N2654","v":1.7610334138252657},{"$f":"IF(AND(M2364>=DATE(2015,3,2),M2364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2364,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2364,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2655","v":44712},{"$f":"Índices!L2655","v":"DIA ÚTIL"},{"$f":"Índices!M2655","v":4.7279000000000002E-2},{"$f":"Índices!N2655","v":1.7618660128129879},{"$f":"IF(AND(M2365>=DATE(2015,3,2),M2365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2365,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2365,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2656","v":44713},{"$f":"Índices!L2656","v":"DIA ÚTIL"},{"$f":"Índices!M2656","v":4.7279000000000002E-2},{"$f":"Índices!N2656","v":1.7626990054451857},{"$f":"IF(AND(M2366>=DATE(2015,3,2),M2366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2366,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2366,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2657","v":44714},{"$f":"Índices!L2657","v":"DIA ÚTIL"},{"$f":"Índices!M2657","v":4.7279000000000002E-2},{"$f":"Índices!N2657","v":1.76353239190797},{"$f":"IF(AND(M2367>=DATE(2015,3,2),M2367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2367,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2367,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2658","v":44715},{"$f":"Índices!L2658","v":"DIA ÚTIL"},{"$f":"Índices!M2658","v":4.7279000000000002E-2},{"$f":"Índices!N2658","v":1.7643661723875399},{"$f":"IF(AND(M2368>=DATE(2015,3,2),M2368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2368,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2368,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2659","v":44716},{"$f":"Índices!L2659","v":0},{"$f":"Índices!M2659","v":0},{"$f":"Índices!N2659","v":1.7643661723875399},{"$f":"IF(AND(M2369>=DATE(2015,3,2),M2369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2369,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2369,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2660","v":44717},{"$f":"Índices!L2660","v":0},{"$f":"Índices!M2660","v":0},{"$f":"Índices!N2660","v":1.7643661723875399},{"$f":"IF(AND(M2370>=DATE(2015,3,2),M2370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2370,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2370,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2661","v":44718},{"$f":"Índices!L2661","v":"DIA ÚTIL"},{"$f":"Índices!M2661","v":4.7279000000000002E-2},{"$f":"Índices!N2661","v":1.7652003470701829},{"$f":"IF(AND(M2371>=DATE(2015,3,2),M2371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2371,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2371,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2662","v":44719},{"$f":"Índices!L2662","v":"DIA ÚTIL"},{"$f":"Índices!M2662","v":4.7279000000000002E-2},{"$f":"Índices!N2662","v":1.7660349161422739},{"$f":"IF(AND(M2372>=DATE(2015,3,2),M2372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2372,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2372,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2663","v":44720},{"$f":"Índices!L2663","v":"DIA ÚTIL"},{"$f":"Índices!M2663","v":4.7279000000000002E-2},{"$f":"Índices!N2663","v":1.7668698797902767},{"$f":"IF(AND(M2373>=DATE(2015,3,2),M2373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2373,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2373,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2664","v":44721},{"$f":"Índices!L2664","v":"DIA ÚTIL"},{"$f":"Índices!M2664","v":4.7279000000000002E-2},{"$f":"Índices!N2664","v":1.7677052382007425},{"$f":"IF(AND(M2374>=DATE(2015,3,2),M2374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2374,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2374,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2665","v":44722},{"$f":"Índices!L2665","v":"DIA ÚTIL"},{"$f":"Índices!M2665","v":4.7279000000000002E-2},{"$f":"Índices!N2665","v":1.7685409915603112},{"$f":"IF(AND(M2375>=DATE(2015,3,2),M2375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2375,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2375,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2666","v":44723},{"$f":"Índices!L2666","v":0},{"$f":"Índices!M2666","v":0},{"$f":"Índices!N2666","v":1.7685409915603112},{"$f":"IF(AND(M2376>=DATE(2015,3,2),M2376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2376,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2376,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2667","v":44724},{"$f":"Índices!L2667","v":0},{"$f":"Índices!M2667","v":0},{"$f":"Índices!N2667","v":1.7685409915603112},{"$f":"IF(AND(M2377>=DATE(2015,3,2),M2377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2377,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2377,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2668","v":44725},{"$f":"Índices!L2668","v":"DIA ÚTIL"},{"$f":"Índices!M2668","v":4.7279000000000002E-2},{"$f":"Índices!N2668","v":1.7693771400557108},{"$f":"IF(AND(M2378>=DATE(2015,3,2),M2378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2378,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2378,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2669","v":44726},{"$f":"Índices!L2669","v":"DIA ÚTIL"},{"$f":"Índices!M2669","v":4.7279000000000002E-2},{"$f":"Índices!N2669","v":1.7702136838737574},{"$f":"IF(AND(M2379>=DATE(2015,3,2),M2379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2379,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2379,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2670","v":44727},{"$f":"Índices!L2670","v":"DIA ÚTIL"},{"$f":"Índices!M2670","v":4.7279000000000002E-2},{"$f":"Índices!N2670","v":1.7710506232013559},{"$f":"IF(AND(M2380>=DATE(2015,3,2),M2380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2380,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2380,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2671","v":44728},{"$f":"Índices!L2671","v":0},{"$f":"Índices!M2671","v":0},{"$f":"Índices!N2671","v":1.7710506232013559},{"$f":"IF(AND(M2381>=DATE(2015,3,2),M2381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2381,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2381,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2672","v":44729},{"$f":"Índices!L2672","v":"DIA ÚTIL"},{"$f":"Índices!M2672","v":4.9036999999999997E-2},{"$f":"Índices!N2672","v":1.7719190932954552},{"$f":"IF(AND(M2382>=DATE(2015,3,2),M2382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2382,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2382,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2673","v":44730},{"$f":"Índices!L2673","v":0},{"$f":"Índices!M2673","v":0},{"$f":"Índices!N2673","v":1.7719190932954552},{"$f":"IF(AND(M2383>=DATE(2015,3,2),M2383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2383,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2383,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2674","v":44731},{"$f":"Índices!L2674","v":0},{"$f":"Índices!M2674","v":0},{"$f":"Índices!N2674","v":1.7719190932954552},{"$f":"IF(AND(M2384>=DATE(2015,3,2),M2384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2384,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2384,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2675","v":44732},{"$f":"Índices!L2675","v":"DIA ÚTIL"},{"$f":"Índices!M2675","v":4.9036999999999997E-2},{"$f":"Índices!N2675","v":1.7727879892612346},{"$f":"IF(AND(M2385>=DATE(2015,3,2),M2385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2385,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2385,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2676","v":44733},{"$f":"Índices!L2676","v":"DIA ÚTIL"},{"$f":"Índices!M2676","v":4.9036999999999997E-2},{"$f":"Índices!N2676","v":1.7736573113075287},{"$f":"IF(AND(M2386>=DATE(2015,3,2),M2386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2386,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2386,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2677","v":44734},{"$f":"Índices!L2677","v":"DIA ÚTIL"},{"$f":"Índices!M2677","v":4.9036999999999997E-2},{"$f":"Índices!N2677","v":1.7745270596432747},{"$f":"IF(AND(M2387>=DATE(2015,3,2),M2387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2387,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2387,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2678","v":44735},{"$f":"Índices!L2678","v":"DIA ÚTIL"},{"$f":"Índices!M2678","v":4.9036999999999997E-2},{"$f":"Índices!N2678","v":1.7753972344775122},{"$f":"IF(AND(M2388>=DATE(2015,3,2),M2388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2388,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2388,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2679","v":44736},{"$f":"Índices!L2679","v":"DIA ÚTIL"},{"$f":"Índices!M2679","v":4.9036999999999997E-2},{"$f":"Índices!N2679","v":1.7762678360193831},{"$f":"IF(AND(M2389>=DATE(2015,3,2),M2389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2389,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2389,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2680","v":44737},{"$f":"Índices!L2680","v":0},{"$f":"Índices!M2680","v":0},{"$f":"Índices!N2680","v":1.7762678360193831},{"$f":"IF(AND(M2390>=DATE(2015,3,2),M2390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2390,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2390,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2681","v":44738},{"$f":"Índices!L2681","v":0},{"$f":"Índices!M2681","v":0},{"$f":"Índices!N2681","v":1.7762678360193831},{"$f":"IF(AND(M2391>=DATE(2015,3,2),M2391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2391,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2391,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2682","v":44739},{"$f":"Índices!L2682","v":"DIA ÚTIL"},{"$f":"Índices!M2682","v":4.9036999999999997E-2},{"$f":"Índices!N2682","v":1.7771388644781321},{"$f":"IF(AND(M2392>=DATE(2015,3,2),M2392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2392,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2392,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2683","v":44740},{"$f":"Índices!L2683","v":"DIA ÚTIL"},{"$f":"Índices!M2683","v":4.9036999999999997E-2},{"$f":"Índices!N2683","v":1.7780103200631063},{"$f":"IF(AND(M2393>=DATE(2015,3,2),M2393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2393,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2393,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2684","v":44741},{"$f":"Índices!L2684","v":"DIA ÚTIL"},{"$f":"Índices!M2684","v":4.9036999999999997E-2},{"$f":"Índices!N2684","v":1.7788822029837559},{"$f":"IF(AND(M2394>=DATE(2015,3,2),M2394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2394,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2394,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2685","v":44742},{"$f":"Índices!L2685","v":"DIA ÚTIL"},{"$f":"Índices!M2685","v":4.9036999999999997E-2},{"$f":"Índices!N2685","v":1.7797545134496331},{"$f":"IF(AND(M2395>=DATE(2015,3,2),M2395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2395,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2395,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2686","v":44743},{"$f":"Índices!L2686","v":"DIA ÚTIL"},{"$f":"Índices!M2686","v":4.9036999999999997E-2},{"$f":"Índices!N2686","v":1.7806272516703936},{"$f":"IF(AND(M2396>=DATE(2015,3,2),M2396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2396,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2396,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2687","v":44744},{"$f":"Índices!L2687","v":0},{"$f":"Índices!M2687","v":0},{"$f":"Índices!N2687","v":1.7806272516703936},{"$f":"IF(AND(M2397>=DATE(2015,3,2),M2397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2397,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2397,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2688","v":44745},{"$f":"Índices!L2688","v":0},{"$f":"Índices!M2688","v":0},{"$f":"Índices!N2688","v":1.7806272516703936},{"$f":"IF(AND(M2398>=DATE(2015,3,2),M2398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2398,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2398,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2689","v":44746},{"$f":"Índices!L2689","v":"DIA ÚTIL"},{"$f":"Índices!M2689","v":4.9036999999999997E-2},{"$f":"Índices!N2689","v":1.7815004178557954},{"$f":"IF(AND(M2399>=DATE(2015,3,2),M2399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2399,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2399,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2690","v":44747},{"$f":"Índices!L2690","v":"DIA ÚTIL"},{"$f":"Índices!M2690","v":4.9036999999999997E-2},{"$f":"Índices!N2690","v":1.7823740122156995},{"$f":"IF(AND(M2400>=DATE(2015,3,2),M2400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2400,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2400,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2691","v":44748},{"$f":"Índices!L2691","v":"DIA ÚTIL"},{"$f":"Índices!M2691","v":4.9036999999999997E-2},{"$f":"Índices!N2691","v":1.7832480349600699},{"$f":"IF(AND(M2401>=DATE(2015,3,2),M2401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2401,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2401,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2692","v":44749},{"$f":"Índices!L2692","v":"DIA ÚTIL"},{"$f":"Índices!M2692","v":4.9036999999999997E-2},{"$f":"Índices!N2692","v":1.7841224862989733},{"$f":"IF(AND(M2402>=DATE(2015,3,2),M2402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2402,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2402,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2693","v":44750},{"$f":"Índices!L2693","v":"DIA ÚTIL"},{"$f":"Índices!M2693","v":4.9036999999999997E-2},{"$f":"Índices!N2693","v":1.7849973664425798},{"$f":"IF(AND(M2403>=DATE(2015,3,2),M2403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2403,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2403,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2694","v":44751},{"$f":"Índices!L2694","v":0},{"$f":"Índices!M2694","v":0},{"$f":"Índices!N2694","v":1.7849973664425798},{"$f":"IF(AND(M2404>=DATE(2015,3,2),M2404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2404,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2404,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2695","v":44752},{"$f":"Índices!L2695","v":0},{"$f":"Índices!M2695","v":0},{"$f":"Índices!N2695","v":1.7849973664425798},{"$f":"IF(AND(M2405>=DATE(2015,3,2),M2405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2405,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2405,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2696","v":44753},{"$f":"Índices!L2696","v":"DIA ÚTIL"},{"$f":"Índices!M2696","v":4.9036999999999997E-2},{"$f":"Índices!N2696","v":1.7858726756011623},{"$f":"IF(AND(M2406>=DATE(2015,3,2),M2406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2406,0)","v":0},{"$f":"IF(AND(M2406>=$C$3,M2406<$C$5),$C$7/P2406,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2406>=$C$4,M2406<$C$6),$C$7/P2406,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2406,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2697","v":44754},{"$f":"Índices!L2697","v":"DIA ÚTIL"},{"$f":"Índices!M2697","v":4.9036999999999997E-2},{"$f":"Índices!N2697","v":1.7867484139850969},{"$f":"IF(AND(M2407>=DATE(2015,3,2),M2407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2407,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2407,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2698","v":44755},{"$f":"Índices!L2698","v":"DIA ÚTIL"},{"$f":"Índices!M2698","v":4.9036999999999997E-2},{"$f":"Índices!N2698","v":1.7876245818048628},{"$f":"IF(AND(M2408>=DATE(2015,3,2),M2408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2408,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2408,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2699","v":44756},{"$f":"Índices!L2699","v":"DIA ÚTIL"},{"$f":"Índices!M2699","v":4.9036999999999997E-2},{"$f":"Índices!N2699","v":1.7885011792710426},{"$f":"IF(AND(M2409>=DATE(2015,3,2),M2409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2409,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2409,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2700","v":44757},{"$f":"Índices!L2700","v":"DIA ÚTIL"},{"$f":"Índices!M2700","v":4.9036999999999997E-2},{"$f":"Índices!N2700","v":1.7893782065943218},{"$f":"IF(AND(M2410>=DATE(2015,3,2),M2410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2410,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2410,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2701","v":44758},{"$f":"Índices!L2701","v":0},{"$f":"Índices!M2701","v":0},{"$f":"Índices!N2701","v":1.7893782065943218},{"$f":"IF(AND(M2411>=DATE(2015,3,2),M2411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2411,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2411,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2702","v":44759},{"$f":"Índices!L2702","v":0},{"$f":"Índices!M2702","v":0},{"$f":"Índices!N2702","v":1.7893782065943218},{"$f":"IF(AND(M2412>=DATE(2015,3,2),M2412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2412,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2412,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2703","v":44760},{"$f":"Índices!L2703","v":"DIA ÚTIL"},{"$f":"Índices!M2703","v":4.9036999999999997E-2},{"$f":"Índices!N2703","v":1.7902556639854896},{"$f":"IF(AND(M2413>=DATE(2015,3,2),M2413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2413,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2413,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2704","v":44761},{"$f":"Índices!L2704","v":"DIA ÚTIL"},{"$f":"Índices!M2704","v":4.9036999999999997E-2},{"$f":"Índices!N2704","v":1.7911335516554383},{"$f":"IF(AND(M2414>=DATE(2015,3,2),M2414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2414,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2414,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2705","v":44762},{"$f":"Índices!L2705","v":"DIA ÚTIL"},{"$f":"Índices!M2705","v":4.9036999999999997E-2},{"$f":"Índices!N2705","v":1.7920118698151637},{"$f":"IF(AND(M2415>=DATE(2015,3,2),M2415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2415,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2415,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2706","v":44763},{"$f":"Índices!L2706","v":"DIA ÚTIL"},{"$f":"Índices!M2706","v":4.9036999999999997E-2},{"$f":"Índices!N2706","v":1.7928906186757652},{"$f":"IF(AND(M2416>=DATE(2015,3,2),M2416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2416,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2416,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2707","v":44764},{"$f":"Índices!L2707","v":"DIA ÚTIL"},{"$f":"Índices!M2707","v":4.9036999999999997E-2},{"$f":"Índices!N2707","v":1.7937697984484453},{"$f":"IF(AND(M2417>=DATE(2015,3,2),M2417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2417,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2417,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2708","v":44765},{"$f":"Índices!L2708","v":0},{"$f":"Índices!M2708","v":0},{"$f":"Índices!N2708","v":1.7937697984484453},{"$f":"IF(AND(M2418>=DATE(2015,3,2),M2418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2418,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2418,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2709","v":44766},{"$f":"Índices!L2709","v":0},{"$f":"Índices!M2709","v":0},{"$f":"Índices!N2709","v":1.7937697984484453},{"$f":"IF(AND(M2419>=DATE(2015,3,2),M2419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2419,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2419,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2710","v":44767},{"$f":"Índices!L2710","v":"DIA ÚTIL"},{"$f":"Índices!M2710","v":4.9036999999999997E-2},{"$f":"Índices!N2710","v":1.7946494093445107},{"$f":"IF(AND(M2420>=DATE(2015,3,2),M2420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2420,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2420,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2711","v":44768},{"$f":"Índices!L2711","v":"DIA ÚTIL"},{"$f":"Índices!M2711","v":4.9036999999999997E-2},{"$f":"Índices!N2711","v":1.795529451575371},{"$f":"IF(AND(M2421>=DATE(2015,3,2),M2421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2421,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2421,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2712","v":44769},{"$f":"Índices!L2712","v":"DIA ÚTIL"},{"$f":"Índices!M2712","v":4.9036999999999997E-2},{"$f":"Índices!N2712","v":1.7964099253525401},{"$f":"IF(AND(M2422>=DATE(2015,3,2),M2422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2422,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2422,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2713","v":44770},{"$f":"Índices!L2713","v":"DIA ÚTIL"},{"$f":"Índices!M2713","v":4.9036999999999997E-2},{"$f":"Índices!N2713","v":1.7972908308876354},{"$f":"IF(AND(M2423>=DATE(2015,3,2),M2423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2423,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2423,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2714","v":44771},{"$f":"Índices!L2714","v":"DIA ÚTIL"},{"$f":"Índices!M2714","v":4.9036999999999997E-2},{"$f":"Índices!N2714","v":1.7981721683923779},{"$f":"IF(AND(M2424>=DATE(2015,3,2),M2424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2424,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2424,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2715","v":44772},{"$f":"Índices!L2715","v":0},{"$f":"Índices!M2715","v":0},{"$f":"Índices!N2715","v":1.7981721683923779},{"$f":"IF(AND(M2425>=DATE(2015,3,2),M2425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2425,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2425,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2716","v":44773},{"$f":"Índices!L2716","v":0},{"$f":"Índices!M2716","v":0},{"$f":"Índices!N2716","v":1.7981721683923779},{"$f":"IF(AND(M2426>=DATE(2015,3,2),M2426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2426,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2426,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2717","v":44774},{"$f":"Índices!L2717","v":"DIA ÚTIL"},{"$f":"Índices!M2717","v":4.9036999999999997E-2},{"$f":"Índices!N2717","v":1.7990539380785926},{"$f":"IF(AND(M2427>=DATE(2015,3,2),M2427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2427,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2427,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2718","v":44775},{"$f":"Índices!L2718","v":"DIA ÚTIL"},{"$f":"Índices!M2718","v":4.9036999999999997E-2},{"$f":"Índices!N2718","v":1.7999361401582084},{"$f":"IF(AND(M2428>=DATE(2015,3,2),M2428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2428,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2428,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2719","v":44776},{"$f":"Índices!L2719","v":"DIA ÚTIL"},{"$f":"Índices!M2719","v":4.9036999999999997E-2},{"$f":"Índices!N2719","v":1.8008187748432578},{"$f":"IF(AND(M2429>=DATE(2015,3,2),M2429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2429,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2429,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2720","v":44777},{"$f":"Índices!L2720","v":"DIA ÚTIL"},{"$f":"Índices!M2720","v":5.0788E-2},{"$f":"Índices!N2720","v":1.8017333746826252},{"$f":"IF(AND(M2430>=DATE(2015,3,2),M2430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2430,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2430,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2721","v":44778},{"$f":"Índices!L2721","v":"DIA ÚTIL"},{"$f":"Índices!M2721","v":5.0788E-2},{"$f":"Índices!N2721","v":1.802648439028959},{"$f":"IF(AND(M2431>=DATE(2015,3,2),M2431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2431,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2431,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2722","v":44779},{"$f":"Índices!L2722","v":0},{"$f":"Índices!M2722","v":0},{"$f":"Índices!N2722","v":1.802648439028959},{"$f":"IF(AND(M2432>=DATE(2015,3,2),M2432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2432,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2432,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2723","v":44780},{"$f":"Índices!L2723","v":0},{"$f":"Índices!M2723","v":0},{"$f":"Índices!N2723","v":1.802648439028959},{"$f":"IF(AND(M2433>=DATE(2015,3,2),M2433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2433,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2433,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2724","v":44781},{"$f":"Índices!L2724","v":"DIA ÚTIL"},{"$f":"Índices!M2724","v":5.0788E-2},{"$f":"Índices!N2724","v":1.803563968118173},{"$f":"IF(AND(M2434>=DATE(2015,3,2),M2434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2434,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2434,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2725","v":44782},{"$f":"Índices!L2725","v":"DIA ÚTIL"},{"$f":"Índices!M2725","v":5.0788E-2},{"$f":"Índices!N2725","v":1.8044799621863008},{"$f":"IF(AND(M2435>=DATE(2015,3,2),M2435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2435,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2435,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2726","v":44783},{"$f":"Índices!L2726","v":"DIA ÚTIL"},{"$f":"Índices!M2726","v":5.0788E-2},{"$f":"Índices!N2726","v":1.805396421469496},{"$f":"IF(AND(M2436>=DATE(2015,3,2),M2436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2436,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2436,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2727","v":44784},{"$f":"Índices!L2727","v":"DIA ÚTIL"},{"$f":"Índices!M2727","v":5.0788E-2},{"$f":"Índices!N2727","v":1.8063133462040319},{"$f":"IF(AND(M2437>=DATE(2015,3,2),M2437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2437,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2437,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2728","v":44785},{"$f":"Índices!L2728","v":"DIA ÚTIL"},{"$f":"Índices!M2728","v":5.0788E-2},{"$f":"Índices!N2728","v":1.8072307366263021},{"$f":"IF(AND(M2438>=DATE(2015,3,2),M2438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2438,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2438,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2729","v":44786},{"$f":"Índices!L2729","v":0},{"$f":"Índices!M2729","v":0},{"$f":"Índices!N2729","v":1.8072307366263021},{"$f":"IF(AND(M2439>=DATE(2015,3,2),M2439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2439,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2439,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2730","v":44787},{"$f":"Índices!L2730","v":0},{"$f":"Índices!M2730","v":0},{"$f":"Índices!N2730","v":1.8072307366263021},{"$f":"IF(AND(M2440>=DATE(2015,3,2),M2440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2440,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2440,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2731","v":44788},{"$f":"Índices!L2731","v":"DIA ÚTIL"},{"$f":"Índices!M2731","v":5.0788E-2},{"$f":"Índices!N2731","v":1.8081485929728198},{"$f":"IF(AND(M2441>=DATE(2015,3,2),M2441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2441,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2441,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2732","v":44789},{"$f":"Índices!L2732","v":"DIA ÚTIL"},{"$f":"Índices!M2732","v":5.0788E-2},{"$f":"Índices!N2732","v":1.8090669154802188},{"$f":"IF(AND(M2442>=DATE(2015,3,2),M2442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2442,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2442,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2733","v":44790},{"$f":"Índices!L2733","v":"DIA ÚTIL"},{"$f":"Índices!M2733","v":5.0788E-2},{"$f":"Índices!N2733","v":1.809985704385253},{"$f":"IF(AND(M2443>=DATE(2015,3,2),M2443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2443,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2443,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2734","v":44791},{"$f":"Índices!L2734","v":"DIA ÚTIL"},{"$f":"Índices!M2734","v":5.0788E-2},{"$f":"Índices!N2734","v":1.8109049599247962},{"$f":"IF(AND(M2444>=DATE(2015,3,2),M2444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2444,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2444,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2735","v":44792},{"$f":"Índices!L2735","v":"DIA ÚTIL"},{"$f":"Índices!M2735","v":5.0788E-2},{"$f":"Índices!N2735","v":1.8118246823358428},{"$f":"IF(AND(M2445>=DATE(2015,3,2),M2445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2445,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2445,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2736","v":44793},{"$f":"Índices!L2736","v":0},{"$f":"Índices!M2736","v":0},{"$f":"Índices!N2736","v":1.8118246823358428},{"$f":"IF(AND(M2446>=DATE(2015,3,2),M2446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2446,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2446,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2737","v":44794},{"$f":"Índices!L2737","v":0},{"$f":"Índices!M2737","v":0},{"$f":"Índices!N2737","v":1.8118246823358428},{"$f":"IF(AND(M2447>=DATE(2015,3,2),M2447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2447,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2447,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2738","v":44795},{"$f":"Índices!L2738","v":"DIA ÚTIL"},{"$f":"Índices!M2738","v":5.0788E-2},{"$f":"Índices!N2738","v":1.8127448718555075},{"$f":"IF(AND(M2448>=DATE(2015,3,2),M2448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2448,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2448,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2739","v":44796},{"$f":"Índices!L2739","v":"DIA ÚTIL"},{"$f":"Índices!M2739","v":5.0788E-2},{"$f":"Índices!N2739","v":1.8136655287210255},{"$f":"IF(AND(M2449>=DATE(2015,3,2),M2449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2449,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2449,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2740","v":44797},{"$f":"Índices!L2740","v":"DIA ÚTIL"},{"$f":"Índices!M2740","v":5.0788E-2},{"$f":"Índices!N2740","v":1.8145866531697523},{"$f":"IF(AND(M2450>=DATE(2015,3,2),M2450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2450,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2450,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2741","v":44798},{"$f":"Índices!L2741","v":"DIA ÚTIL"},{"$f":"Índices!M2741","v":5.0788E-2},{"$f":"Índices!N2741","v":1.8155082454391642},{"$f":"IF(AND(M2451>=DATE(2015,3,2),M2451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2451,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2451,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2742","v":44799},{"$f":"Índices!L2742","v":"DIA ÚTIL"},{"$f":"Índices!M2742","v":5.0788E-2},{"$f":"Índices!N2742","v":1.8164303057668578},{"$f":"IF(AND(M2452>=DATE(2015,3,2),M2452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2452,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2452,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2743","v":44800},{"$f":"Índices!L2743","v":0},{"$f":"Índices!M2743","v":0},{"$f":"Índices!N2743","v":1.8164303057668578},{"$f":"IF(AND(M2453>=DATE(2015,3,2),M2453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2453,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2453,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2744","v":44801},{"$f":"Índices!L2744","v":0},{"$f":"Índices!M2744","v":0},{"$f":"Índices!N2744","v":1.8164303057668578},{"$f":"IF(AND(M2454>=DATE(2015,3,2),M2454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2454,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2454,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2745","v":44802},{"$f":"Índices!L2745","v":"DIA ÚTIL"},{"$f":"Índices!M2745","v":5.0788E-2},{"$f":"Índices!N2745","v":1.8173528343905507},{"$f":"IF(AND(M2455>=DATE(2015,3,2),M2455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2455,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2455,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2746","v":44803},{"$f":"Índices!L2746","v":"DIA ÚTIL"},{"$f":"Índices!M2746","v":5.0788E-2},{"$f":"Índices!N2746","v":1.8182758315480809},{"$f":"IF(AND(M2456>=DATE(2015,3,2),M2456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2456,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2456,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2747","v":44804},{"$f":"Índices!L2747","v":"DIA ÚTIL"},{"$f":"Índices!M2747","v":5.0788E-2},{"$f":"Índices!N2747","v":1.8191992974774076},{"$f":"IF(AND(M2457>=DATE(2015,3,2),M2457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2457,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2457,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2748","v":44805},{"$f":"Índices!L2748","v":"DIA ÚTIL"},{"$f":"Índices!M2748","v":5.0788E-2},{"$f":"Índices!N2748","v":1.8201232324166106},{"$f":"IF(AND(M2458>=DATE(2015,3,2),M2458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2458,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2458,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2749","v":44806},{"$f":"Índices!L2749","v":"DIA ÚTIL"},{"$f":"Índices!M2749","v":5.0788E-2},{"$f":"Índices!N2749","v":1.8210476366038904},{"$f":"IF(AND(M2459>=DATE(2015,3,2),M2459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2459,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2459,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2750","v":44807},{"$f":"Índices!L2750","v":0},{"$f":"Índices!M2750","v":0},{"$f":"Índices!N2750","v":1.8210476366038904},{"$f":"IF(AND(M2460>=DATE(2015,3,2),M2460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2460,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2460,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2751","v":44808},{"$f":"Índices!L2751","v":0},{"$f":"Índices!M2751","v":0},{"$f":"Índices!N2751","v":1.8210476366038904},{"$f":"IF(AND(M2461>=DATE(2015,3,2),M2461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2461,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2461,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2752","v":44809},{"$f":"Índices!L2752","v":"DIA ÚTIL"},{"$f":"Índices!M2752","v":5.0788E-2},{"$f":"Índices!N2752","v":1.8219725102775688},{"$f":"IF(AND(M2462>=DATE(2015,3,2),M2462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2462,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2462,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2753","v":44810},{"$f":"Índices!L2753","v":"DIA ÚTIL"},{"$f":"Índices!M2753","v":5.0788E-2},{"$f":"Índices!N2753","v":1.8228978536760887},{"$f":"IF(AND(M2463>=DATE(2015,3,2),M2463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2463,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2463,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2754","v":44811},{"$f":"Índices!L2754","v":0},{"$f":"Índices!M2754","v":0},{"$f":"Índices!N2754","v":1.8228978536760887},{"$f":"IF(AND(M2464>=DATE(2015,3,2),M2464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2464,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2464,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2755","v":44812},{"$f":"Índices!L2755","v":"DIA ÚTIL"},{"$f":"Índices!M2755","v":5.0788E-2},{"$f":"Índices!N2755","v":1.8238236670380137},{"$f":"IF(AND(M2465>=DATE(2015,3,2),M2465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2465,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2465,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2756","v":44813},{"$f":"Índices!L2756","v":"DIA ÚTIL"},{"$f":"Índices!M2756","v":5.0788E-2},{"$f":"Índices!N2756","v":1.824749950602029},{"$f":"IF(AND(M2466>=DATE(2015,3,2),M2466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2466,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2466,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2757","v":44814},{"$f":"Índices!L2757","v":0},{"$f":"Índices!M2757","v":0},{"$f":"Índices!N2757","v":1.824749950602029},{"$f":"IF(AND(M2467>=DATE(2015,3,2),M2467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2467,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2467,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2758","v":44815},{"$f":"Índices!L2758","v":0},{"$f":"Índices!M2758","v":0},{"$f":"Índices!N2758","v":1.824749950602029},{"$f":"IF(AND(M2468>=DATE(2015,3,2),M2468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2468,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2468,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2759","v":44816},{"$f":"Índices!L2759","v":"DIA ÚTIL"},{"$f":"Índices!M2759","v":5.0788E-2},{"$f":"Índices!N2759","v":1.8256767046069409},{"$f":"IF(AND(M2469>=DATE(2015,3,2),M2469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2469,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2469,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2760","v":44817},{"$f":"Índices!L2760","v":"DIA ÚTIL"},{"$f":"Índices!M2760","v":5.0788E-2},{"$f":"Índices!N2760","v":1.8266039292916767},{"$f":"IF(AND(M2470>=DATE(2015,3,2),M2470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2470,0)","v":0},{"$f":"IF(AND(M2470>=$C$3,M2470<$C$5),$C$7/P2470,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2470>=$C$4,M2470<$C$6),$C$7/P2470,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2470,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2761","v":44818},{"$f":"Índices!L2761","v":"DIA ÚTIL"},{"$f":"Índices!M2761","v":5.0788E-2},{"$f":"Índices!N2761","v":1.8275316248952853},{"$f":"IF(AND(M2471>=DATE(2015,3,2),M2471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2471,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2471,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2762","v":44819},{"$f":"Índices!L2762","v":"DIA ÚTIL"},{"$f":"Índices!M2762","v":5.0788E-2},{"$f":"Índices!N2762","v":1.8284597916569372},{"$f":"IF(AND(M2472>=DATE(2015,3,2),M2472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2472,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2472,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2763","v":44820},{"$f":"Índices!L2763","v":"DIA ÚTIL"},{"$f":"Índices!M2763","v":5.0788E-2},{"$f":"Índices!N2763","v":1.829388429815924},{"$f":"IF(AND(M2473>=DATE(2015,3,2),M2473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2473,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2473,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2764","v":44821},{"$f":"Índices!L2764","v":0},{"$f":"Índices!M2764","v":0},{"$f":"Índices!N2764","v":1.829388429815924},{"$f":"IF(AND(M2474>=DATE(2015,3,2),M2474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2474,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2474,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2765","v":44822},{"$f":"Índices!L2765","v":0},{"$f":"Índices!M2765","v":0},{"$f":"Índices!N2765","v":1.829388429815924},{"$f":"IF(AND(M2475>=DATE(2015,3,2),M2475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2475,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2475,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2766","v":44823},{"$f":"Índices!L2766","v":"DIA ÚTIL"},{"$f":"Índices!M2766","v":5.0788E-2},{"$f":"Índices!N2766","v":1.8303175396116589},{"$f":"IF(AND(M2476>=DATE(2015,3,2),M2476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2476,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2476,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2767","v":44824},{"$f":"Índices!L2767","v":"DIA ÚTIL"},{"$f":"Índices!M2767","v":5.0788E-2},{"$f":"Índices!N2767","v":1.8312471212836769},{"$f":"IF(AND(M2477>=DATE(2015,3,2),M2477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2477,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2477,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2768","v":44825},{"$f":"Índices!L2768","v":"DIA ÚTIL"},{"$f":"Índices!M2768","v":5.0788E-2},{"$f":"Índices!N2768","v":1.8321771750716345},{"$f":"IF(AND(M2478>=DATE(2015,3,2),M2478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2478,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2478,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2769","v":44826},{"$f":"Índices!L2769","v":"DIA ÚTIL"},{"$f":"Índices!M2769","v":5.0788E-2},{"$f":"Índices!N2769","v":1.8331077012153099},{"$f":"IF(AND(M2479>=DATE(2015,3,2),M2479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2479,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2770","v":44827},{"$f":"Índices!L2770","v":"DIA ÚTIL"},{"$f":"Índices!M2770","v":5.0788E-2},{"$f":"Índices!N2770","v":1.8340386999546032},{"$f":"IF(AND(M2480>=DATE(2015,3,2),M2480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2480,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2771","v":44828},{"$f":"Índices!L2771","v":0},{"$f":"Índices!M2771","v":0},{"$f":"Índices!N2771","v":1.8340386999546032},{"$f":"IF(AND(M2481>=DATE(2015,3,2),M2481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2481,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2772","v":44829},{"$f":"Índices!L2772","v":0},{"$f":"Índices!M2772","v":0},{"$f":"Índices!N2772","v":1.8340386999546032},{"$f":"IF(AND(M2482>=DATE(2015,3,2),M2482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2482,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2773","v":44830},{"$f":"Índices!L2773","v":"DIA ÚTIL"},{"$f":"Índices!M2773","v":5.0788E-2},{"$f":"Índices!N2773","v":1.8349701715295361},{"$f":"IF(AND(M2483>=DATE(2015,3,2),M2483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2483,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2774","v":44831},{"$f":"Índices!L2774","v":"DIA ÚTIL"},{"$f":"Índices!M2774","v":5.0788E-2},{"$f":"Índices!N2774","v":1.8359021161802527},{"$f":"IF(AND(M2484>=DATE(2015,3,2),M2484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2484,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2775","v":44832},{"$f":"Índices!L2775","v":"DIA ÚTIL"},{"$f":"Índices!M2775","v":5.0788E-2},{"$f":"Índices!N2775","v":1.8368345341470182},{"$f":"IF(AND(M2485>=DATE(2015,3,2),M2485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2485,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2776","v":44833},{"$f":"Índices!L2776","v":"DIA ÚTIL"},{"$f":"Índices!M2776","v":5.0788E-2},{"$f":"Índices!N2776","v":1.8377674256702208},{"$f":"IF(AND(M2486>=DATE(2015,3,2),M2486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2486,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2777","v":44834},{"$f":"Índices!L2777","v":"DIA ÚTIL"},{"$f":"Índices!M2777","v":5.0788E-2},{"$f":"Índices!N2777","v":1.8387007909903701},{"$f":"IF(AND(M2487>=DATE(2015,3,2),M2487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2487,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2778","v":44835},{"$f":"Índices!L2778","v":0},{"$f":"Índices!M2778","v":0},{"$f":"Índices!N2778","v":1.8387007909903701},{"$f":"IF(AND(M2488>=DATE(2015,3,2),M2488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2488,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2779","v":44836},{"$f":"Índices!L2779","v":0},{"$f":"Índices!M2779","v":0},{"$f":"Índices!N2779","v":1.8387007909903701},{"$f":"IF(AND(M2489>=DATE(2015,3,2),M2489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2489,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2780","v":44837},{"$f":"Índices!L2780","v":"DIA ÚTIL"},{"$f":"Índices!M2780","v":5.0788E-2},{"$f":"Índices!N2780","v":1.8396346303480984},{"$f":"IF(AND(M2490>=DATE(2015,3,2),M2490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2490,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2781","v":44838},{"$f":"Índices!L2781","v":"DIA ÚTIL"},{"$f":"Índices!M2781","v":5.0788E-2},{"$f":"Índices!N2781","v":1.8405689439841595},{"$f":"IF(AND(M2491>=DATE(2015,3,2),M2491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2491,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2782","v":44839},{"$f":"Índices!L2782","v":"DIA ÚTIL"},{"$f":"Índices!M2782","v":5.0788E-2},{"$f":"Índices!N2782","v":1.8415037321394301},{"$f":"IF(AND(M2492>=DATE(2015,3,2),M2492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2492,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2783","v":44840},{"$f":"Índices!L2783","v":"DIA ÚTIL"},{"$f":"Índices!M2783","v":5.0788E-2},{"$f":"Índices!N2783","v":1.8424389950549092},{"$f":"IF(AND(M2493>=DATE(2015,3,2),M2493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2493,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2784","v":44841},{"$f":"Índices!L2784","v":"DIA ÚTIL"},{"$f":"Índices!M2784","v":5.0788E-2},{"$f":"Índices!N2784","v":1.8433747329717176},{"$f":"IF(AND(M2494>=DATE(2015,3,2),M2494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2494,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2785","v":44842},{"$f":"Índices!L2785","v":0},{"$f":"Índices!M2785","v":0},{"$f":"Índices!N2785","v":1.8433747329717176},{"$f":"IF(AND(M2495>=DATE(2015,3,2),M2495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2495,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2786","v":44843},{"$f":"Índices!L2786","v":0},{"$f":"Índices!M2786","v":0},{"$f":"Índices!N2786","v":1.8433747329717176},{"$f":"IF(AND(M2496>=DATE(2015,3,2),M2496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2496,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2787","v":44844},{"$f":"Índices!L2787","v":"DIA ÚTIL"},{"$f":"Índices!M2787","v":5.0788E-2},{"$f":"Índices!N2787","v":1.8443109461310994},{"$f":"IF(AND(M2497>=DATE(2015,3,2),M2497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2497,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2788","v":44845},{"$f":"Índices!L2788","v":"DIA ÚTIL"},{"$f":"Índices!M2788","v":5.0788E-2},{"$f":"Índices!N2788","v":1.8452476347744204},{"$f":"IF(AND(M2498>=DATE(2015,3,2),M2498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2498,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2789","v":44846},{"$f":"Índices!L2789","v":0},{"$f":"Índices!M2789","v":0},{"$f":"Índices!N2789","v":1.8452476347744204},{"$f":"IF(AND(M2499>=DATE(2015,3,2),M2499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2499,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2790","v":44847},{"$f":"Índices!L2790","v":"DIA ÚTIL"},{"$f":"Índices!M2790","v":5.0788E-2},{"$f":"Índices!N2790","v":1.8461847991431697},{"$f":"IF(AND(M2500>=DATE(2015,3,2),M2500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2500,0)","v":{"$error":"#N/A"}}]

{"sheet":"Aj.Subsidio","index":37,"n_rows":59,"n_cols":18,"rows_kept":59,"cut":false,"hidden":false,"merged":[[34,2,35,2],[49,2,50,2],[49,1,50,1]]}
[]
[null,"Ajuste Subsidio"]
[]
[null,"Cálculo do Ajuste, Previsão e Repasse CDE (Valores Anuais)",null,null,null,null,null,null,null,"Valores Mensais"]
[null,"Tipo",null,"Subsidio Apurado","Reversao da Previsão","Ajuste","Previsão","Repasse CDE",null,"Tipo",null,null,"Ajuste","Previsão",{"$f":"H5","v":"Repasse CDE"}]
[null,"Subsídio Carga Fonte Incentivada",null,{"$f":"SUMPRODUCT(D20:R20,$D$29:$R$29)","v":61835183.168741688},{"$f":"SUMPRODUCT(D37:R37,$D$45:$R$45)","v":47784981.426000804},{"$f":"D6-E6","v":14050201.742740884},{"$f":"ROUND(VLOOKUP(\"SUBSIDIO CARGA FONTE INCENTIVADA\",Resultado!$K$14:$L$22,2,FALSE),2)","v":62374106.640000001},{"$f":"G6+F6","v":76424308.382740885},null,"Subsídio Carga Fonte Incentivada",null,null,{"$f":"F6/12","v":1170850.1452284071},5197842.22,6368692.3652284071]
[null,"Subsídio Geração Fonte Incentivada",null,23338711.750026185,23006177.077992581,332534.67203360423,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO GERAÇÃO FONTE INCENTIVADA\",Resultado!$K$14:$L$22,2,FALSE),2)","v":24217198.41},{"$f":"G7+F7","v":24549733.082033604},null,"Subsídio Geração Fonte Incentivada",null,null,27711.222669467021,2018099.8674999999,2045811.090169467]
[null,"Subsídio Distribuição",null,0,0,0,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO DISTRIBUIÇÃO\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Distribuição",null,null,0,0,0]
[null,"Subsídio Água, Esgoto e Saneamento",null,0,0,0,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO ÁGUA, ESGOTO E SANEAMENTO\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Água, Esgoto e Saneamento",null,null,0,0,0]
[null,"Subsídio Rural",null,0,0,0,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO RURAL\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Rural",null,null,0,0,0]
[null,"Subsídio Irrigante/Aquicultor",null,29541670.934883822,25693043.455991857,3848627.478891965,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO IRRIGANTE/AQUICULTOR\",Resultado!$K$14:$L$22,2,FALSE),2)","v":34172218.25},38020845.728891969,null,"Subsídio Irrigante/Aquicultor",null,null,320718.9565743304,2847684.8541666665,3168403.8107409975]
[null,"Subsídio SCEE",null,{"$f":"SUMPRODUCT(D26:R26,$D$29:$R$29)+SUMPRODUCT(D28:R28,$D$29:$R$29)","v":38615141.629728265},{"$f":"SUMPRODUCT(D43:R43,$D$45:$R$45)","v":13960822.430662235},24654319.199066028,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO SCEE\",Resultado!$K$14:$L$22,2,FALSE),2)","v":44969327.420000002},69623646.61906603,null,"Subsídio SCEE",null,null,2054526.599922169,3747443.9516666667,5801970.5515888361]
[null,"Subsídio Lei 14299",null,{"$f":"SUMPRODUCT(D27:R27,$D$29:$R$29)","v":0},0,0,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO LEI 14.299/22\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Lei 14299",null,null,0,0,0]
[null,"Total",null,{"$f":"SUM(D6:D13)","v":153330707.48337996},{"$f":"SUM(E6:E13)","v":110445024.39064749},42885683.092732482,165732850.72,208618533.81273249,null,"Total",null,null,{"$f":"SUM(M6:M13)","v":3573806.9243943738},{"$f":"SUM(N6:N13)","v":13811070.893333333},17384877.817727707]
[null,null,null,{"$f":"SUM(D30:R30)-SUM(D6:D13)","v":0}]
[]
[null,"Subsídio Apurado Conforme o Mercado"]
[null,"Tipo","Abrev",null,null,null,"AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes"]
[null,null,null,{"$f":"EDATE(E19,-1)","v":"2024-05-01"},"2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2025-07-01"}]
[null,"Subsídio Carga Fonte Incentivada (R$)","Subs_CarFI",{"$f":"F52","v":0},{"$f":"E52","v":0},{"$f":"D52","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,G$18:G$19)","v":4611223.1417530002},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,H$18:H$19)","v":4767393.2573039997},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,I$18:I$19)","v":4791596.7705879994},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,J$18:J$19)","v":5232350.235820001},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,K$18:K$19)","v":5006198.8664379995},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,L$18:L$19)","v":5094193.6589340009},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,M$18:M$19)","v":5347766.9466609992},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,N$18:N$19)","v":5347528.3836960001},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,O$18:O$19)","v":5226345.771466},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,P$18:P$19)","v":5638425.8784320001},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,Q$18:Q$19)","v":5629094.6833475009},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,R$18:R$19)","v":5629094.6833475009}]
[null,"Subsídio Geração Fonte Incentivada (R$)","Subs_GerFI",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,G$18:G$19)","v":1929722.5},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,H$18:H$19)","v":1956173.25},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,I$18:I$19)","v":1958378.25},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,J$18:J$19)","v":1961465.25},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,K$18:K$19)","v":1961465.25},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,L$18:L$19)","v":1961465.25},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,M$18:M$19)","v":1961465.25},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,N$18:N$19)","v":1961465.25},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,O$18:O$19)","v":1961465.25},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,P$18:P$19)","v":1961465.25},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,Q$18:Q$19)","v":1961465.25},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,R$18:R$19)","v":1961465.25}]
[null,"Subsídio Distribuição (R$)","Subs_Dist",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,G$18:G$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,H$18:H$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,I$18:I$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,J$18:J$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,K$18:K$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,L$18:L$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,M$18:M$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,N$18:N$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,O$18:O$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,P$18:P$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,Q$18:Q$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,R$18:R$19)","v":0}]
[null,"Subsídio Água, Esgoto e Saneamento (R$)","Subs_AguaEsgoto",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,G$18:G$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,H$18:H$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,I$18:I$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,J$18:J$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,K$18:K$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,L$18:L$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,M$18:M$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,N$18:N$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,O$18:O$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,P$18:P$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,Q$18:Q$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,R$18:R$19)","v":0}]
[null,"Subsídio Rural (R$)","Subs_Rural",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,G$18:G$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,H$18:H$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,I$18:I$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,J$18:J$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,K$18:K$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,L$18:L$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,M$18:M$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,N$18:N$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,O$18:O$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,P$18:P$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,Q$18:Q$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,R$18:R$19)","v":0}]
[null,"Subsídio Irrigante/Aquicultor (R$)","Subs_Irrigante",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,G$18:G$19)","v":2068945.0530003002},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,H$18:H$19)","v":2964847.0729829995},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,I$18:I$19)","v":3754007.6986725},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,J$18:J$19)","v":3843504.2666106001},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,K$18:K$19)","v":3921538.9462652993},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,L$18:L$19)","v":3055580.7118368004},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,M$18:M$19)","v":1884034.2149402997},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,N$18:N$19)","v":1674097.6404695997},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,O$18:O$19)","v":1339561.8536942997},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,P$18:P$19)","v":1963431.2744921998},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,Q$18:Q$19)","v":1574425.2831192},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,R$18:R$19)","v":1574425.2831192}]
[null,"Subsídio SCEE","Subs_SCEE",{"$f":"F58","v":0},{"$f":"E58","v":0},{"$f":"D58","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,G$18:G$19)","v":2012317.4421547654},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,H$18:H$19)","v":2351692.8946312363},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,I$18:I$19)","v":2871019.3866151958},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,J$18:J$19)","v":3080111.6112634074},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,K$18:K$19)","v":3509692.3080806667},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,L$18:L$19)","v":3503602.640579687},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,M$18:M$19)","v":3192281.7343671215},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,N$18:N$19)","v":3353174.4159099474},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,O$18:O$19)","v":3620330.5707434886},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,P$18:P$19)","v":3995011.7315328005},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,Q$18:Q$19)","v":3738691.9043271691},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,R$18:R$19)","v":3738691.9043271691}]
[null,"Subsídio Lei 14299","fin_BENEFICIO_L14299",{"$f":"F59","v":0},{"$f":"E59","v":0},{"$f":"D59","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",G$18:G$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",G$18:G$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",H$18:H$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",H$18:H$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",I$18:I$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",I$18:I$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",J$18:J$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",J$18:J$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",K$18:K$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",K$18:K$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",L$18:L$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",L$18:L$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",M$18:M$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",M$18:M$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",N$18:N$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",N$18:N$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",O$18:O$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",O$18:O$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",P$18:P$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",P$18:P$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",Q$18:Q$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",Q$18:Q$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",R$18:R$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",R$18:R$19))","v":0}]
[null,"Subsidio Baixa Renda - SCEE (energia compensada)",null,null,null,null,{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)","v":2152.8912899999978},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)","v":2162.0382099999979},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)","v":2000.3793699999987},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)","v":2179.7336199999982},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)","v":1987.7079099999983},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)","v":2110.220519999998},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)","v":2959.3239899999976},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)","v":3314.628069999997},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)","v":3614.6302999999971},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)","v":3338.667619999997},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)","v":4370.7631099999962},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)","v":4370.7631099999962}]
[null,"Fator IGPM","IGPM",{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(D19,-1),Índices!$B:$F,2,FALSE)","v":1.0536016038951739},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(E19,-1),Índices!$B:$F,2,FALSE)","v":1.0442987385926423},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(F19,-1),Índices!$B:$F,2,FALSE)","v":1.0358664882097905},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(G19,-1),Índices!$B:$F,2,FALSE)","v":1.0296113137872129},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(H19,-1),Índices!$B:$F,2,FALSE)","v":1.0266820748751715},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(I19,-1),Índices!$B:$F,2,FALSE)","v":1.0203255908289546},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(J19,-1),Índices!$B:$F,2,FALSE)","v":1.0050338435478694},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(K19,-1),Índices!$B:$F,2,FALSE)","v":0.99216662649119813},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(L19,-1),Índices!$B:$F,2,FALSE)","v":0.98297040153244675},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(M19,-1),Índices!$B:$F,2,FALSE)","v":0.98034019695613228},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(N19,-1),Índices!$B:$F,2,FALSE)","v":0.97004896523649498},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(O19,-1),Índices!$B:$F,2,FALSE)","v":0.97332301443983615},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(P19,-1),Índices!$B:$F,2,FALSE)","v":0.97102357839999465},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(Q19,-1),Índices!$B:$F,2,FALSE)","v":0.97578702529389627},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(R19,-1),Índices!$B:$F,2,FALSE)","v":0.99233641220003377}]
[null,"Total Mensal Atualizado",null,{"$f":"SUM(D20:D28)*D29","v":0},0,0,{"$f":"SUM(G20:G28)*G29","v":10938962.316392675},{"$f":"SUM(H20:H28)*H29","v":12363581.223262444},13648897.964278707,14190687.010534646,14288075.582681971,13385061.248752482,12144951.853091555,11969997.119069709,11827157.539347941,13168704.053362692,12595505.64698573,12809125.925619405]
[null,null,null,"* Meses em caso de Postergação",null,null,{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\n(SUM(G20:G28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\n(SUM(H20:H28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\n(SUM(I20:I28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\n(SUM(J20:J28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\n(SUM(K20:K28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\n(SUM(L20:L28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\n(SUM(M20:M28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\n(SUM(N20:N28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\n(SUM(O20:O28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\n(SUM(P20:P28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\n(SUM(Q20:Q28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\n(SUM(R20:R28))","v":0}]
[]
[]
[null,"Reversão da Previsão de Subsídio"]
[null,"Tipo","Abrev","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes"]
[null,null,null,{"$f":"D19","v":"2024-05-01"},"2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01"]
[null,"Subsídio Carga Fonte Incentivada (R$)","Subs_CarFI",{"$f":"IFERROR(IF(D20>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"IFERROR(IF(E20>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"IFERROR(IF(F20>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],2,TRUE)","v":4008925.2},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],2,TRUE)","v":4008925.2},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],2,TRUE)","v":4008925.2},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],2,TRUE)","v":4008925.2},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],2,TRUE)","v":4008925.2},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],2,TRUE)","v":4008925.2},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],2,TRUE)","v":4008925.2},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],2,TRUE)","v":4008925.2},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],2,TRUE)","v":4008925.2},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],2,TRUE)","v":4008925.2},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],2,TRUE)","v":4008925.2},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],2,TRUE)","v":4008925.2}]
[null,"Subsídio Geração Fonte Incentivada (R$)","Subs_GerFI",{"$f":"IFERROR(IF(D21>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"IFERROR(IF(E21>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"IFERROR(IF(F21>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],3,TRUE)","v":1930105.24},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],3,TRUE)","v":1930105.24},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],3,TRUE)","v":1930105.24},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],3,TRUE)","v":1930105.24},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],3,TRUE)","v":1930105.24},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],3,TRUE)","v":1930105.24},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],3,TRUE)","v":1930105.24},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],3,TRUE)","v":1930105.24},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],3,TRUE)","v":1930105.24},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],3,TRUE)","v":1930105.24},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],3,TRUE)","v":1930105.24},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],3,TRUE)","v":1930105.24}]
[null,"Subsídio Distribuição (R$)","Subs_Dist",{"$f":"IFERROR(IF(D22>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"IFERROR(IF(E22>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"IFERROR(IF(F22>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],4,TRUE)","v":0}]
[null,"Subsídio Água, Esgoto e Saneamento (R$)","Subs_AguaEsgoto",{"$f":"IFERROR(IF(D23>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"IFERROR(IF(E23>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"IFERROR(IF(F23>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],5,TRUE)","v":0}]
[null,"Subsídio Rural (R$)","Subs_Rural",{"$f":"IFERROR(IF(D24>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"IFERROR(IF(E24>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"IFERROR(IF(F24>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],6,TRUE)","v":0}]
[null,"Subsídio Irrigante/Aquicultor (R$)","Subs_Irrigante",{"$f":"IFERROR(IF(D25>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"IFERROR(IF(E25>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"IFERROR(IF(F25>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],7,TRUE)","v":2155520.13},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],7,TRUE)","v":2155520.13},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],7,TRUE)","v":2155520.13},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],7,TRUE)","v":2155520.13},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],7,TRUE)","v":2155520.13},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],7,TRUE)","v":2155520.13},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],7,TRUE)","v":2155520.13},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],7,TRUE)","v":2155520.13},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],7,TRUE)","v":2155520.13},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],7,TRUE)","v":2155520.13},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],7,TRUE)","v":2155520.13},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],7,TRUE)","v":2155520.13}]
[null,"Subsídio SCEE","Subs_SCEE",{"$f":"IFERROR(IF(D26>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"IFERROR(IF(E26>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"IFERROR(IF(F26>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],8,TRUE)","v":1171244.42},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],8,TRUE)","v":1171244.42},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],8,TRUE)","v":1171244.42},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],8,TRUE)","v":1171244.42},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],8,TRUE)","v":1171244.42},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],8,TRUE)","v":1171244.42},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],8,TRUE)","v":1171244.42},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],8,TRUE)","v":1171244.42},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],8,TRUE)","v":1171244.42},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],8,TRUE)","v":1171244.42},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],8,TRUE)","v":1171244.42},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],8,TRUE)","v":1171244.42}]
[null,"Subsídio Lei 14299","fin_BENEFICIO_L14299",{"$f":"IFERROR(IF(D27>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],9,TRUE),0)","v":0},{"$f":"IFERROR(IF(E27>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],9,TRUE),0)","v":0},{"$f":"IFERROR(IF(F27>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],9,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],9,TRUE)","v":0}]
[null,"Fator IGPM","IGPM",{"$f":"D29","v":1.0536016038951739},1.0442987385926423,1.0358664882097905,1.0296113137872129,1.0266820748751715,1.0203255908289546,1.0050338435478694,0.99216662649119813,0.98297040153244675,0.98034019695613228,0.97004896523649498,0.97332301443983615,0.97102357839999465,0.97578702529389627,0.99233641220003377]
[null,"Total Mensal Atualizado",null,{"$f":"SUM(D37:D44)*D45","v":0},{"$f":"SUM(E37:E44)*E45","v":0},0,{"$f":"SUM(G37:G44)*G45","v":9540167.3529368751},9513025.6257011686,9454127.7476717178,9312437.5523262918,9193212.5569873452,9108002.2218376342,{"$f":"SUM(M37:M44)*M45","v":9083631.2854517438},8988274.8421429992,9018611.5108483322,8997305.4079105426,9041442.5302751884,9194785.7565576471]
[]
[]
[null,"Meses adicionais devido a postergação"]
[null,"Tipo","Abrev"]
[null,null,null,{"$f":"F36","v":"2024-07-01"},{"$f":"E36","v":"2024-06-01"},{"$f":"D36","v":"2024-05-01"}]
[null,"Subsídio Carga Fonte Incentivada (R$)"]
[null,"Subsídio Geração Fonte Incentivada (R$)"]
[null,"Subsídio Distribuição (R$)"]
[null,"Subsídio Água, Esgoto e Saneamento (R$)"]
[null,"Subsídio Rural (R$)"]
[null,"Subsídio Irrigante/Aquicultor (R$)"]
[null,"Subsídio SCEE"]
[null,"Subsídio Lei 14299"]

{"sheet":"Indexador","index":38,"n_rows":173,"n_cols":22,"rows_kept":173,"cut":false,"hidden":false,"merged":[[43,4,43,5],[43,6,43,7],[43,8,43,9],[21,20,21,21],[21,12,21,13],[21,14,21,15],[21,16,21,17],[21,18,21,19],[21,6,21,7],[21,8,21,9],[21,10,21,11],[21,4,21,5],[21,2,21,3],[125,1,125,2],[120,1,120,2],[123,1,123,2],[124,1,124,2],[43,2,43,3],[94,6,94,7],[94,2,94,3],[94,4,94,5],[94,8,94,9],[136,1,136,2],[126,1,126,2],[121,1,121,2],[122,1,122,2],[140,4,140,5],[140,2,140,3],[137,1,137,2],[138,1,138,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2]]}
[null,"Indexador",null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":6.7317406284204573E-2}]
[null,{"$f":"CAPA!B7","v":"Energisa Paraíba - Distribuidora de Energia S.A."},null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":2.6934168304861845E-2}]
[]
[]
[null,"I - Tabela de Reversão"]
[]
[null,"Tipo de Subsídio",null,null,"Valor Nominal","Valor Atual.",null,"Atualizador - Legenda e Info.",null,null,"Legenda de subsídios"]
[null,107,"Baixa Renda",null,{"$f":"VLOOKUP(B8,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E8),-E8*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IGPM",1,null,"Baixa Renda",null,null,107]
[null,108,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",null,{"$f":"VLOOKUP(B9,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E9),-E9*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IPCA",2,null,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",null,null,108]
[null,109,"Cooperativa",null,{"$f":"VLOOKUP(B10,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E10),-E10*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"SELIC MÊS",4,null,"Cooperativa",null,null,109]
[null,110,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",null,{"$f":"VLOOKUP(B11,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E11),-E11*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IGPM acumulado 1 ano",{"$f":"CAPA!C19","v":2.9611313787212934E-2},null,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",null,null,110]
[null,111,"Geração Fonte Incentivada TUSD G - Res 77/2004",null,{"$f":"VLOOKUP(B12,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E12),-E12*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IPCA acumulado 1 ano",{"$f":"CAPA!C20","v":5.2252547040782638E-2},null,"Geração Fonte Incentivada TUSD G - Res 77/2004",null,null,111]
[null,112,"Irrigação e AqUicultura - Res 207/2006",null,{"$f":"VLOOKUP(B13,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E13),-E13*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,null,null,null,"Irrigação e AqUicultura - Res 207/2006",null,null,112]
[null,113,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",null,{"$f":"VLOOKUP(B14,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E14),-E14*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,null,null,null,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",null,null,113]
[null,114,"TUSDccc; cde; proinfa - APE/PIE - Res. 166/2005",null,{"$f":"VLOOKUP(B15,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E15),-E15*(1+$I$11),0)","v":0},null,null,null,null,"TUSDccc; cde; proinfa - APE/PIE - Res. 166/2005",null,null,114]
[null,106,"Sobrecontratação",null,{"$f":"VLOOKUP(B16,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"-E16*(1+$I$12)","v":{"$error":"#N/A"}},"<= atualização pelo IPCA"]
[]
[]
[]
[null,"II - Tabela de Subsídios e Previsão",null,"Nota Importante: Número Índice ou Competência?"]
[]
[null,null,"Neutralidade CT:  CDE Energia",null,"Neutralidade CT:  TFSEE",null,"Neutralidade CT:  CDE Uso",null,"Neutralidade CT:  CFURH",null,"Neutralidade CT:  ESS/EER",null,"Neutralidade CT:  PROINFA",null,"Neutralidade CT: O.N.S.",null,"Neutralidade CT: CDE COVID TE",null,"Neutralidade CT: CDE COVID TUSD",null,"Neutralidade CT: CDE GD Eco"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"DATE(YEAR(B25),MONTH(B25)-1,1)","v":"2024-04-01"},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*C24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*E24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*G24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*I24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*K24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*M24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*O24,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*S24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*U24,0)","v":0}]
[null,"2024-05-01",{"$f":"C$40*SUM(Mercado!AA74:AB74)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*C25,0)","v":0},{"$f":"E$40*SUM(Mercado!I74)/SUM(Mercado!$I$66,Mercado!$I$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*E25,0)","v":0},{"$f":"G$40*SUM(Mercado!H74)/SUM(Mercado!$H$66,Mercado!$H$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*G25,0)","v":0},{"$f":"I$40*SUM(Mercado!N74)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*I25,0)","v":0},{"$f":"K$40*SUM(Mercado!P74)/SUM(Mercado!$P$66,Mercado!$P$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*K25,0)","v":0},{"$f":"M$40*SUM(Mercado!G74)/SUM(Mercado!$G$66,Mercado!$G$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*M25,0)","v":0},{"$f":"O$40*SUM(Mercado!E74)/SUM(Mercado!$E$66,Mercado!$E$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*O25,0)","v":0},{"$f":"Q$40*SUM(Mercado!AC72)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*Q25,0)","v":0},{"$f":"S$40*SUM(Mercado!AD72)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*S25,0)","v":0},{"$f":"U$40*SUM(Mercado!AH72)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*U25,0)","v":0}]
[null,"2024-06-01",{"$f":"C$40*SUM(Mercado!AA73:AB73)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*C26,0)","v":0},{"$f":"E$40*SUM(Mercado!I73)/SUM(Mercado!$I$66,Mercado!$I$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*E26,0)","v":0},{"$f":"G$40*SUM(Mercado!H73)/SUM(Mercado!$H$66,Mercado!$H$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*G26,0)","v":0},{"$f":"I$40*SUM(Mercado!N73)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*I26,0)","v":0},{"$f":"K$40*SUM(Mercado!P73)/SUM(Mercado!$P$66,Mercado!$P$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*K26,0)","v":0},{"$f":"M$40*SUM(Mercado!G73)/SUM(Mercado!$G$66,Mercado!$G$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*M26,0)","v":0},{"$f":"O$40*SUM(Mercado!E73)/SUM(Mercado!$E$66,Mercado!$E$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*O26,0)","v":0},{"$f":"Q$40*SUM(Mercado!AC73)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*Q26,0)","v":0},{"$f":"S$40*SUM(Mercado!AD73)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*S26,0)","v":0},{"$f":"U$40*SUM(Mercado!AH73)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*U26,0)","v":0}]
[null,"2024-07-01",{"$f":"C$40*SUM(Mercado!AA72:AB72)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*C27,0)","v":0},{"$f":"E$40*SUM(Mercado!I72)/SUM(Mercado!$I$66,Mercado!$I$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*E27,0)","v":0},{"$f":"G$40*SUM(Mercado!H72)/SUM(Mercado!$H$66,Mercado!$H$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*G27,0)","v":0},{"$f":"I$40*SUM(Mercado!N72)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*I27,0)","v":0},{"$f":"K$40*SUM(Mercado!P72)/SUM(Mercado!$P$66,Mercado!$P$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*K27,0)","v":0},{"$f":"M$40*SUM(Mercado!G72)/SUM(Mercado!$G$66,Mercado!$G$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*M27,0)","v":0},{"$f":"O$40*SUM(Mercado!E72)/SUM(Mercado!$E$66,Mercado!$E$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*O27,0)","v":0},{"$f":"Q$40*SUM(Mercado!AC74)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*Q27,0)","v":0},{"$f":"S$40*SUM(Mercado!AD74)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*S27,0)","v":0},{"$f":"U$40*SUM(Mercado!AH74)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*U27,0)","v":0}]
[null,"2024-08-01",{"$f":"C$40*SUM(Mercado!AA54:AB54)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*C28,0)","v":0},{"$f":"E$40*SUM(Mercado!I54)/SUM(Mercado!$I$66,Mercado!$I$75)","v":319527.23273501493},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*E28,0)","v":356544.98497107602},{"$f":"G$40*SUM(Mercado!H54)/SUM(Mercado!$H$66,Mercado!$H$75)","v":15197807.103213755},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*G28,0)","v":16958497.899621624},{"$f":"I$40*SUM(Mercado!N54)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*I28,0)","v":0},{"$f":"K$40*SUM(Mercado!F54)/SUM(Mercado!$F$66,Mercado!$F$75)","v":6656053.4385940665},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*K28,0)","v":7427168.1099503934},{"$f":"M$40*SUM(Mercado!G54)/SUM(Mercado!$G$66,Mercado!$G$75)","v":3909437.6272266153},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*M28,0)","v":4362352.3670072621},{"$f":"O$40*SUM(Mercado!E54)/SUM(Mercado!$E$66,Mercado!$E$75)","v":9042.2893673289909},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*O28,0)","v":10089.853371753437},{"$f":"Q$40*SUM(Mercado!AC54)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":2386441.2472946947},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*Q28,0)","v":2662914.3668535925},{"$f":"S$40*SUM(Mercado!AD54)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":701677.5892623316},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*S28,0)","v":782968.08499435079},{"$f":"U$40*SUM(Mercado!AH54)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":1140232.2305799355},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*U28,0)","v":1272329.9984036353}]
[null,"2024-09-01",{"$f":"C$40*SUM(Mercado!AA55:AB55)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*C29,0)","v":0},{"$f":"E$40*SUM(Mercado!I55)/SUM(Mercado!$I$66,Mercado!$I$75)","v":322284.03494224907},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*E29,0)","v":356642.63978929241},{"$f":"G$40*SUM(Mercado!H55)/SUM(Mercado!$H$66,Mercado!$H$75)","v":15358679.726660112},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*G29,0)","v":16996063.991739113},{"$f":"I$40*SUM(Mercado!N55)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*I29,0)","v":0},{"$f":"K$40*SUM(Mercado!F55)/SUM(Mercado!$F$66,Mercado!$F$75)","v":6699677.9524475094},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*K29,0)","v":7413928.6208426747},{"$f":"M$40*SUM(Mercado!G55)/SUM(Mercado!$G$66,Mercado!$G$75)","v":3960742.8212052756},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*M29,0)","v":4382996.4321200736},{"$f":"O$40*SUM(Mercado!E55)/SUM(Mercado!$E$66,Mercado!$E$75)","v":9128.8649530514504},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*O29,0)","v":10102.09052309907},{"$f":"Q$40*SUM(Mercado!AC55)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":2402082.2484094668},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*Q29,0)","v":2658167.5205142032},{"$f":"S$40*SUM(Mercado!AD55)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":709105.02361727122},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*S29,0)","v":784702.49870127579},{"$f":"U$40*SUM(Mercado!AH55)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":1146168.6442622105},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*U29,0)","v":1268361.3415931019}]
[null,"2024-10-01",{"$f":"C$40*SUM(Mercado!AA56:AB56)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*C30,0)","v":0},{"$f":"E$40*SUM(Mercado!I56)/SUM(Mercado!$I$66,Mercado!$I$75)","v":346560.83147725265},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*E30,0)","v":379981.51114437508},{"$f":"G$40*SUM(Mercado!H56)/SUM(Mercado!$H$66,Mercado!$H$75)","v":16287713.327670017},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*G30,0)","v":17858422.998793684},{"$f":"I$40*SUM(Mercado!N56)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*I30,0)","v":0},{"$f":"K$40*SUM(Mercado!F56)/SUM(Mercado!$F$66,Mercado!$F$75)","v":7314233.0348958075},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*K30,0)","v":8019582.9102061754},{"$f":"M$40*SUM(Mercado!G56)/SUM(Mercado!$G$66,Mercado!$G$75)","v":4157031.1517102048},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*M30,0)","v":4557915.4810077436},{"$f":"O$40*SUM(Mercado!E56)/SUM(Mercado!$E$66,Mercado!$E$75)","v":9551.7980754346536},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*O30,0)","v":10472.928089935705},{"$f":"Q$40*SUM(Mercado!AC56)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":2622422.9669778259},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*Q30,0)","v":2875316.9756789315},{"$f":"S$40*SUM(Mercado!AD56)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":751998.18926104961},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*S30,0)","v":824517.32100026135},{"$f":"U$40*SUM(Mercado!AH56)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":1245536.8883067784},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*U30,0)","v":1365650.5467956706}]
[null,"2024-11-01",{"$f":"C$40*SUM(Mercado!AA57:AB57)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*C31,0)","v":0},{"$f":"E$40*SUM(Mercado!I57)/SUM(Mercado!$I$66,Mercado!$I$75)","v":346029.87560382514},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*E31,0)","v":376414.42220740329},{"$f":"G$40*SUM(Mercado!H57)/SUM(Mercado!$H$66,Mercado!$H$75)","v":16580736.026172519},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*G31,0)","v":18036674.31944773},{"$f":"I$40*SUM(Mercado!N57)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*I31,0)","v":0},{"$f":"K$40*SUM(Mercado!F57)/SUM(Mercado!$F$66,Mercado!$F$75)","v":7227655.3831472034},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*K31,0)","v":7862308.7680337513},{"$f":"M$40*SUM(Mercado!G57)/SUM(Mercado!$G$66,Mercado!$G$75)","v":4300273.1432289993},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*M31,0)","v":4677875.9426998571},{"$f":"O$40*SUM(Mercado!E57)/SUM(Mercado!$E$66,Mercado!$E$75)","v":9612.4798721287661},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*O31,0)","v":10456.54237436499},{"$f":"Q$40*SUM(Mercado!AC57)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":2591381.6778516322},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*Q31,0)","v":2818928.3809244321},{"$f":"S$40*SUM(Mercado!AD57)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":765526.94767257629},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*S31,0)","v":832747.12389945006},{"$f":"U$40*SUM(Mercado!AH57)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":1228640.7570137552},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*U31,0)","v":1336526.5061138752}]
[null,"2024-12-01",{"$f":"C$40*SUM(Mercado!AA58:AB58)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*C32,0)","v":0},{"$f":"E$40*SUM(Mercado!I58)/SUM(Mercado!$I$66,Mercado!$I$75)","v":375069.86591119884},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*E32,0)","v":404239.17650576384},{"$f":"G$40*SUM(Mercado!H58)/SUM(Mercado!$H$66,Mercado!$H$75)","v":17911751.128089905},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*G32,0)","v":19304754.08416184},{"$f":"I$40*SUM(Mercado!N58)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*I32,0)","v":0},{"$f":"K$40*SUM(Mercado!F58)/SUM(Mercado!$F$66,Mercado!$F$75)","v":7923684.0982057061},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*K32,0)","v":8539911.6961020939},{"$f":"M$40*SUM(Mercado!G58)/SUM(Mercado!$G$66,Mercado!$G$75)","v":4616225.295881805},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*M32,0)","v":4975230.7017224981},{"$f":"O$40*SUM(Mercado!E58)/SUM(Mercado!$E$66,Mercado!$E$75)","v":10251.979314378326},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*O32,0)","v":11049.279220366931},{"$f":"Q$40*SUM(Mercado!AC58)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":2840933.7059777742},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*Q32,0)","v":3061874.083171004},{"$f":"S$40*SUM(Mercado!AD58)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":826979.46260728955},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*S32,0)","v":891293.93570289598},{"$f":"U$40*SUM(Mercado!AH58)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":1347519.9942470808},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*U32,0)","v":1452317.0809154233}]
[null,"2025-01-01",{"$f":"C$40*SUM(Mercado!AA59:AB59)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*C33,0)","v":0},{"$f":"E$40*SUM(Mercado!I59)/SUM(Mercado!$I$66,Mercado!$I$75)","v":373668.26266788831},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*E33,0)","v":398689.04726837395},{"$f":"G$40*SUM(Mercado!H59)/SUM(Mercado!$H$66,Mercado!$H$75)","v":17252002.588359691},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*G33,0)","v":18407194.730203491},{"$f":"I$40*SUM(Mercado!N59)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*I33,0)","v":0},{"$f":"K$40*SUM(Mercado!F59)/SUM(Mercado!$F$66,Mercado!$F$75)","v":7872334.3244959451},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*K33,0)","v":8399464.9403793961},{"$f":"M$40*SUM(Mercado!G59)/SUM(Mercado!$G$66,Mercado!$G$75)","v":4385008.6639118176},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*M33,0)","v":4678628.3480339218},{"$f":"O$40*SUM(Mercado!E59)/SUM(Mercado!$E$66,Mercado!$E$75)","v":10168.446269362385},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*O33,0)","v":10849.324281347726},{"$f":"Q$40*SUM(Mercado!AC59)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":2822522.9135839436},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*Q33,0)","v":3011518.7286058012},{"$f":"S$40*SUM(Mercado!AD59)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":796519.09673125902},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*S33,0)","v":849853.92534954962},{"$f":"U$40*SUM(Mercado!AH59)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":1318332.3913309055},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*U33,0)","v":1406607.7791302998}]
[null,"2025-02-01",{"$f":"C$40*SUM(Mercado!AA60:AB60)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*C34,0)","v":0},{"$f":"E$40*SUM(Mercado!I60)/SUM(Mercado!$I$66,Mercado!$I$75)","v":359097.96756190504},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*E34,0)","v":379404.76721406175},{"$f":"G$40*SUM(Mercado!H60)/SUM(Mercado!$H$66,Mercado!$H$75)","v":16752586.218595469},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*G34,0)","v":17699936.086115547},{"$f":"I$40*SUM(Mercado!N60)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*I34,0)","v":0},{"$f":"K$40*SUM(Mercado!F60)/SUM(Mercado!$F$66,Mercado!$F$75)","v":7441687.2988637825},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*K34,0)","v":7862510.7696231231},{"$f":"M$40*SUM(Mercado!G60)/SUM(Mercado!$G$66,Mercado!$G$75)","v":4281198.9234440122},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*M34,0)","v":4523298.4524379186},{"$f":"O$40*SUM(Mercado!E60)/SUM(Mercado!$E$66,Mercado!$E$75)","v":9876.1365648079718},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*O34,0)","v":10434.626850677721},{"$f":"Q$40*SUM(Mercado!AC60)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":2668120.0328867496},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*Q34,0)","v":2819000.8059626836},{"$f":"S$40*SUM(Mercado!AD60)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":773461.21265664184},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*S34,0)","v":817200.03410075081},{"$f":"U$40*SUM(Mercado!AH60)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":1252690.1400386356},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*U34,0)","v":1323529.103212693}]
[null,"2025-03-01",{"$f":"C$40*SUM(Mercado!AA61:AB61)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*C35,0)","v":0},{"$f":"E$40*SUM(Mercado!I61)/SUM(Mercado!$I$66,Mercado!$I$75)","v":352648.62625711242},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*E35,0)","v":369033.13060475839},{"$f":"G$40*SUM(Mercado!H61)/SUM(Mercado!$H$66,Mercado!$H$75)","v":16386438.724233834},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*G35,0)","v":17147773.538916752},{"$f":"I$40*SUM(Mercado!N61)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*I35,0)","v":0},{"$f":"K$40*SUM(Mercado!F61)/SUM(Mercado!$F$66,Mercado!$F$75)","v":7340101.9931546533},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*K35,0)","v":7681132.4809108265},{"$f":"M$40*SUM(Mercado!G61)/SUM(Mercado!$G$66,Mercado!$G$75)","v":4171674.0055827932},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*M35,0)","v":4365495.2933810307},{"$f":"O$40*SUM(Mercado!E61)/SUM(Mercado!$E$66,Mercado!$E$75)","v":9666.9692669328597},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*O35,0)","v":10116.108971980631},{"$f":"Q$40*SUM(Mercado!AC61)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":2631697.9449483282},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*Q35,0)","v":2753969.9834880708},{"$f":"S$40*SUM(Mercado!AD61)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":756556.30727040442},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*S35,0)","v":791706.8769387895},{"$f":"U$40*SUM(Mercado!AH61)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":1237186.1443603826},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*U35,0)","v":1294667.3884425329}]
[null,"2025-04-01",{"$f":"C$40*SUM(Mercado!AA62:AB62)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*C36,0)","v":0},{"$f":"E$40*SUM(Mercado!I62)/SUM(Mercado!$I$66,Mercado!$I$75)","v":360650.20549701015},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*E36,0)","v":373463.15208303771},{"$f":"G$40*SUM(Mercado!H62)/SUM(Mercado!$H$66,Mercado!$H$75)","v":17054459.529967654},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*G36,0)","v":17660359.30676081},{"$f":"I$40*SUM(Mercado!N62)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*I36,0)","v":0},{"$f":"K$40*SUM(Mercado!F62)/SUM(Mercado!$F$66,Mercado!$F$75)","v":7472915.7902519302},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*K36,0)","v":7738408.6955739362},{"$f":"M$40*SUM(Mercado!G62)/SUM(Mercado!$G$66,Mercado!$G$75)","v":4386895.0427829819},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*M36,0)","v":4542749.8045575554},{"$f":"O$40*SUM(Mercado!E62)/SUM(Mercado!$E$66,Mercado!$E$75)","v":9992.522066677202},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*O36,0)","v":10347.529909591347},{"$f":"Q$40*SUM(Mercado!AC62)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":2679316.6016383381},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*Q36,0)","v":2774505.6240777927},{"$f":"S$40*SUM(Mercado!AD62)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":787398.60085664631},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*S36,0)","v":815372.7876473777},{"$f":"U$40*SUM(Mercado!AH62)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":1261440.6674026961},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*U36,0)","v":1306256.3132737414}]
[null,"2025-05-01",{"$f":"C$40*SUM(Mercado!AA63:AB63)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*C37,0)","v":0},{"$f":"E$40*SUM(Mercado!I63)/SUM(Mercado!$I$66,Mercado!$I$75)","v":375424.86433017428},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*E37,0)","v":384385.42698061065},{"$f":"G$40*SUM(Mercado!H63)/SUM(Mercado!$H$66,Mercado!$H$75)","v":17485778.094025142},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*G37,0)","v":17903125.012116704},{"$f":"I$40*SUM(Mercado!N63)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*I37,0)","v":0},{"$f":"K$40*SUM(Mercado!F63)/SUM(Mercado!$F$66,Mercado!$F$75)","v":7822567.5084110731},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*K37,0)","v":8009274.9242116939},{"$f":"M$40*SUM(Mercado!G63)/SUM(Mercado!$G$66,Mercado!$G$75)","v":4449081.6121375365},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*M37,0)","v":4555271.3675592812},{"$f":"O$40*SUM(Mercado!E63)/SUM(Mercado!$E$66,Mercado!$E$75)","v":10230.929884721836},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*O37,0)","v":10475.119593274669},{"$f":"Q$40*SUM(Mercado!AC63)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":2804679.6700242022},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*Q37,0)","v":2871621.1815900286},{"$f":"S$40*SUM(Mercado!AD63)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":807312.43238356046},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*S37,0)","v":826581.19776423334},{"$f":"U$40*SUM(Mercado!AH63)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":1317397.1411703199},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*U37,0)","v":1348840.5023872813}]
[null,"2025-06-01",{"$f":"C$40*SUM(Mercado!AA64:AB64)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*C38,0)","v":0},{"$f":"E$40*SUM(Mercado!I64)/SUM(Mercado!$I$66,Mercado!$I$75)","v":346212.79781386472},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*E38,0)","v":350629.54702502221},{"$f":"G$40*SUM(Mercado!H64)/SUM(Mercado!$H$66,Mercado!$H$75)","v":16226412.421318457},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*G38,0)","v":16433418.039580742},{"$f":"I$40*SUM(Mercado!N64)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*I38,0)","v":0},{"$f":"K$40*SUM(Mercado!F64)/SUM(Mercado!$F$66,Mercado!$F$75)","v":7072311.5587661602},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*K38,0)","v":7162535.336441284},{"$f":"M$40*SUM(Mercado!G64)/SUM(Mercado!$G$66,Mercado!$G$75)","v":4166474.3455784274},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*M38,0)","v":4219627.4132736176},{"$f":"O$40*SUM(Mercado!E64)/SUM(Mercado!$E$66,Mercado!$E$75)","v":9629.2896454447764},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*O38,0)","v":9752.1336238132226},{"$f":"Q$40*SUM(Mercado!AC64)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":2535685.173393622},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*Q38,0)","v":2568033.7334701079},{"$f":"S$40*SUM(Mercado!AD64)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":749167.94724677433},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*S38,0)","v":758725.32629492169},{"$f":"U$40*SUM(Mercado!AH64)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":1190170.5121581496},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*U38,0)","v":1205353.9042912838}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2025-07-01"},{"$f":"C$40*SUM(Mercado!AA65:AB65)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*C39,0)","v":0},{"$f":"E$40*SUM(Mercado!I65)/SUM(Mercado!$I$66,Mercado!$I$75)","v":346212.7978138646},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*E39,0)","v":346212.7978138646},{"$f":"G$40*SUM(Mercado!H65)/SUM(Mercado!$H$66,Mercado!$H$75)","v":16226412.421318457},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*G39,0)","v":16226412.421318457},{"$f":"I$40*SUM(Mercado!N65)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*I39,0)","v":0},{"$f":"K$40*SUM(Mercado!F65)/SUM(Mercado!$F$66,Mercado!$F$75)","v":7072311.5587661602},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*K39,0)","v":7072311.5587661602},{"$f":"M$40*SUM(Mercado!G65)/SUM(Mercado!$G$66,Mercado!$G$75)","v":4166474.3455784265},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*M39,0)","v":4166474.3455784265},{"$f":"O$40*SUM(Mercado!E65)/SUM(Mercado!$E$66,Mercado!$E$75)","v":9629.2896454447764},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*O39,0)","v":9629.2896454447764},{"$f":"Q$40*SUM(Mercado!AC65)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":2535685.1733936216},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*Q39,0)","v":2535685.1733936216},{"$f":"S$40*SUM(Mercado!AD65)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":749167.94724677433},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*S39,0)","v":749167.94724677433},{"$f":"U$40*SUM(Mercado!AH65)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":1190170.5121581496},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*U39,0)","v":1190170.5121581496}]
[null,"xxx",{"$f":"Encargos!C34+Encargos!C35","v":40695840.113192782},{"$f":"SUM(D24:D39)","v":0},{"$f":"Encargos!C36","v":4223387.3626113599},{"$f":"SUM(F24:F39)","v":4475640.6036076397},{"$f":"Encargos!C37","v":198720777.309625},{"$f":"SUM(H24:H39)","v":210632632.4287765},{"$f":"Encargos!C38","v":0},{"$f":"SUM(J24:J39)","v":0},{"$f":"Encargos!C39","v":87915533.939999998},{"$f":"SUM(L24:L39)","v":93188538.811041504},{"$f":"Encargos!C40","v":50950516.978268899},{"$f":"SUM(N24:N39)","v":54007915.949379191},{"$f":"Encargos!C42","v":116780.994925714},{"$f":"SUM(P24:P39)","v":123774.82645565023},{"$f":"Encargos!C34","v":31520969.356380202},{"$f":"SUM(R24:R39)","v":33411536.557730269},{"$f":"Encargos!C35","v":9174870.7568125799},{"$f":"SUM(T24:T39)","v":9724837.0596406311},{"$f":"Encargos!C43","v":14875486.023029},{"$f":"SUM(V24:V39)","v":15770610.976717688}]
[]
[null,"III.a - Neutralidade e CVA"]
[]
[null,"Atualizar:","Mercado Mensal",null,"Neutralidade - CT",null,null,null,"CVA - CT"]
[null,"Competência","Mercado MWh",null,"Atualizar por:","SELIC MÊS",null,null,"Atualizar por:","SELIC MÊS"]
[null,{"$f":"DATE(YEAR(B47),MONTH(B47)-1,1)","v":"2023-12-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E46","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G46","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I46","v":0}]
[null,{"$f":"DATE(YEAR(B48),MONTH(B48)-1,1)","v":"2024-01-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E47","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G47","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I47","v":0}]
[null,{"$f":"DATE(YEAR(B49),MONTH(B49)-1,1)","v":"2024-02-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E48","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G48","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I48","v":0}]
[null,{"$f":"DATE(YEAR(B50),MONTH(B50)-1,1)","v":"2024-03-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E49","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G49","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I49","v":0}]
[null,{"$f":"DATE(YEAR(B51),MONTH(B51)-1,1)","v":"2024-04-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E50","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G50","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I50","v":0}]
[null,{"$f":"DATE(YEAR(B52),MONTH(B52)-1,1)","v":"2024-05-01"},null,null,{"$f":"E53*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-3>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E51","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G51","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=3,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I51","v":0}]
[null,"2024-06-01",null,null,{"$f":"E53*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-2>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E52","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G52","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=2,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I52","v":0}]
[null,"2024-07-01",null,null,{"$f":"E54*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-1>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E53","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G53","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=1,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I53","v":0}]
[null,"2024-08-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C69:C70)","v":479685.41299999965},null,{"$f":"Encargos!$C$44/(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))","v":33124860.226804402},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E54","v":37283082.821576923},{"$f":"C54/$C$66*Encargos!$D$44","v":31690149.780129708},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G54","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=0,CVA!D34,0)","v":-22081132.612426415},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I54","v":-24853016.445851956}]
[null,"2024-09-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C71:C72)","v":484174.91699999984},null,{"$f":"E54","v":33124860.226804402},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E55","v":36962429.432515569},{"$f":"C55/$C$66*Encargos!$D$44","v":31986746.362687238},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G55","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I55","v":0}]
[null,"2024-10-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C73:C74)","v":510596.45800000016},null,33124860.226804402,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E56","v":36656291.696409337},{"$f":"C56/$C$66*Encargos!$D$44","v":33732270.76059477},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G56","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I56","v":0}]
[null,"2024-11-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C75:C76)","v":515033.52700000012},null,33124860.226804402,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E57","v":36319264.331674799},{"$f":"C57/$C$66*Encargos!$D$44","v":34025403.254066624},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G57","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I57","v":0}]
[null,"2024-12-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C77:C78)","v":555945.48900000006},null,33124860.226804402,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E58","v":36033521.964586519},{"$f":"C58/$C$66*Encargos!$D$44","v":36728229.248858705},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G58","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I58","v":0}]
[null,"2025-01-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C79:C80)","v":550873.84800000011},null,33124860.226804402,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E59","v":35700991.833671413},{"$f":"C59/$C$66*Encargos!$D$44","v":36393174.10945832},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G59","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I59","v":0}]
[null,"2025-02-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C81:C82)","v":531353.0329999997},null,33124860.226804402,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E60","v":35342897.120648667},{"$f":"C60/$C$66*Encargos!$D$44","v":35103542.333267085},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G60","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I60","v":0}]
[null,"2025-03-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C83:C84)","v":518469.54700000008},null,33124860.226804402,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E61","v":34998053.50800962},{"$f":"C61/$C$66*Encargos!$D$44","v":34252402.002614185},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G61","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I61","v":0}]
[null,"2025-04-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C85:C86)","v":539350.60100000002},null,33124860.226804402,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E62","v":34663883.4243754},{"$f":"C62/$C$66*Encargos!$D$44","v":35631897.211126976},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G62","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I62","v":0}]
[null,"2025-05-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C87:C88)","v":554730.64},null,33124860.226804402,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E63","v":34301698.776420012},{"$f":"C63/$C$66*Encargos!$D$44","v":36647970.925951891},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G63","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I63","v":0}]
[null,{"$f":"DATE(YEAR(B65),MONTH(B65)-1,1)","v":"2025-06-01"},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C89:C90)","v":516256.75599999982},null,33124860.226804402,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E64","v":33915477.507518627},{"$f":"C64/$C$66*Encargos!$D$44","v":34106215.197008468},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G64","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I64","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2025-07-01"},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C91:C92)","v":516256.7559999997},null,33124860.226804402,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E65","v":33547444.837195087},{"$f":"C65/$C$66*Encargos!$D$44","v":34106215.197008461},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G65","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I65","v":0}]
[null,{"$f":"DATE(YEAR(B65),MONTH(B65)+1,1)","v":45870},{"$f":"SUM(C46:C65)","v":6272726.9850000003},0,397498322.72165275,425725037.25460202,414404216.38277245,{"$error":"#N/A"},-22081132.612426415,-24853016.445851956]
[]
[]
[null,null,"AnoMes"]
[null,null,{"$f":"B54","v":45505}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C70),MONTH(C70)+1,1)","v":45536}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C72),MONTH(C72)+1,1)","v":45566}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C74),MONTH(C74)+1,1)","v":45597}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C76),MONTH(C76)+1,1)","v":45627}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C78),MONTH(C78)+1,1)","v":45658}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C80),MONTH(C80)+1,1)","v":45689}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C82),MONTH(C82)+1,1)","v":45717}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C84),MONTH(C84)+1,1)","v":45748}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C86),MONTH(C86)+1,1)","v":45778}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C88),MONTH(C88)+1,1)","v":45809}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C90),MONTH(C90)+1,1)","v":45839}]
[null,"III.b - Atualizador Mensal"]
[null,null,null,null,"Data Inicial Financeiro: ",45536]
[null,"Atualizar:","Ajuste CUSD",null,"Reversão Pgt Escassez Hídriva"]
[null,"Competência","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS","Atualizar por:",null,"Atualizar por:"]
[null,{"$f":"B46","v":"2023-12-01"},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C97","v":0},{"$f":"IF(B97<$F$94,0,(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE))/12)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E97","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G97","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I97","v":{"$error":"#N/A"}}]
[null,"2024-01-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C98","v":0},{"$f":"IF(B98<$F$94,0,(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE))/12)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E98","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G98","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I98","v":{"$error":"#N/A"}}]
[null,"2024-02-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C99","v":0},{"$f":"IF(B99<$F$94,0,(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE))/12)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E99","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G99","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I99","v":{"$error":"#N/A"}}]
[null,"2024-03-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C100","v":0},{"$f":"IF(B100<$F$94,0,(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE))/12)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E100","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G100","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I100","v":{"$error":"#N/A"}}]
[null,"2024-04-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C101","v":0},{"$f":"IF(B101<$F$94,0,(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE))/12)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E101","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G101","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I101","v":{"$error":"#N/A"}}]
[null,"2024-05-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C102","v":0},{"$f":"IF(B102<$F$94,0,(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE))/12)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E102","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G102","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I102","v":{"$error":"#N/A"}}]
[null,"2024-06-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C103","v":0},{"$f":"IF(B103<$F$94,0,(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE))/12)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E103","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G103","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I103","v":{"$error":"#N/A"}}]
[null,"2024-07-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C104","v":0},{"$f":"IF(B104<$F$94,0,(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE))/12)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E104","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G104","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I104","v":{"$error":"#N/A"}}]
[null,"2024-08-01",{"$f":"SUMIF(CUSD!G35:G500,Indexador!B105,CUSD!Q35:Q500)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C105","v":0},{"$f":"IF(B105<$F$94,0,(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE))/12)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E105","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G105","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I105","v":{"$error":"#N/A"}}]
[null,"2024-09-01",{"$f":"SUMIF(CUSD!G36:G501,Indexador!B106,CUSD!Q36:Q501)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C106","v":0},{"$f":"IF(B106<$F$94,0,(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE))/12)","v":1531453.7444327334},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E106","v":1708875.1641569575},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G106","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I106","v":{"$error":"#N/A"}}]
[null,"2024-10-01",{"$f":"SUMIF(CUSD!G37:G502,Indexador!B107,CUSD!Q37:Q502)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C107","v":0},{"$f":"IF(B107<$F$94,0,(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE))/12)","v":1531453.7444327334},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E107","v":1694721.5713851855},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G107","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I107","v":{"$error":"#N/A"}}]
[null,"2024-11-01",{"$f":"SUMIF(CUSD!G38:G503,Indexador!B108,CUSD!Q38:Q503)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C108","v":0},{"$f":"IF(B108<$F$94,0,(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE))/12)","v":1531453.7444327334},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E108","v":1679139.8657971469},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G108","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I108","v":{"$error":"#N/A"}}]
[null,"2024-12-01",{"$f":"SUMIF(CUSD!G39:G504,Indexador!B109,CUSD!Q39:Q504)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C109","v":0},{"$f":"IF(B109<$F$94,0,(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE))/12)","v":1531453.7444327334},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E109","v":1665929.2072457087},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G109","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I109","v":{"$error":"#N/A"}}]
[null,"2025-01-01",{"$f":"SUMIF(CUSD!G40:G505,Indexador!B110,CUSD!Q40:Q505)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C110","v":0},{"$f":"IF(B110<$F$94,0,(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE))/12)","v":1531453.7444327334},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E110","v":1650555.4211937888},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G110","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I110","v":{"$error":"#N/A"}}]
[null,"2025-02-01",{"$f":"SUMIF(CUSD!G41:G506,Indexador!B111,CUSD!Q41:Q506)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C111","v":0},{"$f":"IF(B111<$F$94,0,(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE))/12)","v":1531453.7444327334},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E111","v":1633999.7139284499},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G111","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I111","v":{"$error":"#N/A"}}]
[null,"2025-03-01",{"$f":"SUMIF(CUSD!G42:G507,Indexador!B112,CUSD!Q42:Q507)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C112","v":0},{"$f":"IF(B112<$F$94,0,(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE))/12)","v":1531453.7444327334},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E112","v":1618056.6416195005},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G112","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I112","v":{"$error":"#N/A"}}]
[null,"2025-04-01",{"$f":"SUMIF(CUSD!G43:G508,Indexador!B113,CUSD!Q43:Q508)","v":-19596.371738100024},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C113","v":-20292.578923159555},{"$f":"IF(B113<$F$94,0,(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE))/12)","v":1531453.7444327334},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E113","v":1602607.0360255451},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G113","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I113","v":{"$error":"#N/A"}}]
[null,"2025-05-01",{"$f":"SUMIF(CUSD!G44:G509,Indexador!B114,CUSD!Q44:Q509)","v":-137833.3957236},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C114","v":-141123.17457164536},{"$f":"IF(B114<$F$94,0,(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE))/12)","v":1531453.7444327334},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E114","v":1585862.2397761559},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G114","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I114","v":{"$error":"#N/A"}}]
[null,"2025-06-01",{"$f":"SUMIF(CUSD!G45:G510,Indexador!B115,CUSD!Q45:Q510)","v":-137833.3957236},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C115","v":-139591.78116075727},{"$f":"IF(B115<$F$94,0,(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE))/12)","v":1531453.7444327334},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E115","v":1568006.1641764781},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G115","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I115","v":{"$error":"#N/A"}}]
[null,"2025-07-01",{"$f":"SUMIF(CUSD!G46:G511,Indexador!B116,CUSD!Q46:Q511)","v":-137833.3957236},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C116","v":-137833.3957236},{"$f":"IF(B116<$F$94,0,(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE))/12)","v":1531453.7444327334},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E116","v":1550990.9977069006},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G116","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I116","v":{"$error":"#N/A"}}]
[null,null,{"$f":"SUM(C97:C116)","v":-433096.55890890001},-438840.93037916214,{"$f":"SUM(E97:E116)","v":16845991.188760065},17958744.023011819,0,{"$error":"#N/A"},0,{"$error":"#N/A"}]
[]
[null,"III.c - Calculadora Base Anual",null,"Nota Importante: Número Índice ou Competência?"]
[]
[null,"Atualizar:",null,"Ajuste Angra Supridora","Ajuste Angra Suprida","Multa recisória Termoceará - DSP 2495/2024"]
[null,"Índice ",null,"SELIC MÊS","SELIC MÊS","SELIC MÊS"]
[null,"Mês/Ano do Nº Índice Atual do IRT",null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-07-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-07-01"},"2025-07-01"]
[null,"Mês/Ano do Nº Índice da Base",null,"2017-04-01","2017-04-01","2023-10-01"]
[null,"índice Acumulado",null,{"$f":"VLOOKUP(D123,Índices!$B$6:$F$500,VLOOKUP(D122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(D124,Índices!$B$6:$F$500,VLOOKUP(D122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.9449659176088594},{"$f":"VLOOKUP(E123,Índices!$B$6:$F$500,VLOOKUP(E122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(E124,Índices!$B$6:$F$500,VLOOKUP(E122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.9449659176088594},{"$f":"VLOOKUP(F123,Índices!$B$6:$F$500,VLOOKUP(F122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(F124,Índices!$B$6:$F$500,VLOOKUP(F122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.2167217907756818},{"$f":"VLOOKUP(G123,Índices!$B$6:$F$500,VLOOKUP(G122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(G124,Índices!$B$6:$F$500,VLOOKUP(G122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(H123,Índices!$B$6:$F$500,VLOOKUP(H122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(H124,Índices!$B$6:$F$500,VLOOKUP(H122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I123,Índices!$B$6:$F$500,VLOOKUP(I122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(I124,Índices!$B$6:$F$500,VLOOKUP(I122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J123,Índices!$B$6:$F$500,VLOOKUP(J122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(J124,Índices!$B$6:$F$500,VLOOKUP(J122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}}]
[null,"Valor Nominal",null,null,null,-361263.67]
[null,"Valor Atualizado",null,{"$f":"D126*D125","v":0},0,{"$f":"F126*F125","v":-439557.37950459489},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"III.d - Calculadora Conselho de Consumidores"]
[]
[null,"Atualizar:",null,{"$f":"\"Despesa \"&YEAR(D135)","v":"Despesa 2024"},{"$f":"\"Despesa \"&YEAR(E135)","v":"Despesa 2023"},"Despesa 2022","Despesa 2021",{"$f":"\"Despesa \"&YEAR(H135)","v":"Despesa 2020"},"Até 2015","A partir de 2016"]
[null,"Índice ",null,"IGPM","IGPM","IGPM","IGPM","IGPM","IGPM","IGPM"]
[null,"Mês/Ano Atual",null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-07-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-07-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-07-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-07-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-07-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-07-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-07-01"}]
[null,"Mês/Ano da Base",null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10)-1,1)","v":"2024-07-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-2,MONTH(CAPA!$C$10)-1,1)","v":"2023-07-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-3,MONTH(CAPA!$C$10)-1,1)","v":"2022-07-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-4,MONTH(CAPA!$C$10)-1,1)","v":"2021-07-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-5,MONTH(CAPA!$C$10)-1,1)","v":"2020-07-01"},"2011-08-01","2016-04-01"]
[null,"índice Acumulado",null,{"$f":"VLOOKUP(D134,Índices!$B$6:$F$500,VLOOKUP(D133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(D135,Índices!$B$6:$F$500,VLOOKUP(D133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.0296113137872129},{"$f":"VLOOKUP(E134,Índices!$B$6:$F$500,VLOOKUP(E133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(E135,Índices!$B$6:$F$500,VLOOKUP(E133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.0689826771424731},{"$f":"VLOOKUP(F134,Índices!$B$6:$F$500,VLOOKUP(F133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(F135,Índices!$B$6:$F$500,VLOOKUP(F133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":0.98645060029145148},{"$f":"VLOOKUP(G134,Índices!$B$6:$F$500,VLOOKUP(G133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(G135,Índices!$B$6:$F$500,VLOOKUP(G133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.0858531770739648},{"$f":"VLOOKUP(H134,Índices!$B$6:$F$500,VLOOKUP(H133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(H135,Índices!$B$6:$F$500,VLOOKUP(H133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.4531449246558685},{"$f":"VLOOKUP(I134,Índices!$B$6:$F$500,VLOOKUP(I133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(I135,Índices!$B$6:$F$500,VLOOKUP(I133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":2.5262850667857015},{"$f":"VLOOKUP(J134,Índices!$B$6:$F$500,VLOOKUP(J133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(J135,Índices!$B$6:$F$500,VLOOKUP(J133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.8467292300065574}]
[null,"Valor Nominal",null,{"$f":"Entrada!G27","v":144209.78},{"$f":"Entrada!G28","v":144209.78},{"$f":"Entrada!G29","v":91747.039999999979},{"$f":"Entrada!G30","v":232832.48},{"$f":"Entrada!G31","v":658360.22},{"$f":"VLOOKUP(301,Dados_Revisao[], 4,FALSE)","v":102934.17},{"$f":"VLOOKUP(2018,Dados_Revisao[], 4,FALSE)","v":177420.01}]
[null,"Valor Atualizado",null,{"$f":"IFERROR(D137*D136,0)","v":148480.02104676494},{"$f":"IFERROR(E137*E136,0)","v":154157.75669452708},90503.922682963792,252821.88813401037,{"$f":"IFERROR(H137*H136,0)","v":956692.81228832097},{"$f":"IFERROR(I137*I136,0)","v":260041.05653298076},{"$f":"IFERROR(J137*J136,0)","v":327646.71845505573}]
[null,"Resultado Parcial",null,{"$f":"IF(D138=0,0,IF(YEAR(D135)>2015,D138-$J$138,D138-$I$138))","v":-179166.69740829078},{"$f":"IF(E138=0,0,IF(YEAR(E135)>2015,E138-$J$138,E138-$I$138))","v":-173488.96176052865},{"$f":"IF(F138=0,0,IF(YEAR(F135)>2015,F138-$J$138,F138-$I$138))","v":-237142.79577209195},{"$f":"IF(G138=0,0,IF(YEAR(G135)>2015,G138-$J$138,G138-$I$138))","v":-74824.83032104536},{"$f":"IF(H138=0,0,IF(YEAR(H135)>2015,H138-$J$138,H138-$I$138))","v":629046.09383326524},{"$f":"IF(I138=0,0,I138-$I$138)","v":0},{"$f":"IF(J138=0,0,J138-$J$138)","v":0}]
[]
[null,"Atualizar:","DIC/FIC",null,"Garantias Financeiras"]
[null,"Competência","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS"]
[null,{"$f":"DATE(YEAR(B144),MONTH(B144)-1,1)","v":"2023-02-01"},0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C143","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B143,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E143","v":0}]
[null,"2023-03-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C144","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B144,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E144","v":0}]
[null,"2023-04-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C145","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B145,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E145","v":0}]
[null,"2023-05-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C146","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B146,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E146","v":0}]
[null,"2023-06-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C147","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B147,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E147","v":0}]
[null,"2023-07-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C148","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B148,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E148","v":0}]
[null,"2023-08-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C149","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B149,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E149","v":0}]
[null,"2023-09-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C150","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B150,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E150","v":0}]
[null,"2023-10-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C151","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B151,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E151","v":0}]
[null,"2023-11-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C152","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B152,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E152","v":0}]
[null,"2023-12-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C153","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B153,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E153","v":0}]
[null,"2024-01-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C154","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B154,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E154","v":0}]
[null,"2024-02-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C155","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B155,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E155","v":0}]
[null,"2024-03-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C156","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B156,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E156","v":0}]
[null,"2024-04-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C157","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B157,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E157","v":0}]
[null,"2024-05-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C158","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B158,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E158","v":0}]
[null,"2024-06-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C159","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B159,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E159","v":0}]
[null,"2024-07-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C160","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B160,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E160","v":0}]
[null,"2024-08-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C161","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B161,BD!$S$87:$T$116,2,FALSE),0)","v":154859.61000000002},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E161","v":174299.41215797525}]
[null,"2024-09-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C162","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B162,BD!$S$87:$T$116,2,FALSE),0)","v":154859.60999999999},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E162","v":172800.34896389002}]
[null,"2024-10-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C163","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B163,BD!$S$87:$T$116,2,FALSE),0)","v":154859.61000000002},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E163","v":171369.1468366934}]
[null,"2024-11-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C164","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B164,BD!$S$87:$T$116,2,FALSE),0)","v":154859.61000000002},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E164","v":169793.53486717076}]
[null,"2024-12-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C165","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B165,BD!$S$87:$T$116,2,FALSE),0)","v":154859.60999999999},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E165","v":168457.68163715582}]
[null,"2025-01-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C166","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B166,BD!$S$87:$T$116,2,FALSE),0)","v":154859.61000000004},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E166","v":166903.0943563591}]
[null,"2025-02-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C167","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B167,BD!$S$87:$T$116,2,FALSE),0)","v":87920.03},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E167","v":93807.14526366214}]
[null,"2025-03-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C168","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B168,BD!$S$87:$T$116,2,FALSE),0)","v":90400.01},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E168","v":95512.082630448669}]
[null,"2025-04-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C169","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B169,BD!$S$87:$T$116,2,FALSE),0)","v":90400.01},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E169","v":94600.109607909268}]
[null,"2025-05-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C170","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B170,BD!$S$87:$T$116,2,FALSE),0)","v":90400.01},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E170","v":93611.682922548644}]
[null,{"$f":"DATE(YEAR(B172),MONTH(B172)-1,1)","v":"2025-06-01"},0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C171","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B171,BD!$S$87:$T$116,2,FALSE),0)","v":90400.00999999998},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E171","v":92557.658654013139}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2025-07-01"},0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C172","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B172,BD!$S$87:$T$116,2,FALSE),0)","v":90400.01},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E172","v":91553.272315481459}]
[null,null,{"$f":"SUM(C143:C172)","v":0},{"$f":"SUM(D143:D172)","v":0},{"$f":"SUM(E143:E172)","v":1469077.74},{"$f":"SUM(F143:F172)","v":1585265.1702133077}]

{"sheet":"Índices","index":39,"n_rows":4395,"n_cols":17,"rows_kept":4395,"cut":false,"hidden":false,"merged":[]}
[]
[null,"INDICADORES ECONÔMICOS",null,null,null,null,null,null,null,null,null,null,null,null,"Capa"]
[null,{"$f":"CAPA!B7","v":"Energisa Paraíba - Distribuidora de Energia S.A."}]
[]
[null,null,null,null,null,null,null,null,null,null,"Selic"]
[null,"Mês-Ano","IGP-M","IPCA","FATOR SELIC","SELIC ACUM.","Última atualização:",null,null,null,"DataRef","VALOR","Selic Dia","Fator Selic","Valor Projetado","Spread Dia","Fator Spread"]
[null,"1989-05-01",2.5789999999999999E-5,3.4132578959999998E-4,null,null,null,null,null,null,42064,null,0,1,1]
[null,"1989-06-01",3.0859999999999999E-5,4.3911559890000003E-4,null,null,null,null,null,null,42065,"DIA ÚTIL",4.5512999999999998E-2,1.00045513,1.00045513]
[null,"1989-07-01",4.1940000000000002E-5,5.6092617030000002E-4,null,null,null,null,null,null,42066,"DIA ÚTIL",4.5512999999999998E-2,1.0009104671433169,1.0009104671433169]
[null,"1989-08-01",5.7429999999999997E-5,7.5001448160000002E-4,null,null,null,null,null,null,42067,"DIA ÚTIL",4.5512999999999998E-2,1.0013660115242278,1.0013660115242278]
[null,"1989-09-01",8.0350000000000001E-5,1.031719911E-3,null,null,null,null,null,null,42068,"DIA ÚTIL",4.7279000000000002E-2,1.0018394473608161,1.0018394473608161]
[null,"1989-10-01",1.13E-4,1.4420348808E-3,null,null,null,null,null,null,42069,"DIA ÚTIL",4.7279000000000002E-2,1.0023131070331337,1.0023131070331337]
[null,"1989-11-01",1.5873999999999999E-4,2.1316159802999999E-3,null,null,null,null,null,null,42070,null,0,1.0023131070331337,1.0023131070331337]
[null,"1989-12-01",2.3356000000000001E-4,3.2293981927000001E-3,null,null,null,null,null,null,42071,null,0,1.0023131070331337,1.0023131070331337]
[null,"1990-01-01",3.7711E-4,5.4108567453999999E-3,null,null,null,null,null,null,42072,"DIA ÚTIL",4.7279000000000002E-2,1.0027869906470077,1.0027869906470077]
[null,"1990-02-01",6.8364999999999995E-4,9.5084984832999996E-3,null,null,null,null,null,null,42073,"DIA ÚTIL",4.7279000000000002E-2,1.0032610983083157,1.0032610983083157]
[null,"1990-03-01",1.2575500000000001E-3,1.7342550351000002E-2,null,null,null,null,null,null,42074,"DIA ÚTIL",4.7279000000000002E-2,1.0037354301229848,1.0037354301229848]
[null,"1990-04-01",1.61407E-3,2.00341140678E-2,null,null,null,null,null,null,42075,"DIA ÚTIL",4.7279000000000002E-2,1.0042099861969926,1.0042099861969926]
[null,"1990-05-01",1.70973E-3,2.1554703244099999E-2,null,null,null,null,null,null,42076,"DIA ÚTIL",4.7279000000000002E-2,1.0046847666363665,1.0046847666363665]
[null,"1990-06-01",1.87962E-3,2.4087380951899998E-2,null,null,null,null,null,null,42077,null,0,1.0046847666363665,1.0046847666363665]
[null,"1990-07-01",2.10539E-3,2.7199470492E-2,null,null,null,null,null,null,42078,null,0,1.0046847666363665,1.0046847666363665]
[null,"1990-08-01",2.39215E-3,3.0702762318699998E-2,null,null,null,null,null,null,42079,"DIA ÚTIL",4.7279000000000002E-2,1.0051597715471845,1.0051597715471845]
[null,"1990-09-01",2.6984000000000001E-3,3.51270304097E-2,null,null,null,null,null,null,42080,"DIA ÚTIL",4.7279000000000002E-2,1.0056350010355741,1.0056350010355741]
[null,"1990-10-01",3.0483699999999999E-3,4.0171272055300002E-2,null,null,null,null,null,null,42081,"DIA ÚTIL",4.7279000000000002E-2,1.0061104552077136,1.0061104552077136]
[null,"1990-11-01",3.5622900000000001E-3,4.6924062784199999E-2,null,null,null,null,null,null,42082,"DIA ÚTIL",4.7279000000000002E-2,1.0065861341698312,1.0065861341698312]
[null,"1990-12-01",4.2034799999999999E-3,5.5576860018600002E-2,null,null,null,null,null,null,42083,"DIA ÚTIL",4.7279000000000002E-2,1.0070620380282054,1.0070620380282054]
[null,"1991-01-01",4.9475200000000004E-3,6.7109058472399993E-2,null,null,null,null,null,null,42084,null,0,1.0070620380282054,1.0070620380282054]
[null,"1991-02-01",5.9873900000000004E-3,8.1014388849100005E-2,null,null,null,null,null,null,42085,null,0,1.0070620380282054,1.0070620380282054]
[null,"1991-03-01",6.5374099999999996E-3,9.0673647120300002E-2,null,null,null,null,null,null,42086,"DIA ÚTIL",4.7279000000000002E-2,1.0075381668891645,1.0075381668891645]
[null,"1991-04-01",7.0477600000000001E-3,9.5197603525800006E-2,null,null,null,null,null,null,42087,"DIA ÚTIL",4.7279000000000002E-2,1.008014520859088,1.008014520859088]
[null,"1991-05-01",7.57502E-3,0.10227253780620001,null,null,null,null,null,null,42088,"DIA ÚTIL",4.7279000000000002E-2,1.008491100044405,1.008491100044405]
[null,"1991-06-01",8.2174099999999996E-3,0.113715813284,null,null,null,null,null,null,42089,"DIA ÚTIL",4.7279000000000002E-2,1.0089679045515949,1.0089679045515949]
[null,"1991-07-01",9.3037399999999996E-3,0.12782677804270001,null,null,null,null,null,null,42090,"DIA ÚTIL",4.7279000000000002E-2,1.0094449344871876,1.0094449344871876]
[null,"1991-08-01",1.072268E-2,0.14780665921940001,null,null,null,null,null,null,42091,null,0,1.0094449344871876,1.0094449344871876]
[null,"1991-09-01",1.232337E-2,0.17090995992909999,null,null,null,null,null,null,42092,null,0,1.0094449344871876,1.0094449344871876]
[null,"1991-10-01",1.5112230000000001E-2,0.20548432454660001,null,null,null,null,null,null,42093,"DIA ÚTIL",4.7279000000000002E-2,1.0099221899577637,1.0099221899577637]
[null,"1991-11-01",1.8984250000000001E-2,0.2572875157699,null,null,null,null,null,null,42094,"DIA ÚTIL",4.7279000000000002E-2,1.0103996710699537,1.0103996710699537]
[null,"1991-12-01",2.347107E-2,0.31828867732630001,null,null,null,null,null,null,42095,"DIA ÚTIL",4.7279000000000002E-2,1.0108773779304387,1.0108773779304387]
[null,"1992-01-01",2.9000140000000001E-2,0.40085366056990002,null,null,null,null,null,null,42096,"DIA ÚTIL",4.7279000000000002E-2,1.0113553106459503,1.0113553106459503]
[null,"1992-02-01",3.7078809999999997E-2,0.49834103072840003,null,null,null,null,null,null,42097,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-03-01",4.501144E-2,0.60498746741809994,null,null,null,null,null,null,42098,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-04-01",5.3986060000000002E-2,0.72556146522830001,null,null,null,null,null,null,42099,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-05-01",6.5012799999999996E-2,0.90593616441860003,null,null,null,null,null,null,42100,"DIA ÚTIL",4.7279000000000002E-2,1.0118334693232705,1.0118334693232705]
[null,"1992-06-01",8.0361459999999996E-2,1.0890285720637001,null,null,null,null,null,null,42101,"DIA ÚTIL",4.7279000000000002E-2,1.0123118540692317,1.0123118540692317]
[null,"1992-07-01",9.7908469999999997E-2,1.3267641484791,null,null,null,null,null,null,42102,"DIA ÚTIL",4.7279000000000002E-2,1.0127904649907171,1.0127904649907171]
[null,"1992-08-01",0.12202180999999999,1.6205100844213001,null,null,null,null,null,null,42103,"DIA ÚTIL",4.7279000000000002E-2,1.0132693021946599,1.0132693021946599]
[null,"1992-09-01",0.15285811999999999,2.0196408623306001,null,null,null,null,null,null,42104,"DIA ÚTIL",4.7279000000000002E-2,1.0137483657880444,1.0137483657880444]
[null,"1992-10-01",0.19376498,2.5293973801068002,null,null,null,null,null,null,42105,null,0,1.0137483657880444,1.0137483657880444]
[null,"1992-11-01",0.23916162999999999,3.0982598885127999,null,null,null,null,null,null,42106,null,0,1.0137483657880444,1.0137483657880444]
[null,"1992-12-01",0.29913278999999998,3.8802596550900001,null,null,null,null,null,null,42107,"DIA ÚTIL",4.7279000000000002E-2,1.0142276558779053,1.0142276558779053]
[null,"1993-01-01",0.37638683000000001,5.0579166458253004,null,null,null,null,null,null,42108,"DIA ÚTIL",4.7279000000000002E-2,1.0147071725713277,1.0147071725713277]
[null,"1993-02-01",0.48335073000000001,6.3213843084293,null,null,null,null,null,null,42109,"DIA ÚTIL",4.7279000000000002E-2,1.0151869159754476,1.0151869159754476]
[null,"1993-03-01",0.61023090000000002,8.0445948724788998,null,null,null,null,null,null,42110,"DIA ÚTIL",4.7279000000000002E-2,1.0156668861974516,1.0156668861974516]
[null,"1993-04-01",0.78617482000000005,10.2769672819025,null,null,null,null,null,null,42111,"DIA ÚTIL",4.7279000000000002E-2,1.0161470833445767,1.0161470833445767]
[null,"1993-05-01",1.01968087,13.1226581300609,null,null,null,null,null,null,42112,null,0,1.0161470833445767,1.0161470833445767]
[null,"1993-06-01",1.3408208699999999,17.068642979808899,null,null,null,null,null,null,42113,null,0,1.0161470833445767,1.0161470833445767]
[null,"1993-07-01",1.75984608,22.312130761236201,null,null,null,null,null,null,42114,"DIA ÚTIL",4.7279000000000002E-2,1.0166275075241111,1.0166275075241111]
[null,"1993-08-01",2.31923637,29.666210936414501,null,null,null,null,null,null,42115,null,0,1.0166275075241111,1.0166275075241111]
[null,"1993-09-01",3.1375231000000001,40.254080730946797,null,null,null,null,null,null,42116,"DIA ÚTIL",4.7279000000000002E-2,1.0171081588433935,1.0171081588433935]
[null,"1993-10-01",4.2367972299999996,53.908264834853298,null,null,null,null,null,null,42117,"DIA ÚTIL",4.7279000000000002E-2,1.0175890374098129,1.0175890374098129]
[null,"1993-11-01",5.7685216500000003,73.078046584524003,null,null,null,null,null,null,42118,"DIA ÚTIL",4.7279000000000002E-2,1.0180701433308097,1.0180701433308097]
[null,"1993-12-01",7.9792505900000004,100,null,null,null,null,null,null,42119,null,0,1.0180701433308097,1.0180701433308097]
[null,"1994-01-01",11.0967647,141.31,null,null,null,null,null,null,42120,null,0,1.0180701433308097,1.0180701433308097]
[null,"1994-02-01",15.62186911,198.22,null,null,null,null,null,null,42121,"DIA ÚTIL",4.7314000000000002E-2,1.0185518330384251,1.0185518330384251]
[null,"1994-03-01",22.762782099999999,282.95999999999998,null,null,null,null,null,null,42122,"DIA ÚTIL",4.7350000000000003E-2,1.0190341173313688,1.0190341173313688]
[null,"1994-04-01",32.074938510000003,403.73,null,null,null,null,null,null,42123,"DIA ÚTIL",4.7350000000000003E-2,1.0195166299859253,1.0195166299859253]
[null,"1994-05-01",45.731576959999998,581.49,null,null,null,null,null,null,42124,"DIA ÚTIL",4.9036999999999997E-2,1.0200165703557715,1.0200165703557715]
[null,"1994-06-01",66.408212939999999,857.29,null,null,null,null,null,null,42125,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-07-01",92.968426030000003,915.93,null,null,null,null,null,null,42126,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-08-01",100,932.97,null,null,null,null,null,null,42127,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-09-01",101.751,947.24,null,null,null,null,null,null,42128,"DIA ÚTIL",4.9036999999999997E-2,1.020516755881377,1.020516755881377]
[null,"1994-10-01",103.602,972.06,null,null,null,null,null,null,42129,"DIA ÚTIL",4.9036999999999997E-2,1.0210171866829587,1.0210171866829587]
[null,"1994-11-01",106.553,999.37,null,null,null,null,null,null,42130,"DIA ÚTIL",4.9036999999999997E-2,1.0215178628807926,1.0215178628807926]
[null,"1994-12-01",107.45,1016.46,null,null,null,null,null,null,42131,"DIA ÚTIL",4.9036999999999997E-2,1.0220187845952136,1.0220187845952136]
[null,"1995-01-01",108.44199999999999,1033.74,null,null,null,null,null,null,42132,"DIA ÚTIL",4.9036999999999997E-2,1.0225199519466155,1.0225199519466155]
[null,"1995-02-01",109.94499999999999,1044.28,null,null,null,null,null,null,42133,null,0,1.0225199519466155,1.0225199519466155]
[null,"1995-03-01",111.178,1060.47,null,null,null,null,null,null,42134,null,0,1.0225199519466155,1.0225199519466155]
[null,"1995-04-01",113.518,1086.24,null,null,null,null,null,null,42135,"DIA ÚTIL",4.9036999999999997E-2,1.0230213650554516,1.0230213650554516]
[null,"1995-05-01",114.17100000000001,1115.24,null,null,null,null,null,null,42136,"DIA ÚTIL",4.9036999999999997E-2,1.0235230240422339,1.0235230240422339]
[null,"1995-06-01",116.98399999999999,1140.44,null,null,null,null,null,null,42137,"DIA ÚTIL",4.9036999999999997E-2,1.0240249290275336,1.0240249290275336]
[null,"1995-07-01",119.114,1167.3499999999999,null,null,null,null,null,null,42138,"DIA ÚTIL",4.9036999999999997E-2,1.024527080131981,1.024527080131981]
[null,"1995-08-01",121.729,1178.9100000000001,null,null,null,null,null,null,42139,"DIA ÚTIL",4.9036999999999997E-2,1.0250294774762654,1.0250294774762654]
[null,"1995-09-01",120.869,1190.58,null,null,null,null,null,null,42140,null,0,1.0250294774762654,1.0250294774762654]
[null,"1995-10-01",121.503,1207.3699999999999,null,null,null,null,null,null,42141,null,0,1.0250294774762654,1.0250294774762654]
[null,"1995-11-01",122.955,1225.1199999999999,null,null,null,null,null,null,42142,"DIA ÚTIL",4.9036999999999997E-2,1.0255321211811355,1.0255321211811355]
[null,"1995-12-01",123.833,1244.23,null,null,null,null,null,null,42143,"DIA ÚTIL",4.9036999999999997E-2,1.0260350113673991,1.0260350113673991]
[null,"1996-01-01",125.977,1260.9000000000001,null,null,null,null,null,null,42144,"DIA ÚTIL",4.9036999999999997E-2,1.0265381481559233,1.0265381481559233]
[null,"1996-02-01",127.202,1273.8900000000001,null,null,null,null,null,null,42145,"DIA ÚTIL",4.9036999999999997E-2,1.0270415316676345,1.0270415316676345]
[null,"1996-03-01",127.715,1278.3499999999999,null,null,null,null,null,null,42146,"DIA ÚTIL",4.9036999999999997E-2,1.0275451620235183,1.0275451620235183]
[null,"1996-04-01",128.13,1294.46,null,null,null,null,null,null,42147,null,0,1.0275451620235183,1.0275451620235183]
[null,"1996-05-01",130.12100000000001,1310.25,null,null,null,null,null,null,42148,null,0,1.0275451620235183,1.0275451620235183]
[null,"1996-06-01",131.44499999999999,1325.84,null,null,null,null,null,null,42149,"DIA ÚTIL",4.9036999999999997E-2,1.0280490393446198,1.0280490393446198]
[null,"1996-07-01",133.21299999999999,1340.56,null,null,null,null,null,null,42150,"DIA ÚTIL",4.9036999999999997E-2,1.0285531637520433,1.0285531637520433]
[null,"1996-08-01",133.58699999999999,1346.46,null,null,null,null,null,null,42151,"DIA ÚTIL",4.9036999999999997E-2,1.0290575353669524,1.0290575353669524]
[null,"1996-09-01",133.72200000000001,1348.48,null,null,null,null,null,null,42152,"DIA ÚTIL",4.9036999999999997E-2,1.0295621543105704,1.0295621543105704]
[null,"1996-10-01",133.97800000000001,1352.53,null,null,null,null,null,null,42153,"DIA ÚTIL",4.9036999999999997E-2,1.0300670207041798,1.0300670207041798]
[null,"1996-11-01",134.24199999999999,1356.86,null,null,null,null,null,null,42154,null,0,1.0300670207041798,1.0300670207041798]
[null,"1996-12-01",135.22499999999999,1363.24,null,null,null,null,null,null,42155,null,0,1.0300670207041798,1.0300670207041798]
[null,"1997-01-01",137.613,1379.33,null,null,null,null,null,null,42156,"DIA ÚTIL",4.9036999999999997E-2,1.0305721346691226,1.0305721346691226]
[null,"1997-02-01",138.20400000000001,1386.23,null,null,null,null,null,null,42157,"DIA ÚTIL",4.9036999999999997E-2,1.0310774963268003,1.0310774963268003]
[null,"1997-03-01",139.79499999999999,1393.3,null,null,null,null,null,null,42158,"DIA ÚTIL",4.9036999999999997E-2,1.0315831057986742,1.0315831057986742]
[null,"1997-04-01",140.74199999999999,1405.56,null,null,null,null,null,null,42159,null,0,1.0315831057986742,1.0315831057986742]
[null,"1997-05-01",141.04,1411.32,null,null,null,null,null,null,42160,"DIA ÚTIL",5.0788E-2,1.0321070262264471,1.0321070262264471]
[null,"1997-06-01",142.09,1418.94,null,null,null,null,null,null,42161,null,0,1.0321070262264471,1.0321070262264471]
[null,"1997-07-01",142.221,1422.06,null,null,null,null,null,null,42162,null,0,1.0321070262264471,1.0321070262264471]
[null,"1997-08-01",142.35300000000001,1421.78,null,null,null,null,null,null,42163,"DIA ÚTIL",5.0788E-2,1.0326312127429271,1.0326312127429271]
[null,"1997-09-01",143.042,1422.63,null,null,null,null,null,null,42164,"DIA ÚTIL",5.0788E-2,1.033155665483255,1.033155665483255]
[null,"1997-10-01",143.56700000000001,1425.9,null,null,null,null,null,null,42165,"DIA ÚTIL",5.0788E-2,1.0336803845826406,1.0336803845826406]
[null,"1997-11-01",144.48099999999999,1428.32,null,null,null,null,null,null,42166,"DIA ÚTIL",5.0788E-2,1.0342053701763625,1.0342053701763625]
[null,"1997-12-01",145.69499999999999,1434.46,null,null,null,null,null,null,42167,"DIA ÚTIL",5.0788E-2,1.0347306223997677,1.0347306223997677]
[null,"1998-01-01",147.09100000000001,1444.64,null,null,null,null,null,null,42168,null,0,1.0347306223997677,1.0347306223997677]
[null,"1998-02-01",147.35599999999999,1451.29,null,null,null,null,null,null,42169,null,0,1.0347306223997677,1.0347306223997677]
[null,"1998-03-01",147.63499999999999,1456.22,null,null,null,null,null,null,42170,"DIA ÚTIL",5.0788E-2,1.0352561413882722,1.0352561413882722]
[null,"1998-04-01",147.821,1459.71,null,null,null,null,null,null,42171,"DIA ÚTIL",5.0788E-2,1.0357819272773605,1.0357819272773605]
[null,"1998-05-01",148.02099999999999,1467.01,null,null,null,null,null,null,42172,"DIA ÚTIL",5.0788E-2,1.0363079802025861,1.0363079802025861]
[null,"1998-06-01",148.58799999999999,1467.3,null,null,null,null,null,null,42173,"DIA ÚTIL",5.0788E-2,1.0368343002995715,1.0368343002995715]
[null,"1998-07-01",148.339,1465.54,null,null,null,null,null,null,42174,"DIA ÚTIL",5.0788E-2,1.0373608877040077,1.0373608877040077]
[null,"1998-08-01",148.10900000000001,1458.07,null,null,null,null,null,null,42175,null,0,1.0373608877040077,1.0373608877040077]
[null,"1998-09-01",147.98400000000001,1454.86,null,null,null,null,null,null,42176,null,0,1.0373608877040077,1.0373608877040077]
[null,"1998-10-01",148.1,1455.15,null,null,null,null,null,null,42177,"DIA ÚTIL",5.0788E-2,1.0378877425516548,1.0378877425516548]
[null,"1998-11-01",147.62799999999999,1453.4,null,null,null,null,null,null,42178,"DIA ÚTIL",5.0788E-2,1.038414864978342,1.038414864978342]
[null,"1998-12-01",148.291,1458.2,null,null,null,null,null,null,42179,"DIA ÚTIL",5.0788E-2,1.0389422551199672,1.0389422551199672]
[null,"1999-01-01",149.53299999999999,1468.41,null,null,null,null,null,null,42180,"DIA ÚTIL",5.0788E-2,1.0394699131124976,1.0394699131124976]
[null,"1999-02-01",154.93299999999999,1483.83,null,null,null,null,null,null,42181,"DIA ÚTIL",5.0788E-2,1.0399978390919691,1.0399978390919691]
[null,"1999-03-01",159.32499999999999,1500.15,null,null,null,null,null,null,42182,null,0,1.0399978390919691,1.0399978390919691]
[null,"1999-04-01",160.459,1508.55,null,null,null,null,null,null,42183,null,0,1.0399978390919691,1.0399978390919691]
[null,"1999-05-01",159.99600000000001,1513.08,null,null,null,null,null,null,42184,"DIA ÚTIL",5.0788E-2,1.0405260331944872,1.0405260331944872]
[null,"1999-06-01",160.57300000000001,1515.95,null,null,null,null,null,null,42185,"DIA ÚTIL",5.0788E-2,1.041054495556226,1.041054495556226]
[null,"1999-07-01",163.06,1532.47,null,null,null,null,null,null,42186,"DIA ÚTIL",5.0788E-2,1.041583226313429,1.041583226313429]
[null,"1999-08-01",165.60300000000001,1541.05,null,null,null,null,null,null,42187,"DIA ÚTIL",5.0788E-2,1.0421122256024091,1.0421122256024091]
[null,"1999-09-01",167.99700000000001,1545.83,null,null,null,null,null,null,42188,"DIA ÚTIL",5.0788E-2,1.042641493559548,1.042641493559548]
[null,"1999-10-01",170.86099999999999,1564.23,null,null,null,null,null,null,42189,null,0,1.042641493559548,1.042641493559548]
[null,"1999-11-01",174.93899999999999,1579.09,null,null,null,null,null,null,42190,null,0,1.042641493559548,1.042641493559548]
[null,"1999-12-01",178.09899999999999,1588.56,null,null,null,null,null,null,42191,"DIA ÚTIL",5.0788E-2,1.0431710303212971,1.0431710303212971]
[null,"2000-01-01",180.30099999999999,1598.41,null,null,null,null,null,null,42192,"DIA ÚTIL",5.0788E-2,1.0437008360241766,1.0437008360241766]
[null,"2000-02-01",180.935,1600.49,null,null,null,null,null,null,42193,"DIA ÚTIL",5.0788E-2,1.0442309108047767,1.0442309108047767]
[null,"2000-03-01",181.214,1604.01,null,null,null,null,null,null,42194,"DIA ÚTIL",5.0788E-2,1.0447612547997562,1.0447612547997562]
[null,"2000-04-01",181.63499999999999,1610.75,null,null,null,null,null,null,42195,"DIA ÚTIL",5.0788E-2,1.0452918681458438,1.0452918681458438]
[null,"2000-05-01",182.18899999999999,1610.91,null,null,null,null,null,null,42196,null,0,1.0452918681458438,1.0452918681458438]
[null,"2000-06-01",183.745,1614.62,null,null,null,null,null,null,42197,null,0,1.0452918681458438,1.0452918681458438]
[null,"2000-07-01",186.63399999999999,1640.62,null,null,null,null,null,null,42198,"DIA ÚTIL",5.0788E-2,1.0458227509798377,1.0458227509798377]
[null,"2000-08-01",191.08699999999999,1662.11,null,null,null,null,null,null,42199,"DIA ÚTIL",5.0788E-2,1.0463539034386053,1.0463539034386053]
[null,"2000-09-01",193.297,1665.93,null,null,null,null,null,null,42200,"DIA ÚTIL",5.0788E-2,1.0468853256590838,1.0468853256590838]
[null,"2000-10-01",194.04,1668.26,null,null,null,null,null,null,42201,"DIA ÚTIL",5.0788E-2,1.0474170177782796,1.0474170177782796]
[null,"2000-11-01",194.59899999999999,1673.6,null,null,null,null,null,null,42202,"DIA ÚTIL",5.0788E-2,1.0479489799332689,1.0479489799332689]
[null,"2000-12-01",195.827,1683.47,null,null,null,null,null,null,42203,null,0,1.0479489799332689,1.0479489799332689]
[null,"2001-01-01",197.04499999999999,1693.07,null,6.14433082364123,null,null,null,null,42204,null,0,1.0479489799332689,1.0479489799332689]
[null,"2001-02-01",197.49100000000001,1700.86,1.0101583510827916,6.2067470933165998,null,null,null,null,42205,"DIA ÚTIL",5.0788E-2,1.0484812122611973,1.0484812122611973]
[null,"2001-03-01",198.60599999999999,1707.32,1.0125785495836703,6.2848189693831804,null,null,null,null,42206,"DIA ÚTIL",5.0788E-2,1.0490137148992804,1.0490137148992804]
[null,"2001-04-01",200.59100000000001,1717.22,1.0118637336714138,6.3593803878089901,null,null,null,null,42207,"DIA ÚTIL",5.0788E-2,1.0495464879848035,1.0495464879848035]
[null,"2001-05-01",202.32400000000001,1724.26,1.0133677002760895,6.4443906787748597,null,null,null,null,42208,"DIA ÚTIL",5.0788E-2,1.0500795316551212,1.0500795316551212]
[null,"2001-06-01",204.31,1733.23,1.0127331554566119,6.5264481071108396,null,null,null,null,42209,"DIA ÚTIL",5.0788E-2,1.0506128460476583,1.0506128460476583]
[null,"2001-07-01",207.34100000000001,1756.28,1.0149798227563891,6.6242131429841304,null,null,null,null,42210,null,0,1.0506128460476583,1.0506128460476583]
[null,"2001-08-01",210.21100000000001,1768.57,1.0160000122718926,6.7302006345635101,null,null,null,null,42211,null,0,1.0506128460476583,1.0506128460476583]
[null,"2001-09-01",210.85300000000001,1773.52,1.0132431074382218,6.8193294046478199,null,null,null,null,42212,"DIA ÚTIL",5.0788E-2,1.051146431299909,1.051146431299909]
[null,"2001-10-01",213.339,1788.24,1.0153493751182698,6.9240018497348101,null,null,null,null,42213,"DIA ÚTIL",5.0788E-2,1.0516802875494375,1.0516802875494375]
[null,"2001-11-01",215.685,1800.94,1.0139343824698446,7.0204835397309298,null,null,null,null,42214,"DIA ÚTIL",5.0788E-2,1.0522144149338781,1.0522144149338781]
[null,"2001-12-01",216.16300000000001,1812.65,1.0139354159682374,7.11831689815524,null,null,null,null,42215,"DIA ÚTIL",5.2531000000000001E-2,1.0527671536881871,1.0527671536881871]
[null,"2002-01-01",216.94399999999999,1822.08,1.0153395939759657,7.2275089891651998,null,null,null,null,42216,"DIA ÚTIL",5.2531000000000001E-2,1.0533201828016909,1.0533201828016909]
[null,"2002-02-01",217.07400000000001,1828.64,1.0124821542318325,7.3177238710799202,null,null,null,null,42217,null,0,1.0533201828016909,1.0533201828016909]
[null,"2002-03-01",217.27600000000001,1839.61,1.0137133278821839,7.4180742178753203,null,null,null,null,42218,null,0,1.0533201828016909,1.0533201828016909]
[null,"2002-04-01",218.48599999999999,1854.33,1.0148356719718206,7.52812633363434,null,null,null,null,42219,"DIA ÚTIL",5.2531000000000001E-2,1.0538735024269186,1.0538735024269186]
[null,"2002-05-01",220.292,1858.22,1.0141498936566455,7.6346485206890602,null,null,null,null,42220,"DIA ÚTIL",5.2531000000000001E-2,1.0544271127164784,1.0544271127164784]
[null,"2002-06-01",223.68799999999999,1866.02,1.013290328128007,7.7361155046710204,null,null,null,null,42221,"DIA ÚTIL",5.2531000000000001E-2,1.0549810138230595,1.0549810138230595]
[null,"2002-07-01",228.05699999999999,1888.23,1.0153543455443772,7.85489849530095,null,null,null,null,42222,"DIA ÚTIL",5.2531000000000001E-2,1.055535205899431,1.055535205899431]
[null,"2002-08-01",233.34800000000001,1900.5,1.0144340404848133,7.9682764181862202,null,null,null,null,42223,"DIA ÚTIL",5.2531000000000001E-2,1.0560896890984419,1.0560896890984419]
[null,"2002-09-01",238.94300000000001,1914.18,1.0138126637754223,8.0783395412202506,null,null,null,null,42224,null,0,1.0560896890984419,1.0560896890984419]
[null,"2002-10-01",248.19900000000001,1939.26,1.0164592520111313,8.2113029675606803,null,null,null,null,42225,null,0,1.0560896890984419,1.0560896890984419]
[null,"2002-11-01",261.08,1997.83,1.0154093077816866,8.3378334622764996,null,null,null,null,42226,"DIA ÚTIL",5.2531000000000001E-2,1.0566444635730223,1.0566444635730223]
[null,"2002-12-01",270.86700000000002,2039.78,1.0174244857414503,8.4831159225545196,null,null,null,null,42227,"DIA ÚTIL",5.2531000000000001E-2,1.0571995294761818,1.0571995294761818]
[null,"2003-01-01",277.173,2085.6799999999998,1.0197126646415935,8.6503407418516005,null,null,null,null,42228,"DIA ÚTIL",5.2531000000000001E-2,1.0577548869610109,1.0577548869610109]
[null,"2003-02-01",283.50599999999997,2118.4299999999998,1.0183037986307908,8.8086748368781809,null,null,null,null,42229,"DIA ÚTIL",5.2531000000000001E-2,1.0583105361806804,1.0583105361806804]
[null,"2003-03-01",287.85500000000002,2144.4899999999998,1.0177701866474029,8.9652066328457902,null,null,null,null,42230,"DIA ÚTIL",5.2531000000000001E-2,1.0588664772884415,1.0588664772884415]
[null,"2003-04-01",290.512,2165.29,1.018715949598489,9.13299898832617,null,null,null,null,42231,null,0,1.0588664772884415,1.0588664772884415]
[null,"2003-05-01",289.74700000000001,2178.5,1.0196535248446981,9.3124946108498392,null,null,null,null,42232,null,0,1.0588664772884415,1.0588664772884415]
[null,"2003-06-01",286.84300000000002,2175.23,1.0185667947451353,9.4853977868546693,null,null,null,null,42233,"DIA ÚTIL",5.2531000000000001E-2,1.0594227104376259,1.0594227104376259]
[null,"2003-07-01",285.649,2179.58,1.0208424747911411,9.6830969511111302,null,null,null,null,42234,"DIA ÚTIL",5.2531000000000001E-2,1.059979235781646,1.059979235781646]
[null,"2003-08-01",286.73500000000001,2186.9899999999998,1.0177426111342922,9.8549003748903399,null,null,null,null,42235,"DIA ÚTIL",5.2531000000000001E-2,1.0605360534739945,1.0605360534739945]
[null,"2003-09-01",290.12700000000001,2204.0500000000002,1.0167950902831495,10.020414316418069,null,null,null,null,42236,"DIA ÚTIL",5.2531000000000001E-2,1.061093163668245,1.061093163668245]
[null,"2003-10-01",291.22899999999998,2210.44,1.0164205992977171,10.18495552470508,null,null,null,null,42237,"DIA ÚTIL",5.2531000000000001E-2,1.0616505665180516,1.0616505665180516]
[null,"2003-11-01",292.65699999999998,2217.96,1.0134353138584884,10.32179359881424,null,null,null,null,42238,null,0,1.0616505665180516,1.0616505665180516]
[null,"2003-12-01",294.45499999999998,2229.4899999999998,1.0137325047762025,10.46353767870893,null,null,null,null,42239,null,0,1.0616505665180516,1.0616505665180516]
[null,"2004-01-01",297.03899999999999,2246.4299999999998,1.0126755135884846,10.596168392739029,null,null,null,null,42240,"DIA ÚTIL",5.2531000000000001E-2,1.0622082621771491,1.0622082621771491]
[null,"2004-02-01",299.09699999999998,2260.13,1.0108439419169879,10.71107262733252,null,null,null,null,42241,"DIA ÚTIL",5.2531000000000001E-2,1.0627662507993534,1.0627662507993534]
[null,"2004-03-01",302.48399999999998,2270.75,1.0137912342986608,10.85879153952604,null,null,null,null,42242,"DIA ÚTIL",5.2531000000000001E-2,1.0633245325385607,1.0633245325385607]
[null,"2004-04-01",306.15100000000001,2279.15,1.0118185010986118,10.98712617926552,null,null,null,null,42243,"DIA ÚTIL",5.2531000000000001E-2,1.0638831075487485,1.0638831075487485]
[null,"2004-05-01",310.15199999999999,2290.77,1.0122780474663151,11.12202663601294,null,null,null,null,42244,"DIA ÚTIL",5.2531000000000001E-2,1.0644419759839749,1.0644419759839749]
[null,"2004-06-01",314.41899999999998,2307.0300000000002,1.0122988884857274,11.25881520134455,null,null,null,null,42245,null,0,1.0644419759839749,1.0644419759839749]
[null,"2004-07-01",318.53199999999998,2328.02,1.0128688939208048,11.4037036998446,null,null,null,null,42246,null,0,1.0644419759839749,1.0644419759839749]
[null,"2004-08-01",322.41199999999998,2344.08,1.0129358583775765,11.55122039588564,null,null,null,null,42247,"DIA ÚTIL",5.2531000000000001E-2,1.065001137998379,1.065001137998379]
[null,"2004-09-01",324.65100000000001,2351.8200000000002,1.0125132709021778,11.695763945950119,null,null,null,null,42248,"DIA ÚTIL",5.2531000000000001E-2,1.065560593746181,1.065560593746181]
[null,"2004-10-01",325.92500000000001,2362.17,1.0121322386789289,11.837659745674801,null,null,null,null,42249,"DIA ÚTIL",5.2531000000000001E-2,1.0661203433816817,1.0661203433816817]
[null,"2004-11-01",328.58800000000002,2378.4699999999998,1.0125098562166495,11.985747167034811,null,null,null,null,42250,"DIA ÚTIL",5.2531000000000001E-2,1.0666803870592636,1.0666803870592636]
[null,"2004-12-01",331.005,2398.92,1.0148282315457591,12.16347460127653,null,null,null,null,42251,"DIA ÚTIL",5.2531000000000001E-2,1.0672407249333897,1.0672407249333897]
[null,"2005-01-01",332.298,2412.83,1.0138388229391035,12.33180277260788,null,null,null,null,42252,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-02-01",333.28800000000001,2427.0700000000002,1.0121818576713402,12.482027038814829,null,null,null,null,42253,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-03-01",336.12299999999999,2441.87,1.0152817807540917,12.67277463938864,null,null,null,null,42254,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-04-01",339.03,2463.11,1.0141152901477519,12.85165453040068,null,null,null,null,42255,"DIA ÚTIL",5.2531000000000001E-2,1.0678013571586045,1.0678013571586045]
[null,"2005-05-01",338.29899999999998,2475.1799999999998,1.0150306502044928,13.044823254196119,null,null,null,null,42256,"DIA ÚTIL",5.2531000000000001E-2,1.0683622838895335,1.0683622838895335]
[null,"2005-06-01",336.80099999999999,2474.6799999999998,1.0158560276185191,13.25166233199335,null,null,null,null,42257,"DIA ÚTIL",5.2531000000000001E-2,1.0689235052808834,1.0689235052808834]
[null,"2005-07-01",335.66300000000001,2480.87,1.0151134516871572,13.45194069042245,null,null,null,null,42258,"DIA ÚTIL",5.2531000000000001E-2,1.0694850214874425,1.0694850214874425]
[null,"2005-08-01",333.47399999999999,2485.09,1.0165848332092211,13.675038883113441,null,null,null,null,42259,null,0,1.0694850214874425,1.0694850214874425]
[null,"2005-09-01",331.69,2493.79,1.0150313602253476,13.88059331866115,null,null,null,null,42260,null,0,1.0694850214874425,1.0694850214874425]
[null,"2005-10-01",333.69400000000002,2512.4899999999998,1.014071643163809,14.075916074743301,null,null,null,null,42261,"DIA ÚTIL",5.2531000000000001E-2,1.0700468326640802,1.0700468326640802]
[null,"2005-11-01",335.03300000000002,2526.31,1.0138104099310927,14.27031024589116,null,null,null,null,42262,"DIA ÚTIL",5.2531000000000001E-2,1.0706089389657469,1.0706089389657469]
[null,"2005-12-01",335.00599999999997,2535.4,1.014735720823178,14.480593553734749,null,null,null,null,42263,"DIA ÚTIL",5.2531000000000001E-2,1.071171340547475,1.071171340547475]
[null,"2006-01-01",338.08300000000003,2550.36,1.0142931741687931,14.68756719946578,null,null,null,null,42264,"DIA ÚTIL",5.2531000000000001E-2,1.071734037564378,1.071734037564378]
[null,"2006-02-01",338.12799999999999,2560.8200000000002,1.0114506306443056,14.855749106530279,null,null,null,null,42265,"DIA ÚTIL",5.2531000000000001E-2,1.072297030171651,1.072297030171651]
[null,"2006-03-01",337.339,2571.83,1.0142230199009188,15.06704272171552,null,null,null,null,42266,null,0,1.072297030171651,1.072297030171651]
[null,"2006-04-01",335.92099999999999,2577.23,1.0107787821533394,15.22944709290795,null,null,null,null,42267,null,0,1.072297030171651,1.072297030171651]
[null,"2006-05-01",337.185,2579.81,1.0128136552027243,15.424591976884599,null,null,null,null,42268,"DIA ÚTIL",5.2531000000000001E-2,1.0728603185245704,1.0728603185245704]
[null,"2006-06-01",339.71199999999999,2574.39,1.0118439390435954,15.607279904031151,null,null,null,null,42269,"DIA ÚTIL",5.2531000000000001E-2,1.0734239027784946,1.0734239027784946]
[null,"2006-07-01",340.31200000000001,2579.2800000000002,1.0116996590630238,15.7898797578095,null,null,null,null,42270,"DIA ÚTIL",5.2531000000000001E-2,1.0739877830888631,1.0739877830888631]
[null,"2006-08-01",341.57400000000001,2580.5700000000002,1.0125626463034239,15.988242432380449,null,null,null,null,42271,"DIA ÚTIL",5.2531000000000001E-2,1.0745519596111974,1.0745519596111974]
[null,"2006-09-01",342.56099999999998,2585.9899999999998,1.0105730983323093,16.157287691778809,null,null,null,null,42272,"DIA ÚTIL",5.2531000000000001E-2,1.0751164325011009,1.0751164325011009]
[null,"2006-10-01",344.15499999999997,2594.52,1.0109424441222743,16.33408790951361,null,null,null,null,42273,null,0,1.0751164325011009,1.0751164325011009]
[null,"2006-11-01",346.74599999999998,2602.56,1.0102060517349176,16.500794455760801,null,null,null,null,42274,null,0,1.0751164325011009,1.0751164325011009]
[null,"2006-12-01",347.84199999999998,2615.0500000000002,1.0098788606332803,16.66380350452766,null,null,null,null,42275,"DIA ÚTIL",5.2531000000000001E-2,1.0756812019142581,1.0756812019142581]
[null,"2007-01-01",349.59300000000002,2626.56,1.0108280266006449,16.844239612142601,null,null,null,null,42276,"DIA ÚTIL",5.2531000000000001E-2,1.0762462680064357,1.0762462680064357]
[null,"2007-02-01",350.524,2638.12,1.0087248449509805,16.99120299107571,null,null,null,null,42277,"DIA ÚTIL",5.2531000000000001E-2,1.0768116309334823,1.0768116309334823]
[null,"2007-03-01",351.71699999999998,2647.88,1.0105222327764321,17.169988384099419,null,null,null,null,42278,"DIA ÚTIL",5.2531000000000001E-2,1.0773772908513279,1.0773772908513279]
[null,"2007-04-01",351.86900000000003,2654.5,1.0094482340398965,17.332214452814689,null,null,null,null,42279,"DIA ÚTIL",5.2531000000000001E-2,1.0779432479159849,1.0779432479159849]
[null,"2007-05-01",352.02,2661.93,1.0102807696314637,17.510402956807201,null,null,null,null,42280,null,0,1.0779432479159849,1.0779432479159849]
[null,"2007-06-01",352.93599999999998,2669.38,1.0090562894719608,17.668982234754719,null,null,null,null,42281,null,0,1.0779432479159849,1.0779432479159849]
[null,"2007-07-01",353.92,2675.79,1.0097263257608708,17.840836511832979,null,null,null,null,42282,"DIA ÚTIL",5.2531000000000001E-2,1.0785095022835478,1.0785095022835478]
[null,"2007-08-01",357.404,2688.37,1.0099263513682901,18.017930923753649,null,null,null,null,42283,"DIA ÚTIL",5.2531000000000001E-2,1.0790760541101925,1.0790760541101925]
[null,"2007-09-01",361.99700000000001,2693.21,1.0080496134415589,18.162968302706581,null,null,null,null,42284,"DIA ÚTIL",5.2531000000000001E-2,1.0796429035521771,1.0796429035521771]
[null,"2007-10-01",365.79399999999998,2701.29,1.0092949262855182,18.331791754206439,null,null,null,null,42285,"DIA ÚTIL",5.2531000000000001E-2,1.0802100507658421,1.0802100507658421]
[null,"2007-11-01",368.334,2711.55,1.0084467048252401,18.486634988071991,null,null,null,null,42286,"DIA ÚTIL",5.2531000000000001E-2,1.08077749590761,1.08077749590761]
[null,"2007-12-01",374.815,2731.62,1.0084467048252379,18.64278613702815,null,null,null,null,42287,null,0,1.08077749590761,1.08077749590761]
[null,"2008-01-01",378.9,2746.37,1.0092938367057243,18.81604914712543,null,null,null,null,42288,null,0,1.08077749590761,1.08077749590761]
[null,"2008-02-01",380.90600000000001,2759.83,1.008022317349281,18.966997464643342,null,null,null,null,42289,null,0,1.08077749590761,1.08077749590761]
[null,"2008-03-01",383.73099999999999,2773.08,1.0084459790490388,19.127192327852889,null,null,null,null,42290,"DIA ÚTIL",5.2531000000000001E-2,1.0813452391339853,1.0813452391339853]
[null,"2008-04-01",386.38,2788.33,1.0090142575644079,19.299609765980119,null,null,null,null,42291,"DIA ÚTIL",5.2531000000000001E-2,1.0819132806015548,1.0819132806015548]
[null,"2008-05-01",392.59199999999998,2810.36,1.0087678287685515,19.468825439708102,null,null,null,null,42292,"DIA ÚTIL",5.2531000000000001E-2,1.0824816204669876,1.0824816204669876]
[null,"2008-06-01",400.38200000000001,2831.16,1.0095559246898405,19.654868069409599,null,null,null,null,42293,"DIA ÚTIL",5.2531000000000001E-2,1.0830502588870352,1.0830502588870352]
[null,"2008-07-01",407.44600000000003,2846.16,1.0106967121371002,19.86511053524076,null,null,null,null,42294,null,0,1.0830502588870352,1.0830502588870352]
[null,"2008-08-01",406.12700000000001,2854.13,1.0101765713502593,20.067269249983418,null,null,null,null,42295,null,0,1.0830502588870352,1.0830502588870352]
[null,"2008-09-01",406.55700000000002,2861.55,1.0110309092749701,20.28862947647638,null,null,null,null,42296,"DIA ÚTIL",5.2531000000000001E-2,1.0836191960185311,1.0836191960185311]
[null,"2008-10-01",410.524,2874.43,1.0117587656900329,20.527198716662159,null,null,null,null,42297,"DIA ÚTIL",5.2531000000000001E-2,1.0841884320183917,1.0841884320183917]
[null,"2008-11-01",412.10399999999998,2884.78,1.0101996908301414,20.736569797180991,null,null,null,null,42298,"DIA ÚTIL",5.2531000000000001E-2,1.0847579670436152,1.0847579670436152]
[null,"2008-12-01",411.57499999999999,2892.86,1.0112409294280844,20.96966811485165,null,null,null,null,42299,"DIA ÚTIL",5.2531000000000001E-2,1.0853278012512828,1.0853278012512828]
[null,"2009-01-01",409.78199999999998,2906.74,1.010478074315085,21.189389855721728,null,null,null,null,42300,"DIA ÚTIL",5.2531000000000001E-2,1.0858979347985582,1.0858979347985582]
[null,"2009-02-01",410.84899999999999,2922.73,1.0085508573858024,21.370577306470182,null,null,null,null,42301,null,0,1.0858979347985582,1.0858979347985582]
[null,"2009-03-01",407.80799999999999,2928.57,1.009708838715611,21.578060794798201,null,null,null,null,42302,null,0,1.0858979347985582,1.0858979347985582]
[null,"2009-04-01",407.18099999999998,2942.63,1.0083956692485954,21.759223056257412,null,null,null,null,42303,"DIA ÚTIL",5.2531000000000001E-2,1.0864683678426872,1.0864683678426872]
[null,"2009-05-01",406.88499999999999,2956.46,1.0077089274459567,21.926963328078489,null,null,null,null,42304,"DIA ÚTIL",5.2531000000000001E-2,1.0870391005409987,1.0870391005409987]
[null,"2009-06-01",406.48599999999999,2967.1,1.0076218232644525,22.094086767291241,null,null,null,null,42305,"DIA ÚTIL",5.2531000000000001E-2,1.0876101330509038,1.0876101330509038]
[null,"2009-07-01",404.71800000000002,2974.22,1.0079014252372853,22.26866154206909,null,null,null,null,42306,"DIA ÚTIL",5.2531000000000001E-2,1.0881814655298967,1.0881814655298967]
[null,"2009-08-01",403.25299999999999,2978.68,1.0069374854840552,22.423150058266529,null,null,null,null,42307,"DIA ÚTIL",5.2531000000000001E-2,1.0887530981355542,1.0887530981355542]
[null,"2009-09-01",404.94499999999999,2985.83,1.0069374854840567,22.578710336302581,null,null,null,null,42308,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-10-01",405.12900000000002,2994.19,1.0069374854840567,22.735349811509401,null,null,null,null,42309,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-11-01",405.548,3006.47,1.0066060403131627,22.88554044889808,null,null,null,null,42310,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-12-01",404.49900000000002,3017.59,1.0072686672230309,23.051887826640328,null,null,null,null,42311,"DIA ÚTIL",5.2531000000000001E-2,1.0893250310255358,1.0893250310255358]
[null,"2010-01-01",407.04899999999998,3040.22,1.0066056679915221,23.204160944200918,null,null,null,null,42312,"DIA ÚTIL",5.2531000000000001E-2,1.0898972643575837,1.0898972643575837]
[null,"2010-02-01",411.84300000000002,3063.93,1.0059434772325473,23.34207434647314,null,null,null,null,42313,"DIA ÚTIL",5.2531000000000001E-2,1.0904697982895235,1.0904697982895235]
[null,"2010-03-01",415.73399999999998,3079.86,1.0076007032666323,23.519490527208362,null,null,null,null,42314,"DIA ÚTIL",5.2531000000000001E-2,1.0910426329792631,1.0910426329792631]
[null,"2010-04-01",418.91699999999997,3097.42,1.006659132026464,23.67610991982421,null,null,null,null,42315,null,0,1.0910426329792631,1.0910426329792631]
[null,"2010-05-01",423.88499999999999,3110.74,1.0075136425194859,23.85400374601382,null,null,null,null,42316,null,0,1.0910426329792631,1.0910426329792631]
[null,"2010-06-01",427.48899999999998,3110.74,1.007925758181947,24.043064811375981,null,null,null,null,42317,"DIA ÚTIL",5.2531000000000001E-2,1.0916157685847934,1.0916157685847934]
[null,"2010-07-01",428.15,3111.05,1.0086102956499177,24.250082707732059,null,null,null,null,42318,"DIA ÚTIL",5.2531000000000001E-2,1.0921892052641886,1.0921892052641886]
[null,"2010-08-01",431.44499999999999,3112.29,1.0088820963555041,24.46547427897108,null,null,null,null,42319,"DIA ÚTIL",5.2531000000000001E-2,1.0927629431756058,1.0927629431756058]
[null,"2010-09-01",436.423,3126.29,1.0084766584844926,24.672859749095061,null,null,null,null,42320,"DIA ÚTIL",5.2531000000000001E-2,1.0933369824772854,1.0933369824772854]
[null,"2010-10-01",440.82900000000001,3149.74,1.0080713835461694,24.872003863310852,null,null,null,null,42321,"DIA ÚTIL",5.2531000000000001E-2,1.0939113233275506,1.0939113233275506]
[null,"2010-11-01",447.20600000000002,3175.88,1.0080713835461663,25.072755346053359,null,null,null,null,42322,null,0,1.0939113233275506,1.0939113233275506]
[null,"2010-12-01",450.30099999999999,3195.89,1.009288786817758,25.305650825396651,null,null,null,null,42323,null,0,1.0939113233275506,1.0939113233275506]
[null,"2011-01-01",453.875,3222.42,1.008623201075568,25.523866540812161,null,null,null,null,42324,"DIA ÚTIL",5.2531000000000001E-2,1.0944859658848078,1.0944859658848078]
[null,"2011-02-01",458.39699999999999,3248.2,1.0084390842010742,25.739264599687061,null,null,null,null,42325,"DIA ÚTIL",5.2531000000000001E-2,1.0950609103075468,1.0950609103075468]
[null,"2011-03-01",461.24900000000002,3273.86,1.0092045846072999,25.976183838424561,null,null,null,null,42326,"DIA ÚTIL",5.2531000000000001E-2,1.0956361567543405,1.0956361567543405]
[null,"2011-04-01",463.31099999999998,3299.07,1.0084015541577238,26.194424153754081,null,null,null,null,42327,"DIA ÚTIL",5.2531000000000001E-2,1.0962117053838452,1.0962117053838452]
[null,"2011-05-01",465.31099999999998,3314.58,1.0098798495673309,26.453221123896029,null,null,null,null,42328,"DIA ÚTIL",5.2531000000000001E-2,1.0967875563548004,1.0967875563548004]
[null,"2011-06-01",464.46300000000002,3319.55,1.0095627565914331,26.706186838563202,null,null,null,null,42329,null,0,1.0967875563548004,1.0967875563548004]
[null,"2011-07-01",463.92700000000002,3324.86,1.0096788504099794,26.96467202599462,null,null,null,null,42330,null,0,1.0967875563548004,1.0967875563548004]
[null,"2011-08-01",465.96800000000002,3337.16,1.0107406292787873,27.25428957184992,null,null,null,null,42331,"DIA ÚTIL",5.2531000000000001E-2,1.0973637098260292,1.0973637098260292]
[null,"2011-09-01",468.97500000000002,3354.85,1.00941760689889,27.510959757346122,null,null,null,null,42332,"DIA ÚTIL",5.2531000000000001E-2,1.0979401659564378,1.0979401659564378]
[null,"2011-10-01",471.46600000000001,3369.28,1.0088195463919023,27.753593943211801,null,null,null,null,42333,"DIA ÚTIL",5.2531000000000001E-2,1.0985169249050164,1.0985169249050164]
[null,"2011-11-01",473.80799999999999,3386.8,1.0086047745492375,27.99240736202422,null,null,null,null,42334,"DIA ÚTIL",5.2531000000000001E-2,1.0990939868308383,1.0990939868308383]
[null,"2011-12-01",473.25200000000001,3403.73,1.0090732804800779,28.24639032533246,null,null,null,null,42335,"DIA ÚTIL",5.2531000000000001E-2,1.0996713518930603,1.0996713518930603]
[null,"2012-01-01",474.42899999999997,3422.79,1.0089101617717642,28.498070232599559,null,null,null,null,42336,null,0,1.0996713518930603,1.0996713518930603]
[null,"2012-02-01",474.13799999999998,3438.19,1.0074877292470887,28.711456066565781,null,null,null,null,42337,null,0,1.0996713518930603,1.0996713518930603]
[null,"2012-03-01",476.166,3445.41,1.0082113884808406,28.94721698617894,null,null,null,null,42338,"DIA ÚTIL",5.2531000000000001E-2,1.1002490202509232,1.1002490202509232]
[null,"2012-04-01",480.22899999999998,3467.46,1.0071187588624235,29.1532852436418,null,null,null,null,42339,"DIA ÚTIL",5.2531000000000001E-2,1.1008269920637512,1.1008269920637512]
[null,"2012-05-01",485.14,3479.94,1.0074472423296565,29.370396823556799,1.08915438144192,null,null,null,42340,"DIA ÚTIL",5.2531000000000001E-2,1.1014052674909522,1.1014052674909522]
[null,"2012-06-01",488.34199999999998,3482.72,1.0064150263426452,29.55880869287386,1.0814557574539867,null,null,null,42341,"DIA ÚTIL",5.2531000000000001E-2,1.101983846692018,1.101983846692018]
[null,"2012-07-01",494.89100000000002,3497.7,1.006799648683576,29.759798207490441,1.0734614325351537,null,null,null,42342,"DIA ÚTIL",5.2531000000000001E-2,1.1025627298265237,1.1025627298265237]
[null,"2012-08-01",501.95699999999999,3512.04,1.006918106601425,29.96567966392676,1.0666190393988386,null,null,null,42343,null,0,1.1025627298265237,1.1025627298265237]
[null,"2012-09-01",506.80399999999997,3532.06,1.0053899533259587,30.127193278695959,1.0594153855723318,null,null,null,42344,null,0,1.1025627298265237,1.1025627298265237]
[null,"2012-10-01",506.92599999999999,3552.9,1.0061133864051095,30.311372452510039,1.0521365889151919,null,null,null,42345,"DIA ÚTIL",5.2531000000000001E-2,1.1031419170541288,1.1031419170541288]
[null,"2012-11-01",506.79500000000002,3574.22,1.0054884576647554,30.477735136976271,1.0464960276509545,null,null,null,42346,"DIA ÚTIL",5.2531000000000001E-2,1.1037214085345766,1.1037214085345766]
[null,"2012-12-01",510.25200000000001,3602.46,1.0055015154231375,30.645408866894641,1.0401372629092576,null,null,null,42347,"DIA ÚTIL",5.2531000000000001E-2,1.1043012044276939,1.1043012044276939]
[null,"2013-01-01",511.97699999999998,3633.44,1.0060143970219457,30.829722522720001,1.0344596723758097,null,null,null,42348,"DIA ÚTIL",5.2531000000000001E-2,1.1048813048933919,1.1048813048933919]
[null,"2013-02-01",513.46699999999998,3655.24,1.0049274991744226,30.981635954998382,1.0287997101941824,null,null,null,42349,"DIA ÚTIL",5.2531000000000001E-2,1.1054617100916655,1.1054617100916655]
[null,"2013-03-01",514.52599999999995,3672.42,1.0054940366101035,31.151850197176039,1.022649089510232,null,null,null,42350,null,0,1.1054617100916655,1.1054617100916655]
[null,"2013-04-01",515.27599999999995,3692.62,1.0061364605097278,31.343012295715958,1.017634694552823,null,null,null,42351,null,0,1.1054617100916655,1.1054617100916655]
[null,"2013-05-01",515.29899999999998,3706.28,1.0059853629993896,31.53061160180015,1.0120743177680325,null,null,null,42352,"DIA ÚTIL",5.2531000000000001E-2,1.1060424201825938,1.1060424201825938]
[null,"2013-06-01",519.15300000000002,3715.92,1.0060527337434961,31.72145799859544,1.00605273,null,null,null,42353,"DIA ÚTIL",5.2531000000000001E-2,1.10662343532634,1.10662343532634]
[null,"2013-07-01",520.50800000000004,3717.03,1.0072409169740026,31.951150442257578,null,null,null,null,42354,"DIA ÚTIL",5.2531000000000001E-2,1.1072047556831512,1.1072047556831512]
[null,"2013-08-01",521.27,3725.95,1.0071031495053073,32.178104240715498,null,null,null,null,42355,"DIA ÚTIL",5.2531000000000001E-2,1.1077863814133591,1.1077863814133591]
[null,"2013-09-01",529.08500000000004,3738.99,1.0071302882501345,32.407543399294681,null,null,null,null,42356,"DIA ÚTIL",5.2531000000000001E-2,1.1083683126773793,1.1083683126773793]
[null,"2013-10-01",533.62099999999998,3760.3,1.008105102349526,32.670209855442671,null,null,null,null,42357,null,0,1.1083683126773793,1.1083683126773793]
[null,"2013-11-01",535.16800000000001,3780.61,1.0071920752752206,32.905176463980268,null,null,null,null,42358,null,0,1.1083683126773793,1.1083683126773793]
[null,"2013-12-01",538.37,3815.39,1.007897458164404,33.165043718496882,null,null,null,null,42359,"DIA ÚTIL",5.2531000000000001E-2,1.1089505496357119,1.1089505496357119]
[null,"2014-01-01",540.95899999999995,3836.37,1.0084934395272056,33.446729011737062,null,null,null,null,42360,"DIA ÚTIL",5.2531000000000001E-2,1.109533092448941,1.109533092448941]
[null,"2014-02-01",543.03800000000001,3862.84,1.007901464239193,33.711007144941277,null,null,null,null,42361,"DIA ÚTIL",5.2531000000000001E-2,1.1101159412777355,1.1101159412777355]
[null,"2014-03-01",552.08699999999999,3898.38,1.0076595732083438,33.969219072094951,null,null,null,null,42362,"DIA ÚTIL",5.2531000000000001E-2,1.110699096282848,1.110699096282848]
[null,"2014-04-01",556.41999999999996,3924.5,1.008226676208138,34.248672838444378,null,null,null,null,42363,null,0,1.110699096282848,1.110699096282848]
[null,"2014-05-01",555.67899999999997,3942.55,1.0086587318278821,34.545222912013337,null,null,null,null,42364,null,0,1.110699096282848,1.110699096282848]
[null,"2014-06-01",551.55399999999997,3958.32,1.0082447163000288,34.830038474444137,null,null,null,null,42365,null,0,1.110699096282848,1.110699096282848]
[null,"2014-07-01",548.202,3958.72,1.0094872729749886,35.160480557180549,null,null,null,null,42366,"DIA ÚTIL",5.2531000000000001E-2,1.1112825576251164,1.1112825576251164]
[null,"2014-08-01",546.745,3968.62,1.0086598207325683,35.464964015676678,null,null,null,null,42367,"DIA ÚTIL",5.2531000000000001E-2,1.1118663254654624,1.1118663254654624]
[null,"2014-09-01",547.83900000000006,3991.24,1.0090729173629334,35.786734703470323,null,null,null,null,42368,"DIA ÚTIL",5.2531000000000001E-2,1.1124503999648927,1.1124503999648927]
[null,"2014-10-01",549.39599999999996,4008,1.0095053152793683,36.126898899645923,null,null,null,null,42369,"DIA ÚTIL",5.2531000000000001E-2,1.1130347812844983,1.1130347812844983]
[null,"2014-11-01",554.76900000000001,4028.44,1.00842493175865,36.431265557527091,null,null,null,null,42370,null,0,1.1130347812844983,1.1130347812844983]
[null,"2014-12-01",558.21299999999997,4059.86,1.0096129495106967,36.781477473942381,null,null,null,null,42371,null,0,1.1130347812844983,1.1130347812844983]
[null,"2015-01-01",562.48199999999997,4110.2,1.0093507541041158,37.125412025387291,null,null,null,null,42372,null,0,1.1130347812844983,1.1130347812844983]
[null,"2015-02-01",564.00400000000002,4160.34,1.008224109989097,37.430735497274618,null,null,null,null,42373,"DIA ÚTIL",5.2531000000000001E-2,1.1136194695854549,1.1136194695854549]
[null,"2015-03-01",569.53599999999994,4215.26,1.0103996710699525,37.820002834352671,null,null,null,null,42374,"DIA ÚTIL",5.2531000000000001E-2,1.1142044650290228,1.1142044650290228]
[null,"2015-04-01",576.17499999999995,4245.1899999999996,1.0095179160892187,38.179970447824061,null,null,null,null,42375,"DIA ÚTIL",5.2531000000000001E-2,1.1147897677765473,1.1147897677765473]
[null,"2015-05-01",578.51599999999996,4276.6000000000004,1.0098532226245136,38.556166196443819,null,null,null,null,42376,"DIA ÚTIL",5.2531000000000001E-2,1.115375377989458,1.115375377989458]
[null,"2015-06-01",582.40099999999995,4310.3900000000003,1.010666757241228,38.967435461413729,null,null,null,null,42377,"DIA ÚTIL",5.2531000000000001E-2,1.1159612958292695,1.1159612958292695]
[null,"2015-07-01",586.42600000000004,4337.1099999999997,1.011781983842174,39.426549156391062,null,null,null,null,42378,null,0,1.1159612958292695,1.1159612958292695]
[null,"2015-08-01",588.04200000000003,4346.6499999999996,1.0110896528780238,39.863775900713783,null,null,null,null,42379,null,0,1.1159612958292695,1.1159612958292695]
[null,"2015-09-01",593.60599999999999,4370.12,1.0110896528780251,40.305851337860076,null,null,null,null,42380,"DIA ÚTIL",5.2531000000000001E-2,1.1165475214575815,1.1165475214575815]
[null,"2015-10-01",604.83199999999999,4405.95,1.0110896528780247,40.75282923815022,null,null,null,null,42381,"DIA ÚTIL",5.2531000000000001E-2,1.1171340550360784,1.1171340550360784]
[null,"2015-11-01",614.05100000000004,4450.45,1.0105587962367728,41.183130058147839,null,null,null,null,42382,"DIA ÚTIL",5.2531000000000001E-2,1.1177208967265295,1.1177208967265295]
[null,"2015-12-01",617.04399999999998,4493.17,1.0116207883835779,41.66171049752694,null,null,null,null,42383,"DIA ÚTIL",5.2531000000000001E-2,1.1183080466907889,1.1183080466907889]
[null,"2016-01-01",624.05999999999995,4550.2299999999996,1.0105587962367735,42.101608009545771,null,null,null,null,42384,"DIA ÚTIL",5.2531000000000001E-2,1.118895505090796,1.118895505090796]
[null,"2016-02-01",632.11400000000003,4591.18,1.0100282183134106,42.52381212601113,null,null,null,null,42385,null,0,1.118895505090796,1.118895505090796]
[null,"2016-03-01",635.34900000000005,4610.92,1.0116207883835782,43.017972347990543,null,null,null,null,42386,null,0,1.118895505090796,1.118895505090796]
[null,"2016-04-01",637.43399999999997,4639.05,1.0105587962367726,43.472190352532103,null,null,null,null,42387,"DIA ÚTIL",5.2531000000000001E-2,1.1194832720885752,1.1194832720885752]
[null,"2016-05-01",642.65099999999995,4675.2299999999996,1.0110896528780258,43.954281853389148,null,null,null,null,42388,"DIA ÚTIL",5.2531000000000001E-2,1.1200713478462361,1.1200713478462361]
[null,"2016-06-01",653.49599999999998,4691.59,1.0116207883835773,44.465065261359491,null,null,null,null,42389,"DIA ÚTIL",5.2531000000000001E-2,1.1206597325259733,1.1206597325259733]
[null,"2016-07-01",654.64099999999996,4715.99,1.0110896528780247,44.958167400306678,null,null,null,null,42390,"DIA ÚTIL",5.2531000000000001E-2,1.1212484262900666,1.1212484262900666]
[null,"2016-08-01",655.60199999999998,4736.74,1.0121522028999241,45.504508172563959,null,null,null,null,42391,"DIA ÚTIL",5.2531000000000001E-2,1.121837429300881,1.121837429300881]
[null,"2016-09-01",656.89400000000001,4740.53,1.0110896528780238,46.009137372582892,null,null,null,null,42392,null,0,1.121837429300881,1.121837429300881]
[null,"2016-10-01",657.92700000000002,4752.8599999999997,1.0104884196148554,46.491700511464067,null,null,null,null,42393,null,0,1.121837429300881,1.121837429300881]
[null,"2016-11-01",657.75199999999995,4761.42,1.0103828638714685,46.974417509027681,null,null,null,null,42394,"DIA ÚTIL",5.2531000000000001E-2,1.1224267417208671,1.1224267417208671]
[null,"2016-12-01",661.30399999999997,4775.7,1.0112331468569873,47.502088039428017,null,null,null,null,42395,"DIA ÚTIL",5.2531000000000001E-2,1.1230163637125605,1.1230163637125605]
[null,"2017-01-01",665.54200000000003,4793.8500000000004,1.0108612048503434,48.018017948443287,null,null,null,null,42396,"DIA ÚTIL",5.2531000000000001E-2,1.1236062954385824,1.1236062954385824]
[null,"2017-02-01",666.09900000000005,4809.67,1.0086508422083291,48.433414244871983,null,null,null,null,42397,"DIA ÚTIL",5.2531000000000001E-2,1.1241965370616391,1.1241965370616391]
[null,"2017-03-01",666.197,4821.6899999999996,1.0105205646045974,48.942961108456387,null,null,null,null,42398,"DIA ÚTIL",5.2531000000000001E-2,1.124787088744523,1.124787088744523]
[null,"2017-04-01",658.89800000000002,4828.4399999999996,1.0078658059100756,49.32793694119988,null,null,null,null,42399,null,0,1.124787088744523,1.124787088744523]
[null,"2017-05-01",652.75800000000004,4843.41,1.0092713189779887,49.785271979107847,null,null,null,null,42400,null,0,1.124787088744523,1.124787088744523]
[null,"2017-06-01",648.40899999999999,4832.2700000000004,1.0080886926571577,50.187969742999847,null,null,null,null,42401,"DIA ÚTIL",5.2531000000000001E-2,1.1253779506501114,1.1253779506501114]
[null,"2017-07-01",643.76599999999996,4843.87,1.0079792299470558,50.588431094155119,null,null,null,null,42402,"DIA ÚTIL",5.2531000000000001E-2,1.1259691229413673,1.1259691229413673]
[null,"2017-08-01",644.38300000000004,4853.07,1.0080228940119036,50.994296715052023,null,null,null,null,42403,"DIA ÚTIL",5.2531000000000001E-2,1.1265606057813395,1.1265606057813395]
[null,"2017-09-01",647.4,4860.83,1.0063846003708494,51.319874920770147,null,null,null,null,42404,"DIA ÚTIL",5.2531000000000001E-2,1.1271523993331625,1.1271523993331625]
[null,"2017-10-01",648.67200000000003,4881.25,1.0064393014601043,51.650339066279827,null,null,null,null,42405,"DIA ÚTIL",5.2531000000000001E-2,1.1277445037600562,1.1277445037600562]
[null,"2017-11-01",652.07299999999998,4894.92,1.0056818783789485,51.94381001108588,null,null,null,null,42406,null,0,1.1277445037600562,1.1277445037600562]
[null,"2017-12-01",657.85900000000004,4916.46,1.0053840004998948,52.223475510152007,null,null,null,null,42407,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-01-01",662.82600000000002,4930.72,1.0058420473548684,52.52856752711812,null,null,null,null,42408,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-02-01",663.31100000000004,4946.5,1.0046560161193039,52.773141384248333,null,null,null,null,42409,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-03-01",667.524,4950.95,1.0053234480536679,53.054076461036253,null,null,null,null,42410,"DIA ÚTIL",5.2531000000000001E-2,1.1283369192253263,1.1283369192253263]
[null,"2018-04-01",671.327,4961.84,1.0051829489023649,53.329053028395968,null,null,null,null,42411,"DIA ÚTIL",5.2531000000000001E-2,1.1289296458923646,1.1289296458923646]
[null,"2018-05-01",680.57899999999995,4981.6899999999996,1.0051829489023663,53.605454785253727,null,null,null,null,42412,"DIA ÚTIL",5.2531000000000001E-2,1.1295226839246482,1.1295226839246482]
[null,"2018-06-01",693.28700000000003,5044.46,1.0051829489023658,53.883289118293781,null,null,null,null,42413,null,0,1.1295226839246482,1.1295226839246482]
[null,"2018-07-01",696.8,5061.1099999999997,1.0054304249443848,54.175898275607267,null,null,null,null,42414,null,0,1.1295226839246482,1.1295226839246482]
[null,"2018-08-01",701.67700000000002,5056.5600000000004,1.0056779619150067,54.483506962727439,null,null,null,null,42415,"DIA ÚTIL",5.2531000000000001E-2,1.1301160334857405,1.1301160334857405]
[null,"2018-09-01",712.37300000000005,5080.83,1.0046881795441474,54.738935425563511,null,null,null,null,42416,"DIA ÚTIL",5.2531000000000001E-2,1.1307096947392909,1.1307096947392909]
[null,"2018-10-01",718.68399999999997,5103.6899999999996,1.0054304249443862,55.036191105927642,null,null,null,null,42417,"DIA ÚTIL",5.2531000000000001E-2,1.1313036678490345,1.1313036678490345]
[null,"2018-11-01",715.16600000000005,5092.97,1.0049355337739501,55.307824085920522,null,null,null,null,42418,"DIA ÚTIL",5.2531000000000001E-2,1.1318979529787923,1.1318979529787923]
[null,"2018-12-01",707.44100000000003,5100.6099999999997,1.0049355337739498,55.580797719660261,null,null,null,null,42419,"DIA ÚTIL",5.2531000000000001E-2,1.1324925502924716,1.1324925502924716]
[null,"2019-01-01",707.48800000000006,5116.93,1.0054304249443857,55.882625070025959,null,null,null,null,42420,null,0,1.1324925502924716,1.1324925502924716]
[null,"2019-02-01",713.74699999999996,5138.93,1.0049355337739507,56.158435653436101,null,null,null,null,42421,null,0,1.1324925502924716,1.1324925502924716]
[null,"2019-03-01",722.70699999999999,5177.47,1.0046881795441462,56.421716482697789,null,null,null,null,42422,"DIA ÚTIL",5.2531000000000001E-2,1.1330874599540657,1.1330874599540657]
[null,"2019-04-01",729.346,5206.9799999999996,1.0051829489023656,56.71414735621137,null,null,null,null,42423,"DIA ÚTIL",5.2531000000000001E-2,1.1336826821276542,1.1336826821276542]
[null,"2019-05-01",732.59500000000003,5213.75,1.0054304249443857,57.022129276714111,null,null,null,null,42424,"DIA ÚTIL",5.2531000000000001E-2,1.1342782169774026,1.1342782169774026]
[null,"2019-06-01",738.42100000000005,5214.2700000000004,1.0046881795441469,57.289459256752913,null,null,null,null,42425,"DIA ÚTIL",5.2531000000000001E-2,1.134874064667563,1.134874064667563]
[null,"2019-07-01",741.346,5224.18,1.0056779619150069,57.614746624544097,null,null,null,null,42426,"DIA ÚTIL",5.2531000000000001E-2,1.1354702253624736,1.1354702253624736]
[null,"2019-08-01",736.40200000000004,5229.93,1.0050171948996296,57.903811037452208,null,null,null,null,42427,null,0,1.1354702253624736,1.1354702253624736]
[null,"2019-09-01",736.36199999999997,5227.84,1.0046375999081112,58.172345746198793,null,null,null,null,42428,null,0,1.1354702253624736,1.1354702253624736]
[null,"2019-10-01",741.33299999999997,5233.07,1.0047926409835022,58.451144914528477,null,null,null,null,42429,"DIA ÚTIL",5.2531000000000001E-2,1.1360666992265587,1.1360666992265587]
[null,"2019-11-01",743.55799999999999,5259.76,1.0038038559813267,58.673484651727001,null,null,null,null,42430,"DIA ÚTIL",5.2531000000000001E-2,1.1366634864243295,1.1366634864243295]
[null,"2019-12-01",759.11199999999997,5320.25,1.0037470387078873,58.893336469843653,null,null,null,null,42431,"DIA ÚTIL",5.2531000000000001E-2,1.1372605871203831,1.1372605871203831]
[null,"2020-01-01",762.73299999999995,5331.42,1.0037663336752896,59.115148426240182,null,null,null,null,42432,"DIA ÚTIL",5.2531000000000001E-2,1.1378580014794033,1.1378580014794033]
[null,"2020-02-01",762.423,5344.75,1.0029372863155561,59.288786542754643,null,null,null,null,42433,"DIA ÚTIL",5.2531000000000001E-2,1.1384557296661604,1.1384557296661604]
[null,"2020-03-01",771.90800000000002,5348.49,1.0033836914846634,59.489401504915392,null,null,null,null,42434,null,0,1.1384557296661604,1.1384557296661604]
[null,"2020-04-01",778.101,5331.91,1.0028492490278393,59.658901624320023,null,null,null,null,42435,null,0,1.1384557296661604,1.1384557296661604]
[null,"2020-05-01",780.28,5311.65,1.0023580961930716,59.799583053123158,null,null,null,null,42436,"DIA ÚTIL",5.2531000000000001E-2,1.1390537718455114,1.1390537718455114]
[null,"2020-06-01",792.42899999999997,5325.46,1.0021233217736725,59.926556809876388,null,null,null,null,42437,"DIA ÚTIL",5.2531000000000001E-2,1.1396521281823995,1.1396521281823995]
[null,"2020-07-01",810.08299999999997,5344.63,1.0019434641302629,60.043021923486549,null,null,null,null,42438,"DIA ÚTIL",5.2531000000000001E-2,1.1402507988418549,1.1402507988418549]
[null,"2020-08-01",832.31299999999999,5357.46,1.0015988959789306,60.139024469802862,null,null,null,null,42439,"DIA ÚTIL",5.2531000000000001E-2,1.1408497839889944,1.1408497839889944]
[null,"2020-09-01",868.44200000000001,5391.75,1.0015696620595305,60.233422414810278,null,null,null,null,42440,"DIA ÚTIL",5.2531000000000001E-2,1.1414490837890217,1.1414490837890217]
[null,"2020-10-01",896.505,5438.12,1.0015696620595307,60.327968532690491,null,null,null,null,42441,null,0,1.1414490837890217,1.1414490837890217]
[null,"2020-11-01",925.88699999999994,5486.52,1.0014948604084073,60.418150424369649,null,null,null,null,42442,null,0,1.1414490837890217,1.1414490837890217]
[null,"2020-12-01",934.75800000000004,5560.59,1.0016444692975901,60.517506217759703,null,null,null,null,42443,"DIA ÚTIL",5.2531000000000001E-2,1.1420486984072269,1.1420486984072269]
[null,"2021-01-01",958.84400000000005,5574.49,1.0014948604084073,60.607971441820183,null,null,null,null,42444,"DIA ÚTIL",5.2531000000000001E-2,1.1426486280089871,1.1426486280089871]
[null,"2021-02-01",983.06299999999999,5622.43,1.0013452738652966,60.689505761829508,null,null,null,null,42445,"DIA ÚTIL",5.2531000000000001E-2,1.1432488727597665,1.1432488727597665]
[null,"2021-03-01",1011.948,5674.72,1.0020107988327942,60.811540149178249,null,null,null,null,42446,"DIA ÚTIL",5.2531000000000001E-2,1.1438494328251159,1.1438494328251159]
[null,"2021-04-01",1027.211,5692.31,1.0020778480243355,60.937897287734017,null,null,null,null,42447,"DIA ÚTIL",5.2531000000000001E-2,1.1444503083706732,1.1444503083706732]
[null,"2021-05-01",1069.289,5739.56,1.0027032626398211,61.102628428821212,null,null,null,null,42448,null,0,1.1444503083706732,1.1444503083706732]
[null,"2021-06-01",1075.7329999999999,5769.98,1.0030777896833176,61.290689468223029,null,null,null,null,42449,null,0,1.1444503083706732,1.1444503083706732]
[null,"2021-07-01",1084.095,5825.37,1.0035561617801925,61.50864907559157,null,null,null,null,42450,"DIA ÚTIL",5.2531000000000001E-2,1.1450514995621635,1.1450514995621635]
[null,"2021-08-01",1091.29,5876.05,1.0042795247734255,61.771876863090498,null,null,null,null,42451,"DIA ÚTIL",5.2531000000000001E-2,1.1456530065653985,1.1456530065653985]
[null,"2021-09-01",1084.3119999999999,5944.21,1.0044199933223517,62.044908146334492,null,null,null,null,42452,"DIA ÚTIL",5.2531000000000001E-2,1.1462548295462773,1.1462548295462773]
[null,"2021-10-01",1091.2829999999999,6018.51,1.0048599610251689,62.346443981735867,null,null,null,null,42453,"DIA ÚTIL",5.2531000000000001E-2,1.1468569686707863,1.1468569686707863]
[null,"2021-11-01",1091.4829999999999,6075.69,1.0058674909390046,62.71226117687786,null,null,null,null,42454,null,0,1.1468569686707863,1.1468569686707863]
[null,"2021-12-01",1100.9880000000001,6120.04,1.0076908308186339,63.194570567843208,null,null,null,null,42455,null,0,1.1468569686707863,1.1468569686707863]
[null,"2022-01-01",1120.999,6153.09,1.0073227032460894,63.657325654875578,null,null,null,null,42456,null,0,1.1468569686707863,1.1468569686707863]
[null,"2022-02-01",1141.546,6215.24,1.0075504098703885,64.137964554822688,null,null,null,null,42457,"DIA ÚTIL",5.2531000000000001E-2,1.1474594241049989,1.1474594241049989]
[null,"2022-03-01",1161.4179999999999,6315.93,1.009270538628932,64.732558032809237,null,null,null,null,42458,"DIA ÚTIL",5.2531000000000001E-2,1.1480621960150754,1.1480621960150754]
[null,"2022-04-01",1177.809,6382.88,1.008343205237213,65.27263505000677,null,null,null,null,42459,"DIA ÚTIL",5.2531000000000001E-2,1.148665284567264,1.148665284567264]
[null,"2022-05-01",1183.953,6412.88,1.0103459230153136,65.947940707240804,null,null,null,null,42460,"DIA ÚTIL",5.2531000000000001E-2,1.1492686899279001,1.1492686899279001]
[null,"2022-06-01",1190.8820000000001,6455.85,1.0101531560893695,66.617520443013902,null,null,null,null,42461,"DIA ÚTIL",5.2531000000000001E-2,1.1498724122634061,1.1498724122634061]
[null,"2022-07-01",1193.337,6411.95,1.010348424349292,67.306906813655843,null,null,null,null,42462,null,0,1.1498724122634061,1.1498724122634061]
[null,"2022-08-01",1185.0039999999999,6388.87,1.0116936128000631,68.093967720704669,null,null,null,null,42463,null,0,1.1498724122634061,1.1498724122634061]
[null,"2022-09-01",1173.7929999999999,6370.34,1.0107198224735494,68.823922966190224,null,null,null,null,42464,"DIA ÚTIL",5.2531000000000001E-2,1.1504764517402921,1.1504764517402921]
[null,"2022-10-01",1162.3910000000001,6407.93,1.0102067586649577,69.526392138281764,null,null,null,null,42465,"DIA ÚTIL",5.2531000000000001E-2,1.1510808085251558,1.1510808085251558]
[null,"2022-11-01",1155.829,6434.2,1.0102067586649583,70.236031243682461,null,null,null,null,42466,"DIA ÚTIL",5.2531000000000001E-2,1.1516854827846821,1.1516854827846821]
[null,"2022-12-01",1161.0060000000001,6474.09,1.011233146856986,71.025002897294598,null,null,null,null,42467,"DIA ÚTIL",5.2531000000000001E-2,1.1522904746856437,1.1522904746856437]
[null,"2023-01-01",1163.4649999999999,6508.4,1.0112331468569864,71.822837185357798,null,null,null,null,42468,"DIA ÚTIL",5.2531000000000001E-2,1.1528957843949008,1.1528957843949008]
[null,"2023-02-01",1162.761,6563.07,1.0091814122432907,72.482272262039317,null,null,null,null,42469,null,0,1.1528957843949008,1.1528957843949008]
[null,"2023-03-01",1163.3589999999999,6609.67,1.0117467319476128,73.333702085255382,null,null,null,null,42470,null,0,1.1528957843949008,1.1528957843949008]
[null,"2023-04-01",1152.307,6649.99,1.0091814122432907,74.007009035426776,null,null,null,null,42471,"DIA ÚTIL",5.2531000000000001E-2,1.1535014120794014,1.1535014120794014]
[null,"2023-05-01",1131.058,6665.28,1.011233146856986,74.838340636368017,null,null,null,null,42472,"DIA ÚTIL",5.2531000000000001E-2,1.1541073579061809,1.1541073579061809]
[null,"2023-06-01",1109.23,6659.95,1.0107198224735494,75.640594362204894,null,null,null,null,42473,"DIA ÚTIL",5.2531000000000001E-2,1.1547136220423626,1.1547136220423626]
[null,"2023-07-01",1101.204,6667.94,1.010719822473549,76.451448105561454,null,null,null,null,42474,"DIA ÚTIL",5.2531000000000001E-2,1.1553202046551576,1.1553202046551576]
[null,"2023-08-01",1099.71,6683.28,1.0113749564761978,77.321080000304505,null,null,null,null,42475,"DIA ÚTIL",5.2531000000000001E-2,1.155927105911865,1.155927105911865]
[null,"2023-09-01",1103.74,6700.66,1.0097290175441107,78.073338144157049,null,null,null,null,42476,null,0,1.155927105911865,1.155927105911865]
[null,"2023-10-01",1109.2360000000001,6716.74,1.0099756722384829,78.852172176047404,null,null,null,null,42477,null,0,1.155927105911865,1.155927105911865]
[null,"2023-11-01",1115.8150000000001,6735.55,1.0091598782558222,79.574448473387136,null,null,null,null,42478,"DIA ÚTIL",5.2531000000000001E-2,1.1565343259798715,1.1565343259798715]
[null,"2023-12-01",1124.0719999999999,6773.27,1.0089452479673751,80.2862616468487,null,null,null,null,42479,"DIA ÚTIL",5.2531000000000001E-2,1.1571418650266521,1.1571418650266521]
[null,"2024-01-01",1124.8789999999999,6801.72,1.009666901743657,81.062381049554332,null,null,null,null,42480,"DIA ÚTIL",5.2531000000000001E-2,1.1577497232197693,1.1577497232197693]
[null,"2024-02-01",1119.0609999999999,6858.17,1.0080020043576823,81.711042575956967,null,null,null,null,42481,null,0,1.1577497232197693,1.1577497232197693]
[null,"2024-03-01",1113.837,6869.14,1.0083167376605546,82.390611881031617,null,null,null,null,42482,"DIA ÚTIL",5.2531000000000001E-2,1.1583579007268738,1.1583579007268738]
[null,"2024-04-01",1117.28,6895.24,1.0088743311137582,83.121773451529037,null,null,null,null,42483,null,0,1.1583579007268738,1.1583579007268738]
[null,"2024-05-01",1127.2329999999999,6926.96,1.0083244202533836,83.813714025946112,null,null,null,null,42484,null,0,1.1583579007268738,1.1583579007268738]
[null,"2024-06-01",1136.4090000000001,6941.51,1.0078833696783625,84.474448517729201,null,null,null,null,42485,"DIA ÚTIL",5.2531000000000001E-2,1.1589663977157048,1.1589663977157048]
[null,"2024-07-01",1143.3130000000001,6967.89,1.0090712234242485,85.240735113873697,null,null,null,null,42486,"DIA ÚTIL",5.2531000000000001E-2,1.1595752143540887,1.1595752143540887]
[null,"2024-08-01",1146.575,6966.5,1.0086751167059185,85.980208439084834,null,null,null,null,42487,"DIA ÚTIL",5.2531000000000001E-2,1.160184350809941,1.160184350809941]
[null,"2024-09-01",1153.7180000000001,6997.15,1.0083515740937927,86.698278520463589,null,null,null,null,42488,"DIA ÚTIL",5.2531000000000001E-2,1.1607938072512649,1.1607938072512649]
[null,"2024-10-01",1171.2719999999999,7036.33,1.0092795757550794,87.502801763829211,null,null,null,null,42489,"DIA ÚTIL",5.2531000000000001E-2,1.1614035838461521,1.1614035838461521]
[null,"2024-11-01",1186.462,7063.77,1.0079299039202749,88.196690574571235,null,null,null,null,42490,null,0,1.1614035838461521,1.1614035838461521]
[null,"2024-12-01",1197.5619999999999,7100.5,1.0093143107189946,89.018181954969819,null,null,null,null,42491,null,0,1.1614035838461521,1.1614035838461521]
[null,"2025-01-01",1200.7750000000001,7111.86,1.0101320135641492,89.920115381993469,null,null,null,null,42492,"DIA ÚTIL",5.2531000000000001E-2,1.1620136807627823,1.1620136807627823]
[null,"2025-02-01",1213.5139999999999,7205.03,1.0098532226245134,90.806118297274182,null,null,null,null,42493,"DIA ÚTIL",5.2531000000000001E-2,1.1626240981694238,1.1626240981694238]
[null,"2025-03-01",1209.432,7245.38,1.0096402956224817,91.681516121989944,null,null,null,null,42494,"DIA ÚTIL",5.2531000000000001E-2,1.1632348362344331,1.1632348362344331]
[null,"2025-04-01",1212.296,7276.54,1.0105587962367732,92.649562569400473,null,null,null,null,42495,"DIA ÚTIL",5.2531000000000001E-2,1.1638458951262554,1.1638458951262554]
[null,"2025-05-01",1206.3779999999999,7295.46,1.0113877585481661,93.704633417534026,null,null,null,null,42496,"DIA ÚTIL",5.2531000000000001E-2,1.1644572750134241,1.1644572750134241]
[null,"2025-06-01",1186.259,7312.97,1.0109705127204052,94.73262129040198,null,null,null,null,42497,null,0,1.1644572750134241,1.1644572750134241]
[null,"2025-07-01",1177.1679999999999,7331.98,1.0127573250874802,95.941156136592781,null,null,null,null,42498,null,0,1.1644572750134241,1.1644572750134241]
[null,"2025-08-01",1179.5889999999999,7328.42,1.0116415613879779,97.058060995390505,null,null,null,null,42499,"DIA ÚTIL",5.2531000000000001E-2,1.1650689760645614,1.1650689760645614]
[null,"2025-09-01",1186.0129999999999,7368.58,1.0121992894971876,98.242100379508955,null,null,null,null,42500,"DIA ÚTIL",5.2531000000000001E-2,1.1656809984483778,1.1656809984483778]
[null,"2025-10-01",1193.367,7394.38,1.01275732508748,99.495406791327184,null,null,null,null,42501,"DIA ÚTIL",5.2531000000000001E-2,1.1662933423336728,1.1662933423336728]
[null,"2025-11-01",1201.193,7415.12,1.0105270269352096,100.54279761854912,null,null,null,null,42502,"DIA ÚTIL",5.2531000000000001E-2,1.1669060078893341,1.1669060078893341]
[null,"2025-12-01",1208.7760000000001,7453.23,1.0121992894971867,101.76934831355486,null,null,null,null,42503,"DIA ÚTIL",5.2531000000000001E-2,1.1675189952843383,1.1675189952843383]
[null,"2026-01-01",1214.2829999999999,7485.96,1.0116415613879786,102.95410242936168,null,null,null,null,42504,null,0,1.1675189952843383,1.1675189952843383]
[null,"2026-02-01",1218.7049999999999,7532.29,1.0099702202530811,103.9805775065407,null,null,null,null,42505,null,0,1.1675189952843383,1.1675189952843383]
[null,"2026-03-01",1223.49,7561.87,1.0121992894971872,105.24906667362769,null,null,null,null,42506,"DIA ÚTIL",5.2531000000000001E-2,1.1681323046877512,1.1681323046877512]
[null,"2026-04-01",1227.521,7592.32,1.0110841405904296,106.41566212564967,null,null,null,null,42507,"DIA ÚTIL",5.2531000000000001E-2,1.1687459362687267,1.1687459362687267]
[null,"2026-05-01",1230.586,7614.41,1.0110841405904292,107.59518828567398,null,null,null,null,42508,"DIA ÚTIL",5.2531000000000001E-2,1.1693598901965081,1.1693598901965081]
[null,"2026-06-01",1234.046,7633.39,1.0116415613879786,108.84776427515276,null,null,null,null,42509,"DIA ÚTIL",5.2531000000000001E-2,1.1699741666404273,1.1699741666404273]
[null,"2026-07-01",1236.739,7651.09,1.01275732508748,110.23637058905626,null,null,null,null,42510,"DIA ÚTIL",5.2531000000000001E-2,1.1705887657699052,1.1705887657699052]
[null,"2026-08-01",1239.8820000000001,7665.84,1.0116415613879777,111.51969406445662,null,null,null,null,42511,null,0,1.1705887657699052,1.1705887657699052]
[null,"2026-09-01",1244.607,7687.4,1.0116415613879786,112.81795742887658,null,null,null,null,42512,null,0,1.1705887657699052,1.1705887657699052]
[null,"2026-10-01",1249.9860000000001,7715.8,1.0116415613879781,114.13133460595115,null,null,null,null,42513,"DIA ÚTIL",5.2531000000000001E-2,1.1712036877544518,1.1712036877544518]
[null,"2026-11-01",1255.5029999999999,7741.57,1.0105270269352096,115.33279823949943,null,null,null,null,42514,"DIA ÚTIL",5.2531000000000001E-2,1.1718189327636661,1.1718189327636661]
[null,"2026-12-01",1260.864,7781.12,1.0121992894971867,116.73977643374371,null,null,null,null,42515,"DIA ÚTIL",5.2531000000000001E-2,1.1724345009672361,1.1724345009672361]
[null,"2027-01-01",1265.51,7811.81,1.0110841405904298,118.03373652823068,null,null,null,null,42516,null,0,1.1724345009672361,1.1724345009672361]
[null,"2027-02-01",null,7855.43,1.0099702202530809,119.21055887871125,null,null,null,null,42517,"DIA ÚTIL",5.2531000000000001E-2,1.1730503925349391,1.1730503925349391]
[null,"2027-03-01",null,7883.35,null,null,null,null,null,null,42518,null,0,1.1730503925349391,1.1730503925349391]
[null,"2027-04-01",null,7911.49,null,null,null,null,null,null,42519,null,0,1.1730503925349391,1.1730503925349391]
[null,"2027-05-01",null,7932.96,null,null,null,null,null,null,42520,"DIA ÚTIL",5.2531000000000001E-2,1.1736666076366418,1.1736666076366418]
[null,"2027-06-01",null,7951.36,null,null,null,null,null,null,42521,"DIA ÚTIL",5.2531000000000001E-2,1.1742831464422994,1.1742831464422994]
[null,"2027-07-01",null,7969.14,null,null,null,null,null,null,42522,"DIA ÚTIL",5.2531000000000001E-2,1.174900009121957,1.174900009121957]
[null,"2027-08-01",null,7983.32,null,null,null,null,null,null,42523,"DIA ÚTIL",5.2531000000000001E-2,1.1755171958457489,1.1755171958457489]
[null,"2027-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42524,"DIA ÚTIL",5.2531000000000001E-2,1.1761347067838985,1.1761347067838985]
[null,"2027-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42525,null,0,1.1761347067838985,1.1761347067838985]
[null,"2027-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42526,null,0,1.1761347067838985,1.1761347067838985]
[null,"2027-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42527,"DIA ÚTIL",5.2531000000000001E-2,1.1767525421067191,1.1767525421067191]
[null,"2027-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42528,"DIA ÚTIL",5.2531000000000001E-2,1.1773707019846131,1.1773707019846131]
[null,"2028-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42529,"DIA ÚTIL",5.2531000000000001E-2,1.1779891865880727,1.1779891865880727]
[null,"2028-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42530,"DIA ÚTIL",5.2531000000000001E-2,1.1786079960876794,1.1786079960876794]
[null,"2028-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42531,"DIA ÚTIL",5.2531000000000001E-2,1.1792271306541042,1.1792271306541042]
[null,"2028-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42532,null,0,1.1792271306541042,1.1792271306541042]
[null,"2028-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42533,null,0,1.1792271306541042,1.1792271306541042]
[null,"2028-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42534,"DIA ÚTIL",5.2531000000000001E-2,1.1798465904581081,1.1798465904581081]
[null,"2028-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42535,"DIA ÚTIL",5.2531000000000001E-2,1.1804663756705416,1.1804663756705416]
[null,"2028-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42536,"DIA ÚTIL",5.2531000000000001E-2,1.1810864864623452,1.1810864864623452]
[null,"2028-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42537,"DIA ÚTIL",5.2531000000000001E-2,1.1817069230045487,1.1817069230045487]
[null,"2028-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42538,"DIA ÚTIL",5.2531000000000001E-2,1.1823276854682723,1.1823276854682723]
[null,"2028-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42539,null,0,1.1823276854682723,1.1823276854682723]
[null,"2028-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42540,null,0,1.1823276854682723,1.1823276854682723]
[null,"2029-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42541,"DIA ÚTIL",5.2531000000000001E-2,1.1829487740247255,1.1829487740247255]
[null,"2029-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42542,"DIA ÚTIL",5.2531000000000001E-2,1.1835701888452084,1.1835701888452084]
[null,"2029-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42543,"DIA ÚTIL",5.2531000000000001E-2,1.1841919301011106,1.1841919301011106]
[null,"2029-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42544,"DIA ÚTIL",5.2531000000000001E-2,1.1848139979639121,1.1848139979639121]
[null,"2029-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42545,"DIA ÚTIL",5.2531000000000001E-2,1.1854363926051825,1.1854363926051825]
[null,"2029-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42546,null,0,1.1854363926051825,1.1854363926051825]
[null,"2029-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42547,null,0,1.1854363926051825,1.1854363926051825]
[null,"2029-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42548,"DIA ÚTIL",5.2531000000000001E-2,1.1860591141965819,1.1860591141965819]
[null,"2029-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42549,"DIA ÚTIL",5.2531000000000001E-2,1.1866821629098605,1.1866821629098605]
[null,"2029-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42550,"DIA ÚTIL",5.2531000000000001E-2,1.1873055389168587,1.1873055389168587]
[null,"2029-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42551,"DIA ÚTIL",5.2531000000000001E-2,1.1879292423895071,1.1879292423895071]
[null,"2029-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42552,"DIA ÚTIL",5.2531000000000001E-2,1.1885532734998268,1.1885532734998268]
[null,"2030-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42553,null,0,1.1885532734998268,1.1885532734998268]
[null,"2030-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42554,null,0,1.1885532734998268,1.1885532734998268]
[null,"2030-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42555,"DIA ÚTIL",5.2531000000000001E-2,1.189177632419929,1.189177632419929]
[null,"2030-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42556,"DIA ÚTIL",5.2531000000000001E-2,1.1898023193220155,1.1898023193220155]
[null,"2030-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42557,"DIA ÚTIL",5.2531000000000001E-2,1.1904273343783787,1.1904273343783787]
[null,"2030-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42558,"DIA ÚTIL",5.2531000000000001E-2,1.191052677761401,1.191052677761401]
[null,"2030-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42559,"DIA ÚTIL",5.2531000000000001E-2,1.1916783496435559,1.1916783496435559]
[null,"2030-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42560,null,0,1.1916783496435559,1.1916783496435559]
[null,"2030-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42561,null,0,1.1916783496435559,1.1916783496435559]
[null,"2030-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42562,"DIA ÚTIL",5.2531000000000001E-2,1.1923043501974071,1.1923043501974071]
[null,"2030-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42563,"DIA ÚTIL",5.2531000000000001E-2,1.1929306795956094,1.1929306795956094]
[null,"2030-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42564,"DIA ÚTIL",5.2531000000000001E-2,1.1935573380109077,1.1935573380109077]
[null,"2031-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42565,"DIA ÚTIL",5.2531000000000001E-2,1.1941843256161382,1.1941843256161382]
[null,"2031-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42566,"DIA ÚTIL",5.2531000000000001E-2,1.1948116425842277,1.1948116425842277]
[null,"2031-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42567,null,0,1.1948116425842277,1.1948116425842277]
[null,"2031-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42568,null,0,1.1948116425842277,1.1948116425842277]
[null,"2031-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42569,"DIA ÚTIL",5.2531000000000001E-2,1.1954392890881935,1.1954392890881935]
[null,"2031-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42570,"DIA ÚTIL",5.2531000000000001E-2,1.1960672653011444,1.1960672653011444]
[null,"2031-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42571,"DIA ÚTIL",5.2531000000000001E-2,1.1966955713962797,1.1966955713962797]
[null,"2031-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42572,"DIA ÚTIL",5.2531000000000001E-2,1.19732420754689,1.19732420754689]
[null,"2031-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42573,"DIA ÚTIL",5.2531000000000001E-2,1.1979531739263565,1.1979531739263565]
[null,"2031-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42574,null,0,1.1979531739263565,1.1979531739263565]
[null,"2031-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42575,null,0,1.1979531739263565,1.1979531739263565]
[null,"2031-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42576,"DIA ÚTIL",5.2531000000000001E-2,1.1985824707081518,1.1985824707081518]
[null,"2032-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42577,"DIA ÚTIL",5.2531000000000001E-2,1.1992120980658396,1.1992120980658396]
[null,"2032-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42578,"DIA ÚTIL",5.2531000000000001E-2,1.1998420561730745,1.1998420561730745]
[null,"2032-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42579,"DIA ÚTIL",5.2531000000000001E-2,1.2004723452036028,1.2004723452036028]
[null,"2032-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42580,"DIA ÚTIL",5.2531000000000001E-2,1.2011029653312617,1.2011029653312617]
[null,"2032-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42581,null,0,1.2011029653312617,1.2011029653312617]
[null,"2032-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42582,null,0,1.2011029653312617,1.2011029653312617]
[null,"2032-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42583,"DIA ÚTIL",5.2531000000000001E-2,1.2017339167299799,1.2017339167299799]
[null,"2032-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42584,"DIA ÚTIL",5.2531000000000001E-2,1.2023651995737772,1.2023651995737772]
[null,"2032-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42585,"DIA ÚTIL",5.2531000000000001E-2,1.2029968140367653,1.2029968140367653]
[null,"2032-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42586,"DIA ÚTIL",5.2531000000000001E-2,1.203628760293147,1.203628760293147]
[null,"2032-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42587,"DIA ÚTIL",5.2531000000000001E-2,1.2042610385172166,1.2042610385172166]
[null,"2032-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42588,null,0,1.2042610385172166,1.2042610385172166]
[null,"2033-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42589,null,0,1.2042610385172166,1.2042610385172166]
[null,"2033-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42590,"DIA ÚTIL",5.2531000000000001E-2,1.2048936488833599,1.2048936488833599]
[null,"2033-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42591,"DIA ÚTIL",5.2531000000000001E-2,1.2055265915660549,1.2055265915660549]
[null,"2033-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42592,"DIA ÚTIL",5.2531000000000001E-2,1.2061598667398705,1.2061598667398705]
[null,"2033-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42593,"DIA ÚTIL",5.2531000000000001E-2,1.2067934745794677,1.2067934745794677]
[null,"2033-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42594,"DIA ÚTIL",5.2531000000000001E-2,1.2074274152595992,1.2074274152595992]
[null,"2033-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42595,null,0,1.2074274152595992,1.2074274152595992]
[null,"2033-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42596,null,0,1.2074274152595992,1.2074274152595992]
[null,"2033-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42597,"DIA ÚTIL",5.2531000000000001E-2,1.2080616889551092,1.2080616889551092]
[null,"2033-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42598,"DIA ÚTIL",5.2531000000000001E-2,1.2086962958409342,1.2086962958409342]
[null,"2033-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42599,"DIA ÚTIL",5.2531000000000001E-2,1.2093312360921025,1.2093312360921025]
[null,"2033-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42600,"DIA ÚTIL",5.2531000000000001E-2,1.209966509883734,1.209966509883734]
[null,"2034-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42601,"DIA ÚTIL",5.2531000000000001E-2,1.2106021173910411,1.2106021173910411]
[null,"2034-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42602,null,0,1.2106021173910411,1.2106021173910411]
[null,"2034-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42603,null,0,1.2106021173910411,1.2106021173910411]
[null,"2034-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42604,"DIA ÚTIL",5.2531000000000001E-2,1.2112380587893277,1.2112380587893277]
[null,"2034-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42605,"DIA ÚTIL",5.2531000000000001E-2,1.2118743342539904,1.2118743342539904]
[null,"2034-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42606,"DIA ÚTIL",5.2531000000000001E-2,1.2125109439605173,1.2125109439605173]
[null,"2034-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42607,"DIA ÚTIL",5.2531000000000001E-2,1.2131478880844893,1.2131478880844893]
[null,"2034-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42608,"DIA ÚTIL",5.2531000000000001E-2,1.2137851668015789,1.2137851668015789]
[null,"2034-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42609,null,0,1.2137851668015789,1.2137851668015789]
[null,"2034-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42610,null,0,1.2137851668015789,1.2137851668015789]
[null,"2034-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42611,"DIA ÚTIL",5.2531000000000001E-2,1.2144227802875514,1.2144227802875514]
[null,"2034-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42612,"DIA ÚTIL",5.2531000000000001E-2,1.2150607287182642,1.2150607287182642]
[null,"2035-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42613,"DIA ÚTIL",5.2531000000000001E-2,1.2156990122696671,1.2156990122696671]
[null,"2035-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42614,"DIA ÚTIL",5.2531000000000001E-2,1.2163376311178025,1.2163376311178025]
[null,"2035-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42615,"DIA ÚTIL",5.2531000000000001E-2,1.216976585438805,1.216976585438805]
[null,"2035-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42616,null,0,1.216976585438805,1.216976585438805]
[null,"2035-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42617,null,0,1.216976585438805,1.216976585438805]
[null,"2035-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42618,"DIA ÚTIL",5.2531000000000001E-2,1.2176158754089019,1.2176158754089019]
[null,"2035-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42619,"DIA ÚTIL",5.2531000000000001E-2,1.2182555012044129,1.2182555012044129]
[null,"2035-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42620,null,0,1.2182555012044129,1.2182555012044129]
[null,"2035-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42621,"DIA ÚTIL",5.2531000000000001E-2,1.2188954630017506,1.2188954630017506]
[null,"2035-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42622,"DIA ÚTIL",5.2531000000000001E-2,1.21953576097742,1.21953576097742]
[null,"2035-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42623,null,0,1.21953576097742,1.21953576097742]
[null,"2035-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42624,null,0,1.21953576097742,1.21953576097742]
[null,"2036-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42625,"DIA ÚTIL",5.2531000000000001E-2,1.2201763953080191,1.2201763953080191]
[null,"2036-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42626,"DIA ÚTIL",5.2531000000000001E-2,1.2208173661702384,1.2208173661702384]
[null,"2036-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42627,"DIA ÚTIL",5.2531000000000001E-2,1.2214586737408613,1.2214586737408613]
[null,"2036-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42628,"DIA ÚTIL",5.2531000000000001E-2,1.222100318196764,1.222100318196764]
[null,"2036-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42629,"DIA ÚTIL",5.2531000000000001E-2,1.222742299714916,1.222742299714916]
[null,"2036-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42630,null,0,1.222742299714916,1.222742299714916]
[null,"2036-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42631,null,0,1.222742299714916,1.222742299714916]
[null,"2036-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42632,"DIA ÚTIL",5.2531000000000001E-2,1.2233846184723793,1.2233846184723793]
[null,"2036-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42633,"DIA ÚTIL",5.2531000000000001E-2,1.224027274646309,1.224027274646309]
[null,"2036-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42634,"DIA ÚTIL",5.2531000000000001E-2,1.2246702684139534,1.2246702684139534]
[null,"2036-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42635,"DIA ÚTIL",5.2531000000000001E-2,1.2253135999526539,1.2253135999526539]
[null,"2036-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42636,"DIA ÚTIL",5.2531000000000001E-2,1.2259572694398451,1.2259572694398451]
[null,"2037-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42637,null,0,1.2259572694398451,1.2259572694398451]
[null,"2037-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42638,null,0,1.2259572694398451,1.2259572694398451]
[null,"2037-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42639,"DIA ÚTIL",5.2531000000000001E-2,1.2266012770530546,1.2266012770530546]
[null,"2037-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42640,"DIA ÚTIL",5.2531000000000001E-2,1.2272456229699034,1.2272456229699034]
[null,"2037-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42641,"DIA ÚTIL",5.2531000000000001E-2,1.2278903073681058,1.2278903073681058]
[null,"2037-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42642,"DIA ÚTIL",5.2531000000000001E-2,1.2285353304254694,1.2285353304254694]
[null,"2037-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42643,"DIA ÚTIL",5.2531000000000001E-2,1.2291806923198951,1.2291806923198951]
[null,"2037-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42644,null,0,1.2291806923198951,1.2291806923198951]
[null,"2037-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42645,null,0,1.2291806923198951,1.2291806923198951]
[null,"2037-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42646,"DIA ÚTIL",5.2531000000000001E-2,1.2298263932293776,1.2298263932293776]
[null,"2037-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42647,"DIA ÚTIL",5.2531000000000001E-2,1.230472433332005,1.230472433332005]
[null,"2037-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42648,"DIA ÚTIL",5.2531000000000001E-2,1.2311188128059587,1.2311188128059587]
[null,"2038-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42649,"DIA ÚTIL",5.2531000000000001E-2,1.2317655318295138,1.2317655318295138]
[null,"2038-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42650,"DIA ÚTIL",5.2531000000000001E-2,1.232412590581039,1.232412590581039]
[null,"2038-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42651,null,0,1.232412590581039,1.232412590581039]
[null,"2038-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42652,null,0,1.232412590581039,1.232412590581039]
[null,"2038-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42653,"DIA ÚTIL",5.2531000000000001E-2,1.2330599892389971,1.2330599892389971]
[null,"2038-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42654,"DIA ÚTIL",5.2531000000000001E-2,1.2337077279819442,1.2337077279819442]
[null,"2038-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42655,null,0,1.2337077279819442,1.2337077279819442]
[null,"2038-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42656,"DIA ÚTIL",5.2531000000000001E-2,1.2343558069885303,1.2343558069885303]
[null,"2038-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42657,"DIA ÚTIL",5.2531000000000001E-2,1.2350042264374994,1.2350042264374994]
[null,"2038-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42658,null,0,1.2350042264374994,1.2350042264374994]
[null,"2038-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42659,null,0,1.2350042264374994,1.2350042264374994]
[null,"2038-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42660,"DIA ÚTIL",5.2531000000000001E-2,1.2356529865076893,1.2356529865076893]
[null,"2039-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42661,"DIA ÚTIL",5.2531000000000001E-2,1.2363020873780317,1.2363020873780317]
[null,"2039-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42662,"DIA ÚTIL",5.2531000000000001E-2,1.2369515292275524,1.2369515292275524]
[null,"2039-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42663,"DIA ÚTIL",5.1659999999999998E-2,1.2375905383875514,1.2376013122353708]
[null,"2039-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42664,"DIA ÚTIL",5.1659999999999998E-2,1.2382298776596825,1.2382514365807011]
[null,"2039-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42665,null,0,1.2382298776596825,1.2382514365807011]
[null,"2039-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42666,null,0,1.2382298776596825,1.2382514365807011]
[null,"2039-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42667,"DIA ÚTIL",5.1659999999999998E-2,1.2388695472144815,1.2389019024428514]
[null,"2039-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42668,"DIA ÚTIL",5.1659999999999998E-2,1.2395095472225726,1.2395527100012236]
[null,"2039-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42669,"DIA ÚTIL",5.1659999999999998E-2,1.2401498778546678,1.2402038594353144]
[null,"2039-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42670,"DIA ÚTIL",5.1659999999999998E-2,1.2407905392815677,1.2408553509247144]
[null,"2039-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42671,"DIA ÚTIL",5.1659999999999998E-2,1.2414315316741606,1.2415071846491088]
[null,"2039-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42672,null,0,1.2414315316741606,1.2415071846491088]
[null,"2040-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42673,null,0,1.2414315316741606,1.2415071846491088]
[null,"2040-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42674,"DIA ÚTIL",5.1659999999999998E-2,1.2420728552034237,1.2421593607882768]
[null,"2040-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42675,"DIA ÚTIL",5.1659999999999998E-2,1.242714510040422,1.2428118795220926]
[null,"2040-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42676,null,0,1.242714510040422,1.2428118795220926]
[null,"2040-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42677,"DIA ÚTIL",5.1659999999999998E-2,1.2433564963563091,1.2434647410305244]
[null,"2040-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42678,"DIA ÚTIL",5.1659999999999998E-2,1.2439988143223268,1.2441179454936351]
[null,"2040-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42679,null,0,1.2439988143223268,1.2441179454936351]
[null,"2040-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42680,null,0,1.2439988143223268,1.2441179454936351]
[null,"2040-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42681,"DIA ÚTIL",5.1659999999999998E-2,1.2446414641098058,1.2447714930915823]
[null,"2040-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42682,"DIA ÚTIL",5.1659999999999998E-2,1.2452844458901651,1.2454253840046183]
[null,"2040-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42683,"DIA ÚTIL",5.1659999999999998E-2,1.2459277598349121,1.2460796184130898]
[null,null,null,null,null,null,null,null,null,null,42684,"DIA ÚTIL",5.1659999999999998E-2,1.246571406115643,1.2467341964974383]
[null,null,null,null,null,null,null,null,null,null,42685,"DIA ÚTIL",5.1659999999999998E-2,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42686,null,0,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42687,null,0,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42688,"DIA ÚTIL",5.1659999999999998E-2,1.247859696371884,1.2480443844160072]
[null,null,null,null,null,null,null,null,null,null,42689,null,0,1.247859696371884,1.2480443844160072]
[null,null,null,null,null,null,null,null,null,null,42690,"DIA ÚTIL",5.1659999999999998E-2,1.2485043406910299,1.2486999946115847]
[null,null,null,null,null,null,null,null,null,null,42691,"DIA ÚTIL",5.1659999999999998E-2,1.249149318033431,1.249355949205754]
[null,null,null,null,null,null,null,null,null,null,42692,"DIA ÚTIL",5.1659999999999998E-2,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42693,null,0,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42694,null,0,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42695,"DIA ÚTIL",5.1659999999999998E-2,1.2504402724762471,1.2506688923136275]
[null,null,null,null,null,null,null,null,null,null,42696,"DIA ÚTIL",5.1659999999999998E-2,1.2510862499210085,1.2513258811894488]
[null,null,null,null,null,null,null,null,null,null,42697,"DIA ÚTIL",5.1659999999999998E-2,1.2517325610777177,1.2519832151880963]
[null,null,null,null,null,null,null,null,null,null,42698,"DIA ÚTIL",5.1659999999999998E-2,1.2523792061187706,1.2526408944908667]
[null,null,null,null,null,null,null,null,null,null,42699,"DIA ÚTIL",5.1659999999999998E-2,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42700,null,0,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42701,null,0,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42702,"DIA ÚTIL",5.1659999999999998E-2,1.2536734985439348,1.2539572897344382]
[null,null,null,null,null,null,null,null,null,null,42703,"DIA ÚTIL",5.1659999999999998E-2,1.2543211462732828,1.2546160060383087]
[null,null,null,null,null,null,null,null,null,null,42704,"DIA ÚTIL",5.1659999999999998E-2,1.2549691285774478,1.2552750683724407]
[null,null,null,null,null,null,null,null,null,null,42705,"DIA ÚTIL",5.0788E-2,1.2556065022984697,1.2559344769186074]
[null,null,null,null,null,null,null,null,null,null,42706,"DIA ÚTIL",5.0788E-2,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42707,null,0,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42708,null,0,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42709,"DIA ÚTIL",5.0788E-2,1.2568822210330155,1.2572543333746153]
[null,null,null,null,null,null,null,null,null,null,42710,"DIA ÚTIL",5.0788E-2,1.2575205663754339,1.2579147816484804]
[null,null,null,null,null,null,null,null,null,null,42711,"DIA ÚTIL",5.0788E-2,1.2581592359206846,1.258575576862428]
[null,null,null,null,null,null,null,null,null,null,42712,"DIA ÚTIL",5.0788E-2,1.2587982298334239,1.2592367191987097]
[null,null,null,null,null,null,null,null,null,null,42713,"DIA ÚTIL",5.0788E-2,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42714,null,0,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42715,null,0,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42716,"DIA ÚTIL",5.0788E-2,1.2600771914204114,1.2605600459677575]
[null,null,null,null,null,null,null,null,null,null,42717,"DIA ÚTIL",5.0788E-2,1.26071715942439,1.2612222307655048]
[null,null,null,null,null,null,null,null,null,null,42718,"DIA ÚTIL",5.0788E-2,1.2613574524553184,1.2618847634155481]
[null,null,null,null,null,null,null,null,null,null,42719,"DIA ÚTIL",5.0788E-2,1.2619980706782714,1.262547644100618]
[null,null,null,null,null,null,null,null,null,null,42720,"DIA ÚTIL",5.0788E-2,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42721,null,0,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42722,null,0,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42723,"DIA ÚTIL",5.0788E-2,1.2632802833609691,1.2638744503072381]
[null,null,null,null,null,null,null,null,null,null,42724,"DIA ÚTIL",5.0788E-2,1.2639218781512824,1.2645383761947291]
[null,null,null,null,null,null,null,null,null,null,42725,"DIA ÚTIL",5.0788E-2,1.264563798794758,1.2652026508491279]
[null,null,null,null,null,null,null,null,null,null,42726,"DIA ÚTIL",5.0788E-2,1.2652060454568899,1.2658672744536454]
[null,null,null,null,null,null,null,null,null,null,42727,"DIA ÚTIL",5.0788E-2,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42728,null,0,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42729,null,0,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42730,"DIA ÚTIL",5.0788E-2,1.2664915174995204,1.2671975692463611]
[null,null,null,null,null,null,null,null,null,null,42731,"DIA ÚTIL",5.0788E-2,1.2671347432114282,1.2678632408014618]
[null,null,null,null,null,null,null,null,null,null,42732,"DIA ÚTIL",5.0788E-2,1.2677782956048105,1.2685292620404873]
[null,null,null,null,null,null,null,null,null,null,42733,"DIA ÚTIL",5.0788E-2,1.2684221748455822,1.2691956331471299]
[null,null,null,null,null,null,null,null,null,null,42734,"DIA ÚTIL",5.0788E-2,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42735,null,0,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42736,null,0,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42737,"DIA ÚTIL",5.0788E-2,1.2697109145333756,1.2705294256985185]
[null,null,null,null,null,null,null,null,null,null,42738,"DIA ÚTIL",5.0788E-2,1.2703557753126489,1.2711968475111322]
[null,null,null,null,null,null,null,null,null,null,42739,"DIA ÚTIL",5.0788E-2,1.2710009636038146,1.2718646199270982]
[null,null,null,null,null,null,null,null,null,null,42740,"DIA ÚTIL",5.0788E-2,1.2716464795732099,1.2725327431305922]
[null,null,null,null,null,null,null,null,null,null,42741,"DIA ÚTIL",5.0788E-2,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42742,null,0,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42743,null,0,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42744,"DIA ÚTIL",5.0788E-2,1.2729384952124576,1.2738700426373493]
[null,null,null,null,null,null,null,null,null,null,42745,"DIA ÚTIL",5.0788E-2,1.2735849952154061,1.2745392193094471]
[null,null,null,null,null,null,null,null,null,null,42746,"DIA ÚTIL",5.0788E-2,1.2742318235627761,1.2752087475067426]
[null,null,null,null,null,null,null,null,null,null,42747,"DIA ÚTIL",4.8159E-2,1.2748454808666856,1.2758786274138953]
[null,null,null,null,null,null,null,null,null,null,42748,"DIA ÚTIL",4.8159E-2,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42749,null,0,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42750,null,0,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42751,"DIA ÚTIL",4.8159E-2,1.2760736822104926,1.2772194430968968]
[null,null,null,null,null,null,null,null,null,null,42752,"DIA ÚTIL",4.8159E-2,1.2766882265351083,1.27789037924255]
[null,null,null,null,null,null,null,null,null,null,42753,"DIA ÚTIL",4.8159E-2,1.2773030668181251,1.2785616678376699]
[null,null,null,null,null,null,null,null,null,null,42754,"DIA ÚTIL",4.8159E-2,1.2779182032020739,1.2792333090674017]
[null,null,null,null,null,null,null,null,null,null,42755,"DIA ÚTIL",4.8159E-2,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42756,null,0,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42757,null,0,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42758,"DIA ÚTIL",4.8159E-2,1.279149364843233,1.2805776501717685]
[null,null,null,null,null,null,null,null,null,null,42759,"DIA ÚTIL",4.8159E-2,1.2797653903858479,1.2812503504171802]
[null,null,null,null,null,null,null,null,null,null,42760,"DIA ÚTIL",4.8159E-2,1.2803817126002037,1.2819234040387577]
[null,null,null,null,null,null,null,null,null,null,42761,"DIA ÚTIL",4.8159E-2,1.2809983316291746,1.2825968112221333]
[null,null,null,null,null,null,null,null,null,null,42762,"DIA ÚTIL",4.8159E-2,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42763,null,0,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42764,null,0,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42765,"DIA ÚTIL",4.8159E-2,1.2822324607028031,1.2839446870172941]
[null,null,null,null,null,null,null,null,null,null,42766,"DIA ÚTIL",4.8159E-2,1.2828499710335528,1.2846191560008311]
[null,null,null,null,null,null,null,null,null,null,42767,"DIA ÚTIL",4.8159E-2,1.2834677787511029,1.2852939792896698]
[null,null,null,null,null,null,null,null,null,null,42768,"DIA ÚTIL",4.8159E-2,1.2840858839986715,1.2859691570699305]
[null,null,null,null,null,null,null,null,null,null,42769,"DIA ÚTIL",4.8159E-2,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42770,null,0,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42771,null,0,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42772,"DIA ÚTIL",4.8159E-2,1.285322987657084,1.2873205768496869]
[null,null,null,null,null,null,null,null,null,null,42773,"DIA ÚTIL",4.8159E-2,1.2859419863547097,1.2879968192219118]
[null,null,null,null,null,null,null,null,null,null,42774,"DIA ÚTIL",4.8159E-2,1.2865612831559181,1.2886734168310172]
[null,null,null,null,null,null,null,null,null,null,42775,"DIA ÚTIL",4.8159E-2,1.2871808782042731,1.2893503698636126]
[null,null,null,null,null,null,null,null,null,null,42776,"DIA ÚTIL",4.8159E-2,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42777,null,0,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42778,null,0,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42779,"DIA ÚTIL",4.8159E-2,1.2884209636170232,1.2907053429462019]
[null,null,null,null,null,null,null,null,null,null,42780,"DIA ÚTIL",4.8159E-2,1.2890414542688915,1.291383363369905]
[null,null,null,null,null,null,null,null,null,null,42781,"DIA ÚTIL",4.8159E-2,1.2896622437428527,1.2920617399645169]
[null,null,null,null,null,null,null,null,null,null,42782,"DIA ÚTIL",4.8159E-2,1.2902833321828167,1.2927404729171377]
[null,null,null,null,null,null,null,null,null,null,42783,"DIA ÚTIL",4.8159E-2,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42784,null,0,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42785,null,0,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42786,"DIA ÚTIL",4.8159E-2,1.2915264065367384,1.2940990086452979]
[null,null,null,null,null,null,null,null,null,null,42787,"DIA ÚTIL",4.8159E-2,1.2921483927388624,1.2947788117955294]
[null,null,null,null,null,null,null,null,null,null,42788,"DIA ÚTIL",4.8159E-2,1.2927706784833215,1.2954589720531537]
[null,null,null,null,null,null,null,null,null,null,42789,"DIA ÚTIL",4.5512999999999998E-2,1.2933590572022196,1.296139489605763]
[null,null,null,null,null,null,null,null,null,null,42790,"DIA ÚTIL",4.5512999999999998E-2,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42791,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42792,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42793,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42794,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42795,"DIA ÚTIL",4.5512999999999998E-2,1.2945366181283136,1.2975015973467974]
[null,null,null,null,null,null,null,null,null,null,42796,"DIA ÚTIL",4.5512999999999998E-2,1.2951258005793223,1.2981831879108996]
[null,null,null,null,null,null,null,null,null,null,42797,"DIA ÚTIL",4.5512999999999998E-2,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42798,null,0,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42799,null,0,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42800,"DIA ÚTIL",4.5512999999999998E-2,1.2963049700672116,1.2995474433662071]
[null,null,null,null,null,null,null,null,null,null,42801,"DIA ÚTIL",4.5512999999999998E-2,1.2968949573482382,1.3002301086336818]
[null,null,null,null,null,null,null,null,null,null,42802,"DIA ÚTIL",4.5512999999999998E-2,1.2974852131501762,1.3009131325120482]
[null,null,null,null,null,null,null,null,null,null,42803,"DIA ÚTIL",4.5512999999999998E-2,1.2980757375952372,1.3015965151896882]
[null,null,null,null,null,null,null,null,null,null,42804,"DIA ÚTIL",4.5512999999999998E-2,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42805,null,0,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42806,null,0,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42807,"DIA ÚTIL",4.5512999999999998E-2,1.2992575929038543,1.3029643576968111]
[null,null,null,null,null,null,null,null,null,null,42808,"DIA ÚTIL",4.5512999999999998E-2,1.2998489240121127,1.3036488179035528]
[null,null,null,null,null,null,null,null,null,null,42809,"DIA ÚTIL",4.5512999999999998E-2,1.3004405242528982,1.3043336376640857]
[null,null,null,null,null,null,null,null,null,null,42810,"DIA ÚTIL",4.5512999999999998E-2,1.3010323937487014,1.305018817167287]
[null,null,null,null,null,null,null,null,null,null,42811,"DIA ÚTIL",4.5512999999999998E-2,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42812,null,0,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42813,null,0,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42814,"DIA ÚTIL",4.5512999999999998E-2,1.3022169409956004,1.3063902561576999]
[null,null,null,null,null,null,null,null,null,null,42815,"DIA ÚTIL",4.5512999999999998E-2,1.3028096189919556,1.3070765160231621]
[null,null,null,null,null,null,null,null,null,null,42816,"DIA ÚTIL",4.5512999999999998E-2,1.3034025667338474,1.3077631363877942]
[null,null,null,null,null,null,null,null,null,null,42817,"DIA ÚTIL",4.5512999999999998E-2,1.3039957843440448,1.30845011744097]
[null,null,null,null,null,null,null,null,null,null,42818,"DIA ÚTIL",4.5512999999999998E-2,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42819,null,0,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42820,null,0,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42821,"DIA ÚTIL",4.5512999999999998E-2,1.3051830296607139,1.3098251623709458]
[null,null,null,null,null,null,null,null,null,null,42822,"DIA ÚTIL",4.5512999999999998E-2,1.3057770576130032,1.310513226626991]
[null,null,null,null,null,null,null,null,null,null,42823,"DIA ÚTIL",4.5512999999999998E-2,1.3063713559252346,1.3112016523300705]
[null,null,null,null,null,null,null,null,null,null,42824,"DIA ÚTIL",4.5512999999999998E-2,1.3069659247204568,1.3118904396700559]
[null,null,null,null,null,null,null,null,null,null,42825,"DIA ÚTIL",4.5512999999999998E-2,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42826,null,0,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42827,null,0,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42828,"DIA ÚTIL",4.5512999999999998E-2,1.3081558742523496,1.3132691000207308]
[null,null,null,null,null,null,null,null,null,null,42829,"DIA ÚTIL",4.5512999999999998E-2,1.3087512552353979,1.3139589734116628]
[null,null,null,null,null,null,null,null,null,null,42830,"DIA ÚTIL",4.5512999999999998E-2,1.3093469071941932,1.3146492091999857]
[null,null,null,null,null,null,null,null,null,null,42831,"DIA ÚTIL",4.5512999999999998E-2,1.3099428302520644,1.3153398075760705]
[null,null,null,null,null,null,null,null,null,null,42832,"DIA ÚTIL",4.5512999999999998E-2,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42833,null,0,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42834,null,0,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42835,"DIA ÚTIL",4.5512999999999998E-2,1.3111354901586323,1.3167220928535099]
[null,null,null,null,null,null,null,null,null,null,42836,"DIA ÚTIL",4.5512999999999998E-2,1.3117322272542682,1.3174137801361068]
[null,null,null,null,null,null,null,null,null,null,42837,"DIA ÚTIL",4.5512999999999998E-2,1.3123292359428584,1.3181058307689502]
[null,null,null,null,null,null,null,null,null,null,42838,"DIA ÚTIL",4.1957000000000001E-2,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42839,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42840,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42841,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42842,"DIA ÚTIL",4.1957000000000001E-2,1.3134306949190142,1.3194910228489625]
[null,null,null,null,null,null,null,null,null,null,42843,"DIA ÚTIL",4.1957000000000001E-2,1.3139817710356814,1.3201841646781753]
[null,null,null,null,null,null,null,null,null,null,42844,"DIA ÚTIL",4.1957000000000001E-2,1.3145330783673548,1.3208776706217225]
[null,null,null,null,null,null,null,null,null,null,42845,"DIA ÚTIL",4.1957000000000001E-2,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42846,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42847,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42848,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42849,"DIA ÚTIL",4.1957000000000001E-2,1.3156363870638048,1.3222657756170118]
[null,null,null,null,null,null,null,null,null,null,42850,"DIA ÚTIL",4.1957000000000001E-2,1.3161883886227252,1.322960375051601]
[null,null,null,null,null,null,null,null,null,null,42851,"DIA ÚTIL",4.1957000000000001E-2,1.3167406217849398,1.3236553393662194]
[null,null,null,null,null,null,null,null,null,null,42852,"DIA ÚTIL",4.1957000000000001E-2,1.3172930866476222,1.3243506687525419]
[null,null,null,null,null,null,null,null,null,null,42853,"DIA ÚTIL",4.1957000000000001E-2,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42854,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42855,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42856,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42857,"DIA ÚTIL",4.1957000000000001E-2,1.3183987118632896,1.3257424235075033]
[null,null,null,null,null,null,null,null,null,null,42858,"DIA ÚTIL",4.1957000000000001E-2,1.3189518724108262,1.3264388492599959]
[null,null,null,null,null,null,null,null,null,null,42859,"DIA ÚTIL",4.1957000000000001E-2,1.3195052650479338,1.3271356408519006]
[null,null,null,null,null,null,null,null,null,null,42860,"DIA ÚTIL",4.1957000000000001E-2,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42861,null,0,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42862,null,0,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42863,"DIA ÚTIL",4.1957000000000001E-2,1.3206127469804136,1.3285303223227638]
[null,null,null,null,null,null,null,null,null,null,42864,"DIA ÚTIL",4.1957000000000001E-2,1.3211668364706644,1.3292282125863832]
[null,null,null,null,null,null,null,null,null,null,42865,"DIA ÚTIL",4.1957000000000001E-2,1.3217211584402424,1.3299264694587369]
[null,null,null,null,null,null,null,null,null,null,42866,"DIA ÚTIL",4.1957000000000001E-2,1.3222757129866893,1.3306250931324084]
[null,null,null,null,null,null,null,null,null,null,42867,"DIA ÚTIL",4.1957000000000001E-2,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42868,null,0,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42869,null,0,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42870,"DIA ÚTIL",4.1957000000000001E-2,1.3233855202005596,1.3320234416545427]
[null,null,null,null,null,null,null,null,null,null,42871,"DIA ÚTIL",4.1957000000000001E-2,1.3239407730632702,1.3327231668886783]
[null,null,null,null,null,null,null,null,null,null,42872,"DIA ÚTIL",4.1957000000000001E-2,1.3244962588934244,1.3334232596954767]
[null,null,null,null,null,null,null,null,null,null,42873,"DIA ÚTIL",4.1957000000000001E-2,1.3250519777887684,1.3341237202680274]
[null,null,null,null,null,null,null,null,null,null,42874,"DIA ÚTIL",4.1957000000000001E-2,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42875,null,0,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42876,null,0,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42877,"DIA ÚTIL",4.1957000000000001E-2,1.3261641151662154,1.3355257454832512]
[null,null,null,null,null,null,null,null,null,null,42878,"DIA ÚTIL",4.1957000000000001E-2,1.3267205338440158,1.336227310512611]
[null,null,null,null,null,null,null,null,null,null,42879,"DIA ÚTIL",4.1957000000000001E-2,1.3272771859784007,1.3369292440810965]
[null,null,null,null,null,null,null,null,null,null,42880,"DIA ÚTIL",4.1957000000000001E-2,1.3278340716673218,1.3376315463823047]
[null,null,null,null,null,null,null,null,null,null,42881,"DIA ÚTIL",4.1957000000000001E-2,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42882,null,0,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42883,null,0,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42884,"DIA ÚTIL",4.1957000000000001E-2,1.3289485441007829,1.3390372579577876]
[null,null,null,null,null,null,null,null,null,null,42885,"DIA ÚTIL",4.1957000000000001E-2,1.3295061310414313,1.3397406676197654]
[null,null,null,null,null,null,null,null,null,null,42886,"DIA ÚTIL",4.1957000000000001E-2,1.3300639519288324,1.3404444467898728]
[null,null,null,null,null,null,null,null,null,null,42887,"DIA ÚTIL",3.8370000000000001E-2,1.3305742974671875,1.341148595662216]
[null,null,null,null,null,null,null,null,null,null,42888,"DIA ÚTIL",3.8370000000000001E-2,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42889,null,0,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42890,null,0,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42891,"DIA ÚTIL",3.8370000000000001E-2,1.3315955760777827,1.3425580032905451]
[null,null,null,null,null,null,null,null,null,null,42892,"DIA ÚTIL",3.8370000000000001E-2,1.3321065093003237,1.3432632624352536]
[null,null,null,null,null,null,null,null,null,null,42893,"DIA ÚTIL",3.8370000000000001E-2,1.3326176385679422,1.3439688920596435]
[null,null,null,null,null,null,null,null,null,null,42894,"DIA ÚTIL",3.8370000000000001E-2,1.3331289639558608,1.3446748923583314]
[null,null,null,null,null,null,null,null,null,null,42895,"DIA ÚTIL",3.8370000000000001E-2,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42896,null,0,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42897,null,0,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42898,"DIA ÚTIL",3.8370000000000001E-2,1.3341522033936322,1.3460880057575788]
[null,null,null,null,null,null,null,null,null,null,42899,"DIA ÚTIL",3.8370000000000001E-2,1.3346641175940743,1.3467951192478833]
[null,null,null,null,null,null,null,null,null,null,42900,"DIA ÚTIL",3.8370000000000001E-2,1.3351762282159951,1.3475026041919753]
[null,null,null,null,null,null,null,null,null,null,42901,null,0,1.3351762282159951,1.3475026041919753]
[null,null,null,null,null,null,null,null,null,null,42902,"DIA ÚTIL",3.8370000000000001E-2,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42903,null,0,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42904,null,0,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42905,"DIA ÚTIL",3.8370000000000001E-2,1.3362010390257695,1.3489186892221383]
[null,null,null,null,null,null,null,null,null,null,42906,"DIA ÚTIL",3.8370000000000001E-2,1.3367137393644437,1.3496272896987735]
[null,null,null,null,null,null,null,null,null,null,42907,"DIA ÚTIL",3.8370000000000001E-2,1.3372266364262377,1.3503362624103252]
[null,null,null,null,null,null,null,null,null,null,42908,"DIA ÚTIL",3.8370000000000001E-2,1.3377397302866345,1.3510456075523321]
[null,null,null,null,null,null,null,null,null,null,42909,"DIA ÚTIL",3.8370000000000001E-2,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42910,null,0,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42911,null,0,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42912,"DIA ÚTIL",3.8370000000000001E-2,1.3387665087053111,1.3524654159103793]
[null,null,null,null,null,null,null,null,null,null,42913,"DIA ÚTIL",3.8370000000000001E-2,1.3392801934147014,1.3531758795180111]
[null,null,null,null,null,null,null,null,null,null,42914,"DIA ÚTIL",3.8370000000000001E-2,1.3397940752249147,1.3538867163392807]
[null,null,null,null,null,null,null,null,null,null,42915,"DIA ÚTIL",3.8370000000000001E-2,1.3403081542115785,1.3545979265702408]
[null,null,null,null,null,null,null,null,null,null,42916,"DIA ÚTIL",3.8370000000000001E-2,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42917,null,0,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42918,null,0,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42919,"DIA ÚTIL",3.8370000000000001E-2,1.3413369040169132,1.3560214680459592]
[null,null,null,null,null,null,null,null,null,null,42920,"DIA ÚTIL",3.8370000000000001E-2,1.3418515749869844,1.3567337996833384]
[null,null,null,null,null,null,null,null,null,null,42921,"DIA ÚTIL",3.8370000000000001E-2,1.342366443436307,1.3574465055156502]
[null,null,null,null,null,null,null,null,null,null,42922,"DIA ÚTIL",3.8370000000000001E-2,1.3428815094406534,1.3581595857394626]
[null,null,null,null,null,null,null,null,null,null,42923,"DIA ÚTIL",3.8370000000000001E-2,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42924,null,0,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42925,null,0,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42926,"DIA ÚTIL",3.8370000000000001E-2,1.3439122344176551,1.3595868701483793]
[null,null,null,null,null,null,null,null,null,null,42927,"DIA ÚTIL",3.8370000000000001E-2,1.3444278935420011,1.3603010747271369]
[null,null,null,null,null,null,null,null,null,null,42928,"DIA ÚTIL",3.8370000000000001E-2,1.3449437505247532,1.3610156544847019]
[null,null,null,null,null,null,null,null,null,null,42929,"DIA ÚTIL",3.8370000000000001E-2,1.3454598054418296,1.3617306096181592]
[null,null,null,null,null,null,null,null,null,null,42930,"DIA ÚTIL",3.8370000000000001E-2,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42931,null,0,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42932,null,0,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42933,"DIA ÚTIL",3.8370000000000001E-2,1.3464925093827738,1.3631616468016097]
[null,null,null,null,null,null,null,null,null,null,42934,"DIA ÚTIL",3.8370000000000001E-2,1.3470091585586239,1.3638777292462911]
[null,null,null,null,null,null,null,null,null,null,42935,"DIA ÚTIL",3.8370000000000001E-2,1.3475260059727627,1.3645941878562415]
[null,null,null,null,null,null,null,null,null,null,42936,"DIA ÚTIL",3.8370000000000001E-2,1.3480430517012545,1.3653110228290644]
[null,null,null,null,null,null,null,null,null,null,42937,"DIA ÚTIL",3.8370000000000001E-2,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42938,null,0,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42939,null,0,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42940,"DIA ÚTIL",3.8370000000000001E-2,1.3490777384056984,1.3667458226542597]
[null,null,null,null,null,null,null,null,null,null,42941,"DIA ÚTIL",3.8370000000000001E-2,1.3495953795339246,1.3674637879023581]
[null,null,null,null,null,null,null,null,null,null,42942,"DIA ÚTIL",3.8370000000000001E-2,1.3501132192810517,1.3681821303047812]
[null,null,null,null,null,null,null,null,null,null,42943,"DIA ÚTIL",3.4749000000000002E-2,1.3505823701236197,1.3689008500596516]
[null,null,null,null,null,null,null,null,null,null,42944,"DIA ÚTIL",3.4749000000000002E-2,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42945,null,0,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42946,null,0,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42947,"DIA ÚTIL",3.4749000000000002E-2,1.3515211609410842,1.3703394224197469]
[null,null,null,null,null,null,null,null,null,null,42948,"DIA ÚTIL",3.4749000000000002E-2,1.3519908010292996,1.3710592754217383]
[null,null,null,null,null,null,null,null,null,null,42949,"DIA ÚTIL",3.4749000000000002E-2,1.3524606043127492,1.37177950656971]
[null,null,null,null,null,null,null,null,null,null,42950,"DIA ÚTIL",3.4749000000000002E-2,1.3529305708481418,1.3725001160623063]
[null,null,null,null,null,null,null,null,null,null,42951,"DIA ÚTIL",3.4749000000000002E-2,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42952,null,0,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42953,null,0,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42954,"DIA ÚTIL",3.4749000000000002E-2,1.3538709939016895,1.3739424708764687]
[null,null,null,null,null,null,null,null,null,null,42955,"DIA ÚTIL",3.4749000000000002E-2,1.3543414505333604,1.3746642165958449]
[null,null,null,null,null,null,null,null,null,null,42956,"DIA ÚTIL",3.4749000000000002E-2,1.3548120706440063,1.3753863414554648]
[null,null,null,null,null,null,null,null,null,null,42957,"DIA ÚTIL",3.4749000000000002E-2,1.3552828542904345,1.3761088456544948]
[null,null,null,null,null,null,null,null,null,null,42958,"DIA ÚTIL",3.4749000000000002E-2,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42959,null,0,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42960,null,0,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42961,"DIA ÚTIL",3.4749000000000002E-2,1.3562249124179653,1.3775549928679724]
[null,null,null,null,null,null,null,null,null,null,42962,"DIA ÚTIL",3.4749000000000002E-2,1.3566961870127814,1.378278636281276]
[null,null,null,null,null,null,null,null,null,null,42963,"DIA ÚTIL",3.4749000000000002E-2,1.3571676253708065,1.3790026598317009]
[null,null,null,null,null,null,null,null,null,null,42964,"DIA ÚTIL",3.4749000000000002E-2,1.3576392275489466,1.3797270637189372]
[null,null,null,null,null,null,null,null,null,null,42965,"DIA ÚTIL",3.4749000000000002E-2,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42966,null,0,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42967,null,0,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42968,"DIA ÚTIL",3.4749000000000002E-2,1.3585829235932951,1.3811770133031274]
[null,null,null,null,null,null,null,null,null,null,42969,"DIA ÚTIL",3.4749000000000002E-2,1.3590550175734146,1.3819025593999856]
[null,null,null,null,null,null,null,null,null,null,42970,"DIA ÚTIL",3.4749000000000002E-2,1.3595272756014711,1.3826284866334639]
[null,null,null,null,null,null,null,null,null,null,42971,"DIA ÚTIL",3.4749000000000002E-2,1.3599996977344699,1.3833547952037775]
[null,null,null,null,null,null,null,null,null,null,42972,"DIA ÚTIL",3.4749000000000002E-2,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42973,null,0,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42974,null,0,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42975,"DIA ÚTIL",3.4749000000000002E-2,1.3609450345434131,1.3848085571562949]
[null,null,null,null,null,null,null,null,null,null,42976,"DIA ÚTIL",3.4749000000000002E-2,1.3614179493334666,1.3855360109394548]
[null,null,null,null,null,null,null,null,null,null,42977,"DIA ÚTIL",3.4749000000000002E-2,1.3618910284566805,1.3862638468613613]
[null,null,null,null,null,null,null,null,null,null,42978,"DIA ÚTIL",3.4749000000000002E-2,1.362364271970159,1.3869920651227561]
[null,null,null,null,null,null,null,null,null,null,42979,"DIA ÚTIL",3.4749000000000002E-2,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42980,null,0,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42981,null,0,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42982,"DIA ÚTIL",3.4749000000000002E-2,1.363311252396425,1.3884496494675025]
[null,null,null,null,null,null,null,null,null,null,42983,"DIA ÚTIL",3.4749000000000002E-2,1.3637849894235203,1.3891790159528643]
[null,null,null,null,null,null,null,null,null,null,42984,"DIA ÚTIL",3.4749000000000002E-2,1.364258891069495,1.3899087655817346]
[null,null,null,null,null,null,null,null,null,null,42985,null,0,1.364258891069495,1.3899087655817346]
[null,null,null,null,null,null,null,null,null,null,42986,"DIA ÚTIL",3.1095999999999999E-2,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42987,null,0,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42988,null,0,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42989,"DIA ÚTIL",3.1095999999999999E-2,1.3651074828775727,1.3913694150751825]
[null,null,null,null,null,null,null,null,null,null,42990,"DIA ÚTIL",3.1095999999999999E-2,1.3655319767004481,1.3921003153426157]
[null,null,null,null,null,null,null,null,null,null,42991,"DIA ÚTIL",3.1095999999999999E-2,1.3659566025239229,1.3928315995592684]
[null,null,null,null,null,null,null,null,null,null,42992,"DIA ÚTIL",3.1095999999999999E-2,1.3663813603890438,1.3935632679268328]
[null,null,null,null,null,null,null,null,null,null,42993,"DIA ÚTIL",3.1095999999999999E-2,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42994,null,0,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42995,null,0,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42996,"DIA ÚTIL",3.1095999999999999E-2,1.367231272408475,1.3950277579219965]
[null,null,null,null,null,null,null,null,null,null,42997,"DIA ÚTIL",3.1095999999999999E-2,1.3676564266449431,1.3957605799535104]
[null,null,null,null,null,null,null,null,null,null,42998,"DIA ÚTIL",3.1095999999999999E-2,1.3680817130873726,1.3964937869437659]
[null,null,null,null,null,null,null,null,null,null,42999,"DIA ÚTIL",3.1095999999999999E-2,1.3685071317768742,1.3972273790949854]
[null,null,null,null,null,null,null,null,null,null,43000,"DIA ÚTIL",3.1095999999999999E-2,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43001,null,0,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43002,null,0,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43003,"DIA ÚTIL",3.1095999999999999E-2,1.3693583660616009,1.3986957196897383]
[null,null,null,null,null,null,null,null,null,null,43004,"DIA ÚTIL",3.1095999999999999E-2,1.3697841817391114,1.3994304685382486]
[null,null,null,null,null,null,null,null,null,null,43005,"DIA ÚTIL",3.1095999999999999E-2,1.370210129828265,1.4001656033576764]
[null,null,null,null,null,null,null,null,null,null,43006,"DIA ÚTIL",3.1095999999999999E-2,1.3706362103702363,1.4009011243507763]
[null,null,null,null,null,null,null,null,null,null,43007,"DIA ÚTIL",3.1095999999999999E-2,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43008,null,0,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43009,null,0,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43010,"DIA ÚTIL",3.1095999999999999E-2,1.3714887689773954,1.4023733256695421]
[null,null,null,null,null,null,null,null,null,null,43011,"DIA ÚTIL",3.1095999999999999E-2,1.3719152471249965,1.4031100064012496]
[null,null,null,null,null,null,null,null,null,null,43012,"DIA ÚTIL",3.1095999999999999E-2,1.3723418578902424,1.4038470741187123]
[null,null,null,null,null,null,null,null,null,null,43013,"DIA ÚTIL",3.1095999999999999E-2,1.3727686013143718,1.4045845290252177]
[null,null,null,null,null,null,null,null,null,null,43014,"DIA ÚTIL",3.1095999999999999E-2,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43015,null,0,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43016,null,0,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43017,"DIA ÚTIL",3.1095999999999999E-2,1.3736224863043009,1.4060606012190402]
[null,null,null,null,null,null,null,null,null,null,43018,"DIA ÚTIL",3.1095999999999999E-2,1.3740496279526422,1.4067992189134666]
[null,null,null,null,null,null,null,null,null,null,43019,"DIA ÚTIL",3.1095999999999999E-2,1.3744769024249504,1.4075382246111541]
[null,null,null,null,null,null,null,null,null,null,43020,null,0,1.3744769024249504,1.4075382246111541]
[null,null,null,null,null,null,null,null,null,null,43021,"DIA ÚTIL",3.1095999999999999E-2,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43022,null,0,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43023,null,0,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43024,"DIA ÚTIL",3.1095999999999999E-2,1.3753318500066922,1.4090174008317071]
[null,null,null,null,null,null,null,null,null,null,43025,"DIA ÚTIL",3.1095999999999999E-2,1.3757595231987703,1.4097575717625381]
[null,null,null,null,null,null,null,null,null,null,43026,"DIA ÚTIL",3.1095999999999999E-2,1.3761873293801041,1.4104981315125606]
[null,null,null,null,null,null,null,null,null,null,43027,"DIA ÚTIL",3.1095999999999999E-2,1.3766152685920481,1.4112390802860255]
[null,null,null,null,null,null,null,null,null,null,43028,"DIA ÚTIL",3.1095999999999999E-2,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43029,null,0,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43030,null,0,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43031,"DIA ÚTIL",3.1095999999999999E-2,1.3774715462732483,1.412722145720821]
[null,null,null,null,null,null,null,null,null,null,43032,"DIA ÚTIL",3.1095999999999999E-2,1.3778998848252775,1.4134642627911895]
[null,null,null,null,null,null,null,null,null,null,43033,"DIA ÚTIL",3.1095999999999999E-2,1.3783283565734628,1.4142067697030765]
[null,null,null,null,null,null,null,null,null,null,43034,"DIA ÚTIL",2.8333000000000001E-2,1.3787188783467308,1.4149496666612691]
[null,null,null,null,null,null,null,null,null,null,43035,"DIA ÚTIL",2.8333000000000001E-2,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43036,null,0,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43037,null,0,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43038,"DIA ÚTIL",2.8333000000000001E-2,1.3795002538642183,1.4164366315362606]
[null,null,null,null,null,null,null,null,null,null,43039,"DIA ÚTIL",2.8333000000000001E-2,1.3798911076711458,1.4171806998631729]
[null,null,null,null,null,null,null,null,null,null,43040,"DIA ÚTIL",2.8333000000000001E-2,1.3802820722186822,1.417925159056618]
[null,null,null,null,null,null,null,null,null,null,43041,null,0,1.3802820722186822,1.417925159056618]
[null,null,null,null,null,null,null,null,null,null,43042,"DIA ÚTIL",2.8333000000000001E-2,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43043,null,0,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43044,null,0,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43045,"DIA ÚTIL",2.8333000000000001E-2,1.3810643336610959,1.4194152508645188]
[null,null,null,null,null,null,null,null,null,null,43046,"DIA ÚTIL",2.8333000000000001E-2,1.3814556306187522,1.4201608838899504]
[null,null,null,null,null,null,null,null,null,null,43047,"DIA ÚTIL",2.8333000000000001E-2,1.3818470384425754,1.4209069086038666]
[null,null,null,null,null,null,null,null,null,null,43048,"DIA ÚTIL",2.8333000000000001E-2,1.3822385571639773,1.4216533252120254]
[null,null,null,null,null,null,null,null,null,null,43049,"DIA ÚTIL",2.8333000000000001E-2,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43050,null,0,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43051,null,0,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43052,"DIA ÚTIL",2.8333000000000001E-2,1.3830219274252089,1.4231473349346422]
[null,null,null,null,null,null,null,null,null,null,43053,"DIA ÚTIL",2.8333000000000001E-2,1.3834137790279064,1.4238949284611566]
[null,null,null,null,null,null,null,null,null,null,43054,null,0,1.3834137790279064,1.4238949284611566]
[null,null,null,null,null,null,null,null,null,null,43055,"DIA ÚTIL",2.8333000000000001E-2,1.3838057416539185,1.4246429147060264]
[null,null,null,null,null,null,null,null,null,null,43056,"DIA ÚTIL",2.8333000000000001E-2,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43057,null,0,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43058,null,0,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43059,"DIA ÚTIL",2.8333000000000001E-2,1.38459000010172,1.4261400661761363]
[null,null,null,null,null,null,null,null,null,null,43060,"DIA ÚTIL",2.8333000000000001E-2,1.3849822959864488,1.4268892318142994]
[null,null,null,null,null,null,null,null,null,null,43061,"DIA ÚTIL",2.8333000000000001E-2,1.3853747030203707,1.4276387909966637]
[null,null,null,null,null,null,null,null,null,null,43062,"DIA ÚTIL",2.8333000000000001E-2,1.3857672212349774,1.4283887439299621]
[null,null,null,null,null,null,null,null,null,null,43063,"DIA ÚTIL",2.8333000000000001E-2,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43064,null,0,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43065,null,0,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43066,"DIA ÚTIL",2.8333000000000001E-2,1.3865525913322581,1.4298898318768352]
[null,null,null,null,null,null,null,null,null,null,43067,"DIA ÚTIL",2.8333000000000001E-2,1.3869454432779602,1.4306409673044185]
[null,null,null,null,null,null,null,null,null,null,43068,"DIA ÚTIL",2.8333000000000001E-2,1.3873384065304042,1.4313924973109531]
[null,null,null,null,null,null,null,null,null,null,43069,"DIA ÚTIL",2.8333000000000001E-2,1.3877314811211265,1.4321444221037154]
[null,null,null,null,null,null,null,null,null,null,43070,"DIA ÚTIL",2.8333000000000001E-2,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43071,null,0,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43072,null,0,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43073,"DIA ÚTIL",2.8333000000000001E-2,1.388517964443597,1.4336494568775728]
[null,null,null,null,null,null,null,null,null,null,43074,"DIA ÚTIL",2.8333000000000001E-2,1.3889113732384628,1.4344025672737652]
[null,null,null,null,null,null,null,null,null,null,43075,"DIA ÚTIL",2.8333000000000001E-2,1.3893048934978425,1.4351560732863797]
[null,null,null,null,null,null,null,null,null,null,43076,"DIA ÚTIL",2.6481000000000001E-2,1.3896727953266896,1.4359099751232378]
[null,null,null,null,null,null,null,null,null,null,43077,"DIA ÚTIL",2.6481000000000001E-2,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43078,null,0,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43079,null,0,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43080,"DIA ÚTIL",2.6481000000000001E-2,1.3904088912824326,1.4374189671015154]
[null,null,null,null,null,null,null,null,null,null,43081,"DIA ÚTIL",2.6481000000000001E-2,1.3907770854609331,1.4381740576591235]
[null,null,null,null,null,null,null,null,null,null,43082,"DIA ÚTIL",2.6481000000000001E-2,1.3911453771409341,1.4389295448733526]
[null,null,null,null,null,null,null,null,null,null,43083,"DIA ÚTIL",2.6481000000000001E-2,1.3915137663482549,1.43968542895257]
[null,null,null,null,null,null,null,null,null,null,43084,"DIA ÚTIL",2.6481000000000001E-2,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43085,null,0,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43086,null,0,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43087,"DIA ÚTIL",2.6481000000000001E-2,1.3922508374481672,1.4411983885399886]
[null,null,null,null,null,null,null,null,null,null,43088,"DIA ÚTIL",2.6481000000000001E-2,1.392619519392432,1.4419554644654726]
[null,null,null,null,null,null,null,null,null,null,43089,"DIA ÚTIL",2.6481000000000001E-2,1.3929882989673623,1.442712938090511]
[null,null,null,null,null,null,null,null,null,null,43090,"DIA ÚTIL",2.6481000000000001E-2,1.3933571761988119,1.4434708096240194]
[null,null,null,null,null,null,null,null,null,null,43091,"DIA ÚTIL",2.6481000000000001E-2,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43092,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43093,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43094,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43095,"DIA ÚTIL",2.6481000000000001E-2,1.3940952237347173,1.4449877472526569]
[null,null,null,null,null,null,null,null,null,null,43096,"DIA ÚTIL",2.6481000000000001E-2,1.3944643940909145,1.4457468137661662]
[null,null,null,null,null,null,null,null,null,null,43097,"DIA ÚTIL",2.6481000000000001E-2,1.3948336622071138,1.4465062790249057]
[null,null,null,null,null,null,null,null,null,null,43098,"DIA ÚTIL",2.6481000000000001E-2,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43099,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43100,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43101,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43102,"DIA ÚTIL",2.6481000000000001E-2,1.3955724918230765]
[null,null,null,null,null,null,null,null,null,null,43103,"DIA ÚTIL",2.6481000000000001E-2,1.3959420533746363]
[null,null,null,null,null,null,null,null,null,null,43104,"DIA ÚTIL",2.6481000000000001E-2,1.3963117127897904]
[null,null,null,null,null,null,null,null,null,null,43105,"DIA ÚTIL",2.6481000000000001E-2,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43106,null,0,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43107,null,0,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43108,"DIA ÚTIL",2.6481000000000001E-2,1.39705132531455]
[null,null,null,null,null,null,null,null,null,null,43109,"DIA ÚTIL",2.6481000000000001E-2,1.3974212784760065]
[null,null,null,null,null,null,null,null,null,null,43110,"DIA ÚTIL",2.6481000000000001E-2,1.3977913296047597]
[null,null,null,null,null,null,null,null,null,null,43111,"DIA ÚTIL",2.6481000000000001E-2,1.3981614787267524]
[null,null,null,null,null,null,null,null,null,null,43112,"DIA ÚTIL",2.6481000000000001E-2,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43113,null,0,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43114,null,0,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43115,"DIA ÚTIL",2.6481000000000001E-2,1.3989020710542612]
[null,null,null,null,null,null,null,null,null,null,43116,"DIA ÚTIL",2.6481000000000001E-2,1.3992725143116971]
[null,null,null,null,null,null,null,null,null,null,43117,"DIA ÚTIL",2.6481000000000001E-2,1.3996430556662121]
[null,null,null,null,null,null,null,null,null,null,43118,"DIA ÚTIL",2.6481000000000001E-2,1.4000136951437829]
[null,null,null,null,null,null,null,null,null,null,43119,"DIA ÚTIL",2.6481000000000001E-2,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43120,null,0,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43121,null,0,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43122,"DIA ÚTIL",2.6481000000000001E-2,1.4007552685720359]
[null,null,null,null,null,null,null,null,null,null,43123,"DIA ÚTIL",2.6481000000000001E-2,1.4011262025747064]
[null,null,null,null,null,null,null,null,null,null,43124,"DIA ÚTIL",2.6481000000000001E-2,1.4014972348044104]
[null,null,null,null,null,null,null,null,null,null,43125,"DIA ÚTIL",2.6481000000000001E-2,1.4018683652871589]
[null,null,null,null,null,null,null,null,null,null,43126,"DIA ÚTIL",2.6481000000000001E-2,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43127,null,0,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43128,null,0,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43129,"DIA ÚTIL",2.6481000000000001E-2,1.4026109211158706]
[null,null,null,null,null,null,null,null,null,null,43130,"DIA ÚTIL",2.6481000000000001E-2,1.4029823465138913]
[null,null,null,null,null,null,null,null,null,null,43131,"DIA ÚTIL",2.6481000000000001E-2,1.4033538702690718]
[null,null,null,null,null,null,null,null,null,null,43132,"DIA ÚTIL",2.6481000000000001E-2,1.4037254924074578]
[null,null,null,null,null,null,null,null,null,null,43133,"DIA ÚTIL",2.6481000000000001E-2,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43134,null,0,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43135,null,0,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43136,"DIA ÚTIL",2.6481000000000001E-2,1.4044690319380648]
[null,null,null,null,null,null,null,null,null,null,43137,"DIA ÚTIL",2.6481000000000001E-2,1.4048409493824123]
[null,null,null,null,null,null,null,null,null,null,43138,"DIA ÚTIL",2.6481000000000001E-2,1.4052129653142182]
[null,null,null,null,null,null,null,null,null,null,43139,"DIA ÚTIL",2.5551999999999998E-2,1.4055720253311155]
[null,null,null,null,null,null,null,null,null,null,43140,"DIA ÚTIL",2.5551999999999998E-2,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43141,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43142,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43143,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43144,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43145,"DIA ÚTIL",2.5551999999999998E-2,1.4062904206293996]
[null,null,null,null,null,null,null,null,null,null,43146,"DIA ÚTIL",2.5551999999999998E-2,1.4066497559576789]
[null,null,null,null,null,null,null,null,null,null,43147,"DIA ÚTIL",2.5551999999999998E-2,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43148,null,0,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43149,null,0,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43150,"DIA ÚTIL",2.5551999999999998E-2,1.407368702089788]
[null,null,null,null,null,null,null,null,null,null,43151,"DIA ÚTIL",2.5551999999999998E-2,1.407728312940546]
[null,null,null,null,null,null,null,null,null,null,43152,"DIA ÚTIL",2.5551999999999998E-2,1.4080880156790687]
[null,null,null,null,null,null,null,null,null,null,43153,"DIA ÚTIL",2.5551999999999998E-2,1.4084478103288351]
[null,null,null,null,null,null,null,null,null,null,43154,"DIA ÚTIL",2.5551999999999998E-2,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43155,null,0,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43156,null,0,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43157,"DIA ÚTIL",2.5551999999999998E-2,1.4091676754560458]
[null,null,null,null,null,null,null,null,null,null,43158,"DIA ÚTIL",2.5551999999999998E-2,1.4095277459804785]
[null,null,null,null,null,null,null,null,null,null,43159,"DIA ÚTIL",2.5551999999999998E-2,1.4098879085101315]
[null,null,null,null,null,null,null,null,null,null,43160,"DIA ÚTIL",2.5551999999999998E-2,1.410248163068514]
[null,null,null,null,null,null,null,null,null,null,43161,"DIA ÚTIL",2.5551999999999998E-2,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43162,null,0,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43163,null,0,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43164,"DIA ÚTIL",2.5551999999999998E-2,1.4109689483655348]
[null,null,null,null,null,null,null,null,null,null,43165,"DIA ÚTIL",2.5551999999999998E-2,1.4113294791512212]
[null,null,null,null,null,null,null,null,null,null,43166,"DIA ÚTIL",2.5551999999999998E-2,1.4116901020597341]
[null,null,null,null,null,null,null,null,null,null,43167,"DIA ÚTIL",2.5551999999999998E-2,1.4120508171146124]
[null,null,null,null,null,null,null,null,null,null,43168,"DIA ÚTIL",2.5551999999999998E-2,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43169,null,0,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43170,null,0,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43171,"DIA ÚTIL",2.5551999999999998E-2,1.4127725237576529]
[null,null,null,null,null,null,null,null,null,null,43172,"DIA ÚTIL",2.5551999999999998E-2,1.4131335153929236]
[null,null,null,null,null,null,null,null,null,null,43173,"DIA ÚTIL",2.5551999999999998E-2,1.4134945992687769]
[null,null,null,null,null,null,null,null,null,null,43174,"DIA ÚTIL",2.5551999999999998E-2,1.4138557754087822]
[null,null,null,null,null,null,null,null,null,null,43175,"DIA ÚTIL",2.5551999999999998E-2,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43176,null,0,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43177,null,0,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43178,"DIA ÚTIL",2.5551999999999998E-2,1.4145784045755558]
[null,null,null,null,null,null,null,null,null,null,43179,"DIA ÚTIL",2.5551999999999998E-2,1.4149398576494931]
[null,null,null,null,null,null,null,null,null,null,43180,"DIA ÚTIL",2.5551999999999998E-2,1.4153014030819198]
[null,null,null,null,null,null,null,null,null,null,43181,"DIA ÚTIL",2.462E-2,1.4156498502873587]
[null,null,null,null,null,null,null,null,null,null,43182,"DIA ÚTIL",2.462E-2,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43183,null,0,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43184,null,0,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43185,"DIA ÚTIL",2.462E-2,1.4163470020824633]
[null,null,null,null,null,null,null,null,null,null,43186,"DIA ÚTIL",2.462E-2,1.4166957067143762]
[null,null,null,null,null,null,null,null,null,null,43187,"DIA ÚTIL",2.462E-2,1.4170444971973695]
[null,null,null,null,null,null,null,null,null,null,43188,"DIA ÚTIL",2.462E-2,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43189,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43190,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43191,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43192,"DIA ÚTIL",2.462E-2,1.4177423358011485]
[null,null,null,null,null,null,null,null,null,null,43193,"DIA ÚTIL",2.462E-2,1.4180913839642229]
[null,null,null,null,null,null,null,null,null,null,43194,"DIA ÚTIL",2.462E-2,1.4184405180629549]
[null,null,null,null,null,null,null,null,null,null,43195,"DIA ÚTIL",2.462E-2,1.4187897381185022]
[null,null,null,null,null,null,null,null,null,null,43196,"DIA ÚTIL",2.462E-2,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43197,null,0,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43198,null,0,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43199,"DIA ÚTIL",2.462E-2,1.4194884361846973]
[null,null,null,null,null,null,null,null,null,null,43200,"DIA ÚTIL",2.462E-2,1.419837914237686]
[null,null,null,null,null,null,null,null,null,null,43201,"DIA ÚTIL",2.462E-2,1.4201874783321715]
[null,null,null,null,null,null,null,null,null,null,43202,"DIA ÚTIL",2.462E-2,1.4205371284893371]
[null,null,null,null,null,null,null,null,null,null,43203,"DIA ÚTIL",2.462E-2,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43204,null,0,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43205,null,0,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43206,"DIA ÚTIL",2.462E-2,1.4212366870764681]
[null,null,null,null,null,null,null,null,null,null,43207,"DIA ÚTIL",2.462E-2,1.4215865955488265]
[null,null,null,null,null,null,null,null,null,null,43208,"DIA ÚTIL",2.462E-2,1.4219365901686507]
[null,null,null,null,null,null,null,null,null,null,43209,"DIA ÚTIL",2.462E-2,1.4222866709571504]
[null,null,null,null,null,null,null,null,null,null,43210,"DIA ÚTIL",2.462E-2,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43211,null,0,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43212,null,0,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43213,"DIA ÚTIL",2.462E-2,1.4229870911250402]
[null,null,null,null,null,null,null,null,null,null,43214,"DIA ÚTIL",2.462E-2,1.4233374305468753]
[null,null,null,null,null,null,null,null,null,null,43215,"DIA ÚTIL",2.462E-2,1.4236878562222761]
[null,null,null,null,null,null,null,null,null,null,43216,"DIA ÚTIL",2.462E-2,1.4240383681724782]
[null,null,null,null,null,null,null,null,null,null,43217,"DIA ÚTIL",2.462E-2,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43218,null,0,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43219,null,0,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43220,"DIA ÚTIL",2.462E-2,1.4247396509822547]
[null,null,null,null,null,null,null,null,null,null,43221,null,0,1.4247396509822547]
[null,null,null,null,null,null,null,null,null,null,43222,"DIA ÚTIL",2.462E-2,1.4250904218843268]
[null,null,null,null,null,null,null,null,null,null,43223,"DIA ÚTIL",2.462E-2,1.4254412791461948]
[null,null,null,null,null,null,null,null,null,null,43224,"DIA ÚTIL",2.462E-2,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43225,null,0,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43226,null,0,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43227,"DIA ÚTIL",2.462E-2,1.4261432528343714]
[null,null,null,null,null,null,null,null,null,null,43228,"DIA ÚTIL",2.462E-2,1.4264943693032193]
[null,null,null,null,null,null,null,null,null,null,43229,"DIA ÚTIL",2.462E-2,1.4268455722169417]
[null,null,null,null,null,null,null,null,null,null,43230,"DIA ÚTIL",2.462E-2,1.4271968615968216]
[null,null,null,null,null,null,null,null,null,null,43231,"DIA ÚTIL",2.462E-2,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43232,null,0,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43233,null,0,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43234,"DIA ÚTIL",2.462E-2,1.4278996998402107]
[null,null,null,null,null,null,null,null,null,null,43235,"DIA ÚTIL",2.462E-2,1.4282512487463115]
[null,null,null,null,null,null,null,null,null,null,43236,"DIA ÚTIL",2.462E-2,1.428602884203753]
[null,null,null,null,null,null,null,null,null,null,43237,"DIA ÚTIL",2.462E-2,1.4289546062338441]
[null,null,null,null,null,null,null,null,null,null,43238,"DIA ÚTIL",2.462E-2,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43239,null,0,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43240,null,0,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43241,"DIA ÚTIL",2.462E-2,1.4296583100972371]
[null,null,null,null,null,null,null,null,null,null,43242,"DIA ÚTIL",2.462E-2,1.4300102919731832]
[null,null,null,null,null,null,null,null,null,null,43243,"DIA ÚTIL",2.462E-2,1.430362360507067]
[null,null,null,null,null,null,null,null,null,null,43244,"DIA ÚTIL",2.462E-2,1.4307145157202239]
[null,null,null,null,null,null,null,null,null,null,43245,"DIA ÚTIL",2.462E-2,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43246,null,0,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43247,null,0,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43248,"DIA ÚTIL",2.462E-2,1.431419086269724]
[null,null,null,null,null,null,null,null,null,null,43249,"DIA ÚTIL",2.462E-2,1.4317715016487638]
[null,null,null,null,null,null,null,null,null,null,43250,"DIA ÚTIL",2.462E-2,1.4321240037924698]
[null,null,null,null,null,null,null,null,null,null,43251,null,0,1.4321240037924698]
[null,null,null,null,null,null,null,null,null,null,43252,"DIA ÚTIL",2.462E-2,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43253,null,0,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43254,null,0,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43255,"DIA ÚTIL",2.462E-2,1.432829268459332]
[null,null,null,null,null,null,null,null,null,null,43256,"DIA ÚTIL",2.462E-2,1.4331820310252268]
[null,null,null,null,null,null,null,null,null,null,43257,"DIA ÚTIL",2.462E-2,1.4335348804412653]
[null,null,null,null,null,null,null,null,null,null,43258,"DIA ÚTIL",2.462E-2,1.43388781672883]
[null,null,null,null,null,null,null,null,null,null,43259,"DIA ÚTIL",2.462E-2,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43260,null,0,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43261,null,0,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43262,"DIA ÚTIL",2.462E-2,1.4345939500040945]
[null,null,null,null,null,null,null,null,null,null,43263,"DIA ÚTIL",2.462E-2,1.4349471470345856]
[null,null,null,null,null,null,null,null,null,null,43264,"DIA ÚTIL",2.462E-2,1.4353004310221855]
[null,null,null,null,null,null,null,null,null,null,43265,"DIA ÚTIL",2.462E-2,1.4356538019883034]
[null,null,null,null,null,null,null,null,null,null,43266,"DIA ÚTIL",2.462E-2,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43267,null,0,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43268,null,0,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43269,"DIA ÚTIL",2.462E-2,1.4363608049417538]
[null,null,null,null,null,null,null,null,null,null,43270,"DIA ÚTIL",2.462E-2,1.4367144369719305]
[null,null,null,null,null,null,null,null,null,null,43271,"DIA ÚTIL",2.462E-2,1.437068156066313]
[null,null,null,null,null,null,null,null,null,null,43272,"DIA ÚTIL",2.462E-2,1.4374219622463367]
[null,null,null,null,null,null,null,null,null,null,43273,"DIA ÚTIL",2.462E-2,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43274,null,0,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43275,null,0,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43276,"DIA ÚTIL",2.462E-2,1.4381298359490744]
[null,null,null,null,null,null,null,null,null,null,43277,"DIA ÚTIL",2.462E-2,1.4384839035146852]
[null,null,null,null,null,null,null,null,null,null,43278,"DIA ÚTIL",2.462E-2,1.4388380582517306]
[null,null,null,null,null,null,null,null,null,null,43279,"DIA ÚTIL",2.462E-2,1.4391923001816722]
[null,null,null,null,null,null,null,null,null,null,43280,"DIA ÚTIL",2.462E-2,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43281,null,0,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43282,null,0,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43283,"DIA ÚTIL",2.462E-2,1.4399010457061172]
[null,null,null,null,null,null,null,null,null,null,43284,"DIA ÚTIL",2.462E-2,1.4402555493435703]
[null,null,null,null,null,null,null,null,null,null,43285,"DIA ÚTIL",2.462E-2,1.4406101402598188]
[null,null,null,null,null,null,null,null,null,null,43286,"DIA ÚTIL",2.462E-2,1.4409648184763508]
[null,null,null,null,null,null,null,null,null,null,43287,"DIA ÚTIL",2.462E-2,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43288,null,0,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43289,null,0,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43290,"DIA ÚTIL",2.462E-2,1.4416744368962442]
[null,null,null,null,null,null,null,null,null,null,43291,"DIA ÚTIL",2.462E-2,1.4420293771426083]
[null,null,null,null,null,null,null,null,null,null,43292,"DIA ÚTIL",2.462E-2,1.442384404775261]
[null,null,null,null,null,null,null,null,null,null,43293,"DIA ÚTIL",2.462E-2,1.4427395198157167]
[null,null,null,null,null,null,null,null,null,null,43294,"DIA ÚTIL",2.462E-2,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43295,null,0,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43296,null,0,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43297,"DIA ÚTIL",2.462E-2,1.4434500122061222]
[null,null,null,null,null,null,null,null,null,null,43298,"DIA ÚTIL",2.462E-2,1.4438053895991274]
[null,null,null,null,null,null,null,null,null,null,43299,"DIA ÚTIL",2.462E-2,1.4441608544860469]
[null,null,null,null,null,null,null,null,null,null,43300,"DIA ÚTIL",2.462E-2,1.4445164068884215]
[null,null,null,null,null,null,null,null,null,null,43301,"DIA ÚTIL",2.462E-2,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43302,null,0,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43303,null,0,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43304,"DIA ÚTIL",2.462E-2,1.4452277743257267]
[null,null,null,null,null,null,null,null,null,null,43305,"DIA ÚTIL",2.462E-2,1.4455835894037659]
[null,null,null,null,null,null,null,null,null,null,43306,"DIA ÚTIL",2.462E-2,1.4459394920834772]
[null,null,null,null,null,null,null,null,null,null,43307,"DIA ÚTIL",2.462E-2,1.4462954823864282]
[null,null,null,null,null,null,null,null,null,null,43308,"DIA ÚTIL",2.462E-2,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43309,null,0,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43310,null,0,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43311,"DIA ÚTIL",2.462E-2,1.4470077259483463]
[null,null,null,null,null,null,null,null,null,null,43312,"DIA ÚTIL",2.462E-2,1.4473639792504749]
[null,null,null,null,null,null,null,null,null,null,43313,"DIA ÚTIL",2.462E-2,1.4477203202621665]
[null,null,null,null,null,null,null,null,null,null,43314,"DIA ÚTIL",2.462E-2,1.448076749005015]
[null,null,null,null,null,null,null,null,null,null,43315,"DIA ÚTIL",2.462E-2,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43316,null,0,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43317,null,0,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43318,"DIA ÚTIL",2.462E-2,1.4487898697705865]
[null,null,null,null,null,null,null,null,null,null,43319,"DIA ÚTIL",2.462E-2,1.4491465618365242]
[null,null,null,null,null,null,null,null,null,null,43320,"DIA ÚTIL",2.462E-2,1.4495033417200485]
[null,null,null,null,null,null,null,null,null,null,43321,"DIA ÚTIL",2.462E-2,1.4498602094427802]
[null,null,null,null,null,null,null,null,null,null,43322,"DIA ÚTIL",2.462E-2,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43323,null,0,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43324,null,0,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43325,"DIA ÚTIL",2.462E-2,1.4505742084923747]
[null,null,null,null,null,null,null,null,null,null,43326,"DIA ÚTIL",2.462E-2,1.4509313398625057]
[null,null,null,null,null,null,null,null,null,null,43327,"DIA ÚTIL",2.462E-2,1.45128855915838]
[null,null,null,null,null,null,null,null,null,null,43328,"DIA ÚTIL",2.462E-2,1.4516458664016449]
[null,null,null,null,null,null,null,null,null,null,43329,"DIA ÚTIL",2.462E-2,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43330,null,0,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43331,null,0,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43332,"DIA ÚTIL",2.462E-2,1.4523607448169626]
[null,null,null,null,null,null,null,null,null,null,43333,"DIA ÚTIL",2.462E-2,1.4527183160323367]
[null,null,null,null,null,null,null,null,null,null,43334,"DIA ÚTIL",2.462E-2,1.4530759752817439]
[null,null,null,null,null,null,null,null,null,null,43335,"DIA ÚTIL",2.462E-2,1.4534337225868583]
[null,null,null,null,null,null,null,null,null,null,43336,"DIA ÚTIL",2.462E-2,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43337,null,0,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43338,null,0,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43339,"DIA ÚTIL",2.462E-2,1.4541494814509317]
[null,null,null,null,null,null,null,null,null,null,43340,"DIA ÚTIL",2.462E-2,1.4545074930532651]
[null,null,null,null,null,null,null,null,null,null,43341,"DIA ÚTIL",2.462E-2,1.4548655927980549]
[null,null,null,null,null,null,null,null,null,null,43342,"DIA ÚTIL",2.462E-2,1.4552237807070019]
[null,null,null,null,null,null,null,null,null,null,43343,"DIA ÚTIL",2.462E-2,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43344,null,0,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43345,null,0,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43346,"DIA ÚTIL",2.462E-2,1.4559404211041969]
[null,null,null,null,null,null,null,null,null,null,43347,"DIA ÚTIL",2.462E-2,1.4562988736358728]
[null,null,null,null,null,null,null,null,null,null,43348,"DIA ÚTIL",2.462E-2,1.4566574144185622]
[null,null,null,null,null,null,null,null,null,null,43349,"DIA ÚTIL",2.462E-2,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43350,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43351,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43352,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43353,"DIA ÚTIL",2.462E-2,1.4573747608238956]
[null,null,null,null,null,null,null,null,null,null,43354,"DIA ÚTIL",2.462E-2,1.4577335664900106]
[null,null,null,null,null,null,null,null,null,null,43355,"DIA ÚTIL",2.462E-2,1.4580924604940806]
[null,null,null,null,null,null,null,null,null,null,43356,"DIA ÚTIL",2.462E-2,1.4584514428578543]
[null,null,null,null,null,null,null,null,null,null,43357,"DIA ÚTIL",2.462E-2,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43358,null,0,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43359,null,0,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43360,"DIA ÚTIL",2.462E-2,1.4591696727515353]
[null,null,null,null,null,null,null,null,null,null,43361,"DIA ÚTIL",2.462E-2,1.4595289203249668]
[null,null,null,null,null,null,null,null,null,null,43362,"DIA ÚTIL",2.462E-2,1.459888256345151]
[null,null,null,null,null,null,null,null,null,null,43363,"DIA ÚTIL",2.462E-2,1.4602476808338634]
[null,null,null,null,null,null,null,null,null,null,43364,"DIA ÚTIL",2.462E-2,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43365,null,0,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43366,null,0,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43367,"DIA ÚTIL",2.462E-2,1.4609667953040018]
[null,null,null,null,null,null,null,null,null,null,43368,"DIA ÚTIL",2.462E-2,1.4613264853290058]
[null,null,null,null,null,null,null,null,null,null,43369,"DIA ÚTIL",2.462E-2,1.4616862639096939]
[null,null,null,null,null,null,null,null,null,null,43370,"DIA ÚTIL",2.462E-2,1.4620461310678685]
[null,null,null,null,null,null,null,null,null,null,43371,"DIA ÚTIL",2.462E-2,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43372,null,0,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43373,null,0,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43374,"DIA ÚTIL",2.462E-2,1.462766131203914]
[null,null,null,null,null,null,null,null,null,null,43375,"DIA ÚTIL",2.462E-2,1.4631262642254166]
[null,null,null,null,null,null,null,null,null,null,43376,"DIA ÚTIL",2.462E-2,1.463486485911669]
[null,null,null,null,null,null,null,null,null,null,43377,"DIA ÚTIL",2.462E-2,1.4638467962845005]
[null,null,null,null,null,null,null,null,null,null,43378,"DIA ÚTIL",2.462E-2,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43379,null,0,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43380,null,0,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43381,"DIA ÚTIL",2.462E-2,1.4645676831772449]
[null,null,null,null,null,null,null,null,null,null,43382,"DIA ÚTIL",2.462E-2,1.4649282597408433]
[null,null,null,null,null,null,null,null,null,null,43383,"DIA ÚTIL",2.462E-2,1.4652889250783916]
[null,null,null,null,null,null,null,null,null,null,43384,"DIA ÚTIL",2.462E-2,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43385,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43386,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43387,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43388,"DIA ÚTIL",2.462E-2,1.4660105221627679]
[null,null,null,null,null,null,null,null,null,null,43389,"DIA ÚTIL",2.462E-2,1.4663714539533246]
[null,null,null,null,null,null,null,null,null,null,43390,"DIA ÚTIL",2.462E-2,1.4667324746052881]
[null,null,null,null,null,null,null,null,null,null,43391,"DIA ÚTIL",2.462E-2,1.4670935841405361]
[null,null,null,null,null,null,null,null,null,null,43392,"DIA ÚTIL",2.462E-2,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43393,null,0,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43394,null,0,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43395,"DIA ÚTIL",2.462E-2,1.4678160699484233]
[null,null,null,null,null,null,null,null,null,null,43396,"DIA ÚTIL",2.462E-2,1.4681774462648447]
[null,null,null,null,null,null,null,null,null,null,43397,"DIA ÚTIL",2.462E-2,1.4685389115521152]
[null,null,null,null,null,null,null,null,null,null,43398,"DIA ÚTIL",2.462E-2,1.4689004658321394]
[null,null,null,null,null,null,null,null,null,null,43399,"DIA ÚTIL",2.462E-2,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43400,null,0,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43401,null,0,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43402,"DIA ÚTIL",2.462E-2,1.4696238414580947]
[null,null,null,null,null,null,null,null,null,null,43403,"DIA ÚTIL",2.462E-2,1.4699856628478618]
[null,null,null,null,null,null,null,null,null,null,43404,"DIA ÚTIL",2.462E-2,1.4703475733180551]
[null,null,null,null,null,null,null,null,null,null,43405,"DIA ÚTIL",2.462E-2,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43406,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43407,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43408,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43409,"DIA ÚTIL",2.462E-2,1.471071661587452]
[null,null,null,null,null,null,null,null,null,null,43410,"DIA ÚTIL",2.462E-2,1.4714338394305349]
[null,null,null,null,null,null,null,null,null,null,43411,"DIA ÚTIL",2.462E-2,1.4717961064418028]
[null,null,null,null,null,null,null,null,null,null,43412,"DIA ÚTIL",2.462E-2,1.4721584626432089]
[null,null,null,null,null,null,null,null,null,null,43413,"DIA ÚTIL",2.462E-2,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43414,null,0,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43415,null,0,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43416,"DIA ÚTIL",2.462E-2,1.4728834427042756]
[null,null,null,null,null,null,null,null,null,null,43417,"DIA ÚTIL",2.462E-2,1.4732460666078695]
[null,null,null,null,null,null,null,null,null,null,43418,"DIA ÚTIL",2.462E-2,1.4736087797894686]
[null,null,null,null,null,null,null,null,null,null,43419,null,0,1.4736087797894686]
[null,null,null,null,null,null,null,null,null,null,43420,"DIA ÚTIL",2.462E-2,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43421,null,0,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43422,null,0,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43423,"DIA ÚTIL",2.462E-2,1.474334474074608]
[null,null,null,null,null,null,null,null,null,null,43424,"DIA ÚTIL",2.462E-2,1.4746974552221253]
[null,null,null,null,null,null,null,null,null,null,43425,"DIA ÚTIL",2.462E-2,1.4750605257356011]
[null,null,null,null,null,null,null,null,null,null,43426,"DIA ÚTIL",2.462E-2,1.4754236856370373]
[null,null,null,null,null,null,null,null,null,null,43427,"DIA ÚTIL",2.462E-2,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43428,null,0,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43429,null,0,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43430,"DIA ÚTIL",2.462E-2,1.4761502736918255]
[null,null,null,null,null,null,null,null,null,null,43431,"DIA ÚTIL",2.462E-2,1.4765137018892085]
[null,null,null,null,null,null,null,null,null,null,43432,"DIA ÚTIL",2.462E-2,1.4768772195626136]
[null,null,null,null,null,null,null,null,null,null,43433,"DIA ÚTIL",2.462E-2,1.47724082673407]
[null,null,null,null,null,null,null,null,null,null,43434,"DIA ÚTIL",2.462E-2,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43435,null,0,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43436,null,0,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43437,"DIA ÚTIL",2.462E-2,1.4779683096592797]
[null,null,null,null,null,null,null,null,null,null,43438,"DIA ÚTIL",2.462E-2,1.4783321854571179]
[null,null,null,null,null,null,null,null,null,null,43439,"DIA ÚTIL",2.462E-2,1.4786961508411776]
[null,null,null,null,null,null,null,null,null,null,43440,"DIA ÚTIL",2.462E-2,1.4790602058335147]
[null,null,null,null,null,null,null,null,null,null,43441,"DIA ÚTIL",2.462E-2,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43442,null,0,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43443,null,0,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43444,"DIA ÚTIL",2.462E-2,1.4797885847312735]
[null,null,null,null,null,null,null,null,null,null,43445,"DIA ÚTIL",2.462E-2,1.4801529086808345]
[null,null,null,null,null,null,null,null,null,null,43446,"DIA ÚTIL",2.462E-2,1.4805173223269519]
[null,null,null,null,null,null,null,null,null,null,43447,"DIA ÚTIL",2.462E-2,1.4808818256917089]
[null,null,null,null,null,null,null,null,null,null,43448,"DIA ÚTIL",2.462E-2,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43449,null,0,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43450,null,0,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43451,"DIA ÚTIL",2.462E-2,1.4816111016655023]
[null,null,null,null,null,null,null,null,null,null,43452,"DIA ÚTIL",2.462E-2,1.4819758743187323]
[null,null,null,null,null,null,null,null,null,null,43453,"DIA ÚTIL",2.462E-2,1.4823407367789898]
[null,null,null,null,null,null,null,null,null,null,43454,"DIA ÚTIL",2.462E-2,1.482705689068385]
[null,null,null,null,null,null,null,null,null,null,43455,"DIA ÚTIL",2.462E-2,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43456,null,0,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43457,null,0,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43458,"DIA ÚTIL",2.462E-2,1.4834358632230575]
[null,null,null,null,null,null,null,null,null,null,43459,null,0,1.4834358632230575]
[null,null,null,null,null,null,null,null,null,null,43460,"DIA ÚTIL",2.462E-2,1.4838010851325831]
[null,null,null,null,null,null,null,null,null,null,43461,"DIA ÚTIL",2.462E-2,1.484166396959743]
[null,null,null,null,null,null,null,null,null,null,43462,"DIA ÚTIL",2.462E-2,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43463,null,0,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43464,null,0,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43465,"DIA ÚTIL",2.462E-2,1.4848972904555213]
[null,null,null,null,null,null,null,null,null,null,43466,null,0,1.4848972904555213]
[null,null,null,null,null,null,null,null,null,null,43467,"DIA ÚTIL",2.462E-2,1.4852628721684316]
[null,null,null,null,null,null,null,null,null,null,43468,"DIA ÚTIL",2.462E-2,1.4856285438875596]
[null,null,null,null,null,null,null,null,null,null,43469,"DIA ÚTIL",2.462E-2,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43470,null,0,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43471,null,0,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43472,"DIA ÚTIL",2.462E-2,1.4863601574331122]
[null,null,null,null,null,null,null,null,null,null,43473,"DIA ÚTIL",2.462E-2,1.4867260993038725]
[null,null,null,null,null,null,null,null,null,null,43474,"DIA ÚTIL",2.462E-2,1.4870921312695211]
[null,null,null,null,null,null,null,null,null,null,43475,"DIA ÚTIL",2.462E-2,1.4874582533522398]
[null,null,null,null,null,null,null,null,null,null,43476,"DIA ÚTIL",2.462E-2,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43477,null,0,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43478,null,0,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43479,"DIA ÚTIL",2.462E-2,1.4881907679576396]
[null,null,null,null,null,null,null,null,null,null,43480,"DIA ÚTIL",2.462E-2,1.488557160524711]
[null,null,null,null,null,null,null,null,null,null,43481,"DIA ÚTIL",2.462E-2,1.4889236432976323]
[null,null,null,null,null,null,null,null,null,null,43482,"DIA ÚTIL",2.462E-2,1.4892902162986124]
[null,null,null,null,null,null,null,null,null,null,43483,"DIA ÚTIL",2.462E-2,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43484,null,0,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43485,null,0,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43486,"DIA ÚTIL",2.462E-2,1.4900236330736105]
[null,null,null,null,null,null,null,null,null,null,43487,"DIA ÚTIL",2.462E-2,1.4903904768920733]
[null,null,null,null,null,null,null,null,null,null,43488,"DIA ÚTIL",2.462E-2,1.4907574110274842]
[null,null,null,null,null,null,null,null,null,null,43489,"DIA ÚTIL",2.462E-2,1.4911244355020792]
[null,null,null,null,null,null,null,null,null,null,43490,"DIA ÚTIL",2.462E-2,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43491,null,0,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43492,null,0,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43493,"DIA ÚTIL",2.462E-2,1.4918587555577933]
[null,null,null,null,null,null,null,null,null,null,43494,"DIA ÚTIL",2.462E-2,1.4922260511834118]
[null,null,null,null,null,null,null,null,null,null,43495,"DIA ÚTIL",2.462E-2,1.4925934372372132]
[null,null,null,null,null,null,null,null,null,null,43496,"DIA ÚTIL",2.462E-2,1.492960913741461]
[null,null,null,null,null,null,null,null,null,null,43497,"DIA ÚTIL",2.462E-2,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43498,null,0,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43499,null,0,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43500,"DIA ÚTIL",2.462E-2,1.4936961381903775]
[null,null,null,null,null,null,null,null,null,null,43501,"DIA ÚTIL",2.462E-2,1.4940638861796001]
[null,null,null,null,null,null,null,null,null,null,43502,"DIA ÚTIL",2.462E-2,1.4944317247083776]
[null,null,null,null,null,null,null,null,null,null,43503,"DIA ÚTIL",2.462E-2,1.4947996537990009]
[null,null,null,null,null,null,null,null,null,null,43504,"DIA ÚTIL",2.462E-2,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43505,null,0,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43506,null,0,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43507,"DIA ÚTIL",2.462E-2,1.4955357837549759]
[null,null,null,null,null,null,null,null,null,null,43508,"DIA ÚTIL",2.462E-2,1.4959039846649365]
[null,null,null,null,null,null,null,null,null,null,43509,"DIA ÚTIL",2.462E-2,1.496272276225961]
[null,null,null,null,null,null,null,null,null,null,43510,"DIA ÚTIL",2.462E-2,1.496640658460368]
[null,null,null,null,null,null,null,null,null,null,43511,"DIA ÚTIL",2.462E-2,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43512,null,0,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43513,null,0,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43514,"DIA ÚTIL",2.462E-2,1.4973776950386295]
[null,null,null,null,null,null,null,null,null,null,43515,"DIA ÚTIL",2.462E-2,1.4977463494271481]
[null,null,null,null,null,null,null,null,null,null,43516,"DIA ÚTIL",2.462E-2,1.4981150945783772]
[null,null,null,null,null,null,null,null,null,null,43517,"DIA ÚTIL",2.462E-2,1.4984839305146624]
[null,null,null,null,null,null,null,null,null,null,43518,"DIA ÚTIL",2.462E-2,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43519,null,0,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43520,null,0,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43521,"DIA ÚTIL",2.462E-2,1.4992218748318125]
[null,null,null,null,null,null,null,null,null,null,43522,"DIA ÚTIL",2.462E-2,1.4995909832573961]
[null,null,null,null,null,null,null,null,null,null,43523,"DIA ÚTIL",2.462E-2,1.4999601825574742]
[null,null,null,null,null,null,null,null,null,null,43524,"DIA ÚTIL",2.462E-2,1.5003294727544201]
[null,null,null,null,null,null,null,null,null,null,43525,"DIA ÚTIL",2.462E-2,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43526,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43527,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43528,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43529,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43530,"DIA ÚTIL",2.462E-2,1.5010683259284354]
[null,null,null,null,null,null,null,null,null,null,43531,"DIA ÚTIL",2.462E-2,1.5014378889502791]
[null,null,null,null,null,null,null,null,null,null,43532,"DIA ÚTIL",2.462E-2,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43533,null,0,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43534,null,0,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43535,"DIA ÚTIL",2.462E-2,1.5021772879756152]
[null,null,null,null,null,null,null,null,null,null,43536,"DIA ÚTIL",2.462E-2,1.502547124023915]
[null,null,null,null,null,null,null,null,null,null,43537,"DIA ÚTIL",2.462E-2,1.5029170511258498]
[null,null,null,null,null,null,null,null,null,null,43538,"DIA ÚTIL",2.462E-2,1.5032870693038372]
[null,null,null,null,null,null,null,null,null,null,43539,"DIA ÚTIL",2.462E-2,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43540,null,0,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43541,null,0,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43542,"DIA ÚTIL",2.462E-2,1.5040273789776666]
[null,null,null,null,null,null,null,null,null,null,43543,"DIA ÚTIL",2.462E-2,1.504397670518371]
[null,null,null,null,null,null,null,null,null,null,43544,"DIA ÚTIL",2.462E-2,1.5047680532248529]
[null,null,null,null,null,null,null,null,null,null,43545,"DIA ÚTIL",2.462E-2,1.505138527119557]
[null,null,null,null,null,null,null,null,null,null,43546,"DIA ÚTIL",2.462E-2,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43547,null,0,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43548,null,0,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43549,"DIA ÚTIL",2.462E-2,1.5058797485634399]
[null,null,null,null,null,null,null,null,null,null,43550,"DIA ÚTIL",2.462E-2,1.5062504961575363]
[null,null,null,null,null,null,null,null,null,null,43551,"DIA ÚTIL",2.462E-2,1.5066213350296904]
[null,null,null,null,null,null,null,null,null,null,43552,"DIA ÚTIL",2.462E-2,1.5069922652023748]
[null,null,null,null,null,null,null,null,null,null,43553,"DIA ÚTIL",2.462E-2,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43554,null,0,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43555,null,0,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43556,"DIA ÚTIL",2.462E-2,1.5077343995392529]
[null,null,null,null,null,null,null,null,null,null,43557,"DIA ÚTIL",2.462E-2,1.5081056037484195]
[null,null,null,null,null,null,null,null,null,null,43558,"DIA ÚTIL",2.462E-2,1.5084768993480624]
[null,null,null,null,null,null,null,null,null,null,43559,"DIA ÚTIL",2.462E-2,1.508848286360682]
[null,null,null,null,null,null,null,null,null,null,43560,"DIA ÚTIL",2.462E-2,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43561,null,0,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43562,null,0,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43563,"DIA ÚTIL",2.462E-2,1.5095913347148802]
[null,null,null,null,null,null,null,null,null,null,43564,"DIA ÚTIL",2.462E-2,1.5099629961014871]
[null,null,null,null,null,null,null,null,null,null,43565,"DIA ÚTIL",2.462E-2,1.5103347489911274]
[null,null,null,null,null,null,null,null,null,null,43566,"DIA ÚTIL",2.462E-2,1.5107065934063291]
[null,null,null,null,null,null,null,null,null,null,43567,"DIA ÚTIL",2.462E-2,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43568,null,0,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43569,null,0,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43570,"DIA ÚTIL",2.462E-2,1.5114505569035568]
[null,null,null,null,null,null,null,null,null,null,43571,"DIA ÚTIL",2.462E-2,1.5118226760306666]
[null,null,null,null,null,null,null,null,null,null,43572,"DIA ÚTIL",2.462E-2,1.5121948867735053]
[null,null,null,null,null,null,null,null,null,null,43573,"DIA ÚTIL",2.462E-2,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43574,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43575,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43576,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43577,"DIA ÚTIL",2.462E-2,1.512939583196599]
[null,null,null,null,null,null,null,null,null,null,43578,"DIA ÚTIL",2.462E-2,1.5133120689219821]
[null,null,null,null,null,null,null,null,null,null,43579,"DIA ÚTIL",2.462E-2,1.5136846463533509]
[null,null,null,null,null,null,null,null,null,null,43580,"DIA ÚTIL",2.462E-2,1.5140573155132833]
[null,null,null,null,null,null,null,null,null,null,43581,"DIA ÚTIL",2.462E-2,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43582,null,0,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43583,null,0,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43584,"DIA ÚTIL",2.462E-2,1.5148029291091787]
[null,null,null,null,null,null,null,null,null,null,43585,"DIA ÚTIL",2.462E-2,1.5151758735903256]
[null,null,null,null,null,null,null,null,null,null,43586,null,0,1.5151758735903256]
[null,null,null,null,null,null,null,null,null,null,43587,"DIA ÚTIL",2.462E-2,1.5155489098904036]
[null,null,null,null,null,null,null,null,null,null,43588,"DIA ÚTIL",2.462E-2,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43589,null,0,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43590,null,0,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43591,"DIA ÚTIL",2.462E-2,1.5162952580377822]
[null,null,null,null,null,null,null,null,null,null,43592,"DIA ÚTIL",2.462E-2,1.5166685699303113]
[null,null,null,null,null,null,null,null,null,null,43593,"DIA ÚTIL",2.462E-2,1.5170419737322283]
[null,null,null,null,null,null,null,null,null,null,43594,"DIA ÚTIL",2.462E-2,1.5174154694661612]
[null,null,null,null,null,null,null,null,null,null,43595,"DIA ÚTIL",2.462E-2,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43596,null,0,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43597,null,0,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43598,"DIA ÚTIL",2.462E-2,1.5181627368206154]
[null,null,null,null,null,null,null,null,null,null,43599,"DIA ÚTIL",2.462E-2,1.5185365084864209]
[null,null,null,null,null,null,null,null,null,null,43600,"DIA ÚTIL",2.462E-2,1.5189103721748103]
[null,null,null,null,null,null,null,null,null,null,43601,"DIA ÚTIL",2.462E-2,1.5192843279084398]
[null,null,null,null,null,null,null,null,null,null,43602,"DIA ÚTIL",2.462E-2,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43603,null,0,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43604,null,0,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43605,"DIA ÚTIL",2.462E-2,1.5200325156020711]
[null,null,null,null,null,null,null,null,null,null,43606,"DIA ÚTIL",2.462E-2,1.5204067476074123]
[null,null,null,null,null,null,null,null,null,null,43607,"DIA ÚTIL",2.462E-2,1.5207810717486734]
[null,null,null,null,null,null,null,null,null,null,43608,"DIA ÚTIL",2.462E-2,1.5211554880485381]
[null,null,null,null,null,null,null,null,null,null,43609,"DIA ÚTIL",2.462E-2,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43610,null,0,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43611,null,0,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43612,"DIA ÚTIL",2.462E-2,1.5219045972148415]
[null,null,null,null,null,null,null,null,null,null,43613,"DIA ÚTIL",2.462E-2,1.522279290126676]
[null,null,null,null,null,null,null,null,null,null,43614,"DIA ÚTIL",2.462E-2,1.5226540752879052]
[null,null,null,null,null,null,null,null,null,null,43615,"DIA ÚTIL",2.462E-2,1.5230289527212413]
[null,null,null,null,null,null,null,null,null,null,43616,"DIA ÚTIL",2.462E-2,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43617,null,0,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43618,null,0,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43619,"DIA ÚTIL",2.462E-2,1.5237789844951086]
[null,null,null,null,null,null,null,null,null,null,43620,"DIA ÚTIL",2.462E-2,1.5241541388810915]
[null,null,null,null,null,null,null,null,null,null,43621,"DIA ÚTIL",2.462E-2,1.5245293856300841]
[null,null,null,null,null,null,null,null,null,null,43622,"DIA ÚTIL",2.462E-2,1.5249047247648264]
[null,null,null,null,null,null,null,null,null,null,43623,"DIA ÚTIL",2.462E-2,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43624,null,0,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43625,null,0,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43626,"DIA ÚTIL",2.462E-2,1.5256556802825467]
[null,null,null,null,null,null,null,null,null,null,43627,"DIA ÚTIL",2.462E-2,1.5260312967110323]
[null,null,null,null,null,null,null,null,null,null,43628,"DIA ÚTIL",2.462E-2,1.5264070056162826]
[null,null,null,null,null,null,null,null,null,null,43629,"DIA ÚTIL",2.462E-2,1.5267828070210654]
[null,null,null,null,null,null,null,null,null,null,43630,"DIA ÚTIL",2.462E-2,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43631,null,0,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43632,null,0,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43633,"DIA ÚTIL",2.462E-2,1.5275346874203277]
[null,null,null,null,null,null,null,null,null,null,43634,"DIA ÚTIL",2.462E-2,1.5279107664603708]
[null,null,null,null,null,null,null,null,null,null,43635,"DIA ÚTIL",2.462E-2,1.5282869380910735]
[null,null,null,null,null,null,null,null,null,null,43636,null,0,1.5282869380910735]
[null,null,null,null,null,null,null,null,null,null,43637,"DIA ÚTIL",2.462E-2,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43638,null,0,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43639,null,0,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43640,"DIA ÚTIL",2.462E-2,1.5290395592156467]
[null,null,null,null,null,null,null,null,null,null,43641,"DIA ÚTIL",2.462E-2,1.5294160087551258]
[null,null,null,null,null,null,null,null,null,null,43642,"DIA ÚTIL",2.462E-2,1.5297925509764816]
[null,null,null,null,null,null,null,null,null,null,43643,"DIA ÚTIL",2.462E-2,1.5301691859025321]
[null,null,null,null,null,null,null,null,null,null,43644,"DIA ÚTIL",2.462E-2,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43645,null,0,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43646,null,0,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43647,"DIA ÚTIL",2.462E-2,1.5309227339600191]
[null,null,null,null,null,null,null,null,null,null,43648,"DIA ÚTIL",2.462E-2,1.5312996471371201]
[null,null,null,null,null,null,null,null,null,null,43649,"DIA ÚTIL",2.462E-2,1.5316766531102455]
[null,null,null,null,null,null,null,null,null,null,43650,"DIA ÚTIL",2.462E-2,1.5320537519022412]
[null,null,null,null,null,null,null,null,null,null,43651,"DIA ÚTIL",2.462E-2,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43652,null,0,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43653,null,0,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43654,"DIA ÚTIL",2.462E-2,1.5328082280342585]
[null,null,null,null,null,null,null,null,null,null,43655,"DIA ÚTIL",2.462E-2,1.5331856054200006]
[null,null,null,null,null,null,null,null,null,null,43656,"DIA ÚTIL",2.462E-2,1.5335630757160552]
[null,null,null,null,null,null,null,null,null,null,43657,"DIA ÚTIL",2.462E-2,1.5339406389452965]
[null,null,null,null,null,null,null,null,null,null,43658,"DIA ÚTIL",2.462E-2,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43659,null,0,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43660,null,0,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43661,"DIA ÚTIL",2.462E-2,1.5346960442948663]
[null,null,null,null,null,null,null,null,null,null,43662,"DIA ÚTIL",2.462E-2,1.5350738864609719]
[null,null,null,null,null,null,null,null,null,null,43663,"DIA ÚTIL",2.462E-2,1.5354518216518187]
[null,null,null,null,null,null,null,null,null,null,43664,"DIA ÚTIL",2.462E-2,1.5358298498903096]
[null,null,null,null,null,null,null,null,null,null,43665,"DIA ÚTIL",2.462E-2,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43666,null,0,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43667,null,0,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43668,"DIA ÚTIL",2.462E-2,1.5365861856018621]
[null,null,null,null,null,null,null,null,null,null,43669,"DIA ÚTIL",2.462E-2,1.5369644931207573]
[null,null,null,null,null,null,null,null,null,null,43670,"DIA ÚTIL",2.462E-2,1.5373428937789637]
[null,null,null,null,null,null,null,null,null,null,43671,"DIA ÚTIL",2.462E-2,1.5377213875994122]
[null,null,null,null,null,null,null,null,null,null,43672,"DIA ÚTIL",2.462E-2,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43673,null,0,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43674,null,0,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43675,"DIA ÚTIL",2.462E-2,1.5384786548187874]
[null,null,null,null,null,null,null,null,null,null,43676,"DIA ÚTIL",2.462E-2,1.5388574282636041]
[null,null,null,null,null,null,null,null,null,null,43677,"DIA ÚTIL",2.462E-2,1.5392362949624427]
[null,null,null,null,null,null,null,null,null,null,43678,"DIA ÚTIL",2.2751E-2,1.5395864866119096]
[null,null,null,null,null,null,null,null,null,null,43679,"DIA ÚTIL",2.2751E-2,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43680,null,0,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43681,null,0,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43682,"DIA ÚTIL",2.2751E-2,1.5402871089452761]
[null,null,null,null,null,null,null,null,null,null,43683,"DIA ÚTIL",2.2751E-2,1.5406375396654322]
[null,null,null,null,null,null,null,null,null,null,43684,"DIA ÚTIL",2.2751E-2,1.5409880501120814]
[null,null,null,null,null,null,null,null,null,null,43685,"DIA ÚTIL",2.2751E-2,1.5413386403033624]
[null,null,null,null,null,null,null,null,null,null,43686,"DIA ÚTIL",2.2751E-2,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43687,null,0,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43688,null,0,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43689,"DIA ÚTIL",2.2751E-2,1.5420400599923945]
[null,null,null,null,null,null,null,null,null,null,43690,"DIA ÚTIL",2.2751E-2,1.5423908895264433]
[null,null,null,null,null,null,null,null,null,null,43691,"DIA ÚTIL",2.2751E-2,1.5427417988777195]
[null,null,null,null,null,null,null,null,null,null,43692,"DIA ÚTIL",2.2751E-2,1.5430927880643821]
[null,null,null,null,null,null,null,null,null,null,43693,"DIA ÚTIL",2.2751E-2,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43694,null,0,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43695,null,0,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43696,"DIA ÚTIL",2.2751E-2,1.5437950060165244]
[null,null,null,null,null,null,null,null,null,null,43697,"DIA ÚTIL",2.2751E-2,1.5441462348183432]
[null,null,null,null,null,null,null,null,null,null,43698,"DIA ÚTIL",2.2751E-2,1.5444975435282267]
[null,null,null,null,null,null,null,null,null,null,43699,"DIA ÚTIL",2.2751E-2,1.5448489321643548]
[null,null,null,null,null,null,null,null,null,null,43700,"DIA ÚTIL",2.2751E-2,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43701,null,0,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43702,null,0,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43703,"DIA ÚTIL",2.2751E-2,1.5455519492880851]
[null,null,null,null,null,null,null,null,null,null,43704,"DIA ÚTIL",2.2751E-2,1.5459035778120676]
[null,null,null,null,null,null,null,null,null,null,43705,"DIA ÚTIL",2.2751E-2,1.5462552863350556]
[null,null,null,null,null,null,null,null,null,null,43706,"DIA ÚTIL",2.2751E-2,1.5466070748752496]
[null,null,null,null,null,null,null,null,null,null,43707,"DIA ÚTIL",2.2751E-2,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43708,null,0,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43709,null,0,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43710,"DIA ÚTIL",2.2751E-2,1.5473108920800789]
[null,null,null,null,null,null,null,null,null,null,43711,"DIA ÚTIL",2.2751E-2,1.5476629207811361]
[null,null,null,null,null,null,null,null,null,null,43712,"DIA ÚTIL",2.2751E-2,1.548015029572243]
[null,null,null,null,null,null,null,null,null,null,43713,"DIA ÚTIL",2.2751E-2,1.5483672184716211]
[null,null,null,null,null,null,null,null,null,null,43714,"DIA ÚTIL",2.2751E-2,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43715,null,0,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43716,null,0,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43717,"DIA ÚTIL",2.2751E-2,1.549071836668096]
[null,null,null,null,null,null,null,null,null,null,43718,"DIA ÚTIL",2.2751E-2,1.5494242660016564]
[null,null,null,null,null,null,null,null,null,null,43719,"DIA ÚTIL",2.2751E-2,1.5497767755164145]
[null,null,null,null,null,null,null,null,null,null,43720,"DIA ÚTIL",2.2751E-2,1.5501293652306123]
[null,null,null,null,null,null,null,null,null,null,43721,"DIA ÚTIL",2.2751E-2,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43722,null,0,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43723,null,0,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43724,"DIA ÚTIL",2.2751E-2,1.5508347853303157]
[null,null,null,null,null,null,null,null,null,null,43725,"DIA ÚTIL",2.2751E-2,1.5511876157523261]
[null,null,null,null,null,null,null,null,null,null,43726,"DIA ÚTIL",2.2751E-2,1.5515405264467859]
[null,null,null,null,null,null,null,null,null,null,43727,"DIA ÚTIL",2.0872000000000002E-2,1.5518643639854659]
[null,null,null,null,null,null,null,null,null,null,43728,"DIA ÚTIL",2.0872000000000002E-2,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43729,null,0,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43730,null,0,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43731,"DIA ÚTIL",2.0872000000000002E-2,1.5525122418510471]
[null,null,null,null,null,null,null,null,null,null,43732,"DIA ÚTIL",2.0872000000000002E-2,1.5528362822061663]
[null,null,null,null,null,null,null,null,null,null,43733,"DIA ÚTIL",2.0872000000000002E-2,1.5531603901949884]
[null,null,null,null,null,null,null,null,null,null,43734,"DIA ÚTIL",2.0872000000000002E-2,1.5534845658316301]
[null,null,null,null,null,null,null,null,null,null,43735,"DIA ÚTIL",2.0872000000000002E-2,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43736,null,0,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43737,null,0,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43738,"DIA ÚTIL",2.0872000000000002E-2,1.5541331201048523]
[null,null,null,null,null,null,null,null,null,null,43739,"DIA ÚTIL",2.0872000000000002E-2,1.5544574987696806]
[null,null,null,null,null,null,null,null,null,null,43740,"DIA ÚTIL",2.0872000000000002E-2,1.5547819451388238]
[null,null,null,null,null,null,null,null,null,null,43741,"DIA ÚTIL",2.0872000000000002E-2,1.5551064592264132]
[null,null,null,null,null,null,null,null,null,null,43742,"DIA ÚTIL",2.0872000000000002E-2,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43743,null,0,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43744,null,0,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43745,"DIA ÚTIL",2.0872000000000002E-2,1.5557556906134704]
[null,null,null,null,null,null,null,null,null,null,43746,"DIA ÚTIL",2.0872000000000002E-2,1.5560804079412154]
[null,null,null,null,null,null,null,null,null,null,43747,"DIA ÚTIL",2.0872000000000002E-2,1.5564051930439609]
[null,null,null,null,null,null,null,null,null,null,43748,"DIA ÚTIL",2.0872000000000002E-2,1.5567300459358531]
[null,null,null,null,null,null,null,null,null,null,43749,"DIA ÚTIL",2.0872000000000002E-2,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43750,null,0,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43751,null,0,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43752,"DIA ÚTIL",2.0872000000000002E-2,1.5573799551436762]
[null,null,null,null,null,null,null,null,null,null,43753,"DIA ÚTIL",2.0872000000000002E-2,1.5577050114879138]
[null,null,null,null,null,null,null,null,null,null,43754,"DIA ÚTIL",2.0872000000000002E-2,1.5580301356779116]
[null,null,null,null,null,null,null,null,null,null,43755,"DIA ÚTIL",2.0872000000000002E-2,1.5583553277278304]
[null,null,null,null,null,null,null,null,null,null,43756,"DIA ÚTIL",2.0872000000000002E-2,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43757,null,0,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43758,null,0,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43759,"DIA ÚTIL",2.0872000000000002E-2,1.5590059154640885]
[null,null,null,null,null,null,null,null,null,null,43760,"DIA ÚTIL",2.0872000000000002E-2,1.5593313111787643]
[null,null,null,null,null,null,null,null,null,null,43761,"DIA ÚTIL",2.0872000000000002E-2,1.5596567748100336]
[null,null,null,null,null,null,null,null,null,null,43762,"DIA ÚTIL",2.0872000000000002E-2,1.5599823063720721]
[null,null,null,null,null,null,null,null,null,null,43763,"DIA ÚTIL",2.0872000000000002E-2,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43764,null,0,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43765,null,0,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43766,"DIA ÚTIL",2.0872000000000002E-2,1.5606335733451733]
[null,null,null,null,null,null,null,null,null,null,43767,"DIA ÚTIL",2.0872000000000002E-2,1.5609593087846019]
[null,null,null,null,null,null,null,null,null,null,43768,"DIA ÚTIL",2.0872000000000002E-2,1.5612851122115314]
[null,null,null,null,null,null,null,null,null,null,43769,"DIA ÚTIL",1.8984999999999998E-2,1.5615815221900846]
[null,null,null,null,null,null,null,null,null,null,43770,"DIA ÚTIL",1.8984999999999998E-2,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43771,null,0,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43772,null,0,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43773,"DIA ÚTIL",1.8984999999999998E-2,1.5621745109781779]
[null,null,null,null,null,null,null,null,null,null,43774,"DIA ÚTIL",1.8984999999999998E-2,1.562471089809087]
[null,null,null,null,null,null,null,null,null,null,43775,"DIA ÚTIL",1.8984999999999998E-2,1.5627677249454872]
[null,null,null,null,null,null,null,null,null,null,43776,"DIA ÚTIL",1.8984999999999998E-2,1.563064416398068]
[null,null,null,null,null,null,null,null,null,null,43777,"DIA ÚTIL",1.8984999999999998E-2,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43778,null,0,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43779,null,0,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43780,"DIA ÚTIL",1.8984999999999998E-2,1.5636579682945402]
[null,null,null,null,null,null,null,null,null,null,43781,"DIA ÚTIL",1.8984999999999998E-2,1.5639548287598208]
[null,null,null,null,null,null,null,null,null,null,43782,"DIA ÚTIL",1.8984999999999998E-2,1.5642517455840608]
[null,null,null,null,null,null,null,null,null,null,43783,"DIA ÚTIL",1.8984999999999998E-2,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43784,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43785,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43786,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43787,"DIA ÚTIL",1.8984999999999998E-2,1.5648457483522198]
[null,null,null,null,null,null,null,null,null,null,43788,"DIA ÚTIL",1.8984999999999998E-2,1.5651428343175444]
[null,null,null,null,null,null,null,null,null,null,43789,"DIA ÚTIL",1.8984999999999998E-2,1.5654399766846394]
[null,null,null,null,null,null,null,null,null,null,43790,"DIA ÚTIL",1.8984999999999998E-2,1.5657371754642129]
[null,null,null,null,null,null,null,null,null,null,43791,"DIA ÚTIL",1.8984999999999998E-2,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43792,null,0,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43793,null,0,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43794,"DIA ÚTIL",1.8984999999999998E-2,1.5663317423036367]
[null,null,null,null,null,null,null,null,null,null,43795,"DIA ÚTIL",1.8984999999999998E-2,1.566629110384913]
[null,null,null,null,null,null,null,null,null,null,43796,"DIA ÚTIL",1.8984999999999998E-2,1.5669265349215196]
[null,null,null,null,null,null,null,null,null,null,43797,"DIA ÚTIL",1.8984999999999998E-2,1.5672240159241744]
[null,null,null,null,null,null,null,null,null,null,43798,"DIA ÚTIL",1.8984999999999998E-2,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43799,null,0,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43800,null,0,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43801,"DIA ÚTIL",1.8984999999999998E-2,1.5678191473705112]
[null,null,null,null,null,null,null,null,null,null,43802,"DIA ÚTIL",1.8984999999999998E-2,1.5681167978356394]
[null,null,null,null,null,null,null,null,null,null,43803,"DIA ÚTIL",1.8984999999999998E-2,1.5684145048097085]
[null,null,null,null,null,null,null,null,null,null,43804,"DIA ÚTIL",1.8984999999999998E-2,1.5687122683034465]
[null,null,null,null,null,null,null,null,null,null,43805,"DIA ÚTIL",1.8984999999999998E-2,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43806,null,0,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43807,null,0,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43808,"DIA ÚTIL",1.8984999999999998E-2,1.5693079648928525]
[null,null,null,null,null,null,null,null,null,null,43809,"DIA ÚTIL",1.8984999999999998E-2,1.5696058980099874]
[null,null,null,null,null,null,null,null,null,null,43810,"DIA ÚTIL",1.8984999999999998E-2,1.5699038876897244]
[null,null,null,null,null,null,null,null,null,null,43811,"DIA ÚTIL",1.7089E-2,1.5701721685650916]
[null,null,null,null,null,null,null,null,null,null,43812,"DIA ÚTIL",1.7089E-2,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43813,null,0,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43814,null,0,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43815,"DIA ÚTIL",1.7089E-2,1.5707088678632171]
[null,null,null,null,null,null,null,null,null,null,43816,"DIA ÚTIL",1.7089E-2,1.570977286301646]
[null,null,null,null,null,null,null,null,null,null,43817,"DIA ÚTIL",1.7089E-2,1.5712457506101021]
[null,null,null,null,null,null,null,null,null,null,43818,"DIA ÚTIL",1.7089E-2,1.5715142607964236]
[null,null,null,null,null,null,null,null,null,null,43819,"DIA ÚTIL",1.7089E-2,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43820,null,0,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43821,null,0,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43822,"DIA ÚTIL",1.7089E-2,1.5720514188340255]
[null,null,null,null,null,null,null,null,null,null,43823,"DIA ÚTIL",1.7089E-2,1.57232006670099]
[null,null,null,null,null,null,null,null,null,null,43824,null,0,1.57232006670099]
[null,null,null,null,null,null,null,null,null,null,43825,"DIA ÚTIL",1.7089E-2,1.5725887604771884]
[null,null,null,null,null,null,null,null,null,null,43826,"DIA ÚTIL",1.7089E-2,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43827,null,0,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43828,null,0,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43829,"DIA ÚTIL",1.7089E-2,1.5731262857886703]
[null,null,null,null,null,null,null,null,null,null,43830,"DIA ÚTIL",1.7089E-2,1.5733951173396485]
[null,null,null,null,null,null,null,null,null,null,43831,null,0,1.5733951173396485]
[null,null,null,null,null,null,null,null,null,null,43832,"DIA ÚTIL",1.7089E-2,1.5736639948312505]
[null,null,null,null,null,null,null,null,null,null,43833,"DIA ÚTIL",1.7089E-2,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43834,null,0,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43835,null,0,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43836,"DIA ÚTIL",1.7089E-2,1.5742018876677304]
[null,null,null,null,null,null,null,null,null,null,43837,"DIA ÚTIL",1.7089E-2,1.5744709030283137]
[null,null,null,null,null,null,null,null,null,null,43838,"DIA ÚTIL",1.7089E-2,1.5747399643609321]
[null,null,null,null,null,null,null,null,null,null,43839,"DIA ÚTIL",1.7089E-2,1.5750090716734417]
[null,null,null,null,null,null,null,null,null,null,43840,"DIA ÚTIL",1.7089E-2,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43841,null,0,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43842,null,0,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43843,"DIA ÚTIL",1.7089E-2,1.5755474242695655]
[null,null,null,null,null,null,null,null,null,null,43844,"DIA ÚTIL",1.7089E-2,1.5758166695688989]
[null,null,null,null,null,null,null,null,null,null,43845,"DIA ÚTIL",1.7089E-2,1.5760859608795614]
[null,null,null,null,null,null,null,null,null,null,43846,"DIA ÚTIL",1.7089E-2,1.576355298209416]
[null,null,null,null,null,null,null,null,null,null,43847,"DIA ÚTIL",1.7089E-2,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43848,null,0,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43849,null,0,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43850,"DIA ÚTIL",1.7089E-2,1.5768941109581598]
[null,null,null,null,null,null,null,null,null,null,43851,"DIA ÚTIL",1.7089E-2,1.5771635863927813]
[null,null,null,null,null,null,null,null,null,null,43852,"DIA ÚTIL",1.7089E-2,1.5774331078780599]
[null,null,null,null,null,null,null,null,null,null,43853,"DIA ÚTIL",1.7089E-2,1.577702675421865]
[null,null,null,null,null,null,null,null,null,null,43854,"DIA ÚTIL",1.7089E-2,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43855,null,0,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43856,null,0,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43857,"DIA ÚTIL",1.7089E-2,1.5782419487165404]
[null,null,null,null,null,null,null,null,null,null,43858,"DIA ÚTIL",1.7089E-2,1.5785116544831566]
[null,null,null,null,null,null,null,null,null,null,43859,"DIA ÚTIL",1.7089E-2,1.5787814063397911]
[null,null,null,null,null,null,null,null,null,null,43860,"DIA ÚTIL",1.7089E-2,1.5790512042943203]
[null,null,null,null,null,null,null,null,null,null,43861,"DIA ÚTIL",1.7089E-2,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43862,null,0,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43863,null,0,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43864,"DIA ÚTIL",1.7089E-2,1.5795909385285754]
[null,null,null,null,null,null,null,null,null,null,43865,"DIA ÚTIL",1.7089E-2,1.5798608748240603]
[null,null,null,null,null,null,null,null,null,null,43866,"DIA ÚTIL",1.7089E-2,1.580130857248959]
[null,null,null,null,null,null,null,null,null,null,43867,"DIA ÚTIL",1.6136999999999999E-2,1.5803858429653934]
[null,null,null,null,null,null,null,null,null,null,43868,"DIA ÚTIL",1.6136999999999999E-2,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43869,null,0,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43870,null,0,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43871,"DIA ÚTIL",1.6136999999999999E-2,1.5808959378460372]
[null,null,null,null,null,null,null,null,null,null,43872,"DIA ÚTIL",1.6136999999999999E-2,1.5811510470235275]
[null,null,null,null,null,null,null,null,null,null,43873,"DIA ÚTIL",1.6136999999999999E-2,1.5814061973679858]
[null,null,null,null,null,null,null,null,null,null,43874,"DIA ÚTIL",1.6136999999999999E-2,1.5816613888860551]
[null,null,null,null,null,null,null,null,null,null,43875,"DIA ÚTIL",1.6136999999999999E-2,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43876,null,0,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43877,null,0,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43878,"DIA ÚTIL",1.6136999999999999E-2,1.5821718954696049]
[null,null,null,null,null,null,null,null,null,null,43879,"DIA ÚTIL",1.6136999999999999E-2,1.582427210548377]
[null,null,null,null,null,null,null,null,null,null,43880,"DIA ÚTIL",1.6136999999999999E-2,1.5826825668273432]
[null,null,null,null,null,null,null,null,null,null,43881,"DIA ÚTIL",1.6136999999999999E-2,1.5829379643131523]
[null,null,null,null,null,null,null,null,null,null,43882,"DIA ÚTIL",1.6136999999999999E-2,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43883,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43884,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43885,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43886,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43887,"DIA ÚTIL",1.6136999999999999E-2,1.5834488829318978]
[null,null,null,null,null,null,null,null,null,null,43888,"DIA ÚTIL",1.6136999999999999E-2,1.5837044040781365]
[null,null,null,null,null,null,null,null,null,null,43889,"DIA ÚTIL",1.6136999999999999E-2,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43890,null,0,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43891,null,0,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43892,"DIA ÚTIL",1.6136999999999999E-2,1.5842155700776102]
[null,null,null,null,null,null,null,null,null,null,43893,"DIA ÚTIL",1.6136999999999999E-2,1.5844712149441535]
[null,null,null,null,null,null,null,null,null,null,43894,"DIA ÚTIL",1.6136999999999999E-2,1.5847269010641092]
[null,null,null,null,null,null,null,null,null,null,43895,"DIA ÚTIL",1.6136999999999999E-2,1.584982628444134]
[null,null,null,null,null,null,null,null,null,null,43896,"DIA ÚTIL",1.6136999999999999E-2,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43897,null,0,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43898,null,0,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43899,"DIA ÚTIL",1.6136999999999999E-2,1.5854942070110247]
[null,null,null,null,null,null,null,null,null,null,43900,"DIA ÚTIL",1.6136999999999999E-2,1.5857500582112101]
[null,null,null,null,null,null,null,null,null,null,43901,"DIA ÚTIL",1.6136999999999999E-2,1.5860059506981037]
[null,null,null,null,null,null,null,null,null,null,43902,"DIA ÚTIL",1.6136999999999999E-2,1.586261884478368]
[null,null,null,null,null,null,null,null,null,null,43903,"DIA ÚTIL",1.6136999999999999E-2,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43904,null,0,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43905,null,0,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43906,"DIA ÚTIL",1.6136999999999999E-2,1.5867738759456635]
[null,null,null,null,null,null,null,null,null,null,43907,"DIA ÚTIL",1.6136999999999999E-2,1.587029933646025]
[null,null,null,null,null,null,null,null,null,null,43908,"DIA ÚTIL",1.6136999999999999E-2,1.5872860326664175]
[null,null,null,null,null,null,null,null,null,null,43909,"DIA ÚTIL",1.4227E-2,1.587511855850285]
[null,null,null,null,null,null,null,null,null,null,43910,"DIA ÚTIL",1.4227E-2,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43911,null,0,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43912,null,0,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43913,"DIA ÚTIL",1.4227E-2,1.5879635986061837]
[null,null,null,null,null,null,null,null,null,null,43914,"DIA ÚTIL",1.4227E-2,1.5881895181873575]
[null,null,null,null,null,null,null,null,null,null,43915,"DIA ÚTIL",1.4227E-2,1.5884154699101101]
[null,null,null,null,null,null,null,null,null,null,43916,"DIA ÚTIL",1.4227E-2,1.5886414537790141]
[null,null,null,null,null,null,null,null,null,null,43917,"DIA ÚTIL",1.4227E-2,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43918,null,0,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43919,null,0,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43920,"DIA ÚTIL",1.4227E-2,1.5890935179735717]
[null,null,null,null,null,null,null,null,null,null,43921,"DIA ÚTIL",1.4227E-2,1.5893195983083739]
[null,null,null,null,null,null,null,null,null,null,43922,"DIA ÚTIL",1.4227E-2,1.5895457108076252]
[null,null,null,null,null,null,null,null,null,null,43923,"DIA ÚTIL",1.4227E-2,1.5897718554759017]
[null,null,null,null,null,null,null,null,null,null,43924,"DIA ÚTIL",1.4227E-2,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43925,null,0,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43926,null,0,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43927,"DIA ÚTIL",1.4227E-2,1.590224241337838]
[null,null,null,null,null,null,null,null,null,null,43928,"DIA ÚTIL",1.4227E-2,1.5904504825406531]
[null,null,null,null,null,null,null,null,null,null,43929,"DIA ÚTIL",1.4227E-2,1.5906767559308042]
[null,null,null,null,null,null,null,null,null,null,43930,"DIA ÚTIL",1.4227E-2,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43931,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43932,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43933,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43934,"DIA ÚTIL",1.4227E-2,1.5911293992914319]
[null,null,null,null,null,null,null,null,null,null,43935,"DIA ÚTIL",1.4227E-2,1.5913557692710691]
[null,null,null,null,null,null,null,null,null,null,43936,"DIA ÚTIL",1.4227E-2,1.5915821714563634]
[null,null,null,null,null,null,null,null,null,null,43937,"DIA ÚTIL",1.4227E-2,1.5918086058518965]
[null,null,null,null,null,null,null,null,null,null,43938,"DIA ÚTIL",1.4227E-2,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43939,null,0,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43940,null,0,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43941,"DIA ÚTIL",1.4227E-2,1.5922615712920103]
[null,null,null,null,null,null,null,null,null,null,43942,null,0,1.5922615712920103]
[null,null,null,null,null,null,null,null,null,null,43943,"DIA ÚTIL",1.4227E-2,1.592488102345758]
[null,null,null,null,null,null,null,null,null,null,43944,"DIA ÚTIL",1.4227E-2,1.5927146656280786]
[null,null,null,null,null,null,null,null,null,null,43945,"DIA ÚTIL",1.4227E-2,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43946,null,0,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43947,null,0,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43948,"DIA ÚTIL",1.4227E-2,1.5931678888967804]
[null,null,null,null,null,null,null,null,null,null,43949,"DIA ÚTIL",1.4227E-2,1.5933945488923338]
[null,null,null,null,null,null,null,null,null,null,43950,"DIA ÚTIL",1.4227E-2,1.5936212411348047]
[null,null,null,null,null,null,null,null,null,null,43951,"DIA ÚTIL",1.4227E-2,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43952,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43953,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43954,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43955,"DIA ÚTIL",1.4227E-2,1.594074722378851]
[null,null,null,null,null,null,null,null,null,null,43956,"DIA ÚTIL",1.4227E-2,1.5943015113896037]
[null,null,null,null,null,null,null,null,null,null,43957,"DIA ÚTIL",1.4227E-2,1.5945283326656292]
[null,null,null,null,null,null,null,null,null,null,43958,"DIA ÚTIL",1.1344999999999999E-2,1.59470923190497]
[null,null,null,null,null,null,null,null,null,null,43959,"DIA ÚTIL",1.1344999999999999E-2,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43960,null,0,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43961,null,0,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43962,"DIA ÚTIL",1.1344999999999999E-2,1.5950710919550362]
[null,null,null,null,null,null,null,null,null,null,43963,"DIA ÚTIL",1.1344999999999999E-2,1.5952520527704184]
[null,null,null,null,null,null,null,null,null,null,43964,"DIA ÚTIL",1.1344999999999999E-2,1.5954330341158052]
[null,null,null,null,null,null,null,null,null,null,43965,"DIA ÚTIL",1.1344999999999999E-2,1.5956140359935256]
[null,null,null,null,null,null,null,null,null,null,43966,"DIA ÚTIL",1.1344999999999999E-2,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43967,null,0,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43968,null,0,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43969,"DIA ÚTIL",1.1344999999999999E-2,1.5959761013552851]
[null,null,null,null,null,null,null,null,null,null,43970,"DIA ÚTIL",1.1344999999999999E-2,1.5961571648439838]
[null,null,null,null,null,null,null,null,null,null,43971,"DIA ÚTIL",1.1344999999999999E-2,1.5963382488743354]
[null,null,null,null,null,null,null,null,null,null,43972,"DIA ÚTIL",1.1344999999999999E-2,1.5965193534486701]
[null,null,null,null,null,null,null,null,null,null,43973,"DIA ÚTIL",1.1344999999999999E-2,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43974,null,0,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43975,null,0,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43976,"DIA ÚTIL",1.1344999999999999E-2,1.5968816242386126]
[null,null,null,null,null,null,null,null,null,null,43977,"DIA ÚTIL",1.1344999999999999E-2,1.5970627904588823]
[null,null,null,null,null,null,null,null,null,null,43978,"DIA ÚTIL",1.1344999999999999E-2,1.5972439772324598]
[null,null,null,null,null,null,null,null,null,null,43979,"DIA ÚTIL",1.1344999999999999E-2,1.5974251845616767]
[null,null,null,null,null,null,null,null,null,null,43980,"DIA ÚTIL",1.1344999999999999E-2,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43981,null,0,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43982,null,0,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43983,"DIA ÚTIL",1.1344999999999999E-2,1.5977876608963575]
[null,null,null,null,null,null,null,null,null,null,43984,"DIA ÚTIL",1.1344999999999999E-2,1.5979689299064861]
[null,null,null,null,null,null,null,null,null,null,43985,"DIA ÚTIL",1.1344999999999999E-2,1.598150219481584]
[null,null,null,null,null,null,null,null,null,null,43986,"DIA ÚTIL",1.1344999999999999E-2,1.5983315296239842]
[null,null,null,null,null,null,null,null,null,null,43987,"DIA ÚTIL",1.1344999999999999E-2,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43988,null,0,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43989,null,0,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43990,"DIA ÚTIL",1.1344999999999999E-2,1.5986942116200249]
[null,null,null,null,null,null,null,null,null,null,43991,"DIA ÚTIL",1.1344999999999999E-2,1.598875583478333]
[null,null,null,null,null,null,null,null,null,null,43992,"DIA ÚTIL",1.1344999999999999E-2,1.5990569759132787]
[null,null,null,null,null,null,null,null,null,null,43993,null,0,1.5990569759132787]
[null,null,null,null,null,null,null,null,null,null,43994,"DIA ÚTIL",1.1344999999999999E-2,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43995,null,0,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43996,null,0,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43997,"DIA ÚTIL",1.1344999999999999E-2,1.5994198225224197]
[null,null,null,null,null,null,null,null,null,null,43998,"DIA ÚTIL",1.1344999999999999E-2,1.5996012767012848]
[null,null,null,null,null,null,null,null,null,null,43999,"DIA ÚTIL",1.1344999999999999E-2,1.5997827514661265]
[null,null,null,null,null,null,null,null,null,null,44000,"DIA ÚTIL",8.4419999999999999E-3,1.5999178051260055]
[null,null,null,null,null,null,null,null,null,null,44001,"DIA ÚTIL",8.4419999999999999E-3,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44002,null,0,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44003,null,0,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44004,"DIA ÚTIL",8.4419999999999999E-3,1.6001879466504156]
[null,null,null,null,null,null,null,null,null,null,44005,"DIA ÚTIL",8.4419999999999999E-3,1.600323034516872]
[null,null,null,null,null,null,null,null,null,null,44006,"DIA ÚTIL",8.4419999999999999E-3,1.6004581337874459]
[null,null,null,null,null,null,null,null,null,null,44007,"DIA ÚTIL",8.4419999999999999E-3,1.6005932444631004]
[null,null,null,null,null,null,null,null,null,null,44008,"DIA ÚTIL",8.4419999999999999E-3,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44009,null,0,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44010,null,0,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44011,"DIA ÚTIL",8.4419999999999999E-3,1.6008635000335019]
[null,null,null,null,null,null,null,null,null,null,44012,"DIA ÚTIL",8.4419999999999999E-3,1.6009986449301747]
[null,null,null,null,null,null,null,null,null,null,44013,"DIA ÚTIL",8.4419999999999999E-3,1.6011338012357799]
[null,null,null,null,null,null,null,null,null,null,44014,"DIA ÚTIL",8.4419999999999999E-3,1.6012689689512802]
[null,null,null,null,null,null,null,null,null,null,44015,"DIA ÚTIL",8.4419999999999999E-3,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44016,null,0,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44017,null,0,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44018,"DIA ÚTIL",8.4419999999999999E-3,1.6015393386158201]
[null,null,null,null,null,null,null,null,null,null,44019,"DIA ÚTIL",8.4419999999999999E-3,1.6016745405667863]
[null,null,null,null,null,null,null,null,null,null,44020,"DIA ÚTIL",8.4419999999999999E-3,1.601809753931501]
[null,null,null,null,null,null,null,null,null,null,44021,"DIA ÚTIL",8.4419999999999999E-3,1.6019449787109281]
[null,null,null,null,null,null,null,null,null,null,44022,"DIA ÚTIL",8.4419999999999999E-3,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44023,null,0,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44024,null,0,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44025,"DIA ÚTIL",8.4419999999999999E-3,1.6022154625177734]
[null,null,null,null,null,null,null,null,null,null,44026,"DIA ÚTIL",8.4419999999999999E-3,1.6023507215471193]
[null,null,null,null,null,null,null,null,null,null,44027,"DIA ÚTIL",8.4419999999999999E-3,1.6024859919950325]
[null,null,null,null,null,null,null,null,null,null,44028,"DIA ÚTIL",8.4419999999999999E-3,1.6026212738624768]
[null,null,null,null,null,null,null,null,null,null,44029,"DIA ÚTIL",8.4419999999999999E-3,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44030,null,0,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44031,null,0,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44032,"DIA ÚTIL",8.4419999999999999E-3,1.6028918718598155]
[null,null,null,null,null,null,null,null,null,null,44033,"DIA ÚTIL",8.4419999999999999E-3,1.603027187991638]
[null,null,null,null,null,null,null,null,null,null,44034,"DIA ÚTIL",8.4419999999999999E-3,1.6031625155468483]
[null,null,null,null,null,null,null,null,null,null,44035,"DIA ÚTIL",8.4419999999999999E-3,1.6032978545264109]
[null,null,null,null,null,null,null,null,null,null,44036,"DIA ÚTIL",8.4419999999999999E-3,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44037,null,0,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44038,null,0,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44039,"DIA ÚTIL",8.4419999999999999E-3,1.6035685667624506]
[null,null,null,null,null,null,null,null,null,null,44040,"DIA ÚTIL",8.4419999999999999E-3,1.6037039400208568]
[null,null,null,null,null,null,null,null,null,null,44041,"DIA ÚTIL",8.4419999999999999E-3,1.6038393247074736]
[null,null,null,null,null,null,null,null,null,null,44042,"DIA ÚTIL",8.4419999999999999E-3,1.6039747208232655]
[null,null,null,null,null,null,null,null,null,null,44043,"DIA ÚTIL",8.4419999999999999E-3,1.6041101283691976,null,{"$f":"POWER(1.028,1/252)-1","v":1.0959000070798197E-4},1]
[null,null,null,null,null,null,null,null,null,null,44044,null,0,1.6041101283691976,null,{"$f":"IF(L1987=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q1986*(1+P1986)","v":1.000109590000708}]
[null,null,null,null,null,null,null,null,null,null,44045,null,0,1.6041101283691976,null,{"$f":"IF(L1988=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q1987*(1+P1987)","v":1.000109590000708}]
[null,null,null,null,null,null,null,null,null,null,44046,"DIA ÚTIL",8.4419999999999999E-3,1.6042455473462347,null,1.0959000070798197E-4,1.000109590000708]
[null,null,null,null,null,null,null,null,null,null,44047,"DIA ÚTIL",8.4419999999999999E-3,1.6043809777553417,null,1.0959000070798197E-4,1.0002191920113843]
[null,null,null,null,null,null,null,null,null,null,44048,"DIA ÚTIL",8.4419999999999999E-3,1.6045164195974839,null,1.0959000070798197E-4,1.0003288060333451]
[null,null,null,null,null,null,null,null,null,null,44049,"DIA ÚTIL",7.4689999999999999E-3,1.6046362609288636,null,1.0959000070798197E-4,1.0004384320679065]
[null,null,null,null,null,null,null,null,null,null,44050,"DIA ÚTIL",7.4689999999999999E-3,1.6047561112111923,null,1.0959000070798197E-4,1.0005480701163851]
[null,null,null,null,null,null,null,null,null,null,44051,null,0,1.6047561112111923,null,0,1.0006577201800975]
[null,null,null,null,null,null,null,null,null,null,44052,null,0,1.6047561112111923,null,0,1.0006577201800975]
[null,null,null,null,null,null,null,null,null,null,44053,"DIA ÚTIL",7.4689999999999999E-3,1.6048759704451385,null,1.0959000070798197E-4,1.0006577201800975]
[null,null,null,null,null,null,null,null,null,null,44054,"DIA ÚTIL",7.4689999999999999E-3,1.604995838631371,null,1.0959000070798197E-4,1.0007673822603604]
[null,null,null,null,null,null,null,null,null,null,44055,"DIA ÚTIL",7.4689999999999999E-3,1.6051157157705582,null,1.0959000070798197E-4,1.0008770563584908]
[null,null,null,null,null,null,null,null,null,null,44056,"DIA ÚTIL",7.4689999999999999E-3,1.6052356018633691,null,1.0959000070798197E-4,1.0009867424758057]
[null,null,null,null,null,null,null,null,null,null,44057,"DIA ÚTIL",7.4689999999999999E-3,1.6053554969104722,null,1.0959000070798197E-4,1.0010964406136222]
[null,null,null,null,null,null,null,null,null,null,44058,null,0,1.6053554969104722,null,0,1.0012061507732579]
[null,null,null,null,null,null,null,null,null,null,44059,null,0,1.6053554969104722,null,0,1.0012061507732579]
[null,null,null,null,null,null,null,null,null,null,44060,"DIA ÚTIL",7.4689999999999999E-3,1.6054754009125363,null,1.0959000070798197E-4,1.0012061507732579]
[null,null,null,null,null,null,null,null,null,null,44061,"DIA ÚTIL",7.4689999999999999E-3,1.6055953138702304,null,1.0959000070798197E-4,1.0013158729560301]
[null,null,null,null,null,null,null,null,null,null,44062,"DIA ÚTIL",7.4689999999999999E-3,1.6057152357842233,null,1.0959000070798197E-4,1.0014256071632563]
[null,null,null,null,null,null,null,null,null,null,44063,"DIA ÚTIL",7.4689999999999999E-3,1.6058351666551838,null,1.0959000070798197E-4,1.0015353533962543]
[null,null,null,null,null,null,null,null,null,null,44064,"DIA ÚTIL",7.4689999999999999E-3,1.6059551064837811,null,1.0959000070798197E-4,1.0016451116563421]
[null,null,null,null,null,null,null,null,null,null,44065,null,0,1.6059551064837811,null,0,1.0017548819448376]
[null,null,null,null,null,null,null,null,null,null,44066,null,0,1.6059551064837811,null,0,1.0017548819448376]
[null,null,null,null,null,null,null,null,null,null,44067,"DIA ÚTIL",7.4689999999999999E-3,1.6060750552706844,null,1.0959000070798197E-4,1.0017548819448376]
[null,null,null,null,null,null,null,null,null,null,44068,"DIA ÚTIL",7.4689999999999999E-3,1.6061950130165625,null,1.0959000070798197E-4,1.0018646642630591]
[null,null,null,null,null,null,null,null,null,null,44069,"DIA ÚTIL",7.4689999999999999E-3,1.6063149797220846,null,1.0959000070798197E-4,1.0019744586123249]
[null,null,null,null,null,null,null,null,null,null,44070,"DIA ÚTIL",7.4689999999999999E-3,1.60643495538792,null,1.0959000070798197E-4,1.0020842649939536]
[null,null,null,null,null,null,null,null,null,null,44071,"DIA ÚTIL",7.4689999999999999E-3,1.6065549400147379,null,1.0959000070798197E-4,1.0021940834092637]
[null,null,null,null,null,null,null,null,null,null,44072,null,0,1.6065549400147379,null,0,1.0023039138595742]
[null,null,null,null,null,null,null,null,null,null,44073,null,0,1.6065549400147379,null,0,1.0023039138595742]
[null,null,null,null,null,null,null,null,null,null,44074,"DIA ÚTIL",7.4689999999999999E-3,1.6066749336032076,null,1.0959000070798197E-4,1.0023039138595742]
[null,null,null,null,null,null,null,null,null,null,44075,"DIA ÚTIL",7.4689999999999999E-3,1.6067949361539984,null,1.0959000070798197E-4,1.0024137563462037]
[null,null,null,null,null,null,null,null,null,null,44076,"DIA ÚTIL",7.4689999999999999E-3,1.6069149476677795,null,1.0959000070798197E-4,1.0025236108704714]
[null,null,null,null,null,null,null,null,null,null,44077,"DIA ÚTIL",7.4689999999999999E-3,1.6070349681452207,null,1.0959000070798197E-4,1.0026334774336965]
[null,null,null,null,null,null,null,null,null,null,44078,"DIA ÚTIL",7.4689999999999999E-3,1.6071549975869914,null,1.0959000070798197E-4,1.0027433560371983]
[null,null,null,null,null,null,null,null,null,null,44079,null,0,1.6071549975869914,null,0,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44080,null,0,1.6071549975869914,null,0,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44081,null,0,1.6071549975869914,null,0,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44082,"DIA ÚTIL",7.4689999999999999E-3,1.6072750359937611,null,1.0959000070798197E-4,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44083,"DIA ÚTIL",7.4689999999999999E-3,1.6073950833661994,null,1.0959000070798197E-4,1.0029631493703102]
[null,null,null,null,null,null,null,null,null,null,44084,"DIA ÚTIL",7.4689999999999999E-3,1.6075151397049758,null,1.0959000070798197E-4,1.0030730641025598]
[null,null,null,null,null,null,null,null,null,null,44085,"DIA ÚTIL",7.4689999999999999E-3,1.6076352050107603,null,1.0959000070798197E-4,1.0031829908803649]
[null,null,null,null,null,null,null,null,null,null,44086,null,0,1.6076352050107603,null,0,1.0032929297050457]
[null,null,null,null,null,null,null,null,null,null,44087,null,0,1.6076352050107603,null,0,1.0032929297050457]
[null,null,null,null,null,null,null,null,null,null,44088,"DIA ÚTIL",7.4689999999999999E-3,1.6077552792842225,null,1.0959000070798197E-4,1.0032929297050457]
[null,null,null,null,null,null,null,null,null,null,44089,"DIA ÚTIL",7.4689999999999999E-3,1.607875362526032,null,1.0959000070798197E-4,1.0034028805779225]
[null,null,null,null,null,null,null,null,null,null,44090,"DIA ÚTIL",7.4689999999999999E-3,1.6079954547368589,null,1.0959000070798197E-4,1.0035128435003153]
[null,null,null,null,null,null,null,null,null,null,44091,"DIA ÚTIL",7.4689999999999999E-3,1.608115555917373,null,1.0959000070798197E-4,1.003622818473545]
[null,null,null,null,null,null,null,null,null,null,44092,"DIA ÚTIL",7.4689999999999999E-3,1.6082356660682444,null,1.0959000070798197E-4,1.0037328054989321]
[null,null,null,null,null,null,null,null,null,null,44093,null,0,1.6082356660682444,null,0,1.0038428045777974]
[null,null,null,null,null,null,null,null,null,null,44094,null,0,1.6082356660682444,null,0,1.0038428045777974]
[null,null,null,null,null,null,null,null,null,null,44095,"DIA ÚTIL",7.4689999999999999E-3,1.6083557851901429,null,1.0959000070798197E-4,1.0038428045777974]
[null,null,null,null,null,null,null,null,null,null,44096,"DIA ÚTIL",7.4689999999999999E-3,1.6084759132837387,null,1.0959000070798197E-4,1.0039528157114619]
[null,null,null,null,null,null,null,null,null,null,44097,"DIA ÚTIL",7.4689999999999999E-3,1.6085960503497019,null,1.0959000070798197E-4,1.0040628389012465]
[null,null,null,null,null,null,null,null,null,null,44098,"DIA ÚTIL",7.4689999999999999E-3,1.6087161963887024,null,1.0959000070798197E-4,1.0041728741484726]
[null,null,null,null,null,null,null,null,null,null,44099,"DIA ÚTIL",7.4689999999999999E-3,1.6088363514014106,null,1.0959000070798197E-4,1.0042829214544615]
[null,null,null,null,null,null,null,null,null,null,44100,null,0,1.6088363514014106,null,0,1.0043929808205347]
[null,null,null,null,null,null,null,null,null,null,44101,null,0,1.6088363514014106,null,0,1.0043929808205347]
[null,null,null,null,null,null,null,null,null,null,44102,"DIA ÚTIL",7.4689999999999999E-3,1.6089565153884966,null,1.0959000070798197E-4,1.0043929808205347]
[null,null,null,null,null,null,null,null,null,null,44103,"DIA ÚTIL",7.4689999999999999E-3,1.6090766883506309,null,1.0959000070798197E-4,1.0045030522480141]
[null,null,null,null,null,null,null,null,null,null,44104,"DIA ÚTIL",7.4689999999999999E-3,1.6091968702884838,null,1.0959000070798197E-4,1.0046131357382211]
[null,null,null,null,null,null,null,null,null,null,44105,"DIA ÚTIL",7.4689999999999999E-3,1.6093170612027254,null,1.0959000070798197E-4,1.0047232312924779]
[null,null,null,null,null,null,null,null,null,null,44106,"DIA ÚTIL",7.4689999999999999E-3,1.6094372610940266,null,1.0959000070798197E-4,1.0048333389121065]
[null,null,null,null,null,null,null,null,null,null,44107,null,0,1.6094372610940266,null,0,1.0049434585984292]
[null,null,null,null,null,null,null,null,null,null,44108,null,0,1.6094372610940266,null,0,1.0049434585984292]
[null,null,null,null,null,null,null,null,null,null,44109,"DIA ÚTIL",7.4689999999999999E-3,1.6095574699630577,null,{"$f":"IF(L2052=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2051*(1+P2051)","v":1.0049434585984292}]
[null,null,null,null,null,null,null,null,null,null,44110,"DIA ÚTIL",7.4689999999999999E-3,1.609677687810489,null,1.0959000070798197E-4,1.0050535903527684]
[null,null,null,null,null,null,null,null,null,null,44111,"DIA ÚTIL",7.4689999999999999E-3,1.6097979146369914,null,1.0959000070798197E-4,1.0051637341764468]
[null,null,null,null,null,null,null,null,null,null,44112,"DIA ÚTIL",7.4689999999999999E-3,1.6099181504432356,null,1.0959000070798197E-4,1.0052738900707867]
[null,null,null,null,null,null,null,null,null,null,44113,"DIA ÚTIL",7.4689999999999999E-3,1.610038395229892,null,1.0959000070798197E-4,1.0053840580371114]
[null,null,null,null,null,null,null,null,null,null,44114,null,0,1.610038395229892,null,0,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44115,null,0,1.610038395229892,null,0,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44116,null,0,1.610038395229892,null,0,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44117,"DIA ÚTIL",7.4689999999999999E-3,1.6101586489976316,null,1.0959000070798197E-4,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44118,"DIA ÚTIL",7.4689999999999999E-3,1.6102789117471252,null,1.0959000070798197E-4,1.0056044301910063]
[null,null,null,null,null,null,null,null,null,null,44119,"DIA ÚTIL",7.4689999999999999E-3,1.6103991834790434,null,1.0959000070798197E-4,1.0057146343812229]
[null,null,null,null,null,null,null,null,null,null,44120,"DIA ÚTIL",7.4689999999999999E-3,1.6105194641940574,null,1.0959000070798197E-4,1.0058248506487169]
[null,null,null,null,null,null,null,null,null,null,44121,null,0,1.6105194641940574,null,0,1.0059350789948116]
[null,null,null,null,null,null,null,null,null,null,44122,null,0,1.6105194641940574,null,0,1.0059350789948116]
[null,null,null,null,null,null,null,null,null,null,44123,"DIA ÚTIL",7.4689999999999999E-3,1.6106397538928381,null,1.0959000070798197E-4,1.0059350789948116]
[null,null,null,null,null,null,null,null,null,null,44124,"DIA ÚTIL",7.4689999999999999E-3,1.6107600525760561,null,1.0959000070798197E-4,1.0060453194208308]
[null,null,null,null,null,null,null,null,null,null,44125,"DIA ÚTIL",7.4689999999999999E-3,1.6108803602443829,null,1.0959000070798197E-4,1.0061555719280983]
[null,null,null,null,null,null,null,null,null,null,44126,"DIA ÚTIL",7.4689999999999999E-3,1.6110006768984895,null,1.0959000070798197E-4,1.0062658365179382]
[null,null,null,null,null,null,null,null,null,null,44127,"DIA ÚTIL",7.4689999999999999E-3,1.611121002539047,null,1.0959000070798197E-4,1.0063761131916746]
[null,null,null,null,null,null,null,null,null,null,44128,null,0,1.611121002539047,null,0,1.0064864019506319]
[null,null,null,null,null,null,null,null,null,null,44129,null,0,1.611121002539047,null,0,1.0064864019506319]
[null,null,null,null,null,null,null,null,null,null,44130,"DIA ÚTIL",7.4689999999999999E-3,1.6112413371667265,null,1.0959000070798197E-4,1.0064864019506319]
[null,null,null,null,null,null,null,null,null,null,44131,"DIA ÚTIL",7.4689999999999999E-3,1.6113616807821993,null,1.0959000070798197E-4,1.0065967027961342]
[null,null,null,null,null,null,null,null,null,null,44132,"DIA ÚTIL",7.4689999999999999E-3,1.6114820333861368,null,1.0959000070798197E-4,1.0067070157295064]
[null,null,null,null,null,null,null,null,null,null,44133,"DIA ÚTIL",7.4689999999999999E-3,1.6116023949792104,null,1.0959000070798197E-4,1.0068173407520729]
[null,null,null,null,null,null,null,null,null,null,44134,"DIA ÚTIL",7.4689999999999999E-3,1.6117227655620914,null,1.0959000070798197E-4,1.0069276778651586]
[null,null,null,null,null,null,null,null,null,null,44135,null,0,1.6117227655620914,null,0,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44136,null,0,1.6117227655620914,null,0,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44137,null,0,1.6117227655620914,null,0,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44138,"DIA ÚTIL",7.4689999999999999E-3,1.6118431451354511,null,1.0959000070798197E-4,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44139,"DIA ÚTIL",7.4689999999999999E-3,1.6119635336999611,null,1.0959000070798197E-4,1.0071483883681882]
[null,null,null,null,null,null,null,null,null,null,44140,"DIA ÚTIL",7.4689999999999999E-3,1.6120839312562931,null,1.0959000070798197E-4,1.0072587617607824]
[null,null,null,null,null,null,null,null,null,null,44141,"DIA ÚTIL",7.4689999999999999E-3,1.6122043378051185,null,1.0959000070798197E-4,1.007369147249197]
[null,null,null,null,null,null,null,null,null,null,44142,null,0,1.6122043378051185,null,0,1.0074795448347573]
[null,null,null,null,null,null,null,null,null,null,44143,null,0,1.6122043378051185,null,0,1.0074795448347573]
[null,null,null,null,null,null,null,null,null,null,44144,"DIA ÚTIL",7.4689999999999999E-3,1.612324753347109,null,1.0959000070798197E-4,1.0074795448347573]
[null,null,null,null,null,null,null,null,null,null,44145,"DIA ÚTIL",7.4689999999999999E-3,1.6124451778829363,null,1.0959000070798197E-4,1.007589954518789]
[null,null,null,null,null,null,null,null,null,null,44146,"DIA ÚTIL",7.4689999999999999E-3,1.6125656114132723,null,1.0959000070798197E-4,1.007700376302618]
[null,null,null,null,null,null,null,null,null,null,44147,"DIA ÚTIL",7.4689999999999999E-3,1.6126860539387886,null,1.0959000070798197E-4,1.0078108101875705]
[null,null,null,null,null,null,null,null,null,null,44148,"DIA ÚTIL",7.4689999999999999E-3,1.6128065054601572,null,1.0959000070798197E-4,1.0079212561749724]
[null,null,null,null,null,null,null,null,null,null,44149,null,0,1.6128065054601572,null,0,1.0080317142661501]
[null,null,null,null,null,null,null,null,null,null,44150,null,0,1.6128065054601572,null,0,1.0080317142661501]
[null,null,null,null,null,null,null,null,null,null,44151,"DIA ÚTIL",7.4689999999999999E-3,1.6129269659780499,null,1.0959000070798197E-4,1.0080317142661501]
[null,null,null,null,null,null,null,null,null,null,44152,"DIA ÚTIL",7.4689999999999999E-3,1.6130474354931386,null,1.0959000070798197E-4,1.0081421844624303]
[null,null,null,null,null,null,null,null,null,null,44153,"DIA ÚTIL",7.4689999999999999E-3,1.6131679140060955,null,1.0959000070798197E-4,1.0082526667651392]
[null,null,null,null,null,null,null,null,null,null,44154,"DIA ÚTIL",7.4689999999999999E-3,1.6132884015175926,null,1.0959000070798197E-4,1.0083631611756039]
[null,null,null,null,null,null,null,null,null,null,44155,"DIA ÚTIL",7.4689999999999999E-3,1.6134088980283019,null,1.0959000070798197E-4,1.0084736676951509]
[null,null,null,null,null,null,null,null,null,null,44156,null,0,1.6134088980283019,null,0,1.0085841863251075]
[null,null,null,null,null,null,null,null,null,null,44157,null,0,1.6134088980283019,null,0,1.0085841863251075]
[null,null,null,null,null,null,null,null,null,null,44158,"DIA ÚTIL",7.4689999999999999E-3,1.6135294035388956,null,1.0959000070798197E-4,1.0085841863251075]
[null,null,null,null,null,null,null,null,null,null,44159,"DIA ÚTIL",7.4689999999999999E-3,1.6136499180500459,null,1.0959000070798197E-4,1.008694717066801]
[null,null,null,null,null,null,null,null,null,null,44160,"DIA ÚTIL",7.4689999999999999E-3,1.613770441562425,null,1.0959000070798197E-4,1.0088052599215585]
[null,null,null,null,null,null,null,null,null,null,44161,"DIA ÚTIL",7.4689999999999999E-3,1.6138909740767051,null,1.0959000070798197E-4,1.0089158148907074]
[null,null,null,null,null,null,null,null,null,null,44162,"DIA ÚTIL",7.4689999999999999E-3,1.6140115155935588,null,1.0959000070798197E-4,1.0090263819755756]
[null,null,null,null,null,null,null,null,null,null,44163,null,0,1.6140115155935588,null,0,1.0091369611774907]
[null,null,null,null,null,null,null,null,null,null,44164,null,0,1.6140115155935588,null,0,1.0091369611774907]
[null,null,null,null,null,null,null,null,null,null,44165,"DIA ÚTIL",7.4689999999999999E-3,1.6141320661136584,null,1.0959000070798197E-4,1.0091369611774907]
[null,null,null,null,null,null,null,null,null,null,44166,"DIA ÚTIL",7.4689999999999999E-3,1.6142526256376764,null,1.0959000070798197E-4,1.0092475524977806]
[null,null,null,null,null,null,null,null,null,null,44167,"DIA ÚTIL",7.4689999999999999E-3,1.6143731941662851,null,1.0959000070798197E-4,1.0093581559377733]
[null,null,null,null,null,null,null,null,null,null,44168,"DIA ÚTIL",7.4689999999999999E-3,1.6144937717001573,null,1.0959000070798197E-4,1.0094687714987971]
[null,null,null,null,null,null,null,null,null,null,44169,"DIA ÚTIL",7.4689999999999999E-3,1.6146143582399655,null,1.0959000070798197E-4,1.0095793991821804]
[null,null,null,null,null,null,null,null,null,null,44170,null,0,1.6146143582399655,null,0,1.0096900389892516]
[null,null,null,null,null,null,null,null,null,null,44171,null,0,1.6146143582399655,null,0,1.0096900389892516]
[null,null,null,null,null,null,null,null,null,null,44172,"DIA ÚTIL",7.4689999999999999E-3,1.6147349537863822,null,1.0959000070798197E-4,1.0096900389892516]
[null,null,null,null,null,null,null,null,null,null,44173,"DIA ÚTIL",7.4689999999999999E-3,1.6148555583400803,null,{"$f":"IF(L2116=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2115*(1+P2115)","v":1.0098006909213393}]
[null,null,null,null,null,null,null,null,null,null,44174,"DIA ÚTIL",7.4689999999999999E-3,1.6149761719017326,null,1.0959000070798197E-4,1.0099113549797722]
[null,null,null,null,null,null,null,null,null,null,44175,"DIA ÚTIL",7.4689999999999999E-3,1.6150967944720118,null,1.0959000070798197E-4,1.0100220311658794]
[null,null,null,null,null,null,null,null,null,null,44176,"DIA ÚTIL",7.4689999999999999E-3,1.6152174260515908,null,1.0959000070798197E-4,1.0101327194809899]
[null,null,null,null,null,null,null,null,null,null,44177,null,0,1.6152174260515908,null,0,1.010243419926433]
[null,null,null,null,null,null,null,null,null,null,44178,null,0,1.6152174260515908,null,0,1.010243419926433]
[null,null,null,null,null,null,null,null,null,null,44179,"DIA ÚTIL",7.4689999999999999E-3,1.6153380666411425,null,1.0959000070798197E-4,1.010243419926433]
[null,null,null,null,null,null,null,null,null,null,44180,"DIA ÚTIL",7.4689999999999999E-3,1.6154587162413399,null,1.0959000070798197E-4,1.0103541325035379]
[null,null,null,null,null,null,null,null,null,null,44181,"DIA ÚTIL",7.4689999999999999E-3,1.6155793748528557,null,1.0959000070798197E-4,1.0104648572136343]
[null,null,null,null,null,null,null,null,null,null,44182,"DIA ÚTIL",7.4689999999999999E-3,1.6157000424763635,null,1.0959000070798197E-4,1.0105755940580519]
[null,null,null,null,null,null,null,null,null,null,44183,"DIA ÚTIL",7.4689999999999999E-3,1.615820719112536,null,1.0959000070798197E-4,1.0106863430381201]
[null,null,null,null,null,null,null,null,null,null,44184,null,0,1.615820719112536,null,0,1.0107971041551691]
[null,null,null,null,null,null,null,null,null,null,44185,null,0,1.615820719112536,null,0,1.0107971041551691]
[null,null,null,null,null,null,null,null,null,null,44186,"DIA ÚTIL",7.4689999999999999E-3,1.6159414047620464,null,1.0959000070798197E-4,1.0107971041551691]
[null,null,null,null,null,null,null,null,null,null,44187,"DIA ÚTIL",7.4689999999999999E-3,1.6160620994255679,null,1.0959000070798197E-4,1.0109078774105291]
[null,null,null,null,null,null,null,null,null,null,44188,"DIA ÚTIL",7.4689999999999999E-3,1.6161828031037739,null,1.0959000070798197E-4,1.0110186628055302]
[null,null,null,null,null,null,null,null,null,null,44189,"DIA ÚTIL",7.4689999999999999E-3,1.6163035157973376,null,1.0959000070798197E-4,1.0111294603415029]
[null,null,null,null,null,null,null,null,null,null,44190,null,0,1.6163035157973376,null,0,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44191,null,0,1.6163035157973376,null,0,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44192,null,0,1.6163035157973376,null,0,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44193,"DIA ÚTIL",7.4689999999999999E-3,1.6164242375069324,null,1.0959000070798197E-4,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44194,"DIA ÚTIL",7.4689999999999999E-3,1.6165449682332318,null,1.0959000070798197E-4,1.011351091841685]
[null,null,null,null,null,null,null,null,null,null,44195,"DIA ÚTIL",7.4689999999999999E-3,1.6166657079769091,null,1.0959000070798197E-4,1.011461925808556]
[null,null,null,null,null,null,null,null,null,null,44196,"DIA ÚTIL",7.4689999999999999E-3,1.6167864567386379,null,1.0959000070798197E-4,1.0115727719217213]
[null,null,null,null,null,null,null,null,null,null,44197,null,0,1.6167864567386379,null,0,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44198,null,0,1.6167864567386379,null,0,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44199,null,0,1.6167864567386379,null,0,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44200,"DIA ÚTIL",7.4689999999999999E-3,1.6169072145190915,null,1.0959000070798197E-4,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44201,"DIA ÚTIL",7.4689999999999999E-3,1.6170279813189439,null,1.0959000070798197E-4,1.0117945005922604]
[null,null,null,null,null,null,null,null,null,null,44202,"DIA ÚTIL",7.4689999999999999E-3,1.6171487571388685,null,1.0959000070798197E-4,1.0119053831522966]
[null,null,null,null,null,null,null,null,null,null,44203,"DIA ÚTIL",7.4689999999999999E-3,1.6172695419795391,null,1.0959000070798197E-4,1.0120162778639528]
[null,null,null,null,null,null,null,null,null,null,44204,"DIA ÚTIL",7.4689999999999999E-3,1.6173903358416295,null,1.0959000070798197E-4,1.0121271847285604]
[null,null,null,null,null,null,null,null,null,null,44205,null,0,1.6173903358416295,null,0,1.0122381037474515]
[null,null,null,null,null,null,null,null,null,null,44206,null,0,1.6173903358416295,null,0,1.0122381037474515]
[null,null,null,null,null,null,null,null,null,null,44207,"DIA ÚTIL",7.4689999999999999E-3,1.6175111387258134,null,1.0959000070798197E-4,1.0122381037474515]
[null,null,null,null,null,null,null,null,null,null,44208,"DIA ÚTIL",7.4689999999999999E-3,1.6176319506327648,null,1.0959000070798197E-4,1.0123490349219577]
[null,null,null,null,null,null,null,null,null,null,44209,"DIA ÚTIL",7.4689999999999999E-3,1.6177527715631574,null,1.0959000070798197E-4,1.0124599782534116]
[null,null,null,null,null,null,null,null,null,null,44210,"DIA ÚTIL",7.4689999999999999E-3,1.6178736015176653,null,1.0959000070798197E-4,1.0125709337431452]
[null,null,null,null,null,null,null,null,null,null,44211,"DIA ÚTIL",7.4689999999999999E-3,1.6179944404969626,null,1.0959000070798197E-4,1.012681901392491]
[null,null,null,null,null,null,null,null,null,null,44212,null,0,1.6179944404969626,null,0,1.0127928812027815]
[null,null,null,null,null,null,null,null,null,null,44213,null,0,1.6179944404969626,null,0,1.0127928812027815]
[null,null,null,null,null,null,null,null,null,null,44214,"DIA ÚTIL",7.4689999999999999E-3,1.6181152885017231,null,1.0959000070798197E-4,1.0127928812027815]
[null,null,null,null,null,null,null,null,null,null,44215,"DIA ÚTIL",7.4689999999999999E-3,1.6182361455326213,null,1.0959000070798197E-4,1.0129038731753497]
[null,null,null,null,null,null,null,null,null,null,44216,"DIA ÚTIL",7.4689999999999999E-3,1.618357011590331,null,1.0959000070798197E-4,1.0130148773115282]
[null,null,null,null,null,null,null,null,null,null,44217,"DIA ÚTIL",7.4689999999999999E-3,1.6184778866755265,null,1.0959000070798197E-4,1.0131258936126499]
[null,null,null,null,null,null,null,null,null,null,44218,"DIA ÚTIL",7.4689999999999999E-3,1.6185987707888823,null,1.0959000070798197E-4,1.0132369220800481]
[null,null,null,null,null,null,null,null,null,null,44219,null,0,1.6185987707888823,null,0,1.0133479627150561]
[null,null,null,null,null,null,null,null,null,null,44220,null,0,1.6185987707888823,null,0,1.0133479627150561]
[null,null,null,null,null,null,null,null,null,null,44221,"DIA ÚTIL",7.4689999999999999E-3,1.6187196639310724,null,1.0959000070798197E-4,1.0133479627150561]
[null,null,null,null,null,null,null,null,null,null,44222,"DIA ÚTIL",7.4689999999999999E-3,1.6188405661027712,null,1.0959000070798197E-4,1.0134590155190075]
[null,null,null,null,null,null,null,null,null,null,44223,"DIA ÚTIL",7.4689999999999999E-3,1.6189614773046532,null,1.0959000070798197E-4,1.0135700804932357]
[null,null,null,null,null,null,null,null,null,null,44224,"DIA ÚTIL",7.4689999999999999E-3,1.6190823975373929,null,1.0959000070798197E-4,1.0136811576390745]
[null,null,null,null,null,null,null,null,null,null,44225,"DIA ÚTIL",7.4689999999999999E-3,1.6192033268016648,null,1.0959000070798197E-4,1.0137922469578577]
[null,null,null,null,null,null,null,null,null,null,44226,null,0,1.6192033268016648,null,0,1.0139033484509197]
[null,null,null,null,null,null,null,null,null,null,44227,null,0,1.6192033268016648,null,0,1.0139033484509197]
[null,null,null,null,null,null,null,null,null,null,44228,"DIA ÚTIL",7.4689999999999999E-3,1.6193242650981434,null,1.0959000070798197E-4,1.0139033484509197]
[null,null,null,null,null,null,null,null,null,null,44229,"DIA ÚTIL",7.4689999999999999E-3,1.6194452124275034,null,1.0959000070798197E-4,1.0140144621195943]
[null,null,null,null,null,null,null,null,null,null,44230,"DIA ÚTIL",7.4689999999999999E-3,1.6195661687904195,null,1.0959000070798197E-4,1.014125587965216]
[null,null,null,null,null,null,null,null,null,null,44231,"DIA ÚTIL",7.4689999999999999E-3,1.6196871341875663,null,1.0959000070798197E-4,1.0142367259891192]
[null,null,null,null,null,null,null,null,null,null,44232,"DIA ÚTIL",7.4689999999999999E-3,1.6198081086196185,null,1.0959000070798197E-4,1.0143478761926383]
[null,null,null,null,null,null,null,null,null,null,44233,null,0,1.6198081086196185,null,0,1.0144590385771084]
[null,null,null,null,null,null,null,null,null,null,44234,null,0,1.6198081086196185,null,0,1.0144590385771084]
[null,null,null,null,null,null,null,null,null,null,44235,"DIA ÚTIL",7.4689999999999999E-3,1.6199290920872513,null,1.0959000070798197E-4,1.0144590385771084]
[null,null,null,null,null,null,null,null,null,null,44236,"DIA ÚTIL",7.4689999999999999E-3,1.6200500845911392,null,1.0959000070798197E-4,1.0145702131438643]
[null,null,null,null,null,null,null,null,null,null,44237,"DIA ÚTIL",7.4689999999999999E-3,1.6201710861319571,null,{"$f":"IF(L2180=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2179*(1+P2179)","v":1.014681399894241}]
[null,null,null,null,null,null,null,null,null,null,44238,"DIA ÚTIL",7.4689999999999999E-3,1.6202920967103802,null,1.0959000070798197E-4,1.0147925988295738]
[null,null,null,null,null,null,null,null,null,null,44239,"DIA ÚTIL",7.4689999999999999E-3,1.6204131163270834,null,1.0959000070798197E-4,1.014903809951198]
[null,null,null,null,null,null,null,null,null,null,44240,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44241,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44242,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44243,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44244,"DIA ÚTIL",7.4689999999999999E-3,1.6205341449827417,null,1.0959000070798197E-4,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44245,"DIA ÚTIL",7.4689999999999999E-3,1.6206551826780304,null,1.0959000070798197E-4,1.0151262687586626]
[null,null,null,null,null,null,null,null,null,null,44246,"DIA ÚTIL",7.4689999999999999E-3,1.6207762294136245,null,1.0959000070798197E-4,1.0152375164471745]
[null,null,null,null,null,null,null,null,null,null,44247,null,0,1.6207762294136245,null,0,1.0153487763273208]
[null,null,null,null,null,null,null,null,null,null,44248,null,0,1.6207762294136245,null,0,1.0153487763273208]
[null,null,null,null,null,null,null,null,null,null,44249,"DIA ÚTIL",7.4689999999999999E-3,1.6208972851901993,null,1.0959000070798197E-4,1.0153487763273208]
[null,null,null,null,null,null,null,null,null,null,44250,"DIA ÚTIL",7.4689999999999999E-3,1.6210183500084301,null,1.0959000070798197E-4,1.0154600484004372]
[null,null,null,null,null,null,null,null,null,null,44251,"DIA ÚTIL",7.4689999999999999E-3,1.621139423868992,null,1.0959000070798197E-4,1.0155713326678604]
[null,null,null,null,null,null,null,null,null,null,44252,"DIA ÚTIL",7.4689999999999999E-3,1.6212605067725607,null,1.0959000070798197E-4,1.0156826291309264]
[null,null,null,null,null,null,null,null,null,null,44253,"DIA ÚTIL",7.4689999999999999E-3,1.6213815987198115,null,1.0959000070798197E-4,1.0157939377909719]
[null,null,null,null,null,null,null,null,null,null,44254,null,0,1.6213815987198115,null,0,1.0159052586493336]
[null,null,null,null,null,null,null,null,null,null,44255,null,0,1.6213815987198115,null,0,1.0159052586493336]
[null,null,null,null,null,null,null,null,null,null,44256,"DIA ÚTIL",7.4689999999999999E-3,1.6215026997114197,null,1.0959000070798197E-4,1.0159052586493336]
[null,null,null,null,null,null,null,null,null,null,44257,"DIA ÚTIL",7.4689999999999999E-3,1.6216238097480611,null,1.0959000070798197E-4,1.0160165917073483]
[null,null,null,null,null,null,null,null,null,null,44258,"DIA ÚTIL",7.4689999999999999E-3,1.6217449288304111,null,1.0959000070798197E-4,1.0161279369663527]
[null,null,null,null,null,null,null,null,null,null,44259,"DIA ÚTIL",7.4689999999999999E-3,1.6218660569591454,null,1.0959000070798197E-4,1.0162392944276843]
[null,null,null,null,null,null,null,null,null,null,44260,"DIA ÚTIL",7.4689999999999999E-3,1.6219871941349395,null,1.0959000070798197E-4,1.0163506640926803]
[null,null,null,null,null,null,null,null,null,null,44261,null,0,1.6219871941349395,null,0,1.0164620459626776]
[null,null,null,null,null,null,null,null,null,null,44262,null,0,1.6219871941349395,null,0,1.0164620459626776]
[null,null,null,null,null,null,null,null,null,null,44263,"DIA ÚTIL",7.4689999999999999E-3,1.6221083403584693,null,1.0959000070798197E-4,1.0164620459626776]
[null,null,null,null,null,null,null,null,null,null,44264,"DIA ÚTIL",7.4689999999999999E-3,1.6222294956304106,null,1.0959000070798197E-4,1.0165734400390143]
[null,null,null,null,null,null,null,null,null,null,44265,"DIA ÚTIL",7.4689999999999999E-3,1.6223506599514392,null,1.0959000070798197E-4,1.0166848463230278]
[null,null,null,null,null,null,null,null,null,null,44266,"DIA ÚTIL",7.4689999999999999E-3,1.622471833322231,null,1.0959000070798197E-4,1.0167962648160562]
[null,null,null,null,null,null,null,null,null,null,44267,"DIA ÚTIL",7.4689999999999999E-3,1.6225930157434618,null,1.0959000070798197E-4,1.0169076955194374]
[null,null,null,null,null,null,null,null,null,null,44268,null,0,1.6225930157434618,null,0,1.0170191384345093]
[null,null,null,null,null,null,null,null,null,null,44269,null,0,1.6225930157434618,null,0,1.0170191384345093]
[null,null,null,null,null,null,null,null,null,null,44270,"DIA ÚTIL",7.4689999999999999E-3,1.6227142072158076,null,1.0959000070798197E-4,1.0170191384345093]
[null,null,null,null,null,null,null,null,null,null,44271,"DIA ÚTIL",7.4689999999999999E-3,1.6228354077399445,null,1.0959000070798197E-4,1.0171305935626105]
[null,null,null,null,null,null,null,null,null,null,44272,"DIA ÚTIL",7.4689999999999999E-3,1.6229566173165484,null,1.0959000070798197E-4,1.0172420609050792]
[null,null,null,null,null,null,null,null,null,null,44273,"DIA ÚTIL",1.0378999999999999E-2,1.6231250639838597,null,1.0959000070798197E-4,1.0173535404632539]
[null,null,null,null,null,null,null,null,null,null,44274,"DIA ÚTIL",1.0378999999999999E-2,1.6232935281342507,null,1.0959000070798197E-4,1.0174650322384735]
[null,null,null,null,null,null,null,null,null,null,44275,null,0,1.6232935281342507,null,0,1.0175765362320768]
[null,null,null,null,null,null,null,null,null,null,44276,null,0,1.6232935281342507,null,0,1.0175765362320768]
[null,null,null,null,null,null,null,null,null,null,44277,"DIA ÚTIL",1.0378999999999999E-2,1.6234620097695358,null,1.0959000070798197E-4,1.0175765362320768]
[null,null,null,null,null,null,null,null,null,null,44278,"DIA ÚTIL",1.0378999999999999E-2,1.6236305088915299,null,1.0959000070798197E-4,1.0176880524454028]
[null,null,null,null,null,null,null,null,null,null,44279,"DIA ÚTIL",1.0378999999999999E-2,1.6237990255020478,null,1.0959000070798197E-4,1.0177995808797908]
[null,null,null,null,null,null,null,null,null,null,44280,"DIA ÚTIL",1.0378999999999999E-2,1.6239675596029048,null,1.0959000070798197E-4,1.0179111215365801]
[null,null,null,null,null,null,null,null,null,null,44281,"DIA ÚTIL",1.0378999999999999E-2,1.6241361111959161,null,1.0959000070798197E-4,1.0180226744171099]
[null,null,null,null,null,null,null,null,null,null,44282,null,0,1.6241361111959161,null,0,1.01813423952272]
[null,null,null,null,null,null,null,null,null,null,44283,null,0,1.6241361111959161,null,0,1.01813423952272]
[null,null,null,null,null,null,null,null,null,null,44284,"DIA ÚTIL",1.0378999999999999E-2,1.6243046802828971,null,1.0959000070798197E-4,1.01813423952272]
[null,null,null,null,null,null,null,null,null,null,44285,"DIA ÚTIL",1.0378999999999999E-2,1.6244732668656638,null,1.0959000070798197E-4,1.0182458168547501]
[null,null,null,null,null,null,null,null,null,null,44286,"DIA ÚTIL",1.0378999999999999E-2,1.624641870946032,null,1.0959000070798197E-4,1.0183574064145402]
[null,null,null,null,null,null,null,null,null,null,44287,"DIA ÚTIL",1.0378999999999999E-2,1.6248104925258176,null,1.0959000070798197E-4,1.0184690082034302]
[null,null,null,null,null,null,null,null,null,null,44288,null,0,1.6248104925258176,null,0,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44289,null,0,1.6248104925258176,null,0,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44290,null,0,1.6248104925258176,null,0,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44291,"DIA ÚTIL",1.0378999999999999E-2,1.6249791316068369,null,1.0959000070798197E-4,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44292,"DIA ÚTIL",1.0378999999999999E-2,1.6251477881909064,null,1.0959000070798197E-4,1.0186922484738707]
[null,null,null,null,null,null,null,null,null,null,44293,"DIA ÚTIL",1.0378999999999999E-2,1.6253164622798428,null,1.0959000070798197E-4,1.0188038869581022]
[null,null,null,null,null,null,null,null,null,null,44294,"DIA ÚTIL",1.0378999999999999E-2,1.6254851538754629,null,1.0959000070798197E-4,1.0189155376767953]
[null,null,null,null,null,null,null,null,null,null,44295,"DIA ÚTIL",1.0378999999999999E-2,1.6256538629795838,null,1.0959000070798197E-4,1.0190272006312906]
[null,null,null,null,null,null,null,null,null,null,44296,null,0,1.6256538629795838,null,0,1.0191388758229292]
[null,null,null,null,null,null,null,null,null,null,44297,null,0,1.6256538629795838,null,0,1.0191388758229292]
[null,null,null,null,null,null,null,null,null,null,44298,"DIA ÚTIL",1.0378999999999999E-2,1.6258225895940226,null,1.0959000070798197E-4,1.0191388758229292]
[null,null,null,null,null,null,null,null,null,null,44299,"DIA ÚTIL",1.0378999999999999E-2,1.6259913337205967,null,1.0959000070798197E-4,1.0192505632530522]
[null,null,null,null,null,null,null,null,null,null,44300,"DIA ÚTIL",1.0378999999999999E-2,1.6261600953611237,null,1.0959000070798197E-4,1.0193622629230008]
[null,null,null,null,null,null,null,null,null,null,44301,"DIA ÚTIL",1.0378999999999999E-2,1.6263288745174214,null,{"$f":"IF(L2244=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2243*(1+P2243)","v":1.0194739748341162}]
[null,null,null,null,null,null,null,null,null,null,44302,"DIA ÚTIL",1.0378999999999999E-2,1.6264976711913075,null,1.0959000070798197E-4,1.0195856989877401]
[null,null,null,null,null,null,null,null,null,null,44303,null,0,1.6264976711913075,null,0,1.019697435385214]
[null,null,null,null,null,null,null,null,null,null,44304,null,0,1.6264976711913075,null,0,1.019697435385214]
[null,null,null,null,null,null,null,null,null,null,44305,"DIA ÚTIL",1.0378999999999999E-2,1.6266664853846005,null,1.0959000070798197E-4,1.019697435385214]
[null,null,null,null,null,null,null,null,null,null,44306,"DIA ÚTIL",1.0378999999999999E-2,1.6268353170991185,null,1.0959000070798197E-4,1.0198091840278798]
[null,null,null,null,null,null,null,null,null,null,44307,null,0,1.6268353170991185,null,0,1.0199209449170794]
[null,null,null,null,null,null,null,null,null,null,44308,"DIA ÚTIL",1.0378999999999999E-2,1.6270041663366803,null,1.0959000070798197E-4,1.0199209449170794]
[null,null,null,null,null,null,null,null,null,null,44309,"DIA ÚTIL",1.0378999999999999E-2,1.6271730330991045,null,1.0959000070798197E-4,1.0200327180541549]
[null,null,null,null,null,null,null,null,null,null,44310,null,0,1.6271730330991045,null,0,1.0201445034404486]
[null,null,null,null,null,null,null,null,null,null,44311,null,0,1.6271730330991045,null,0,1.0201445034404486]
[null,null,null,null,null,null,null,null,null,null,44312,"DIA ÚTIL",1.0378999999999999E-2,1.62734191738821,null,1.0959000070798197E-4,1.0201445034404486]
[null,null,null,null,null,null,null,null,null,null,44313,"DIA ÚTIL",1.0378999999999999E-2,1.6275108192058159,null,1.0959000070798197E-4,1.0202563010773029]
[null,null,null,null,null,null,null,null,null,null,44314,"DIA ÚTIL",1.0378999999999999E-2,1.6276797385537414,null,1.0959000070798197E-4,1.0203681109660603]
[null,null,null,null,null,null,null,null,null,null,44315,"DIA ÚTIL",1.0378999999999999E-2,1.627848675433806,null,1.0959000070798197E-4,1.0204799331080634]
[null,null,null,null,null,null,null,null,null,null,44316,"DIA ÚTIL",1.0378999999999999E-2,1.6280176298478293,null,1.0959000070798197E-4,1.0205917675046552]
[null,null,null,null,null,null,null,null,null,null,44317,null,0,1.6280176298478293,null,0,1.0207036141571786]
[null,null,null,null,null,null,null,null,null,null,44318,null,0,1.6280176298478293,null,0,1.0207036141571786]
[null,null,null,null,null,null,null,null,null,null,44319,"DIA ÚTIL",1.0378999999999999E-2,1.6281866017976312,null,1.0959000070798197E-4,1.0207036141571786]
[null,null,null,null,null,null,null,null,null,null,44320,"DIA ÚTIL",1.0378999999999999E-2,1.6283555912850318,null,1.0959000070798197E-4,1.0208154730669767]
[null,null,null,null,null,null,null,null,null,null,44321,"DIA ÚTIL",1.0378999999999999E-2,1.6285245983118515,null,1.0959000070798197E-4,1.0209273442353928]
[null,null,null,null,null,null,null,null,null,null,44322,"DIA ÚTIL",1.3269E-2,1.6287406872408015,null,1.0959000070798197E-4,1.0210392276637703]
[null,null,null,null,null,null,null,null,null,null,44323,"DIA ÚTIL",1.3269E-2,1.6289568048425915,null,1.0959000070798197E-4,1.0211511233534529]
[null,null,null,null,null,null,null,null,null,null,44324,null,0,1.6289568048425915,null,0,1.0212630313057842]
[null,null,null,null,null,null,null,null,null,null,44325,null,0,1.6289568048425915,null,0,1.0212630313057842]
[null,null,null,null,null,null,null,null,null,null,44326,"DIA ÚTIL",1.3269E-2,1.6291729511210262,null,1.0959000070798197E-4,1.0212630313057842]
[null,null,null,null,null,null,null,null,null,null,44327,"DIA ÚTIL",1.3269E-2,1.6293891260799105,null,1.0959000070798197E-4,1.021374951522108]
[null,null,null,null,null,null,null,null,null,null,44328,"DIA ÚTIL",1.3269E-2,1.6296053297230502,null,1.0959000070798197E-4,1.0214868840037685]
[null,null,null,null,null,null,null,null,null,null,44329,"DIA ÚTIL",1.3269E-2,1.6298215620542511,null,1.0959000070798197E-4,1.0215988287521096]
[null,null,null,null,null,null,null,null,null,null,44330,"DIA ÚTIL",1.3269E-2,1.6300378230773203,null,1.0959000070798197E-4,1.0217107857684757]
[null,null,null,null,null,null,null,null,null,null,44331,null,0,1.6300378230773203,null,0,1.0218227550542114]
[null,null,null,null,null,null,null,null,null,null,44332,null,0,1.6300378230773203,null,0,1.0218227550542114]
[null,null,null,null,null,null,null,null,null,null,44333,"DIA ÚTIL",1.3269E-2,1.6302541127960644,null,1.0959000070798197E-4,1.0218227550542114]
[null,null,null,null,null,null,null,null,null,null,44334,"DIA ÚTIL",1.3269E-2,1.6304704312142912,null,1.0959000070798197E-4,1.0219347366106613]
[null,null,null,null,null,null,null,null,null,null,44335,"DIA ÚTIL",1.3269E-2,1.6306867783358092,null,1.0959000070798197E-4,1.0220467304391698]
[null,null,null,null,null,null,null,null,null,null,44336,"DIA ÚTIL",1.3269E-2,1.6309031541644268,null,1.0959000070798197E-4,1.0221587365410822]
[null,null,null,null,null,null,null,null,null,null,44337,"DIA ÚTIL",1.3269E-2,1.6311195587039529,null,1.0959000070798197E-4,1.0222707549177434]
[null,null,null,null,null,null,null,null,null,null,44338,null,0,1.6311195587039529,null,0,1.0223827855704986]
[null,null,null,null,null,null,null,null,null,null,44339,null,0,1.6311195587039529,null,0,1.0223827855704986]
[null,null,null,null,null,null,null,null,null,null,44340,"DIA ÚTIL",1.3269E-2,1.6313359919581973,null,1.0959000070798197E-4,1.0223827855704986]
[null,null,null,null,null,null,null,null,null,null,44341,"DIA ÚTIL",1.3269E-2,1.6315524539309703,null,1.0959000070798197E-4,1.022494828500693]
[null,null,null,null,null,null,null,null,null,null,44342,"DIA ÚTIL",1.3269E-2,1.6317689446260824,null,1.0959000070798197E-4,1.0226068837096722]
[null,null,null,null,null,null,null,null,null,null,44343,"DIA ÚTIL",1.3269E-2,1.6319854640473448,null,1.0959000070798197E-4,1.022718951198782]
[null,null,null,null,null,null,null,null,null,null,44344,"DIA ÚTIL",1.3269E-2,1.6322020121985694,null,1.0959000070798197E-4,1.022831030969368]
[null,null,null,null,null,null,null,null,null,null,44345,null,0,1.6322020121985694,null,0,1.0229431230227761]
[null,null,null,null,null,null,null,null,null,null,44346,null,0,1.6322020121985694,null,0,1.0229431230227761]
[null,null,null,null,null,null,null,null,null,null,44347,"DIA ÚTIL",1.3269E-2,1.6324185890835681,null,1.0959000070798197E-4,1.0229431230227761]
[null,null,null,null,null,null,null,null,null,null,44348,"DIA ÚTIL",1.3269E-2,1.6326351947061537,null,1.0959000070798197E-4,1.0230552273603524]
[null,null,null,null,null,null,null,null,null,null,44349,"DIA ÚTIL",1.3269E-2,1.6328518290701393,null,1.0959000070798197E-4,1.023167343983443]
[null,null,null,null,null,null,null,null,null,null,44350,null,0,1.6328518290701393,null,0,1.0232794728933945]
[null,null,null,null,null,null,null,null,null,null,44351,"DIA ÚTIL",1.3269E-2,1.6330684921793386,null,1.0959000070798197E-4,1.0232794728933945]
[null,null,null,null,null,null,null,null,null,null,44352,null,0,1.6330684921793386,null,0,1.0233916140915533]
[null,null,null,null,null,null,null,null,null,null,44353,null,0,1.6330684921793386,null,0,1.0233916140915533]
[null,null,null,null,null,null,null,null,null,null,44354,"DIA ÚTIL",1.3269E-2,1.633285184037566,null,1.0959000070798197E-4,1.0233916140915533]
[null,null,null,null,null,null,null,null,null,null,44355,"DIA ÚTIL",1.3269E-2,1.6335019046486359,null,1.0959000070798197E-4,1.0235037675792662]
[null,null,null,null,null,null,null,null,null,null,44356,"DIA ÚTIL",1.3269E-2,1.6337186540163637,null,1.0959000070798197E-4,1.0236159333578798]
[null,null,null,null,null,null,null,null,null,null,44357,"DIA ÚTIL",1.3269E-2,1.6339354321445652,null,1.0959000070798197E-4,1.0237281114287413]
[null,null,null,null,null,null,null,null,null,null,44358,"DIA ÚTIL",1.3269E-2,1.6341522390370564,null,1.0959000070798197E-4,1.0238403017931976]
[null,null,null,null,null,null,null,null,null,null,44359,null,0,1.6341522390370564,null,0,1.0239525044525961]
[null,null,null,null,null,null,null,null,null,null,44360,null,0,1.6341522390370564,null,0,1.0239525044525961]
[null,null,null,null,null,null,null,null,null,null,44361,"DIA ÚTIL",1.3269E-2,1.6343690746976542,null,1.0959000070798197E-4,1.0239525044525961]
[null,null,null,null,null,null,null,null,null,null,44362,"DIA ÚTIL",1.3269E-2,1.634585939130176,null,1.0959000070798197E-4,1.0240647194082839]
[null,null,null,null,null,null,null,null,null,null,44363,"DIA ÚTIL",1.3269E-2,1.6348028323384394,null,1.0959000070798197E-4,1.0241769466616089]
[null,null,null,null,null,null,null,null,null,null,44364,"DIA ÚTIL",1.6136999999999999E-2,1.635066640471494,null,1.0959000070798197E-4,1.0242891862139185]
[null,null,null,null,null,null,null,null,null,null,44365,"DIA ÚTIL",1.6136999999999999E-2,1.6353304911752669,null,{"$f":"IF(L2308=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2307*(1+P2307)","v":1.0244014380665609}]
[null,null,null,null,null,null,null,null,null,null,44366,null,0,1.6353304911752669,null,0,1.0245137022208839]
[null,null,null,null,null,null,null,null,null,null,44367,null,0,1.6353304911752669,null,0,1.0245137022208839]
[null,null,null,null,null,null,null,null,null,null,44368,"DIA ÚTIL",1.6136999999999999E-2,1.6355943844566279,null,1.0959000070798197E-4,1.0245137022208839]
[null,null,null,null,null,null,null,null,null,null,44369,"DIA ÚTIL",1.6136999999999999E-2,1.6358583203224477,null,1.0959000070798197E-4,1.0246259786782357]
[null,null,null,null,null,null,null,null,null,null,44370,"DIA ÚTIL",1.6136999999999999E-2,1.6361222987795982,null,1.0959000070798197E-4,1.0247382674399645]
[null,null,null,null,null,null,null,null,null,null,44371,"DIA ÚTIL",1.6136999999999999E-2,1.6363863198349524,null,1.0959000070798197E-4,1.0248505685074187]
[null,null,null,null,null,null,null,null,null,null,44372,"DIA ÚTIL",1.6136999999999999E-2,1.6366503834953843,null,1.0959000070798197E-4,1.024962881881947]
[null,null,null,null,null,null,null,null,null,null,44373,null,0,1.6366503834953843,null,0,1.0250752075648981]
[null,null,null,null,null,null,null,null,null,null,44374,null,0,1.6366503834953843,null,0,1.0250752075648981]
[null,null,null,null,null,null,null,null,null,null,44375,"DIA ÚTIL",1.6136999999999999E-2,1.636914489767769,null,1.0959000070798197E-4,1.0250752075648981]
[null,null,null,null,null,null,null,null,null,null,44376,"DIA ÚTIL",1.6136999999999999E-2,1.6371786386589828,null,1.0959000070798197E-4,1.0251875455576209]
[null,null,null,null,null,null,null,null,null,null,44377,"DIA ÚTIL",1.6136999999999999E-2,1.6374428301759034,null,1.0959000070798197E-4,1.0252998958614643]
[null,null,null,null,null,null,null,null,null,null,44378,"DIA ÚTIL",1.6136999999999999E-2,1.637707064325409,null,1.0959000070798197E-4,1.0254122584777776]
[null,null,null,null,null,null,null,null,null,null,44379,"DIA ÚTIL",1.6136999999999999E-2,1.6379713411143793,null,1.0959000070798197E-4,1.0255246334079102]
[null,null,null,null,null,null,null,null,null,null,44380,null,0,1.6379713411143793,null,0,1.0256370206532115]
[null,null,null,null,null,null,null,null,null,null,44381,null,0,1.6379713411143793,null,0,1.0256370206532115]
[null,null,null,null,null,null,null,null,null,null,44382,"DIA ÚTIL",1.6136999999999999E-2,1.638235660549695,null,1.0959000070798197E-4,1.0256370206532115]
[null,null,null,null,null,null,null,null,null,null,44383,"DIA ÚTIL",1.6136999999999999E-2,1.638500022638238,null,1.0959000070798197E-4,1.025749420215031]
[null,null,null,null,null,null,null,null,null,null,44384,"DIA ÚTIL",1.6136999999999999E-2,1.6387644273868913,null,1.0959000070798197E-4,1.0258618320947186]
[null,null,null,null,null,null,null,null,null,null,44385,"DIA ÚTIL",1.6136999999999999E-2,1.6390288748025388,null,1.0959000070798197E-4,1.025974256293624]
[null,null,null,null,null,null,null,null,null,null,44386,"DIA ÚTIL",1.6136999999999999E-2,1.6392933648920658,null,1.0959000070798197E-4,1.0260866928130976]
[null,null,null,null,null,null,null,null,null,null,44387,null,0,1.6392933648920658,null,0,1.0261991416544896]
[null,null,null,null,null,null,null,null,null,null,44388,null,0,1.6392933648920658,null,0,1.0261991416544896]
[null,null,null,null,null,null,null,null,null,null,44389,"DIA ÚTIL",1.6136999999999999E-2,1.6395578976623586,null,1.0959000070798197E-4,1.0261991416544896]
[null,null,null,null,null,null,null,null,null,null,44390,"DIA ÚTIL",1.6136999999999999E-2,1.6398224731203044,null,1.0959000070798197E-4,1.0263116028191499]
[null,null,null,null,null,null,null,null,null,null,44391,"DIA ÚTIL",1.6136999999999999E-2,1.6400870912727918,null,1.0959000070798197E-4,1.0264240763084294]
[null,null,null,null,null,null,null,null,null,null,44392,"DIA ÚTIL",1.6136999999999999E-2,1.6403517521267106,null,1.0959000070798197E-4,1.0265365621236786]
[null,null,null,null,null,null,null,null,null,null,44393,"DIA ÚTIL",1.6136999999999999E-2,1.6406164556889513,null,1.0959000070798197E-4,1.0266490602662486]
[null,null,null,null,null,null,null,null,null,null,44394,null,0,1.6406164556889513,null,0,1.02676157073749]
[null,null,null,null,null,null,null,null,null,null,44395,null,0,1.6406164556889513,null,0,1.02676157073749]
[null,null,null,null,null,null,null,null,null,null,44396,"DIA ÚTIL",1.6136999999999999E-2,1.6408812019664059,null,1.0959000070798197E-4,1.02676157073749]
[null,null,null,null,null,null,null,null,null,null,44397,"DIA ÚTIL",1.6136999999999999E-2,1.6411459909659674,null,1.0959000070798197E-4,1.0268740935387539]
[null,null,null,null,null,null,null,null,null,null,44398,"DIA ÚTIL",1.6136999999999999E-2,1.6414108226945296,null,1.0959000070798197E-4,1.0269866286713918]
[null,null,null,null,null,null,null,null,null,null,44399,"DIA ÚTIL",1.6136999999999999E-2,1.6416756971589879,null,1.0959000070798197E-4,1.0270991761367549]
[null,null,null,null,null,null,null,null,null,null,44400,"DIA ÚTIL",1.6136999999999999E-2,1.6419406143662385,null,1.0959000070798197E-4,1.027211735936195]
[null,null,null,null,null,null,null,null,null,null,44401,null,0,1.6419406143662385,null,0,1.0273243080710635]
[null,null,null,null,null,null,null,null,null,null,44402,null,0,1.6419406143662385,null,0,1.0273243080710635]
[null,null,null,null,null,null,null,null,null,null,44403,"DIA ÚTIL",1.6136999999999999E-2,1.6422055743231789,null,1.0959000070798197E-4,1.0273243080710635]
[null,null,null,null,null,null,null,null,null,null,44404,"DIA ÚTIL",1.6136999999999999E-2,1.6424705770367076,null,1.0959000070798197E-4,1.0274368925427122]
[null,null,null,null,null,null,null,null,null,null,44405,"DIA ÚTIL",1.6136999999999999E-2,1.6427356225137242,null,1.0959000070798197E-4,1.0275494893524935]
[null,null,null,null,null,null,null,null,null,null,44406,"DIA ÚTIL",1.6136999999999999E-2,1.6430007107611293,null,1.0959000070798197E-4,1.027662098501759]
[null,null,null,null,null,null,null,null,null,null,44407,"DIA ÚTIL",1.6136999999999999E-2,1.6432658417858248,null,1.0959000070798197E-4,1.0277747199918614]
[null,null,null,null,null,null,null,null,null,null,44408,null,0,1.6432658417858248,null,0,1.0278873538241531]
[null,null,null,null,null,null,null,null,null,null,44409,null,0,1.6432658417858248,null,0,1.0278873538241531]
[null,null,null,null,null,null,null,null,null,null,44410,"DIA ÚTIL",1.6136999999999999E-2,1.6435310155947138,null,1.0959000070798197E-4,1.0278873538241531]
[null,null,null,null,null,null,null,null,null,null,44411,"DIA ÚTIL",1.6136999999999999E-2,1.6437962321947004,null,1.0959000070798197E-4,1.0279999999999865]
[null,null,null,null,null,null,null,null,null,null,44412,"DIA ÚTIL",1.6136999999999999E-2,1.6440614915926897,null,1.0959000070798197E-4,1.0281126585207143]
[null,null,null,null,null,null,null,null,null,null,44413,"DIA ÚTIL",1.993E-2,1.6443891530479642,null,1.0959000070798197E-4,1.0282253293876895]
[null,null,null,null,null,null,null,null,null,null,44414,"DIA ÚTIL",1.993E-2,1.6447168798061667,null,1.0959000070798197E-4,1.028338012602265]
[null,null,null,null,null,null,null,null,null,null,44415,null,0,1.6447168798061667,null,0,1.0284507081657941]
[null,null,null,null,null,null,null,null,null,null,44416,null,0,1.6447168798061667,null,0,1.0284507081657941]
[null,null,null,null,null,null,null,null,null,null,44417,"DIA ÚTIL",1.993E-2,1.645044671880312,null,1.0959000070798197E-4,1.0284507081657941]
[null,null,null,null,null,null,null,null,null,null,44418,"DIA ÚTIL",1.993E-2,1.6453725292834178,null,1.0959000070798197E-4,1.0285634160796302]
[null,null,null,null,null,null,null,null,null,null,44419,"DIA ÚTIL",1.993E-2,1.6457004520285041,null,1.0959000070798197E-4,1.0286761363451267]
[null,null,null,null,null,null,null,null,null,null,44420,"DIA ÚTIL",1.993E-2,1.6460284401285934,null,1.0959000070798197E-4,1.0287888689636371]
[null,null,null,null,null,null,null,null,null,null,44421,"DIA ÚTIL",1.993E-2,1.646356493596711,null,1.0959000070798197E-4,1.0289016139365152]
[null,null,null,null,null,null,null,null,null,null,44422,null,0,1.646356493596711,null,0,1.029014371265115]
[null,null,null,null,null,null,null,null,null,null,44423,null,0,1.646356493596711,null,0,1.029014371265115]
[null,null,null,null,null,null,null,null,null,null,44424,"DIA ÚTIL",1.993E-2,1.6466846124458849,null,1.0959000070798197E-4,1.029014371265115]
[null,null,null,null,null,null,null,null,null,null,44425,"DIA ÚTIL",1.993E-2,1.6470127966891455,null,1.0959000070798197E-4,1.0291271409507905]
[null,null,null,null,null,null,null,null,null,null,44426,"DIA ÚTIL",1.993E-2,1.6473410463395257,null,1.0959000070798197E-4,1.0292399229948959]
[null,null,null,null,null,null,null,null,null,null,44427,"DIA ÚTIL",1.993E-2,1.6476693614100613,null,1.0959000070798197E-4,1.0293527173987855]
[null,null,null,null,null,null,null,null,null,null,44428,"DIA ÚTIL",1.993E-2,1.6479977419137903,null,1.0959000070798197E-4,1.029465524163814]
[null,null,null,null,null,null,null,null,null,null,44429,null,0,1.6479977419137903,null,{"$f":"IF(L2372=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2371*(1+P2371)","v":1.0295783432913359}]
[null,null,null,null,null,null,null,null,null,null,44430,null,0,1.6479977419137903,null,0,1.0295783432913359]
[null,null,null,null,null,null,null,null,null,null,44431,"DIA ÚTIL",1.993E-2,1.6483261878637538,null,1.0959000070798197E-4,1.0295783432913359]
[null,null,null,null,null,null,null,null,null,null,44432,"DIA ÚTIL",1.993E-2,1.6486546992729951,null,1.0959000070798197E-4,1.0296911747827062]
[null,null,null,null,null,null,null,null,null,null,44433,"DIA ÚTIL",1.993E-2,1.6489832761545602,null,1.0959000070798197E-4,1.0298040186392796]
[null,null,null,null,null,null,null,null,null,null,44434,"DIA ÚTIL",1.993E-2,1.6493119185214977,null,1.0959000070798197E-4,1.0299168748624115]
[null,null,null,null,null,null,null,null,null,null,44435,"DIA ÚTIL",1.993E-2,1.649640626386859,null,1.0959000070798197E-4,1.0300297434534569]
[null,null,null,null,null,null,null,null,null,null,44436,null,0,1.649640626386859,null,0,1.0301426244137712]
[null,null,null,null,null,null,null,null,null,null,44437,null,0,1.649640626386859,null,0,1.0301426244137712]
[null,null,null,null,null,null,null,null,null,null,44438,"DIA ÚTIL",1.993E-2,1.6499693997636979,null,1.0959000070798197E-4,1.0301426244137712]
[null,null,null,null,null,null,null,null,null,null,44439,"DIA ÚTIL",1.993E-2,1.6502982386650709,null,1.0959000070798197E-4,1.0302555177447101]
[null,null,null,null,null,null,null,null,null,null,44440,"DIA ÚTIL",1.993E-2,1.6506271431040369,null,1.0959000070798197E-4,1.0303684234476291]
[null,null,null,null,null,null,null,null,null,null,44441,"DIA ÚTIL",1.993E-2,1.6509561130936576,null,1.0959000070798197E-4,1.0304813415238843]
[null,null,null,null,null,null,null,null,null,null,44442,"DIA ÚTIL",1.993E-2,1.6512851486469973,null,1.0959000070798197E-4,1.0305942719748313]
[null,null,null,null,null,null,null,null,null,null,44443,null,0,1.6512851486469973,null,0,1.0307072148018266]
[null,null,null,null,null,null,null,null,null,null,44444,null,0,1.6512851486469973,null,0,1.0307072148018266]
[null,null,null,null,null,null,null,null,null,null,44445,"DIA ÚTIL",1.993E-2,1.6516142497771227,null,1.0959000070798197E-4,1.0307072148018266]
[null,null,null,null,null,null,null,null,null,null,44446,null,0,1.6516142497771227,null,0,1.0308201700062265]
[null,null,null,null,null,null,null,null,null,null,44447,"DIA ÚTIL",1.993E-2,1.6519434164971032,null,1.0959000070798197E-4,1.0308201700062265]
[null,null,null,null,null,null,null,null,null,null,44448,"DIA ÚTIL",1.993E-2,1.652272648820011,null,1.0959000070798197E-4,1.0309331375893873]
[null,null,null,null,null,null,null,null,null,null,44449,"DIA ÚTIL",1.993E-2,1.6526019467589208,null,1.0959000070798197E-4,1.0310461175526655]
[null,null,null,null,null,null,null,null,null,null,44450,null,0,1.6526019467589208,null,0,1.031159109897418]
[null,null,null,null,null,null,null,null,null,null,44451,null,0,1.6526019467589208,null,0,1.031159109897418]
[null,null,null,null,null,null,null,null,null,null,44452,"DIA ÚTIL",1.993E-2,1.6529313103269099,null,1.0959000070798197E-4,1.031159109897418]
[null,null,null,null,null,null,null,null,null,null,44453,"DIA ÚTIL",1.993E-2,1.653260739537058,null,1.0959000070798197E-4,1.0312721146250017]
[null,null,null,null,null,null,null,null,null,null,44454,"DIA ÚTIL",1.993E-2,1.6535902344024478,null,1.0959000070798197E-4,1.0313851317367735]
[null,null,null,null,null,null,null,null,null,null,44455,"DIA ÚTIL",1.993E-2,1.6539197949361641,null,1.0959000070798197E-4,1.0314981612340908]
[null,null,null,null,null,null,null,null,null,null,44456,"DIA ÚTIL",1.993E-2,1.654249421151295,null,1.0959000070798197E-4,1.0316112031183107]
[null,null,null,null,null,null,null,null,null,null,44457,null,0,1.654249421151295,null,0,1.0317242573907908]
[null,null,null,null,null,null,null,null,null,null,44458,null,0,1.654249421151295,null,0,1.0317242573907908]
[null,null,null,null,null,null,null,null,null,null,44459,"DIA ÚTIL",1.993E-2,1.6545791130609304,null,1.0959000070798197E-4,1.0317242573907908]
[null,null,null,null,null,null,null,null,null,null,44460,"DIA ÚTIL",1.993E-2,1.6549088706781634,null,1.0959000070798197E-4,1.0318373240528886]
[null,null,null,null,null,null,null,null,null,null,44461,"DIA ÚTIL",1.993E-2,1.6552386940160895,null,1.0959000070798197E-4,1.0319504031059621]
[null,null,null,null,null,null,null,null,null,null,44462,"DIA ÚTIL",2.3687E-2,1.6556307704055411,null,1.0959000070798197E-4,1.0320634945513691]
[null,null,null,null,null,null,null,null,null,null,44463,"DIA ÚTIL",2.3687E-2,1.656022939666127,null,1.0959000070798197E-4,1.0321765983904676]
[null,null,null,null,null,null,null,null,null,null,44464,null,0,1.656022939666127,null,0,1.0322897146246159]
[null,null,null,null,null,null,null,null,null,null,44465,null,0,1.656022939666127,null,0,1.0322897146246159]
[null,null,null,null,null,null,null,null,null,null,44466,"DIA ÚTIL",2.3687E-2,1.6564152018198457,null,1.0959000070798197E-4,1.0322897146246159]
[null,null,null,null,null,null,null,null,null,null,44467,"DIA ÚTIL",2.3687E-2,1.6568075568887006,null,1.0959000070798197E-4,1.0324028432551724]
[null,null,null,null,null,null,null,null,null,null,44468,"DIA ÚTIL",2.3687E-2,1.6572000048947009,null,1.0959000070798197E-4,1.0325159842834957]
[null,null,null,null,null,null,null,null,null,null,44469,"DIA ÚTIL",2.3687E-2,1.6575925458598602,null,1.0959000070798197E-4,1.0326291377109442]
[null,null,null,null,null,null,null,null,null,null,44470,"DIA ÚTIL",2.3687E-2,1.657985179806198,null,1.0959000070798197E-4,1.032742303538877]
[null,null,null,null,null,null,null,null,null,null,44471,null,0,1.657985179806198,null,0,1.032855481768653]
[null,null,null,null,null,null,null,null,null,null,44472,null,0,1.657985179806198,null,0,1.032855481768653]
[null,null,null,null,null,null,null,null,null,null,44473,"DIA ÚTIL",2.3687E-2,1.6583779067557385,null,1.0959000070798197E-4,1.032855481768653]
[null,null,null,null,null,null,null,null,null,null,44474,"DIA ÚTIL",2.3687E-2,1.6587707267305116,null,1.0959000070798197E-4,1.0329686724016314]
[null,null,null,null,null,null,null,null,null,null,44475,"DIA ÚTIL",2.3687E-2,1.6591636397525522,null,1.0959000070798197E-4,1.0330818754391713]
[null,null,null,null,null,null,null,null,null,null,44476,"DIA ÚTIL",2.3687E-2,1.6595566458439004,null,1.0959000070798197E-4,1.0331950908826322]
[null,null,null,null,null,null,null,null,null,null,44477,"DIA ÚTIL",2.3687E-2,1.6599497450266014,null,1.0959000070798197E-4,1.0333083187333736]
[null,null,null,null,null,null,null,null,null,null,44478,null,0,1.6599497450266014,null,0,1.0334215589927551]
[null,null,null,null,null,null,null,null,null,null,44479,null,0,1.6599497450266014,null,0,1.0334215589927551]
[null,null,null,null,null,null,null,null,null,null,44480,"DIA ÚTIL",2.3687E-2,1.6603429373227059,null,1.0959000070798197E-4,1.0334215589927551]
[null,null,null,null,null,null,null,null,null,null,44481,null,0,1.6603429373227059,null,0,1.0335348116621368]
[null,null,null,null,null,null,null,null,null,null,44482,"DIA ÚTIL",2.3687E-2,1.6607362227542695,null,1.0959000070798197E-4,1.0335348116621368]
[null,null,null,null,null,null,null,null,null,null,44483,"DIA ÚTIL",2.3687E-2,1.6611296013433532,null,1.0959000070798197E-4,1.0336480767428786]
[null,null,null,null,null,null,null,null,null,null,44484,"DIA ÚTIL",2.3687E-2,1.6615230731120234,null,1.0959000070798197E-4,1.0337613542363406]
[null,null,null,null,null,null,null,null,null,null,44485,null,0,1.6615230731120234,null,0,1.0338746441438833]
[null,null,null,null,null,null,null,null,null,null,44486,null,0,1.6615230731120234,null,0,1.0338746441438833]
[null,null,null,null,null,null,null,null,null,null,44487,"DIA ÚTIL",2.3687E-2,1.6619166380823513,null,1.0959000070798197E-4,1.0338746441438833]
[null,null,null,null,null,null,null,null,null,null,44488,"DIA ÚTIL",2.3687E-2,1.6623102962764138,null,1.0959000070798197E-4,1.0339879464668671]
[null,null,null,null,null,null,null,null,null,null,44489,"DIA ÚTIL",2.3687E-2,1.6627040477162927,null,1.0959000070798197E-4,1.0341012612066525]
[null,null,null,null,null,null,null,null,null,null,44490,"DIA ÚTIL",2.3687E-2,1.6630978924240751,null,1.0959000070798197E-4,1.0342145883646001]
[null,null,null,null,null,null,null,null,null,null,44491,"DIA ÚTIL",2.3687E-2,1.6634918304218536,null,1.0959000070798197E-4,1.0343279279420712]
[null,null,null,null,null,null,null,null,null,null,44492,null,0,1.6634918304218536,null,0,1.0344412799404266]
[null,null,null,null,null,null,null,null,null,null,44493,null,0,1.6634918304218536,null,{"$f":"IF(L2436=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2435*(1+P2435)","v":1.0344412799404266}]
[null,null,null,null,null,null,null,null,null,null,44494,"DIA ÚTIL",2.3687E-2,1.6638858617317256,null,1.0959000070798197E-4,1.0344412799404266]
[null,null,null,null,null,null,null,null,null,null,44495,"DIA ÚTIL",2.3687E-2,1.664279986375794,null,1.0959000070798197E-4,1.0345546443610276]
[null,null,null,null,null,null,null,null,null,null,44496,"DIA ÚTIL",2.3687E-2,1.6646742043761666,null,1.0959000070798197E-4,1.0346680212052355]
[null,null,null,null,null,null,null,null,null,null,44497,"DIA ÚTIL",2.9256000000000001E-2,1.6651612214613991,null,1.0959000070798197E-4,1.034781410474412]
[null,null,null,null,null,null,null,null,null,null,44498,"DIA ÚTIL",2.9256000000000001E-2,1.66564838102835,null,1.0959000070798197E-4,1.0348948121699184]
[null,null,null,null,null,null,null,null,null,null,44499,null,0,1.66564838102835,null,0,1.0350082262931168]
[null,null,null,null,null,null,null,null,null,null,44500,null,0,1.66564838102835,null,0,1.0350082262931168]
[null,null,null,null,null,null,null,null,null,null,44501,"DIA ÚTIL",2.9256000000000001E-2,1.6661356831187037,null,1.0959000070798197E-4,1.0350082262931168]
[null,null,null,null,null,null,null,null,null,null,44502,null,0,1.6661356831187037,null,0,1.0351216528453691]
[null,null,null,null,null,null,null,null,null,null,44503,"DIA ÚTIL",2.9256000000000001E-2,1.6666231277741572,null,1.0959000070798197E-4,1.0351216528453691]
[null,null,null,null,null,null,null,null,null,null,44504,"DIA ÚTIL",2.9256000000000001E-2,1.6671107150364191,null,1.0959000070798197E-4,1.0352350918280373]
[null,null,null,null,null,null,null,null,null,null,44505,"DIA ÚTIL",2.9256000000000001E-2,1.6675984449472103,null,1.0959000070798197E-4,1.0353485432424836]
[null,null,null,null,null,null,null,null,null,null,44506,null,0,1.6675984449472103,null,0,1.0354620070900706]
[null,null,null,null,null,null,null,null,null,null,44507,null,0,1.6675984449472103,null,0,1.0354620070900706]
[null,null,null,null,null,null,null,null,null,null,44508,"DIA ÚTIL",2.9256000000000001E-2,1.6680863175482643,null,1.0959000070798197E-4,1.0354620070900706]
[null,null,null,null,null,null,null,null,null,null,44509,"DIA ÚTIL",2.9256000000000001E-2,1.6685743328813265,null,1.0959000070798197E-4,1.0355754833721607]
[null,null,null,null,null,null,null,null,null,null,44510,"DIA ÚTIL",2.9256000000000001E-2,1.6690624909881544,null,1.0959000070798197E-4,1.0356889720901166]
[null,null,null,null,null,null,null,null,null,null,44511,"DIA ÚTIL",2.9256000000000001E-2,1.6695507919105181,null,1.0959000070798197E-4,1.0358024732453013]
[null,null,null,null,null,null,null,null,null,null,44512,"DIA ÚTIL",2.9256000000000001E-2,1.6700392356901996,null,1.0959000070798197E-4,1.0359159868390775]
[null,null,null,null,null,null,null,null,null,null,44513,null,0,1.6700392356901996,null,0,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44514,null,0,1.6700392356901996,null,0,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44515,null,0,1.6700392356901996,null,0,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44516,"DIA ÚTIL",2.9256000000000001E-2,1.6705278223689934,null,1.0959000070798197E-4,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44517,"DIA ÚTIL",2.9256000000000001E-2,1.6710165519887059,null,1.0959000070798197E-4,1.0361430513478578]
[null,null,null,null,null,null,null,null,null,null,44518,"DIA ÚTIL",2.9256000000000001E-2,1.6715054245911558,null,1.0959000070798197E-4,1.0362566022655886]
[null,null,null,null,null,null,null,null,null,null,44519,"DIA ÚTIL",2.9256000000000001E-2,1.6719944402181743,null,1.0959000070798197E-4,1.0363701656273645]
[null,null,null,null,null,null,null,null,null,null,44520,null,0,1.6719944402181743,null,0,1.0364837414345494]
[null,null,null,null,null,null,null,null,null,null,44521,null,0,1.6719944402181743,null,0,1.0364837414345494]
[null,null,null,null,null,null,null,null,null,null,44522,"DIA ÚTIL",2.9256000000000001E-2,1.6724835989116047,null,1.0959000070798197E-4,1.0364837414345494]
[null,null,null,null,null,null,null,null,null,null,44523,"DIA ÚTIL",2.9256000000000001E-2,1.6729729007133025,null,1.0959000070798197E-4,1.0365973296885069]
[null,null,null,null,null,null,null,null,null,null,44524,"DIA ÚTIL",2.9256000000000001E-2,1.6734623456651354,null,1.0959000070798197E-4,1.0367109303906015]
[null,null,null,null,null,null,null,null,null,null,44525,"DIA ÚTIL",2.9256000000000001E-2,1.6739519338089834,null,1.0959000070798197E-4,1.036824543542197]
[null,null,null,null,null,null,null,null,null,null,44526,"DIA ÚTIL",2.9256000000000001E-2,1.6744416651867389,null,1.0959000070798197E-4,1.0369381691446578]
[null,null,null,null,null,null,null,null,null,null,44527,null,0,1.6744416651867389,null,0,1.0370518071993484]
[null,null,null,null,null,null,null,null,null,null,44528,null,0,1.6744416651867389,null,0,1.0370518071993484]
[null,null,null,null,null,null,null,null,null,null,44529,"DIA ÚTIL",2.9256000000000001E-2,1.6749315398403062,null,1.0959000070798197E-4,1.0370518071993484]
[null,null,null,null,null,null,null,null,null,null,44530,"DIA ÚTIL",2.9256000000000001E-2,1.6754215578116021,null,1.0959000070798197E-4,1.0371654577076337]
[null,null,null,null,null,null,null,null,null,null,44531,"DIA ÚTIL",2.9256000000000001E-2,1.6759117191425557,null,1.0959000070798197E-4,1.0372791206708782]
[null,null,null,null,null,null,null,null,null,null,44532,"DIA ÚTIL",2.9256000000000001E-2,1.6764020238751083,null,1.0959000070798197E-4,1.037392796090447]
[null,null,null,null,null,null,null,null,null,null,44533,"DIA ÚTIL",2.9256000000000001E-2,1.6768924720512133,null,1.0959000070798197E-4,1.0375064839677051]
[null,null,null,null,null,null,null,null,null,null,44534,null,0,1.6768924720512133,null,0,1.0376201843040176]
[null,null,null,null,null,null,null,null,null,null,44535,null,0,1.6768924720512133,null,0,1.0376201843040176]
[null,null,null,null,null,null,null,null,null,null,44536,"DIA ÚTIL",2.9256000000000001E-2,1.6773830637128369,null,1.0959000070798197E-4,1.0376201843040176]
[null,null,null,null,null,null,null,null,null,null,44537,"DIA ÚTIL",2.9256000000000001E-2,1.6778737989019568,null,1.0959000070798197E-4,1.0377338971007501]
[null,null,null,null,null,null,null,null,null,null,44538,"DIA ÚTIL",2.9256000000000001E-2,1.6783646776605636,null,1.0959000070798197E-4,1.0378476223592681]
[null,null,null,null,null,null,null,null,null,null,44539,"DIA ÚTIL",3.4749000000000002E-2,1.678947892602404,null,1.0959000070798197E-4,1.0379613600809372]
[null,null,null,null,null,null,null,null,null,null,44540,"DIA ÚTIL",3.4749000000000002E-2,1.6795313102056044,null,1.0959000070798197E-4,1.0380751102671233]
[null,null,null,null,null,null,null,null,null,null,44541,null,0,1.6795313102056044,null,0,1.0381888729191924]
[null,null,null,null,null,null,null,null,null,null,44542,null,0,1.6795313102056044,null,0,1.0381888729191924]
[null,null,null,null,null,null,null,null,null,null,44543,"DIA ÚTIL",3.4749000000000002E-2,1.6801149305405878,null,1.0959000070798197E-4,1.0381888729191924]
[null,null,null,null,null,null,null,null,null,null,44544,"DIA ÚTIL",3.4749000000000002E-2,1.6806987536778013,null,1.0959000070798197E-4,1.0383026480385107]
[null,null,null,null,null,null,null,null,null,null,44545,"DIA ÚTIL",3.4749000000000002E-2,1.6812827796877168,null,1.0959000070798197E-4,1.0384164356264443]
[null,null,null,null,null,null,null,null,null,null,44546,"DIA ÚTIL",3.4749000000000002E-2,1.6818670086408305,null,1.0959000070798197E-4,1.0385302356843598]
[null,null,null,null,null,null,null,null,null,null,44547,"DIA ÚTIL",3.4749000000000002E-2,1.6824514406076632,null,1.0959000070798197E-4,1.0386440482136237]
[null,null,null,null,null,null,null,null,null,null,44548,null,0,1.6824514406076632,null,0,1.0387578732156026]
[null,null,null,null,null,null,null,null,null,null,44549,null,0,1.6824514406076632,null,0,1.0387578732156026]
[null,null,null,null,null,null,null,null,null,null,44550,"DIA ÚTIL",3.4749000000000002E-2,1.6830360756587599,null,1.0959000070798197E-4,1.0387578732156026]
[null,null,null,null,null,null,null,null,null,null,44551,"DIA ÚTIL",3.4749000000000002E-2,1.6836209138646905,null,1.0959000070798197E-4,1.0388717106916638]
[null,null,null,null,null,null,null,null,null,null,44552,"DIA ÚTIL",3.4749000000000002E-2,1.6842059552960493,null,1.0959000070798197E-4,1.0389855606431739]
[null,null,null,null,null,null,null,null,null,null,44553,"DIA ÚTIL",3.4749000000000002E-2,1.6847912000234551,null,1.0959000070798197E-4,1.0390994230715005]
[null,null,null,null,null,null,null,null,null,null,44554,"DIA ÚTIL",3.4749000000000002E-2,1.6853766481175512,null,1.0959000070798197E-4,1.0392132979780107]
[null,null,null,null,null,null,null,null,null,null,44555,null,0,1.6853766481175512,null,0,1.0393271853640718]
[null,null,null,null,null,null,null,null,null,null,44556,null,0,1.6853766481175512,null,0,1.0393271853640718]
[null,null,null,null,null,null,null,null,null,null,44557,"DIA ÚTIL",3.4749000000000002E-2,1.6859622996490056,null,{"$f":"IF(L2500=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2499*(1+P2499)","v":1.0393271853640718}]
[null,null,null,null,null,null,null,null,null,null,44558,"DIA ÚTIL",3.4749000000000002E-2,1.6865481546885106,null,1.0959000070798197E-4,1.0394410852310516]
[null,null,null,null,null,null,null,null,null,null,44559,"DIA ÚTIL",3.4749000000000002E-2,1.6871342133067833,null,1.0959000070798197E-4,1.039554997580318]
[null,null,null,null,null,null,null,null,null,null,44560,"DIA ÚTIL",3.4749000000000002E-2,1.6877204755745652,null,1.0959000070798197E-4,1.0396689224132387]
[null,null,null,null,null,null,null,null,null,null,44561,"DIA ÚTIL",3.4749000000000002E-2,1.6883069415626226,null,1.0959000070798197E-4,1.039782859731182]
[null,null,null,null,null,null,null,null,null,null,44562,null,0,1.6883069415626226,null,0,1.0398968095355161]
[null,null,null,null,null,null,null,null,null,null,44563,null,0,1.6883069415626226,null,0,1.0398968095355161]
[null,null,null,null,null,null,null,null,null,null,44564,"DIA ÚTIL",3.4749000000000002E-2,1.6888936113417463,null,1.0959000070798197E-4,1.0398968095355161]
[null,null,null,null,null,null,null,null,null,null,44565,"DIA ÚTIL",3.4749000000000002E-2,1.6894804849827514,null,1.0959000070798197E-4,1.0400107718276093]
[null,null,null,null,null,null,null,null,null,null,44566,"DIA ÚTIL",3.4749000000000002E-2,1.6900675625564781,null,1.0959000070798197E-4,1.0401247466088301]
[null,null,null,null,null,null,null,null,null,null,44567,"DIA ÚTIL",3.4749000000000002E-2,1.6906548441337907,null,1.0959000070798197E-4,1.0402387338805474]
[null,null,null,null,null,null,null,null,null,null,44568,"DIA ÚTIL",3.4749000000000002E-2,1.6912423297855788,null,1.0959000070798197E-4,1.0403527336441298]
[null,null,null,null,null,null,null,null,null,null,44569,null,0,1.6912423297855788,null,0,1.0404667459009465]
[null,null,null,null,null,null,null,null,null,null,44570,null,0,1.6912423297855788,null,0,1.0404667459009465]
[null,null,null,null,null,null,null,null,null,null,44571,"DIA ÚTIL",3.4749000000000002E-2,1.691830019582756,null,1.0959000070798197E-4,1.0404667459009465]
[null,null,null,null,null,null,null,null,null,null,44572,"DIA ÚTIL",3.4749000000000002E-2,1.6924179135962609,null,1.0959000070798197E-4,1.0405807706523664]
[null,null,null,null,null,null,null,null,null,null,44573,"DIA ÚTIL",3.4749000000000002E-2,1.6930060118970565,null,1.0959000070798197E-4,1.0406948078997589]
[null,null,null,null,null,null,null,null,null,null,44574,"DIA ÚTIL",3.4749000000000002E-2,1.6935943145561305,null,1.0959000070798197E-4,1.0408088576444934]
[null,null,null,null,null,null,null,null,null,null,44575,"DIA ÚTIL",3.4749000000000002E-2,1.6941828216444956,null,1.0959000070798197E-4,1.0409229198879395]
[null,null,null,null,null,null,null,null,null,null,44576,null,0,1.6941828216444956,null,0,1.041036994631467]
[null,null,null,null,null,null,null,null,null,null,44577,null,0,1.6941828216444956,null,0,1.041036994631467]
[null,null,null,null,null,null,null,null,null,null,44578,"DIA ÚTIL",3.4749000000000002E-2,1.694771533233189,null,1.0959000070798197E-4,1.041036994631467]
[null,null,null,null,null,null,null,null,null,null,44579,"DIA ÚTIL",3.4749000000000002E-2,1.6953604493932721,null,1.0959000070798197E-4,1.0411510818764458]
[null,null,null,null,null,null,null,null,null,null,44580,"DIA ÚTIL",3.4749000000000002E-2,1.6959495701958318,null,1.0959000070798197E-4,1.0412651816242458]
[null,null,null,null,null,null,null,null,null,null,44581,"DIA ÚTIL",3.4749000000000002E-2,1.6965388957119791,null,1.0959000070798197E-4,1.0413792938762372]
[null,null,null,null,null,null,null,null,null,null,44582,"DIA ÚTIL",3.4749000000000002E-2,1.6971284260128501,null,1.0959000070798197E-4,1.0414934186337903]
[null,null,null,null,null,null,null,null,null,null,44583,null,0,1.6971284260128501,null,0,1.0416075558982758]
[null,null,null,null,null,null,null,null,null,null,44584,null,0,1.6971284260128501,null,0,1.0416075558982758]
[null,null,null,null,null,null,null,null,null,null,44585,"DIA ÚTIL",3.4749000000000002E-2,1.6977181611696053,null,1.0959000070798197E-4,1.0416075558982758]
[null,null,null,null,null,null,null,null,null,null,44586,"DIA ÚTIL",3.4749000000000002E-2,1.69830810125343,null,1.0959000070798197E-4,1.0417217056710641]
[null,null,null,null,null,null,null,null,null,null,44587,"DIA ÚTIL",3.4749000000000002E-2,1.6988982463355347,null,1.0959000070798197E-4,1.0418358679535262]
[null,null,null,null,null,null,null,null,null,null,44588,"DIA ÚTIL",3.4749000000000002E-2,1.6994885964871538,null,1.0959000070798197E-4,1.041950042747033]
[null,null,null,null,null,null,null,null,null,null,44589,"DIA ÚTIL",3.4749000000000002E-2,1.700079151779547,null,1.0959000070798197E-4,1.0420642300529552]
[null,null,null,null,null,null,null,null,null,null,44590,null,0,1.700079151779547,null,0,1.0421784298726644]
[null,null,null,null,null,null,null,null,null,null,44591,null,0,1.700079151779547,null,0,1.0421784298726644]
[null,null,null,null,null,null,null,null,null,null,44592,"DIA ÚTIL",3.4749000000000002E-2,1.700669912283999,null,1.0959000070798197E-4,1.0421784298726644]
[null,null,null,null,null,null,null,null,null,null,44593,"DIA ÚTIL",3.4749000000000002E-2,1.7012608780718186,null,1.0959000070798197E-4,1.042292642207532]
[null,null,null,null,null,null,null,null,null,null,44594,"DIA ÚTIL",3.4749000000000002E-2,1.7018520492143399,null,1.0959000070798197E-4,1.0424068670589295]
[null,null,null,null,null,null,null,null,null,null,44595,"DIA ÚTIL",4.0168000000000002E-2,1.7025356491454682,null,1.0959000070798197E-4,1.0425211044282285]
[null,null,null,null,null,null,null,null,null,null,44596,"DIA ÚTIL",4.0168000000000002E-2,1.7032195236650169,null,1.0959000070798197E-4,1.042635354316801]
[null,null,null,null,null,null,null,null,null,null,44597,null,0,1.7032195236650169,null,0,1.0427496167260186]
[null,null,null,null,null,null,null,null,null,null,44598,null,0,1.7032195236650169,null,0,1.0427496167260186]
[null,null,null,null,null,null,null,null,null,null,44599,"DIA ÚTIL",4.0168000000000002E-2,1.7039036728832826,null,1.0959000070798197E-4,1.0427496167260186]
[null,null,null,null,null,null,null,null,null,null,44600,"DIA ÚTIL",4.0168000000000002E-2,1.7045880969106062,null,1.0959000070798197E-4,1.0428638916572539]
[null,null,null,null,null,null,null,null,null,null,44601,"DIA ÚTIL",4.0168000000000002E-2,1.7052727958573732,null,1.0959000070798197E-4,1.0429781791118788]
[null,null,null,null,null,null,null,null,null,null,44602,"DIA ÚTIL",4.0168000000000002E-2,1.7059577698340131,null,1.0959000070798197E-4,1.0430924790912661]
[null,null,null,null,null,null,null,null,null,null,44603,"DIA ÚTIL",4.0168000000000002E-2,1.706643018951,null,1.0959000070798197E-4,1.0432067915967882]
[null,null,null,null,null,null,null,null,null,null,44604,null,0,1.706643018951,null,0,1.043321116629818]
[null,null,null,null,null,null,null,null,null,null,44605,null,0,1.706643018951,null,0,1.043321116629818]
[null,null,null,null,null,null,null,null,null,null,44606,"DIA ÚTIL",4.0168000000000002E-2,1.7073285433188521,null,1.0959000070798197E-4,1.043321116629818]
[null,null,null,null,null,null,null,null,null,null,44607,"DIA ÚTIL",4.0168000000000002E-2,1.7080143430481323,null,1.0959000070798197E-4,1.0434354541917281]
[null,null,null,null,null,null,null,null,null,null,44608,"DIA ÚTIL",4.0168000000000002E-2,1.7087004182494478,null,1.0959000070798197E-4,1.0435498042838918]
[null,null,null,null,null,null,null,null,null,null,44609,"DIA ÚTIL",4.0168000000000002E-2,1.7093867690334503,null,1.0959000070798197E-4,1.043664166907682]
[null,null,null,null,null,null,null,null,null,null,44610,"DIA ÚTIL",4.0168000000000002E-2,1.7100733955108356,null,1.0959000070798197E-4,1.0437785420644723]
[null,null,null,null,null,null,null,null,null,null,44611,null,0,1.7100733955108356,null,0,1.0438929297556361]
[null,null,null,null,null,null,null,null,null,null,44612,null,0,1.7100733955108356,null,0,1.0438929297556361]
[null,null,null,null,null,null,null,null,null,null,44613,"DIA ÚTIL",4.0168000000000002E-2,1.7107602977923444,null,1.0959000070798197E-4,1.0438929297556361]
[null,null,null,null,null,null,null,null,null,null,44614,"DIA ÚTIL",4.0168000000000002E-2,1.7114474759887615,null,1.0959000070798197E-4,1.044007329982547]
[null,null,null,null,null,null,null,null,null,null,44615,"DIA ÚTIL",4.0168000000000002E-2,1.7121349302109166,null,1.0959000070798197E-4,1.044121742746579]
[null,null,null,null,null,null,null,null,null,null,44616,"DIA ÚTIL",4.0168000000000002E-2,1.7128226605696837,null,1.0959000070798197E-4,1.0442361680491059]
[null,null,null,null,null,null,null,null,null,null,44617,"DIA ÚTIL",4.0168000000000002E-2,1.7135106671759812,null,1.0959000070798197E-4,1.0443506058915017]
[null,null,null,null,null,null,null,null,null,null,44618,null,0,1.7135106671759812,null,0,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44619,null,0,1.7135106671759812,null,0,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44620,null,0,1.7135106671759812,null,0,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44621,null,0,1.7135106671759812,null,{"$f":"IF(L2564=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2563*(1+P2563)","v":1.0444650562751407}]
[null,null,null,null,null,null,null,null,null,null,44622,"DIA ÚTIL",4.0168000000000002E-2,1.7141989501407724,null,1.0959000070798197E-4,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44623,"DIA ÚTIL",4.0168000000000002E-2,1.7148875095750649,null,1.0959000070798197E-4,1.0445795192013974]
[null,null,null,null,null,null,null,null,null,null,44624,"DIA ÚTIL",4.0168000000000002E-2,1.7155763455899109,null,1.0959000070798197E-4,1.0446939946716463]
[null,null,null,null,null,null,null,null,null,null,44625,null,0,1.7155763455899109,null,0,1.0448084826872619]
[null,null,null,null,null,null,null,null,null,null,44626,null,0,1.7155763455899109,null,0,1.0448084826872619]
[null,null,null,null,null,null,null,null,null,null,44627,"DIA ÚTIL",4.0168000000000002E-2,1.7162654582964074,null,1.0959000070798197E-4,1.0448084826872619]
[null,null,null,null,null,null,null,null,null,null,44628,"DIA ÚTIL",4.0168000000000002E-2,1.716954847805696,null,1.0959000070798197E-4,1.0449229832496194]
[null,null,null,null,null,null,null,null,null,null,44629,"DIA ÚTIL",4.0168000000000002E-2,1.7176445142289625,null,1.0959000070798197E-4,1.0450374963600935]
[null,null,null,null,null,null,null,null,null,null,44630,"DIA ÚTIL",4.0168000000000002E-2,1.718334457677438,null,1.0959000070798197E-4,1.0451520220200594]
[null,null,null,null,null,null,null,null,null,null,44631,"DIA ÚTIL",4.0168000000000002E-2,1.7190246782623977,null,1.0959000070798197E-4,1.0452665602308926]
[null,null,null,null,null,null,null,null,null,null,44632,null,0,1.7190246782623977,null,0,1.0453811109939684]
[null,null,null,null,null,null,null,null,null,null,44633,null,0,1.7190246782623977,null,0,1.0453811109939684]
[null,null,null,null,null,null,null,null,null,null,44634,"DIA ÚTIL",4.0168000000000002E-2,1.7197151760951621,null,1.0959000070798197E-4,1.0453811109939684]
[null,null,null,null,null,null,null,null,null,null,44635,"DIA ÚTIL",4.0168000000000002E-2,1.7204059512870959,null,1.0959000070798197E-4,1.0454956743106623]
[null,null,null,null,null,null,null,null,null,null,44636,"DIA ÚTIL",4.0168000000000002E-2,1.721097003949609,null,1.0959000070798197E-4,1.0456102501823501]
[null,null,null,null,null,null,null,null,null,null,44637,"DIA ÚTIL",4.3739E-2,1.7218497945681666,null,1.0959000070798197E-4,1.0457248386104079]
[null,null,null,null,null,null,null,null,null,null,44638,"DIA ÚTIL",4.3739E-2,1.7226029144498129,null,1.0959000070798197E-4,1.0458394395962116]
[null,null,null,null,null,null,null,null,null,null,44639,null,0,1.7226029144498129,null,0,1.0459540531411373]
[null,null,null,null,null,null,null,null,null,null,44640,null,0,1.7226029144498129,null,0,1.0459540531411373]
[null,null,null,null,null,null,null,null,null,null,44641,"DIA ÚTIL",4.3739E-2,1.7233563637385643,null,1.0959000070798197E-4,1.0459540531411373]
[null,null,null,null,null,null,null,null,null,null,44642,"DIA ÚTIL",4.3739E-2,1.7241101425785001,null,1.0959000070798197E-4,1.0460686792465617]
[null,null,null,null,null,null,null,null,null,null,44643,"DIA ÚTIL",4.3739E-2,1.7248642511137626,null,1.0959000070798197E-4,1.0461833179138609]
[null,null,null,null,null,null,null,null,null,null,44644,"DIA ÚTIL",4.3739E-2,1.7256186894885575,null,1.0959000070798197E-4,1.0462979691444116]
[null,null,null,null,null,null,null,null,null,null,44645,"DIA ÚTIL",4.3739E-2,1.726373457847153,null,1.0959000070798197E-4,1.0464126329395909]
[null,null,null,null,null,null,null,null,null,null,44646,null,0,1.726373457847153,null,0,1.0465273093007756]
[null,null,null,null,null,null,null,null,null,null,44647,null,0,1.726373457847153,null,0,1.0465273093007756]
[null,null,null,null,null,null,null,null,null,null,44648,"DIA ÚTIL",4.3739E-2,1.727128556333881,null,1.0959000070798197E-4,1.0465273093007756]
[null,null,null,null,null,null,null,null,null,null,44649,"DIA ÚTIL",4.3739E-2,1.727883985093136,null,1.0959000070798197E-4,1.0466419982293429]
[null,null,null,null,null,null,null,null,null,null,44650,"DIA ÚTIL",4.3739E-2,1.7286397442693762,null,1.0959000070798197E-4,1.04675669972667]
[null,null,null,null,null,null,null,null,null,null,44651,"DIA ÚTIL",4.3739E-2,1.7293958340071223,null,1.0959000070798197E-4,1.0468714137941342]
[null,null,null,null,null,null,null,null,null,null,44652,"DIA ÚTIL",4.3739E-2,1.7301522544509589,null,1.0959000070798197E-4,1.0469861404331131]
[null,null,null,null,null,null,null,null,null,null,44653,null,0,1.7301522544509589,null,0,1.0471008796449843]
[null,null,null,null,null,null,null,null,null,null,44654,null,0,1.7301522544509589,null,0,1.0471008796449843]
[null,null,null,null,null,null,null,null,null,null,44655,"DIA ÚTIL",4.3739E-2,1.7309090057455334,null,1.0959000070798197E-4,1.0471008796449843]
[null,null,null,null,null,null,null,null,null,null,44656,"DIA ÚTIL",4.3739E-2,1.7316660880355565,null,1.0959000070798197E-4,1.0472156314311261]
[null,null,null,null,null,null,null,null,null,null,44657,"DIA ÚTIL",4.3739E-2,1.7324235014658025,null,1.0959000070798197E-4,1.0473303957929161]
[null,null,null,null,null,null,null,null,null,null,44658,"DIA ÚTIL",4.3739E-2,1.7331812461811087,null,1.0959000070798197E-4,1.0474451727317324]
[null,null,null,null,null,null,null,null,null,null,44659,"DIA ÚTIL",4.3739E-2,1.7339393223263759,null,1.0959000070798197E-4,1.0475599622489538]
[null,null,null,null,null,null,null,null,null,null,44660,null,0,1.7339393223263759,null,0,1.0476747643459583]
[null,null,null,null,null,null,null,null,null,null,44661,null,0,1.7339393223263759,null,0,1.0476747643459583]
[null,null,null,null,null,null,null,null,null,null,44662,"DIA ÚTIL",4.3739E-2,1.7346977300465685,null,1.0959000070798197E-4,1.0476747643459583]
[null,null,null,null,null,null,null,null,null,null,44663,"DIA ÚTIL",4.3739E-2,1.7354564694867136,null,1.0959000070798197E-4,1.0477895790241247]
[null,null,null,null,null,null,null,null,null,null,44664,"DIA ÚTIL",4.3739E-2,1.7362155407919027,null,1.0959000070798197E-4,1.0479044062848317]
[null,null,null,null,null,null,null,null,null,null,44665,"DIA ÚTIL",4.3739E-2,1.7369749441072897,null,1.0959000070798197E-4,1.0480192461294584]
[null,null,null,null,null,null,null,null,null,null,44666,null,0,1.7369749441072897,null,0,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44667,null,0,1.7369749441072897,null,0,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44668,null,0,1.7369749441072897,null,0,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44669,"DIA ÚTIL",4.3739E-2,1.737734679578093,null,1.0959000070798197E-4,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44670,"DIA ÚTIL",4.3739E-2,1.7384947473495937,null,1.0959000070798197E-4,1.0482489635759868]
[null,null,null,null,null,null,null,null,null,null,44671,"DIA ÚTIL",4.3739E-2,1.7392551475671372,null,1.0959000070798197E-4,1.0483638411806473]
[null,null,null,null,null,null,null,null,null,null,44672,null,0,1.7392551475671372,null,0,1.0484787313747446]
[null,null,null,null,null,null,null,null,null,null,44673,"DIA ÚTIL",4.3739E-2,1.7400158803761316,null,1.0959000070798197E-4,1.0484787313747446]
[null,null,null,null,null,null,null,null,null,null,44674,null,0,1.7400158803761316,null,0,1.0485936341596582]
[null,null,null,null,null,null,null,null,null,null,44675,null,0,1.7400158803761316,null,0,1.0485936341596582]
[null,null,null,null,null,null,null,null,null,null,44676,"DIA ÚTIL",4.3739E-2,1.7407769459220495,null,1.0959000070798197E-4,1.0485936341596582]
[null,null,null,null,null,null,null,null,null,null,44677,"DIA ÚTIL",4.3739E-2,1.7415383443504264,null,1.0959000070798197E-4,1.0487085495367681]
[null,null,null,null,null,null,null,null,null,null,44678,"DIA ÚTIL",4.3739E-2,1.7423000758068621,null,1.0959000070798197E-4,1.0488234775074543]
[null,null,null,null,null,null,null,null,null,null,44679,"DIA ÚTIL",4.3739E-2,1.7430621404370195,null,1.0959000070798197E-4,1.048938418073097]
[null,null,null,null,null,null,null,null,null,null,44680,"DIA ÚTIL",4.3739E-2,1.7438245383866253,null,1.0959000070798197E-4,1.0490533712350762]
[null,null,null,null,null,null,null,null,null,null,44681,null,0,1.7438245383866253,null,0,1.0491683369947726]
[null,null,null,null,null,null,null,null,null,null,44682,null,0,1.7438245383866253,null,0,1.0491683369947726]
[null,null,null,null,null,null,null,null,null,null,44683,"DIA ÚTIL",4.3739E-2,1.7445872698014704,null,1.0959000070798197E-4,1.0491683369947726]
[null,null,null,null,null,null,null,null,null,null,44684,"DIA ÚTIL",4.3739E-2,1.7453503348274091,null,1.0959000070798197E-4,1.0492833153535668]
[null,null,null,null,null,null,null,null,null,null,44685,"DIA ÚTIL",4.3739E-2,1.7461137336103594,null,{"$f":"IF(L2628=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2627*(1+P2627)","v":1.0493983063128391}]
[null,null,null,null,null,null,null,null,null,null,44686,"DIA ÚTIL",4.7279000000000002E-2,1.7469392787224729,null,1.0959000070798197E-4,1.0495133098739708]
[null,null,null,null,null,null,null,null,null,null,44687,"DIA ÚTIL",4.7279000000000002E-2,1.7477652141440598,null,1.0959000070798197E-4,1.049628326038343]
[null,null,null,null,null,null,null,null,null,null,44688,null,0,1.7477652141440598,null,0,1.0497433548073367]
[null,null,null,null,null,null,null,null,null,null,44689,null,0,1.7477652141440598,null,0,1.0497433548073367]
[null,null,null,null,null,null,null,null,null,null,44690,"DIA ÚTIL",4.7279000000000002E-2,1.7485915400596548,null,1.0959000070798197E-4,1.0497433548073367]
[null,null,null,null,null,null,null,null,null,null,44691,"DIA ÚTIL",4.7279000000000002E-2,1.7494182566538794,null,1.0959000070798197E-4,1.0498583961823333]
[null,null,null,null,null,null,null,null,null,null,44692,"DIA ÚTIL",4.7279000000000002E-2,1.7502453641114426,null,1.0959000070798197E-4,1.0499734501647142]
[null,null,null,null,null,null,null,null,null,null,44693,"DIA ÚTIL",4.7279000000000002E-2,1.7510728626171406,null,1.0959000070798197E-4,1.0500885167558611]
[null,null,null,null,null,null,null,null,null,null,44694,"DIA ÚTIL",4.7279000000000002E-2,1.7519007523558572,null,1.0959000070798197E-4,1.0502035959571558]
[null,null,null,null,null,null,null,null,null,null,44695,null,0,1.7519007523558572,null,0,1.0503186877699804]
[null,null,null,null,null,null,null,null,null,null,44696,null,0,1.7519007523558572,null,0,1.0503186877699804]
[null,null,null,null,null,null,null,null,null,null,44697,"DIA ÚTIL",4.7279000000000002E-2,1.7527290335125634,null,1.0959000070798197E-4,1.0503186877699804]
[null,null,null,null,null,null,null,null,null,null,44698,"DIA ÚTIL",4.7279000000000002E-2,1.7535577062723176,null,1.0959000070798197E-4,1.0504337921957168]
[null,null,null,null,null,null,null,null,null,null,44699,"DIA ÚTIL",4.7279000000000002E-2,1.7543867708202658,null,1.0959000070798197E-4,1.0505489092357472]
[null,null,null,null,null,null,null,null,null,null,44700,"DIA ÚTIL",4.7279000000000002E-2,1.7552162273416418,null,1.0959000070798197E-4,1.0506640388914541]
[null,null,null,null,null,null,null,null,null,null,44701,"DIA ÚTIL",4.7279000000000002E-2,1.7560460760217664,null,1.0959000070798197E-4,1.05077918116422]
[null,null,null,null,null,null,null,null,null,null,44702,null,0,1.7560460760217664,null,0,1.0508943360554277]
[null,null,null,null,null,null,null,null,null,null,44703,null,0,1.7560460760217664,null,0,1.0508943360554277]
[null,null,null,null,null,null,null,null,null,null,44704,"DIA ÚTIL",4.7279000000000002E-2,1.7568763170460486,null,1.0959000070798197E-4,1.0508943360554277]
[null,null,null,null,null,null,null,null,null,null,44705,"DIA ÚTIL",4.7279000000000002E-2,1.7577069505999847,null,1.0959000070798197E-4,1.0510095035664599]
[null,null,null,null,null,null,null,null,null,null,44706,"DIA ÚTIL",4.7279000000000002E-2,1.7585379768691587,null,1.0959000070798197E-4,1.0511246836986998]
[null,null,null,null,null,null,null,null,null,null,44707,"DIA ÚTIL",4.7279000000000002E-2,1.7593693960392425,null,1.0959000070798197E-4,1.0512398764535305]
[null,null,null,null,null,null,null,null,null,null,44708,"DIA ÚTIL",4.7279000000000002E-2,1.7602012082959957,null,1.0959000070798197E-4,1.0513550818323352]
[null,null,null,null,null,null,null,null,null,null,44709,null,0,1.7602012082959957,null,0,1.0514702998364975]
[null,null,null,null,null,null,null,null,null,null,44710,null,0,1.7602012082959957,null,0,1.0514702998364975]
[null,null,null,null,null,null,null,null,null,null,44711,"DIA ÚTIL",4.7279000000000002E-2,1.7610334138252657,null,1.0959000070798197E-4,1.0514702998364975]
[null,null,null,null,null,null,null,null,null,null,44712,"DIA ÚTIL",4.7279000000000002E-2,1.7618660128129879,null,1.0959000070798197E-4,1.0515855304674011]
[null,null,null,null,null,null,null,null,null,null,44713,"DIA ÚTIL",4.7279000000000002E-2,1.7626990054451857,null,1.0959000070798197E-4,1.0517007737264294]
[null,null,null,null,null,null,null,null,null,null,44714,"DIA ÚTIL",4.7279000000000002E-2,1.76353239190797,null,1.0959000070798197E-4,1.0518160296149668]
[null,null,null,null,null,null,null,null,null,null,44715,"DIA ÚTIL",4.7279000000000002E-2,1.7643661723875399,null,1.0959000070798197E-4,1.0519312981343969]
[null,null,null,null,null,null,null,null,null,null,44716,null,0,1.7643661723875399,null,0,1.0520465792861042]
[null,null,null,null,null,null,null,null,null,null,44717,null,0,1.7643661723875399,null,0,1.0520465792861042]
[null,null,null,null,null,null,null,null,null,null,44718,"DIA ÚTIL",4.7279000000000002E-2,1.7652003470701829,null,1.0959000070798197E-4,1.0520465792861042]
[null,null,null,null,null,null,null,null,null,null,44719,"DIA ÚTIL",4.7279000000000002E-2,1.7660349161422739,null,1.0959000070798197E-4,1.052161873071473]
[null,null,null,null,null,null,null,null,null,null,44720,"DIA ÚTIL",4.7279000000000002E-2,1.7668698797902767,null,1.0959000070798197E-4,1.0522771794918879]
[null,null,null,null,null,null,null,null,null,null,44721,"DIA ÚTIL",4.7279000000000002E-2,1.7677052382007425,null,1.0959000070798197E-4,1.0523924985487334]
[null,null,null,null,null,null,null,null,null,null,44722,"DIA ÚTIL",4.7279000000000002E-2,1.7685409915603112,null,1.0959000070798197E-4,1.0525078302433943]
[null,null,null,null,null,null,null,null,null,null,44723,null,0,1.7685409915603112,null,0,1.0526231745772558]
[null,null,null,null,null,null,null,null,null,null,44724,null,0,1.7685409915603112,null,0,1.0526231745772558]
[null,null,null,null,null,null,null,null,null,null,44725,"DIA ÚTIL",4.7279000000000002E-2,1.7693771400557108,null,1.0959000070798197E-4,1.0526231745772558]
[null,null,null,null,null,null,null,null,null,null,44726,"DIA ÚTIL",4.7279000000000002E-2,1.7702136838737574,null,1.0959000070798197E-4,1.052738531551703]
[null,null,null,null,null,null,null,null,null,null,44727,"DIA ÚTIL",4.7279000000000002E-2,1.7710506232013559,null,1.0959000070798197E-4,1.0528539011681211]
[null,null,null,null,null,null,null,null,null,null,44728,null,0,1.7710506232013559,null,0,1.0529692834278954]
[null,null,null,null,null,null,null,null,null,null,44729,"DIA ÚTIL",4.9036999999999997E-2,1.7719190932954552,null,1.0959000070798197E-4,1.0529692834278954]
[null,null,null,null,null,null,null,null,null,null,44730,null,0,1.7719190932954552,null,0,1.0530846783324117]
[null,null,null,null,null,null,null,null,null,null,44731,null,0,1.7719190932954552,null,0,1.0530846783324117]
[null,null,null,null,null,null,null,null,null,null,44732,"DIA ÚTIL",4.9036999999999997E-2,1.7727879892612346,null,1.0959000070798197E-4,1.0530846783324117]
[null,null,null,null,null,null,null,null,null,null,44733,"DIA ÚTIL",4.9036999999999997E-2,1.7736573113075287,null,1.0959000070798197E-4,1.0532000858830557]
[null,null,null,null,null,null,null,null,null,null,44734,"DIA ÚTIL",4.9036999999999997E-2,1.7745270596432747,null,1.0959000070798197E-4,1.0533155060812132]
[null,null,null,null,null,null,null,null,null,null,44735,"DIA ÚTIL",4.9036999999999997E-2,1.7753972344775122,null,1.0959000070798197E-4,1.0534309389282703]
[null,null,null,null,null,null,null,null,null,null,44736,"DIA ÚTIL",4.9036999999999997E-2,1.7762678360193831,null,1.0959000070798197E-4,1.0535463844256132]
[null,null,null,null,null,null,null,null,null,null,44737,null,0,1.7762678360193831,null,0,1.0536618425746282]
[null,null,null,null,null,null,null,null,null,null,44738,null,0,1.7762678360193831,null,0,1.0536618425746282]
[null,null,null,null,null,null,null,null,null,null,44739,"DIA ÚTIL",4.9036999999999997E-2,1.7771388644781321,null,1.0959000070798197E-4,1.0536618425746282]
[null,null,null,null,null,null,null,null,null,null,44740,"DIA ÚTIL",4.9036999999999997E-2,1.7780103200631063,null,1.0959000070798197E-4,1.0537773133767019]
[null,null,null,null,null,null,null,null,null,null,44741,"DIA ÚTIL",4.9036999999999997E-2,1.7788822029837559,null,1.0959000070798197E-4,1.0538927968332208]
[null,null,null,null,null,null,null,null,null,null,44742,"DIA ÚTIL",4.9036999999999997E-2,1.7797545134496331,null,1.0959000070798197E-4,1.0540082929455719]
[null,null,null,null,null,null,null,null,null,null,44743,"DIA ÚTIL",4.9036999999999997E-2,1.7806272516703936,null,1.0959000070798197E-4,1.054123801715142]
[null,null,null,null,null,null,null,null,null,null,44744,null,0,1.7806272516703936,null,0,1.0542393231433183]
[null,null,null,null,null,null,null,null,null,null,44745,null,0,1.7806272516703936,null,0,1.0542393231433183]
[null,null,null,null,null,null,null,null,null,null,44746,"DIA ÚTIL",4.9036999999999997E-2,1.7815004178557954,null,1.0959000070798197E-4,1.0542393231433183]
[null,null,null,null,null,null,null,null,null,null,44747,"DIA ÚTIL",4.9036999999999997E-2,1.7823740122156995,null,1.0959000070798197E-4,1.0543548572314878]
[null,null,null,null,null,null,null,null,null,null,44748,"DIA ÚTIL",4.9036999999999997E-2,1.7832480349600699,null,1.0959000070798197E-4,1.0544704039810382]
[null,null,null,null,null,null,null,null,null,null,44749,"DIA ÚTIL",4.9036999999999997E-2,1.7841224862989733,null,{"$f":"IF(L2692=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2691*(1+P2691)","v":1.054585963393357}]
[null,null,null,null,null,null,null,null,null,null,44750,"DIA ÚTIL",4.9036999999999997E-2,1.7849973664425798,null,1.0959000070798197E-4,1.0547015354698319]
[null,null,null,null,null,null,null,null,null,null,44751,null,0,1.7849973664425798,null,0,1.0548171202118508]
[null,null,null,null,null,null,null,null,null,null,44752,null,0,1.7849973664425798,null,0,1.0548171202118508]
[null,null,null,null,null,null,null,null,null,null,44753,"DIA ÚTIL",4.9036999999999997E-2,1.7858726756011623,null,1.0959000070798197E-4,1.0548171202118508]
[null,null,null,null,null,null,null,null,null,null,44754,"DIA ÚTIL",4.9036999999999997E-2,1.7867484139850969,null,1.0959000070798197E-4,1.0549327176208017]
[null,null,null,null,null,null,null,null,null,null,44755,"DIA ÚTIL",4.9036999999999997E-2,1.7876245818048628,null,1.0959000070798197E-4,1.0550483276980727]
[null,null,null,null,null,null,null,null,null,null,44756,"DIA ÚTIL",4.9036999999999997E-2,1.7885011792710426,null,1.0959000070798197E-4,1.0551639504450521]
[null,null,null,null,null,null,null,null,null,null,44757,"DIA ÚTIL",4.9036999999999997E-2,1.7893782065943218,null,1.0959000070798197E-4,1.0552795858631283]
[null,null,null,null,null,null,null,null,null,null,44758,null,0,1.7893782065943218,null,0,1.0553952339536901]
[null,null,null,null,null,null,null,null,null,null,44759,null,0,1.7893782065943218,null,0,1.0553952339536901]
[null,null,null,null,null,null,null,null,null,null,44760,"DIA ÚTIL",4.9036999999999997E-2,1.7902556639854896,null,1.0959000070798197E-4,1.0553952339536901]
[null,null,null,null,null,null,null,null,null,null,44761,"DIA ÚTIL",4.9036999999999997E-2,1.7911335516554383,null,1.0959000070798197E-4,1.0555108947181262]
[null,null,null,null,null,null,null,null,null,null,44762,"DIA ÚTIL",4.9036999999999997E-2,1.7920118698151637,null,1.0959000070798197E-4,1.0556265681578256]
[null,null,null,null,null,null,null,null,null,null,44763,"DIA ÚTIL",4.9036999999999997E-2,1.7928906186757652,null,1.0959000070798197E-4,1.0557422542741774]
[null,null,null,null,null,null,null,null,null,null,44764,"DIA ÚTIL",4.9036999999999997E-2,1.7937697984484453,null,1.0959000070798197E-4,1.0558579530685708]
[null,null,null,null,null,null,null,null,null,null,44765,null,0,1.7937697984484453,null,0,1.0559736645423952]
[null,null,null,null,null,null,null,null,null,null,44766,null,0,1.7937697984484453,null,0,1.0559736645423952]
[null,null,null,null,null,null,null,null,null,null,44767,"DIA ÚTIL",4.9036999999999997E-2,1.7946494093445107,null,1.0959000070798197E-4,1.0559736645423952]
[null,null,null,null,null,null,null,null,null,null,44768,"DIA ÚTIL",4.9036999999999997E-2,1.795529451575371,null,1.0959000070798197E-4,1.0560893886970399]
[null,null,null,null,null,null,null,null,null,null,44769,"DIA ÚTIL",4.9036999999999997E-2,1.7964099253525401,null,1.0959000070798197E-4,1.0562051255338949]
[null,null,null,null,null,null,null,null,null,null,44770,"DIA ÚTIL",4.9036999999999997E-2,1.7972908308876354,null,1.0959000070798197E-4,1.05632087505435]
[null,null,null,null,null,null,null,null,null,null,44771,"DIA ÚTIL",4.9036999999999997E-2,1.7981721683923779,null,1.0959000070798197E-4,1.0564366372597951]
[null,null,null,null,null,null,null,null,null,null,44772,null,0,1.7981721683923779,null,0,1.0565524121516203]
[null,null,null,null,null,null,null,null,null,null,44773,null,0,1.7981721683923779,null,0,1.0565524121516203]
[null,null,null,null,null,null,null,null,null,null,44774,"DIA ÚTIL",4.9036999999999997E-2,1.7990539380785926,null,1.0959000070798197E-4,1.0565524121516203]
[null,null,null,null,null,null,null,null,null,null,44775,"DIA ÚTIL",4.9036999999999997E-2,1.7999361401582084,null,1.0959000070798197E-4,1.056668199731216]
[null,null,null,null,null,null,null,null,null,null,44776,"DIA ÚTIL",4.9036999999999997E-2,1.8008187748432578,null,1.0959000070798197E-4,1.0567839999999726]
[null,null,null,null,null,null,null,null,null,null,44777,"DIA ÚTIL",5.0788E-2,1.8017333746826252,null,1.0959000070798197E-4,1.0568998129592808]
[null,null,null,null,null,null,null,null,null,null,44778,"DIA ÚTIL",5.0788E-2,1.802648439028959,null,1.0959000070798197E-4,1.0570156386105314]
[null,null,null,null,null,null,null,null,null,null,44779,null,0,1.802648439028959,null,0,1.057131476955115]
[null,null,null,null,null,null,null,null,null,null,44780,null,0,1.802648439028959,null,0,1.057131476955115]
[null,null,null,null,null,null,null,null,null,null,44781,"DIA ÚTIL",5.0788E-2,1.803563968118173,null,1.0959000070798197E-4,1.057131476955115]
[null,null,null,null,null,null,null,null,null,null,44782,"DIA ÚTIL",5.0788E-2,1.8044799621863008,null,1.0959000070798197E-4,1.057247327994423]
[null,null,null,null,null,null,null,null,null,null,44783,"DIA ÚTIL",5.0788E-2,1.805396421469496,null,1.0959000070798197E-4,1.0573631917298465]
[null,null,null,null,null,null,null,null,null,null,44784,"DIA ÚTIL",5.0788E-2,1.8063133462040319,null,1.0959000070798197E-4,1.0574790681627768]
[null,null,null,null,null,null,null,null,null,null,44785,"DIA ÚTIL",5.0788E-2,1.8072307366263021,null,1.0959000070798197E-4,1.0575949572946055]
[null,null,null,null,null,null,null,null,null,null,44786,null,0,1.8072307366263021,null,0,1.0577108591267241]
[null,null,null,null,null,null,null,null,null,null,44787,null,0,1.8072307366263021,null,0,1.0577108591267241]
[null,null,null,null,null,null,null,null,null,null,44788,"DIA ÚTIL",5.0788E-2,1.8081485929728198,null,1.0959000070798197E-4,1.0577108591267241]
[null,null,null,null,null,null,null,null,null,null,44789,"DIA ÚTIL",5.0788E-2,1.8090669154802188,null,1.0959000070798197E-4,1.0578267736605247]
[null,null,null,null,null,null,null,null,null,null,44790,"DIA ÚTIL",5.0788E-2,1.809985704385253,null,1.0959000070798197E-4,1.0579427008973992]
[null,null,null,null,null,null,null,null,null,null,44791,"DIA ÚTIL",5.0788E-2,1.8109049599247962,null,1.0959000070798197E-4,1.0580586408387396]
[null,null,null,null,null,null,null,null,null,null,44792,"DIA ÚTIL",5.0788E-2,1.8118246823358428,null,1.0959000070798197E-4,1.0581745934859381]
[null,null,null,null,null,null,null,null,null,null,44793,null,0,1.8118246823358428,null,0,1.0582905588403875]
[null,null,null,null,null,null,null,null,null,null,44794,null,0,1.8118246823358428,null,0,1.0582905588403875]
[null,null,null,null,null,null,null,null,null,null,44795,"DIA ÚTIL",5.0788E-2,1.8127448718555075,null,1.0959000070798197E-4,1.0582905588403875]
[null,null,null,null,null,null,null,null,null,null,44796,"DIA ÚTIL",5.0788E-2,1.8136655287210255,null,1.0959000070798197E-4,1.0584065369034801]
[null,null,null,null,null,null,null,null,null,null,44797,"DIA ÚTIL",5.0788E-2,1.8145866531697523,null,1.0959000070798197E-4,1.0585225276766086]
[null,null,null,null,null,null,null,null,null,null,44798,"DIA ÚTIL",5.0788E-2,1.8155082454391642,null,1.0959000070798197E-4,1.0586385311611661]
[null,null,null,null,null,null,null,null,null,null,44799,"DIA ÚTIL",5.0788E-2,1.8164303057668578,null,1.0959000070798197E-4,1.0587545473585456]
[null,null,null,null,null,null,null,null,null,null,44800,null,0,1.8164303057668578,null,0,1.0588705762701403]
[null,null,null,null,null,null,null,null,null,null,44801,null,0,1.8164303057668578,null,0,1.0588705762701403]
[null,null,null,null,null,null,null,null,null,null,44802,"DIA ÚTIL",5.0788E-2,1.8173528343905507,null,1.0959000070798197E-4,1.0588705762701403]
[null,null,null,null,null,null,null,null,null,null,44803,"DIA ÚTIL",5.0788E-2,1.8182758315480809,null,1.0959000070798197E-4,1.0589866178973433]
[null,null,null,null,null,null,null,null,null,null,44804,"DIA ÚTIL",5.0788E-2,1.8191992974774076,null,1.0959000070798197E-4,1.0591026722415484]
[null,null,null,null,null,null,null,null,null,null,44805,"DIA ÚTIL",5.0788E-2,1.8201232324166106,null,1.0959000070798197E-4,1.0592187393041492]
[null,null,null,null,null,null,null,null,null,null,44806,"DIA ÚTIL",5.0788E-2,1.8210476366038904,null,1.0959000070798197E-4,1.0593348190865395]
[null,null,null,null,null,null,null,null,null,null,44807,null,0,1.8210476366038904,null,0,1.0594509115901132]
[null,null,null,null,null,null,null,null,null,null,44808,null,0,1.8210476366038904,null,0,1.0594509115901132]
[null,null,null,null,null,null,null,null,null,null,44809,"DIA ÚTIL",5.0788E-2,1.8219725102775688,null,1.0959000070798197E-4,1.0594509115901132]
[null,null,null,null,null,null,null,null,null,null,44810,"DIA ÚTIL",5.0788E-2,1.8228978536760887,null,1.0959000070798197E-4,1.0595670168162643]
[null,null,null,null,null,null,null,null,null,null,44811,null,0,1.8228978536760887,null,0,1.0596831347663873]
[null,null,null,null,null,null,null,null,null,null,44812,"DIA ÚTIL",5.0788E-2,1.8238236670380137,null,1.0959000070798197E-4,1.0596831347663873]
[null,null,null,null,null,null,null,null,null,null,44813,"DIA ÚTIL",5.0788E-2,1.824749950602029,null,{"$f":"IF(L2756=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2755*(1+P2755)","v":1.0597992654418766}]
[null,null,null,null,null,null,null,null,null,null,44814,null,0,1.824749950602029,null,0,1.0599154088441267]
[null,null,null,null,null,null,null,null,null,null,44815,null,0,1.824749950602029,null,0,1.0599154088441267]
[null,null,null,null,null,null,null,null,null,null,44816,"DIA ÚTIL",5.0788E-2,1.8256767046069409,null,1.0959000070798197E-4,1.0599154088441267]
[null,null,null,null,null,null,null,null,null,null,44817,"DIA ÚTIL",5.0788E-2,1.8266039292916767,null,1.0959000070798197E-4,1.0600315649745324]
[null,null,null,null,null,null,null,null,null,null,44818,"DIA ÚTIL",5.0788E-2,1.8275316248952853,null,1.0959000070798197E-4,1.0601477338344885]
[null,null,null,null,null,null,null,null,null,null,44819,"DIA ÚTIL",5.0788E-2,1.8284597916569372,null,1.0959000070798197E-4,1.0602639154253899]
[null,null,null,null,null,null,null,null,null,null,44820,"DIA ÚTIL",5.0788E-2,1.829388429815924,null,1.0959000070798197E-4,1.0603801097486321]
[null,null,null,null,null,null,null,null,null,null,44821,null,0,1.829388429815924,null,0,1.0604963168056101]
[null,null,null,null,null,null,null,null,null,null,44822,null,0,1.829388429815924,null,0,1.0604963168056101]
[null,null,null,null,null,null,null,null,null,null,44823,"DIA ÚTIL",5.0788E-2,1.8303175396116589,null,1.0959000070798197E-4,1.0604963168056101]
[null,null,null,null,null,null,null,null,null,null,44824,"DIA ÚTIL",5.0788E-2,1.8312471212836769,null,1.0959000070798197E-4,1.0606125365977197]
[null,null,null,null,null,null,null,null,null,null,44825,"DIA ÚTIL",5.0788E-2,1.8321771750716345,null,1.0959000070798197E-4,1.0607287691263563]
[null,null,null,null,null,null,null,null,null,null,44826,"DIA ÚTIL",5.0788E-2,1.8331077012153099,null,1.0959000070798197E-4,1.0608450143929158]
[null,null,null,null,null,null,null,null,null,null,44827,"DIA ÚTIL",5.0788E-2,1.8340386999546032,null,1.0959000070798197E-4,1.0609612723987942]
[null,null,null,null,null,null,null,null,null,null,44828,null,0,1.8340386999546032,null,0,1.0610775431453876]
[null,null,null,null,null,null,null,null,null,null,44829,null,0,1.8340386999546032,null,0,1.0610775431453876]
[null,null,null,null,null,null,null,null,null,null,44830,"DIA ÚTIL",5.0788E-2,1.8349701715295361,null,1.0959000070798197E-4,1.0610775431453876]
[null,null,null,null,null,null,null,null,null,null,44831,"DIA ÚTIL",5.0788E-2,1.8359021161802527,null,1.0959000070798197E-4,1.0611938266340921]
[null,null,null,null,null,null,null,null,null,null,44832,"DIA ÚTIL",5.0788E-2,1.8368345341470182,null,1.0959000070798197E-4,1.0613101228663042]
[null,null,null,null,null,null,null,null,null,null,44833,"DIA ÚTIL",5.0788E-2,1.8377674256702208,null,1.0959000070798197E-4,1.0614264318434206]
[null,null,null,null,null,null,null,null,null,null,44834,"DIA ÚTIL",5.0788E-2,1.8387007909903701,null,1.0959000070798197E-4,1.0615427535668378]
[null,null,null,null,null,null,null,null,null,null,44835,null,0,1.8387007909903701,null,0,1.0616590880379528]
[null,null,null,null,null,null,null,null,null,null,44836,null,0,1.8387007909903701,null,0,1.0616590880379528]
[null,null,null,null,null,null,null,null,null,null,44837,"DIA ÚTIL",5.0788E-2,1.8396346303480984,null,1.0959000070798197E-4,1.0616590880379528]
[null,null,null,null,null,null,null,null,null,null,44838,"DIA ÚTIL",5.0788E-2,1.8405689439841595,null,1.0959000070798197E-4,1.0617754352581625]
[null,null,null,null,null,null,null,null,null,null,44839,"DIA ÚTIL",5.0788E-2,1.8415037321394301,null,1.0959000070798197E-4,1.0618917952288642]
[null,null,null,null,null,null,null,null,null,null,44840,"DIA ÚTIL",5.0788E-2,1.8424389950549092,null,1.0959000070798197E-4,1.0620081679514553]
[null,null,null,null,null,null,null,null,null,null,44841,"DIA ÚTIL",5.0788E-2,1.8433747329717176,null,1.0959000070798197E-4,1.0621245534273329]
[null,null,null,null,null,null,null,null,null,null,44842,null,0,1.8433747329717176,null,0,1.062240951657895]
[null,null,null,null,null,null,null,null,null,null,44843,null,0,1.8433747329717176,null,0,1.062240951657895]
[null,null,null,null,null,null,null,null,null,null,44844,"DIA ÚTIL",5.0788E-2,1.8443109461310994,null,1.0959000070798197E-4,1.062240951657895]
[null,null,null,null,null,null,null,null,null,null,44845,"DIA ÚTIL",5.0788E-2,1.8452476347744204,null,1.0959000070798197E-4,1.0623573626445393]
[null,null,null,null,null,null,null,null,null,null,44846,null,0,1.8452476347744204,null,0,1.0624737863886635]
[null,null,null,null,null,null,null,null,null,null,44847,"DIA ÚTIL",5.0788E-2,1.8461847991431697,null,1.0959000070798197E-4,1.0624737863886635]
[null,null,null,null,null,null,null,null,null,null,44848,"DIA ÚTIL",5.0788E-2,1.8471224394789585,null,1.0959000070798197E-4,1.0625902228916662]
[null,null,null,null,null,null,null,null,null,null,44849,null,0,1.8471224394789585,null,0,1.0627066721549452]
[null,null,null,null,null,null,null,null,null,null,44850,null,0,1.8471224394789585,null,0,1.0627066721549452]
[null,null,null,null,null,null,null,null,null,null,44851,"DIA ÚTIL",5.0788E-2,1.848060556023521,null,1.0959000070798197E-4,1.0627066721549452]
[null,null,null,null,null,null,null,null,null,null,44852,"DIA ÚTIL",5.0788E-2,1.8489991490187143,null,1.0959000070798197E-4,1.062823134179899]
[null,null,null,null,null,null,null,null,null,null,44853,"DIA ÚTIL",5.0788E-2,1.8499382187065179,null,1.0959000070798197E-4,1.0629396089679264]
[null,null,null,null,null,null,null,null,null,null,44854,"DIA ÚTIL",5.0788E-2,1.8508777653290345,null,1.0959000070798197E-4,1.0630560965204257]
[null,null,null,null,null,null,null,null,null,null,44855,"DIA ÚTIL",5.0788E-2,1.8518177891284897,null,1.0959000070798197E-4,1.0631725968387959]
[null,null,null,null,null,null,null,null,null,null,44856,null,0,1.8518177891284897,null,0,1.0632891099244361]
[null,null,null,null,null,null,null,null,null,null,44857,null,0,1.8518177891284897,null,0,1.0632891099244361]
[null,null,null,null,null,null,null,null,null,null,44858,"DIA ÚTIL",5.0788E-2,1.8527582903472324,null,1.0959000070798197E-4,1.0632891099244361]
[null,null,null,null,null,null,null,null,null,null,44859,"DIA ÚTIL",5.0788E-2,1.8536992692277339,null,1.0959000070798197E-4,1.0634056357787456]
[null,null,null,null,null,null,null,null,null,null,44860,"DIA ÚTIL",5.0788E-2,1.8546407260125892,null,1.0959000070798197E-4,1.0635221744031234]
[null,null,null,null,null,null,null,null,null,null,44861,"DIA ÚTIL",5.0788E-2,1.8555826609445165,null,1.0959000070798197E-4,1.0636387257989692]
[null,null,null,null,null,null,null,null,null,null,44862,"DIA ÚTIL",5.0788E-2,1.856525074266357,null,1.0959000070798197E-4,1.0637552899676825]
[null,null,null,null,null,null,null,null,null,null,44863,null,0,1.856525074266357,null,0,1.0638718669106633]
[null,null,null,null,null,null,null,null,null,null,44864,null,0,1.856525074266357,null,0,1.0638718669106633]
[null,null,null,null,null,null,null,null,null,null,44865,"DIA ÚTIL",5.0788E-2,1.8574679662210756,null,1.0959000070798197E-4,1.0638718669106633]
[null,null,null,null,null,null,null,null,null,null,44866,"DIA ÚTIL",5.0788E-2,1.8584113370517599,null,1.0959000070798197E-4,1.0639884566293112]
[null,null,null,null,null,null,null,null,null,null,44867,null,0,1.8584113370517599,null,0,1.0641050591250265]
[null,null,null,null,null,null,null,null,null,null,44868,"DIA ÚTIL",5.0788E-2,1.8593551870016218,null,1.0959000070798197E-4,1.0641050591250265]
[null,null,null,null,null,null,null,null,null,null,44869,"DIA ÚTIL",5.0788E-2,1.8602995163139961,null,1.0959000070798197E-4,1.0642216743992094]
[null,null,null,null,null,null,null,null,null,null,44870,null,0,1.8602995163139961,null,0,1.0643383024532602]
[null,null,null,null,null,null,null,null,null,null,44871,null,0,1.8602995163139961,null,0,1.0643383024532602]
[null,null,null,null,null,null,null,null,null,null,44872,"DIA ÚTIL",5.0788E-2,1.8612443252323416,null,1.0959000070798197E-4,1.0643383024532602]
[null,null,null,null,null,null,null,null,null,null,44873,"DIA ÚTIL",5.0788E-2,1.8621896140002407,null,1.0959000070798197E-4,1.0644549432885797]
[null,null,null,null,null,null,null,null,null,null,44874,"DIA ÚTIL",5.0788E-2,1.8631353828613992,null,1.0959000070798197E-4,1.0645715969065683]
[null,null,null,null,null,null,null,null,null,null,44875,"DIA ÚTIL",5.0788E-2,1.8640816320596469,null,1.0959000070798197E-4,1.064688263308627]
[null,null,null,null,null,null,null,null,null,null,44876,"DIA ÚTIL",5.0788E-2,1.8650283618389374,null,1.0959000070798197E-4,1.0648049424961568]
[null,null,null,null,null,null,null,null,null,null,44877,null,0,1.8650283618389374,null,{"$f":"IF(L2820=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2819*(1+P2819)","v":1.0649216344705588}]
[null,null,null,null,null,null,null,null,null,null,44878,null,0,1.8650283618389374,null,0,1.0649216344705588]
[null,null,null,null,null,null,null,null,null,null,44879,"DIA ÚTIL",5.0788E-2,1.8659755724433482,null,1.0959000070798197E-4,1.0649216344705588]
[null,null,null,null,null,null,null,null,null,null,44880,null,0,1.8659755724433482,null,0,1.0650383392332343]
[null,null,null,null,null,null,null,null,null,null,44881,"DIA ÚTIL",5.0788E-2,1.8669232641170808,null,1.0959000070798197E-4,1.0650383392332343]
[null,null,null,null,null,null,null,null,null,null,44882,"DIA ÚTIL",5.0788E-2,1.8678714371044605,null,1.0959000070798197E-4,1.065155056785585]
[null,null,null,null,null,null,null,null,null,null,44883,"DIA ÚTIL",5.0788E-2,1.8688200916499371,null,1.0959000070798197E-4,1.0652717871290123]
[null,null,null,null,null,null,null,null,null,null,44884,null,0,1.8688200916499371,null,0,1.065388530264918]
[null,null,null,null,null,null,null,null,null,null,44885,null,0,1.8688200916499371,null,0,1.065388530264918]
[null,null,null,null,null,null,null,null,null,null,44886,"DIA ÚTIL",5.0788E-2,1.8697692279980844,null,1.0959000070798197E-4,1.065388530264918]
[null,null,null,null,null,null,null,null,null,null,44887,"DIA ÚTIL",5.0788E-2,1.8707188463936002,null,1.0959000070798197E-4,1.0655052861947041]
[null,null,null,null,null,null,null,null,null,null,44888,"DIA ÚTIL",5.0788E-2,1.8716689470813066,null,1.0959000070798197E-4,1.0656220549197726]
[null,null,null,null,null,null,null,null,null,null,44889,"DIA ÚTIL",5.0788E-2,1.8726195303061504,null,1.0959000070798197E-4,1.0657388364415257]
[null,null,null,null,null,null,null,null,null,null,44890,"DIA ÚTIL",5.0788E-2,1.8735705963132023,null,1.0959000070798197E-4,1.0658556307613658]
[null,null,null,null,null,null,null,null,null,null,44891,null,0,1.8735705963132023,null,0,1.0659724378806956]
[null,null,null,null,null,null,null,null,null,null,44892,null,0,1.8735705963132023,null,0,1.0659724378806956]
[null,null,null,null,null,null,null,null,null,null,44893,"DIA ÚTIL",5.0788E-2,1.8745221453476579,null,1.0959000070798197E-4,1.0659724378806956]
[null,null,null,null,null,null,null,null,null,null,44894,"DIA ÚTIL",5.0788E-2,1.8754741776548371,null,1.0959000070798197E-4,1.0660892578009176]
[null,null,null,null,null,null,null,null,null,null,44895,"DIA ÚTIL",5.0788E-2,1.8764266934801845,null,1.0959000070798197E-4,1.0662060905234347]
[null,null,null,null,null,null,null,null,null,null,44896,"DIA ÚTIL",5.0788E-2,1.8773796930692692,null,1.0959000070798197E-4,1.06632293604965]
[null,null,null,null,null,null,null,null,null,null,44897,"DIA ÚTIL",5.0788E-2,1.8783331766677853,null,1.0959000070798197E-4,1.0664397943809667]
[null,null,null,null,null,null,null,null,null,null,44898,null,0,1.8783331766677853,null,0,1.0665566655187879]
[null,null,null,null,null,null,null,null,null,null,44899,null,0,1.8783331766677853,null,0,1.0665566655187879]
[null,null,null,null,null,null,null,null,null,null,44900,"DIA ÚTIL",5.0788E-2,1.8792871445215513,null,1.0959000070798197E-4,1.0665566655187879]
[null,null,null,null,null,null,null,null,null,null,44901,"DIA ÚTIL",5.0788E-2,1.8802415968765109,null,1.0959000070798197E-4,1.0666735494645172]
[null,null,null,null,null,null,null,null,null,null,44902,"DIA ÚTIL",5.0788E-2,1.8811965339787327,null,1.0959000070798197E-4,1.0667904462195581]
[null,null,null,null,null,null,null,null,null,null,44903,"DIA ÚTIL",5.0788E-2,1.8821519560744098,null,1.0959000070798197E-4,1.0669073557853146]
[null,null,null,null,null,null,null,null,null,null,44904,"DIA ÚTIL",5.0788E-2,1.8831078634098608,null,1.0959000070798197E-4,1.0670242781631905]
[null,null,null,null,null,null,null,null,null,null,44905,null,0,1.8831078634098608,null,0,1.0671412133545899]
[null,null,null,null,null,null,null,null,null,null,44906,null,0,1.8831078634098608,null,0,1.0671412133545899]
[null,null,null,null,null,null,null,null,null,null,44907,"DIA ÚTIL",5.0788E-2,1.8840642562315295,null,1.0959000070798197E-4,1.0671412133545899]
[null,null,null,null,null,null,null,null,null,null,44908,"DIA ÚTIL",5.0788E-2,1.8850211347859844,null,1.0959000070798197E-4,1.0672581613609169]
[null,null,null,null,null,null,null,null,null,null,44909,"DIA ÚTIL",5.0788E-2,1.8859784993199196,null,1.0959000070798197E-4,1.0673751221835761]
[null,null,null,null,null,null,null,null,null,null,44910,"DIA ÚTIL",5.0788E-2,1.8869363500801541,null,1.0959000070798197E-4,1.067492095823972]
[null,null,null,null,null,null,null,null,null,null,44911,"DIA ÚTIL",5.0788E-2,1.8878946873136329,null,1.0959000070798197E-4,1.0676090822835091]
[null,null,null,null,null,null,null,null,null,null,44912,null,0,1.8878946873136329,null,0,1.0677260815635925]
[null,null,null,null,null,null,null,null,null,null,44913,null,0,1.8878946873136329,null,0,1.0677260815635925]
[null,null,null,null,null,null,null,null,null,null,44914,"DIA ÚTIL",5.0788E-2,1.8888535112674258,null,1.0959000070798197E-4,1.0677260815635925]
[null,null,null,null,null,null,null,null,null,null,44915,"DIA ÚTIL",5.0788E-2,1.8898128221887285,null,1.0959000070798197E-4,1.0678430936656269]
[null,null,null,null,null,null,null,null,null,null,44916,"DIA ÚTIL",5.0788E-2,1.8907726203248618,null,1.0959000070798197E-4,1.0679601185910177]
[null,null,null,null,null,null,null,null,null,null,44917,"DIA ÚTIL",5.0788E-2,1.8917329059232724,null,1.0959000070798197E-4,1.0680771563411702]
[null,null,null,null,null,null,null,null,null,null,44918,"DIA ÚTIL",5.0788E-2,1.8926936792315328,null,1.0959000070798197E-4,1.0681942069174897]
[null,null,null,null,null,null,null,null,null,null,44919,null,0,1.8926936792315328,null,0,1.068311270321382]
[null,null,null,null,null,null,null,null,null,null,44920,null,0,1.8926936792315328,null,0,1.068311270321382]
[null,null,null,null,null,null,null,null,null,null,44921,"DIA ÚTIL",5.0788E-2,1.8936549404973408,null,1.0959000070798197E-4,1.068311270321382]
[null,null,null,null,null,null,null,null,null,null,44922,"DIA ÚTIL",5.0788E-2,1.8946166899685206,null,1.0959000070798197E-4,1.0684283465542528]
[null,null,null,null,null,null,null,null,null,null,44923,"DIA ÚTIL",5.0788E-2,1.895578927893022,null,1.0959000070798197E-4,1.0685454356175081]
[null,null,null,null,null,null,null,null,null,null,44924,"DIA ÚTIL",5.0788E-2,1.8965416545189202,null,1.0959000070798197E-4,1.068662537512554]
[null,null,null,null,null,null,null,null,null,null,44925,"DIA ÚTIL",5.0788E-2,1.8975048700944173,null,1.0959000070798197E-4,1.0687796522407966]
[null,null,null,null,null,null,null,null,null,null,44926,null,0,1.8975048700944173,null,0,1.0688967798036424]
[null,null,null,null,null,null,null,null,null,null,44927,null,0,1.8975048700944173,null,0,1.0688967798036424]
[null,null,null,null,null,null,null,null,null,null,44928,"DIA ÚTIL",5.0788E-2,1.8984685748678409,null,1.0959000070798197E-4,1.0688967798036424]
[null,null,null,null,null,null,null,null,null,null,44929,"DIA ÚTIL",5.0788E-2,1.8994327690876449,null,1.0959000070798197E-4,1.0690139202024977]
[null,null,null,null,null,null,null,null,null,null,44930,"DIA ÚTIL",5.0788E-2,1.9003974530024093,null,1.0959000070798197E-4,1.0691310734387696]
[null,null,null,null,null,null,null,null,null,null,44931,"DIA ÚTIL",5.0788E-2,1.9013626268608401,null,1.0959000070798197E-4,1.0692482395138647]
[null,null,null,null,null,null,null,null,null,null,44932,"DIA ÚTIL",5.0788E-2,1.9023282909117702,null,1.0959000070798197E-4,1.0693654184291901]
[null,null,null,null,null,null,null,null,null,null,44933,null,0,1.9023282909117702,null,0,1.0694826101861528]
[null,null,null,null,null,null,null,null,null,null,44934,null,0,1.9023282909117702,null,0,1.0694826101861528]
[null,null,null,null,null,null,null,null,null,null,44935,"DIA ÚTIL",5.0788E-2,1.9032944454041585,null,1.0959000070798197E-4,1.0694826101861528]
[null,null,null,null,null,null,null,null,null,null,44936,"DIA ÚTIL",5.0788E-2,1.9042610905870905,null,1.0959000070798197E-4,1.0695998147861603]
[null,null,null,null,null,null,null,null,null,null,44937,"DIA ÚTIL",5.0788E-2,1.905228226709778,null,1.0959000070798197E-4,1.06971703223062]
[null,null,null,null,null,null,null,null,null,null,44938,"DIA ÚTIL",5.0788E-2,1.9061958540215593,null,1.0959000070798197E-4,1.0698342625209394]
[null,null,null,null,null,null,null,null,null,null,44939,"DIA ÚTIL",5.0788E-2,1.9071639727718999,null,1.0959000070798197E-4,1.0699515056585265]
[null,null,null,null,null,null,null,null,null,null,44940,null,0,1.9071639727718999,null,0,1.070068761644789]
[null,null,null,null,null,null,null,null,null,null,44941,null,0,1.9071639727718999,null,{"$f":"IF(L2884=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2883*(1+P2883)","v":1.070068761644789}]
[null,null,null,null,null,null,null,null,null,null,44942,"DIA ÚTIL",5.0788E-2,1.9081325832103913,null,1.0959000070798197E-4,1.070068761644789]
[null,null,null,null,null,null,null,null,null,null,44943,"DIA ÚTIL",5.0788E-2,1.9091016855867522,null,1.0959000070798197E-4,1.0701860304811353]
[null,null,null,null,null,null,null,null,null,null,44944,"DIA ÚTIL",5.0788E-2,1.9100712801508279,null,1.0959000070798197E-4,1.0703033121689733]
[null,null,null,null,null,null,null,null,null,null,44945,"DIA ÚTIL",5.0788E-2,1.911041367152591,null,1.0959000070798197E-4,1.0704206067097117]
[null,null,null,null,null,null,null,null,null,null,44946,"DIA ÚTIL",5.0788E-2,1.9120119468421404,null,1.0959000070798197E-4,1.0705379141047588]
[null,null,null,null,null,null,null,null,null,null,44947,null,0,1.9120119468421404,null,0,1.0706552343555236]
[null,null,null,null,null,null,null,null,null,null,44948,null,0,1.9120119468421404,null,0,1.0706552343555236]
[null,null,null,null,null,null,null,null,null,null,44949,"DIA ÚTIL",5.0788E-2,1.9129830194697026,null,1.0959000070798197E-4,1.0706552343555236]
[null,null,null,null,null,null,null,null,null,null,44950,"DIA ÚTIL",5.0788E-2,1.913954585285631,null,1.0959000070798197E-4,1.0707725674634145]
[null,null,null,null,null,null,null,null,null,null,44951,"DIA ÚTIL",5.0788E-2,1.9149266445404058,null,1.0959000070798197E-4,1.0708899134298409]
[null,null,null,null,null,null,null,null,null,null,44952,"DIA ÚTIL",5.0788E-2,1.9158991974846351,null,1.0959000070798197E-4,1.0710072722562118]
[null,null,null,null,null,null,null,null,null,null,44953,"DIA ÚTIL",5.0788E-2,1.9168722443690536,null,1.0959000070798197E-4,1.0711246439439366]
[null,null,null,null,null,null,null,null,null,null,44954,null,0,1.9168722443690536,null,0,1.0712420284944246]
[null,null,null,null,null,null,null,null,null,null,44955,null,0,1.9168722443690536,null,0,1.0712420284944246]
[null,null,null,null,null,null,null,null,null,null,44956,"DIA ÚTIL",5.0788E-2,1.9178457854445237,null,1.0959000070798197E-4,1.0712420284944246]
[null,null,null,null,null,null,null,null,null,null,44957,"DIA ÚTIL",5.0788E-2,1.9188198209620353,null,1.0959000070798197E-4,1.0713594259090857]
[null,null,null,null,null,null,null,null,null,null,44958,"DIA ÚTIL",5.0788E-2,1.9197943511727056,null,1.0959000070798197E-4,1.0714768361893297]
[null,null,null,null,null,null,null,null,null,null,44959,"DIA ÚTIL",5.0788E-2,1.9207693763277791,null,1.0959000070798197E-4,1.0715942593365662]
[null,null,null,null,null,null,null,null,null,null,44960,"DIA ÚTIL",5.0788E-2,1.9217448966786286,null,1.0959000070798197E-4,1.0717116953522055]
[null,null,null,null,null,null,null,null,null,null,44961,null,0,1.9217448966786286,null,0,1.071829144237658]
[null,null,null,null,null,null,null,null,null,null,44962,null,0,1.9217448966786286,null,0,1.071829144237658]
[null,null,null,null,null,null,null,null,null,null,44963,"DIA ÚTIL",5.0788E-2,1.9227209124767537,null,1.0959000070798197E-4,1.071829144237658]
[null,null,null,null,null,null,null,null,null,null,44964,"DIA ÚTIL",5.0788E-2,1.9236974239737825,null,1.0959000070798197E-4,1.0719466059943339]
[null,null,null,null,null,null,null,null,null,null,44965,"DIA ÚTIL",5.0788E-2,1.9246744314214703,null,1.0959000070798197E-4,1.0720640806236437]
[null,null,null,null,null,null,null,null,null,null,44966,"DIA ÚTIL",5.0788E-2,1.9256519350717007,null,1.0959000070798197E-4,1.0721815681269982]
[null,null,null,null,null,null,null,null,null,null,44967,"DIA ÚTIL",5.0788E-2,1.9266299351764851,null,1.0959000070798197E-4,1.0722990685058083]
[null,null,null,null,null,null,null,null,null,null,44968,null,0,1.9266299351764851,null,0,1.072416581761485]
[null,null,null,null,null,null,null,null,null,null,44969,null,0,1.9266299351764851,null,0,1.072416581761485]
[null,null,null,null,null,null,null,null,null,null,44970,"DIA ÚTIL",5.0788E-2,1.9276084319879625,null,1.0959000070798197E-4,1.072416581761485]
[null,null,null,null,null,null,null,null,null,null,44971,"DIA ÚTIL",5.0788E-2,1.9285874257584006,null,1.0959000070798197E-4,1.0725341078954396]
[null,null,null,null,null,null,null,null,null,null,44972,"DIA ÚTIL",5.0788E-2,1.9295669167401948,null,1.0959000070798197E-4,1.0726516469090832]
[null,null,null,null,null,null,null,null,null,null,44973,"DIA ÚTIL",5.0788E-2,1.9305469051858688,null,1.0959000070798197E-4,1.0727691988038275]
[null,null,null,null,null,null,null,null,null,null,44974,"DIA ÚTIL",5.0788E-2,1.9315273913480746,null,1.0959000070798197E-4,1.0728867635810839]
[null,null,null,null,null,null,null,null,null,null,44975,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44976,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44977,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44978,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44979,"DIA ÚTIL",5.0788E-2,1.9325083754795924,null,1.0959000070798197E-4,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44980,"DIA ÚTIL",5.0788E-2,1.933489857833331,null,1.0959000070798197E-4,1.0731219317887808]
[null,null,null,null,null,null,null,null,null,null,44981,"DIA ÚTIL",5.0788E-2,1.9344718386623274,null,1.0959000070798197E-4,1.0732395352220452]
[null,null,null,null,null,null,null,null,null,null,44982,null,0,1.9344718386623274,null,0,1.0733571515434699]
[null,null,null,null,null,null,null,null,null,null,44983,null,0,1.9344718386623274,null,0,1.0733571515434699]
[null,null,null,null,null,null,null,null,null,null,44984,"DIA ÚTIL",5.0788E-2,1.9354543182197472,null,1.0959000070798197E-4,1.0733571515434699]
[null,null,null,null,null,null,null,null,null,null,44985,"DIA ÚTIL",5.0788E-2,1.9364372967588848,null,1.0959000070798197E-4,1.0734747807544676]
[null,null,null,null,null,null,null,null,null,null,44986,"DIA ÚTIL",5.0788E-2,1.9374207745331626,null,1.0959000070798197E-4,1.0735924228564504]
[null,null,null,null,null,null,null,null,null,null,44987,"DIA ÚTIL",5.0788E-2,1.9384047517961325,null,1.0959000070798197E-4,1.0737100778508313]
[null,null,null,null,null,null,null,null,null,null,44988,"DIA ÚTIL",5.0788E-2,1.9393892288014747,null,1.0959000070798197E-4,1.0738277457390231]
[null,null,null,null,null,null,null,null,null,null,44989,null,0,1.9393892288014747,null,0,1.0739454265224389]
[null,null,null,null,null,null,null,null,null,null,44990,null,0,1.9393892288014747,null,0,1.0739454265224389]
[null,null,null,null,null,null,null,null,null,null,44991,"DIA ÚTIL",5.0788E-2,1.9403742058029985,null,1.0959000070798197E-4,1.0739454265224389]
[null,null,null,null,null,null,null,null,null,null,44992,"DIA ÚTIL",5.0788E-2,1.9413596830546418,null,1.0959000070798197E-4,1.0740631202024917]
[null,null,null,null,null,null,null,null,null,null,44993,"DIA ÚTIL",5.0788E-2,1.9423456608104717,null,1.0959000070798197E-4,1.0741808267805952]
[null,null,null,null,null,null,null,null,null,null,44994,"DIA ÚTIL",5.0788E-2,1.9433321393246841,null,1.0959000070798197E-4,1.0742985462581627]
[null,null,null,null,null,null,null,null,null,null,44995,"DIA ÚTIL",5.0788E-2,1.9443191188516042,null,1.0959000070798197E-4,1.0744162786366076]
[null,null,null,null,null,null,null,null,null,null,44996,null,0,1.9443191188516042,null,0,1.074534023917344]
[null,null,null,null,null,null,null,null,null,null,44997,null,0,1.9443191188516042,null,0,1.074534023917344]
[null,null,null,null,null,null,null,null,null,null,44998,"DIA ÚTIL",5.0788E-2,1.9453065996456866,null,1.0959000070798197E-4,1.074534023917344]
[null,null,null,null,null,null,null,null,null,null,44999,"DIA ÚTIL",5.0788E-2,1.9462945819615147,null,1.0959000070798197E-4,1.0746517821017858]
[null,null,null,null,null,null,null,null,null,null,45000,"DIA ÚTIL",5.0788E-2,1.9472830660538014,null,1.0959000070798197E-4,1.0747695531913473]
[null,null,null,null,null,null,null,null,null,null,45001,"DIA ÚTIL",5.0788E-2,1.9482720521773889,null,1.0959000070798197E-4,1.0748873371874423]
[null,null,null,null,null,null,null,null,null,null,45002,"DIA ÚTIL",5.0788E-2,1.9492615405872487,null,1.0959000070798197E-4,1.0750051340914857]
[null,null,null,null,null,null,null,null,null,null,45003,null,0,1.9492615405872487,null,0,1.0751229439048919]
[null,null,null,null,null,null,null,null,null,null,45004,null,0,1.9492615405872487,null,0,1.0751229439048919]
[null,null,null,null,null,null,null,null,null,null,45005,"DIA ÚTIL",5.0788E-2,1.9502515315384821,null,{"$f":"IF(L2948=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2947*(1+P2947)","v":1.0751229439048919}]
[null,null,null,null,null,null,null,null,null,null,45006,"DIA ÚTIL",5.0788E-2,1.9512420252863198,null,1.0959000070798197E-4,1.0752407666290758]
[null,null,null,null,null,null,null,null,null,null,45007,"DIA ÚTIL",5.0788E-2,1.9522330220861224,null,1.0959000070798197E-4,1.075358602265452]
[null,null,null,null,null,null,null,null,null,null,45008,"DIA ÚTIL",5.0788E-2,1.9532245221933795,null,1.0959000070798197E-4,1.0754764508154355]
[null,null,null,null,null,null,null,null,null,null,45009,"DIA ÚTIL",5.0788E-2,1.9542165258637112,null,1.0959000070798197E-4,1.0755943122804419]
[null,null,null,null,null,null,null,null,null,null,45010,null,0,1.9542165258637112,null,0,1.0757121866618862]
[null,null,null,null,null,null,null,null,null,null,45011,null,0,1.9542165258637112,null,0,1.0757121866618862]
[null,null,null,null,null,null,null,null,null,null,45012,"DIA ÚTIL",5.0788E-2,1.9552090333528669,null,1.0959000070798197E-4,1.0757121866618862]
[null,null,null,null,null,null,null,null,null,null,45013,"DIA ÚTIL",5.0788E-2,1.9562020449167261,null,1.0959000070798197E-4,1.0758300739611841]
[null,null,null,null,null,null,null,null,null,null,45014,"DIA ÚTIL",5.0788E-2,1.9571955608112985,null,1.0959000070798197E-4,1.0759479741797513]
[null,null,null,null,null,null,null,null,null,null,45015,"DIA ÚTIL",5.0788E-2,1.9581895812927235,null,1.0959000070798197E-4,1.0760658873190034]
[null,null,null,null,null,null,null,null,null,null,45016,"DIA ÚTIL",5.0788E-2,1.9591841066172704,null,1.0959000070798197E-4,1.0761838133803565]
[null,null,null,null,null,null,null,null,null,null,45017,null,0,1.9591841066172704,null,0,1.0763017523652267]
[null,null,null,null,null,null,null,null,null,null,45018,null,0,1.9591841066172704,null,0,1.0763017523652267]
[null,null,null,null,null,null,null,null,null,null,45019,"DIA ÚTIL",5.0788E-2,1.9601791370413393,null,1.0959000070798197E-4,1.0763017523652267]
[null,null,null,null,null,null,null,null,null,null,45020,"DIA ÚTIL",5.0788E-2,1.9611746728214599,null,1.0959000070798197E-4,1.0764197042750305]
[null,null,null,null,null,null,null,null,null,null,45021,"DIA ÚTIL",5.0788E-2,1.9621707142142923,null,1.0959000070798197E-4,1.0765376691111841]
[null,null,null,null,null,null,null,null,null,null,45022,"DIA ÚTIL",5.0788E-2,1.9631672614766276,null,1.0959000070798197E-4,1.0766556468751041]
[null,null,null,null,null,null,null,null,null,null,45023,null,0,1.9631672614766276,null,0,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45024,null,0,1.9631672614766276,null,0,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45025,null,0,1.9631672614766276,null,0,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45026,"DIA ÚTIL",5.0788E-2,1.9641643148653865,null,1.0959000070798197E-4,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45027,"DIA ÚTIL",5.0788E-2,1.9651618746376203,null,1.0959000070798197E-4,1.0768916411919107]
[null,null,null,null,null,null,null,null,null,null,45028,"DIA ÚTIL",5.0788E-2,1.9661599410505113,null,1.0959000070798197E-4,1.0770096577476314]
[null,null,null,null,null,null,null,null,null,null,45029,"DIA ÚTIL",5.0788E-2,1.9671585143613721,null,1.0959000070798197E-4,1.0771276872367863]
[null,null,null,null,null,null,null,null,null,null,45030,"DIA ÚTIL",5.0788E-2,1.968157594827646,null,1.0959000070798197E-4,1.0772457296607931]
[null,null,null,null,null,null,null,null,null,null,45031,null,0,1.968157594827646,null,0,1.0773637850210693]
[null,null,null,null,null,null,null,null,null,null,45032,null,0,1.968157594827646,null,0,1.0773637850210693]
[null,null,null,null,null,null,null,null,null,null,45033,"DIA ÚTIL",5.0788E-2,1.969157182706907,null,1.0959000070798197E-4,1.0773637850210693]
[null,null,null,null,null,null,null,null,null,null,45034,"DIA ÚTIL",5.0788E-2,1.9701572782568602,null,1.0959000070798197E-4,1.0774818533190325]
[null,null,null,null,null,null,null,null,null,null,45035,"DIA ÚTIL",5.0788E-2,1.9711578817353412,null,1.0959000070798197E-4,1.0775999345561005]
[null,null,null,null,null,null,null,null,null,null,45036,"DIA ÚTIL",5.0788E-2,1.972158993400317,null,1.0959000070798197E-4,1.0777180287336914]
[null,null,null,null,null,null,null,null,null,null,45037,null,0,1.972158993400317,null,0,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45038,null,0,1.972158993400317,null,0,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45039,null,0,1.972158993400317,null,0,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45040,"DIA ÚTIL",5.0788E-2,1.9731606135098851,null,1.0959000070798197E-4,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45041,"DIA ÚTIL",5.0788E-2,1.9741627423222745,null,1.0959000070798197E-4,1.0779542559161146]
[null,null,null,null,null,null,null,null,null,null,45042,"DIA ÚTIL",5.0788E-2,1.9751653800958451,null,1.0959000070798197E-4,1.0780723889237835]
[null,null,null,null,null,null,null,null,null,null,45043,"DIA ÚTIL",5.0788E-2,1.9761685270890883,null,1.0959000070798197E-4,1.078190534877649]
[null,null,null,null,null,null,null,null,null,null,45044,"DIA ÚTIL",5.0788E-2,1.9771721835606264,null,1.0959000070798197E-4,1.0783086937791295]
[null,null,null,null,null,null,null,null,null,null,45045,null,0,1.9771721835606264,null,0,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45046,null,0,1.9771721835606264,null,0,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45047,null,0,1.9771721835606264,null,0,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45048,"DIA ÚTIL",5.0788E-2,1.9781763497692133,null,1.0959000070798197E-4,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45049,"DIA ÚTIL",5.0788E-2,1.9791810259737341,null,1.0959000070798197E-4,1.0785450504306122]
[null,null,null,null,null,null,null,null,null,null,45050,"DIA ÚTIL",5.0788E-2,1.9801862124332057,null,1.0959000070798197E-4,1.0786632481834526]
[null,null,null,null,null,null,null,null,null,null,45051,"DIA ÚTIL",5.0788E-2,1.9811919094067763,null,1.0959000070798197E-4,1.0787814588895848]
[null,null,null,null,null,null,null,null,null,null,45052,null,0,1.9811919094067763,null,0,1.0788996825504282]
[null,null,null,null,null,null,null,null,null,null,45053,null,0,1.9811919094067763,null,0,1.0788996825504282]
[null,null,null,null,null,null,null,null,null,null,45054,"DIA ÚTIL",5.0788E-2,1.9821981171537257,null,1.0959000070798197E-4,1.0788996825504282]
[null,null,null,null,null,null,null,null,null,null,45055,"DIA ÚTIL",5.0788E-2,1.9832048359334657,null,1.0959000070798197E-4,1.0790179191674028]
[null,null,null,null,null,null,null,null,null,null,45056,"DIA ÚTIL",5.0788E-2,1.9842120660055396,null,1.0959000070798197E-4,1.0791361687419283]
[null,null,null,null,null,null,null,null,null,null,45057,"DIA ÚTIL",5.0788E-2,1.9852198076296226,null,1.0959000070798197E-4,1.0792544312754246]
[null,null,null,null,null,null,null,null,null,null,45058,"DIA ÚTIL",5.0788E-2,1.9862280610655216,null,1.0959000070798197E-4,1.0793727067693122]
[null,null,null,null,null,null,null,null,null,null,45059,null,0,1.9862280610655216,null,0,1.0794909952250111]
[null,null,null,null,null,null,null,null,null,null,45060,null,0,1.9862280610655216,null,0,1.0794909952250111]
[null,null,null,null,null,null,null,null,null,null,45061,"DIA ÚTIL",5.0788E-2,1.9872368265731757,null,1.0959000070798197E-4,1.0794909952250111]
[null,null,null,null,null,null,null,null,null,null,45062,"DIA ÚTIL",5.0788E-2,1.9882461044126558,null,1.0959000070798197E-4,1.0796092966439421]
[null,null,null,null,null,null,null,null,null,null,45063,"DIA ÚTIL",5.0788E-2,1.989255894844165,null,1.0959000070798197E-4,1.0797276110275256]
[null,null,null,null,null,null,null,null,null,null,45064,"DIA ÚTIL",5.0788E-2,1.9902661981280385,null,1.0959000070798197E-4,1.0798459383771826]
[null,null,null,null,null,null,null,null,null,null,45065,"DIA ÚTIL",5.0788E-2,1.9912770145247438,null,1.0959000070798197E-4,1.0799642786943338]
[null,null,null,null,null,null,null,null,null,null,45066,null,0,1.9912770145247438,null,0,1.0800826319804004]
[null,null,null,null,null,null,null,null,null,null,45067,null,0,1.9912770145247438,null,0,1.0800826319804004]
[null,null,null,null,null,null,null,null,null,null,45068,"DIA ÚTIL",5.0788E-2,1.9922883442948807,null,1.0959000070798197E-4,1.0800826319804004]
[null,null,null,null,null,null,null,null,null,null,45069,"DIA ÚTIL",5.0788E-2,1.9933001876991812,null,{"$f":"IF(L3012=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3011*(1+P3011)","v":1.0802009982368039}]
[null,null,null,null,null,null,null,null,null,null,45070,"DIA ÚTIL",5.0788E-2,1.9943125449985097,null,1.0959000070798197E-4,1.0803193774649655]
[null,null,null,null,null,null,null,null,null,null,45071,"DIA ÚTIL",5.0788E-2,1.9953254164538636,null,1.0959000070798197E-4,1.0804377696663068]
[null,null,null,null,null,null,null,null,null,null,45072,"DIA ÚTIL",5.0788E-2,1.9963388023263722,null,1.0959000070798197E-4,1.0805561748422494]
[null,null,null,null,null,null,null,null,null,null,45073,null,0,1.9963388023263722,null,0,1.0806745929942154]
[null,null,null,null,null,null,null,null,null,null,45074,null,0,1.9963388023263722,null,0,1.0806745929942154]
[null,null,null,null,null,null,null,null,null,null,45075,"DIA ÚTIL",5.0788E-2,1.9973527028772977,null,1.0959000070798197E-4,1.0806745929942154]
[null,null,null,null,null,null,null,null,null,null,45076,"DIA ÚTIL",5.0788E-2,1.9983671183680352,null,1.0959000070798197E-4,1.0807930241236268]
[null,null,null,null,null,null,null,null,null,null,45077,"DIA ÚTIL",5.0788E-2,1.999382049060112,null,1.0959000070798197E-4,1.0809114682319056]
[null,null,null,null,null,null,null,null,null,null,45078,"DIA ÚTIL",5.0788E-2,2.0003974952151888,null,1.0959000070798197E-4,1.0810299253204745]
[null,null,null,null,null,null,null,null,null,null,45079,"DIA ÚTIL",5.0788E-2,2.0014134570950586,null,1.0959000070798197E-4,1.0811483953907557]
[null,null,null,null,null,null,null,null,null,null,45080,null,0,2.0014134570950586,null,0,1.0812668784441719]
[null,null,null,null,null,null,null,null,null,null,45081,null,0,2.0014134570950586,null,0,1.0812668784441719]
[null,null,null,null,null,null,null,null,null,null,45082,"DIA ÚTIL",5.0788E-2,2.0024299349616479,null,1.0959000070798197E-4,1.0812668784441719]
[null,null,null,null,null,null,null,null,null,null,45083,"DIA ÚTIL",5.0788E-2,2.003446929077016,null,1.0959000070798197E-4,1.0813853744821462]
[null,null,null,null,null,null,null,null,null,null,45084,"DIA ÚTIL",5.0788E-2,2.0044644397033555,null,1.0959000070798197E-4,1.0815038835061013]
[null,null,null,null,null,null,null,null,null,null,45085,null,0,2.0044644397033555,null,0,1.0816224055174604]
[null,null,null,null,null,null,null,null,null,null,45086,"DIA ÚTIL",5.0788E-2,2.0054824671029921,null,1.0959000070798197E-4,1.0816224055174604]
[null,null,null,null,null,null,null,null,null,null,45087,null,0,2.0054824671029921,null,0,1.0817409405176468]
[null,null,null,null,null,null,null,null,null,null,45088,null,0,2.0054824671029921,null,0,1.0817409405176468]
[null,null,null,null,null,null,null,null,null,null,45089,"DIA ÚTIL",5.0788E-2,2.0065010115383846,null,1.0959000070798197E-4,1.0817409405176468]
[null,null,null,null,null,null,null,null,null,null,45090,"DIA ÚTIL",5.0788E-2,2.0075200732721248,null,1.0959000070798197E-4,1.0818594885080839]
[null,null,null,null,null,null,null,null,null,null,45091,"DIA ÚTIL",5.0788E-2,2.0085396525669381,null,1.0959000070798197E-4,1.0819780494901954]
[null,null,null,null,null,null,null,null,null,null,45092,"DIA ÚTIL",5.0788E-2,2.0095597496856836,null,1.0959000070798197E-4,1.082096623465405]
[null,null,null,null,null,null,null,null,null,null,45093,"DIA ÚTIL",5.0788E-2,2.0105803648913541,null,1.0959000070798197E-4,1.0822152104351368]
[null,null,null,null,null,null,null,null,null,null,45094,null,0,2.0105803648913541,null,0,1.0823338104008147]
[null,null,null,null,null,null,null,null,null,null,45095,null,0,2.0105803648913541,null,0,1.0823338104008147]
[null,null,null,null,null,null,null,null,null,null,45096,"DIA ÚTIL",5.0788E-2,2.0116014984470749,null,1.0959000070798197E-4,1.0823338104008147]
[null,null,null,null,null,null,null,null,null,null,45097,"DIA ÚTIL",5.0788E-2,2.0126231506161063,null,1.0959000070798197E-4,1.0824524233638628]
[null,null,null,null,null,null,null,null,null,null,45098,"DIA ÚTIL",5.0788E-2,2.0136453216618411,null,1.0959000070798197E-4,1.0825710493257057]
[null,null,null,null,null,null,null,null,null,null,45099,"DIA ÚTIL",5.0788E-2,2.0146680118478066,null,1.0959000070798197E-4,1.0826896882877677]
[null,null,null,null,null,null,null,null,null,null,45100,"DIA ÚTIL",5.0788E-2,2.0156912214376641,null,1.0959000070798197E-4,1.0828083402514737]
[null,null,null,null,null,null,null,null,null,null,45101,null,0,2.0156912214376641,null,0,1.0829270052182485]
[null,null,null,null,null,null,null,null,null,null,45102,null,0,2.0156912214376641,null,0,1.0829270052182485]
[null,null,null,null,null,null,null,null,null,null,45103,"DIA ÚTIL",5.0788E-2,2.0167149506952078,null,1.0959000070798197E-4,1.0829270052182485]
[null,null,null,null,null,null,null,null,null,null,45104,"DIA ÚTIL",5.0788E-2,2.017739199884367,null,1.0959000070798197E-4,1.083045683189517]
[null,null,null,null,null,null,null,null,null,null,45105,"DIA ÚTIL",5.0788E-2,2.0187639692692043,null,1.0959000070798197E-4,1.0831643741667045]
[null,null,null,null,null,null,null,null,null,null,45106,"DIA ÚTIL",5.0788E-2,2.0197892591139168,null,1.0959000070798197E-4,1.0832830781512364]
[null,null,null,null,null,null,null,null,null,null,45107,"DIA ÚTIL",5.0788E-2,2.0208150696828358,null,1.0959000070798197E-4,1.0834017951445378]
[null,null,null,null,null,null,null,null,null,null,45108,null,0,2.0208150696828358,null,0,1.0835205251480347]
[null,null,null,null,null,null,null,null,null,null,45109,null,0,2.0208150696828358,null,0,1.0835205251480347]
[null,null,null,null,null,null,null,null,null,null,45110,"DIA ÚTIL",5.0788E-2,2.0218414012404264,null,1.0959000070798197E-4,1.0835205251480347]
[null,null,null,null,null,null,null,null,null,null,45111,"DIA ÚTIL",5.0788E-2,2.0228682540512883,null,1.0959000070798197E-4,1.0836392681631528]
[null,null,null,null,null,null,null,null,null,null,45112,"DIA ÚTIL",5.0788E-2,2.0238956283801559,null,1.0959000070798197E-4,1.0837580241913181]
[null,null,null,null,null,null,null,null,null,null,45113,"DIA ÚTIL",5.0788E-2,2.0249235244918977,null,1.0959000070798197E-4,1.0838767932339564]
[null,null,null,null,null,null,null,null,null,null,45114,"DIA ÚTIL",5.0788E-2,2.0259519426515169,null,1.0959000070798197E-4,1.0839955752924941]
[null,null,null,null,null,null,null,null,null,null,45115,null,0,2.0259519426515169,null,0,1.0841143703683578]
[null,null,null,null,null,null,null,null,null,null,45116,null,0,2.0259519426515169,null,0,1.0841143703683578]
[null,null,null,null,null,null,null,null,null,null,45117,"DIA ÚTIL",5.0788E-2,2.0269808831241507,null,1.0959000070798197E-4,1.0841143703683578]
[null,null,null,null,null,null,null,null,null,null,45118,"DIA ÚTIL",5.0788E-2,2.0280103461750718,null,1.0959000070798197E-4,1.084233178462974]
[null,null,null,null,null,null,null,null,null,null,45119,"DIA ÚTIL",5.0788E-2,2.029040332069687,null,1.0959000070798197E-4,1.0843519995777693]
[null,null,null,null,null,null,null,null,null,null,45120,"DIA ÚTIL",5.0788E-2,2.0300708410735386,null,1.0959000070798197E-4,1.0844708337141706]
[null,null,null,null,null,null,null,null,null,null,45121,"DIA ÚTIL",5.0788E-2,2.031101873452303,null,1.0959000070798197E-4,1.0845896808736051]
[null,null,null,null,null,null,null,null,null,null,45122,null,0,2.031101873452303,null,0,1.0847085410574999]
[null,null,null,null,null,null,null,null,null,null,45123,null,0,2.031101873452303,null,0,1.0847085410574999]
[null,null,null,null,null,null,null,null,null,null,45124,"DIA ÚTIL",5.0788E-2,2.0321334294717919,null,1.0959000070798197E-4,1.0847085410574999]
[null,null,null,null,null,null,null,null,null,null,45125,"DIA ÚTIL",5.0788E-2,2.0331655093979522,null,1.0959000070798197E-4,1.0848274142672825]
[null,null,null,null,null,null,null,null,null,null,45126,"DIA ÚTIL",5.0788E-2,2.0341981134968652,null,1.0959000070798197E-4,1.08494630050438]
[null,null,null,null,null,null,null,null,null,null,45127,"DIA ÚTIL",5.0788E-2,2.0352312420347478,null,1.0959000070798197E-4,1.0850651997702203]
[null,null,null,null,null,null,null,null,null,null,45128,"DIA ÚTIL",5.0788E-2,2.0362648952779523,null,1.0959000070798197E-4,1.0851841120662313]
[null,null,null,null,null,null,null,null,null,null,45129,null,0,2.0362648952779523,null,0,1.085303037393841]
[null,null,null,null,null,null,null,null,null,null,45130,null,0,2.0362648952779523,null,0,1.085303037393841]
[null,null,null,null,null,null,null,null,null,null,45131,"DIA ÚTIL",5.0788E-2,2.0372990734929659,null,1.0959000070798197E-4,1.085303037393841]
[null,null,null,null,null,null,null,null,null,null,45132,"DIA ÚTIL",5.0788E-2,2.0383337769464114,null,1.0959000070798197E-4,1.0854219757544774]
[null,null,null,null,null,null,null,null,null,null,45133,"DIA ÚTIL",5.0788E-2,2.0393690059050469,null,{"$f":"IF(L3076=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3075*(1+P3075)","v":1.0855409271495688}]
[null,null,null,null,null,null,null,null,null,null,45134,"DIA ÚTIL",5.0788E-2,2.040404760635766,null,1.0959000070798197E-4,1.0856598915805438]
[null,null,null,null,null,null,null,null,null,null,45135,"DIA ÚTIL",5.0788E-2,2.0414410414055979,null,1.0959000070798197E-4,1.0857788690488308]
[null,null,null,null,null,null,null,null,null,null,45136,null,0,2.0414410414055979,null,0,1.0858978595558586]
[null,null,null,null,null,null,null,null,null,null,45137,null,0,2.0414410414055979,null,0,1.0858978595558586]
[null,null,null,null,null,null,null,null,null,null,45138,"DIA ÚTIL",5.0788E-2,2.042477848481707,null,1.0959000070798197E-4,1.0858978595558586]
[null,null,null,null,null,null,null,null,null,null,45139,"DIA ÚTIL",5.0788E-2,2.0435151821313937,null,1.0959000070798197E-4,1.0860168631030562]
[null,null,null,null,null,null,null,null,null,null,45140,"DIA ÚTIL",5.0788E-2,2.0445530426220948,null,1.0959000070798197E-4,1.0861358796918525]
[null,null,null,null,null,null,null,null,null,null,45141,"DIA ÚTIL",4.9036999999999997E-2,2.0455556300976054,null,1.0959000070798197E-4,1.0862549093236769]
[null,null,null,null,null,null,null,null,null,null,45142,"DIA ÚTIL",4.9036999999999997E-2,2.0465587092119364,null,1.0959000070798197E-4,1.0863739519999587]
[null,null,null,null,null,null,null,null,null,null,45143,null,0,2.0465587092119364,null,0,1.0864930077221275]
[null,null,null,null,null,null,null,null,null,null,45144,null,0,2.0465587092119364,null,0,1.0864930077221275]
[null,null,null,null,null,null,null,null,null,null,45145,"DIA ÚTIL",4.9036999999999997E-2,2.0475622802061726,null,1.0959000070798197E-4,1.0864930077221275]
[null,null,null,null,null,null,null,null,null,null,45146,"DIA ÚTIL",4.9036999999999997E-2,2.0485663433215175,null,1.0959000070798197E-4,1.086612076491613]
[null,null,null,null,null,null,null,null,null,null,45147,"DIA ÚTIL",4.9036999999999997E-2,2.0495708987992924,null,1.0959000070798197E-4,1.0867311583098449]
[null,null,null,null,null,null,null,null,null,null,45148,"DIA ÚTIL",4.9036999999999997E-2,2.0505759468809366,null,1.0959000070798197E-4,1.0868502531782536]
[null,null,null,null,null,null,null,null,null,null,45149,"DIA ÚTIL",4.9036999999999997E-2,2.0515814878080088,null,1.0959000070798197E-4,1.0869693610982689]
[null,null,null,null,null,null,null,null,null,null,45150,null,0,2.0515814878080088,null,0,1.0870884820713211]
[null,null,null,null,null,null,null,null,null,null,45151,null,0,2.0515814878080088,null,0,1.0870884820713211]
[null,null,null,null,null,null,null,null,null,null,45152,"DIA ÚTIL",4.9036999999999997E-2,2.0525875218221854,null,1.0959000070798197E-4,1.0870884820713211]
[null,null,null,null,null,null,null,null,null,null,45153,"DIA ÚTIL",4.9036999999999997E-2,2.0535940491652616,null,1.0959000070798197E-4,1.0872076160988409]
[null,null,null,null,null,null,null,null,null,null,45154,"DIA ÚTIL",4.9036999999999997E-2,2.0546010700791508,null,1.0959000070798197E-4,1.087326763182259]
[null,null,null,null,null,null,null,null,null,null,45155,"DIA ÚTIL",4.9036999999999997E-2,2.0556085848058858,null,1.0959000070798197E-4,1.0874459233230058]
[null,null,null,null,null,null,null,null,null,null,45156,"DIA ÚTIL",4.9036999999999997E-2,2.0566165935876173,null,1.0959000070798197E-4,1.0875650965225128]
[null,null,null,null,null,null,null,null,null,null,45157,null,0,2.0566165935876173,null,0,1.0876842827822106]
[null,null,null,null,null,null,null,null,null,null,45158,null,0,2.0566165935876173,null,0,1.0876842827822106]
[null,null,null,null,null,null,null,null,null,null,45159,"DIA ÚTIL",4.9036999999999997E-2,2.057625096666615,null,1.0959000070798197E-4,1.0876842827822106]
[null,null,null,null,null,null,null,null,null,null,45160,"DIA ÚTIL",4.9036999999999997E-2,2.0586340942852677,null,1.0959000070798197E-4,1.0878034821035307]
[null,null,null,null,null,null,null,null,null,null,45161,"DIA ÚTIL",4.9036999999999997E-2,2.0596435866860823,null,1.0959000070798197E-4,1.0879226944879046]
[null,null,null,null,null,null,null,null,null,null,45162,"DIA ÚTIL",4.9036999999999997E-2,2.0606535741116856,null,1.0959000070798197E-4,1.0880419199367637]
[null,null,null,null,null,null,null,null,null,null,45163,"DIA ÚTIL",4.9036999999999997E-2,2.061664056804823,null,1.0959000070798197E-4,1.0881611584515398]
[null,null,null,null,null,null,null,null,null,null,45164,null,0,2.061664056804823,null,0,1.0882804100336649]
[null,null,null,null,null,null,null,null,null,null,45165,null,0,2.061664056804823,null,0,1.0882804100336649]
[null,null,null,null,null,null,null,null,null,null,45166,"DIA ÚTIL",4.9036999999999997E-2,2.0626750350083585,null,1.0959000070798197E-4,1.0882804100336649]
[null,null,null,null,null,null,null,null,null,null,45167,"DIA ÚTIL",4.9036999999999997E-2,2.0636865089652758,null,1.0959000070798197E-4,1.088399674684571]
[null,null,null,null,null,null,null,null,null,null,45168,"DIA ÚTIL",4.9036999999999997E-2,2.0646984789186771,null,1.0959000070798197E-4,1.0885189524056902]
[null,null,null,null,null,null,null,null,null,null,45169,"DIA ÚTIL",4.9036999999999997E-2,2.0657109451117845,null,1.0959000070798197E-4,1.0886382431984549]
[null,null,null,null,null,null,null,null,null,null,45170,"DIA ÚTIL",4.9036999999999997E-2,2.0667239077879391,null,1.0959000070798197E-4,1.0887575470642978]
[null,null,null,null,null,null,null,null,null,null,45171,null,0,2.0667239077879391,null,0,1.0888768640046513]
[null,null,null,null,null,null,null,null,null,null,45172,null,0,2.0667239077879391,null,0,1.0888768640046513]
[null,null,null,null,null,null,null,null,null,null,45173,"DIA ÚTIL",4.9036999999999997E-2,2.0677373671906012,null,1.0959000070798197E-4,1.0888768640046513]
[null,null,null,null,null,null,null,null,null,null,45174,"DIA ÚTIL",4.9036999999999997E-2,2.0687513235633506,null,1.0959000070798197E-4,1.0889961940209485]
[null,null,null,null,null,null,null,null,null,null,45175,"DIA ÚTIL",4.9036999999999997E-2,2.0697657771498865,null,1.0959000070798197E-4,1.0891155371146222]
[null,null,null,null,null,null,null,null,null,null,45176,null,0,2.0697657771498865,null,0,1.0892348932871057]
[null,null,null,null,null,null,null,null,null,null,45177,"DIA ÚTIL",4.9036999999999997E-2,2.0707807281940278,null,1.0959000070798197E-4,1.0892348932871057]
[null,null,null,null,null,null,null,null,null,null,45178,null,0,2.0707807281940278,null,0,1.0893542625398323]
[null,null,null,null,null,null,null,null,null,null,45179,null,0,2.0707807281940278,null,0,1.0893542625398323]
[null,null,null,null,null,null,null,null,null,null,45180,"DIA ÚTIL",4.9036999999999997E-2,2.0717961769397126,null,1.0959000070798197E-4,1.0893542625398323]
[null,null,null,null,null,null,null,null,null,null,45181,"DIA ÚTIL",4.9036999999999997E-2,2.0728121236309986,null,1.0959000070798197E-4,1.0894736448742353]
[null,null,null,null,null,null,null,null,null,null,45182,"DIA ÚTIL",4.9036999999999997E-2,2.0738285685120639,null,1.0959000070798197E-4,1.0895930402917484]
[null,null,null,null,null,null,null,null,null,null,45183,"DIA ÚTIL",4.9036999999999997E-2,2.0748455118272053,null,1.0959000070798197E-4,1.0897124487938055]
[null,null,null,null,null,null,null,null,null,null,45184,"DIA ÚTIL",4.9036999999999997E-2,2.0758629538208404,null,1.0959000070798197E-4,1.0898318703818404]
[null,null,null,null,null,null,null,null,null,null,45185,null,0,2.0758629538208404,null,0,1.0899513050572871]
[null,null,null,null,null,null,null,null,null,null,45186,null,0,2.0758629538208404,null,0,1.0899513050572871]
[null,null,null,null,null,null,null,null,null,null,45187,"DIA ÚTIL",4.9036999999999997E-2,2.0768808947375055,null,1.0959000070798197E-4,1.0899513050572871]
[null,null,null,null,null,null,null,null,null,null,45188,"DIA ÚTIL",4.9036999999999997E-2,2.0778993348218582,null,1.0959000070798197E-4,1.0900707528215801]
[null,null,null,null,null,null,null,null,null,null,45189,"DIA ÚTIL",4.9036999999999997E-2,2.0789182743186747,null,1.0959000070798197E-4,1.0901902136761534]
[null,null,null,null,null,null,null,null,null,null,45190,"DIA ÚTIL",4.7279000000000002E-2,2.0799011660895896,null,1.0959000070798197E-4,1.0903096876224421]
[null,null,null,null,null,null,null,null,null,null,45191,"DIA ÚTIL",4.7279000000000002E-2,2.080884522561905,null,1.0959000070798197E-4,1.0904291746618806]
[null,null,null,null,null,null,null,null,null,null,45192,null,0,2.080884522561905,null,0,1.0905486747959039]
[null,null,null,null,null,null,null,null,null,null,45193,null,0,2.080884522561905,null,0,1.0905486747959039]
[null,null,null,null,null,null,null,null,null,null,45194,"DIA ÚTIL",4.7279000000000002E-2,2.0818683439553269,null,1.0959000070798197E-4,1.0905486747959039]
[null,null,null,null,null,null,null,null,null,null,45195,"DIA ÚTIL",4.7279000000000002E-2,2.0828526304896653,null,1.0959000070798197E-4,1.0906681880259468]
[null,null,null,null,null,null,null,null,null,null,45196,"DIA ÚTIL",4.7279000000000002E-2,2.0838373823848344,null,1.0959000070798197E-4,1.0907877143534448]
[null,null,null,null,null,null,null,null,null,null,45197,"DIA ÚTIL",4.7279000000000002E-2,2.0848225998608521,null,{"$f":"IF(L3140=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3139*(1+P3139)","v":1.090907253779833}]
[null,null,null,null,null,null,null,null,null,null,45198,"DIA ÚTIL",4.7279000000000002E-2,2.0858082831378399,null,1.0959000070798197E-4,1.0910268063065471]
[null,null,null,null,null,null,null,null,null,null,45199,null,0,2.0858082831378399,null,0,1.0911463719350227]
[null,null,null,null,null,null,null,null,null,null,45200,null,0,2.0858082831378399,null,0,1.0911463719350227]
[null,null,null,null,null,null,null,null,null,null,45201,"DIA ÚTIL",4.7279000000000002E-2,2.0867944324360246,null,1.0959000070798197E-4,1.0911463719350227]
[null,null,null,null,null,null,null,null,null,null,45202,"DIA ÚTIL",4.7279000000000002E-2,2.0877810479757359,null,1.0959000070798197E-4,1.0912659506666955]
[null,null,null,null,null,null,null,null,null,null,45203,"DIA ÚTIL",4.7279000000000002E-2,2.0887681299774083,null,1.0959000070798197E-4,1.0913855425030017]
[null,null,null,null,null,null,null,null,null,null,45204,"DIA ÚTIL",4.7279000000000002E-2,2.0897556786615801,null,1.0959000070798197E-4,1.0915051474453772]
[null,null,null,null,null,null,null,null,null,null,45205,"DIA ÚTIL",4.7279000000000002E-2,2.0907436942488942,null,1.0959000070798197E-4,1.0916247654952584]
[null,null,null,null,null,null,null,null,null,null,45206,null,0,2.0907436942488942,null,0,1.0917443966540819]
[null,null,null,null,null,null,null,null,null,null,45207,null,0,2.0907436942488942,null,0,1.0917443966540819]
[null,null,null,null,null,null,null,null,null,null,45208,"DIA ÚTIL",4.7279000000000002E-2,2.0917321769600981,null,1.0959000070798197E-4,1.0917443966540819]
[null,null,null,null,null,null,null,null,null,null,45209,"DIA ÚTIL",4.7279000000000002E-2,2.0927211270160426,null,1.0959000070798197E-4,1.091864040923284]
[null,null,null,null,null,null,null,null,null,null,45210,"DIA ÚTIL",4.7279000000000002E-2,2.0937105446376845,null,1.0959000070798197E-4,1.0919836983043019]
[null,null,null,null,null,null,null,null,null,null,45211,null,0,2.0937105446376845,null,0,1.0921033687985722]
[null,null,null,null,null,null,null,null,null,null,45212,"DIA ÚTIL",4.7279000000000002E-2,2.0947004300460836,null,1.0959000070798197E-4,1.0921033687985722]
[null,null,null,null,null,null,null,null,null,null,45213,null,0,2.0947004300460836,null,0,1.092223052407532]
[null,null,null,null,null,null,null,null,null,null,45214,null,0,2.0947004300460836,null,0,1.092223052407532]
[null,null,null,null,null,null,null,null,null,null,45215,"DIA ÚTIL",4.7279000000000002E-2,2.095690783462405,null,1.0959000070798197E-4,1.092223052407532]
[null,null,null,null,null,null,null,null,null,null,45216,"DIA ÚTIL",4.7279000000000002E-2,2.0966816051079178,null,1.0959000070798197E-4,1.0923427491326188]
[null,null,null,null,null,null,null,null,null,null,45217,"DIA ÚTIL",4.7279000000000002E-2,2.0976728952039965,null,1.0959000070798197E-4,1.0924624589752696]
[null,null,null,null,null,null,null,null,null,null,45218,"DIA ÚTIL",4.7279000000000002E-2,2.0986646539721199,null,1.0959000070798197E-4,1.0925821819369221]
[null,null,null,null,null,null,null,null,null,null,45219,"DIA ÚTIL",4.7279000000000002E-2,2.0996568816338712,null,1.0959000070798197E-4,1.0927019180190141]
[null,null,null,null,null,null,null,null,null,null,45220,null,0,2.0996568816338712,null,0,1.0928216672229834]
[null,null,null,null,null,null,null,null,null,null,45221,null,0,2.0996568816338712,null,0,1.0928216672229834]
[null,null,null,null,null,null,null,null,null,null,45222,"DIA ÚTIL",4.7279000000000002E-2,2.1006495784109385,null,1.0959000070798197E-4,1.0928216672229834]
[null,null,null,null,null,null,null,null,null,null,45223,"DIA ÚTIL",4.7279000000000002E-2,2.1016427445251153,null,1.0959000070798197E-4,1.092941429550268]
[null,null,null,null,null,null,null,null,null,null,45224,"DIA ÚTIL",4.7279000000000002E-2,2.102636380198299,null,1.0959000070798197E-4,1.0930612050023061]
[null,null,null,null,null,null,null,null,null,null,45225,"DIA ÚTIL",4.7279000000000002E-2,2.1036304856524928,null,1.0959000070798197E-4,1.0931809935805361]
[null,null,null,null,null,null,null,null,null,null,45226,"DIA ÚTIL",4.7279000000000002E-2,2.1046250611098043,null,1.0959000070798197E-4,1.0933007952863965]
[null,null,null,null,null,null,null,null,null,null,45227,null,0,2.1046250611098043,null,0,1.093420610121326]
[null,null,null,null,null,null,null,null,null,null,45228,null,0,2.1046250611098043,null,0,1.093420610121326]
[null,null,null,null,null,null,null,null,null,null,45229,"DIA ÚTIL",4.7279000000000002E-2,2.105620106792446,null,1.0959000070798197E-4,1.093420610121326]
[null,null,null,null,null,null,null,null,null,null,45230,"DIA ÚTIL",4.7279000000000002E-2,2.1066156229227362,null,1.0959000070798197E-4,1.0935404380867633]
[null,null,null,null,null,null,null,null,null,null,45231,"DIA ÚTIL",4.7279000000000002E-2,2.1076116097230977,null,1.0959000070798197E-4,1.0936602791841474]
[null,null,null,null,null,null,null,null,null,null,45232,null,0,2.1076116097230977,null,0,1.0937801334149175]
[null,null,null,null,null,null,null,null,null,null,45233,"DIA ÚTIL",4.5512999999999998E-2,2.1085708469950308,null,1.0959000070798197E-4,1.0937801334149175]
[null,null,null,null,null,null,null,null,null,null,45234,null,0,2.1085708469950308,null,0,1.0939000007805129]
[null,null,null,null,null,null,null,null,null,null,45235,null,0,2.1085708469950308,null,0,1.0939000007805129]
[null,null,null,null,null,null,null,null,null,null,45236,"DIA ÚTIL",4.5512999999999998E-2,2.1095305208446238,null,1.0959000070798197E-4,1.0939000007805129]
[null,null,null,null,null,null,null,null,null,null,45237,"DIA ÚTIL",4.5512999999999998E-2,2.1104906314705758,null,1.0959000070798197E-4,1.0940198812823729]
[null,null,null,null,null,null,null,null,null,null,45238,"DIA ÚTIL",4.5512999999999998E-2,2.1114511790716768,null,1.0959000070798197E-4,1.0941397749219373]
[null,null,null,null,null,null,null,null,null,null,45239,"DIA ÚTIL",4.5512999999999998E-2,2.1124121638468076,null,1.0959000070798197E-4,1.0942596817006456]
[null,null,null,null,null,null,null,null,null,null,45240,"DIA ÚTIL",4.5512999999999998E-2,2.113373585994939,null,1.0959000070798197E-4,1.0943796016199379]
[null,null,null,null,null,null,null,null,null,null,45241,null,0,2.113373585994939,null,0,1.0944995346812543]
[null,null,null,null,null,null,null,null,null,null,45242,null,0,2.113373585994939,null,0,1.0944995346812543]
[null,null,null,null,null,null,null,null,null,null,45243,"DIA ÚTIL",4.5512999999999998E-2,2.1143354457151329,null,1.0959000070798197E-4,1.0944995346812543]
[null,null,null,null,null,null,null,null,null,null,45244,"DIA ÚTIL",4.5512999999999998E-2,2.1152977432065412,null,1.0959000070798197E-4,1.0946194808860348]
[null,null,null,null,null,null,null,null,null,null,45245,null,0,2.1152977432065412,null,0,1.09473944023572]
[null,null,null,null,null,null,null,null,null,null,45246,"DIA ÚTIL",4.5512999999999998E-2,2.1162604786684067,null,1.0959000070798197E-4,1.09473944023572]
[null,null,null,null,null,null,null,null,null,null,45247,"DIA ÚTIL",4.5512999999999998E-2,2.1172236523000629,null,1.0959000070798197E-4,1.0948594127317506]
[null,null,null,null,null,null,null,null,null,null,45248,null,0,2.1172236523000629,null,0,1.0949793983755669]
[null,null,null,null,null,null,null,null,null,null,45249,null,0,2.1172236523000629,null,0,1.0949793983755669]
[null,null,null,null,null,null,null,null,null,null,45250,"DIA ÚTIL",4.5512999999999998E-2,2.1181872643009343,null,1.0959000070798197E-4,1.0949793983755669]
[null,null,null,null,null,null,null,null,null,null,45251,"DIA ÚTIL",4.5512999999999998E-2,2.1191513148705354,null,1.0959000070798197E-4,1.09509939716861]
[null,null,null,null,null,null,null,null,null,null,45252,"DIA ÚTIL",4.5512999999999998E-2,2.1201158042084725,null,1.0959000070798197E-4,1.0952194091123211]
[null,null,null,null,null,null,null,null,null,null,45253,"DIA ÚTIL",4.5512999999999998E-2,2.1210807325144416,null,1.0959000070798197E-4,1.0953394342081411]
[null,null,null,null,null,null,null,null,null,null,45254,"DIA ÚTIL",4.5512999999999998E-2,2.1220460999882307,null,1.0959000070798197E-4,1.0954594724575115]
[null,null,null,null,null,null,null,null,null,null,45255,null,0,2.1220460999882307,null,0,1.0955795238618737]
[null,null,null,null,null,null,null,null,null,null,45256,null,0,2.1220460999882307,null,0,1.0955795238618737]
[null,null,null,null,null,null,null,null,null,null,45257,"DIA ÚTIL",4.5512999999999998E-2,2.1230119068297184,null,1.0959000070798197E-4,1.0955795238618737]
[null,null,null,null,null,null,null,null,null,null,45258,"DIA ÚTIL",4.5512999999999998E-2,2.1239781532388737,null,1.0959000070798197E-4,1.0956995884226695]
[null,null,null,null,null,null,null,null,null,null,45259,"DIA ÚTIL",4.5512999999999998E-2,2.1249448394157571,null,1.0959000070798197E-4,1.0958196661413404]
[null,null,null,null,null,null,null,null,null,null,45260,"DIA ÚTIL",4.5512999999999998E-2,2.1259119655605203,null,1.0959000070798197E-4,1.0959397570193286]
[null,null,null,null,null,null,null,null,null,null,45261,"DIA ÚTIL",4.5512999999999998E-2,2.1268795318734059,null,{"$f":"IF(L3204=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3203*(1+P3203)","v":1.0960598610580763}]
[null,null,null,null,null,null,null,null,null,null,45262,null,0,2.1268795318734059,null,0,1.0961799782590256]
[null,null,null,null,null,null,null,null,null,null,45263,null,0,2.1268795318734059,null,0,1.0961799782590256]
[null,null,null,null,null,null,null,null,null,null,45264,"DIA ÚTIL",4.5512999999999998E-2,2.1278475385547475,null,1.0959000070798197E-4,1.0961799782590256]
[null,null,null,null,null,null,null,null,null,null,45265,"DIA ÚTIL",4.5512999999999998E-2,2.12881598580497,null,1.0959000070798197E-4,1.096300108623619]
[null,null,null,null,null,null,null,null,null,null,45266,"DIA ÚTIL",4.5512999999999998E-2,2.1297848738245895,null,1.0959000070798197E-4,1.0964202521532993]
[null,null,null,null,null,null,null,null,null,null,45267,"DIA ÚTIL",4.5512999999999998E-2,2.130754202814213,null,1.0959000070798197E-4,1.096540408849509]
[null,null,null,null,null,null,null,null,null,null,45268,"DIA ÚTIL",4.5512999999999998E-2,2.1317239729745396,null,1.0959000070798197E-4,1.0966605787136912]
[null,null,null,null,null,null,null,null,null,null,45269,null,0,2.1317239729745396,null,0,1.0967807617472889]
[null,null,null,null,null,null,null,null,null,null,45270,null,0,2.1317239729745396,null,0,1.0967807617472889]
[null,null,null,null,null,null,null,null,null,null,45271,"DIA ÚTIL",4.5512999999999998E-2,2.1326941845063594,null,1.0959000070798197E-4,1.0967807617472889]
[null,null,null,null,null,null,null,null,null,null,45272,"DIA ÚTIL",4.5512999999999998E-2,2.1336648376105538,null,1.0959000070798197E-4,1.0969009579517452]
[null,null,null,null,null,null,null,null,null,null,45273,"DIA ÚTIL",4.5512999999999998E-2,2.1346359324880955,null,1.0959000070798197E-4,1.0970211673285037]
[null,null,null,null,null,null,null,null,null,null,45274,"DIA ÚTIL",4.3739E-2,2.1355696008986067,null,1.0959000070798197E-4,1.0971413898790079]
[null,null,null,null,null,null,null,null,null,null,45275,"DIA ÚTIL",4.3739E-2,2.1365036776863437,null,1.0959000070798197E-4,1.0972616256047014]
[null,null,null,null,null,null,null,null,null,null,45276,null,0,2.1365036776863437,null,0,1.0973818745070283]
[null,null,null,null,null,null,null,null,null,null,45277,null,0,2.1365036776863437,null,0,1.0973818745070283]
[null,null,null,null,null,null,null,null,null,null,45278,"DIA ÚTIL",4.3739E-2,2.1374381630299273,null,1.0959000070798197E-4,1.0973818745070283]
[null,null,null,null,null,null,null,null,null,null,45279,"DIA ÚTIL",4.3739E-2,2.1383730571080553,null,1.0959000070798197E-4,1.0975021365874325]
[null,null,null,null,null,null,null,null,null,null,45280,"DIA ÚTIL",4.3739E-2,2.1393083600995038,null,1.0959000070798197E-4,1.0976224118473581]
[null,null,null,null,null,null,null,null,null,null,45281,"DIA ÚTIL",4.3739E-2,2.140244072183128,null,1.0959000070798197E-4,1.0977427002882496]
[null,null,null,null,null,null,null,null,null,null,45282,"DIA ÚTIL",4.3739E-2,2.1411801935378603,null,1.0959000070798197E-4,1.0978630019115514]
[null,null,null,null,null,null,null,null,null,null,45283,null,0,2.1411801935378603,null,0,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45284,null,0,2.1411801935378603,null,0,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45285,null,0,2.1411801935378603,null,0,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45286,"DIA ÚTIL",4.3739E-2,2.1421167243427122,null,1.0959000070798197E-4,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45287,"DIA ÚTIL",4.3739E-2,2.1430536647767728,null,1.0959000070798197E-4,1.0981036447111647]
[null,null,null,null,null,null,null,null,null,null,45288,"DIA ÚTIL",4.3739E-2,2.1439910150192096,null,1.0959000070798197E-4,1.098223985890366]
[null,null,null,null,null,null,null,null,null,null,45289,"DIA ÚTIL",4.3739E-2,2.1449287752492689,null,1.0959000070798197E-4,1.0983443402577573]
[null,null,null,null,null,null,null,null,null,null,45290,null,0,2.1449287752492689,null,0,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45291,null,0,2.1449287752492689,null,0,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45292,null,0,2.1449287752492689,null,0,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45293,"DIA ÚTIL",4.3739E-2,2.1458669456462753,null,1.0959000070798197E-4,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45294,"DIA ÚTIL",4.3739E-2,2.146805526389632,null,1.0959000070798197E-4,1.0985850885628909]
[null,null,null,null,null,null,null,null,null,null,45295,"DIA ÚTIL",4.3739E-2,2.1477445176588197,null,1.0959000070798197E-4,1.0987054825035243]
[null,null,null,null,null,null,null,null,null,null,45296,"DIA ÚTIL",4.3739E-2,2.1486839196333989,null,1.0959000070798197E-4,1.0988258896381298]
[null,null,null,null,null,null,null,null,null,null,45297,null,0,2.1486839196333989,null,0,1.0989463099681531]
[null,null,null,null,null,null,null,null,null,null,45298,null,0,2.1486839196333989,null,0,1.0989463099681531]
[null,null,null,null,null,null,null,null,null,null,45299,"DIA ÚTIL",4.3739E-2,2.1496237324930076,null,1.0959000070798197E-4,1.0989463099681531]
[null,null,null,null,null,null,null,null,null,null,45300,"DIA ÚTIL",4.3739E-2,2.1505639564173631,null,1.0959000070798197E-4,1.0990667434950405]
[null,null,null,null,null,null,null,null,null,null,45301,"DIA ÚTIL",4.3739E-2,2.1515045915862605,null,1.0959000070798197E-4,1.0991871902202384]
[null,null,null,null,null,null,null,null,null,null,45302,"DIA ÚTIL",4.3739E-2,2.1524456381795747,null,1.0959000070798197E-4,1.0993076501451928]
[null,null,null,null,null,null,null,null,null,null,45303,"DIA ÚTIL",4.3739E-2,2.1533870963772581,null,1.0959000070798197E-4,1.0994281232713505]
[null,null,null,null,null,null,null,null,null,null,45304,null,0,2.1533870963772581,null,0,1.0995486096001583]
[null,null,null,null,null,null,null,null,null,null,45305,null,0,2.1533870963772581,null,0,1.0995486096001583]
[null,null,null,null,null,null,null,null,null,null,45306,"DIA ÚTIL",4.3739E-2,2.1543289663593428,null,1.0959000070798197E-4,1.0995486096001583]
[null,null,null,null,null,null,null,null,null,null,45307,"DIA ÚTIL",4.3739E-2,2.1552712483059389,null,1.0959000070798197E-4,1.0996691091330628]
[null,null,null,null,null,null,null,null,null,null,45308,"DIA ÚTIL",4.3739E-2,2.1562139423972355,null,1.0959000070798197E-4,1.0997896218715113]
[null,null,null,null,null,null,null,null,null,null,45309,"DIA ÚTIL",4.3739E-2,2.157157048813501,null,1.0959000070798197E-4,1.0999101478169508]
[null,null,null,null,null,null,null,null,null,null,45310,"DIA ÚTIL",4.3739E-2,2.1581005677350817,null,1.0959000070798197E-4,1.1000306869708287]
[null,null,null,null,null,null,null,null,null,null,45311,null,0,2.1581005677350817,null,0,1.1001512393345927]
[null,null,null,null,null,null,null,null,null,null,45312,null,0,2.1581005677350817,null,0,1.1001512393345927]
[null,null,null,null,null,null,null,null,null,null,45313,"DIA ÚTIL",4.3739E-2,2.1590444993424036,null,1.0959000070798197E-4,1.1001512393345927]
[null,null,null,null,null,null,null,null,null,null,45314,"DIA ÚTIL",4.3739E-2,2.1599888438159711,null,1.0959000070798197E-4,1.1002718049096902]
[null,null,null,null,null,null,null,null,null,null,45315,"DIA ÚTIL",4.3739E-2,2.1609336013363678,null,1.0959000070798197E-4,1.1003923836975693]
[null,null,null,null,null,null,null,null,null,null,45316,"DIA ÚTIL",4.3739E-2,2.1618787720842567,null,1.0959000070798197E-4,1.1005129756996779]
[null,null,null,null,null,null,null,null,null,null,45317,"DIA ÚTIL",4.3739E-2,2.1628243562403791,null,1.0959000070798197E-4,1.1006335809174639]
[null,null,null,null,null,null,null,null,null,null,45318,null,0,2.1628243562403791,null,0,1.100754199352376]
[null,null,null,null,null,null,null,null,null,null,45319,null,0,2.1628243562403791,null,0,1.100754199352376]
[null,null,null,null,null,null,null,null,null,null,45320,"DIA ÚTIL",4.3739E-2,2.1637703539855551,null,1.0959000070798197E-4,1.100754199352376]
[null,null,null,null,null,null,null,null,null,null,45321,"DIA ÚTIL",4.3739E-2,2.1647167655006849,null,1.0959000070798197E-4,1.1008748310058623]
[null,null,null,null,null,null,null,null,null,null,45322,"DIA ÚTIL",4.3739E-2,2.1656635909667474,null,1.0959000070798197E-4,1.1009954758793716]
[null,null,null,null,null,null,null,null,null,null,45323,"DIA ÚTIL",4.1957000000000001E-2,2.1665722384396093,null,1.0959000070798197E-4,1.1011161339743527]
[null,null,null,null,null,null,null,null,null,null,45324,"DIA ÚTIL",4.1957000000000001E-2,2.1674812671536916,null,1.0959000070798197E-4,1.1012368052922545]
[null,null,null,null,null,null,null,null,null,null,45325,null,0,2.1674812671536916,null,{"$f":"IF(L3268=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3267*(1+P3267)","v":1.1013574898345262}]
[null,null,null,null,null,null,null,null,null,null,45326,null,0,2.1674812671536916,null,0,1.1013574898345262]
[null,null,null,null,null,null,null,null,null,null,45327,"DIA ÚTIL",4.1957000000000001E-2,2.1683906772689512,null,1.0959000070798197E-4,1.1013574898345262]
[null,null,null,null,null,null,null,null,null,null,45328,"DIA ÚTIL",4.1957000000000001E-2,2.169300468945413,null,1.0959000070798197E-4,1.101478187602617]
[null,null,null,null,null,null,null,null,null,null,45329,"DIA ÚTIL",4.1957000000000001E-2,2.1702106423431684,null,1.0959000070798197E-4,1.1015988985979761]
[null,null,null,null,null,null,null,null,null,null,45330,"DIA ÚTIL",4.1957000000000001E-2,2.1711211976223765,null,1.0959000070798197E-4,1.1017196228220534]
[null,null,null,null,null,null,null,null,null,null,45331,"DIA ÚTIL",4.1957000000000001E-2,2.172032134943263,null,1.0959000070798197E-4,1.1018403602762985]
[null,null,null,null,null,null,null,null,null,null,45332,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45333,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45334,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45335,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45336,"DIA ÚTIL",4.1957000000000001E-2,2.1729434544661212,null,1.0959000070798197E-4,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45337,"DIA ÚTIL",4.1957000000000001E-2,2.1738551563513115,null,1.0959000070798197E-4,1.1020818748810917]
[null,null,null,null,null,null,null,null,null,null,45338,"DIA ÚTIL",4.1957000000000001E-2,2.174767240759262,null,1.0959000070798197E-4,1.10220265203454]
[null,null,null,null,null,null,null,null,null,null,45339,null,0,2.174767240759262,null,0,1.1023234424239567]
[null,null,null,null,null,null,null,null,null,null,45340,null,0,2.174767240759262,null,0,1.1023234424239567]
[null,null,null,null,null,null,null,null,null,null,45341,"DIA ÚTIL",4.1957000000000001E-2,2.1756797078504673,null,1.0959000070798197E-4,1.1023234424239567]
[null,null,null,null,null,null,null,null,null,null,45342,"DIA ÚTIL",4.1957000000000001E-2,2.1765925577854901,null,1.0959000070798197E-4,1.1024442460507924]
[null,null,null,null,null,null,null,null,null,null,45343,"DIA ÚTIL",4.1957000000000001E-2,2.1775057907249602,null,1.0959000070798197E-4,1.1025650629164976]
[null,null,null,null,null,null,null,null,null,null,45344,"DIA ÚTIL",4.1957000000000001E-2,2.1784194068295748,null,1.0959000070798197E-4,1.1026858930225232]
[null,null,null,null,null,null,null,null,null,null,45345,"DIA ÚTIL",4.1957000000000001E-2,2.1793334062600982,null,1.0959000070798197E-4,1.1028067363703202]
[null,null,null,null,null,null,null,null,null,null,45346,null,0,2.1793334062600982,null,0,1.1029275929613398]
[null,null,null,null,null,null,null,null,null,null,45347,null,0,2.1793334062600982,null,0,1.1029275929613398]
[null,null,null,null,null,null,null,null,null,null,45348,"DIA ÚTIL",4.1957000000000001E-2,2.1802477891773626,null,1.0959000070798197E-4,1.1029275929613398]
[null,null,null,null,null,null,null,null,null,null,45349,"DIA ÚTIL",4.1957000000000001E-2,2.1811625557422678,null,1.0959000070798197E-4,1.1030484627970334]
[null,null,null,null,null,null,null,null,null,null,45350,"DIA ÚTIL",4.1957000000000001E-2,2.1820777061157806,null,1.0959000070798197E-4,1.1031693458788523]
[null,null,null,null,null,null,null,null,null,null,45351,"DIA ÚTIL",4.1957000000000001E-2,2.1829932404589356,null,1.0959000070798197E-4,1.1032902422082482]
[null,null,null,null,null,null,null,null,null,null,45352,"DIA ÚTIL",4.1957000000000001E-2,2.1839091589328352,null,1.0959000070798197E-4,1.1034111517866729]
[null,null,null,null,null,null,null,null,null,null,45353,null,0,2.1839091589328352,null,0,1.1035320746155783]
[null,null,null,null,null,null,null,null,null,null,45354,null,0,2.1839091589328352,null,0,1.1035320746155783]
[null,null,null,null,null,null,null,null,null,null,45355,"DIA ÚTIL",4.1957000000000001E-2,2.1848254616986487,null,1.0959000070798197E-4,1.1035320746155783]
[null,null,null,null,null,null,null,null,null,null,45356,"DIA ÚTIL",4.1957000000000001E-2,2.1857421489176136,null,1.0959000070798197E-4,1.1036530106964166]
[null,null,null,null,null,null,null,null,null,null,45357,"DIA ÚTIL",4.1957000000000001E-2,2.1866592207510349,null,1.0959000070798197E-4,1.1037739600306402]
[null,null,null,null,null,null,null,null,null,null,45358,"DIA ÚTIL",4.1957000000000001E-2,2.1875766773602856,null,1.0959000070798197E-4,1.1038949226197015]
[null,null,null,null,null,null,null,null,null,null,45359,"DIA ÚTIL",4.1957000000000001E-2,2.1884945189068059,null,1.0959000070798197E-4,1.104015898465053]
[null,null,null,null,null,null,null,null,null,null,45360,null,0,2.1884945189068059,null,0,1.1041368875681474]
[null,null,null,null,null,null,null,null,null,null,45361,null,0,2.1884945189068059,null,0,1.1041368875681474]
[null,null,null,null,null,null,null,null,null,null,45362,"DIA ÚTIL",4.1957000000000001E-2,2.1894127455521035,null,1.0959000070798197E-4,1.1041368875681474]
[null,null,null,null,null,null,null,null,null,null,45363,"DIA ÚTIL",4.1957000000000001E-2,2.190331357457755,null,1.0959000070798197E-4,1.1042578899304378]
[null,null,null,null,null,null,null,null,null,null,45364,"DIA ÚTIL",4.1957000000000001E-2,2.1912503547854034,null,1.0959000070798197E-4,1.104378905553377]
[null,null,null,null,null,null,null,null,null,null,45365,"DIA ÚTIL",4.1957000000000001E-2,2.1921697376967608,null,1.0959000070798197E-4,1.1044999344384185]
[null,null,null,null,null,null,null,null,null,null,45366,"DIA ÚTIL",4.1957000000000001E-2,2.1930895063536062,null,1.0959000070798197E-4,1.1046209765870156]
[null,null,null,null,null,null,null,null,null,null,45367,null,0,2.1930895063536062,null,0,1.1047420320006218]
[null,null,null,null,null,null,null,null,null,null,45368,null,0,2.1930895063536062,null,0,1.1047420320006218]
[null,null,null,null,null,null,null,null,null,null,45369,"DIA ÚTIL",4.1957000000000001E-2,2.194009660917787,null,1.0959000070798197E-4,1.1047420320006218]
[null,null,null,null,null,null,null,null,null,null,45370,"DIA ÚTIL",4.1957000000000001E-2,2.1949302015512182,null,1.0959000070798197E-4,1.1048631006806908]
[null,null,null,null,null,null,null,null,null,null,45371,"DIA ÚTIL",4.1957000000000001E-2,2.195851128415883,null,1.0959000070798197E-4,1.1049841826286766]
[null,null,null,null,null,null,null,null,null,null,45372,"DIA ÚTIL",4.0168000000000002E-2,2.1967331578971452,null,1.0959000070798197E-4,1.1051052778460331]
[null,null,null,null,null,null,null,null,null,null,45373,"DIA ÚTIL",4.0168000000000002E-2,2.1976155416720093,null,1.0959000070798197E-4,1.1052263863342147]
[null,null,null,null,null,null,null,null,null,null,45374,null,0,2.1976155416720093,null,0,1.1053475080946755]
[null,null,null,null,null,null,null,null,null,null,45375,null,0,2.1976155416720093,null,0,1.1053475080946755]
[null,null,null,null,null,null,null,null,null,null,45376,"DIA ÚTIL",4.0168000000000002E-2,2.1984982798827879,null,1.0959000070798197E-4,1.1053475080946755]
[null,null,null,null,null,null,null,null,null,null,45377,"DIA ÚTIL",4.0168000000000002E-2,2.199381372671851,null,1.0959000070798197E-4,1.1054686431288703]
[null,null,null,null,null,null,null,null,null,null,45378,"DIA ÚTIL",4.0168000000000002E-2,2.2002648201816255,null,1.0959000070798197E-4,1.1055897914382533]
[null,null,null,null,null,null,null,null,null,null,45379,"DIA ÚTIL",4.0168000000000002E-2,2.2011486225545958,null,1.0959000070798197E-4,1.1057109530242797]
[null,null,null,null,null,null,null,null,null,null,45380,null,0,2.2011486225545958,null,0,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45381,null,0,2.2011486225545958,null,0,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45382,null,0,2.2011486225545958,null,0,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45383,"DIA ÚTIL",4.0168000000000002E-2,2.2020327799333033,null,1.0959000070798197E-4,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45384,"DIA ÚTIL",4.0168000000000002E-2,2.2029172924603468,null,1.0959000070798197E-4,1.1059533160320827]
[null,null,null,null,null,null,null,null,null,null,45385,"DIA ÚTIL",4.0168000000000002E-2,2.2038021602783822,null,1.0959000070798197E-4,1.1060745174567697]
[null,null,null,null,null,null,null,null,null,null,45386,"DIA ÚTIL",4.0168000000000002E-2,2.2046873835301226,null,1.0959000070798197E-4,1.1061957321639209]
[null,null,null,null,null,null,null,null,null,null,45387,"DIA ÚTIL",4.0168000000000002E-2,2.2055729623583389,null,1.0959000070798197E-4,1.1063169601549918]
[null,null,null,null,null,null,null,null,null,null,45388,null,0,2.2055729623583389,null,0,1.1064382014314385]
[null,null,null,null,null,null,null,null,null,null,45389,null,0,2.2055729623583389,null,{"$f":"IF(L3332=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3331*(1+P3331)","v":1.1064382014314385}]
[null,null,null,null,null,null,null,null,null,null,45390,"DIA ÚTIL",4.0168000000000002E-2,2.2064588969058589,null,1.0959000070798197E-4,1.1064382014314385]
[null,null,null,null,null,null,null,null,null,null,45391,"DIA ÚTIL",4.0168000000000002E-2,2.2073451873155681,null,1.0959000070798197E-4,1.1065594559947167]
[null,null,null,null,null,null,null,null,null,null,45392,"DIA ÚTIL",4.0168000000000002E-2,2.2082318337304088,null,1.0959000070798197E-4,1.1066807238462826]
[null,null,null,null,null,null,null,null,null,null,45393,"DIA ÚTIL",4.0168000000000002E-2,2.2091188362933813,null,1.0959000070798197E-4,1.1068020049875924]
[null,null,null,null,null,null,null,null,null,null,45394,"DIA ÚTIL",4.0168000000000002E-2,2.2100061951475434,null,1.0959000070798197E-4,1.1069232994201026]
[null,null,null,null,null,null,null,null,null,null,45395,null,0,2.2100061951475434,null,0,1.1070446071452698]
[null,null,null,null,null,null,null,null,null,null,45396,null,0,2.2100061951475434,null,0,1.1070446071452698]
[null,null,null,null,null,null,null,null,null,null,45397,"DIA ÚTIL",4.0168000000000002E-2,2.2108939104360101,null,1.0959000070798197E-4,1.1070446071452698]
[null,null,null,null,null,null,null,null,null,null,45398,"DIA ÚTIL",4.0168000000000002E-2,2.2117819823019538,null,1.0959000070798197E-4,1.1071659281645505]
[null,null,null,null,null,null,null,null,null,null,45399,"DIA ÚTIL",4.0168000000000002E-2,2.2126704108886046,null,1.0959000070798197E-4,1.1072872624794019]
[null,null,null,null,null,null,null,null,null,null,45400,"DIA ÚTIL",4.0168000000000002E-2,2.2135591963392502,null,1.0959000070798197E-4,1.107408610091281]
[null,null,null,null,null,null,null,null,null,null,45401,"DIA ÚTIL",4.0168000000000002E-2,2.2144483387972356,null,1.0959000070798197E-4,1.1075299710016449]
[null,null,null,null,null,null,null,null,null,null,45402,null,0,2.2144483387972356,null,0,1.107651345211951]
[null,null,null,null,null,null,null,null,null,null,45403,null,0,2.2144483387972356,null,0,1.107651345211951]
[null,null,null,null,null,null,null,null,null,null,45404,"DIA ÚTIL",4.0168000000000002E-2,2.2153378384059637,null,1.0959000070798197E-4,1.107651345211951]
[null,null,null,null,null,null,null,null,null,null,45405,"DIA ÚTIL",4.0168000000000002E-2,2.2162276953088944,null,1.0959000070798197E-4,1.1077727327236568]
[null,null,null,null,null,null,null,null,null,null,45406,"DIA ÚTIL",4.0168000000000002E-2,2.2171179096495459,null,1.0959000070798197E-4,1.1078941335382204]
[null,null,null,null,null,null,null,null,null,null,45407,"DIA ÚTIL",4.0168000000000002E-2,2.218008481571494,null,1.0959000070798197E-4,1.1080155476570992]
[null,null,null,null,null,null,null,null,null,null,45408,"DIA ÚTIL",4.0168000000000002E-2,2.2188994112183718,null,1.0959000070798197E-4,1.1081369750817514]
[null,null,null,null,null,null,null,null,null,null,45409,null,0,2.2188994112183718,null,0,1.108258415813635]
[null,null,null,null,null,null,null,null,null,null,45410,null,0,2.2188994112183718,null,0,1.108258415813635]
[null,null,null,null,null,null,null,null,null,null,45411,"DIA ÚTIL",4.0168000000000002E-2,2.21979069873387,null,1.0959000070798197E-4,1.108258415813635]
[null,null,null,null,null,null,null,null,null,null,45412,"DIA ÚTIL",4.0168000000000002E-2,2.2206823442617374,null,1.0959000070798197E-4,1.1083798698542087]
[null,null,null,null,null,null,null,null,null,null,45413,null,0,2.2206823442617374,null,0,1.1085013372049306]
[null,null,null,null,null,null,null,null,null,null,45414,"DIA ÚTIL",4.0168000000000002E-2,2.2215743479457806,null,1.0959000070798197E-4,1.1085013372049306]
[null,null,null,null,null,null,null,null,null,null,45415,"DIA ÚTIL",4.0168000000000002E-2,2.2224667099298632,null,1.0959000070798197E-4,1.1086228178672597]
[null,null,null,null,null,null,null,null,null,null,45416,null,0,2.2224667099298632,null,0,1.1087443118426545]
[null,null,null,null,null,null,null,null,null,null,45417,null,0,2.2224667099298632,null,0,1.1087443118426545]
[null,null,null,null,null,null,null,null,null,null,45418,"DIA ÚTIL",4.0168000000000002E-2,2.2233594303579078,null,1.0959000070798197E-4,1.1087443118426545]
[null,null,null,null,null,null,null,null,null,null,45419,"DIA ÚTIL",4.0168000000000002E-2,2.2242525093738941,null,1.0959000070798197E-4,1.1088658191325744]
[null,null,null,null,null,null,null,null,null,null,45420,"DIA ÚTIL",4.0168000000000002E-2,2.2251459471218591,null,1.0959000070798197E-4,1.1089873397384782]
[null,null,null,null,null,null,null,null,null,null,45421,"DIA ÚTIL",3.9269999999999999E-2,2.2260197619352935,null,1.0959000070798197E-4,1.1091088736618253]
[null,null,null,null,null,null,null,null,null,null,45422,"DIA ÚTIL",3.9269999999999999E-2,2.2268939198958053,null,1.0959000070798197E-4,1.1092304209040751]
[null,null,null,null,null,null,null,null,null,null,45423,null,0,2.2268939198958053,null,0,1.1093519814666872]
[null,null,null,null,null,null,null,null,null,null,45424,null,0,2.2268939198958053,null,0,1.1093519814666872]
[null,null,null,null,null,null,null,null,null,null,45425,"DIA ÚTIL",3.9269999999999999E-2,2.2277684211381481,null,1.0959000070798197E-4,1.1093519814666872]
[null,null,null,null,null,null,null,null,null,null,45426,"DIA ÚTIL",3.9269999999999999E-2,2.2286432657971287,null,1.0959000070798197E-4,1.1094735553511215]
[null,null,null,null,null,null,null,null,null,null,45427,"DIA ÚTIL",3.9269999999999999E-2,2.2295184540076072,null,1.0959000070798197E-4,1.109595142558838]
[null,null,null,null,null,null,null,null,null,null,45428,"DIA ÚTIL",3.9269999999999999E-2,2.2303939859044957,null,1.0959000070798197E-4,1.1097167430912966]
[null,null,null,null,null,null,null,null,null,null,45429,"DIA ÚTIL",3.9269999999999999E-2,2.23126986162276,null,1.0959000070798197E-4,1.1098383569499577]
[null,null,null,null,null,null,null,null,null,null,45430,null,0,2.23126986162276,null,0,1.1099599841362815]
[null,null,null,null,null,null,null,null,null,null,45431,null,0,2.23126986162276,null,0,1.1099599841362815]
[null,null,null,null,null,null,null,null,null,null,45432,"DIA ÚTIL",3.9269999999999999E-2,2.2321460812974192,null,1.0959000070798197E-4,1.1099599841362815]
[null,null,null,null,null,null,null,null,null,null,45433,"DIA ÚTIL",3.9269999999999999E-2,2.2330226450635444,null,1.0959000070798197E-4,1.1100816246517289]
[null,null,null,null,null,null,null,null,null,null,45434,"DIA ÚTIL",3.9269999999999999E-2,2.2338995530562609,null,1.0959000070798197E-4,1.1102032784977605]
[null,null,null,null,null,null,null,null,null,null,45435,"DIA ÚTIL",3.9269999999999999E-2,2.2347768054107457,null,1.0959000070798197E-4,1.1103249456758371]
[null,null,null,null,null,null,null,null,null,null,45436,"DIA ÚTIL",3.9269999999999999E-2,2.2356544022622304,null,1.0959000070798197E-4,1.1104466261874197]
[null,null,null,null,null,null,null,null,null,null,45437,null,0,2.2356544022622304,null,0,1.1105683200339698]
[null,null,null,null,null,null,null,null,null,null,45438,null,0,2.2356544022622304,null,0,1.1105683200339698]
[null,null,null,null,null,null,null,null,null,null,45439,"DIA ÚTIL",3.9269999999999999E-2,2.2365323437459987,null,1.0959000070798197E-4,1.1105683200339698]
[null,null,null,null,null,null,null,null,null,null,45440,"DIA ÚTIL",3.9269999999999999E-2,2.2374106299973877,null,1.0959000070798197E-4,1.1106900272169486]
[null,null,null,null,null,null,null,null,null,null,45441,"DIA ÚTIL",3.9269999999999999E-2,2.2382892611517873,null,1.0959000070798197E-4,1.1108117477378177]
[null,null,null,null,null,null,null,null,null,null,45442,null,0,2.2382892611517873,null,0,1.1109334815980387]
[null,null,null,null,null,null,null,null,null,null,45443,"DIA ÚTIL",3.9269999999999999E-2,2.2391682373446415,null,1.0959000070798197E-4,1.1109334815980387]
[null,null,null,null,null,null,null,null,null,null,45444,null,0,2.2391682373446415,null,0,1.1110552287990736]
[null,null,null,null,null,null,null,null,null,null,45445,null,0,2.2391682373446415,null,0,1.1110552287990736]
[null,null,null,null,null,null,null,null,null,null,45446,"DIA ÚTIL",3.9269999999999999E-2,2.2400475587114466,null,1.0959000070798197E-4,1.1110552287990736]
[null,null,null,null,null,null,null,null,null,null,45447,"DIA ÚTIL",3.9269999999999999E-2,2.2409272253877521,null,1.0959000070798197E-4,1.1111769893423842]
[null,null,null,null,null,null,null,null,null,null,45448,"DIA ÚTIL",3.9269999999999999E-2,2.2418072375091618,null,1.0959000070798197E-4,1.1112987632294329]
[null,null,null,null,null,null,null,null,null,null,45449,"DIA ÚTIL",3.9269999999999999E-2,2.2426875952113314,null,1.0959000070798197E-4,1.1114205504616819]
[null,null,null,null,null,null,null,null,null,null,45450,"DIA ÚTIL",3.9269999999999999E-2,2.2435682986299708,null,1.0959000070798197E-4,1.1115423510405937]
[null,null,null,null,null,null,null,null,null,null,45451,null,0,2.2435682986299708,null,0,1.1116641649676313]
[null,null,null,null,null,null,null,null,null,null,45452,null,0,2.2435682986299708,null,0,1.1116641649676313]
[null,null,null,null,null,null,null,null,null,null,45453,"DIA ÚTIL",3.9269999999999999E-2,2.2444493479008427,null,{"$f":"IF(L3396=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3395*(1+P3395)","v":1.1116641649676313}]
[null,null,null,null,null,null,null,null,null,null,45454,"DIA ÚTIL",3.9269999999999999E-2,2.2453307431597631,null,1.0959000070798197E-4,1.1117859922442572]
[null,null,null,null,null,null,null,null,null,null,45455,"DIA ÚTIL",3.9269999999999999E-2,2.2462124845426019,null,1.0959000070798197E-4,1.1119078328719345]
[null,null,null,null,null,null,null,null,null,null,45456,"DIA ÚTIL",3.9269999999999999E-2,2.2470945721852815,null,1.0959000070798197E-4,1.1120296868521262]
[null,null,null,null,null,null,null,null,null,null,45457,"DIA ÚTIL",3.9269999999999999E-2,2.2479770062237785,null,1.0959000070798197E-4,1.1121515541862956]
[null,null,null,null,null,null,null,null,null,null,45458,null,0,2.2479770062237785,null,0,1.1122734348759062]
[null,null,null,null,null,null,null,null,null,null,45459,null,0,2.2479770062237785,null,0,1.1122734348759062]
[null,null,null,null,null,null,null,null,null,null,45460,"DIA ÚTIL",3.9269999999999999E-2,2.2488597867941222,null,1.0959000070798197E-4,1.1122734348759062]
[null,null,null,null,null,null,null,null,null,null,45461,"DIA ÚTIL",3.9269999999999999E-2,2.2497429140323959,null,1.0959000070798197E-4,1.1123953289224218]
[null,null,null,null,null,null,null,null,null,null,45462,"DIA ÚTIL",3.9269999999999999E-2,2.2506263880747364,null,1.0959000070798197E-4,1.1125172363273059]
[null,null,null,null,null,null,null,null,null,null,45463,"DIA ÚTIL",3.9269999999999999E-2,2.2515102090573329,null,1.0959000070798197E-4,1.1126391570920227]
[null,null,null,null,null,null,null,null,null,null,45464,"DIA ÚTIL",3.9269999999999999E-2,2.2523943771164294,null,1.0959000070798197E-4,1.1127610912180361]
[null,null,null,null,null,null,null,null,null,null,45465,null,0,2.2523943771164294,null,0,1.1128830387068105]
[null,null,null,null,null,null,null,null,null,null,45466,null,0,2.2523943771164294,null,0,1.1128830387068105]
[null,null,null,null,null,null,null,null,null,null,45467,"DIA ÚTIL",3.9269999999999999E-2,2.2532788923883227,null,1.0959000070798197E-4,1.1128830387068105]
[null,null,null,null,null,null,null,null,null,null,45468,"DIA ÚTIL",3.9269999999999999E-2,2.2541637550093632,null,1.0959000070798197E-4,1.1130049995598104]
[null,null,null,null,null,null,null,null,null,null,45469,"DIA ÚTIL",3.9269999999999999E-2,2.2550489651159551,null,1.0959000070798197E-4,1.1131269737785001]
[null,null,null,null,null,null,null,null,null,null,45470,"DIA ÚTIL",3.9269999999999999E-2,2.255934522844556,null,1.0959000070798197E-4,1.1132489613643446]
[null,null,null,null,null,null,null,null,null,null,45471,"DIA ÚTIL",3.9269999999999999E-2,2.2568204283316766,null,1.0959000070798197E-4,1.1133709623188086]
[null,null,null,null,null,null,null,null,null,null,45472,null,0,2.2568204283316766,null,0,1.1134929766433574]
[null,null,null,null,null,null,null,null,null,null,45473,null,0,2.2568204283316766,null,0,1.1134929766433574]
[null,null,null,null,null,null,null,null,null,null,45474,"DIA ÚTIL",3.9269999999999999E-2,2.2577066817138824,null,1.0959000070798197E-4,1.1134929766433574]
[null,null,null,null,null,null,null,null,null,null,45475,"DIA ÚTIL",3.9269999999999999E-2,2.2585932831277913,null,1.0959000070798197E-4,1.1136150043394561]
[null,null,null,null,null,null,null,null,null,null,45476,"DIA ÚTIL",3.9269999999999999E-2,2.2594802327100756,null,1.0959000070798197E-4,1.1137370454085702]
[null,null,null,null,null,null,null,null,null,null,45477,"DIA ÚTIL",3.9269999999999999E-2,2.2603675305974607,null,1.0959000070798197E-4,1.1138590998521651]
[null,null,null,null,null,null,null,null,null,null,45478,"DIA ÚTIL",3.9269999999999999E-2,2.261255176926726,null,1.0959000070798197E-4,1.1139811676717066]
[null,null,null,null,null,null,null,null,null,null,45479,null,0,2.261255176926726,null,0,1.1141032488686604]
[null,null,null,null,null,null,null,null,null,null,45480,null,0,2.261255176926726,null,0,1.1141032488686604]
[null,null,null,null,null,null,null,null,null,null,45481,"DIA ÚTIL",3.9269999999999999E-2,2.2621431718347047,null,1.0959000070798197E-4,1.1141032488686604]
[null,null,null,null,null,null,null,null,null,null,45482,"DIA ÚTIL",3.9269999999999999E-2,2.2630315154582838,null,1.0959000070798197E-4,1.1142253434444926]
[null,null,null,null,null,null,null,null,null,null,45483,"DIA ÚTIL",3.9269999999999999E-2,2.2639202079344041,null,1.0959000070798197E-4,1.1143474514006695]
[null,null,null,null,null,null,null,null,null,null,45484,"DIA ÚTIL",3.9269999999999999E-2,2.2648092494000598,null,1.0959000070798197E-4,1.1144695727386573]
[null,null,null,null,null,null,null,null,null,null,45485,"DIA ÚTIL",3.9269999999999999E-2,2.2656986399922991,null,1.0959000070798197E-4,1.1145917074599228]
[null,null,null,null,null,null,null,null,null,null,45486,null,0,2.2656986399922991,null,0,1.1147138555659324]
[null,null,null,null,null,null,null,null,null,null,45487,null,0,2.2656986399922991,null,0,1.1147138555659324]
[null,null,null,null,null,null,null,null,null,null,45488,"DIA ÚTIL",3.9269999999999999E-2,2.266588379848224,null,1.0959000070798197E-4,1.1147138555659324]
[null,null,null,null,null,null,null,null,null,null,45489,"DIA ÚTIL",3.9269999999999999E-2,2.2674784691049901,null,1.0959000070798197E-4,1.1148360170581531]
[null,null,null,null,null,null,null,null,null,null,45490,"DIA ÚTIL",3.9269999999999999E-2,2.2683689078998075,null,1.0959000070798197E-4,1.1149581919380518]
[null,null,null,null,null,null,null,null,null,null,45491,"DIA ÚTIL",3.9269999999999999E-2,2.2692596963699394,null,1.0959000070798197E-4,1.1150803802070957]
[null,null,null,null,null,null,null,null,null,null,45492,"DIA ÚTIL",3.9269999999999999E-2,2.2701508346527035,null,1.0959000070798197E-4,1.1152025818667519]
[null,null,null,null,null,null,null,null,null,null,45493,null,0,2.2701508346527035,null,0,1.1153247969184883]
[null,null,null,null,null,null,null,null,null,null,45494,null,0,2.2701508346527035,null,0,1.1153247969184883]
[null,null,null,null,null,null,null,null,null,null,45495,"DIA ÚTIL",3.9269999999999999E-2,2.2710423228854713,null,1.0959000070798197E-4,1.1153247969184883]
[null,null,null,null,null,null,null,null,null,null,45496,"DIA ÚTIL",3.9269999999999999E-2,2.2719341612056683,null,1.0959000070798197E-4,1.1154470253637723]
[null,null,null,null,null,null,null,null,null,null,45497,"DIA ÚTIL",3.9269999999999999E-2,2.2728263497507735,null,1.0959000070798197E-4,1.1155692672040716]
[null,null,null,null,null,null,null,null,null,null,45498,"DIA ÚTIL",3.9269999999999999E-2,2.2737188886583204,null,1.0959000070798197E-4,1.1156915224408543]
[null,null,null,null,null,null,null,null,null,null,45499,"DIA ÚTIL",3.9269999999999999E-2,2.2746117780658963,null,1.0959000070798197E-4,1.1158137910755885]
[null,null,null,null,null,null,null,null,null,null,45500,null,0,2.2746117780658963,null,0,1.1159360731097425]
[null,null,null,null,null,null,null,null,null,null,45501,null,0,2.2746117780658963,null,0,1.1159360731097425]
[null,null,null,null,null,null,null,null,null,null,45502,"DIA ÚTIL",3.9269999999999999E-2,2.2755050181111427,null,1.0959000070798197E-4,1.1159360731097425]
[null,null,null,null,null,null,null,null,null,null,45503,"DIA ÚTIL",3.9269999999999999E-2,2.2763986089317547,null,1.0959000070798197E-4,1.1160583685447847]
[null,null,null,null,null,null,null,null,null,null,45504,"DIA ÚTIL",3.9269999999999999E-2,2.2772925506654822,null,1.0959000070798197E-4,1.1161806773821836]
[null,null,null,null,null,null,null,null,null,null,45505,"DIA ÚTIL",3.9269999999999999E-2,2.2781868434501282,null,1.0959000070798197E-4,1.1163029996234082]
[null,null,null,null,null,null,null,null,null,null,45506,"DIA ÚTIL",3.9269999999999999E-2,2.279081487423551,null,1.0959000070798197E-4,1.1164253352699272]
[null,null,null,null,null,null,null,null,null,null,45507,null,0,2.279081487423551,null,0,1.1165476843232098]
[null,null,null,null,null,null,null,null,null,null,45508,null,0,2.279081487423551,null,0,1.1165476843232098]
[null,null,null,null,null,null,null,null,null,null,45509,"DIA ÚTIL",3.9269999999999999E-2,2.2799764827236619,null,1.0959000070798197E-4,1.1165476843232098]
[null,null,null,null,null,null,null,null,null,null,45510,"DIA ÚTIL",3.9269999999999999E-2,2.2808718294884271,null,1.0959000070798197E-4,1.1166700467847253]
[null,null,null,null,null,null,null,null,null,null,45511,"DIA ÚTIL",3.9269999999999999E-2,2.2817675278558669,null,1.0959000070798197E-4,1.1167924226559429]
[null,null,null,null,null,null,null,null,null,null,45512,"DIA ÚTIL",3.9269999999999999E-2,2.2826635779640556,null,1.0959000070798197E-4,1.1169148119383325]
[null,null,null,null,null,null,null,null,null,null,45513,"DIA ÚTIL",3.9269999999999999E-2,2.2835599799511219,null,1.0959000070798197E-4,1.1170372146333636]
[null,null,null,null,null,null,null,null,null,null,45514,null,0,2.2835599799511219,null,0,1.117159630742506]
[null,null,null,null,null,null,null,null,null,null,45515,null,0,2.2835599799511219,null,0,1.117159630742506]
[null,null,null,null,null,null,null,null,null,null,45516,"DIA ÚTIL",3.9269999999999999E-2,2.2844567339552486,null,1.0959000070798197E-4,1.117159630742506]
[null,null,null,null,null,null,null,null,null,null,45517,"DIA ÚTIL",3.9269999999999999E-2,2.2853538401146727,null,{"$f":"IF(L3460=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3459*(1+P3459)","v":1.11728206026723}]
[null,null,null,null,null,null,null,null,null,null,45518,"DIA ÚTIL",3.9269999999999999E-2,2.2862512985676857,null,1.0959000070798197E-4,1.1174045032090056]
[null,null,null,null,null,null,null,null,null,null,45519,"DIA ÚTIL",3.9269999999999999E-2,2.2871491094526331,null,1.0959000070798197E-4,1.1175269595693034]
[null,null,null,null,null,null,null,null,null,null,45520,"DIA ÚTIL",3.9269999999999999E-2,2.2880472729079151,null,1.0959000070798197E-4,1.1176494293495938]
[null,null,null,null,null,null,null,null,null,null,45521,null,0,2.2880472729079151,null,0,1.1177719125513474]
[null,null,null,null,null,null,null,null,null,null,45522,null,0,2.2880472729079151,null,0,1.1177719125513474]
[null,null,null,null,null,null,null,null,null,null,45523,"DIA ÚTIL",3.9269999999999999E-2,2.288945789071986,null,1.0959000070798197E-4,1.1177719125513474]
[null,null,null,null,null,null,null,null,null,null,45524,"DIA ÚTIL",3.9269999999999999E-2,2.2898446580833545,null,1.0959000070798197E-4,1.1178944091760352]
[null,null,null,null,null,null,null,null,null,null,45525,"DIA ÚTIL",3.9269999999999999E-2,2.2907438800805835,null,1.0959000070798197E-4,1.1180169192251284]
[null,null,null,null,null,null,null,null,null,null,45526,"DIA ÚTIL",3.9269999999999999E-2,2.2916434552022911,null,1.0959000070798197E-4,1.1181394427000977]
[null,null,null,null,null,null,null,null,null,null,45527,"DIA ÚTIL",3.9269999999999999E-2,2.2925433835871489,null,1.0959000070798197E-4,1.1182619796024149]
[null,null,null,null,null,null,null,null,null,null,45528,null,0,2.2925433835871489,null,0,1.1183845299335513]
[null,null,null,null,null,null,null,null,null,null,45529,null,0,2.2925433835871489,null,0,1.1183845299335513]
[null,null,null,null,null,null,null,null,null,null,45530,"DIA ÚTIL",3.9269999999999999E-2,2.2934436653738834,null,1.0959000070798197E-4,1.1183845299335513]
[null,null,null,null,null,null,null,null,null,null,45531,"DIA ÚTIL",3.9269999999999999E-2,2.2943443007012756,null,1.0959000070798197E-4,1.1185070936949786]
[null,null,null,null,null,null,null,null,null,null,45532,"DIA ÚTIL",3.9269999999999999E-2,2.295245289708161,null,1.0959000070798197E-4,1.1186296708881684]
[null,null,null,null,null,null,null,null,null,null,45533,"DIA ÚTIL",3.9269999999999999E-2,2.296146632533429,null,1.0959000070798197E-4,1.1187522615145931]
[null,null,null,null,null,null,null,null,null,null,45534,"DIA ÚTIL",3.9269999999999999E-2,2.2970483293160249,null,1.0959000070798197E-4,1.1188748655757246]
[null,null,null,null,null,null,null,null,null,null,45535,null,0,2.2970483293160249,null,0,1.1189974830730351]
[null,null,null,null,null,null,null,null,null,null,45536,null,0,2.2970483293160249,null,0,1.1189974830730351]
[null,null,null,null,null,null,null,null,null,null,45537,"DIA ÚTIL",3.9269999999999999E-2,2.2979503801949472,null,1.0959000070798197E-4,1.1189974830730351]
[null,null,null,null,null,null,null,null,null,null,45538,"DIA ÚTIL",3.9269999999999999E-2,2.2988527853092497,null,1.0959000070798197E-4,1.1191201140079974]
[null,null,null,null,null,null,null,null,null,null,45539,"DIA ÚTIL",3.9269999999999999E-2,2.2997555447980407,null,1.0959000070798197E-4,1.1192427583820839]
[null,null,null,null,null,null,null,null,null,null,45540,"DIA ÚTIL",3.9269999999999999E-2,2.3006586588004825,null,1.0959000070798197E-4,1.1193654161967674]
[null,null,null,null,null,null,null,null,null,null,45541,"DIA ÚTIL",3.9269999999999999E-2,2.3015621274557931,null,1.0959000070798197E-4,1.1194880874535209]
[null,null,null,null,null,null,null,null,null,null,45542,null,0,2.3015621274557931,null,0,1.1196107721538175]
[null,null,null,null,null,null,null,null,null,null,45543,null,0,2.3015621274557931,null,0,1.1196107721538175]
[null,null,null,null,null,null,null,null,null,null,45544,"DIA ÚTIL",3.9269999999999999E-2,2.3024659509032448,null,1.0959000070798197E-4,1.1196107721538175]
[null,null,null,null,null,null,null,null,null,null,45545,"DIA ÚTIL",3.9269999999999999E-2,2.3033701292821642,null,1.0959000070798197E-4,1.1197334702991306]
[null,null,null,null,null,null,null,null,null,null,45546,"DIA ÚTIL",3.9269999999999999E-2,2.3042746627319333,null,1.0959000070798197E-4,1.1198561818909334]
[null,null,null,null,null,null,null,null,null,null,45547,"DIA ÚTIL",3.9269999999999999E-2,2.3051795513919879,null,1.0959000070798197E-4,1.1199789069306996]
[null,null,null,null,null,null,null,null,null,null,45548,"DIA ÚTIL",3.9269999999999999E-2,2.3060847954018193,null,1.0959000070798197E-4,1.1201016454199031]
[null,null,null,null,null,null,null,null,null,null,45549,null,0,2.3060847954018193,null,0,1.1202243973600177]
[null,null,null,null,null,null,null,null,null,null,45550,null,0,2.3060847954018193,null,0,1.1202243973600177]
[null,null,null,null,null,null,null,null,null,null,45551,"DIA ÚTIL",3.9269999999999999E-2,2.3069903949009736,null,1.0959000070798197E-4,1.1202243973600177]
[null,null,null,null,null,null,null,null,null,null,45552,"DIA ÚTIL",3.9269999999999999E-2,2.307896350029051,null,1.0959000070798197E-4,1.1203471627525174]
[null,null,null,null,null,null,null,null,null,null,45553,"DIA ÚTIL",3.9269999999999999E-2,2.3088026609257071,null,1.0959000070798197E-4,1.1204699415988766]
[null,null,null,null,null,null,null,null,null,null,45554,"DIA ÚTIL",4.0168000000000002E-2,2.3097300607785476,null,1.0959000070798197E-4,1.1205927339005697]
[null,null,null,null,null,null,null,null,null,null,45555,"DIA ÚTIL",4.0168000000000002E-2,2.310657833149361,null,1.0959000070798197E-4,1.1207155396590711]
[null,null,null,null,null,null,null,null,null,null,45556,null,0,2.310657833149361,null,0,1.1208383588758557]
[null,null,null,null,null,null,null,null,null,null,45557,null,0,2.310657833149361,null,0,1.1208383588758557]
[null,null,null,null,null,null,null,null,null,null,45558,"DIA ÚTIL",4.0168000000000002E-2,2.3115859781877806,null,1.0959000070798197E-4,1.1208383588758557]
[null,null,null,null,null,null,null,null,null,null,45559,"DIA ÚTIL",4.0168000000000002E-2,2.3125144960434989,null,1.0959000070798197E-4,1.1209611915523985]
[null,null,null,null,null,null,null,null,null,null,45560,"DIA ÚTIL",4.0168000000000002E-2,2.3134433868662696,null,1.0959000070798197E-4,1.1210840376901743]
[null,null,null,null,null,null,null,null,null,null,45561,"DIA ÚTIL",4.0168000000000002E-2,2.3143726508059062,null,1.0959000070798197E-4,1.1212068972906584]
[null,null,null,null,null,null,null,null,null,null,45562,"DIA ÚTIL",4.0168000000000002E-2,2.315302288012282,null,1.0959000070798197E-4,1.1213297703553262]
[null,null,null,null,null,null,null,null,null,null,45563,null,0,2.315302288012282,null,0,1.1214526568856533]
[null,null,null,null,null,null,null,null,null,null,45564,null,0,2.315302288012282,null,0,1.1214526568856533]
[null,null,null,null,null,null,null,null,null,null,45565,"DIA ÚTIL",4.0168000000000002E-2,2.3162322986353305,null,1.0959000070798197E-4,1.1214526568856533]
[null,null,null,null,null,null,null,null,null,null,45566,"DIA ÚTIL",4.0168000000000002E-2,2.3171626828250464,null,1.0959000070798197E-4,1.1215755568831154]
[null,null,null,null,null,null,null,null,null,null,45567,"DIA ÚTIL",4.0168000000000002E-2,2.3180934407314835,null,1.0959000070798197E-4,1.1216984703491883]
[null,null,null,null,null,null,null,null,null,null,45568,"DIA ÚTIL",4.0168000000000002E-2,2.3190245725047562,null,1.0959000070798197E-4,1.1218213972853481]
[null,null,null,null,null,null,null,null,null,null,45569,"DIA ÚTIL",4.0168000000000002E-2,2.3199560782950397,null,1.0959000070798197E-4,1.1219443376930709]
[null,null,null,null,null,null,null,null,null,null,45570,null,0,2.3199560782950397,null,0,1.122067291573833]
[null,null,null,null,null,null,null,null,null,null,45571,null,0,2.3199560782950397,null,0,1.122067291573833]
[null,null,null,null,null,null,null,null,null,null,45572,"DIA ÚTIL",4.0168000000000002E-2,2.3208879582525692,null,1.0959000070798197E-4,1.122067291573833]
[null,null,null,null,null,null,null,null,null,null,45573,"DIA ÚTIL",4.0168000000000002E-2,2.3218202125276401,null,1.0959000070798197E-4,1.1221902589291111]
[null,null,null,null,null,null,null,null,null,null,45574,"DIA ÚTIL",4.0168000000000002E-2,2.3227528412706082,null,1.0959000070798197E-4,1.1223132397603817]
[null,null,null,null,null,null,null,null,null,null,45575,"DIA ÚTIL",4.0168000000000002E-2,2.3236858446318895,null,1.0959000070798197E-4,1.1224362340691216]
[null,null,null,null,null,null,null,null,null,null,45576,"DIA ÚTIL",4.0168000000000002E-2,2.3246192227619611,null,1.0959000070798197E-4,1.122559241856808]
[null,null,null,null,null,null,null,null,null,null,45577,null,0,2.3246192227619611,null,0,1.1226822631249178]
[null,null,null,null,null,null,null,null,null,null,45578,null,0,2.3246192227619611,null,0,1.1226822631249178]
[null,null,null,null,null,null,null,null,null,null,45579,"DIA ÚTIL",4.0168000000000002E-2,2.3255529758113602,null,1.0959000070798197E-4,1.1226822631249178]
[null,null,null,null,null,null,null,null,null,null,45580,"DIA ÚTIL",4.0168000000000002E-2,2.3264871039306843,null,1.0959000070798197E-4,1.1228052978749286]
[null,null,null,null,null,null,null,null,null,null,45581,"DIA ÚTIL",4.0168000000000002E-2,2.3274216072705909,null,{"$f":"IF(L3524=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3523*(1+P3523)","v":1.1229283461083175}]
[null,null,null,null,null,null,null,null,null,null,45582,"DIA ÚTIL",4.0168000000000002E-2,2.3283564859817991,null,1.0959000070798197E-4,1.1230514078265625]
[null,null,null,null,null,null,null,null,null,null,45583,"DIA ÚTIL",4.0168000000000002E-2,2.3292917402150883,null,1.0959000070798197E-4,1.1231744830311414]
[null,null,null,null,null,null,null,null,null,null,45584,null,0,2.3292917402150883,null,0,1.1232975717235321]
[null,null,null,null,null,null,null,null,null,null,45585,null,0,2.3292917402150883,null,0,1.1232975717235321]
[null,null,null,null,null,null,null,null,null,null,45586,"DIA ÚTIL",4.0168000000000002E-2,2.3302273701212979,null,1.0959000070798197E-4,1.1232975717235321]
[null,null,null,null,null,null,null,null,null,null,45587,"DIA ÚTIL",4.0168000000000002E-2,2.3311633758513279,null,1.0959000070798197E-4,1.1234206739052126]
[null,null,null,null,null,null,null,null,null,null,45588,"DIA ÚTIL",4.0168000000000002E-2,2.33209975755614,null,1.0959000070798197E-4,1.1235437895776612]
[null,null,null,null,null,null,null,null,null,null,45589,"DIA ÚTIL",4.0168000000000002E-2,2.3330365153867549,null,1.0959000070798197E-4,1.1236669187423565]
[null,null,null,null,null,null,null,null,null,null,45590,"DIA ÚTIL",4.0168000000000002E-2,2.3339736494942556,null,1.0959000070798197E-4,1.123790061400777]
[null,null,null,null,null,null,null,null,null,null,45591,null,0,2.3339736494942556,null,0,1.1239132175544015]
[null,null,null,null,null,null,null,null,null,null,45592,null,0,2.3339736494942556,null,0,1.1239132175544015]
[null,null,null,null,null,null,null,null,null,null,45593,"DIA ÚTIL",4.0168000000000002E-2,2.3349111600297845,null,1.0959000070798197E-4,1.1239132175544015]
[null,null,null,null,null,null,null,null,null,null,45594,"DIA ÚTIL",4.0168000000000002E-2,2.3358490471445452,null,1.0959000070798197E-4,1.124036387204709]
[null,null,null,null,null,null,null,null,null,null,45595,"DIA ÚTIL",4.0168000000000002E-2,2.3367873109898021,null,1.0959000070798197E-4,1.1241595703531786]
[null,null,null,null,null,null,null,null,null,null,45596,"DIA ÚTIL",4.0168000000000002E-2,2.3377259517168802,null,1.0959000070798197E-4,1.1242827670012894]
[null,null,null,null,null,null,null,null,null,null,45597,"DIA ÚTIL",4.0168000000000002E-2,2.3386649694771657,null,1.0959000070798197E-4,1.124405977150521]
[null,null,null,null,null,null,null,null,null,null,45598,null,0,2.3386649694771657,null,0,1.1245292008023531]
[null,null,null,null,null,null,null,null,null,null,45599,null,0,2.3386649694771657,null,0,1.1245292008023531]
[null,null,null,null,null,null,null,null,null,null,45600,"DIA ÚTIL",4.0168000000000002E-2,2.3396043644221054,null,1.0959000070798197E-4,1.1245292008023531]
[null,null,null,null,null,null,null,null,null,null,45601,"DIA ÚTIL",4.0168000000000002E-2,2.3405441367032065,null,1.0959000070798197E-4,1.1246524379582652]
[null,null,null,null,null,null,null,null,null,null,45602,"DIA ÚTIL",4.0168000000000002E-2,2.3414842864720375,null,1.0959000070798197E-4,1.1247756886197373]
[null,null,null,null,null,null,null,null,null,null,45603,"DIA ÚTIL",4.1957000000000001E-2,2.3424667030341126,null,1.0959000070798197E-4,1.1248989527882494]
[null,null,null,null,null,null,null,null,null,null,45604,"DIA ÚTIL",4.1957000000000001E-2,2.3434495317887047,null,1.0959000070798197E-4,1.1250222304652819]
[null,null,null,null,null,null,null,null,null,null,45605,null,0,2.3434495317887047,null,0,1.1251455216523152]
[null,null,null,null,null,null,null,null,null,null,45606,null,0,2.3434495317887047,null,0,1.1251455216523152]
[null,null,null,null,null,null,null,null,null,null,45607,"DIA ÚTIL",4.1957000000000001E-2,2.3444327729087573,null,1.0959000070798197E-4,1.1251455216523152]
[null,null,null,null,null,null,null,null,null,null,45608,"DIA ÚTIL",4.1957000000000001E-2,2.3454164265672865,null,1.0959000070798197E-4,1.1252688263508297]
[null,null,null,null,null,null,null,null,null,null,45609,"DIA ÚTIL",4.1957000000000001E-2,2.3464004929373816,null,1.0959000070798197E-4,1.1253921445623061]
[null,null,null,null,null,null,null,null,null,null,45610,"DIA ÚTIL",4.1957000000000001E-2,2.3473849721922035,null,1.0959000070798197E-4,1.1255154762882253]
[null,null,null,null,null,null,null,null,null,null,45611,null,0,2.3473849721922035,null,0,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45612,null,0,2.3473849721922035,null,0,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45613,null,0,2.3473849721922035,null,0,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45614,"DIA ÚTIL",4.1957000000000001E-2,2.3483698645049862,null,1.0959000070798197E-4,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45615,"DIA ÚTIL",4.1957000000000001E-2,2.3493551700490367,null,1.0959000070798197E-4,1.125762180289317]
[null,null,null,null,null,null,null,null,null,null,45616,null,0,2.3493551700490367,null,0,1.1258855525674518]
[null,null,null,null,null,null,null,null,null,null,45617,"DIA ÚTIL",4.1957000000000001E-2,2.3503408889977342,null,1.0959000070798197E-4,1.1258855525674518]
[null,null,null,null,null,null,null,null,null,null,45618,"DIA ÚTIL",4.1957000000000001E-2,2.351327021524531,null,1.0959000070798197E-4,1.1260089383659548]
[null,null,null,null,null,null,null,null,null,null,45619,null,0,2.351327021524531,null,0,1.1261323376863075]
[null,null,null,null,null,null,null,null,null,null,45620,null,0,2.351327021524531,null,0,1.1261323376863075]
[null,null,null,null,null,null,null,null,null,null,45621,"DIA ÚTIL",4.1957000000000001E-2,2.3523135678029523,null,1.0959000070798197E-4,1.1261323376863075]
[null,null,null,null,null,null,null,null,null,null,45622,"DIA ÚTIL",4.1957000000000001E-2,2.3533005280065953,null,1.0959000070798197E-4,1.1262557505299917]
[null,null,null,null,null,null,null,null,null,null,45623,"DIA ÚTIL",4.1957000000000001E-2,2.3542879023091312,null,1.0959000070798197E-4,1.1263791768984897]
[null,null,null,null,null,null,null,null,null,null,45624,"DIA ÚTIL",4.1957000000000001E-2,2.3552756908843033,null,1.0959000070798197E-4,1.1265026167932835]
[null,null,null,null,null,null,null,null,null,null,45625,"DIA ÚTIL",4.1957000000000001E-2,2.3562638939059277,null,1.0959000070798197E-4,1.1266260702158555]
[null,null,null,null,null,null,null,null,null,null,45626,null,0,2.3562638939059277,null,0,1.1267495371676881]
[null,null,null,null,null,null,null,null,null,null,45627,null,0,2.3562638939059277,null,0,1.1267495371676881]
[null,null,null,null,null,null,null,null,null,null,45628,"DIA ÚTIL",4.1957000000000001E-2,2.3572525115478937,null,1.0959000070798197E-4,1.1267495371676881]
[null,null,null,null,null,null,null,null,null,null,45629,"DIA ÚTIL",4.1957000000000001E-2,2.358241543984164,null,1.0959000070798197E-4,1.1268730176502639]
[null,null,null,null,null,null,null,null,null,null,45630,"DIA ÚTIL",4.1957000000000001E-2,2.3592309913887735,null,1.0959000070798197E-4,1.126996511665066]
[null,null,null,null,null,null,null,null,null,null,45631,"DIA ÚTIL",4.1957000000000001E-2,2.3602208539358305,null,1.0959000070798197E-4,1.1271200192135773]
[null,null,null,null,null,null,null,null,null,null,45632,"DIA ÚTIL",4.1957000000000001E-2,2.3612111317995166,null,1.0959000070798197E-4,1.1272435402972809]
[null,null,null,null,null,null,null,null,null,null,45633,null,0,2.3612111317995166,null,0,1.1273670749176601]
[null,null,null,null,null,null,null,null,null,null,45634,null,0,2.3612111317995166,null,0,1.1273670749176601]
[null,null,null,null,null,null,null,null,null,null,45635,"DIA ÚTIL",4.1957000000000001E-2,2.3622018251540857,null,1.0959000070798197E-4,1.1273670749176601]
[null,null,null,null,null,null,null,null,null,null,45636,"DIA ÚTIL",4.1957000000000001E-2,2.3631929341738656,null,1.0959000070798197E-4,1.1274906230761985]
[null,null,null,null,null,null,null,null,null,null,45637,"DIA ÚTIL",4.1957000000000001E-2,2.364184459033257,null,1.0959000070798197E-4,1.1276141847743797]
[null,null,null,null,null,null,null,null,null,null,45638,"DIA ÚTIL",4.5512999999999998E-2,2.3652604703060969,null,1.0959000070798197E-4,1.1277377600136875]
[null,null,null,null,null,null,null,null,null,null,45639,"DIA ÚTIL",4.5512999999999998E-2,2.366336971303947,null,1.0959000070798197E-4,1.127861348795606]
[null,null,null,null,null,null,null,null,null,null,45640,null,0,2.366336971303947,null,0,1.1279849511216189]
[null,null,null,null,null,null,null,null,null,null,45641,null,0,2.366336971303947,null,0,1.1279849511216189]
[null,null,null,null,null,null,null,null,null,null,45642,"DIA ÚTIL",4.5512999999999998E-2,2.3674139622496964,null,1.0959000070798197E-4,1.1279849511216189]
[null,null,null,null,null,null,null,null,null,null,45643,"DIA ÚTIL",4.5512999999999998E-2,2.3684914433663349,null,1.0959000070798197E-4,1.1281085669932109]
[null,null,null,null,null,null,null,null,null,null,45644,"DIA ÚTIL",4.5512999999999998E-2,2.3695694148769539,null,1.0959000070798197E-4,1.1282321964118665]
[null,null,null,null,null,null,null,null,null,null,45645,"DIA ÚTIL",4.5512999999999998E-2,2.370647877004747,null,{"$f":"IF(L3588=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3587*(1+P3587)","v":1.12835583937907}]
[null,null,null,null,null,null,null,null,null,null,45646,"DIA ÚTIL",4.5512999999999998E-2,2.3717268299730079,null,1.0959000070798197E-4,1.1284794958963065]
[null,null,null,null,null,null,null,null,null,null,45647,null,0,2.3717268299730079,null,0,1.1286031659650606]
[null,null,null,null,null,null,null,null,null,null,45648,null,0,2.3717268299730079,null,0,1.1286031659650606]
[null,null,null,null,null,null,null,null,null,null,45649,"DIA ÚTIL",4.5512999999999998E-2,2.3728062740051334,null,1.0959000070798197E-4,1.1286031659650606]
[null,null,null,null,null,null,null,null,null,null,45650,"DIA ÚTIL",4.5512999999999998E-2,2.3738862093246214,null,1.0959000070798197E-4,1.1287268495868177]
[null,null,null,null,null,null,null,null,null,null,45651,null,0,2.3738862093246214,null,0,1.128850546763063]
[null,null,null,null,null,null,null,null,null,null,45652,"DIA ÚTIL",4.5512999999999998E-2,2.3749666361550714,null,1.0959000070798197E-4,1.128850546763063]
[null,null,null,null,null,null,null,null,null,null,45653,"DIA ÚTIL",4.5512999999999998E-2,2.3760475547201847,null,1.0959000070798197E-4,1.1289742574952819]
[null,null,null,null,null,null,null,null,null,null,45654,null,0,2.3760475547201847,null,0,1.12909798178496]
[null,null,null,null,null,null,null,null,null,null,45655,null,0,2.3760475547201847,null,0,1.12909798178496]
[null,null,null,null,null,null,null,null,null,null,45656,"DIA ÚTIL",4.5512999999999998E-2,2.3771289652437644,null,1.0959000070798197E-4,1.12909798178496]
[null,null,null,null,null,null,null,null,null,null,45657,"DIA ÚTIL",4.5512999999999998E-2,2.3782108679497158,null,1.0959000070798197E-4,1.1292217196335832]
[null,null,null,null,null,null,null,null,null,null,45658,null,0,2.3782108679497158,null,0,1.1293454710426374]
[null,null,null,null,null,null,null,null,null,null,45659,"DIA ÚTIL",4.5512999999999998E-2,2.3792932630620456,null,1.0959000070798197E-4,1.1293454710426374]
[null,null,null,null,null,null,null,null,null,null,45660,"DIA ÚTIL",4.5512999999999998E-2,2.3803761508048629,null,1.0959000070798197E-4,1.1294692360136085]
[null,null,null,null,null,null,null,null,null,null,45661,null,0,2.3803761508048629,null,0,1.1295930145479829]
[null,null,null,null,null,null,null,null,null,null,45662,null,0,2.3803761508048629,null,0,1.1295930145479829]
[null,null,null,null,null,null,null,null,null,null,45663,"DIA ÚTIL",4.5512999999999998E-2,2.3814595314023785,null,1.0959000070798197E-4,1.1295930145479829]
[null,null,null,null,null,null,null,null,null,null,45664,"DIA ÚTIL",4.5512999999999998E-2,2.3825434050789056,null,1.0959000070798197E-4,1.1297168066472469]
[null,null,null,null,null,null,null,null,null,null,45665,"DIA ÚTIL",4.5512999999999998E-2,2.3836277720588592,null,1.0959000070798197E-4,1.1298406123128872]
[null,null,null,null,null,null,null,null,null,null,45666,"DIA ÚTIL",4.5512999999999998E-2,2.3847126325667563,null,1.0959000070798197E-4,1.1299644315463906]
[null,null,null,null,null,null,null,null,null,null,45667,"DIA ÚTIL",4.5512999999999998E-2,2.3857979868272161,null,1.0959000070798197E-4,1.1300882643492438]
[null,null,null,null,null,null,null,null,null,null,45668,null,0,2.3857979868272161,null,0,1.1302121107229339]
[null,null,null,null,null,null,null,null,null,null,45669,null,0,2.3857979868272161,null,0,1.1302121107229339]
[null,null,null,null,null,null,null,null,null,null,45670,"DIA ÚTIL",4.5512999999999998E-2,2.3868838350649608,null,1.0959000070798197E-4,1.1302121107229339]
[null,null,null,null,null,null,null,null,null,null,45671,"DIA ÚTIL",4.5512999999999998E-2,2.3879701775048137,null,1.0959000070798197E-4,1.1303359706689482]
[null,null,null,null,null,null,null,null,null,null,45672,"DIA ÚTIL",4.5512999999999998E-2,2.3890570143717014,null,1.0959000070798197E-4,1.1304598441887741]
[null,null,null,null,null,null,null,null,null,null,45673,"DIA ÚTIL",4.5512999999999998E-2,2.3901443458906524,null,1.0959000070798197E-4,1.1305837312838991]
[null,null,null,null,null,null,null,null,null,null,45674,"DIA ÚTIL",4.5512999999999998E-2,2.3912321722867977,null,1.0959000070798197E-4,1.1307076319558109]
[null,null,null,null,null,null,null,null,null,null,45675,null,0,2.3912321722867977,null,0,1.1308315462059975]
[null,null,null,null,null,null,null,null,null,null,45676,null,0,2.3912321722867977,null,0,1.1308315462059975]
[null,null,null,null,null,null,null,null,null,null,45677,"DIA ÚTIL",4.5512999999999998E-2,2.3923204937853706,null,1.0959000070798197E-4,1.1308315462059975]
[null,null,null,null,null,null,null,null,null,null,45678,"DIA ÚTIL",4.5512999999999998E-2,2.3934093106117071,null,1.0959000070798197E-4,1.1309554740359469]
[null,null,null,null,null,null,null,null,null,null,45679,"DIA ÚTIL",4.5512999999999998E-2,2.3944986229912457,null,1.0959000070798197E-4,1.1310794154471471]
[null,null,null,null,null,null,null,null,null,null,45680,"DIA ÚTIL",4.5512999999999998E-2,2.3955884311495277,null,1.0959000070798197E-4,1.1312033704410867]
[null,null,null,null,null,null,null,null,null,null,45681,"DIA ÚTIL",4.5512999999999998E-2,2.3966787353121966,null,1.0959000070798197E-4,1.1313273390192542]
[null,null,null,null,null,null,null,null,null,null,45682,null,0,2.3966787353121966,null,0,1.1314513211831383]
[null,null,null,null,null,null,null,null,null,null,45683,null,0,2.3966787353121966,null,0,1.1314513211831383]
[null,null,null,null,null,null,null,null,null,null,45684,"DIA ÚTIL",4.5512999999999998E-2,2.3977695357049993,null,1.0959000070798197E-4,1.1314513211831383]
[null,null,null,null,null,null,null,null,null,null,45685,"DIA ÚTIL",4.5512999999999998E-2,2.3988608325537846,null,1.0959000070798197E-4,1.1315753169342277]
[null,null,null,null,null,null,null,null,null,null,45686,"DIA ÚTIL",4.5512999999999998E-2,2.3999526260845045,null,1.0959000070798197E-4,1.1316993262740116]
[null,null,null,null,null,null,null,null,null,null,45687,"DIA ÚTIL",4.9036999999999997E-2,2.4011294908537577,null,1.0959000070798197E-4,1.1318233492039791]
[null,null,null,null,null,null,null,null,null,null,45688,"DIA ÚTIL",4.9036999999999997E-2,2.4023069327221878,null,1.0959000070798197E-4,1.1319473857256197]
[null,null,null,null,null,null,null,null,null,null,45689,null,0,2.4023069327221878,null,0,1.1320714358404227]
[null,null,null,null,null,null,null,null,null,null,45690,null,0,2.4023069327221878,null,0,1.1320714358404227]
[null,null,null,null,null,null,null,null,null,null,45691,"DIA ÚTIL",4.9036999999999997E-2,2.403484951972787,null,1.0959000070798197E-4,1.1320714358404227]
[null,null,null,null,null,null,null,null,null,null,45692,"DIA ÚTIL",4.9036999999999997E-2,2.4046635488886863,null,1.0959000070798197E-4,1.132195499549878]
[null,null,null,null,null,null,null,null,null,null,45693,"DIA ÚTIL",4.9036999999999997E-2,2.405842723753155,null,1.0959000070798197E-4,1.1323195768554752]
[null,null,null,null,null,null,null,null,null,null,45694,"DIA ÚTIL",4.9036999999999997E-2,2.407022476849602,null,1.0959000070798197E-4,1.1324436677587044]
[null,null,null,null,null,null,null,null,null,null,45695,"DIA ÚTIL",4.9036999999999997E-2,2.4082028084615748,null,1.0959000070798197E-4,1.1325677722610559]
[null,null,null,null,null,null,null,null,null,null,45696,null,0,2.4082028084615748,null,0,1.1326918903640197]
[null,null,null,null,null,null,null,null,null,null,45697,null,0,2.4082028084615748,null,0,1.1326918903640197]
[null,null,null,null,null,null,null,null,null,null,45698,"DIA ÚTIL",4.9036999999999997E-2,2.40938371887276,null,1.0959000070798197E-4,1.1326918903640197]
[null,null,null,null,null,null,null,null,null,null,45699,"DIA ÚTIL",4.9036999999999997E-2,2.4105652083669837,null,1.0959000070798197E-4,1.1328160220690866]
[null,null,null,null,null,null,null,null,null,null,45700,"DIA ÚTIL",4.9036999999999997E-2,2.4117472772282107,null,1.0959000070798197E-4,1.1329401673777473]
[null,null,null,null,null,null,null,null,null,null,45701,"DIA ÚTIL",4.9036999999999997E-2,2.4129299257405452,null,1.0959000070798197E-4,1.1330643262914923]
[null,null,null,null,null,null,null,null,null,null,45702,"DIA ÚTIL",4.9036999999999997E-2,2.4141131541882306,null,1.0959000070798197E-4,1.1331884988118128]
[null,null,null,null,null,null,null,null,null,null,45703,null,0,2.4141131541882306,null,0,1.1333126849402]
[null,null,null,null,null,null,null,null,null,null,45704,null,0,2.4141131541882306,null,0,1.1333126849402]
[null,null,null,null,null,null,null,null,null,null,45705,"DIA ÚTIL",4.9036999999999997E-2,2.41529696285565,null,1.0959000070798197E-4,1.1333126849402]
[null,null,null,null,null,null,null,null,null,null,45706,"DIA ÚTIL",4.9036999999999997E-2,2.4164813520273256,null,1.0959000070798197E-4,1.1334368846781449]
[null,null,null,null,null,null,null,null,null,null,45707,"DIA ÚTIL",4.9036999999999997E-2,2.4176663219879195,null,1.0959000070798197E-4,1.1335610980271391]
[null,null,null,null,null,null,null,null,null,null,45708,"DIA ÚTIL",4.9036999999999997E-2,2.4188518730222328,null,1.0959000070798197E-4,1.1336853249886745]
[null,null,null,null,null,null,null,null,null,null,45709,"DIA ÚTIL",4.9036999999999997E-2,2.4200380054152069,null,{"$f":"IF(L3652=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3651*(1+P3651)","v":1.1338095655642426}]
[null,null,null,null,null,null,null,null,null,null,45710,null,0,2.4200380054152069,null,0,1.1339338197553355]
[null,null,null,null,null,null,null,null,null,null,45711,null,0,2.4200380054152069,null,0,1.1339338197553355]
[null,null,null,null,null,null,null,null,null,null,45712,"DIA ÚTIL",4.9036999999999997E-2,2.4212247194519225,null,1.0959000070798197E-4,1.1339338197553355]
[null,null,null,null,null,null,null,null,null,null,45713,"DIA ÚTIL",4.9036999999999997E-2,2.4224120154176005,null,1.0959000070798197E-4,1.1340580875634452]
[null,null,null,null,null,null,null,null,null,null,45714,"DIA ÚTIL",4.9036999999999997E-2,2.4235998935976011,null,1.0959000070798197E-4,1.1341823689900641]
[null,null,null,null,null,null,null,null,null,null,45715,"DIA ÚTIL",4.9036999999999997E-2,2.4247883542774247,null,1.0959000070798197E-4,1.1343066640366848]
[null,null,null,null,null,null,null,null,null,null,45716,"DIA ÚTIL",4.9036999999999997E-2,2.4259773977427117,null,1.0959000070798197E-4,1.1344309727047996]
[null,null,null,null,null,null,null,null,null,null,45717,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45718,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45719,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45720,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45721,"DIA ÚTIL",4.9036999999999997E-2,2.4271670242792429,null,1.0959000070798197E-4,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45722,"DIA ÚTIL",4.9036999999999997E-2,2.4283572341729389,null,1.0959000070798197E-4,1.1346796309114833]
[null,null,null,null,null,null,null,null,null,null,45723,"DIA ÚTIL",4.9036999999999997E-2,2.4295480277098607,null,1.0959000070798197E-4,1.1348039804530381]
[null,null,null,null,null,null,null,null,null,null,45724,null,0,2.4295480277098607,null,0,1.1349283436220594]
[null,null,null,null,null,null,null,null,null,null,45725,null,0,2.4295480277098607,null,0,1.1349283436220594]
[null,null,null,null,null,null,null,null,null,null,45726,"DIA ÚTIL",4.9036999999999997E-2,2.430739405176209,null,1.0959000070798197E-4,1.1349283436220594]
[null,null,null,null,null,null,null,null,null,null,45727,"DIA ÚTIL",4.9036999999999997E-2,2.4319313668583256,null,1.0959000070798197E-4,1.1350527204200405]
[null,null,null,null,null,null,null,null,null,null,45728,"DIA ÚTIL",4.9036999999999997E-2,2.4331239130426923,null,1.0959000070798197E-4,1.1351771108484749]
[null,null,null,null,null,null,null,null,null,null,45729,"DIA ÚTIL",4.9036999999999997E-2,2.4343170440159314,null,1.0959000070798197E-4,1.1353015149088566]
[null,null,null,null,null,null,null,null,null,null,45730,"DIA ÚTIL",4.9036999999999997E-2,2.4355107600648056,null,1.0959000070798197E-4,1.1354259326026792]
[null,null,null,null,null,null,null,null,null,null,45731,null,0,2.4355107600648056,null,0,1.135550363931437]
[null,null,null,null,null,null,null,null,null,null,45732,null,0,2.4355107600648056,null,0,1.135550363931437]
[null,null,null,null,null,null,null,null,null,null,45733,"DIA ÚTIL",4.9036999999999997E-2,2.4367050614762187,null,1.0959000070798197E-4,1.135550363931437]
[null,null,null,null,null,null,null,null,null,null,45734,"DIA ÚTIL",4.9036999999999997E-2,2.4378999485372148,null,1.0959000070798197E-4,1.1356748088966242]
[null,null,null,null,null,null,null,null,null,null,45735,"DIA ÚTIL",4.9036999999999997E-2,2.4390954215349794,null,1.0959000070798197E-4,1.1357992674997353]
[null,null,null,null,null,null,null,null,null,null,45736,"DIA ÚTIL",5.2531000000000001E-2,2.440376702750866,null,1.0959000070798197E-4,1.1359237397422646]
[null,null,null,null,null,null,null,null,null,null,45737,"DIA ÚTIL",5.2531000000000001E-2,2.4416586570365881,null,1.0959000070798197E-4,1.1360482256257072]
[null,null,null,null,null,null,null,null,null,null,45738,null,0,2.4416586570365881,null,0,1.1361727251515579]
[null,null,null,null,null,null,null,null,null,null,45739,null,0,2.4416586570365881,null,0,1.1361727251515579]
[null,null,null,null,null,null,null,null,null,null,45740,"DIA ÚTIL",5.2531000000000001E-2,2.4429412847457161,null,1.0959000070798197E-4,1.1361727251515579]
[null,null,null,null,null,null,null,null,null,null,45741,"DIA ÚTIL",5.2531000000000001E-2,2.4442245862320058,null,1.0959000070798197E-4,1.1362972383213117]
[null,null,null,null,null,null,null,null,null,null,45742,"DIA ÚTIL",5.2531000000000001E-2,2.4455085618493992,null,1.0959000070798197E-4,1.1364217651364639]
[null,null,null,null,null,null,null,null,null,null,45743,"DIA ÚTIL",5.2531000000000001E-2,2.4467932119520244,null,1.0959000070798197E-4,1.1365463055985097]
[null,null,null,null,null,null,null,null,null,null,45744,"DIA ÚTIL",5.2531000000000001E-2,2.4480785368941951,null,1.0959000070798197E-4,1.1366708597089448]
[null,null,null,null,null,null,null,null,null,null,45745,null,0,2.4480785368941951,null,0,1.1367954274692651]
[null,null,null,null,null,null,null,null,null,null,45746,null,0,2.4480785368941951,null,0,1.1367954274692651]
[null,null,null,null,null,null,null,null,null,null,45747,"DIA ÚTIL",5.2531000000000001E-2,2.4493645370304109,null,1.0959000070798197E-4,1.1367954274692651]
[null,null,null,null,null,null,null,null,null,null,45748,"DIA ÚTIL",5.2531000000000001E-2,2.4506512127153584,null,1.0959000070798197E-4,1.1369200088809663]
[null,null,null,null,null,null,null,null,null,null,45749,"DIA ÚTIL",5.2531000000000001E-2,2.45193856430391,null,1.0959000070798197E-4,1.1370446039455446]
[null,null,null,null,null,null,null,null,null,null,45750,"DIA ÚTIL",5.2531000000000001E-2,2.4532265921511245,null,1.0959000070798197E-4,1.1371692126644961]
[null,null,null,null,null,null,null,null,null,null,45751,"DIA ÚTIL",5.2531000000000001E-2,2.4545152966122474,null,1.0959000070798197E-4,1.1372938350393171]
[null,null,null,null,null,null,null,null,null,null,45752,null,0,2.4545152966122474,null,0,1.1374184710715043]
[null,null,null,null,null,null,null,null,null,null,45753,null,0,2.4545152966122474,null,0,1.1374184710715043]
[null,null,null,null,null,null,null,null,null,null,45754,"DIA ÚTIL",5.2531000000000001E-2,2.455804678042711,null,1.0959000070798197E-4,1.1374184710715043]
[null,null,null,null,null,null,null,null,null,null,45755,"DIA ÚTIL",5.2531000000000001E-2,2.4570947367981337,null,1.0959000070798197E-4,1.1375431207625544]
[null,null,null,null,null,null,null,null,null,null,45756,"DIA ÚTIL",5.2531000000000001E-2,2.4583854732343213,null,1.0959000070798197E-4,1.1376677841139642]
[null,null,null,null,null,null,null,null,null,null,45757,"DIA ÚTIL",5.2531000000000001E-2,2.4596768877072659,null,1.0959000070798197E-4,1.1377924611272308]
[null,null,null,null,null,null,null,null,null,null,45758,"DIA ÚTIL",5.2531000000000001E-2,2.4609689805731474,null,1.0959000070798197E-4,1.1379171518038513]
[null,null,null,null,null,null,null,null,null,null,45759,null,0,2.4609689805731474,null,0,1.1380418561453232]
[null,null,null,null,null,null,null,null,null,null,45760,null,0,2.4609689805731474,null,0,1.1380418561453232]
[null,null,null,null,null,null,null,null,null,null,45761,"DIA ÚTIL",5.2531000000000001E-2,2.4622617521883323,null,1.0959000070798197E-4,1.1380418561453232]
[null,null,null,null,null,null,null,null,null,null,45762,"DIA ÚTIL",5.2531000000000001E-2,2.4635552029093746,null,1.0959000070798197E-4,1.1381665741531439]
[null,null,null,null,null,null,null,null,null,null,45763,"DIA ÚTIL",5.2531000000000001E-2,2.464849333093015,null,1.0959000070798197E-4,1.1382913058288111]
[null,null,null,null,null,null,null,null,null,null,45764,"DIA ÚTIL",5.2531000000000001E-2,2.4661441430961819,null,1.0959000070798197E-4,1.1384160511738228]
[null,null,null,null,null,null,null,null,null,null,45765,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45766,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45767,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45768,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45769,"DIA ÚTIL",5.2531000000000001E-2,2.4674396332759918,null,1.0959000070798197E-4,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45770,"DIA ÚTIL",5.2531000000000001E-2,2.4687358039897482,null,1.0959000070798197E-4,1.1386655828778718]
[null,null,null,null,null,null,null,null,null,null,45771,"DIA ÚTIL",5.2531000000000001E-2,2.4700326555949421,null,1.0959000070798197E-4,1.1387903692399055]
[null,null,null,null,null,null,null,null,null,null,45772,"DIA ÚTIL",5.2531000000000001E-2,2.4713301884492527,null,1.0959000070798197E-4,1.1389151692772768]
[null,null,null,null,null,null,null,null,null,null,45773,null,0,2.4713301884492527,null,{"$f":"IF(L3716=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3715*(1+P3715)","v":1.1390399829914841}]
[null,null,null,null,null,null,null,null,null,null,45774,null,0,2.4713301884492527,null,0,1.1390399829914841]
[null,null,null,null,null,null,null,null,null,null,45775,"DIA ÚTIL",5.2531000000000001E-2,2.472628402910547,null,1.0959000070798197E-4,1.1390399829914841]
[null,null,null,null,null,null,null,null,null,null,45776,"DIA ÚTIL",5.2531000000000001E-2,2.4739272993368799,null,1.0959000070798197E-4,1.1391648103840266]
[null,null,null,null,null,null,null,null,null,null,45777,"DIA ÚTIL",5.2531000000000001E-2,2.4752268780864948,null,1.0959000070798197E-4,1.139289651456403]
[null,null,null,null,null,null,null,null,null,null,45778,null,0,2.4752268780864948,null,0,1.1394145062101126]
[null,null,null,null,null,null,null,null,null,null,45779,"DIA ÚTIL",5.2531000000000001E-2,2.4765271395178226,null,1.0959000070798197E-4,1.1394145062101126]
[null,null,null,null,null,null,null,null,null,null,45780,null,0,2.4765271395178226,null,0,1.1395393746466549]
[null,null,null,null,null,null,null,null,null,null,45781,null,0,2.4765271395178226,null,0,1.1395393746466549]
[null,null,null,null,null,null,null,null,null,null,45782,"DIA ÚTIL",5.2531000000000001E-2,2.4778280839894826,null,1.0959000070798197E-4,1.1395393746466549]
[null,null,null,null,null,null,null,null,null,null,45783,"DIA ÚTIL",5.2531000000000001E-2,2.4791297118602831,null,1.0959000070798197E-4,1.1396642567675292]
[null,null,null,null,null,null,null,null,null,null,45784,"DIA ÚTIL",5.2531000000000001E-2,2.4804320234892203,null,1.0959000070798197E-4,1.1397891525742352]
[null,null,null,null,null,null,null,null,null,null,45785,"DIA ÚTIL",5.4266000000000002E-2,2.481778054731087,null,1.0959000070798197E-4,1.1399140620682728]
[null,null,null,null,null,null,null,null,null,null,45786,"DIA ÚTIL",5.4266000000000002E-2,2.4831248164102675,null,1.0959000070798197E-4,1.1400389852511419]
[null,null,null,null,null,null,null,null,null,null,45787,null,0,2.4831248164102675,null,0,1.1401639221243427]
[null,null,null,null,null,null,null,null,null,null,45788,null,0,2.4831248164102675,null,0,1.1401639221243427]
[null,null,null,null,null,null,null,null,null,null,45789,"DIA ÚTIL",5.4266000000000002E-2,2.4844723089231406,null,1.0959000070798197E-4,1.1401639221243427]
[null,null,null,null,null,null,null,null,null,null,45790,"DIA ÚTIL",5.4266000000000002E-2,2.4858205326663008,null,1.0959000070798197E-4,1.1402888726893756]
[null,null,null,null,null,null,null,null,null,null,45791,"DIA ÚTIL",5.4266000000000002E-2,2.4871694880365576,null,1.0959000070798197E-4,1.140413836947741]
[null,null,null,null,null,null,null,null,null,null,45792,"DIA ÚTIL",5.4266000000000002E-2,2.4885191754309357,null,1.0959000070798197E-4,1.1405388149009394]
[null,null,null,null,null,null,null,null,null,null,45793,"DIA ÚTIL",5.4266000000000002E-2,2.4898695952466752,null,1.0959000070798197E-4,1.1406638065504719]
[null,null,null,null,null,null,null,null,null,null,45794,null,0,2.4898695952466752,null,{"$f":"IF(L3737=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3736*(1+P3736)","v":1.1407888118978393}]
[null,null,null,null,null,null,null,null,null,null,45795,null,0,2.4898695952466752,null,0,1.1407888118978393]
[null,null,null,null,null,null,null,null,null,null,45796,"DIA ÚTIL",5.4266000000000002E-2,2.4912207478812318,null,1.0959000070798197E-4,1.1407888118978393]
[null,null,null,null,null,null,null,null,null,null,45797,"DIA ÚTIL",5.4266000000000002E-2,2.4925726337322773,null,1.0959000070798197E-4,1.1409138309445428]
[null,null,null,null,null,null,null,null,null,null,45798,"DIA ÚTIL",5.4266000000000002E-2,2.4939252531976988,null,1.0959000070798197E-4,1.1410388636920838]
[null,null,null,null,null,null,null,null,null,null,45799,"DIA ÚTIL",5.4266000000000002E-2,2.495278606675599,null,1.0959000070798197E-4,1.1411639101419637]
[null,null,null,null,null,null,null,null,null,null,45800,"DIA ÚTIL",5.4266000000000002E-2,2.4966326945642976,null,1.0959000070798197E-4,1.1412889702956841]
[null,null,null,null,null,null,null,null,null,null,45801,null,0,2.4966326945642976,null,0,1.1414140441547469]
[null,null,null,null,null,null,null,null,null,null,45802,null,0,2.4966326945642976,null,0,1.1414140441547469]
[null,null,null,null,null,null,null,null,null,null,45803,"DIA ÚTIL",5.4266000000000002E-2,2.49798751726233,null,1.0959000070798197E-4,1.1414140441547469]
[null,null,null,null,null,null,null,null,null,null,45804,"DIA ÚTIL",5.4266000000000002E-2,2.4993430751684476,null,1.0959000070798197E-4,1.141539131720654]
[null,null,null,null,null,null,null,null,null,null,45805,"DIA ÚTIL",5.4266000000000002E-2,2.5006993686816186,null,1.0959000070798197E-4,1.1416642329949074]
[null,null,null,null,null,null,null,null,null,null,45806,"DIA ÚTIL",5.4266000000000002E-2,2.5020563982010273,null,1.0959000070798197E-4,1.1417893479790096]
[null,null,null,null,null,null,null,null,null,null,45807,"DIA ÚTIL",5.4266000000000002E-2,2.5034141641260752,null,1.0959000070798197E-4,1.1419144766744629]
[null,null,null,null,null,null,null,null,null,null,45808,null,0,2.5034141641260752,null,0,1.1420396190827702]
[null,null,null,null,null,null,null,null,null,null,45809,null,0,2.5034141641260752,null,0,1.1420396190827702]
[null,null,null,null,null,null,null,null,null,null,45810,"DIA ÚTIL",5.4266000000000002E-2,2.5047726668563799,null,1.0959000070798197E-4,1.1420396190827702]
[null,null,null,null,null,null,null,null,null,null,45811,"DIA ÚTIL",5.4266000000000002E-2,2.5061319067917762,null,1.0959000070798197E-4,1.142164775205434]
[null,null,null,null,null,null,null,null,null,null,45812,"DIA ÚTIL",5.4266000000000002E-2,2.5074918843323157,null,1.0959000070798197E-4,1.1422899450439574]
[null,null,null,null,null,null,null,null,null,null,45813,"DIA ÚTIL",5.4266000000000002E-2,2.5088525998782676,null,1.0959000070798197E-4,1.1424151285998434]
[null,null,null,null,null,null,null,null,null,null,45814,"DIA ÚTIL",5.4266000000000002E-2,2.5102140538301176,null,1.0959000070798197E-4,1.1425403258745954]
[null,null,null,null,null,null,null,null,null,null,45815,null,0,2.5102140538301176,null,0,1.1426655368697169]
[null,null,null,null,null,null,null,null,null,null,45816,null,0,2.5102140538301176,null,0,1.1426655368697169]
[null,null,null,null,null,null,null,null,null,null,45817,"DIA ÚTIL",5.4266000000000002E-2,2.5115762465885694,null,1.0959000070798197E-4,1.1426655368697169]
[null,null,null,null,null,null,null,null,null,null,45818,"DIA ÚTIL",5.4266000000000002E-2,2.5129391785545434,null,1.0959000070798197E-4,1.1427907615867114]
[null,null,null,null,null,null,null,null,null,null,45819,"DIA ÚTIL",5.4266000000000002E-2,2.514302850129178,null,1.0959000070798197E-4,1.1429160000270828]
[null,null,null,null,null,null,null,null,null,null,45820,"DIA ÚTIL",5.4266000000000002E-2,2.5156672617138289,null,1.0959000070798197E-4,1.143041252192335]
[null,null,null,null,null,null,null,null,null,null,45821,"DIA ÚTIL",5.4266000000000002E-2,2.5170324137100706,null,1.0959000070798197E-4,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,45822,null,0,2.5170324137100706,null,0,1.1432917977034982]
[null,null,null,null,null,null,null,null,null,null,45823,null,0,2.5170324137100706,null,0,1.1432917977034982]
[null,null,null,null,null,null,null,null,null,null,45824,"DIA ÚTIL",5.4266000000000002E-2,2.5183983065196944,null,1.0959000070798197E-4,1.1432917977034982]
[null,null,null,null,null,null,null,null,null,null,45825,"DIA ÚTIL",5.4266000000000002E-2,2.5197649405447105,null,1.0959000070798197E-4,1.143417091052418]
[null,null,null,null,null,null,null,null,null,null,45826,"DIA ÚTIL",5.4266000000000002E-2,2.5211323161873467,null,1.0959000070798197E-4,1.1435423981322359]
[null,null,null,null,null,null,null,null,null,null,45827,null,0,2.5211323161873467,null,0,1.1436677189444568]
[null,null,null,null,null,null,null,null,null,null,45828,"DIA ÚTIL",5.5130999999999999E-2,2.5225222416445843,null,1.0959000070798197E-4,1.1436677189444568]
[null,null,null,null,null,null,null,null,null,null,45829,null,0,2.5225222416445843,null,0,1.1437930534905856]
[null,null,null,null,null,null,null,null,null,null,45830,null,0,2.5225222416445843,null,0,1.1437930534905856]
[null,null,null,null,null,null,null,null,null,null,45831,"DIA ÚTIL",5.5130999999999999E-2,2.5239129333816255,null,1.0959000070798197E-4,1.1437930534905856]
[null,null,null,null,null,null,null,null,null,null,45832,"DIA ÚTIL",5.5130999999999999E-2,2.5253043918209284,null,1.0959000070798197E-4,1.1439184017721273]
[null,null,null,null,null,null,null,null,null,null,45833,"DIA ÚTIL",5.5130999999999999E-2,2.5266966173851833,null,1.0959000070798197E-4,1.1440437637905874]
[null,null,null,null,null,null,null,null,null,null,45834,"DIA ÚTIL",5.5130999999999999E-2,2.5280896104973141,null,1.0959000070798197E-4,1.1441691395474711]
[null,null,null,null,null,null,null,null,null,null,45835,"DIA ÚTIL",5.5130999999999999E-2,2.5294833715804774,null,1.0959000070798197E-4,1.1442945290442841]
[null,null,null,null,null,null,null,null,null,null,45836,null,0,2.5294833715804774,null,0,1.1444199322825321]
[null,null,null,null,null,null,null,null,null,null,45837,null,0,2.5294833715804774,null,0,1.1444199322825321]
[null,null,null,null,null,null,null,null,null,null,45838,"DIA ÚTIL",5.5130999999999999E-2,2.5308779010580635,null,1.0959000070798197E-4,1.1444199322825321]
[null,null,null,null,null,null,null,null,null,null,45839,"DIA ÚTIL",5.5130999999999999E-2,2.5322731993536962,null,1.0959000070798197E-4,1.1445453492637212]
[null,null,null,null,null,null,null,null,null,null,45840,"DIA ÚTIL",5.5130999999999999E-2,2.533669266891232,null,1.0959000070798197E-4,1.1446707799893574]
[null,null,null,null,null,null,null,null,null,null,45841,"DIA ÚTIL",5.5130999999999999E-2,2.5350661040947622,null,1.0959000070798197E-4,1.1447962244609469]
[null,null,null,null,null,null,null,null,null,null,45842,"DIA ÚTIL",5.5130999999999999E-2,2.536463711388611,null,1.0959000070798197E-4,1.1449216826799959]
[null,null,null,null,null,null,null,null,null,null,45843,null,0,2.536463711388611,null,0,1.1450471546480114]
[null,null,null,null,null,null,null,null,null,null,45844,null,0,2.536463711388611,null,0,1.1450471546480114]
[null,null,null,null,null,null,null,null,null,null,45845,"DIA ÚTIL",5.5130999999999999E-2,2.5378620891973367,null,1.0959000070798197E-4,1.1450471546480114]
[null,null,null,null,null,null,null,null,null,null,45846,"DIA ÚTIL",5.5130999999999999E-2,2.5392612379457322,null,1.0959000070798197E-4,1.1451726403664999]
[null,null,null,null,null,null,null,null,null,null,45847,"DIA ÚTIL",5.5130999999999999E-2,2.5406611580588243,null,1.0959000070798197E-4,1.1452981398369684]
[null,null,null,null,null,null,null,null,null,null,45848,"DIA ÚTIL",5.5130999999999999E-2,2.5420618499618741,null,1.0959000070798197E-4,1.1454236530609239]
[null,null,null,null,null,null,null,null,null,null,45849,"DIA ÚTIL",5.5130999999999999E-2,2.5434633140803768,null,1.0959000070798197E-4,1.1455491800398738]
[null,null,null,null,null,null,null,null,null,null,45850,null,0,2.5434633140803768,null,0,1.1456747207753255]
[null,null,null,null,null,null,null,null,null,null,45851,null,0,2.5434633140803768,null,0,1.1456747207753255]
[null,null,null,null,null,null,null,null,null,null,45852,"DIA ÚTIL",5.5130999999999999E-2,2.5448655508400626,null,1.0959000070798197E-4,1.1456747207753255]
[null,null,null,null,null,null,null,null,null,null,45853,"DIA ÚTIL",5.5130999999999999E-2,2.5462685606668964,null,1.0959000070798197E-4,1.1458002752687864]
[null,null,null,null,null,null,null,null,null,null,45854,"DIA ÚTIL",5.5130999999999999E-2,2.5476723439870779,null,1.0959000070798197E-4,1.1459258435217643]
[null,null,null,null,null,null,null,null,null,null,45855,"DIA ÚTIL",5.5130999999999999E-2,2.5490769012270418,null,1.0959000070798197E-4,1.1460514255357672]
[null,null,null,null,null,null,null,null,null,null,45856,"DIA ÚTIL",5.5130999999999999E-2,2.5504822328134575,null,1.0959000070798197E-4,1.146177021312303]
[null,null,null,null,null,null,null,null,null,null,45857,null,0,2.5504822328134575,null,0,1.1463026308528801]
[null,null,null,null,null,null,null,null,null,null,45858,null,0,2.5504822328134575,null,{"$f":"IF(L3801=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3800*(1+P3800)","v":1.1463026308528801}]
[null,null,null,null,null,null,null,null,null,null,45859,"DIA ÚTIL",5.5130999999999999E-2,2.5518883391732303,null,1.0959000070798197E-4,1.1463026308528801]
[null,null,null,null,null,null,null,null,null,null,45860,"DIA ÚTIL",5.5130999999999999E-2,2.5532952207335002,null,1.0959000070798197E-4,1.1464282541590067]
[null,null,null,null,null,null,null,null,null,null,45861,"DIA ÚTIL",5.5130999999999999E-2,2.5547028779216432,null,1.0959000070798197E-4,1.1465538912321918]
[null,null,null,null,null,null,null,null,null,null,45862,"DIA ÚTIL",5.5130999999999999E-2,2.5561113111652705,null,1.0959000070798197E-4,1.1466795420739437]
[null,null,null,null,null,null,null,null,null,null,45863,"DIA ÚTIL",5.5130999999999999E-2,2.5575205208922291,null,1.0959000070798197E-4,1.1468052066857715]
[null,null,null,null,null,null,null,null,null,null,45864,null,0,2.5575205208922291,null,0,1.1469308850691842]
[null,null,null,null,null,null,null,null,null,null,45865,null,0,2.5575205208922291,null,0,1.1469308850691842]
[null,null,null,null,null,null,null,null,null,null,45866,"DIA ÚTIL",5.5130999999999999E-2,2.5589305075306026,null,1.0959000070798197E-4,1.1469308850691842]
[null,null,null,null,null,null,null,null,null,null,45867,"DIA ÚTIL",5.5130999999999999E-2,2.5603412715087095,null,1.0959000070798197E-4,1.1470565772256909]
[null,null,null,null,null,null,null,null,null,null,45868,"DIA ÚTIL",5.5130999999999999E-2,2.5617528132551053,null,1.0959000070798197E-4,1.147182283156801]
[null,null,null,null,null,null,null,null,null,null,45869,"DIA ÚTIL",5.5130999999999999E-2,2.5631651331985812,null,1.0959000070798197E-4,1.1473080028640243]
[null,null,null,null,null,null,null,null,null,null,45870,"DIA ÚTIL",5.5130999999999999E-2,2.5645782317681651,null,1.0959000070798197E-4,1.1474337363488705]
[null,null,null,null,null,null,null,null,null,null,45871,null,0,2.5645782317681651,null,0,1.1475594836128493]
[null,null,null,null,null,null,null,null,null,null,45872,null,0,2.5645782317681651,null,0,1.1475594836128493]
[null,null,null,null,null,null,null,null,null,null,45873,"DIA ÚTIL",5.5130999999999999E-2,2.5659921093931213,null,1.0959000070798197E-4,1.1475594836128493]
[null,null,null,null,null,null,null,null,null,null,45874,"DIA ÚTIL",5.5130999999999999E-2,2.567406766502951,null,1.0959000070798197E-4,1.1476852446574708]
[null,null,null,null,null,null,null,null,null,null,45875,"DIA ÚTIL",5.5130999999999999E-2,2.5688222035273918,null,1.0959000070798197E-4,1.1478110194842452]
[null,null,null,null,null,null,null,null,null,null,45876,"DIA ÚTIL",5.5130999999999999E-2,2.5702384208964189,null,1.0959000070798197E-4,1.1479368080946832]
[null,null,null,null,null,null,null,null,null,null,45877,"DIA ÚTIL",5.5130999999999999E-2,2.5716554190402436,null,1.0959000070798197E-4,1.1480626104902951]
[null,null,null,null,null,null,null,null,null,null,45878,null,0,2.5716554190402436,null,0,1.1481884266725915]
[null,null,null,null,null,null,null,null,null,null,45879,null,0,2.5716554190402436,null,0,1.1481884266725915]
[null,null,null,null,null,null,null,null,null,null,45880,"DIA ÚTIL",5.5130999999999999E-2,2.5730731983893151,null,1.0959000070798197E-4,1.1481884266725915]
[null,null,null,null,null,null,null,null,null,null,45881,"DIA ÚTIL",5.5130999999999999E-2,2.5744917593743195,null,1.0959000070798197E-4,1.1483142566430835]
[null,null,null,null,null,null,null,null,null,null,45882,"DIA ÚTIL",5.5130999999999999E-2,2.5759111024261805,null,1.0959000070798197E-4,1.148440100403282]
[null,null,null,null,null,null,null,null,null,null,45883,"DIA ÚTIL",5.5130999999999999E-2,2.5773312279760594,null,1.0959000070798197E-4,1.1485659579546983]
[null,null,null,null,null,null,null,null,null,null,45884,"DIA ÚTIL",5.5130999999999999E-2,2.5787521364553552,null,1.0959000070798197E-4,1.1486918292988437]
[null,null,null,null,null,null,null,null,null,null,45885,null,0,2.5787521364553552,null,0,1.1488177144372298]
[null,null,null,null,null,null,null,null,null,null,45886,null,0,2.5787521364553552,null,0,1.1488177144372298]
[null,null,null,null,null,null,null,null,null,null,45887,"DIA ÚTIL",5.5130999999999999E-2,2.5801738282957047,null,1.0959000070798197E-4,1.1488177144372298]
[null,null,null,null,null,null,null,null,null,null,45888,"DIA ÚTIL",5.5130999999999999E-2,2.5815963039289826,null,1.0959000070798197E-4,1.1489436133713684]
[null,null,null,null,null,null,null,null,null,null,45889,"DIA ÚTIL",5.5130999999999999E-2,2.5830195637873019,null,1.0959000070798197E-4,1.1490695261027712]
[null,null,null,null,null,null,null,null,null,null,45890,"DIA ÚTIL",5.5130999999999999E-2,2.5844436083030136,null,1.0959000070798197E-4,1.1491954526329504]
[null,null,null,null,null,null,null,null,null,null,45891,"DIA ÚTIL",5.5130999999999999E-2,2.5858684379087071,null,1.0959000070798197E-4,1.1493213929634181]
[null,null,null,null,null,null,null,null,null,null,45892,null,0,2.5858684379087071,null,0,1.1494473470956865]
[null,null,null,null,null,null,null,null,null,null,45893,null,0,2.5858684379087071,null,0,1.1494473470956865]
[null,null,null,null,null,null,null,null,null,null,45894,"DIA ÚTIL",5.5130999999999999E-2,2.5872940530372106,null,1.0959000070798197E-4,1.1494473470956865]
[null,null,null,null,null,null,null,null,null,null,45895,"DIA ÚTIL",5.5130999999999999E-2,2.5887204541215909,null,1.0959000070798197E-4,1.1495733150312686]
[null,null,null,null,null,null,null,null,null,null,45896,"DIA ÚTIL",5.5130999999999999E-2,2.590147641595153,null,1.0959000070798197E-4,1.1496992967716768]
[null,null,null,null,null,null,null,null,null,null,45897,"DIA ÚTIL",5.5130999999999999E-2,2.5915756158914411,null,1.0959000070798197E-4,1.149825292318424]
[null,null,null,null,null,null,null,null,null,null,45898,"DIA ÚTIL",5.5130999999999999E-2,2.5930043774442386,null,1.0959000070798197E-4,1.1499513016730232]
[null,null,null,null,null,null,null,null,null,null,45899,null,0,2.5930043774442386,null,0,1.1500773248369878]
[null,null,null,null,null,null,null,null,null,null,45900,null,0,2.5930043774442386,null,0,1.1500773248369878]
[null,null,null,null,null,null,null,null,null,null,45901,"DIA ÚTIL",5.5130999999999999E-2,2.5944339266875676,null,1.0959000070798197E-4,1.1500773248369878]
[null,null,null,null,null,null,null,null,null,null,45902,"DIA ÚTIL",5.5130999999999999E-2,2.5958642640556899,null,1.0959000070798197E-4,1.1502033618118308]
[null,null,null,null,null,null,null,null,null,null,45903,"DIA ÚTIL",5.5130999999999999E-2,2.5972953899831066,null,1.0959000070798197E-4,1.1503294125990662]
[null,null,null,null,null,null,null,null,null,null,45904,"DIA ÚTIL",5.5130999999999999E-2,2.5987273049045583,null,1.0959000070798197E-4,1.1504554772002074]
[null,null,null,null,null,null,null,null,null,null,45905,"DIA ÚTIL",5.5130999999999999E-2,2.6001600092550254,null,1.0959000070798197E-4,1.1505815556167682]
[null,null,null,null,null,null,null,null,null,null,45906,null,0,2.6001600092550254,null,0,1.1507076478502629]
[null,null,null,null,null,null,null,null,null,null,45907,null,0,2.6001600092550254,null,0,1.1507076478502629]
[null,null,null,null,null,null,null,null,null,null,45908,"DIA ÚTIL",5.5130999999999999E-2,2.601593503469728,null,1.0959000070798197E-4,1.1507076478502629]
[null,null,null,null,null,null,null,null,null,null,45909,"DIA ÚTIL",5.5130999999999999E-2,2.6030277879841259,null,1.0959000070798197E-4,1.1508337539022055]
[null,null,null,null,null,null,null,null,null,null,45910,"DIA ÚTIL",5.5130999999999999E-2,2.6044628632339197,null,1.0959000070798197E-4,1.1509598737741105]
[null,null,null,null,null,null,null,null,null,null,45911,"DIA ÚTIL",5.5130999999999999E-2,2.6058987296550495,null,1.0959000070798197E-4,1.1510860074674922]
[null,null,null,null,null,null,null,null,null,null,45912,"DIA ÚTIL",5.5130999999999999E-2,2.6073353876836958,null,1.0959000070798197E-4,1.1512121549838656]
[null,null,null,null,null,null,null,null,null,null,45913,null,0,2.6073353876836958,null,0,1.1513383163247453]
[null,null,null,null,null,null,null,null,null,null,45914,null,0,2.6073353876836958,null,0,1.1513383163247453]
[null,null,null,null,null,null,null,null,null,null,45915,"DIA ÚTIL",5.5130999999999999E-2,2.60877283775628,null,1.0959000070798197E-4,1.1513383163247453]
[null,null,null,null,null,null,null,null,null,null,45916,"DIA ÚTIL",5.5130999999999999E-2,2.6102110803094636,null,1.0959000070798197E-4,1.1514644914916463]
[null,null,null,null,null,null,null,null,null,null,45917,"DIA ÚTIL",5.5130999999999999E-2,2.6116501157801491,null,1.0959000070798197E-4,1.151590680486084]
[null,null,null,null,null,null,null,null,null,null,45918,"DIA ÚTIL",5.5130999999999999E-2,2.6130899446054801,null,1.0959000070798197E-4,1.1517168833095739]
[null,null,null,null,null,null,null,null,null,null,45919,"DIA ÚTIL",5.5130999999999999E-2,2.6145305672228405,null,1.0959000070798197E-4,1.1518430999636311]
[null,null,null,null,null,null,null,null,null,null,45920,null,0,2.6145305672228405,null,0,1.1519693304497716]
[null,null,null,null,null,null,null,null,null,null,45921,null,0,2.6145305672228405,null,0,1.1519693304497716]
[null,null,null,null,null,null,null,null,null,null,45922,"DIA ÚTIL",5.5130999999999999E-2,2.6159719840698563,null,{"$f":"IF(L3865=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3864*(1+P3864)","v":1.1519693304497716}]
[null,null,null,null,null,null,null,null,null,null,45923,"DIA ÚTIL",5.5130999999999999E-2,2.6174141955843941,null,1.0959000070798197E-4,1.1520955747695112]
[null,null,null,null,null,null,null,null,null,null,45924,"DIA ÚTIL",5.5130999999999999E-2,2.6188572022045622,null,1.0959000070798197E-4,1.1522218329243659]
[null,null,null,null,null,null,null,null,null,null,45925,"DIA ÚTIL",5.5130999999999999E-2,2.6203010043687098,null,1.0959000070798197E-4,1.1523481049158517]
[null,null,null,null,null,null,null,null,null,null,45926,"DIA ÚTIL",5.5130999999999999E-2,2.6217456025154284,null,1.0959000070798197E-4,1.1524743907454853]
[null,null,null,null,null,null,null,null,null,null,45927,null,0,2.6217456025154284,null,0,1.152600690414783]
[null,null,null,null,null,null,null,null,null,null,45928,null,0,2.6217456025154284,null,0,1.152600690414783]
[null,null,null,null,null,null,null,null,null,null,45929,"DIA ÚTIL",5.5130999999999999E-2,2.6231909970835514,null,1.0959000070798197E-4,1.152600690414783]
[null,null,null,null,null,null,null,null,null,null,45930,"DIA ÚTIL",5.5130999999999999E-2,2.6246371885121538,null,1.0959000070798197E-4,1.1527270039252615]
[null,null,null,null,null,null,null,null,null,null,45931,"DIA ÚTIL",5.5130999999999999E-2,2.6260841772405525,null,1.0959000070798197E-4,1.1528533312784377]
[null,null,null,null,null,null,null,null,null,null,45932,"DIA ÚTIL",5.5130999999999999E-2,2.6275319637083072,null,1.0959000070798197E-4,1.1529796724758288]
[null,null,null,null,null,null,null,null,null,null,45933,"DIA ÚTIL",5.5130999999999999E-2,2.6289805483552193,null,1.0959000070798197E-4,1.1531060275189517]
[null,null,null,null,null,null,null,null,null,null,45934,null,0,2.6289805483552193,null,{"$f":"IF(L3877=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3876*(1+P3876)","v":1.1532323964093238}]
[null,null,null,null,null,null,null,null,null,null,45935,null,0,2.6289805483552193,null,0,1.1532323964093238]
[null,null,null,null,null,null,null,null,null,null,45936,"DIA ÚTIL",5.5130999999999999E-2,2.6304299316213333,null,1.0959000070798197E-4,1.1532323964093238]
[null,null,null,null,null,null,null,null,null,null,45937,"DIA ÚTIL",5.5130999999999999E-2,2.6318801139469357,null,1.0959000070798197E-4,1.1533587791484627]
[null,null,null,null,null,null,null,null,null,null,45938,"DIA ÚTIL",5.5130999999999999E-2,2.6333310957725558,null,1.0959000070798197E-4,1.1534851757378861]
[null,null,null,null,null,null,null,null,null,null,45939,"DIA ÚTIL",5.5130999999999999E-2,2.6347828775389663,null,1.0959000070798197E-4,1.1536115861791119]
[null,null,null,null,null,null,null,null,null,null,45940,"DIA ÚTIL",5.5130999999999999E-2,2.6362354596871826,null,1.0959000070798197E-4,1.1537380104736579]
[null,null,null,null,null,null,null,null,null,null,45941,null,0,2.6362354596871826,null,0,1.1538644486230425]
[null,null,null,null,null,null,null,null,null,null,45942,null,0,2.6362354596871826,null,0,1.1538644486230425]
[null,null,null,null,null,null,null,null,null,null,45943,"DIA ÚTIL",5.5130999999999999E-2,2.6376888426584628,null,1.0959000070798197E-4,1.1538644486230425]
[null,null,null,null,null,null,null,null,null,null,45944,"DIA ÚTIL",5.5130999999999999E-2,2.6391430268943092,null,1.0959000070798197E-4,1.1539909006287841]
[null,null,null,null,null,null,null,null,null,null,45945,"DIA ÚTIL",5.5130999999999999E-2,2.6405980128364668,null,1.0959000070798197E-4,1.1541173664924009]
[null,null,null,null,null,null,null,null,null,null,45946,"DIA ÚTIL",5.5130999999999999E-2,2.6420538009269237,null,1.0959000070798197E-4,1.1542438462154119]
[null,null,null,null,null,null,null,null,null,null,45947,"DIA ÚTIL",5.5130999999999999E-2,2.6435103916079128,null,1.0959000070798197E-4,1.1543703397993359]
[null,null,null,null,null,null,null,null,null,null,45948,null,0,2.6435103916079128,null,0,1.1544968472456918]
[null,null,null,null,null,null,null,null,null,null,45949,null,0,2.6435103916079128,null,0,1.1544968472456918]
[null,null,null,null,null,null,null,null,null,null,45950,"DIA ÚTIL",5.5130999999999999E-2,2.6449677853219105,null,1.0959000070798197E-4,1.1544968472456918]
[null,null,null,null,null,null,null,null,null,null,45951,"DIA ÚTIL",5.5130999999999999E-2,2.6464259825116363,null,1.0959000070798197E-4,1.1546233685559988]
[null,null,null,null,null,null,null,null,null,null,45952,"DIA ÚTIL",5.5130999999999999E-2,2.6478849836200551,null,1.0959000070798197E-4,1.1547499037317763]
[null,null,null,null,null,null,null,null,null,null,45953,"DIA ÚTIL",5.5130999999999999E-2,2.649344789090375,null,1.0959000070798197E-4,1.1548764527745439]
[null,null,null,null,null,null,null,null,null,null,45954,"DIA ÚTIL",5.5130999999999999E-2,2.6508053993660488,null,1.0959000070798197E-4,1.1550030156858211]
[null,null,null,null,null,null,null,null,null,null,45955,null,0,2.6508053993660488,null,0,1.1551295924671279]
[null,null,null,null,null,null,null,null,null,null,45956,null,0,2.6508053993660488,null,0,1.1551295924671279]
[null,null,null,null,null,null,null,null,null,null,45957,"DIA ÚTIL",5.5130999999999999E-2,2.6522668148907735,null,1.0959000070798197E-4,1.1551295924671279]
[null,null,null,null,null,null,null,null,null,null,45958,"DIA ÚTIL",5.5130999999999999E-2,2.6537290361084911,null,1.0959000070798197E-4,1.1552561831199841]
[null,null,null,null,null,null,null,null,null,null,45959,"DIA ÚTIL",5.5130999999999999E-2,2.6551920634633883,null,1.0959000070798197E-4,1.1553827876459102]
[null,null,null,null,null,null,null,null,null,null,45960,"DIA ÚTIL",5.5130999999999999E-2,2.6566558973998964,null,1.0959000070798197E-4,1.1555094060464264]
[null,null,null,null,null,null,null,null,null,null,45961,"DIA ÚTIL",5.5130999999999999E-2,2.658120538362692,null,1.0959000070798197E-4,1.1556360383230531]
[null,null,null,null,null,null,null,null,null,null,45962,null,0,2.658120538362692,null,0,1.155762684477311]
[null,null,null,null,null,null,null,null,null,null,45963,null,0,2.658120538362692,null,0,1.155762684477311]
[null,null,null,null,null,null,null,null,null,null,45964,"DIA ÚTIL",5.5130999999999999E-2,2.6595859867966971,null,1.0959000070798197E-4,1.155762684477311]
[null,null,null,null,null,null,null,null,null,null,45965,"DIA ÚTIL",5.5130999999999999E-2,2.6610522431470782,null,1.0959000070798197E-4,1.1558893445107212]
[null,null,null,null,null,null,null,null,null,null,45966,"DIA ÚTIL",5.5130999999999999E-2,2.662519307859248,null,1.0959000070798197E-4,1.1560160184248045]
[null,null,null,null,null,null,null,null,null,null,45967,"DIA ÚTIL",5.5130999999999999E-2,2.663987181378864,null,1.0959000070798197E-4,1.1561427062210821]
[null,null,null,null,null,null,null,null,null,null,45968,"DIA ÚTIL",5.5130999999999999E-2,2.6654558641518302,null,1.0959000070798197E-4,1.1562694079010754]
[null,null,null,null,null,null,null,null,null,null,45969,null,0,2.6654558641518302,null,0,1.1563961234663058]
[null,null,null,null,null,null,null,null,null,null,45970,null,0,2.6654558641518302,null,0,1.1563961234663058]
[null,null,null,null,null,null,null,null,null,null,45971,"DIA ÚTIL",5.5130999999999999E-2,2.6669253566242959,null,1.0959000070798197E-4,1.1563961234663058]
[null,null,null,null,null,null,null,null,null,null,45972,"DIA ÚTIL",5.5130999999999999E-2,2.6683956592426568,null,1.0959000070798197E-4,1.1565228529182952]
[null,null,null,null,null,null,null,null,null,null,45973,"DIA ÚTIL",5.5130999999999999E-2,2.6698667724535539,null,1.0959000070798197E-4,1.1566495962585652]
[null,null,null,null,null,null,null,null,null,null,45974,"DIA ÚTIL",5.5130999999999999E-2,2.6713386967038755,null,1.0959000070798197E-4,1.1567763534886382]
[null,null,null,null,null,null,null,null,null,null,45975,"DIA ÚTIL",5.5130999999999999E-2,2.6728114324407555,null,1.0959000070798197E-4,1.1569031246100359]
[null,null,null,null,null,null,null,null,null,null,45976,null,0,2.6728114324407555,null,0,1.1570299096242809]
[null,null,null,null,null,null,null,null,null,null,45977,null,0,2.6728114324407555,null,0,1.1570299096242809]
[null,null,null,null,null,null,null,null,null,null,45978,"DIA ÚTIL",5.5130999999999999E-2,2.6742849801115747,null,1.0959000070798197E-4,1.1570299096242809]
[null,null,null,null,null,null,null,null,null,null,45979,"DIA ÚTIL",5.5130999999999999E-2,2.6757593401639603,null,1.0959000070798197E-4,1.1571567085328958]
[null,null,null,null,null,null,null,null,null,null,45980,"DIA ÚTIL",5.5130999999999999E-2,2.6772345130457862,null,1.0959000070798197E-4,1.1572835213374031]
[null,null,null,null,null,null,null,null,null,null,45981,null,0,2.6772345130457862,null,0,1.1574103480393259]
[null,null,null,null,null,null,null,null,null,null,45982,"DIA ÚTIL",5.5130999999999999E-2,2.6787104992051738,null,1.0959000070798197E-4,1.1574103480393259]
[null,null,null,null,null,null,null,null,null,null,45983,null,0,2.6787104992051738,null,0,1.1575371886401868]
[null,null,null,null,null,null,null,null,null,null,45984,null,0,2.6787104992051738,null,0,1.1575371886401868]
[null,null,null,null,null,null,null,null,null,null,45985,"DIA ÚTIL",5.5130999999999999E-2,2.6801872990904907,null,1.0959000070798197E-4,1.1575371886401868]
[null,null,null,null,null,null,null,null,null,null,45986,"DIA ÚTIL",5.5130999999999999E-2,2.6816649131503527,null,1.0959000070798197E-4,1.1576640431415095]
[null,null,null,null,null,null,null,null,null,null,45987,"DIA ÚTIL",5.5130999999999999E-2,2.6831433418336217,null,1.0959000070798197E-4,1.1577909115448171]
[null,null,null,null,null,null,null,null,null,null,45988,"DIA ÚTIL",5.5130999999999999E-2,2.6846225855894081,null,1.0959000070798197E-4,1.157917793851633]
[null,null,null,null,null,null,null,null,null,null,45989,"DIA ÚTIL",5.5130999999999999E-2,2.6861026448670695,null,1.0959000070798197E-4,1.1580446900634809]
[null,null,null,null,null,null,null,null,null,null,45990,null,0,2.6861026448670695,null,0,1.1581716001818847]
[null,null,null,null,null,null,null,null,null,null,45991,null,0,2.6861026448670695,null,0,1.1581716001818847]
[null,null,null,null,null,null,null,null,null,null,45992,"DIA ÚTIL",5.5130999999999999E-2,2.6875835201162115,null,1.0959000070798197E-4,1.1581716001818847]
[null,null,null,null,null,null,null,null,null,null,45993,"DIA ÚTIL",5.5130999999999999E-2,2.6890652117866871,null,1.0959000070798197E-4,1.1582985242083685]
[null,null,null,null,null,null,null,null,null,null,45994,"DIA ÚTIL",5.5130999999999999E-2,2.6905477203285972,null,1.0959000070798197E-4,1.1584254621444565]
[null,null,null,null,null,null,null,null,null,null,45995,"DIA ÚTIL",5.5130999999999999E-2,2.6920310461922918,null,1.0959000070798197E-4,1.158552413991673]
[null,null,null,null,null,null,null,null,null,null,45996,"DIA ÚTIL",5.5130999999999999E-2,2.6935151898283682,null,1.0959000070798197E-4,1.1586793797515424]
[null,null,null,null,null,null,null,null,null,null,45997,null,0,2.6935151898283682,null,0,1.1588063594255897]
[null,null,null,null,null,null,null,null,null,null,45998,null,0,2.6935151898283682,null,{"$f":"IF(L3941=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3940*(1+P3940)","v":1.1588063594255897}]
[null,null,null,null,null,null,null,null,null,null,45999,"DIA ÚTIL",5.5130999999999999E-2,2.6950001516876729,null,1.0959000070798197E-4,1.1588063594255897]
[null,null,null,null,null,null,null,null,null,null,46000,"DIA ÚTIL",5.5130999999999999E-2,2.6964859322213002,null,1.0959000070798197E-4,1.1589333530153396]
[null,null,null,null,null,null,null,null,null,null,46001,"DIA ÚTIL",5.5130999999999999E-2,2.6979725318805934,null,1.0959000070798197E-4,1.1590603605223171]
[null,null,null,null,null,null,null,null,null,null,46002,"DIA ÚTIL",5.5130999999999999E-2,2.6994599511171447,null,1.0959000070798197E-4,1.1591873819480474]
[null,null,null,null,null,null,null,null,null,null,46003,"DIA ÚTIL",5.5130999999999999E-2,2.7009481903827952,null,1.0959000070798197E-4,1.1593144172940557]
[null,null,null,null,null,null,null,null,null,null,46004,null,0,2.7009481903827952,null,0,1.1594414665618678]
[null,null,null,null,null,null,null,null,null,null,46005,null,0,2.7009481903827952,null,0,1.1594414665618678]
[null,null,null,null,null,null,null,null,null,null,46006,"DIA ÚTIL",5.5130999999999999E-2,2.7024372501296354,null,1.0959000070798197E-4,1.1594414665618678]
[null,null,null,null,null,null,null,null,null,null,46007,"DIA ÚTIL",5.5130999999999999E-2,2.7039271308100048,null,1.0959000070798197E-4,1.1595685297530092]
[null,null,null,null,null,null,null,null,null,null,46008,"DIA ÚTIL",5.5130999999999999E-2,2.705417832876492,null,1.0959000070798197E-4,1.1596956068690059]
[null,null,null,null,null,null,null,null,null,null,46009,"DIA ÚTIL",5.5130999999999999E-2,2.7069093567819351,null,1.0959000070798197E-4,1.1598226979113837]
[null,null,null,null,null,null,null,null,null,null,46010,"DIA ÚTIL",5.5130999999999999E-2,2.708401702979423,null,1.0959000070798197E-4,1.159949802881669]
[null,null,null,null,null,null,null,null,null,null,46011,null,0,2.708401702979423,null,0,1.160076921781388]
[null,null,null,null,null,null,null,null,null,null,46012,null,0,2.708401702979423,null,0,1.160076921781388]
[null,null,null,null,null,null,null,null,null,null,46013,"DIA ÚTIL",5.5130999999999999E-2,2.7098948719222928,null,1.0959000070798197E-4,1.160076921781388]
[null,null,null,null,null,null,null,null,null,null,46014,"DIA ÚTIL",5.5130999999999999E-2,2.7113888640641326,null,1.0959000070798197E-4,1.1602040546120673]
[null,null,null,null,null,null,null,null,null,null,46015,"DIA ÚTIL",5.5130999999999999E-2,2.7128836798587801,null,1.0959000070798197E-4,1.1603312013752336]
[null,null,null,null,null,null,null,null,null,null,46016,null,0,2.7128836798587801,null,0,1.1604583620724138]
[null,null,null,null,null,null,null,null,null,null,46017,"DIA ÚTIL",5.5130999999999999E-2,2.7143793197603232,null,1.0959000070798197E-4,1.1604583620724138]
[null,null,null,null,null,null,null,null,null,null,46018,null,0,2.7143793197603232,null,0,1.160585536705135]
[null,null,null,null,null,null,null,null,null,null,46019,null,0,2.7143793197603232,null,0,1.160585536705135]
[null,null,null,null,null,null,null,null,null,null,46020,"DIA ÚTIL",5.5130999999999999E-2,2.7158757842231003,null,1.0959000070798197E-4,1.160585536705135]
[null,null,null,null,null,null,null,null,null,null,46021,"DIA ÚTIL",5.5130999999999999E-2,2.7173730737017006,null,1.0959000070798197E-4,1.1607127252749241]
[null,null,null,null,null,null,null,null,null,null,46022,"DIA ÚTIL",5.5130999999999999E-2,2.7188711886509633,null,1.0959000070798197E-4,1.1608399277833088]
[null,null,null,null,null,null,null,null,null,null,46023,null,0,2.7188711886509633]
[null,null,null,null,null,null,null,null,null,null,46024,"DIA ÚTIL",5.5130999999999999E-2,2.7203701295259788]
[null,null,null,null,null,null,null,null,null,null,46025,null,0,2.7203701295259788]
[null,null,null,null,null,null,null,null,null,null,46026,null,0,2.7203701295259788]
[null,null,null,null,null,null,null,null,null,null,46027,"DIA ÚTIL",5.5130999999999999E-2,2.721869896782088]
[null,null,null,null,null,null,null,null,null,null,46028,"DIA ÚTIL",5.5130999999999999E-2,2.723370490874883]
[null,null,null,null,null,null,null,null,null,null,46029,"DIA ÚTIL",5.5130999999999999E-2,2.7248719122602076]
[null,null,null,null,null,null,null,null,null,null,46030,"DIA ÚTIL",5.5130999999999999E-2,2.7263741613941561]
[null,null,null,null,null,null,null,null,null,null,46031,"DIA ÚTIL",5.5130999999999999E-2,2.7278772387330745]
[null,null,null,null,null,null,null,null,null,null,46032,null,0,2.7278772387330745]
[null,null,null,null,null,null,null,null,null,null,46033,null,0,2.7278772387330745]
[null,null,null,null,null,null,null,null,null,null,46034,"DIA ÚTIL",5.5130999999999999E-2,2.7293811447335607]
[null,null,null,null,null,null,null,null,null,null,46035,"DIA ÚTIL",5.5130999999999999E-2,2.730885879852464]
[null,null,null,null,null,null,null,null,null,null,46036,"DIA ÚTIL",5.5130999999999999E-2,2.7323914445468858]
[null,null,null,null,null,null,null,null,null,null,46037,"DIA ÚTIL",5.5130999999999999E-2,2.7338978392741793]
[null,null,null,null,null,null,null,null,null,null,46038,"DIA ÚTIL",5.5130999999999999E-2,2.7354050644919496]
[null,null,null,null,null,null,null,null,null,null,46039,null,0,2.7354050644919496]
[null,null,null,null,null,null,null,null,null,null,46040,null,0,2.7354050644919496]
[null,null,null,null,null,null,null,null,null,null,46041,"DIA ÚTIL",5.5130999999999999E-2,2.736913120658055]
[null,null,null,null,null,null,null,null,null,null,46042,"DIA ÚTIL",5.5130999999999999E-2,2.7384220082306054]
[null,null,null,null,null,null,null,null,null,null,46043,"DIA ÚTIL",5.5130999999999999E-2,2.7399317276679631]
[null,null,null,null,null,null,null,null,null,null,46044,"DIA ÚTIL",5.5130999999999999E-2,2.7414422794287439]
[null,null,null,null,null,null,null,null,null,null,46045,"DIA ÚTIL",5.5130999999999999E-2,2.7429536639718157]
[null,null,null,null,null,null,null,null,null,null,46046,null,0,2.7429536639718157]
[null,null,null,null,null,null,null,null,null,null,46047,null,0,2.7429536639718157]
[null,null,null,null,null,null,null,null,null,null,46048,"DIA ÚTIL",5.5130999999999999E-2,2.7444658817563004]
[null,null,null,null,null,null,null,null,null,null,46049,"DIA ÚTIL",5.5130999999999999E-2,2.7459789332415716]
[null,null,null,null,null,null,null,null,null,null,46050,"DIA ÚTIL",5.5130999999999999E-2,2.7474928188872574]
[null,null,null,null,null,null,null,null,null,null,46051,"DIA ÚTIL",5.5130999999999999E-2,2.7490075391532383]
[null,null,null,null,null,null,null,null,null,null,46052,"DIA ÚTIL",5.5130999999999999E-2,2.7505230944996493]
[null,null,null,null,null,null,null,null,null,null,46053,null,0,2.7505230944996493]
[null,null,null,null,null,null,null,null,null,null,46054,null,0,2.7505230944996493]
[null,null,null,null,null,null,null,null,null,null,46055,"DIA ÚTIL",5.5130999999999999E-2,2.7520394853868781]
[null,null,null,null,null,null,null,null,null,null,46056,"DIA ÚTIL",5.5130999999999999E-2,2.7535567122755671]
[null,null,null,null,null,null,null,null,null,null,46057,"DIA ÚTIL",5.5130999999999999E-2,2.7550747756266118]
[null,null,null,null,null,null,null,null,null,null,46058,"DIA ÚTIL",5.5130999999999999E-2,2.7565936759011627]
[null,null,null,null,null,null,null,null,null,null,46059,"DIA ÚTIL",5.5130999999999999E-2,2.7581134135606238]
[null,null,null,null,null,null,null,null,null,null,46060,null,0,2.7581134135606238]
[null,null,null,null,null,null,null,null,null,null,46061,null,0,2.7581134135606238]
[null,null,null,null,null,null,null,null,null,null,46062,"DIA ÚTIL",5.5130999999999999E-2,2.7596339890666539]
[null,null,null,null,null,null,null,null,null,null,46063,"DIA ÚTIL",5.5130999999999999E-2,2.7611554028811667]
[null,null,null,null,null,null,null,null,null,null,46064,"DIA ÚTIL",5.5130999999999999E-2,2.7626776554663293]
[null,null,null,null,null,null,null,null,null,null,46065,"DIA ÚTIL",5.5130999999999999E-2,2.7642007472845647]
[null,null,null,null,null,null,null,null,null,null,46066,"DIA ÚTIL",5.5130999999999999E-2,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46067,null,0,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46068,null,0,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46069,null,0,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46070,null,0,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46071,"DIA ÚTIL",5.5130999999999999E-2,2.7672494504712191]
[null,null,null,null,null,null,null,null,null,null,46072,"DIA ÚTIL",5.5130999999999999E-2,2.7687750627657586]
[null,null,null,null,null,null,null,null,null,null,46073,"DIA ÚTIL",5.5130999999999999E-2,2.7703015161456124]
[null,null,null,null,null,null,null,null,null,null,46074,null,0,2.7703015161456124]
[null,null,null,null,null,null,null,null,null,null,46075,null,0,2.7703015161456124]
[null,null,null,null,null,null,null,null,null,null,46076,"DIA ÚTIL",5.5130999999999999E-2,2.7718288110744789]
[null,null,null,null,null,null,null,null,null,null,46077,"DIA ÚTIL",5.5130999999999999E-2,2.7733569480163127]
[null,null,null,null,null,null,null,null,null,null,46078,"DIA ÚTIL",5.5130999999999999E-2,2.7748859274353239]
[null,null,null,null,null,null,null,null,null,null,46079,"DIA ÚTIL",5.5130999999999999E-2,2.7764157497959787]
[null,null,null,null,null,null,null,null,null,null,46080,"DIA ÚTIL",5.5130999999999999E-2,2.7779464155629991]
[null,null,null,null,null,null,null,null,null,null,46081,null,0,2.7779464155629991]
[null,null,null,null,null,null,null,null,null,null,46082,null,0,2.7779464155629991]
[null,null,null,null,null,null,null,null,null,null,46083,"DIA ÚTIL",5.5130999999999999E-2,2.7794779252013635]
[null,null,null,null,null,null,null,null,null,null,46084,"DIA ÚTIL",5.5130999999999999E-2,2.7810102791763063]
[null,null,null,null,null,null,null,null,null,null,46085,"DIA ÚTIL",5.5130999999999999E-2,2.7825434779533191]
[null,null,null,null,null,null,null,null,null,null,46086,"DIA ÚTIL",5.5130999999999999E-2,2.78407752199815]
[null,null,null,null,null,null,null,null,null,null,46087,"DIA ÚTIL",5.5130999999999999E-2,2.7856124117768029]
[null,null,null,null,null,null,null,null,null,null,46088,null,0,2.7856124117768029]
[null,null,null,null,null,null,null,null,null,null,46089,null,0,2.7856124117768029]
[null,null,null,null,null,null,null,null,null,null,46090,"DIA ÚTIL",5.5130999999999999E-2,2.7871481477555395]
[null,null,null,null,null,null,null,null,null,null,46091,"DIA ÚTIL",5.5130999999999999E-2,2.7886847304008788]
[null,null,null,null,null,null,null,null,null,null,46092,"DIA ÚTIL",5.5130999999999999E-2,2.7902221601795962]
[null,null,null,null,null,null,null,null,null,null,46093,"DIA ÚTIL",5.5130999999999999E-2,2.7917604375587253]
[null,null,null,null,null,null,null,null,null,null,46094,"DIA ÚTIL",5.5130999999999999E-2,2.7932995630055562]
[null,null,null,null,null,null,null,null,null,null,46095,null,0,2.7932995630055562]
[null,null,null,null,null,null,null,null,null,null,46096,null,0,2.7932995630055562]
[null,null,null,null,null,null,null,null,null,null,46097,"DIA ÚTIL",5.5130999999999999E-2,2.7948395369876371]
[null,null,null,null,null,null,null,null,null,null,46098,"DIA ÚTIL",5.5130999999999999E-2,2.7963803599727739]
[null,null,null,null,null,null,null,null,null,null,46099,"DIA ÚTIL",5.5130999999999999E-2,2.7979220324290308]
[null,null,null,null,null,null,null,null,null,null,46100,"DIA ÚTIL",5.5130999999999999E-2,2.7994645548247297]
[null,null,null,null,null,null,null,null,null,null,46101,"DIA ÚTIL",5.5130999999999999E-2,2.8010079276284503]
[null,null,null,null,null,null,null,null,null,null,46102,null,0,2.8010079276284503]
[null,null,null,null,null,null,null,null,null,null,46103,null,0,2.8010079276284503]
[null,null,null,null,null,null,null,null,null,null,46104,"DIA ÚTIL",5.5130999999999999E-2,2.8025521513090315]
[null,null,null,null,null,null,null,null,null,null,46105,"DIA ÚTIL",5.5130999999999999E-2,2.8040972263355699]
[null,null,null,null,null,null,null,null,null,null,46106,"DIA ÚTIL",5.5130999999999999E-2,2.8056431531774213]
[null,null,null,null,null,null,null,null,null,null,46107,"DIA ÚTIL",5.5130999999999999E-2,2.8071899323041998]
[null,null,null,null,null,null,null,null,null,null,46108,"DIA ÚTIL",5.5130999999999999E-2,2.8087375641857788]
[null,null,null,null,null,null,null,null,null,null,46109,null,0,2.8087375641857788]
[null,null,null,null,null,null,null,null,null,null,46110,null,0,2.8087375641857788]
[null,null,null,null,null,null,null,null,null,null,46111,"DIA ÚTIL",5.5130999999999999E-2,2.8102860492922903]
[null,null,null,null,null,null,null,null,null,null,46112,"DIA ÚTIL",5.5130999999999999E-2,2.811835388094126]
[null,null,null,null,null,null,null,null,null,null,46113,"DIA ÚTIL",5.5130999999999999E-2,2.8133855810619366]
[null,null,null,null,null,null,null,null,null,null,46114,"DIA ÚTIL",5.5130999999999999E-2,2.814936628666632]
[null,null,null,null,null,null,null,null,null,null,46115,null,0,2.814936628666632]
[null,null,null,null,null,null,null,null,null,null,46116,null,0,2.814936628666632]
[null,null,null,null,null,null,null,null,null,null,46117,null,0,2.814936628666632]
[null,null,null,null,null,null,null,null,null,null,46118,"DIA ÚTIL",5.5130999999999999E-2,2.8164885313793824]
[null,null,null,null,null,null,null,null,null,null,46119,"DIA ÚTIL",5.5130999999999999E-2,2.8180412896716174]
[null,null,null,null,null,null,null,null,null,null,46120,"DIA ÚTIL",5.5130999999999999E-2,2.8195949040150263]
[null,null,null,null,null,null,null,null,null,null,46121,"DIA ÚTIL",5.5130999999999999E-2,2.8211493748815593]
[null,null,null,null,null,null,null,null,null,null,46122,"DIA ÚTIL",5.5130999999999999E-2,2.8227047027434256]
[null,null,null,null,null,null,null,null,null,null,46123,null,0,2.8227047027434256]
[null,null,null,null,null,null,null,null,null,null,46124,null,0,2.8227047027434256]
[null,null,null,null,null,null,null,null,null,null,46125,"DIA ÚTIL",5.5130999999999999E-2,2.8242608880730953]
[null,null,null,null,null,null,null,null,null,null,46126,"DIA ÚTIL",5.5130999999999999E-2,2.8258179313432992]
[null,null,null,null,null,null,null,null,null,null,46127,"DIA ÚTIL",5.5130999999999999E-2,2.8273758330270282]
[null,null,null,null,null,null,null,null,null,null,46128,"DIA ÚTIL",5.5130999999999999E-2,2.8289345935975345]
[null,null,null,null,null,null,null,null,null,null,46129,"DIA ÚTIL",5.5130999999999999E-2,2.8304942135283309]
[null,null,null,null,null,null,null,null,null,null,46130,null,0,2.8304942135283309]
[null,null,null,null,null,null,null,null,null,null,46131,null,0,2.8304942135283309]
[null,null,null,null,null,null,null,null,null,null,46132,"DIA ÚTIL",5.5130999999999999E-2,2.8320546932931916]
[null,null,null,null,null,null,null,null,null,null,46133,null,0,2.8320546932931916]
[null,null,null,null,null,null,null,null,null,null,46134,"DIA ÚTIL",5.5130999999999999E-2,2.8336160333661513]
[null,null,null,null,null,null,null,null,null,null,46135,"DIA ÚTIL",5.5130999999999999E-2,2.8351782342215066]
[null,null,null,null,null,null,null,null,null,null,46136,"DIA ÚTIL",5.5130999999999999E-2,2.8367412963338157]
[null,null,null,null,null,null,null,null,null,null,46137,null,0,2.8367412963338157]
[null,null,null,null,null,null,null,null,null,null,46138,null,0,2.8367412963338157]
[null,null,null,null,null,null,null,null,null,null,46139,"DIA ÚTIL",5.5130999999999999E-2,2.8383052201778978]
[null,null,null,null,null,null,null,null,null,null,46140,"DIA ÚTIL",5.5130999999999999E-2,2.8398700062288342]
[null,null,null,null,null,null,null,null,null,null,46141,"DIA ÚTIL",5.5130999999999999E-2,2.8414356549619684]
[null,null,null,null,null,null,null,null,null,null,46142,"DIA ÚTIL",5.5130999999999999E-2,2.8430021668529055]
[null,null,null,null,null,null,null,null,null,null,46143,null,0,2.8430021668529055]
[null,null,null,null,null,null,null,null,null,null,46144,null,0,2.8430021668529055]
[null,null,null,null,null,null,null,null,null,null,46145,null,0,2.8430021668529055]
[null,null,null,null,null,null,null,null,null,null,46146,"DIA ÚTIL",5.5130999999999999E-2,2.8445695423775135]
[null,null,null,null,null,null,null,null,null,null,46147,"DIA ÚTIL",5.5130999999999999E-2,2.846137782011922]
[null,null,null,null,null,null,null,null,null,null,46148,"DIA ÚTIL",5.5130999999999999E-2,2.8477068862325234]
[null,null,null,null,null,null,null,null,null,null,46149,"DIA ÚTIL",5.5130999999999999E-2,2.8492768555159724]
[null,null,null,null,null,null,null,null,null,null,46150,"DIA ÚTIL",5.5130999999999999E-2,2.8508476903391871]
[null,null,null,null,null,null,null,null,null,null,46151,null,0,2.8508476903391871]
[null,null,null,null,null,null,null,null,null,null,46152,null,0,2.8508476903391871]
[null,null,null,null,null,null,null,null,null,null,46153,"DIA ÚTIL",5.5130999999999999E-2,2.8524193911793483]
[null,null,null,null,null,null,null,null,null,null,46154,"DIA ÚTIL",5.5130999999999999E-2,2.8539919585138995]
[null,null,null,null,null,null,null,null,null,null,46155,"DIA ÚTIL",5.5130999999999999E-2,2.855565392820548]
[null,null,null,null,null,null,null,null,null,null,46156,"DIA ÚTIL",5.5130999999999999E-2,2.8571396945772642]
[null,null,null,null,null,null,null,null,null,null,46157,"DIA ÚTIL",5.5130999999999999E-2,2.8587148642622817]
[null,null,null,null,null,null,null,null,null,null,46158,null,0,2.8587148642622817]
[null,null,null,null,null,null,null,null,null,null,46159,null,0,2.8587148642622817]
[null,null,null,null,null,null,null,null,null,null,46160,"DIA ÚTIL",5.5130999999999999E-2,2.8602909023540986]
[null,null,null,null,null,null,null,null,null,null,46161,"DIA ÚTIL",5.5130999999999999E-2,2.8618678093314758]
[null,null,null,null,null,null,null,null,null,null,46162,"DIA ÚTIL",5.5130999999999999E-2,2.8634455856734387]
[null,null,null,null,null,null,null,null,null,null,46163,"DIA ÚTIL",5.5130999999999999E-2,2.8650242318592767]
[null,null,null,null,null,null,null,null,null,null,46164,"DIA ÚTIL",5.5130999999999999E-2,2.8666037483685431]
[null,null,null,null,null,null,null,null,null,null,46165,null,0,2.8666037483685431]
[null,null,null,null,null,null,null,null,null,null,46166,null,0,2.8666037483685431]
[null,null,null,null,null,null,null,null,null,null,46167,"DIA ÚTIL",5.5130999999999999E-2,2.8681841356810565]
[null,null,null,null,null,null,null,null,null,null,46168,"DIA ÚTIL",5.5130999999999999E-2,2.8697653942768988]
[null,null,null,null,null,null,null,null,null,null,46169,"DIA ÚTIL",5.5130999999999999E-2,2.871347524636418]
[null,null,null,null,null,null,null,null,null,null,46170,"DIA ÚTIL",5.5130999999999999E-2,2.8729305272402255]
[null,null,null,null,null,null,null,null,null,null,46171,"DIA ÚTIL",5.5130999999999999E-2,2.8745144025691984]
[null,null,null,null,null,null,null,null,null,null,46172,null,0,2.8745144025691984]
[null,null,null,null,null,null,null,null,null,null,46173,null,0,2.8745144025691984]
[null,null,null,null,null,null,null,null,null,null,46174,"DIA ÚTIL",5.5130999999999999E-2,2.8760991511044791]
[null,null,null,null,null,null,null,null,null,null,46175,"DIA ÚTIL",5.5130999999999999E-2,2.8776847733274749]
[null,null,null,null,null,null,null,null,null,null,46176,"DIA ÚTIL",5.5130999999999999E-2,2.8792712697198581]
[null,null,null,null,null,null,null,null,null,null,46177,null,0,2.8792712697198581]
[null,null,null,null,null,null,null,null,null,null,46178,"DIA ÚTIL",5.5130999999999999E-2,2.8808586407635675]
[null,null,null,null,null,null,null,null,null,null,46179,null,0,2.8808586407635675]
[null,null,null,null,null,null,null,null,null,null,46180,null,0,2.8808586407635675]
[null,null,null,null,null,null,null,null,null,null,46181,"DIA ÚTIL",5.5130999999999999E-2,2.8824468869408069]
[null,null,null,null,null,null,null,null,null,null,46182,"DIA ÚTIL",5.5130999999999999E-2,2.8840360087340464]
[null,null,null,null,null,null,null,null,null,null,46183,"DIA ÚTIL",5.5130999999999999E-2,2.8856260066260218]
[null,null,null,null,null,null,null,null,null,null,46184,"DIA ÚTIL",5.5130999999999999E-2,2.887216881099735]
[null,null,null,null,null,null,null,null,null,null,46185,"DIA ÚTIL",5.5130999999999999E-2,2.8888086326384541]
[null,null,null,null,null,null,null,null,null,null,46186,null,0,2.8888086326384541]
[null,null,null,null,null,null,null,null,null,null,46187,null,0,2.8888086326384541]
[null,null,null,null,null,null,null,null,null,null,46188,"DIA ÚTIL",5.5130999999999999E-2,2.8904012617257142]
[null,null,null,null,null,null,null,null,null,null,46189,"DIA ÚTIL",5.5130999999999999E-2,2.8919947688453163]
[null,null,null,null,null,null,null,null,null,null,46190,"DIA ÚTIL",5.5130999999999999E-2,2.8935891544813286]
[null,null,null,null,null,null,null,null,null,null,46191,"DIA ÚTIL",5.5130999999999999E-2,2.895184419118086]
[null,null,null,null,null,null,null,null,null,null,46192,"DIA ÚTIL",5.5130999999999999E-2,2.8967805632401902]
[null,null,null,null,null,null,null,null,null,null,46193,null,0,2.8967805632401902]
[null,null,null,null,null,null,null,null,null,null,46194,null,0,2.8967805632401902]
[null,null,null,null,null,null,null,null,null,null,46195,"DIA ÚTIL",5.5130999999999999E-2,2.8983775873325102]
[null,null,null,null,null,null,null,null,null,null,46196,"DIA ÚTIL",5.5130999999999999E-2,2.8999754918801828]
[null,null,null,null,null,null,null,null,null,null,46197,"DIA ÚTIL",5.5130999999999999E-2,2.9015742773686113]
[null,null,null,null,null,null,null,null,null,null,46198,"DIA ÚTIL",5.5130999999999999E-2,2.9031739442834676]
[null,null,null,null,null,null,null,null,null,null,46199,"DIA ÚTIL",5.5130999999999999E-2,2.9047744931106907]
[null,null,null,null,null,null,null,null,null,null,46200,null,0,2.9047744931106907]
[null,null,null,null,null,null,null,null,null,null,46201,null,0,2.9047744931106907]
[null,null,null,null,null,null,null,null,null,null,46202,"DIA ÚTIL",5.5130999999999999E-2,2.9063759243364879]
[null,null,null,null,null,null,null,null,null,null,46203,"DIA ÚTIL",5.5130999999999999E-2,2.9079782384473343]
[null,null,null,null,null,null,null,null,null,null,46204,"DIA ÚTIL",5.5130999999999999E-2,2.9095814359299728]
[null,null,null,null,null,null,null,null,null,null,46205,"DIA ÚTIL",5.5130999999999999E-2,2.9111855172714156]
[null,null,null,null,null,null,null,null,null,null,46206,"DIA ÚTIL",5.5130999999999999E-2,2.9127904829589428]
[null,null,null,null,null,null,null,null,null,null,46207,null,0,2.9127904829589428]
[null,null,null,null,null,null,null,null,null,null,46208,null,0,2.9127904829589428]
[null,null,null,null,null,null,null,null,null,null,46209,"DIA ÚTIL",5.5130999999999999E-2,2.9143963334801031]
[null,null,null,null,null,null,null,null,null,null,46210,"DIA ÚTIL",5.5130999999999999E-2,2.9160030693227141]
[null,null,null,null,null,null,null,null,null,null,46211,"DIA ÚTIL",5.5130999999999999E-2,2.9176106909748625]
[null,null,null,null,null,null,null,null,null,null,46212,"DIA ÚTIL",5.5130999999999999E-2,2.9192191989249041]
[null,null,null,null,null,null,null,null,null,null,46213,"DIA ÚTIL",5.5130999999999999E-2,2.9208285936614637]
[null,null,null,null,null,null,null,null,null,null,46214,null,0,2.9208285936614637]
[null,null,null,null,null,null,null,null,null,null,46215,null,0,2.9208285936614637]
[null,null,null,null,null,null,null,null,null,null,46216,"DIA ÚTIL",5.5130999999999999E-2,2.9224388756734356]
[null,null,null,null,null,null,null,null,null,null,46217,"DIA ÚTIL",5.5130999999999999E-2,2.9240500454499836]
[null,null,null,null,null,null,null,null,null,null,46218,"DIA ÚTIL",5.5130999999999999E-2,2.925662103480541]
[null,null,null,null,null,null,null,null,null,null,46219,"DIA ÚTIL",5.5130999999999999E-2,2.9272750502548113]
[null,null,null,null,null,null,null,null,null,null,46220,"DIA ÚTIL",5.5130999999999999E-2,2.9288888862627673]
[null,null,null,null,null,null,null,null,null,null,46221,null,0,2.9288888862627673]
[null,null,null,null,null,null,null,null,null,null,46222,null,0,2.9288888862627673]
[null,null,null,null,null,null,null,null,null,null,46223,"DIA ÚTIL",5.5130999999999999E-2,2.930503611994653]
[null,null,null,null,null,null,null,null,null,null,46224,"DIA ÚTIL",5.5130999999999999E-2,2.9321192279409822]
[null,null,null,null,null,null,null,null,null,null,46225,"DIA ÚTIL",5.5130999999999999E-2,2.9337357345925388]
[null,null,null,null,null,null,null,null,null,null,46226,"DIA ÚTIL",5.5130999999999999E-2,2.9353531324403774]
[null,null,null,null,null,null,null,null,null,null,46227,"DIA ÚTIL",5.5130999999999999E-2,2.9369714219758234]
[null,null,null,null,null,null,null,null,null,null,46228,null,0,2.9369714219758234]
[null,null,null,null,null,null,null,null,null,null,46229,null,0,2.9369714219758234]
[null,null,null,null,null,null,null,null,null,null,46230,"DIA ÚTIL",5.5130999999999999E-2,2.9385906036904732]
[null,null,null,null,null,null,null,null,null,null,46231,"DIA ÚTIL",5.5130999999999999E-2,2.9402106780761939]
[null,null,null,null,null,null,null,null,null,null,46232,"DIA ÚTIL",5.5130999999999999E-2,2.9418316456251241]
[null,null,null,null,null,null,null,null,null,null,46233,"DIA ÚTIL",5.5130999999999999E-2,2.9434535068296741]
[null,null,null,null,null,null,null,null,null,null,46234,"DIA ÚTIL",5.5130999999999999E-2,2.9450762621825248]
[null,null,null,null,null,null,null,null,null,null,46235,null,0,2.9450762621825248]
[null,null,null,null,null,null,null,null,null,null,46236,null,0,2.9450762621825248]
[null,null,null,null,null,null,null,null,null,null,46237,"DIA ÚTIL",5.5130999999999999E-2,2.9466999121766291]
[null,null,null,null,null,null,null,null,null,null,46238,"DIA ÚTIL",5.5130999999999999E-2,2.9483244573052114]
[null,null,null,null,null,null,null,null,null,null,46239,"DIA ÚTIL",5.5130999999999999E-2,2.9499498980617687]
[null,null,null,null,null,null,null,null,null,null,46240,"DIA ÚTIL",5.5130999999999999E-2,2.9515762349400694]
[null,null,null,null,null,null,null,null,null,null,46241,"DIA ÚTIL",5.5130999999999999E-2,2.9532034684341544]
[null,null,null,null,null,null,null,null,null,null,46242,null,0,2.9532034684341544]
[null,null,null,null,null,null,null,null,null,null,46243,null,0,2.9532034684341544]
[null,null,null,null,null,null,null,null,null,null,46244,"DIA ÚTIL",5.5130999999999999E-2,2.9548315990383371]
[null,null,null,null,null,null,null,null,null,null,46245,"DIA ÚTIL",5.5130999999999999E-2,2.9564606272472034]
[null,null,null,null,null,null,null,null,null,null,46246,"DIA ÚTIL",5.5130999999999999E-2,2.9580905535556115]
[null,null,null,null,null,null,null,null,null,null,46247,"DIA ÚTIL",5.5130999999999999E-2,2.9597213784586924]
[null,null,null,null,null,null,null,null,null,null,46248,"DIA ÚTIL",5.5130999999999999E-2,2.9613531024518509]
[null,null,null,null,null,null,null,null,null,null,46249,null,0,2.9613531024518509]
[null,null,null,null,null,null,null,null,null,null,46250,null,0,2.9613531024518509]
[null,null,null,null,null,null,null,null,null,null,46251,"DIA ÚTIL",5.5130999999999999E-2,2.9629857260307637]
[null,null,null,null,null,null,null,null,null,null,46252,"DIA ÚTIL",5.5130999999999999E-2,2.9646192496913821]
[null,null,null,null,null,null,null,null,null,null,46253,"DIA ÚTIL",5.5130999999999999E-2,2.9662536739299297]
[null,null,null,null,null,null,null,null,null,null,46254,"DIA ÚTIL",5.5130999999999999E-2,2.9678889992429043]
[null,null,null,null,null,null,null,null,null,null,46255,"DIA ÚTIL",5.5130999999999999E-2,2.969525226127077]
[null,null,null,null,null,null,null,null,null,null,46256,null,0,2.969525226127077]
[null,null,null,null,null,null,null,null,null,null,46257,null,0,2.969525226127077]
[null,null,null,null,null,null,null,null,null,null,46258,"DIA ÚTIL",5.5130999999999999E-2,2.9711623550794934]
[null,null,null,null,null,null,null,null,null,null,46259,"DIA ÚTIL",5.5130999999999999E-2,2.9728003865974726]
[null,null,null,null,null,null,null,null,null,null,46260,"DIA ÚTIL",5.5130999999999999E-2,2.974439321178608]
[null,null,null,null,null,null,null,null,null,null,46261,"DIA ÚTIL",5.5130999999999999E-2,2.9760791593207672]
[null,null,null,null,null,null,null,null,null,null,46262,"DIA ÚTIL",5.5130999999999999E-2,2.9777199015220925]
[null,null,null,null,null,null,null,null,null,null,46263,null,0,2.9777199015220925]
[null,null,null,null,null,null,null,null,null,null,46264,null,0,2.9777199015220925]
[null,null,null,null,null,null,null,null,null,null,46265,"DIA ÚTIL",5.5130999999999999E-2,2.979361548281001]
[null,null,null,null,null,null,null,null,null,null,46266,"DIA ÚTIL",5.5130999999999999E-2,2.9810041000961842]
[null,null,null,null,null,null,null,null,null,null,46267,"DIA ÚTIL",5.5130999999999999E-2,2.9826475574666085]
[null,null,null,null,null,null,null,null,null,null,46268,"DIA ÚTIL",5.5130999999999999E-2,2.9842919208915157]
[null,null,null,null,null,null,null,null,null,null,46269,"DIA ÚTIL",5.5130999999999999E-2,2.9859371908704229]
[null,null,null,null,null,null,null,null,null,null,46270,null,0,2.9859371908704229]
[null,null,null,null,null,null,null,null,null,null,46271,null,0,2.9859371908704229]
[null,null,null,null,null,null,null,null,null,null,46272,null,0,2.9859371908704229]
[null,null,null,null,null,null,null,null,null,null,46273,"DIA ÚTIL",5.5130999999999999E-2,2.9875833679031221]
[null,null,null,null,null,null,null,null,null,null,46274,"DIA ÚTIL",5.5130999999999999E-2,2.9892304524896809]
[null,null,null,null,null,null,null,null,null,null,46275,"DIA ÚTIL",5.5130999999999999E-2,2.9908784451304431]
[null,null,null,null,null,null,null,null,null,null,46276,"DIA ÚTIL",5.5130999999999999E-2,2.9925273463260282]
[null,null,null,null,null,null,null,null,null,null,46277,null,0,2.9925273463260282]
[null,null,null,null,null,null,null,null,null,null,46278,null,0,2.9925273463260282]
[null,null,null,null,null,null,null,null,null,null,46279,"DIA ÚTIL",5.5130999999999999E-2,2.9941771565773316]
[null,null,null,null,null,null,null,null,null,null,46280,"DIA ÚTIL",5.5130999999999999E-2,2.9958278763855244]
[null,null,null,null,null,null,null,null,null,null,46281,"DIA ÚTIL",5.5130999999999999E-2,2.9974795062520547]
[null,null,null,null,null,null,null,null,null,null,46282,"DIA ÚTIL",5.5130999999999999E-2,2.9991320466786466]
[null,null,null,null,null,null,null,null,null,null,46283,"DIA ÚTIL",5.5130999999999999E-2,3.0007854981673012]
[null,null,null,null,null,null,null,null,null,null,46284,null,0,3.0007854981673012]
[null,null,null,null,null,null,null,null,null,null,46285,null,0,3.0007854981673012]
[null,null,null,null,null,null,null,null,null,null,46286,"DIA ÚTIL",5.5130999999999999E-2,3.0024398612202963]
[null,null,null,null,null,null,null,null,null,null,46287,"DIA ÚTIL",5.5130999999999999E-2,3.0040951363401858]
[null,null,null,null,null,null,null,null,null,null,46288,"DIA ÚTIL",5.5130999999999999E-2,3.0057513240298017]
[null,null,null,null,null,null,null,null,null,null,46289,"DIA ÚTIL",5.5130999999999999E-2,3.0074084247922528]
[null,null,null,null,null,null,null,null,null,null,46290,"DIA ÚTIL",5.5130999999999999E-2,3.0090664391309252]
[null,null,null,null,null,null,null,null,null,null,46291,null,0,3.0090664391309252]
[null,null,null,null,null,null,null,null,null,null,46292,null,0,3.0090664391309252]
[null,null,null,null,null,null,null,null,null,null,46293,"DIA ÚTIL",5.5130999999999999E-2,3.0107253675494827]
[null,null,null,null,null,null,null,null,null,null,46294,"DIA ÚTIL",5.5130999999999999E-2,3.0123852105518667]
[null,null,null,null,null,null,null,null,null,null,46295,"DIA ÚTIL",5.5130999999999999E-2,3.0140459686422965]
[null,null,null,null,null,null,null,null,null,null,46296,"DIA ÚTIL",5.5130999999999999E-2,3.0157076423252689]
[null,null,null,null,null,null,null,null,null,null,46297,"DIA ÚTIL",5.5130999999999999E-2,3.0173702321055593]
[null,null,null,null,null,null,null,null,null,null,46298,null,0,3.0173702321055593]
[null,null,null,null,null,null,null,null,null,null,46299,null,0,3.0173702321055593]
[null,null,null,null,null,null,null,null,null,null,46300,"DIA ÚTIL",5.5130999999999999E-2,3.0190337384882215]
[null,null,null,null,null,null,null,null,null,null,46301,"DIA ÚTIL",5.5130999999999999E-2,3.0206981619785878]
[null,null,null,null,null,null,null,null,null,null,46302,"DIA ÚTIL",5.5130999999999999E-2,3.0223635030822686]
[null,null,null,null,null,null,null,null,null,null,46303,"DIA ÚTIL",5.5130999999999999E-2,3.0240297623051533]
[null,null,null,null,null,null,null,null,null,null,46304,"DIA ÚTIL",5.5130999999999999E-2,3.0256969401534102]
[null,null,null,null,null,null,null,null,null,null,46305,null,0,3.0256969401534102]
[null,null,null,null,null,null,null,null,null,null,46306,null,0,3.0256969401534102]
[null,null,null,null,null,null,null,null,null,null,46307,null,0,3.0256969401534102]
[null,null,null,null,null,null,null,null,null,null,46308,"DIA ÚTIL",5.5130999999999999E-2,3.0273650371334866]
[null,null,null,null,null,null,null,null,null,null,46309,"DIA ÚTIL",5.5130999999999999E-2,3.0290340537521088]
[null,null,null,null,null,null,null,null,null,null,46310,"DIA ÚTIL",5.5130999999999999E-2,3.0307039905162831]
[null,null,null,null,null,null,null,null,null,null,46311,"DIA ÚTIL",5.5130999999999999E-2,3.032374847933295]
[null,null,null,null,null,null,null,null,null,null,46312,null,0,3.032374847933295]
[null,null,null,null,null,null,null,null,null,null,46313,null,0,3.032374847933295]
[null,null,null,null,null,null,null,null,null,null,46314,"DIA ÚTIL",5.5130999999999999E-2,3.0340466265107096]
[null,null,null,null,null,null,null,null,null,null,46315,"DIA ÚTIL",5.5130999999999999E-2,3.0357193267563716]
[null,null,null,null,null,null,null,null,null,null,46316,"DIA ÚTIL",5.5130999999999999E-2,3.0373929491784057]
[null,null,null,null,null,null,null,null,null,null,46317,"DIA ÚTIL",5.5130999999999999E-2,3.0390674942852174]
[null,null,null,null,null,null,null,null,null,null,46318,"DIA ÚTIL",5.5130999999999999E-2,3.040742962585492]
[null,null,null,null,null,null,null,null,null,null,46319,null,0,3.040742962585492]
[null,null,null,null,null,null,null,null,null,null,46320,null,0,3.040742962585492]
[null,null,null,null,null,null,null,null,null,null,46321,"DIA ÚTIL",5.5130999999999999E-2,3.0424193545881955]
[null,null,null,null,null,null,null,null,null,null,46322,"DIA ÚTIL",5.5130999999999999E-2,3.0440966708025736]
[null,null,null,null,null,null,null,null,null,null,46323,"DIA ÚTIL",5.5130999999999999E-2,3.0457749117381541]
[null,null,null,null,null,null,null,null,null,null,46324,"DIA ÚTIL",5.5130999999999999E-2,3.0474540779047445]
[null,null,null,null,null,null,null,null,null,null,46325,"DIA ÚTIL",5.5130999999999999E-2,3.0491341698124343]
[null,null,null,null,null,null,null,null,null,null,46326,null,0,3.0491341698124343]
[null,null,null,null,null,null,null,null,null,null,46327,null,0,3.0491341698124343]
[null,null,null,null,null,null,null,null,null,null,46328,null,0,3.0491341698124343]
[null,null,null,null,null,null,null,null,null,null,46329,"DIA ÚTIL",5.5130999999999999E-2,3.0508151879715939]
[null,null,null,null,null,null,null,null,null,null,46330,"DIA ÚTIL",5.5130999999999999E-2,3.0524971328928747]
[null,null,null,null,null,null,null,null,null,null,46331,"DIA ÚTIL",5.5130999999999999E-2,3.0541800050872103]
[null,null,null,null,null,null,null,null,null,null,46332,"DIA ÚTIL",5.5130999999999999E-2,3.0558638050658153]
[null,null,null,null,null,null,null,null,null,null,46333,null,0,3.0558638050658153]
[null,null,null,null,null,null,null,null,null,null,46334,null,0,3.0558638050658153]
[null,null,null,null,null,null,null,null,null,null,46335,"DIA ÚTIL",5.5130999999999999E-2,3.0575485333401864]
[null,null,null,null,null,null,null,null,null,null,46336,"DIA ÚTIL",5.5130999999999999E-2,3.0592341904221025]
[null,null,null,null,null,null,null,null,null,null,46337,"DIA ÚTIL",5.5130999999999999E-2,3.0609207768236244]
[null,null,null,null,null,null,null,null,null,null,46338,"DIA ÚTIL",5.5130999999999999E-2,3.0626082930570955]
[null,null,null,null,null,null,null,null,null,null,46339,"DIA ÚTIL",5.5130999999999999E-2,3.0642967396351408]
[null,null,null,null,null,null,null,null,null,null,46340,null,0,3.0642967396351408]
[null,null,null,null,null,null,null,null,null,null,46341,null,0,3.0642967396351408]
[null,null,null,null,null,null,null,null,null,null,46342,"DIA ÚTIL",5.5130999999999999E-2,3.0659861170706693]
[null,null,null,null,null,null,null,null,null,null,46343,"DIA ÚTIL",5.5130999999999999E-2,3.0676764258768716]
[null,null,null,null,null,null,null,null,null,null,46344,"DIA ÚTIL",5.5130999999999999E-2,3.069367666567222]
[null,null,null,null,null,null,null,null,null,null,46345,"DIA ÚTIL",5.5130999999999999E-2,3.0710598396554776]
[null,null,null,null,null,null,null,null,null,null,46346,null,0,3.0710598396554776]
[null,null,null,null,null,null,null,null,null,null,46347,null,0,3.0710598396554776]
[null,null,null,null,null,null,null,null,null,null,46348,null,0,3.0710598396554776]
[null,null,null,null,null,null,null,null,null,null,46349,"DIA ÚTIL",5.5130999999999999E-2,3.0727529456556781]
[null,null,null,null,null,null,null,null,null,null,46350,"DIA ÚTIL",5.5130999999999999E-2,3.0744469850821479]
[null,null,null,null,null,null,null,null,null,null,46351,"DIA ÚTIL",5.5130999999999999E-2,3.0761419584494938]
[null,null,null,null,null,null,null,null,null,null,46352,"DIA ÚTIL",5.5130999999999999E-2,3.0778378662726067]
[null,null,null,null,null,null,null,null,null,null,46353,"DIA ÚTIL",5.5130999999999999E-2,3.0795347090666616]
[null,null,null,null,null,null,null,null,null,null,46354,null,0,3.0795347090666616]
[null,null,null,null,null,null,null,null,null,null,46355,null,0,3.0795347090666616]
[null,null,null,null,null,null,null,null,null,null,46356,"DIA ÚTIL",5.5130999999999999E-2,3.0812324873471173]
[null,null,null,null,null,null,null,null,null,null,46357,"DIA ÚTIL",5.5130999999999999E-2,3.0829312016297168]
[null,null,null,null,null,null,null,null,null,null,46358,"DIA ÚTIL",5.5130999999999999E-2,3.0846308524304877]
[null,null,null,null,null,null,null,null,null,null,46359,"DIA ÚTIL",5.5130999999999999E-2,3.0863314402657416]
[null,null,null,null,null,null,null,null,null,null,46360,"DIA ÚTIL",5.5130999999999999E-2,3.0880329656520749]
[null,null,null,null,null,null,null,null,null,null,46361,null,0,3.0880329656520749]
[null,null,null,null,null,null,null,null,null,null,46362,null,0,3.0880329656520749]
[null,null,null,null,null,null,null,null,null,null,46363,"DIA ÚTIL",5.5130999999999999E-2,3.0897354291063688]
[null,null,null,null,null,null,null,null,null,null,46364,"DIA ÚTIL",5.5130999999999999E-2,3.0914388311457897]
[null,null,null,null,null,null,null,null,null,null,46365,"DIA ÚTIL",5.5130999999999999E-2,3.0931431722877889]
[null,null,null,null,null,null,null,null,null,null,46366,"DIA ÚTIL",5.5130999999999999E-2,3.094848453050103]
[null,null,null,null,null,null,null,null,null,null,46367,"DIA ÚTIL",5.5130999999999999E-2,3.0965546739507541]
[null,null,null,null,null,null,null,null,null,null,46368,null,0,3.0965546739507541]
[null,null,null,null,null,null,null,null,null,null,46369,null,0,3.0965546739507541]
[null,null,null,null,null,null,null,null,null,null,46370,"DIA ÚTIL",5.5130999999999999E-2,3.0982618355080502]
[null,null,null,null,null,null,null,null,null,null,46371,"DIA ÚTIL",5.5130999999999999E-2,3.0999699382405845]
[null,null,null,null,null,null,null,null,null,null,46372,"DIA ÚTIL",5.5130999999999999E-2,3.1016789826672362]
[null,null,null,null,null,null,null,null,null,null,46373,"DIA ÚTIL",5.5130999999999999E-2,3.1033889693071708]
[null,null,null,null,null,null,null,null,null,null,46374,"DIA ÚTIL",5.5130999999999999E-2,3.1050998986798399]
[null,null,null,null,null,null,null,null,null,null,46375,null,0,3.1050998986798399]
[null,null,null,null,null,null,null,null,null,null,46376,null,0,3.1050998986798399]
[null,null,null,null,null,null,null,null,null,null,46377,"DIA ÚTIL",5.5130999999999999E-2,3.1068117713049812]
[null,null,null,null,null,null,null,null,null,null,46378,"DIA ÚTIL",5.5130999999999999E-2,3.1085245877026195]
[null,null,null,null,null,null,null,null,null,null,46379,"DIA ÚTIL",5.5130999999999999E-2,3.1102383483930662]
[null,null,null,null,null,null,null,null,null,null,46380,"DIA ÚTIL",5.5130999999999999E-2,3.1119530538969191]
[null,null,null,null,null,null,null,null,null,null,46381,null,0,3.1119530538969191]
[null,null,null,null,null,null,null,null,null,null,46382,null,0,3.1119530538969191]
[null,null,null,null,null,null,null,null,null,null,46383,null,0,3.1119530538969191]
[null,null,null,null,null,null,null,null,null,null,46384,"DIA ÚTIL",5.5130999999999999E-2,3.1136687047350633]
[null,null,null,null,null,null,null,null,null,null,46385,"DIA ÚTIL",5.5130999999999999E-2,3.1153853014286712]
[null,null,null,null,null,null,null,null,null,null,46386,"DIA ÚTIL",5.5130999999999999E-2,3.1171028444992022]
[null,null,null,null,null,null,null,null,null,null,46387,"DIA ÚTIL",5.5130999999999999E-2,3.1188213344684033]
[null,null,null,null,null,null,null,null,null,null,46388,null,0,3.1188213344684033]
[null,null,null,null,null,null,null,null,null,null,46389,null,0,3.1188213344684033]
[null,null,null,null,null,null,null,null,null,null,46390,null,0,3.1188213344684033]
[null,null,null,null,null,null,null,null,null,null,46391,"DIA ÚTIL",5.5130999999999999E-2,3.1205407718583094]
[null,null,null,null,null,null,null,null,null,null,46392,"DIA ÚTIL",5.5130999999999999E-2,3.1222611571912426]
[null,null,null,null,null,null,null,null,null,null,46393,"DIA ÚTIL",5.5130999999999999E-2,3.123982490989814]
[null,null,null,null,null,null,null,null,null,null,46394,"DIA ÚTIL",5.5130999999999999E-2,3.1257047737769219]
[null,null,null,null,null,null,null,null,null,null,46395,"DIA ÚTIL",5.5130999999999999E-2,3.1274280060757533]
[null,null,null,null,null,null,null,null,null,null,46396,null,0,3.1274280060757533]
[null,null,null,null,null,null,null,null,null,null,46397,null,0,3.1274280060757533]
[null,null,null,null,null,null,null,null,null,null,46398,"DIA ÚTIL",5.5130999999999999E-2,3.1291521884097833]
[null,null,null,null,null,null,null,null,null,null,46399,"DIA ÚTIL",5.5130999999999999E-2,3.1308773213027759]
[null,null,null,null,null,null,null,null,null,null,46400,"DIA ÚTIL",5.5130999999999999E-2,3.1326034052787834]
[null,null,null,null,null,null,null,null,null,null,46401,"DIA ÚTIL",5.5130999999999999E-2,3.134330440862148]
[null,null,null,null,null,null,null,null,null,null,46402,"DIA ÚTIL",5.5130999999999999E-2,3.1360584285774999]
[null,null,null,null,null,null,null,null,null,null,46403,null,0,3.1360584285774999]
[null,null,null,null,null,null,null,null,null,null,46404,null,0,3.1360584285774999]
[null,null,null,null,null,null,null,null,null,null,46405,"DIA ÚTIL",5.5130999999999999E-2,3.1377873689497591]
[null,null,null,null,null,null,null,null,null,null,46406,"DIA ÚTIL",5.5130999999999999E-2,3.139517262504135]
[null,null,null,null,null,null,null,null,null,null,46407,"DIA ÚTIL",5.5130999999999999E-2,3.1412481097661265]
[null,null,null,null,null,null,null,null,null,null,46408,"DIA ÚTIL",5.5130999999999999E-2,3.1429799112615218]
[null,null,null,null,null,null,null,null,null,null,46409,"DIA ÚTIL",5.5130999999999999E-2,3.1447126675163997]
[null,null,null,null,null,null,null,null,null,null,46410,null,0,3.1447126675163997]
[null,null,null,null,null,null,null,null,null,null,46411,null,0,3.1447126675163997]
[null,null,null,null,null,null,null,null,null,null,46412,"DIA ÚTIL",5.5130999999999999E-2,3.1464463790571284]
[null,null,null,null,null,null,null,null,null,null,46413,"DIA ÚTIL",5.5130999999999999E-2,3.1481810464103668]
[null,null,null,null,null,null,null,null,null,null,46414,"DIA ÚTIL",5.5130999999999999E-2,3.1499166701030634]
[null,null,null,null,null,null,null,null,null,null,46415,"DIA ÚTIL",5.5130999999999999E-2,3.1516532506624584]
[null,null,null,null,null,null,null,null,null,null,46416,"DIA ÚTIL",5.5130999999999999E-2,3.1533907886160812]
[null,null,null,null,null,null,null,null,null,null,46417,null,0,3.1533907886160812]
[null,null,null,null,null,null,null,null,null,null,46418,null,0,3.1533907886160812]
[null,null,null,null,null,null,null,null,null,null,46419,"DIA ÚTIL",5.5130999999999999E-2,3.1551292844917533]
[null,null,null,null,null,null,null,null,null,null,46420,"DIA ÚTIL",5.5130999999999999E-2,3.1568687388175869]
[null,null,null,null,null,null,null,null,null,null,46421,"DIA ÚTIL",5.5130999999999999E-2,3.1586091521219846]
[null,null,null,null,null,null,null,null,null,null,46422,"DIA ÚTIL",5.5130999999999999E-2,3.1603505249336412]
[null,null,null,null,null,null,null,null,null,null,46423,"DIA ÚTIL",5.5130999999999999E-2,3.1620928577815426]
[null,null,null,null,null,null,null,null,null,null,46424,null,0,3.1620928577815426]
[null,null,null,null,null,null,null,null,null,null,46425,null,0,3.1620928577815426]
[null,null,null,null,null,null,null,null,null,null,46426,null,0,3.1620928577815426]
[null,null,null,null,null,null,null,null,null,null,46427,null,0,3.1620928577815426]
[null,null,null,null,null,null,null,null,null,null,46428,"DIA ÚTIL",5.5130999999999999E-2,3.1638361511949662]
[null,null,null,null,null,null,null,null,null,null,46429,"DIA ÚTIL",5.5130999999999999E-2,3.1655804057034818]
[null,null,null,null,null,null,null,null,null,null,46430,"DIA ÚTIL",5.5130999999999999E-2,3.1673256218369503]
[null,null,null,null,null,null,null,null,null,null,46431,null,0,3.1673256218369503]
[null,null,null,null,null,null,null,null,null,null,46432,null,0,3.1673256218369503]
[null,null,null,null,null,null,null,null,null,null,46433,"DIA ÚTIL",5.5130999999999999E-2,3.1690718001255256]
[null,null,null,null,null,null,null,null,null,null,46434,"DIA ÚTIL",5.5130999999999999E-2,3.170818941099653]
[null,null,null,null,null,null,null,null,null,null,46435,"DIA ÚTIL",5.5130999999999999E-2,3.1725670452900707]
[null,null,null,null,null,null,null,null,null,null,46436,"DIA ÚTIL",5.5130999999999999E-2,3.1743161132278099]
[null,null,null,null,null,null,null,null,null,null,46437,"DIA ÚTIL",5.5130999999999999E-2,3.1760661454441936]
[null,null,null,null,null,null,null,null,null,null,46438,null,0,3.1760661454441936]
[null,null,null,null,null,null,null,null,null,null,46439,null,0,3.1760661454441936]
[null,null,null,null,null,null,null,null,null,null,46440,"DIA ÚTIL",5.5130999999999999E-2,3.1778171424708388]
[null,null,null,null,null,null,null,null,null,null,46441,"DIA ÚTIL",5.5130999999999999E-2,3.1795691048396546]
[null,null,null,null,null,null,null,null,null,null,46442,"DIA ÚTIL",5.5130999999999999E-2,3.1813220330828442]
[null,null,null,null,null,null,null,null,null,null,46443,"DIA ÚTIL",5.5130999999999999E-2,3.1830759277329035]
[null,null,null,null,null,null,null,null,null,null,46444,"DIA ÚTIL",5.5130999999999999E-2,3.1848307893226222]
[null,null,null,null,null,null,null,null,null,null,46445,null,0,3.1848307893226222]
[null,null,null,null,null,null,null,null,null,null,46446,null,0,3.1848307893226222]
[null,null,null,null,null,null,null,null,null,null,46447,"DIA ÚTIL",5.5130999999999999E-2,3.1865866183850837]
[null,null,null,null,null,null,null,null,null,null,46448,"DIA ÚTIL",5.5130999999999999E-2,3.1883434154536658]
[null,null,null,null,null,null,null,null,null,null,46449,"DIA ÚTIL",5.5130999999999999E-2,3.1901011810620399]
[null,null,null,null,null,null,null,null,null,null,46450,"DIA ÚTIL",5.5130999999999999E-2,3.1918599157441716]
[null,null,null,null,null,null,null,null,null,null,46451,"DIA ÚTIL",5.5130999999999999E-2,3.1936196200343208]
[null,null,null,null,null,null,null,null,null,null,46452,null,0,3.1936196200343208]

{"sheet":"BD_Upload_antigo","index":40,"n_rows":137,"n_cols":18,"rows_kept":137,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Informações para BadNet"]
[null,{"$f":"CAPA!B6","v":"EPB"},"saída de dados"]
[]
[]
[null,"DESCRIÇÃO","DRA (R$)"]
[null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"C8+C23+C34+C35","v":2082058291.5085092}]
[null,"Encargos Setoriais",{"$f":"SUM(C9:C22)","v":422216633.61432278},null,"Natureza_dado","Detalhe_Natureza","det1","det2","det3","Grupo_TARIFA","Detalhe_Grupo_TARIFA",null,"Detalhe_Natureza","Grupo_TARIFA","Detalhe_Grupo_TARIFA","det1","det2","det3"]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"SUM(DADOS_MercadoBase[TFSEE])","v":4479623.5270472365},null,7,1,52,999999,999,3,14,null,"ECONÔMICO","ENCARGO","TFSEE","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (USO)",{"$f":"SUM(DADOS_MercadoBase[CDE],DADOS_MercadoBase[RTE_CDE_USO])","v":207967483.19889039},null,7,1,52,999999,999,3,15,null,"ECONÔMICO","ENCARGO","CDE","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TUSD)",{"$f":"IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTusdEco])","v":0},null,7,1,52,81,999,3,25,null,"ECONÔMICO","ENCARGO","CDE Energia","DRA","CDE Energia: Decreto","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TE)",{"$f":"IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTeEco])","v":19045139.469085172},null,7,1,52,82,999,3,25,null,"ECONÔMICO","ENCARGO","CDE Energia","DRA","CDE Energia: Conta ACR","Não se aplica"]
[null,"Compensação financeira - CFURH",{"$f":"SUM(DADOS_MercadoBase[CFURH])","v":0},null,7,1,52,999999,999,3,16,null,"ECONÔMICO","ENCARGO","CFURH","DRA","Não se aplica","Não se aplica"]
[null,"Encargos Serv. Sist. - ESS/Energ. Reserv. - EER/ERCAP",{"$f":"SUM(DADOS_MercadoBase[ESSERR])","v":91109706.026773006},null,7,1,52,999999,999,3,17,null,"ECONÔMICO","ENCARGO","ESS/ERR","DRA","Não se aplica","Não se aplica"]
[null,"PROINFA",{"$f":"SUM(DADOS_MercadoBase[PROINFA])","v":53215671.737003788},null,7,1,52,999999,999,3,18,null,"ECONÔMICO","ENCARGO","PROINFA","DRA","Não se aplica","Não se aplica"]
[null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"SUM(DADOS_MercadoBase[PeD])","v":26982536.059780795},null,7,1,52,999999,999,3,19,null,"ECONÔMICO","ENCARGO","P&D","DRA","Não se aplica","Não se aplica"]
[null,"ONS",{"$f":"SUM(DADOS_MercadoBase[ONS])","v":122020.11785465933},null,7,1,52,999999,999,3,20,null,"ECONÔMICO","ENCARGO","ONS","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Conta-Covid TUSD)",{"$f":"IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTusdEco])","v":9601788.0253983717},null,7,1,52,73,999,3,15,null,"ECONÔMICO","ENCARGO","CDE Energia","DRA","CDE Energia: Decreto","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Conta-Covid TE)",{"$f":"IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTeEco])","v":13621058.676269528},null,7,1,52,74,999,3,25,null,"ECONÔMICO","ENCARGO","CDE Energia","DRA","CDE Energia: Conta ACR","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Eletrobras)",{"$f":"SUM(DADOS_MercadoBase[CDE_Elet_Eco])","v":-19170118.828231301},null,7,1,52,999999,999,3,28,null,"ECONÔMICO","ENCARGO","CDE Eletrobras","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE GD",{"$f":"SUM(DADOS_MercadoBase[CDE_GD_Eco])","v":15241725.604451125},null,7,1,52,999999,999,3,29,null,"ECONÔMICO","ENCARGO","CDE GD","DRA","Não se aplica","Não se aplica"]
[null,null,null,null,7,1,52,999999,999,3,999]
[null,"Custos de Transmissão",{"$f":"SUM(C24:C33)","v":288726195.77294344}]
[null,"Rede Básica",{"$f":"Resultado!C30","v":184786292.70300001},null,7,1,52,999999,999,1,1,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - RB","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica Fronteira",{"$f":"Resultado!C31","v":84541391.364999995},null,7,1,52,999999,999,1,2,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - FR","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica ONS (A2)",{"$f":"Resultado!C32","v":0},null,7,1,52,999999,999,1,5,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TUSDg ONS (A2)","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica Export. (A2)",{"$f":"Resultado!C33","v":0},null,7,1,52,999999,999,1,6,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TUSDg_T","DRA","Não se aplica","Não se aplica"]
[null,"MUST Itaipu",{"$f":"Resultado!C34","v":0},null,7,1,52,999999,999,1,23,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - ITAIPU","DRA","Não se aplica","Não se aplica"]
[null,"Transporte de Itaipu",{"$f":"Resultado!C35","v":0},null,7,1,52,999999,999,1,21,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TRANSPORTE ITAIPU","DRA","Não se aplica","Não se aplica"]
[null,"Conexão",{"$f":"Resultado!C36","v":11376310.027795199},null,7,1,52,999999,999,1,3,null,"ECONÔMICO","TRANSPORTE TERCEIROS","CONEXÃO T","DRA","Não se aplica","Não se aplica"]
[null,"Uso do sistema de distribuição e CCD",{"$f":"Resultado!C37","v":8022201.6771481996},null,7,1,52,999999,999,1,7,null,"ECONÔMICO","TRANSPORTE TERCEIROS","CUSD","DRA","Não se aplica","Não se aplica"]
[null,null,null,null,7,1,52,null,null,3,null,null,"ECONÔMICO",null,null,"DRA"]
[null,null,null,null,7,1,52,null,null,3,null,null,"ECONÔMICO",null,null,"DRA"]
[null,"Custos de Aquisição de Energia",{"$f":"Resultado!C38+Mercado!S66","v":1371115462.121243},null,7,1,52,55,999,2,999,null,"ECONÔMICO","ENERGIA","Não se aplica","DRA","Energia Requerida","Não se aplica"]
[null,"Receitas Irrecuperáveis",null,null,7,1,52,999999,999,5,999,null,"ECONÔMICO","Receita Irrecuperável","Não se aplica","DRA","Não se aplica","Não se aplica"]
[null,"PARCELA B",{"$f":"IF(CAPA!$C$7=\"Revisão\",'NT Revisao'!AW241,Resultado!C44)","v":1193052761.6732135},null,7,1,52,101,999,4,999,null,"ECONÔMICO","Parcela B","Não se aplica","DRA","Parcela B Total","Não se aplica"]
[null,"RA0",{"$f":"C36+C7","v":3275111053.1817226}]
[]
[null,"Financeiros DRA (Faturados)",{"$f":"SUM(DADOS_MercadoBase[Fin_TUSD],DADOS_MercadoBase[Fin_TE],DADOS_MercadoBase[CVA_TE],DADOS_MercadoBase[CVA_TUSD])","v":-299026788.64357972},null,7,2,52,999999,999,99,999,null,"Financeiro Total","Financeiro Total"]
[null,null,null,null,7,2,61,67,999,99,999]
[null,"Base para divisão dos financeiros",{"$f":"Financeiros!D6","v":3442992786.1414366},null,7,2,61,68,999,99,999]
[null,"Contrato novo ou velho (0 velho)",0,null,7,2,61,69,999,99,999]
[]
[null,"Impacto sobre o Custo Médio (%)",null,null,null,null,null,null,null,null,null,null,"idUC"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!CF365","v":0},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!CF366","v":-2.3614313719251292E-2},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!CF367","v":1.9028095375859547E-2},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!CF368","v":2.8276668666569081E-3},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!CF369","v":-2.0180161789247391E-4},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!CF370","v":-2.8433619899998455E-3},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!CF371","v":7.1038132822900165E-3},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!CF372","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!CF373","v":0},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!CF374","v":0},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!CF375","v":0},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!CF376","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!CF377","v":-9.6992151151655383E-5},null,7,1,4,999999,999,2,999,null,0]
[]
[]
[]
[null,"Impostos"]
[null,"ICMS",{"$f":"Mercado!G9*Resultado!D11/(1-Mercado!G9-Mercado!G10)","v":923495441.58733666},null,7,4,14,29,999,99,999,null,99999]
[null,"PIS COFINS",{"$f":"Mercado!G10*Resultado!D11/(1-Mercado!G9-Mercado!G10)","v":200170992.74052414},null,7,4,14,30,999,99,999,null,99999]
[]
[]
[]
[null,"Montante em DRA (MWh)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!BS346","v":0},null,7,1,18,999999,999,2,999,null,20001]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!BS347","v":64851.267000000007},null,7,1,1,999999,999,2,999,null,20001]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!BS348","v":1582763.8975621366},null,7,1,18,999999,999,2,999,null,10001]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!BS349","v":769066.09813588241},null,7,1,1,999999,999,2,999,null,10001]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!BS350","v":644374.51815117954},null,7,1,1,999999,999,2,999,null,50001]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!BS351","v":181310.36217550086},null,7,1,8,999999,999,2,999,null,1]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!BS352","v":811762.04467608698},null,7,1,17,999999,999,2,999,null,1]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!BS353","v":0},null,7,1,5,999999,999,2,999,null,40001]
[null,"Itaipu",{"$f":"'Votos e NTs'!BS354","v":0},null,7,1,3,999999,999,2,999,null,1]
[null,"Bilateral",{"$f":"'Votos e NTs'!BS355","v":0},null,7,1,2,999999,999,2,999,null,1]
[null,"Geração Própria",{"$f":"'Votos e NTs'!BS356","v":0},null,7,1,6,999999,999,2,999,null,1]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!BS357","v":0},null,7,1,25,999999,999,2,999,null,1]
[null,"Proinfa",{"$f":"'Votos e NTs'!BS358","v":104914.775685848},null,7,1,4,999999,999,2,999,null,1]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!BS359","v":1642060.6864243997},null,7,1,9,999999,999,2,999,null,1]
[]
[null,"Total",{"$f":"'Votos e NTs'!BS360","v":5801103.6498110341},null,7,1,999,115,999,2,999,null,99999]
[]
[null,"Montante em DRP (MWh)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!BT346","v":0},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!BT347","v":907261.15381150576},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!BT348","v":1767452.1034410242},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!BT349","v":881224.97265753418},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!BT350","v":758691.53800000018},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!BT351","v":179537.57366427849},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!BT352","v":667645.72293029784},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!BT353","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!BT354","v":0},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!BT355","v":0},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!BT356","v":0},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!BT357","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!BT358","v":105199.85071560866},null,7,1,4,999999,999,2,999,null,0]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!BT359","v":475539.09039457014},null,7,1,9,999999,999,2,999,null,0]
[]
[null,"Total",{"$f":"'Votos e NTs'!BT360","v":5742552.0056148209},null,7,1,999,115,999,2,999,null,0]
[]
[null,"Custo em DRA (R$)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!BY346","v":0},null,7,1,18,999999,999,2,999,null,20001]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!BY347","v":20661109.790090736},null,7,1,1,999999,999,2,999,null,20001]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!BY348","v":446901788.35926867},null,7,1,18,999999,999,2,999,null,10001]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!BY349","v":173456378.98527399},null,7,1,1,999999,999,2,999,null,10001]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!BY350","v":117693264.83565032},null,7,1,1,999999,999,2,999,null,50001]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!BY351","v":64394188.230250858},null,7,1,8,999999,999,2,999,null,1]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!BY352","v":153126050.98355576},null,7,1,17,999999,999,2,999,null,1]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!BY353","v":0},null,7,1,5,999999,999,2,999,null,40001]
[null,"Itaipu",{"$f":"'Votos e NTs'!BY354","v":0},null,7,1,3,999999,999,2,999,null,1]
[null,"Bilateral",{"$f":"'Votos e NTs'!BY355","v":0},null,7,1,2,999999,999,2,999,null,1]
[null,"Geração Própria",{"$f":"'Votos e NTs'!BY356","v":0},null,7,1,6,999999,999,2,999,null,1]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!BY357","v":0},null,7,1,25,999999,999,2,999,null,1]
[null,"Proinfa",{"$f":"'Votos e NTs'!BY358","v":0},null,7,1,4,999999,999,2,999,null,1]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!BY359","v":394882680.93715262},null,7,1,9,999999,999,2,999,null,1]
[]
[null,"Total",{"$f":"'Votos e NTs'!BY360","v":1371115462.121243},null,7,1,999,115,999,2,999,null,1]
[]
[null,"Custo em DRP (R$)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!BZ346","v":0},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!BZ347","v":145366050.89720389},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!BZ348","v":559064564.99172509},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!BZ349","v":211420219.68402272},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!BZ350","v":145612633.51866806},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!BZ351","v":55430430.493109345},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!BZ352","v":145167817.22510532},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!BZ353","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!BZ354","v":0},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!BZ355","v":0},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!BZ356","v":0},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!BZ357","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!BZ358","v":0},null,7,1,4,999999,999,2,999,null,0]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!BZ359","v":116269162.27566901},null,7,1,9,999999,999,2,999,null,0]
[]
[null,"Total",{"$f":"'Votos e NTs'!BZ360","v":1378330879.0855036},null,7,1,999,115,999,2,999,null,0]

{"sheet":"BD-NET","index":41,"n_rows":1552,"n_cols":20,"rows_kept":1552,"cut":false,"hidden":false,"merged":[]}
["Periodo","Grupo","Tipo","id_Natureza_dado","id_Detalhe_Natureza","idDet1","idDet2","idDet3","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa","id_SUBGRUPO","id_POSTO","id_Unidade","id_UC","Valor","verificador"]
["DRP","Energia",{"$f":"Energia!B49","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T49","v":18},{"$f":"Energia!Q49","v":201420},{"$f":"Energia!R49","v":3},2,999,9,99,9,2,{"$f":"Energia!S49","v":10012},{"$f":"IF(ISNUMBER(Q2),Q2,0)","v":48054.754204272816},{"$f":"Energia!K49","v":48054.754204272816}]
["DRP","Energia",{"$f":"Energia!B50","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T50","v":18},{"$f":"Energia!Q50","v":201420},{"$f":"Energia!R50","v":2},2,999,9,99,9,2,{"$f":"Energia!S50","v":10012},248120.81524416618,{"$f":"Energia!K50","v":248120.81524416618}]
["DRP","Energia",{"$f":"Energia!B51","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T51","v":18},{"$f":"Energia!Q51","v":201420},{"$f":"Energia!R51","v":2},2,999,9,99,9,2,{"$f":"Energia!S51","v":10012},12343.041062491646,{"$f":"Energia!K51","v":12343.041062491646}]
["DRP","Energia",{"$f":"Energia!B52","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T52","v":18},{"$f":"Energia!Q52","v":201620},{"$f":"Energia!R52","v":3},2,999,9,99,9,2,{"$f":"Energia!S52","v":10013},75818.182760583237,{"$f":"Energia!K52","v":75818.182760583237}]
["DRP","Energia",{"$f":"Energia!B53","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T53","v":18},{"$f":"Energia!Q53","v":201620},{"$f":"Energia!R53","v":2},2,999,9,99,9,2,{"$f":"Energia!S53","v":10013},3375.8784948318871,{"$f":"Energia!K53","v":3375.8784948318871}]
["DRP","Energia",{"$f":"Energia!B54","v":"16º Leilão de Energia Nova"},1,1,{"$f":"Energia!T54","v":18},{"$f":"Energia!Q54","v":201825},{"$f":"Energia!R54","v":2},2,999,9,99,9,2,{"$f":"Energia!S54","v":10016},9642.6431406734409,{"$f":"Energia!K54","v":9642.6431406734409}]
["DRP","Energia",{"$f":"Energia!B55","v":"17º Leilão de Energia Nova"},1,1,{"$f":"Energia!T55","v":18},{"$f":"Energia!Q55","v":201620},{"$f":"Energia!R55","v":3},2,999,9,99,9,2,{"$f":"Energia!S55","v":10017},23087.835272555159,{"$f":"Energia!K55","v":23087.835272555159}]
["DRP","Energia",{"$f":"Energia!B56","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T56","v":18},{"$f":"Energia!Q56","v":201820},{"$f":"Energia!R56","v":3},2,999,9,99,9,2,{"$f":"Energia!S56","v":10018},28836.021518537251,{"$f":"Energia!K56","v":28836.021518537251}]
["DRP","Energia",{"$f":"Energia!B57","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T57","v":18},{"$f":"Energia!Q57","v":201825},{"$f":"Energia!R57","v":2},2,999,9,99,9,2,{"$f":"Energia!S57","v":10018},4336.4200939417096,{"$f":"Energia!K57","v":4336.4200939417096}]
["DRP","Energia",{"$f":"Energia!B58","v":"19º Leilão de Energia Nova"},1,1,{"$f":"Energia!T58","v":18},{"$f":"Energia!Q58","v":201720},{"$f":"Energia!R58","v":3},2,999,9,99,9,2,{"$f":"Energia!S58","v":10019},41635.537659357658,{"$f":"Energia!K58","v":41635.537659357658}]
["DRP","Energia",{"$f":"Energia!B59","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T59","v":18},{"$f":"Energia!Q59","v":201920},{"$f":"Energia!R59","v":3},2,999,9,99,9,2,{"$f":"Energia!S59","v":10020},45065.428542319147,{"$f":"Energia!K59","v":45065.428542319147}]
["DRP","Energia",{"$f":"Energia!B60","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T60","v":18},{"$f":"Energia!Q60","v":201925},{"$f":"Energia!R60","v":2},2,999,9,99,9,2,{"$f":"Energia!S60","v":10020},150883.82400822506,{"$f":"Energia!K60","v":150883.82400822506}]
["DRP","Energia",{"$f":"Energia!B61","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T61","v":18},{"$f":"Energia!Q61","v":201925},{"$f":"Energia!R61","v":2},2,999,9,99,9,2,{"$f":"Energia!S61","v":10020},5069.9815935984316,{"$f":"Energia!K61","v":5069.9815935984316}]
["DRP","Energia",{"$f":"Energia!B62","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T62","v":18},{"$f":"Energia!Q62","v":202025},{"$f":"Energia!R62","v":2},2,999,9,99,9,2,{"$f":"Energia!S62","v":10021},101814.78344631859,{"$f":"Energia!K62","v":101814.78344631859}]
["DRP","Energia",{"$f":"Energia!B63","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T63","v":18},{"$f":"Energia!Q63","v":202025},{"$f":"Energia!R63","v":2},2,999,9,99,9,2,{"$f":"Energia!S63","v":10021},8490.4354257786417,{"$f":"Energia!K63","v":8490.4354257786417}]
["DRP","Energia",{"$f":"Energia!B64","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T64","v":18},{"$f":"Energia!Q64","v":202025},{"$f":"Energia!R64","v":2},2,999,9,99,9,2,{"$f":"Energia!S64","v":10021},728.09021069755704,{"$f":"Energia!K64","v":728.09021069755704}]
["DRP","Energia",{"$f":"Energia!B65","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T65","v":18},{"$f":"Energia!Q65","v":201820},{"$f":"Energia!R65","v":3},2,999,9,99,9,2,{"$f":"Energia!S65","v":10022},4673.7541107561647,{"$f":"Energia!K65","v":4673.7541107561647}]
["DRP","Energia",{"$f":"Energia!B66","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T66","v":18},{"$f":"Energia!Q66","v":201820},{"$f":"Energia!R66","v":2},2,999,9,99,9,2,{"$f":"Energia!S66","v":10022},446.15305247728378,{"$f":"Energia!K66","v":446.15305247728378}]
["DRP","Energia",{"$f":"Energia!B67","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T67","v":18},{"$f":"Energia!Q67","v":201820},{"$f":"Energia!R67","v":2},2,999,9,99,9,2,{"$f":"Energia!S67","v":10022},121.85165800075711,{"$f":"Energia!K67","v":121.85165800075711}]
["DRP","Energia",{"$f":"Energia!B68","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T68","v":18},{"$f":"Energia!Q68","v":202320},{"$f":"Energia!R68","v":3},2,999,9,99,9,2,{"$f":"Energia!S68","v":10026},112395.82635914502,{"$f":"Energia!K68","v":112395.82635914502}]
["DRP","Energia",{"$f":"Energia!B69","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T69","v":18},{"$f":"Energia!Q69","v":202325},{"$f":"Energia!R69","v":2},2,999,9,99,9,2,{"$f":"Energia!S69","v":10026},303962.6691588345,{"$f":"Energia!K69","v":303962.6691588345}]
["DRP","Energia",{"$f":"Energia!B70","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T70","v":18},{"$f":"Energia!Q70","v":202325},{"$f":"Energia!R70","v":2},2,999,9,99,9,2,{"$f":"Energia!S70","v":10026},7327.3386169969226,{"$f":"Energia!K70","v":7327.3386169969226}]
["DRP","Energia",{"$f":"Energia!B71","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T71","v":18},{"$f":"Energia!Q71","v":202325},{"$f":"Energia!R71","v":2},2,999,9,99,9,2,{"$f":"Energia!S71","v":10026},9341.9534708797346,{"$f":"Energia!K71","v":9341.9534708797346}]
["DRP","Energia",{"$f":"Energia!B72","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T72","v":18},{"$f":"Energia!Q72","v":202220},{"$f":"Energia!R72","v":3},2,999,9,99,9,2,{"$f":"Energia!S72","v":10027},12924.280269451001,{"$f":"Energia!K72","v":12924.280269451001}]
["DRP","Energia",{"$f":"Energia!B73","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T73","v":18},{"$f":"Energia!Q73","v":202220},{"$f":"Energia!R73","v":2},2,999,9,99,9,2,{"$f":"Energia!S73","v":10027},6616.919139596529,{"$f":"Energia!K73","v":6616.919139596529}]
["DRP","Energia",{"$f":"Energia!B74","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T74","v":18},{"$f":"Energia!Q74","v":202220},{"$f":"Energia!R74","v":3},2,999,9,99,9,2,{"$f":"Energia!S74","v":10027},84162.673593650863,{"$f":"Energia!K74","v":84162.673593650863}]
["DRP","Energia",{"$f":"Energia!B75","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T75","v":18},{"$f":"Energia!Q75","v":202425},{"$f":"Energia!R75","v":2},2,999,9,99,9,2,{"$f":"Energia!S75","v":10028},188253.48765076883,{"$f":"Energia!K75","v":188253.48765076883}]
["DRP","Energia",{"$f":"Energia!B76","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T76","v":18},{"$f":"Energia!Q76","v":202425},{"$f":"Energia!R76","v":2},2,999,9,99,9,2,{"$f":"Energia!S76","v":10028},5652.2118550289351,{"$f":"Energia!K76","v":5652.2118550289351}]
["DRP","Energia",{"$f":"Energia!B77","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T77","v":18},{"$f":"Energia!Q77","v":200915},{"$f":"Energia!R77","v":2},2,999,9,99,9,2,{"$f":"Energia!S77","v":10002},7551.7515946092108,{"$f":"Energia!K77","v":7551.7515946092108}]
["DRP","Energia",{"$f":"Energia!B78","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T78","v":18},{"$f":"Energia!Q78","v":201320},{"$f":"Energia!R78","v":3},2,999,9,99,9,2,{"$f":"Energia!S78","v":30002},96305.40530399073,{"$f":"Energia!K78","v":96305.40530399073}]
["DRP","Energia",{"$f":"Energia!B79","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T79","v":18},{"$f":"Energia!Q79","v":201320},{"$f":"Energia!R79","v":2},2,999,9,99,9,2,{"$f":"Energia!S79","v":30002},3759.1654589906493,{"$f":"Energia!K79","v":3759.1654589906493}]
["DRP","Energia",{"$f":"Energia!B80","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T80","v":18},{"$f":"Energia!Q80","v":201115},{"$f":"Energia!R80","v":2},2,999,9,99,9,2,{"$f":"Energia!S80","v":10003},25716.722242329924,{"$f":"Energia!K80","v":25716.722242329924}]
["DRP","Energia",{"$f":"Energia!B81","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T81","v":18},{"$f":"Energia!Q81","v":201115},{"$f":"Energia!R81","v":2},2,999,9,99,9,2,{"$f":"Energia!S81","v":10003},1151.4965417125673,{"$f":"Energia!K81","v":1151.4965417125673}]
["DRP","Energia",{"$f":"Energia!B82","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T82","v":18},{"$f":"Energia!Q82","v":201115},{"$f":"Energia!R82","v":2},2,999,9,99,9,2,{"$f":"Energia!S82","v":10003},2193.3293984260695,{"$f":"Energia!K82","v":2193.3293984260695}]
["DRP","Energia",{"$f":"Energia!B83","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T83","v":18},{"$f":"Energia!Q83","v":201620},{"$f":"Energia!R83","v":2},2,999,9,99,9,2,{"$f":"Energia!S83","v":30003},10620.714675430943,{"$f":"Energia!K83","v":10620.714675430943}]
["DRP","Energia",{"$f":"Energia!B84","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T84","v":18},{"$f":"Energia!Q84","v":201720},{"$f":"Energia!R84","v":3},2,999,9,99,9,2,{"$f":"Energia!S84","v":30003},5835.5830503489724,{"$f":"Energia!K84","v":5835.5830503489724}]
["DRP","Energia",{"$f":"Energia!B85","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T85","v":18},{"$f":"Energia!Q85","v":201215},{"$f":"Energia!R85","v":2},2,999,9,99,9,2,{"$f":"Energia!S85","v":10005},170263.1888037821,{"$f":"Energia!K85","v":170263.1888037821}]
["DRP","Energia",{"$f":"Energia!B86","v":"6º Leilão de Energia Nova"},1,1,{"$f":"Energia!T86","v":18},{"$f":"Energia!Q86","v":201115},{"$f":"Energia!R86","v":2},2,999,9,99,9,2,{"$f":"Energia!S86","v":10006},2025.2587952615279,{"$f":"Energia!K86","v":2025.2587952615279}]
["DRP","Energia",{"$f":"Energia!B87","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T87","v":18},{"$f":"Energia!Q87","v":201315},{"$f":"Energia!R87","v":2},2,999,9,99,9,2,{"$f":"Energia!S87","v":10007},61633.749815325966,{"$f":"Energia!K87","v":61633.749815325966}]
["DRP","Energia",{"$f":"Energia!B88","v":"8º Leilão de Energia Nova"},1,1,{"$f":"Energia!T88","v":18},{"$f":"Energia!Q88","v":201215},{"$f":"Energia!R88","v":2},2,999,9,99,9,2,{"$f":"Energia!S88","v":10008},41.88921070167045,{"$f":"Energia!K88","v":41.88921070167045}]
["DRP","Energia",{"$f":"Energia!B89","v":"10º Leilão de Energia Nova"},1,1,{"$f":"Energia!T89","v":1},{"$f":"Energia!Q89","v":201530},{"$f":"Energia!R89","v":1},2,999,9,99,9,2,{"$f":"Energia!S89","v":10010},37287.525896403306,{"$f":"Energia!K89","v":37287.525896403306}]
["DRP","Energia",{"$f":"Energia!B90","v":"10º Leilão de Energia Nova"},1,1,{"$f":"Energia!T90","v":1},{"$f":"Energia!Q90","v":201530},{"$f":"Energia!R90","v":1},2,999,9,99,9,2,{"$f":"Energia!S90","v":10010},5049.3534321248389,{"$f":"Energia!K90","v":5049.3534321248389}]
["DRP","Energia",{"$f":"Energia!B91","v":"11º Leilão de Energia Nova"},1,1,{"$f":"Energia!T91","v":1},{"$f":"Energia!Q91","v":201530},{"$f":"Energia!R91","v":1},2,999,9,99,9,2,{"$f":"Energia!S91","v":10011},99155.038673415213,{"$f":"Energia!K91","v":99155.038673415213}]
["DRP","Energia",{"$f":"Energia!B92","v":"12º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T92","v":1},{"$f":"Energia!Q92","v":201430},{"$f":"Energia!R92","v":1},2,999,9,99,9,2,{"$f":"Energia!S92","v":10012},59939.624692350095,{"$f":"Energia!K92","v":59939.624692350095}]
["DRP","Energia",{"$f":"Energia!B93","v":"15º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T93","v":1},{"$f":"Energia!Q93","v":201730},{"$f":"Energia!R93","v":1},2,999,9,99,9,2,{"$f":"Energia!S93","v":10015},12417.83939114245,{"$f":"Energia!K93","v":12417.83939114245}]
["DRP","Energia",{"$f":"Energia!B94","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T94","v":1},{"$f":"Energia!Q94","v":201830},{"$f":"Energia!R94","v":1},2,999,9,99,9,2,{"$f":"Energia!S94","v":10016},19399.2899629516,{"$f":"Energia!K94","v":19399.2899629516}]
["DRP","Energia",{"$f":"Energia!B95","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T95","v":1},{"$f":"Energia!Q95","v":201830},{"$f":"Energia!R95","v":1},2,999,9,99,9,2,{"$f":"Energia!S95","v":10016},5228.5429738429075,{"$f":"Energia!K95","v":5228.5429738429075}]
["DRP","Energia",{"$f":"Energia!B96","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T96","v":1},{"$f":"Energia!Q96","v":201830},{"$f":"Energia!R96","v":1},2,999,9,99,9,2,{"$f":"Energia!S96","v":10018},18435.632603792383,{"$f":"Energia!K96","v":18435.632603792383}]
["DRP","Energia",{"$f":"Energia!B97","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T97","v":1},{"$f":"Energia!Q97","v":201830},{"$f":"Energia!R97","v":1},2,999,9,99,9,2,{"$f":"Energia!S97","v":10018},3005.760019395806,{"$f":"Energia!K97","v":3005.760019395806}]
["DRP","Energia",{"$f":"Energia!B98","v":"19º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T98","v":1},{"$f":"Energia!Q98","v":201730},{"$f":"Energia!R98","v":1},2,999,9,99,9,2,{"$f":"Energia!S98","v":10019},23708.10963717083,{"$f":"Energia!K98","v":23708.10963717083}]
["DRP","Energia",{"$f":"Energia!B99","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T99","v":1},{"$f":"Energia!Q99","v":200830},{"$f":"Energia!R99","v":1},2,999,9,99,9,2,{"$f":"Energia!S99","v":10001},1252.4745457062086,{"$f":"Energia!K99","v":1252.4745457062086}]
["DRP","Energia",{"$f":"Energia!B100","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T100","v":1},{"$f":"Energia!Q100","v":200930},{"$f":"Energia!R100","v":1},2,999,9,99,9,2,{"$f":"Energia!S100","v":10001},5070.8792428399029,{"$f":"Energia!K100","v":5070.8792428399029}]
["DRP","Energia",{"$f":"Energia!B101","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T101","v":1},{"$f":"Energia!Q101","v":201030},{"$f":"Energia!R101","v":1},2,999,9,99,9,2,{"$f":"Energia!S101","v":10001},108273.92470825788,{"$f":"Energia!K101","v":108273.92470825788}]
["DRP","Energia",{"$f":"Energia!B102","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T102","v":1},{"$f":"Energia!Q102","v":201030},{"$f":"Energia!R102","v":1},2,999,9,99,9,2,{"$f":"Energia!S102","v":10001},3554.1275900776982,{"$f":"Energia!K102","v":3554.1275900776982}]
["DRP","Energia",{"$f":"Energia!B103","v":"1º Leilão de Projetos Estruturantes(UHE S Antonio)"},1,1,{"$f":"Energia!T103","v":1},{"$f":"Energia!Q103","v":201230},{"$f":"Energia!R103","v":1},2,999,9,99,9,2,{"$f":"Energia!S103","v":50001},203157.66480095586,{"$f":"Energia!K103","v":203157.66480095586}]
["DRP","Energia",{"$f":"Energia!B104","v":"20º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T104","v":1},{"$f":"Energia!Q104","v":201930},{"$f":"Energia!R104","v":1},2,999,9,99,9,2,{"$f":"Energia!S104","v":10020},977.09051348673313,{"$f":"Energia!K104","v":977.09051348673313}]
["DRP","Energia",{"$f":"Energia!B105","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T105","v":1},{"$f":"Energia!Q105","v":202030},{"$f":"Energia!R105","v":1},2,999,9,99,9,2,{"$f":"Energia!S105","v":10021},2231.2316440306481,{"$f":"Energia!K105","v":2231.2316440306481}]
["DRP","Energia",{"$f":"Energia!B106","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T106","v":1},{"$f":"Energia!Q106","v":202030},{"$f":"Energia!R106","v":1},2,999,9,99,9,2,{"$f":"Energia!S106","v":10021},10909.576836639433,{"$f":"Energia!K106","v":10909.576836639433}]
["DRP","Energia",{"$f":"Energia!B107","v":"22º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T107","v":1},{"$f":"Energia!Q107","v":201830},{"$f":"Energia!R107","v":1},2,999,9,99,9,2,{"$f":"Energia!S107","v":10022},650.53926879585367,{"$f":"Energia!K107","v":650.53926879585367}]
["DRP","Energia",{"$f":"Energia!B108","v":"26º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T108","v":1},{"$f":"Energia!Q108","v":202330},{"$f":"Energia!R108","v":1},2,999,9,99,9,2,{"$f":"Energia!S108","v":10026},11584.023843759131,{"$f":"Energia!K108","v":11584.023843759131}]
["DRP","Energia",{"$f":"Energia!B109","v":"27º Leilão de Energia Nova A-4/Nova regra"},1,1,{"$f":"Energia!T109","v":1},{"$f":"Energia!Q109","v":202230},{"$f":"Energia!R109","v":1},2,999,9,99,9,2,{"$f":"Energia!S109","v":10027},7623.0081933538258,{"$f":"Energia!K109","v":7623.0081933538258}]
["DRP","Energia",{"$f":"Energia!B110","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T110","v":1},{"$f":"Energia!Q110","v":202420},{"$f":"Energia!R110","v":3},2,999,9,99,9,2,{"$f":"Energia!S110","v":10028},242295.58695557292,{"$f":"Energia!K110","v":242295.58695557292}]
["DRP","Energia",{"$f":"Energia!B111","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T111","v":1},{"$f":"Energia!Q111","v":202430},{"$f":"Energia!R111","v":1},2,999,9,99,9,2,{"$f":"Energia!S111","v":10028},13496.109952000925,{"$f":"Energia!K111","v":13496.109952000925}]
["DRP","Energia",{"$f":"Energia!B112","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T112","v":1},{"$f":"Energia!Q112","v":202430},{"$f":"Energia!R112","v":1},2,999,9,99,9,2,{"$f":"Energia!S112","v":10028},29233.234442021934,{"$f":"Energia!K112","v":29233.234442021934}]
["DRP","Energia",{"$f":"Energia!B113","v":"29º Leilão de Energia Existente/Nova regra"},1,1,{"$f":"Energia!T113","v":1},{"$f":"Energia!Q113","v":202402},{"$f":"Energia!R113","v":3},2,999,9,99,9,2,{"$f":"Energia!S113","v":20029},{"$f":"IF(ISNUMBER(Q66),Q66,0)","v":31682.714695514132},{"$f":"Energia!K113","v":31682.714695514132}]
["DRP","Energia",{"$f":"Energia!B114","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T114","v":1},{"$f":"Energia!Q114","v":200930},{"$f":"Energia!R114","v":1},2,999,9,99,9,2,{"$f":"Energia!S114","v":10002},60544.173427659262,{"$f":"Energia!K114","v":60544.173427659262}]
["DRP","Energia",{"$f":"Energia!B115","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T115","v":1},{"$f":"Energia!Q115","v":200930},{"$f":"Energia!R115","v":1},2,999,9,99,9,2,{"$f":"Energia!S115","v":10002},6379.9226580340828,{"$f":"Energia!K115","v":6379.9226580340828}]
["DRP","Energia",{"$f":"Energia!B116","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T116","v":1},{"$f":"Energia!Q116","v":201330},{"$f":"Energia!R116","v":1},2,999,9,99,9,2,{"$f":"Energia!S116","v":30002},8108.334953690427,{"$f":"Energia!K116","v":8108.334953690427}]
["DRP","Energia",{"$f":"Energia!B117","v":"2º Leilão de Projetos Estruturantes(UHE Jirau)"},1,1,{"$f":"Energia!T117","v":1},{"$f":"Energia!Q117","v":201330},{"$f":"Energia!R117","v":1},2,999,9,99,9,2,{"$f":"Energia!S117","v":50002},141624.5556572215,{"$f":"Energia!K117","v":141624.5556572215}]
["DRP","Energia",{"$f":"Energia!B118","v":"30º Leilão de Energia Existente/Nova regra"},1,1,{"$f":"Energia!T118","v":1},{"$f":"Energia!Q118","v":202402},{"$f":"Energia!R118","v":3},2,999,9,99,9,2,{"$f":"Energia!S118","v":20030},21613.900978621081,{"$f":"Energia!K118","v":21613.900978621081}]
["DRP","Energia",{"$f":"Energia!B119","v":"32º Leilão de Energia Existente A-1/Nova regra"},1,1,{"$f":"Energia!T119","v":1},{"$f":"Energia!Q119","v":202502},{"$f":"Energia!R119","v":1},2,999,9,99,9,2,{"$f":"Energia!S119","v":20032},937547.21314756211,{"$f":"Energia!K119","v":937547.21314756211}]
["DRP","Energia",{"$f":"Energia!B120","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T120","v":1},{"$f":"Energia!Q120","v":201130},{"$f":"Energia!R120","v":1},2,999,9,99,9,2,{"$f":"Energia!S120","v":10003},74431.485228962963,{"$f":"Energia!K120","v":74431.485228962963}]
["DRP","Energia",{"$f":"Energia!B121","v":"3º Leilão de Projetos Estruturantes(UHE Belo Monte)"},1,1,{"$f":"Energia!T121","v":1},{"$f":"Energia!Q121","v":201530},{"$f":"Energia!R121","v":1},2,999,9,99,9,2,{"$f":"Energia!S121","v":50003},483804.81343870907,{"$f":"Energia!K121","v":483804.81343870907}]
["DRP","Energia",{"$f":"Energia!B122","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T122","v":1},{"$f":"Energia!Q122","v":201230},{"$f":"Energia!R122","v":1},2,999,9,99,9,2,{"$f":"Energia!S122","v":10005},84464.281174772012,{"$f":"Energia!K122","v":84464.281174772012}]
["DRP","Energia",{"$f":"Energia!B123","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T123","v":1},{"$f":"Energia!Q123","v":201330},{"$f":"Energia!R123","v":1},2,999,9,99,9,2,{"$f":"Energia!S123","v":10007},7698.1180921928808,{"$f":"Energia!K123","v":7698.1180921928808}]
["DRP","Energia",{"$f":"Energia!B124","v":"8º Leilão de Energia Nova"},1,1,{"$f":"Energia!T124","v":1},{"$f":"Energia!Q124","v":201230},{"$f":"Energia!R124","v":1},2,999,9,99,9,2,{"$f":"Energia!S124","v":10008},4.188304621626818,{"$f":"Energia!K124","v":4.188304621626818}]
["DRP","Energia",{"$f":"Energia!B125","v":"CCGF"},1,1,{"$f":"Energia!T125","v":17},{"$f":"Energia!Q125","v":999999},999,2,999,9,99,9,2,{"$f":"Energia!S125","v":0},346503.11873834662,{"$f":"Energia!K125","v":346503.11873834662}]
["DRP","Energia",{"$f":"Energia!B126","v":"CCGF"},1,1,{"$f":"Energia!T126","v":17},{"$f":"Energia!Q126","v":999999},999,2,999,9,99,9,2,{"$f":"Energia!S126","v":0},382650.37981663243,{"$f":"Energia!K126","v":382650.37981663243}]
["DRP","Energia",{"$f":"Energia!B127","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S127","v":0},0,{"$f":"Energia!K127","v":0}]
["DRP","Energia",{"$f":"Energia!B128","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S128","v":0},0,{"$f":"Energia!K128","v":0}]
["DRP","Energia",{"$f":"Energia!B129","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S129","v":0},0,{"$f":"Energia!K129","v":0}]
["DRP","Energia",{"$f":"Energia!B130","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S130","v":0},0,{"$f":"Energia!K130","v":0}]
["DRP","Energia",{"$f":"Energia!B131","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S131","v":0},0,{"$f":"Energia!K131","v":0}]
["DRP","Energia",{"$f":"Energia!B132","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S132","v":0},0,{"$f":"Energia!K132","v":0}]
["DRP","Energia",{"$f":"Energia!B133","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S133","v":0},0,{"$f":"Energia!K133","v":0}]
["DRP","Energia",{"$f":"Energia!B134","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S134","v":0},0,{"$f":"Energia!K134","v":0}]
["DRP","Energia",{"$f":"Energia!B135","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S135","v":0},0,{"$f":"Energia!K135","v":0}]
["DRP","Energia",{"$f":"Energia!B136","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S136","v":0},0,{"$f":"Energia!K136","v":0}]
["DRP","Energia",{"$f":"Energia!B137","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S137","v":0},0,{"$f":"Energia!K137","v":0}]
["DRP","Energia",{"$f":"Energia!B138","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S138","v":0},0,{"$f":"Energia!K138","v":0}]
["DRP","Energia",{"$f":"Energia!B139","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S139","v":0},0,{"$f":"Energia!K139","v":0}]
["DRP","Energia",null,9,99,999,999999,999,9,999,9,99,9,9,99999,0]
["DRP","Energia",{"$f":"Energia!B145","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M145","v":0}]
["DRP","Energia",{"$f":"Energia!B146","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M146","v":0}]
["DRP","Energia",{"$f":"Energia!B147","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M147","v":0}]
["DRP","Energia",{"$f":"Energia!B148","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M148","v":0}]
["DRP","Energia",{"$f":"Energia!B149","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M149","v":0}]
["DRP","Energia",{"$f":"Energia!B150","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M150","v":0}]
["DRP","Energia",{"$f":"Energia!B151","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M151","v":0}]
["DRP","Energia",{"$f":"Energia!B152","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M152","v":0}]
["DRP","Energia",{"$f":"Energia!B153","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M153","v":0}]
["DRP","Energia",{"$f":"Energia!B154","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M154","v":0}]
["DRP","Energia",{"$f":"Energia!B155","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M155","v":0}]
["DRP","Energia",{"$f":"Energia!B156","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M156","v":0}]
["DRP","Energia",{"$f":"Energia!B157","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M157","v":0}]
["DRP","Energia",{"$f":"Energia!B158","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M158","v":0}]
["DRP","Energia",{"$f":"Energia!B159","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M159","v":0}]
["DRP","Energia",{"$f":"Energia!B160","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M160","v":0}]
["DRP","Energia",{"$f":"Energia!B161","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M161","v":0}]
["DRP","Energia",{"$f":"Energia!B162","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M162","v":0}]
["DRP","Energia",{"$f":"Energia!B163","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M163","v":0}]
["DRP","Energia",{"$f":"Energia!B164","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M164","v":0}]
["DRP","Energia",{"$f":"Energia!B165","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M165","v":0}]
["DRP","Energia",{"$f":"Energia!B166","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M166","v":0}]
["DRP","Energia",{"$f":"Energia!B167","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M167","v":0}]
["DRP","Energia",{"$f":"Energia!B168","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M168","v":0}]
["DRP","Energia",{"$f":"Energia!B169","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M169","v":0}]
["DRP","Energia",{"$f":"Energia!B170","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M170","v":0}]
["DRP","Energia",{"$f":"Energia!B171","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M171","v":0}]
["DRP","Energia",{"$f":"Energia!B172","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M172","v":0}]
["DRP","Energia",{"$f":"Energia!B173","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M173","v":0}]
["DRP","Energia",{"$f":"Energia!B174","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M174","v":0}]
["DRP","Energia",{"$f":"Energia!B175","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M175","v":0}]
["DRP","Energia",{"$f":"Energia!B176","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M176","v":0}]
["DRP","Energia",{"$f":"Energia!B177","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M177","v":0}]
["DRP","Energia",{"$f":"Energia!B178","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M178","v":0}]
["DRP","Energia",{"$f":"Energia!B179","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M179","v":0}]
["DRP","Energia",{"$f":"Energia!B180","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M180","v":0}]
["DRP","Energia",{"$f":"Energia!B181","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q130),Q130,0)","v":0},{"$f":"Energia!M181","v":0}]
["DRP","Energia",{"$f":"Energia!B182","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M182","v":0}]
["DRP","Energia",{"$f":"Energia!B183","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M183","v":0}]
["DRP","Energia",{"$f":"Energia!B184","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M184","v":0}]
["DRP","Energia",{"$f":"Energia!B185","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M185","v":0}]
["DRP","Energia",{"$f":"Energia!B186","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M186","v":0}]
["DRP","Energia",{"$f":"Energia!B187","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M187","v":0}]
["DRP","Energia",{"$f":"Energia!B188","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M188","v":0}]
["DRP","Energia",{"$f":"Energia!B189","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M189","v":0}]
["DRP","Energia",{"$f":"Energia!B190","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M190","v":0}]
["DRP","Energia",{"$f":"Energia!B191","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M191","v":0}]
["DRP","Energia",{"$f":"Energia!B49","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T49","v":18},{"$f":"Energia!Q49","v":201420},{"$f":"Energia!R49","v":3},2,999,9,99,9,3,{"$f":"Energia!S49","v":10012},10543329.287253631,{"$f":"Energia!L49","v":10543329.287253631}]
["DRP","Energia",{"$f":"Energia!B50","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T50","v":18},{"$f":"Energia!Q50","v":201420},{"$f":"Energia!R50","v":2},2,999,9,99,9,3,{"$f":"Energia!S50","v":10012},66957172.429867633,{"$f":"Energia!L50","v":66957172.429867633}]
["DRP","Energia",{"$f":"Energia!B51","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T51","v":18},{"$f":"Energia!Q51","v":201420},{"$f":"Energia!R51","v":2},2,999,9,99,9,3,{"$f":"Energia!S51","v":10012},2833830.025587155,{"$f":"Energia!L51","v":2833830.025587155}]
["DRP","Energia",{"$f":"Energia!B52","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T52","v":18},{"$f":"Energia!Q52","v":201620},{"$f":"Energia!R52","v":3},2,999,9,99,9,3,{"$f":"Energia!S52","v":10013},17173603.059972983,{"$f":"Energia!L52","v":17173603.059972983}]
["DRP","Energia",{"$f":"Energia!B53","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T53","v":18},{"$f":"Energia!Q53","v":201620},{"$f":"Energia!R53","v":2},2,999,9,99,9,3,{"$f":"Energia!S53","v":10013},754978.65199391672,{"$f":"Energia!L53","v":754978.65199391672}]
["DRP","Energia",{"$f":"Energia!B54","v":"16º Leilão de Energia Nova"},1,1,{"$f":"Energia!T54","v":18},{"$f":"Energia!Q54","v":201825},{"$f":"Energia!R54","v":2},2,999,9,99,9,3,{"$f":"Energia!S54","v":10016},2579286.6072792728,{"$f":"Energia!L54","v":2579286.6072792728}]
["DRP","Energia",{"$f":"Energia!B55","v":"17º Leilão de Energia Nova"},1,1,{"$f":"Energia!T55","v":18},{"$f":"Energia!Q55","v":201620},{"$f":"Energia!R55","v":3},2,999,9,99,9,3,{"$f":"Energia!S55","v":10017},5571619.6783408327,{"$f":"Energia!L55","v":5571619.6783408327}]
["DRP","Energia",{"$f":"Energia!B56","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T56","v":18},{"$f":"Energia!Q56","v":201820},{"$f":"Energia!R56","v":3},2,999,9,99,9,3,{"$f":"Energia!S56","v":10018},6565124.7932377886,{"$f":"Energia!L56","v":6565124.7932377886}]
["DRP","Energia",{"$f":"Energia!B57","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T57","v":18},{"$f":"Energia!Q57","v":201825},{"$f":"Energia!R57","v":2},2,999,9,99,9,3,{"$f":"Energia!S57","v":10018},1155189.0714057365,{"$f":"Energia!L57","v":1155189.0714057365}]
["DRP","Energia",{"$f":"Energia!B58","v":"19º Leilão de Energia Nova"},1,1,{"$f":"Energia!T58","v":18},{"$f":"Energia!Q58","v":201720},{"$f":"Energia!R58","v":3},2,999,9,99,9,3,{"$f":"Energia!S58","v":10019},10025260.061580259,{"$f":"Energia!L58","v":10025260.061580259}]
["DRP","Energia",{"$f":"Energia!B59","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T59","v":18},{"$f":"Energia!Q59","v":201920},{"$f":"Energia!R59","v":3},2,999,9,99,9,3,{"$f":"Energia!S59","v":10020},11155329.867223471,{"$f":"Energia!L59","v":11155329.867223471}]
["DRP","Energia",{"$f":"Energia!B60","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T60","v":18},{"$f":"Energia!Q60","v":201925},{"$f":"Energia!R60","v":2},2,999,9,99,9,3,{"$f":"Energia!S60","v":10020},60103476.465594351,{"$f":"Energia!L60","v":60103476.465594351}]
["DRP","Energia",{"$f":"Energia!B61","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T61","v":18},{"$f":"Energia!Q61","v":201925},{"$f":"Energia!R61","v":2},2,999,9,99,9,3,{"$f":"Energia!S61","v":10020},1900392.1578192259,{"$f":"Energia!L61","v":1900392.1578192259}]
["DRP","Energia",{"$f":"Energia!B62","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T62","v":18},{"$f":"Energia!Q62","v":202025},{"$f":"Energia!R62","v":2},2,999,9,99,9,3,{"$f":"Energia!S62","v":10021},49126242.028164074,{"$f":"Energia!L62","v":49126242.028164074}]
["DRP","Energia",{"$f":"Energia!B63","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T63","v":18},{"$f":"Energia!Q63","v":202025},{"$f":"Energia!R63","v":2},2,999,9,99,9,3,{"$f":"Energia!S63","v":10021},4390443.3839163845,{"$f":"Energia!L63","v":4390443.3839163845}]
["DRP","Energia",{"$f":"Energia!B64","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T64","v":18},{"$f":"Energia!Q64","v":202025},{"$f":"Energia!R64","v":2},2,999,9,99,9,3,{"$f":"Energia!S64","v":10021},340019.85321247578,{"$f":"Energia!L64","v":340019.85321247578}]
["DRP","Energia",{"$f":"Energia!B65","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T65","v":18},{"$f":"Energia!Q65","v":201820},{"$f":"Energia!R65","v":3},2,999,9,99,9,3,{"$f":"Energia!S65","v":10022},1428052.7883576183,{"$f":"Energia!L65","v":1428052.7883576183}]
["DRP","Energia",{"$f":"Energia!B66","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T66","v":18},{"$f":"Energia!Q66","v":201820},{"$f":"Energia!R66","v":2},2,999,9,99,9,3,{"$f":"Energia!S66","v":10022},185836.07428018292,{"$f":"Energia!L66","v":185836.07428018292}]
["DRP","Energia",{"$f":"Energia!B67","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T67","v":18},{"$f":"Energia!Q67","v":201820},{"$f":"Energia!R67","v":2},2,999,9,99,9,3,{"$f":"Energia!S67","v":10022},46750.225493371261,{"$f":"Energia!L67","v":46750.225493371261}]
["DRP","Energia",{"$f":"Energia!B68","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T68","v":18},{"$f":"Energia!Q68","v":202320},{"$f":"Energia!R68","v":3},2,999,9,99,9,3,{"$f":"Energia!S68","v":10026},16530169.632212166,{"$f":"Energia!L68","v":16530169.632212166}]
["DRP","Energia",{"$f":"Energia!B69","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T69","v":18},{"$f":"Energia!Q69","v":202325},{"$f":"Energia!R69","v":2},2,999,9,99,9,3,{"$f":"Energia!S69","v":10026},107837017.72594289,{"$f":"Energia!L69","v":107837017.72594289}]
["DRP","Energia",{"$f":"Energia!B70","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T70","v":18},{"$f":"Energia!Q70","v":202325},{"$f":"Energia!R70","v":2},2,999,9,99,9,3,{"$f":"Energia!S70","v":10026},2541541.1129433978,{"$f":"Energia!L70","v":2541541.1129433978}]
["DRP","Energia",{"$f":"Energia!B71","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T71","v":18},{"$f":"Energia!Q71","v":202325},{"$f":"Energia!R71","v":2},2,999,9,99,9,3,{"$f":"Energia!S71","v":10026},3295526.4127347255,{"$f":"Energia!L71","v":3295526.4127347255}]
["DRP","Energia",{"$f":"Energia!B72","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T72","v":18},{"$f":"Energia!Q72","v":202220},{"$f":"Energia!R72","v":3},2,999,9,99,9,3,{"$f":"Energia!S72","v":10027},1291015.8644415438,{"$f":"Energia!L72","v":1291015.8644415438}]
["DRP","Energia",{"$f":"Energia!B73","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T73","v":18},{"$f":"Energia!Q73","v":202220},{"$f":"Energia!R73","v":2},2,999,9,99,9,3,{"$f":"Energia!S73","v":10027},2187902.4255411844,{"$f":"Energia!L73","v":2187902.4255411844}]
["DRP","Energia",{"$f":"Energia!B74","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T74","v":18},{"$f":"Energia!Q74","v":202220},{"$f":"Energia!R74","v":3},2,999,9,99,9,3,{"$f":"Energia!S74","v":10027},14684120.912783815,{"$f":"Energia!L74","v":14684120.912783815}]
["DRP","Energia",{"$f":"Energia!B75","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T75","v":18},{"$f":"Energia!Q75","v":202425},{"$f":"Energia!R75","v":2},2,999,9,99,9,3,{"$f":"Energia!S75","v":10028},63392518.014531642,{"$f":"Energia!L75","v":63392518.014531642}]
["DRP","Energia",{"$f":"Energia!B76","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T76","v":18},{"$f":"Energia!Q76","v":202425},{"$f":"Energia!R76","v":2},2,999,9,99,9,3,{"$f":"Energia!S76","v":10028},1596201.0549166747,{"$f":"Energia!L76","v":1596201.0549166747}]
["DRP","Energia",{"$f":"Energia!B77","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T77","v":18},{"$f":"Energia!Q77","v":200915},{"$f":"Energia!R77","v":2},2,999,9,99,9,3,{"$f":"Energia!S77","v":10002},2834896.8218623381,{"$f":"Energia!L77","v":2834896.8218623381}]
["DRP","Energia",{"$f":"Energia!B78","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T78","v":18},{"$f":"Energia!Q78","v":201320},{"$f":"Energia!R78","v":3},2,999,9,99,9,3,{"$f":"Energia!S78","v":30002},30472296.056979287,{"$f":"Energia!L78","v":30472296.056979287}]
["DRP","Energia",{"$f":"Energia!B79","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T79","v":18},{"$f":"Energia!Q79","v":201320},{"$f":"Energia!R79","v":2},2,999,9,99,9,3,{"$f":"Energia!S79","v":30002},1218081.4181933801,{"$f":"Energia!L79","v":1218081.4181933801}]
["DRP","Energia",{"$f":"Energia!B80","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T80","v":18},{"$f":"Energia!Q80","v":201115},{"$f":"Energia!R80","v":2},2,999,9,99,9,3,{"$f":"Energia!S80","v":10003},9657863.1963100787,{"$f":"Energia!L80","v":9657863.1963100787}]
["DRP","Energia",{"$f":"Energia!B81","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T81","v":18},{"$f":"Energia!Q81","v":201115},{"$f":"Energia!R81","v":2},2,999,9,99,9,3,{"$f":"Energia!S81","v":10003},466089.25667939545,{"$f":"Energia!L81","v":466089.25667939545}]
["DRP","Energia",{"$f":"Energia!B82","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T82","v":18},{"$f":"Energia!Q82","v":201115},{"$f":"Energia!R82","v":2},2,999,9,99,9,3,{"$f":"Energia!S82","v":10003},865828.5037562194,{"$f":"Energia!L82","v":865828.5037562194}]
["DRP","Energia",{"$f":"Energia!B83","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T83","v":18},{"$f":"Energia!Q83","v":201620},{"$f":"Energia!R83","v":2},2,999,9,99,9,3,{"$f":"Energia!S83","v":30003},4007958.0194587153,{"$f":"Energia!L83","v":4007958.0194587153}]
["DRP","Energia",{"$f":"Energia!B84","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T84","v":18},{"$f":"Energia!Q84","v":201720},{"$f":"Energia!R84","v":3},2,999,9,99,9,3,{"$f":"Energia!S84","v":30003},1788682.1698430991,{"$f":"Energia!L84","v":1788682.1698430991}]
["DRP","Energia",{"$f":"Energia!B85","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T85","v":18},{"$f":"Energia!Q85","v":201215},{"$f":"Energia!R85","v":2},2,999,9,99,9,3,{"$f":"Energia!S85","v":10005},66974995.945330873,{"$f":"Energia!L85","v":66974995.945330873}]
["DRP","Energia",{"$f":"Energia!B86","v":"6º Leilão de Energia Nova"},1,1,{"$f":"Energia!T86","v":18},{"$f":"Energia!Q86","v":201115},{"$f":"Energia!R86","v":2},2,999,9,99,9,3,{"$f":"Energia!S86","v":10006},689461.08997866476,{"$f":"Energia!L86","v":689461.08997866476}]
["DRP","Energia",{"$f":"Energia!B87","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T87","v":18},{"$f":"Energia!Q87","v":201315},{"$f":"Energia!R87","v":2},2,999,9,99,9,3,{"$f":"Energia!S87","v":10007},25386022.337743852,{"$f":"Energia!L87","v":25386022.337743852}]
["DRP","Energia",{"$f":"Energia!B88","v":"8º Leilão de Energia Nova"},1,1,{"$f":"Energia!T88","v":18},{"$f":"Energia!Q88","v":201215},{"$f":"Energia!R88","v":2},2,999,9,99,9,3,{"$f":"Energia!S88","v":10008},15028.409707404255,{"$f":"Energia!L88","v":15028.409707404255}]
["DRP","Energia",{"$f":"Energia!B89","v":"10º Leilão de Energia Nova"},1,1,{"$f":"Energia!T89","v":1},{"$f":"Energia!Q89","v":201530},{"$f":"Energia!R89","v":1},2,999,9,99,9,3,{"$f":"Energia!S89","v":10010},8090451.0704114456,{"$f":"Energia!L89","v":8090451.0704114456}]
["DRP","Energia",{"$f":"Energia!B90","v":"10º Leilão de Energia Nova"},1,1,{"$f":"Energia!T90","v":1},{"$f":"Energia!Q90","v":201530},{"$f":"Energia!R90","v":1},2,999,9,99,9,3,{"$f":"Energia!S90","v":10010},1835017.4638193371,{"$f":"Energia!L90","v":1835017.4638193371}]
["DRP","Energia",{"$f":"Energia!B91","v":"11º Leilão de Energia Nova"},1,1,{"$f":"Energia!T91","v":1},{"$f":"Energia!Q91","v":201530},{"$f":"Energia!R91","v":1},2,999,9,99,9,3,{"$f":"Energia!S91","v":10011},15890608.280065596,{"$f":"Energia!L91","v":15890608.280065596}]
["DRP","Energia",{"$f":"Energia!B92","v":"12º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T92","v":1},{"$f":"Energia!Q92","v":201430},{"$f":"Energia!R92","v":1},2,999,9,99,9,3,{"$f":"Energia!S92","v":10012},13032697.674379889,{"$f":"Energia!L92","v":13032697.674379889}]
["DRP","Energia",{"$f":"Energia!B93","v":"15º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T93","v":1},{"$f":"Energia!Q93","v":201730},{"$f":"Energia!R93","v":1},2,999,9,99,9,3,{"$f":"Energia!S93","v":10015},2292467.7189931762,{"$f":"Energia!L93","v":2292467.7189931762}]
["DRP","Energia",{"$f":"Energia!B94","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T94","v":1},{"$f":"Energia!Q94","v":201830},{"$f":"Energia!R94","v":1},2,999,9,99,9,3,{"$f":"Energia!S94","v":10016},4081850.9653527942,{"$f":"Energia!L94","v":4081850.9653527942}]
["DRP","Energia",{"$f":"Energia!B95","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T95","v":1},{"$f":"Energia!Q95","v":201830},{"$f":"Energia!R95","v":1},2,999,9,99,9,3,{"$f":"Energia!S95","v":10016},1259287.3542574998,{"$f":"Energia!L95","v":1259287.3542574998}]
["DRP","Energia",{"$f":"Energia!B96","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T96","v":1},{"$f":"Energia!Q96","v":201830},{"$f":"Energia!R96","v":1},2,999,9,99,9,3,{"$f":"Energia!S96","v":10018},2871663.1638391269,{"$f":"Energia!L96","v":2871663.1638391269}]
["DRP","Energia",{"$f":"Energia!B97","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T97","v":1},{"$f":"Energia!Q97","v":201830},{"$f":"Energia!R97","v":1},2,999,9,99,9,3,{"$f":"Energia!S97","v":10018},758515.54388470529,{"$f":"Energia!L97","v":758515.54388470529}]
["DRP","Energia",{"$f":"Energia!B98","v":"19º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T98","v":1},{"$f":"Energia!Q98","v":201730},{"$f":"Energia!R98","v":1},2,999,9,99,9,3,{"$f":"Energia!S98","v":10019},5155244.1452615838,{"$f":"Energia!L98","v":5155244.1452615838}]
["DRP","Energia",{"$f":"Energia!B99","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T99","v":1},{"$f":"Energia!Q99","v":200830},{"$f":"Energia!R99","v":1},2,999,9,99,9,3,{"$f":"Energia!S99","v":10001},387376.37011311547,{"$f":"Energia!L99","v":387376.37011311547}]
["DRP","Energia",{"$f":"Energia!B100","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T100","v":1},{"$f":"Energia!Q100","v":200930},{"$f":"Energia!R100","v":1},2,999,9,99,9,3,{"$f":"Energia!S100","v":10001},1675686.6683980078,{"$f":"Energia!L100","v":1675686.6683980078}]
["DRP","Energia",{"$f":"Energia!B101","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T101","v":1},{"$f":"Energia!Q101","v":201030},{"$f":"Energia!R101","v":1},2,999,9,99,9,3,{"$f":"Energia!S101","v":10001},36047271.604607701,{"$f":"Energia!L101","v":36047271.604607701}]
["DRP","Energia",{"$f":"Energia!B102","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T102","v":1},{"$f":"Energia!Q102","v":201030},{"$f":"Energia!R102","v":1},2,999,9,99,9,3,{"$f":"Energia!S102","v":10001},{"$f":"IF(ISNUMBER(Q194),Q194,0)","v":1027284.1765281188},{"$f":"Energia!L102","v":1027284.1765281188}]
["DRP","Energia",{"$f":"Energia!B103","v":"1º Leilão de Projetos Estruturantes(UHE S Antonio)"},1,1,{"$f":"Energia!T103","v":1},{"$f":"Energia!Q103","v":201230},{"$f":"Energia!R103","v":1},2,999,9,99,9,3,{"$f":"Energia!S103","v":50001},43094930.23051253,{"$f":"Energia!L103","v":43094930.23051253}]
["DRP","Energia",{"$f":"Energia!B104","v":"20º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T104","v":1},{"$f":"Energia!Q104","v":201930},{"$f":"Energia!R104","v":1},2,999,9,99,9,3,{"$f":"Energia!S104","v":10020},277104.04986394709,{"$f":"Energia!L104","v":277104.04986394709}]
["DRP","Energia",{"$f":"Energia!B105","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T105","v":1},{"$f":"Energia!Q105","v":202030},{"$f":"Energia!R105","v":1},2,999,9,99,9,3,{"$f":"Energia!S105","v":10021},781844.68314212083,{"$f":"Energia!L105","v":781844.68314212083}]
["DRP","Energia",{"$f":"Energia!B106","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T106","v":1},{"$f":"Energia!Q106","v":202030},{"$f":"Energia!R106","v":1},2,999,9,99,9,3,{"$f":"Energia!S106","v":10021},3757151.2479558019,{"$f":"Energia!L106","v":3757151.2479558019}]
["DRP","Energia",{"$f":"Energia!B107","v":"22º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T107","v":1},{"$f":"Energia!Q107","v":201830},{"$f":"Energia!R107","v":1},2,999,9,99,9,3,{"$f":"Energia!S107","v":10022},217861.20557268188,{"$f":"Energia!L107","v":217861.20557268188}]
["DRP","Energia",{"$f":"Energia!B108","v":"26º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T108","v":1},{"$f":"Energia!Q108","v":202330},{"$f":"Energia!R108","v":1},2,999,9,99,9,3,{"$f":"Energia!S108","v":10026},3667188.1364216693,{"$f":"Energia!L108","v":3667188.1364216693}]
["DRP","Energia",{"$f":"Energia!B109","v":"27º Leilão de Energia Nova A-4/Nova regra"},1,1,{"$f":"Energia!T109","v":1},{"$f":"Energia!Q109","v":202230},{"$f":"Energia!R109","v":1},2,999,9,99,9,3,{"$f":"Energia!S109","v":10027},2161182.3998156926,{"$f":"Energia!L109","v":2161182.3998156926}]
["DRP","Energia",{"$f":"Energia!B110","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T110","v":1},{"$f":"Energia!Q110","v":202420},{"$f":"Energia!R110","v":3},2,999,9,99,9,3,{"$f":"Energia!S110","v":10028},30774676.80026665,{"$f":"Energia!L110","v":30774676.80026665}]
["DRP","Energia",{"$f":"Energia!B111","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T111","v":1},{"$f":"Energia!Q111","v":202430},{"$f":"Energia!R111","v":1},2,999,9,99,9,3,{"$f":"Energia!S111","v":10028},2874555.4771163026,{"$f":"Energia!L111","v":2874555.4771163026}]
["DRP","Energia",{"$f":"Energia!B112","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T112","v":1},{"$f":"Energia!Q112","v":202430},{"$f":"Energia!R112","v":1},2,999,9,99,9,3,{"$f":"Energia!S112","v":10028},7960091.1529135015,{"$f":"Energia!L112","v":7960091.1529135015}]
["DRP","Energia",{"$f":"Energia!B113","v":"29º Leilão de Energia Existente/Nova regra"},1,1,{"$f":"Energia!T113","v":1},{"$f":"Energia!Q113","v":202402},{"$f":"Energia!R113","v":3},2,999,9,99,9,3,{"$f":"Energia!S113","v":20029},4585124.3971779766,{"$f":"Energia!L113","v":4585124.3971779766}]
["DRP","Energia",{"$f":"Energia!B114","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T114","v":1},{"$f":"Energia!Q114","v":200930},{"$f":"Energia!R114","v":1},2,999,9,99,9,3,{"$f":"Energia!S114","v":10002},21905638.259036392,{"$f":"Energia!L114","v":21905638.259036392}]
["DRP","Energia",{"$f":"Energia!B115","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T115","v":1},{"$f":"Energia!Q115","v":200930},{"$f":"Energia!R115","v":1},2,999,9,99,9,3,{"$f":"Energia!S115","v":10002},2271494.6068405821,{"$f":"Energia!L115","v":2271494.6068405821}]
["DRP","Energia",{"$f":"Energia!B116","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T116","v":1},{"$f":"Energia!Q116","v":201330},{"$f":"Energia!R116","v":1},2,999,9,99,9,3,{"$f":"Energia!S116","v":30002},2807672.4097600481,{"$f":"Energia!L116","v":2807672.4097600481}]
["DRP","Energia",{"$f":"Energia!B117","v":"2º Leilão de Projetos Estruturantes(UHE Jirau)"},1,1,{"$f":"Energia!T117","v":1},{"$f":"Energia!Q117","v":201330},{"$f":"Energia!R117","v":1},2,999,9,99,9,3,{"$f":"Energia!S117","v":50002},26433021.68473056,{"$f":"Energia!L117","v":26433021.68473056}]
["DRP","Energia",{"$f":"Energia!B118","v":"30º Leilão de Energia Existente/Nova regra"},1,1,{"$f":"Energia!T118","v":1},{"$f":"Energia!Q118","v":202402},{"$f":"Energia!R118","v":3},2,999,9,99,9,3,{"$f":"Energia!S118","v":20030},2061233.7517657692,{"$f":"Energia!L118","v":2061233.7517657692}]
["DRP","Energia",{"$f":"Energia!B119","v":"32º Leilão de Energia Existente A-1/Nova regra"},1,1,{"$f":"Energia!T119","v":1},{"$f":"Energia!Q119","v":202502},{"$f":"Energia!R119","v":1},2,999,9,99,9,3,{"$f":"Energia!S119","v":20032},152111739.06106886,{"$f":"Energia!L119","v":152111739.06106886}]
["DRP","Energia",{"$f":"Energia!B120","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T120","v":1},{"$f":"Energia!Q120","v":201130},{"$f":"Energia!R120","v":1},2,999,9,99,9,3,{"$f":"Energia!S120","v":10003},25441452.280217465,{"$f":"Energia!L120","v":25441452.280217465}]
["DRP","Energia",{"$f":"Energia!B121","v":"3º Leilão de Projetos Estruturantes(UHE Belo Monte)"},1,1,{"$f":"Energia!T121","v":1},{"$f":"Energia!Q121","v":201530},{"$f":"Energia!R121","v":1},2,999,9,99,9,3,{"$f":"Energia!S121","v":50003},89499444.677583396,{"$f":"Energia!L121","v":89499444.677583396}]
["DRP","Energia",{"$f":"Energia!B122","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T122","v":1},{"$f":"Energia!Q122","v":201230},{"$f":"Energia!R122","v":1},2,999,9,99,9,3,{"$f":"Energia!S122","v":10005},29637295.270356528,{"$f":"Energia!L122","v":29637295.270356528}]
["DRP","Energia",{"$f":"Energia!B123","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T123","v":1},{"$f":"Energia!Q123","v":201330},{"$f":"Energia!R123","v":1},2,999,9,99,9,3,{"$f":"Energia!S123","v":10007},1955480.1711570935,{"$f":"Energia!L123","v":1955480.1711570935}]
["DRP","Energia",{"$f":"Energia!B124","v":"8º Leilão de Energia Nova"},1,1,{"$f":"Energia!T124","v":1},{"$f":"Energia!Q124","v":201230},{"$f":"Energia!R124","v":1},2,999,9,99,9,3,{"$f":"Energia!S124","v":10008},1486.3140450822514,{"$f":"Energia!L124","v":1486.3140450822514}]
["DRP","Energia",{"$f":"Energia!B125","v":"CCGF"},1,1,{"$f":"Energia!T125","v":17},{"$f":"Energia!Q125","v":999999},999,2,999,9,99,9,3,{"$f":"Energia!S125","v":0},70056545.347461283,{"$f":"Energia!L125","v":70056545.347461283}]
["DRP","Energia",{"$f":"Energia!B126","v":"CCGF"},1,1,{"$f":"Energia!T126","v":17},{"$f":"Energia!Q126","v":999999},999,2,999,9,99,9,3,{"$f":"Energia!S126","v":0},88485055.642209083,{"$f":"Energia!L126","v":88485055.642209083}]
["DRP","Energia",{"$f":"Energia!B127","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S127","v":0},0,{"$f":"Energia!L127","v":0}]
["DRP","Energia",{"$f":"Energia!B128","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S128","v":0},0,{"$f":"Energia!L128","v":0}]
["DRP","Energia",{"$f":"Energia!B129","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S129","v":0},0,{"$f":"Energia!L129","v":0}]
["DRP","Energia",{"$f":"Energia!B130","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S130","v":0},0,{"$f":"Energia!L130","v":0}]
["DRP","Energia",{"$f":"Energia!B131","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S131","v":0},0,{"$f":"Energia!L131","v":0}]
["DRP","Energia",{"$f":"Energia!B132","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S132","v":0},0,{"$f":"Energia!L132","v":0}]
["DRP","Energia",{"$f":"Energia!B133","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S133","v":0},0,{"$f":"Energia!L133","v":0}]
["DRP","Energia",{"$f":"Energia!B134","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S134","v":0},0,{"$f":"Energia!L134","v":0}]
["DRP","Energia",{"$f":"Energia!B135","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S135","v":0},0,{"$f":"Energia!L135","v":0}]
["DRP","Energia",{"$f":"Energia!B136","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S136","v":0},0,{"$f":"Energia!L136","v":0}]
["DRP","Energia",{"$f":"Energia!B137","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S137","v":0},0,{"$f":"Energia!L137","v":0}]
["DRP","Energia",{"$f":"Energia!B138","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S138","v":0},0,{"$f":"Energia!L138","v":0}]
["DRP","Energia",{"$f":"Energia!B139","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S139","v":0},0,{"$f":"Energia!L139","v":0}]
["DRP","Energia",{"$f":"C94","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N145","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N146","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N147","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N148","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N149","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N150","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N151","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N152","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N153","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N154","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N155","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N156","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N157","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N158","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N159","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N160","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N161","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N162","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N163","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N164","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N165","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N166","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N167","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N168","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N169","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N170","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q258),Q258,0)","v":0},{"$f":"Energia!N171","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N172","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N173","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N174","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N175","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N176","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N177","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N178","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N179","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N180","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N181","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N182","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N183","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N184","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N185","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N186","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N187","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N188","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N189","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N190","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N191","v":0}]
["DRP","Energia","Energia Considerada/Contratada Bilateral",{"$f":"D138","v":1},{"$f":"E138","v":1},{"$f":"F138","v":2},8,{"$f":"H138","v":999},2,999,9,99,9,4,{"$f":"O138","v":99999},1.092126368090435,{"$f":"Energia!L143","v":1.092126368090435}]
["DRP","Energia","Energia Considerada/Contratada CCEAR",{"$f":"D139","v":1},{"$f":"E139","v":1},1,8,999,2,999,9,99,9,4,{"$f":"O139","v":99999},1.092126368090435,{"$f":"Energia!$L$47","v":1.092126368090435}]
["DRP","Energia","Dólar Itaipu",1,1,3,7,999,99,999,9,99,9,99,99999,5.5483399999999996,{"$f":"VLOOKUP(\"Dólar médio\",TabDolar[#All],2,FALSE)","v":5.5483399999999996}]
["DRP","Energia",{"$f":"Energia!B24","v":"Itaipu (tirando as perdas)"},1,1,3,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!C24","v":0}]
["DRP","Energia","Itaipu (tirando as perdas)",1,1,3,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!E24","v":0}]
["DRP","Energia","Proinfa energia",1,1,4,999999,999,2,999,9,99,9,2,99999,105199.85071560866,{"$f":"Energia!C25","v":105199.85071560866}]
["DRP","Energia",{"$f":"Energia!B21","v":"Geração Própria"},1,1,6,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!C21","v":0}]
["DRP","Energia","Geração Própria",1,1,6,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!E21","v":0}]
["DRP","Energia",{"$f":"Energia!B22","v":"Cota Angra I/Angra II"},1,1,8,999999,999,2,999,9,99,9,2,99999,196077.71826173738,{"$f":"Energia!C22","v":196077.71826173738}]
["DRP","Energia","Cota Angra I/Angra II",1,1,8,999999,999,2,999,9,99,9,3,99999,60537034.7361288,{"$f":"Energia!E22","v":60537034.7361288}]
["DRP","Encargo","Alíquota PD",1,1,11,20,999,3,19,9,99,9,4,99999,0.01,{"$f":"Encargos!G9","v":0.01}]
["DRP","Energia",0,9,99,999,999999,999,9,999,9,99,9,9,99999,{"$f":"IF(ISNUMBER(Q290),Q290,0)","v":0},0]
["DRP","Energia",0,9,99,999,999999,999,9,999,9,99,9,9,99999,{"$f":"IF(ISNUMBER(Q291),Q291,0)","v":0},0]
["DRP","Energia","Energia Requerida",1,1,51,55,999,2,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q292),Q292,0)","v":5742552.005614819},{"$f":"Energia!D5","v":5742552.005614819}]
["drp","Energia","Custo Médio",1,1,51,150,999,2,999,9,99,9,5,99999,240.02061761701609,{"$f":"Energia!D14","v":240.02061761701609}]
["DRP","Energia","PERDAS TÉCNICAS",1,1,51,999999,999,2,8,9,99,9,2,99999,690650.27750836394,{"$f":"Energia!I17","v":690650.27750836394}]
["DRP","Energia","PERDAS NÃO TÉCNICAS",1,1,51,999999,999,2,9,9,99,9,2,99999,361370.3781774544,{"$f":"Energia!I16","v":361370.3781774544}]
["DRP","Energia","PERDAS DA RB / PERDAS NA DISTRIBUIÇÃO",1,1,51,999999,999,2,10,9,99,9,2,99999,20677.383340480206,{"$f":"Energia!I18","v":20677.383340480206}]
["DRP","Energia","PERDAS DA RB / MERCADO CATIVO",1,1,51,999999,999,2,24,9,99,9,2,99999,90016.348588519788,{"$f":"Energia!I19","v":90016.348588519788}]
["DRA","Energia","PERDAS TÉCNICAS",1,1,52,999999,999,2,8,9,99,9,2,99999,704647.39660306007,{"$f":"Energia!H17","v":704647.39660306007}]
["DRA","Energia","PERDAS NÃO TÉCNICAS",1,1,52,999999,999,2,9,9,99,9,2,99999,247845.97410578374,{"$f":"Energia!H16","v":247845.97410578374}]
["DRA","Energia","PERDAS DA RB / PERDAS NA DISTRIBUIÇÃO",1,1,52,999999,999,2,10,9,99,9,2,99999,16308.080721215745,{"$f":"Energia!H18","v":16308.080721215745}]
["DRA","Energia","PERDAS DA RB / MERCADO CATIVO",1,1,52,999999,999,2,24,9,99,9,2,99999,81343.369380980352,{"$f":"Energia!H19","v":81343.369380980352}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J112","v":0},0,{"$f":"BD!O112","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J113","v":0},0,{"$f":"BD!O113","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J114","v":0},0,{"$f":"BD!O114","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J115","v":0},0,{"$f":"BD!O115","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J116","v":0},0,{"$f":"BD!O116","v":{"$error":"#N/A"}}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B19&CUSD!C19","v":"CUSD A2DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F19","v":2},1,{"$f":"CUSD!H19","v":1},99999,0,{"$f":"CUSD!D19","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B20&CUSD!C20","v":"CUSD A3DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F20","v":3},1,{"$f":"CUSD!H20","v":1},99999,170676,{"$f":"CUSD!D20","v":170676}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B21&CUSD!C21","v":"CUSD A3aDP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F21","v":4},1,{"$f":"CUSD!H21","v":1},99999,0,{"$f":"CUSD!D21","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B22&CUSD!C22","v":"CUSD A4DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F22","v":5},1,{"$f":"CUSD!H22","v":1},99999,59460,{"$f":"CUSD!D22","v":59460}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B23&CUSD!C23","v":"CUSD ASDP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F23","v":6},1,{"$f":"CUSD!H23","v":1},99999,0,{"$f":"CUSD!D23","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B24&CUSD!C24","v":"CUSD A2DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F24","v":2},3,{"$f":"CUSD!H24","v":1},99999,0,{"$f":"CUSD!D24","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B25&CUSD!C25","v":"CUSD A3DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F25","v":3},3,{"$f":"CUSD!H25","v":1},99999,166032,{"$f":"CUSD!D25","v":166032}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B26&CUSD!C26","v":"CUSD A3aDFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F26","v":4},3,{"$f":"CUSD!H26","v":1},99999,0,{"$f":"CUSD!D26","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B27&CUSD!C27","v":"CUSD A4DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F27","v":5},3,{"$f":"CUSD!H27","v":1},99999,55944,{"$f":"CUSD!D27","v":55944}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B28&CUSD!C28","v":"CUSD ASDFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F28","v":6},3,{"$f":"CUSD!H28","v":1},99999,0,{"$f":"CUSD!D28","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B29&CUSD!C29","v":"CUSD A2E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F29","v":2},9,{"$f":"CUSD!H29","v":2},99999,0,{"$f":"CUSD!D29","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B30&CUSD!C30","v":"CUSD A3E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F30","v":3},9,{"$f":"CUSD!H30","v":2},99999,118643.83199999999,{"$f":"CUSD!D30","v":118643.83199999999}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B31&CUSD!C31","v":"CUSD A3aE"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F31","v":4},9,{"$f":"CUSD!H31","v":2},99999,0,{"$f":"CUSD!D31","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B32&CUSD!C32","v":"CUSD A4E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F32","v":5},9,{"$f":"CUSD!H32","v":2},99999,34542.441339999998,{"$f":"CUSD!D32","v":34542.441339999998}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B33&CUSD!C33","v":"CUSD ASE"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F33","v":6},9,{"$f":"CUSD!H33","v":2},99999,0,{"$f":"CUSD!D33","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B19&CUSD!C19","v":"CUSD A2DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F19","v":2},1,3,99999,0,{"$f":"CUSD!E19","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B20&CUSD!C20","v":"CUSD A3DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F20","v":3},1,3,99999,2147482.56,{"$f":"CUSD!E20","v":2147482.56}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B21&CUSD!C21","v":"CUSD A3aDP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F21","v":4},1,3,99999,0,{"$f":"CUSD!E21","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B22&CUSD!C22","v":"CUSD A4DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F22","v":5},1,3,99999,1233136.4399999992,{"$f":"CUSD!E22","v":1233136.4399999992}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B23&CUSD!C23","v":"CUSD ASDP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F23","v":6},1,3,99999,0,{"$f":"CUSD!E23","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B24&CUSD!C24","v":"CUSD A2DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F24","v":2},3,3,99999,0,{"$f":"CUSD!E24","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B25&CUSD!C25","v":"CUSD A3DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F25","v":3},3,3,99999,1639437.12,{"$f":"CUSD!E25","v":1639437.12}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B26&CUSD!C26","v":"CUSD A3aDFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F26","v":4},3,3,99999,0,{"$f":"CUSD!E26","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B27&CUSD!C27","v":"CUSD A4DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F27","v":5},3,3,99999,603519.60000000033,{"$f":"CUSD!E27","v":603519.60000000033}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B28&CUSD!C28","v":"CUSD ASDFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F28","v":6},3,3,99999,0,{"$f":"CUSD!E28","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B29&CUSD!C29","v":"CUSD A2E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F29","v":2},9,3,99999,0,{"$f":"CUSD!E29","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B30&CUSD!C30","v":"CUSD A3E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F30","v":3},9,3,99999,405761.90544,{"$f":"CUSD!E30","v":405761.90544}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B31&CUSD!C31","v":"CUSD A3aE"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F31","v":4},9,3,99999,0,{"$f":"CUSD!E31","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B32&CUSD!C32","v":"CUSD A4E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F32","v":5},9,3,99999,339958.75357479998,{"$f":"CUSD!E32","v":339958.75357479998}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B33&CUSD!C33","v":"CUSD ASE"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F33","v":6},9,3,99999,0,{"$f":"CUSD!E33","v":0}]
["DRP","Transporte","MUST ITAIPU",1,1,999,999999,999,1,23,9,99,9,1,99999,0,{"$f":"'RB e Conexão'!J348/'RB e Conexão'!H348","v":0}]
["DRP","Energia","ENERGIA REQUERIDA SEM PERDAS",1,1,999,999999,999,2,11,9,99,9,2,99999,4579837.6180000007,{"$f":"Energia!D6","v":4579837.6180000007}]
["DRP","Financeiro",{"$f":"Financeiros!C10","v":"CVA ccc"},1,2,{"$f":"Financeiros!H10","v":19},{"$f":"Financeiros!I10","v":60},{"$f":"Financeiros!J10","v":999},{"$f":"Financeiros!K10","v":3},{"$f":"Financeiros!L10","v":13},{"$f":"Financeiros!M10","v":9},99,9,4,99999,0,{"$f":"Financeiros!E10","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C11","v":"CVA cde"},1,2,{"$f":"Financeiros!H11","v":19},{"$f":"Financeiros!I11","v":60},{"$f":"Financeiros!J11","v":999},{"$f":"Financeiros!K11","v":3},{"$f":"Financeiros!L11","v":15},{"$f":"Financeiros!M11","v":9},99,9,4,99999,1.2868948906441264E-2,{"$f":"Financeiros!E11","v":1.2868948906441264E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C12","v":"CVA cde energia"},1,2,{"$f":"Financeiros!H12","v":19},{"$f":"Financeiros!I12","v":60},{"$f":"Financeiros!J12","v":999},{"$f":"Financeiros!K12","v":3},{"$f":"Financeiros!L12","v":25},{"$f":"Financeiros!M12","v":9},99,9,4,99999,0,{"$f":"Financeiros!E12","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C13","v":"CVA RB - Nodal"},1,2,{"$f":"Financeiros!H13","v":19},{"$f":"Financeiros!I13","v":60},{"$f":"Financeiros!J13","v":999},{"$f":"Financeiros!K13","v":1},{"$f":"Financeiros!L13","v":1},{"$f":"Financeiros!M13","v":9},99,9,4,99999,3.977639036439942E-3,{"$f":"Financeiros!E13","v":3.977639036439942E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C14","v":"CVA RB - Fronteira"},1,2,{"$f":"Financeiros!H14","v":19},{"$f":"Financeiros!I14","v":60},{"$f":"Financeiros!J14","v":999},{"$f":"Financeiros!K14","v":1},{"$f":"Financeiros!L14","v":1},{"$f":"Financeiros!M14","v":9},99,9,4,99999,1.2611409468065997E-3,{"$f":"Financeiros!E14","v":1.2611409468065997E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C15","v":"CVA RB - TUSDg EXP"},1,2,{"$f":"Financeiros!H15","v":19},{"$f":"Financeiros!I15","v":60},{"$f":"Financeiros!J15","v":999},{"$f":"Financeiros!K15","v":1},{"$f":"Financeiros!L15","v":1},{"$f":"Financeiros!M15","v":9},99,9,4,99999,0,{"$f":"Financeiros!E15","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C16","v":"CVA RB - TUSDg ONS"},1,2,{"$f":"Financeiros!H16","v":19},{"$f":"Financeiros!I16","v":60},{"$f":"Financeiros!J16","v":999},{"$f":"Financeiros!K16","v":1},{"$f":"Financeiros!L16","v":1},{"$f":"Financeiros!M16","v":9},99,9,4,99999,0,{"$f":"Financeiros!E16","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C17","v":"CVA RB - EUST Itaipu"},1,2,{"$f":"Financeiros!H17","v":19},{"$f":"Financeiros!I17","v":60},{"$f":"Financeiros!J17","v":999},{"$f":"Financeiros!K17","v":1},{"$f":"Financeiros!L17","v":1},{"$f":"Financeiros!M17","v":9},99,9,4,99999,0,{"$f":"Financeiros!E17","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C18","v":"CVA - Transporte Itaipu"},1,2,{"$f":"Financeiros!H18","v":19},{"$f":"Financeiros!I18","v":60},{"$f":"Financeiros!J18","v":999},{"$f":"Financeiros!K18","v":1},{"$f":"Financeiros!L18","v":21},{"$f":"Financeiros!M18","v":9},99,9,4,99999,0,{"$f":"Financeiros!E18","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C19","v":"CVA - Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H19","v":19},{"$f":"Financeiros!I19","v":60},{"$f":"Financeiros!J19","v":999},{"$f":"Financeiros!K19","v":2},{"$f":"Financeiros!L19","v":11},{"$f":"Financeiros!M19","v":9},99,9,4,99999,-5.7721414816044496E-3,{"$f":"Financeiros!E19","v":-5.7721414816044496E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C20","v":"CVA - Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H20","v":19},{"$f":"Financeiros!I20","v":60},{"$f":"Financeiros!J20","v":999},{"$f":"Financeiros!K20","v":2},{"$f":"Financeiros!L20","v":9},{"$f":"Financeiros!M20","v":9},99,9,4,99999,-4.5544866959979006E-4,{"$f":"Financeiros!E20","v":-4.5544866959979006E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C21","v":"CVA - Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H21","v":19},{"$f":"Financeiros!I21","v":60},{"$f":"Financeiros!J21","v":999},{"$f":"Financeiros!K21","v":2},{"$f":"Financeiros!L21","v":8},{"$f":"Financeiros!M21","v":9},99,9,4,99999,-8.7045250259954767E-4,{"$f":"Financeiros!E21","v":-8.7045250259954767E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C22","v":"CVA - Energia -  Perda de RB sobre a distribuição"},1,2,{"$f":"Financeiros!H22","v":19},{"$f":"Financeiros!I22","v":60},{"$f":"Financeiros!J22","v":999},{"$f":"Financeiros!K22","v":2},{"$f":"Financeiros!L22","v":10},{"$f":"Financeiros!M22","v":9},99,9,4,99999,-2.6060483376426679E-5,{"$f":"Financeiros!E22","v":-2.6060483376426679E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C23","v":"CVA - Energia -  Perda de RB sobre o mercado cativo"},1,2,{"$f":"Financeiros!H23","v":19},{"$f":"Financeiros!I23","v":60},{"$f":"Financeiros!J23","v":999},{"$f":"Financeiros!K23","v":2},{"$f":"Financeiros!L23","v":24},{"$f":"Financeiros!M23","v":9},99,9,4,99999,-1.1345098735995427E-4,{"$f":"Financeiros!E23","v":-1.1345098735995427E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C24","v":"CVA - Encargos - PROINFA"},1,2,{"$f":"Financeiros!H24","v":19},{"$f":"Financeiros!I24","v":60},{"$f":"Financeiros!J24","v":999},{"$f":"Financeiros!K24","v":3},{"$f":"Financeiros!L24","v":18},{"$f":"Financeiros!M24","v":9},99,9,4,99999,2.5601205630693138E-3,{"$f":"Financeiros!E24","v":2.5601205630693138E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C25","v":"CVA - Encargos - CFURH"},1,2,{"$f":"Financeiros!H25","v":19},{"$f":"Financeiros!I25","v":60},{"$f":"Financeiros!J25","v":999},{"$f":"Financeiros!K25","v":3},{"$f":"Financeiros!L25","v":16},{"$f":"Financeiros!M25","v":9},99,9,4,99999,0,{"$f":"Financeiros!E25","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C26","v":"CVA - Encargos - ESS/EER"},1,2,{"$f":"Financeiros!H26","v":19},{"$f":"Financeiros!I26","v":60},{"$f":"Financeiros!J26","v":999},{"$f":"Financeiros!K26","v":3},{"$f":"Financeiros!L26","v":17},{"$f":"Financeiros!M26","v":9},99,9,4,99999,2.9086669764775419E-3,{"$f":"Financeiros!E26","v":2.9086669764775419E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C27","v":"CVA CDE Covid - TUSD"},1,2,{"$f":"Financeiros!H27","v":19},{"$f":"Financeiros!I27","v":60},{"$f":"Financeiros!J27","v":74},{"$f":"Financeiros!K27","v":3},{"$f":"Financeiros!L27","v":25},{"$f":"Financeiros!M27","v":9},99,9,4,99999,{"$f":"IF(ISNUMBER(Q356),Q356,0)","v":-3.1839496835163322E-3},{"$f":"Financeiros!E27","v":-3.1839496835163322E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C28","v":"CVA CDE Covid - TE"},1,2,{"$f":"Financeiros!H28","v":19},{"$f":"Financeiros!I28","v":60},{"$f":"Financeiros!J28","v":74},{"$f":"Financeiros!K28","v":3},{"$f":"Financeiros!L28","v":25},{"$f":"Financeiros!M28","v":9},99,9,4,99999,-4.5611890932003947E-3,{"$f":"Financeiros!E28","v":-4.5611890932003947E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C29","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E29","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C30","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E30","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C31","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E31","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C32","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E32","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C33","v":"Saldo a Compensar CVAccc"},1,2,{"$f":"Financeiros!H33","v":19},{"$f":"Financeiros!I33","v":64},{"$f":"Financeiros!J33","v":999},{"$f":"Financeiros!K33","v":3},{"$f":"Financeiros!L33","v":13},{"$f":"Financeiros!M33","v":9},99,9,4,99999,0,{"$f":"Financeiros!E33","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C34","v":"Saldo a Compensar CVAcde"},1,2,{"$f":"Financeiros!H34","v":19},{"$f":"Financeiros!I34","v":64},{"$f":"Financeiros!J34","v":999},{"$f":"Financeiros!K34","v":3},{"$f":"Financeiros!L34","v":15},{"$f":"Financeiros!M34","v":9},99,9,4,99999,6.7459511108113751E-5,{"$f":"Financeiros!E34","v":6.7459511108113751E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C35","v":"Saldo a Compensar CVA cde energia"},1,2,{"$f":"Financeiros!H35","v":19},{"$f":"Financeiros!I35","v":64},{"$f":"Financeiros!J35","v":999},{"$f":"Financeiros!K35","v":3},{"$f":"Financeiros!L35","v":25},{"$f":"Financeiros!M35","v":9},99,9,4,99999,0,{"$f":"Financeiros!E35","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C36","v":"Saldo a Compensar CVA RB - Nodal"},1,2,{"$f":"Financeiros!H36","v":19},{"$f":"Financeiros!I36","v":64},{"$f":"Financeiros!J36","v":999},{"$f":"Financeiros!K36","v":1},{"$f":"Financeiros!L36","v":1},{"$f":"Financeiros!M36","v":9},99,9,4,99999,-4.7074684044863054E-5,{"$f":"Financeiros!E36","v":-4.7074684044863054E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C37","v":"Saldo a Compensar CVA RB - Fronteira"},1,2,{"$f":"Financeiros!H37","v":19},{"$f":"Financeiros!I37","v":64},{"$f":"Financeiros!J37","v":999},{"$f":"Financeiros!K37","v":1},{"$f":"Financeiros!L37","v":1},{"$f":"Financeiros!M37","v":9},99,9,4,99999,-1.4925389423997456E-5,{"$f":"Financeiros!E37","v":-1.4925389423997456E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C38","v":"Saldo a Compensar CVA RB - TUSDg EXP"},1,2,{"$f":"Financeiros!H38","v":19},{"$f":"Financeiros!I38","v":64},{"$f":"Financeiros!J38","v":999},{"$f":"Financeiros!K38","v":1},{"$f":"Financeiros!L38","v":1},{"$f":"Financeiros!M38","v":9},99,9,4,99999,0,{"$f":"Financeiros!E38","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C39","v":"Saldo a Compensar CVA RB - TUSDg ONS"},1,2,{"$f":"Financeiros!H39","v":19},{"$f":"Financeiros!I39","v":64},{"$f":"Financeiros!J39","v":999},{"$f":"Financeiros!K39","v":1},{"$f":"Financeiros!L39","v":1},{"$f":"Financeiros!M39","v":9},99,9,4,99999,0,{"$f":"Financeiros!E39","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C40","v":"Saldo a Compensar CVA RB - EUST Itaipu"},1,2,{"$f":"Financeiros!H40","v":19},{"$f":"Financeiros!I40","v":64},{"$f":"Financeiros!J40","v":999},{"$f":"Financeiros!K40","v":1},{"$f":"Financeiros!L40","v":23},{"$f":"Financeiros!M40","v":9},99,9,4,99999,0,{"$f":"Financeiros!E40","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C41","v":"Saldo a Compensar CVA - Transporte Itaipu"},1,2,{"$f":"Financeiros!H41","v":19},{"$f":"Financeiros!I41","v":64},{"$f":"Financeiros!J41","v":999},{"$f":"Financeiros!K41","v":1},{"$f":"Financeiros!L41","v":21},{"$f":"Financeiros!M41","v":9},99,9,4,99999,0,{"$f":"Financeiros!E41","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C42","v":"Saldo a Compensar CVA - Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H42","v":19},{"$f":"Financeiros!I42","v":64},{"$f":"Financeiros!J42","v":999},{"$f":"Financeiros!K42","v":2},{"$f":"Financeiros!L42","v":11},{"$f":"Financeiros!M42","v":9},99,9,4,99999,-7.2401358272998094E-4,{"$f":"Financeiros!E42","v":-7.2401358272998094E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C43","v":"Saldo a Compensar CVA - Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H43","v":19},{"$f":"Financeiros!I43","v":64},{"$f":"Financeiros!J43","v":999},{"$f":"Financeiros!K43","v":2},{"$f":"Financeiros!L43","v":9},{"$f":"Financeiros!M43","v":9},99,9,4,99999,-5.7128021563131935E-5,{"$f":"Financeiros!E43","v":-5.7128021563131935E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C44","v":"Saldo a Compensar CVA - Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H44","v":19},{"$f":"Financeiros!I44","v":64},{"$f":"Financeiros!J44","v":999},{"$f":"Financeiros!K44","v":2},{"$f":"Financeiros!L44","v":8},{"$f":"Financeiros!M44","v":9},99,9,4,99999,-1.0918295003888193E-4,{"$f":"Financeiros!E44","v":-1.0918295003888193E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C45","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição"},1,2,{"$f":"Financeiros!H45","v":19},{"$f":"Financeiros!I45","v":64},{"$f":"Financeiros!J45","v":999},{"$f":"Financeiros!K45","v":2},{"$f":"Financeiros!L45","v":10},{"$f":"Financeiros!M45","v":9},99,9,4,99999,-3.2688290814030982E-6,{"$f":"Financeiros!E45","v":-3.2688290814030982E-6}]
["DRP","Financeiro",{"$f":"Financeiros!C46","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo"},1,2,{"$f":"Financeiros!H46","v":19},{"$f":"Financeiros!I46","v":64},{"$f":"Financeiros!J46","v":999},{"$f":"Financeiros!K46","v":2},{"$f":"Financeiros!L46","v":24},{"$f":"Financeiros!M46","v":9},99,9,4,99999,-1.4230430089856749E-5,{"$f":"Financeiros!E46","v":-1.4230430089856749E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C47","v":"Saldo a Compensar CVA - Encargos - PROINFA"},1,2,{"$f":"Financeiros!H47","v":19},{"$f":"Financeiros!I47","v":64},{"$f":"Financeiros!J47","v":999},{"$f":"Financeiros!K47","v":3},{"$f":"Financeiros!L47","v":18},{"$f":"Financeiros!M47","v":9},99,9,4,99999,-1.2554874463308988E-5,{"$f":"Financeiros!E47","v":-1.2554874463308988E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C48","v":"Saldo a Compensar CVA - Encargos - CFURH"},1,2,{"$f":"Financeiros!H48","v":19},{"$f":"Financeiros!I48","v":64},{"$f":"Financeiros!J48","v":999},{"$f":"Financeiros!K48","v":3},{"$f":"Financeiros!L48","v":16},{"$f":"Financeiros!M48","v":9},99,9,4,99999,0,{"$f":"Financeiros!E48","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C49","v":"Saldo a Compensar CVA - Encargos - ESS/EER"},1,2,{"$f":"Financeiros!H49","v":19},{"$f":"Financeiros!I49","v":64},{"$f":"Financeiros!J49","v":999},{"$f":"Financeiros!K49","v":3},{"$f":"Financeiros!L49","v":17},{"$f":"Financeiros!M49","v":9},99,9,4,99999,1.4483195502587579E-4,{"$f":"Financeiros!E49","v":1.4483195502587579E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C50","v":"Saldo a Compensar - CVA CDE Covid - TUSD"},1,2,{"$f":"Financeiros!H50","v":19},{"$f":"Financeiros!I50","v":64},{"$f":"Financeiros!J50","v":73},{"$f":"Financeiros!K50","v":3},{"$f":"Financeiros!L50","v":12},{"$f":"Financeiros!M50","v":9},99,9,4,99999,-1.227265116407613E-6,{"$f":"Financeiros!E50","v":-1.227265116407613E-6}]
["DRP","Financeiro",{"$f":"Financeiros!C51","v":"Saldo a Compensar - CVA CDE Covid - TE"},1,2,{"$f":"Financeiros!H51","v":19},{"$f":"Financeiros!I51","v":64},{"$f":"Financeiros!J51","v":74},{"$f":"Financeiros!K51","v":3},{"$f":"Financeiros!L51","v":25},{"$f":"Financeiros!M51","v":9},99,9,4,99999,-3.3991198343043753E-6,{"$f":"Financeiros!E51","v":-3.3991198343043753E-6}]
["DRP","Financeiro",{"$f":"Financeiros!C52","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E52","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C53","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E53","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C54","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E54","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C55","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E55","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C56","v":"Neutralidade da Parcela A - CDE"},1,2,{"$f":"Financeiros!H56","v":20},{"$f":"Financeiros!I56","v":60},{"$f":"Financeiros!J56","v":999},{"$f":"Financeiros!K56","v":3},{"$f":"Financeiros!L56","v":15},{"$f":"Financeiros!M56","v":9},99,9,4,99999,-2.846644994899701E-3,{"$f":"Financeiros!E56","v":-2.846644994899701E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C57","v":"Neutralidade da Parcela A - CDE Energia"},1,2,{"$f":"Financeiros!H57","v":20},{"$f":"Financeiros!I57","v":60},{"$f":"Financeiros!J57","v":999},{"$f":"Financeiros!K57","v":3},{"$f":"Financeiros!L57","v":25},{"$f":"Financeiros!M57","v":9},99,9,4,99999,0,{"$f":"Financeiros!E57","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C58","v":"Neutralidade da Parcela A - CFURH"},1,2,{"$f":"Financeiros!H58","v":20},{"$f":"Financeiros!I58","v":60},{"$f":"Financeiros!J58","v":999},{"$f":"Financeiros!K58","v":3},{"$f":"Financeiros!L58","v":16},{"$f":"Financeiros!M58","v":9},99,9,4,99999,0,{"$f":"Financeiros!E58","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C59","v":"Neutralidade da Parcela A - ESS/ERR"},1,2,{"$f":"Financeiros!H59","v":20},{"$f":"Financeiros!I59","v":60},{"$f":"Financeiros!J59","v":999},{"$f":"Financeiros!K59","v":3},{"$f":"Financeiros!L59","v":17},{"$f":"Financeiros!M59","v":9},99,9,4,99999,-9.8337481486721512E-4,{"$f":"Financeiros!E59","v":-9.8337481486721512E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C60","v":"Neutralidade da Parcela A - ONS"},1,2,{"$f":"Financeiros!H60","v":20},{"$f":"Financeiros!I60","v":60},{"$f":"Financeiros!J60","v":999},{"$f":"Financeiros!K60","v":3},{"$f":"Financeiros!L60","v":20},{"$f":"Financeiros!M60","v":9},99,9,4,99999,-1.6128078591941301E-6,{"$f":"Financeiros!E60","v":-1.6128078591941301E-6}]
["DRP","Financeiro",{"$f":"Financeiros!C61","v":"Neutralidade da Parcela A - PROINFA"},1,2,{"$f":"Financeiros!H61","v":20},{"$f":"Financeiros!I61","v":60},{"$f":"Financeiros!J61","v":999},{"$f":"Financeiros!K61","v":3},{"$f":"Financeiros!L61","v":18},{"$f":"Financeiros!M61","v":9},99,9,4,99999,-6.9738176981611511E-4,{"$f":"Financeiros!E61","v":-6.9738176981611511E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C62","v":"Neutralidade da Parcela A - TFSEE"},1,2,{"$f":"Financeiros!H62","v":20},{"$f":"Financeiros!I62","v":60},{"$f":"Financeiros!J62","v":999},{"$f":"Financeiros!K62","v":3},{"$f":"Financeiros!L62","v":14},{"$f":"Financeiros!M62","v":9},99,9,4,99999,-7.8867595646172524E-5,{"$f":"Financeiros!E62","v":-7.8867595646172524E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C63","v":"Neutralidade Encargo CDE Covid TUSD "},1,2,{"$f":"Financeiros!H63","v":20},{"$f":"Financeiros!I63","v":60},{"$f":"Financeiros!J63","v":73},{"$f":"Financeiros!K63","v":3},{"$f":"Financeiros!L63","v":12},{"$f":"Financeiros!M63","v":9},99,9,4,99999,-1.3142863203498796E-4,{"$f":"Financeiros!E63","v":-1.3142863203498796E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C64","v":"Neutralidade Encargo CDE Covid TE"},1,2,{"$f":"Financeiros!H64","v":20},{"$f":"Financeiros!I64","v":60},{"$f":"Financeiros!J64","v":74},{"$f":"Financeiros!K64","v":3},{"$f":"Financeiros!L64","v":25},{"$f":"Financeiros!M64","v":9},99,9,4,99999,-1.4701623612017105E-4,{"$f":"Financeiros!E64","v":-1.4701623612017105E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C65","v":"Neutralidade Encargo CDE Conta - Escassez Hídrica TUSD "},1,2,{"$f":"Financeiros!H65","v":20},{"$f":"Financeiros!I65","v":60},{"$f":"Financeiros!J65","v":81},{"$f":"Financeiros!K65","v":3},{"$f":"Financeiros!L65","v":12},{"$f":"Financeiros!M65","v":9},99,9,4,99999,0,{"$f":"Financeiros!E65","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C66","v":"Neutralidade Encargo CDE Conta - Escassez Hídrica TE"},1,2,{"$f":"Financeiros!H66","v":20},{"$f":"Financeiros!I66","v":60},{"$f":"Financeiros!J66","v":82},{"$f":"Financeiros!K66","v":3},{"$f":"Financeiros!L66","v":25},{"$f":"Financeiros!M66","v":9},99,9,4,99999,-2.0555999263160437E-4,{"$f":"Financeiros!E66","v":-2.0555999263160437E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C67","v":"Neutralidade da Parcela A - CDE GD"},1,2,{"$f":"Financeiros!H67","v":20},{"$f":"Financeiros!I67","v":60},{"$f":"Financeiros!J67","v":999},{"$f":"Financeiros!K67","v":3},{"$f":"Financeiros!L67","v":29},{"$f":"Financeiros!M67","v":9},99,9,4,99999,-1.1277336019104431E-4,{"$f":"Financeiros!E67","v":-1.1277336019104431E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C68","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E68","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C69","v":"Financeiro CDE Eletrobras"},1,2,{"$f":"Financeiros!H69","v":22},{"$f":"Financeiros!I69","v":60},{"$f":"Financeiros!J69","v":512},{"$f":"Financeiros!K69","v":3},{"$f":"Financeiros!L69","v":28},{"$f":"Financeiros!M69","v":9},99,9,4,99999,-2.9944337858049702E-4,{"$f":"Financeiros!E69","v":-2.9944337858049702E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C70","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E70","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C71","v":"Restituição de encargo do ONS "},1,2,{"$f":"Financeiros!H71","v":22},{"$f":"Financeiros!I71","v":60},{"$f":"Financeiros!J71","v":123},{"$f":"Financeiros!K71","v":4},{"$f":"Financeiros!L71","v":999},{"$f":"Financeiros!M71","v":9},99,9,4,99999,0,{"$f":"Financeiros!E71","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C72","v":"Financeiros residuais do encargo de ONS"},1,2,{"$f":"Financeiros!H72","v":22},{"$f":"Financeiros!I72","v":60},{"$f":"Financeiros!J72","v":513},{"$f":"Financeiros!K72","v":4},{"$f":"Financeiros!L72","v":999},{"$f":"Financeiros!M72","v":9},99,9,4,99999,0,{"$f":"Financeiros!E72","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C73","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E73","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C74","v":"Créditos de PIS/COFINS"},1,2,{"$f":"Financeiros!H74","v":22},{"$f":"Financeiros!I74","v":60},{"$f":"Financeiros!J74","v":503},{"$f":"Financeiros!K74","v":99},{"$f":"Financeiros!L74","v":999},{"$f":"Financeiros!M74","v":3},99,9,4,99999,-2.3886570916215787E-2,{"$f":"Financeiros!E74","v":-2.3886570916215787E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C75","v":"Neutralidade Crédito de PIS/COFINS"},1,2,{"$f":"Financeiros!H75","v":20},{"$f":"Financeiros!I75","v":60},{"$f":"Financeiros!J75","v":503},{"$f":"Financeiros!K75","v":99},{"$f":"Financeiros!L75","v":999},{"$f":"Financeiros!M75","v":3},99,9,4,99999,-1.8490053882733268E-4,{"$f":"Financeiros!E75","v":-1.8490053882733268E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C76","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E76","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C77","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H77","v":22},{"$f":"Financeiros!I77","v":60},{"$f":"Financeiros!J77","v":106},{"$f":"Financeiros!K77","v":2},{"$f":"Financeiros!L77","v":11},{"$f":"Financeiros!M77","v":9},99,9,4,99999,-6.167890503338898E-3,{"$f":"Financeiros!E77","v":-6.167890503338898E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C78","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H78","v":22},{"$f":"Financeiros!I78","v":60},{"$f":"Financeiros!J78","v":106},{"$f":"Financeiros!K78","v":2},{"$f":"Financeiros!L78","v":9},{"$f":"Financeiros!M78","v":9},99,9,4,99999,-4.8667509847697549E-4,{"$f":"Financeiros!E78","v":-4.8667509847697549E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C79","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H79","v":22},{"$f":"Financeiros!I79","v":60},{"$f":"Financeiros!J79","v":106},{"$f":"Financeiros!K79","v":2},{"$f":"Financeiros!L79","v":8},{"$f":"Financeiros!M79","v":9},99,9,4,99999,-9.3013238526838346E-4,{"$f":"Financeiros!E79","v":-9.3013238526838346E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C80","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H80","v":22},{"$f":"Financeiros!I80","v":60},{"$f":"Financeiros!J80","v":106},{"$f":"Financeiros!K80","v":2},{"$f":"Financeiros!L80","v":10},{"$f":"Financeiros!M80","v":9},99,9,4,99999,-2.7847239788239537E-5,{"$f":"Financeiros!E80","v":-2.7847239788239537E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C81","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H81","v":22},{"$f":"Financeiros!I81","v":60},{"$f":"Financeiros!J81","v":106},{"$f":"Financeiros!K81","v":2},{"$f":"Financeiros!L81","v":24},{"$f":"Financeiros!M81","v":9},99,9,4,99999,-1.2122940329199571E-4,{"$f":"Financeiros!E81","v":-1.2122940329199571E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C82","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H82","v":22},{"$f":"Financeiros!I82","v":60},{"$f":"Financeiros!J82","v":102},{"$f":"Financeiros!K82","v":2},{"$f":"Financeiros!L82","v":11},{"$f":"Financeiros!M82","v":9},99,9,4,99999,3.6720699719729291E-4,{"$f":"Financeiros!E82","v":3.6720699719729291E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C83","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H83","v":22},{"$f":"Financeiros!I83","v":60},{"$f":"Financeiros!J83","v":102},{"$f":"Financeiros!K83","v":2},{"$f":"Financeiros!L83","v":9},{"$f":"Financeiros!M83","v":9},99,9,4,99999,2.8974331082188416E-5,{"$f":"Financeiros!E83","v":2.8974331082188416E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C84","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H84","v":22},{"$f":"Financeiros!I84","v":60},{"$f":"Financeiros!J84","v":102},{"$f":"Financeiros!K84","v":2},{"$f":"Financeiros!L84","v":8},{"$f":"Financeiros!M84","v":9},99,9,4,99999,5.5375678281815301E-5,{"$f":"Financeiros!E84","v":5.5375678281815301E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C85","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H85","v":22},{"$f":"Financeiros!I85","v":60},{"$f":"Financeiros!J85","v":102},{"$f":"Financeiros!K85","v":2},{"$f":"Financeiros!L85","v":10},{"$f":"Financeiros!M85","v":9},99,9,4,99999,1.6578928074901596E-6,{"$f":"Financeiros!E85","v":1.6578928074901596E-6}]
["DRP","Financeiro",{"$f":"Financeiros!C86","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H86","v":22},{"$f":"Financeiros!I86","v":60},{"$f":"Financeiros!J86","v":102},{"$f":"Financeiros!K86","v":2},{"$f":"Financeiros!L86","v":24},{"$f":"Financeiros!M86","v":9},99,9,4,99999,7.2174246820327167E-6,{"$f":"Financeiros!E86","v":7.2174246820327167E-6}]
["DRP","Financeiro",{"$f":"Financeiros!C87","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H87","v":22},{"$f":"Financeiros!I87","v":62},{"$f":"Financeiros!J87","v":106},{"$f":"Financeiros!K87","v":2},{"$f":"Financeiros!L87","v":11},{"$f":"Financeiros!M87","v":9},99,9,4,99999,0,{"$f":"Financeiros!E87","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C88","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H88","v":22},{"$f":"Financeiros!I88","v":62},{"$f":"Financeiros!J88","v":106},{"$f":"Financeiros!K88","v":2},{"$f":"Financeiros!L88","v":9},{"$f":"Financeiros!M88","v":9},99,9,4,99999,0,{"$f":"Financeiros!E88","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C89","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H89","v":22},{"$f":"Financeiros!I89","v":62},{"$f":"Financeiros!J89","v":106},{"$f":"Financeiros!K89","v":2},{"$f":"Financeiros!L89","v":8},{"$f":"Financeiros!M89","v":9},99,9,4,99999,0,{"$f":"Financeiros!E89","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C90","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H90","v":22},{"$f":"Financeiros!I90","v":62},{"$f":"Financeiros!J90","v":106},{"$f":"Financeiros!K90","v":2},{"$f":"Financeiros!L90","v":10},{"$f":"Financeiros!M90","v":9},99,9,4,99999,0,{"$f":"Financeiros!E90","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C91","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H91","v":22},{"$f":"Financeiros!I91","v":62},{"$f":"Financeiros!J91","v":106},{"$f":"Financeiros!K91","v":2},{"$f":"Financeiros!L91","v":24},{"$f":"Financeiros!M91","v":9},99,9,4,99999,{"$f":"IF(ISNUMBER(Q420),Q420,0)","v":0},{"$f":"Financeiros!E91","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C92","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H92","v":22},{"$f":"Financeiros!I92","v":60},{"$f":"Financeiros!J92","v":101},{"$f":"Financeiros!K92","v":2},{"$f":"Financeiros!L92","v":11},{"$f":"Financeiros!M92","v":9},99,9,4,99999,0,{"$f":"Financeiros!E92","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C93","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H93","v":22},{"$f":"Financeiros!I93","v":60},{"$f":"Financeiros!J93","v":101},{"$f":"Financeiros!K93","v":2},{"$f":"Financeiros!L93","v":9},{"$f":"Financeiros!M93","v":9},99,9,4,99999,0,{"$f":"Financeiros!E93","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C94","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H94","v":22},{"$f":"Financeiros!I94","v":60},{"$f":"Financeiros!J94","v":101},{"$f":"Financeiros!K94","v":2},{"$f":"Financeiros!L94","v":8},{"$f":"Financeiros!M94","v":9},99,9,4,99999,0,{"$f":"Financeiros!E94","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C95","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H95","v":22},{"$f":"Financeiros!I95","v":60},{"$f":"Financeiros!J95","v":101},{"$f":"Financeiros!K95","v":2},{"$f":"Financeiros!L95","v":10},{"$f":"Financeiros!M95","v":9},99,9,4,99999,0,{"$f":"Financeiros!E95","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C96","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H96","v":22},{"$f":"Financeiros!I96","v":60},{"$f":"Financeiros!J96","v":101},{"$f":"Financeiros!K96","v":2},{"$f":"Financeiros!L96","v":24},{"$f":"Financeiros!M96","v":9},99,9,4,99999,0,{"$f":"Financeiros!E96","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C97","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H97","v":22},{"$f":"Financeiros!I97","v":60},{"$f":"Financeiros!J97","v":230},{"$f":"Financeiros!K97","v":2},{"$f":"Financeiros!L97","v":11},{"$f":"Financeiros!M97","v":9},99,9,4,99999,0,{"$f":"Financeiros!E97","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C98","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H98","v":22},{"$f":"Financeiros!I98","v":60},{"$f":"Financeiros!J98","v":230},{"$f":"Financeiros!K98","v":2},{"$f":"Financeiros!L98","v":9},{"$f":"Financeiros!M98","v":9},99,9,4,99999,0,{"$f":"Financeiros!E98","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C99","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H99","v":22},{"$f":"Financeiros!I99","v":60},{"$f":"Financeiros!J99","v":230},{"$f":"Financeiros!K99","v":2},{"$f":"Financeiros!L99","v":8},{"$f":"Financeiros!M99","v":9},99,9,4,99999,0,{"$f":"Financeiros!E99","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C100","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H100","v":22},{"$f":"Financeiros!I100","v":60},{"$f":"Financeiros!J100","v":230},{"$f":"Financeiros!K100","v":2},{"$f":"Financeiros!L100","v":10},{"$f":"Financeiros!M100","v":9},99,9,4,99999,0,{"$f":"Financeiros!E100","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C101","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H101","v":22},{"$f":"Financeiros!I101","v":60},{"$f":"Financeiros!J101","v":230},{"$f":"Financeiros!K101","v":2},{"$f":"Financeiros!L101","v":24},{"$f":"Financeiros!M101","v":9},99,9,4,99999,0,{"$f":"Financeiros!E101","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C102","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H102","v":22},{"$f":"Financeiros!I102","v":62},{"$f":"Financeiros!J102","v":220},{"$f":"Financeiros!K102","v":2},{"$f":"Financeiros!L102","v":11},{"$f":"Financeiros!M102","v":9},99,9,4,99999,-1.5254884448208744E-2,{"$f":"Financeiros!E102","v":-1.5254884448208744E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C103","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H103","v":22},{"$f":"Financeiros!I103","v":62},{"$f":"Financeiros!J103","v":220},{"$f":"Financeiros!K103","v":2},{"$f":"Financeiros!L103","v":9},{"$f":"Financeiros!M103","v":9},99,9,4,99999,-1.2036809646779403E-3,{"$f":"Financeiros!E103","v":-1.2036809646779403E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C104","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H104","v":22},{"$f":"Financeiros!I104","v":62},{"$f":"Financeiros!J104","v":220},{"$f":"Financeiros!K104","v":2},{"$f":"Financeiros!L104","v":8},{"$f":"Financeiros!M104","v":9},99,9,4,99999,-2.3004724307483931E-3,{"$f":"Financeiros!E104","v":-2.3004724307483931E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C105","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H105","v":22},{"$f":"Financeiros!I105","v":62},{"$f":"Financeiros!J105","v":220},{"$f":"Financeiros!K105","v":2},{"$f":"Financeiros!L105","v":10},{"$f":"Financeiros!M105","v":9},99,9,4,99999,-6.8873859699875066E-5,{"$f":"Financeiros!E105","v":-6.8873859699875066E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C106","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H106","v":22},{"$f":"Financeiros!I106","v":62},{"$f":"Financeiros!J106","v":220},{"$f":"Financeiros!K106","v":2},{"$f":"Financeiros!L106","v":24},{"$f":"Financeiros!M106","v":9},99,9,4,99999,-2.9983355540173377E-4,{"$f":"Financeiros!E106","v":-2.9983355540173377E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C107","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E107","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C108","v":"Previsão de Risco Hidrológico"},1,2,{"$f":"Financeiros!H108","v":22},{"$f":"Financeiros!I108","v":60},{"$f":"Financeiros!J108","v":220},{"$f":"Financeiros!K108","v":2},{"$f":"Financeiros!L108","v":11},{"$f":"Financeiros!M108","v":9},99,9,4,99999,1.5110612181888586E-2,{"$f":"Financeiros!E108","v":1.5110612181888586E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C109","v":"Previsão de Risco Hidrológico"},1,2,{"$f":"Financeiros!H109","v":22},{"$f":"Financeiros!I109","v":60},{"$f":"Financeiros!J109","v":220},{"$f":"Financeiros!K109","v":2},{"$f":"Financeiros!L109","v":9},{"$f":"Financeiros!M109","v":9},99,9,4,99999,1.1922972153424341E-3,{"$f":"Financeiros!E109","v":1.1922972153424341E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C110","v":"Previsão de Risco Hidrológico"},1,2,{"$f":"Financeiros!H110","v":22},{"$f":"Financeiros!I110","v":60},{"$f":"Financeiros!J110","v":220},{"$f":"Financeiros!K110","v":2},{"$f":"Financeiros!L110","v":8},{"$f":"Financeiros!M110","v":9},99,9,4,99999,2.278715833881474E-3,{"$f":"Financeiros!E110","v":2.278715833881474E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C111","v":"Previsão de Risco Hidrológico"},1,2,{"$f":"Financeiros!H111","v":22},{"$f":"Financeiros!I111","v":60},{"$f":"Financeiros!J111","v":220},{"$f":"Financeiros!K111","v":2},{"$f":"Financeiros!L111","v":10},{"$f":"Financeiros!M111","v":9},99,9,4,99999,6.8222488798780868E-5,{"$f":"Financeiros!E111","v":6.8222488798780868E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C112","v":"Previsão de Risco Hidrológico"},1,2,{"$f":"Financeiros!H112","v":22},{"$f":"Financeiros!I112","v":60},{"$f":"Financeiros!J112","v":220},{"$f":"Financeiros!K112","v":2},{"$f":"Financeiros!L112","v":24},{"$f":"Financeiros!M112","v":9},99,9,4,99999,2.96997895341279E-4,{"$f":"Financeiros!E112","v":2.96997895341279E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C113","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E113","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C114","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H114","v":22},{"$f":"Financeiros!I114","v":60},{"$f":"Financeiros!J114","v":187},{"$f":"Financeiros!K114","v":2},{"$f":"Financeiros!L114","v":11},{"$f":"Financeiros!M114","v":9},99,9,4,99999,0,{"$f":"Financeiros!E114","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C115","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H115","v":22},{"$f":"Financeiros!I115","v":60},{"$f":"Financeiros!J115","v":187},{"$f":"Financeiros!K115","v":2},{"$f":"Financeiros!L115","v":9},{"$f":"Financeiros!M115","v":9},99,9,4,99999,0,{"$f":"Financeiros!E115","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C116","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H116","v":22},{"$f":"Financeiros!I116","v":60},{"$f":"Financeiros!J116","v":187},{"$f":"Financeiros!K116","v":2},{"$f":"Financeiros!L116","v":8},{"$f":"Financeiros!M116","v":9},99,9,4,99999,0,{"$f":"Financeiros!E116","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C117","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H117","v":22},{"$f":"Financeiros!I117","v":60},{"$f":"Financeiros!J117","v":187},{"$f":"Financeiros!K117","v":2},{"$f":"Financeiros!L117","v":10},{"$f":"Financeiros!M117","v":9},99,9,4,99999,0,{"$f":"Financeiros!E117","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C118","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H118","v":22},{"$f":"Financeiros!I118","v":60},{"$f":"Financeiros!J118","v":187},{"$f":"Financeiros!K118","v":2},{"$f":"Financeiros!L118","v":24},{"$f":"Financeiros!M118","v":9},99,9,4,99999,0,{"$f":"Financeiros!E118","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C119","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E119","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C120","v":"Ajuste CUSD"},1,2,{"$f":"Financeiros!H120","v":22},{"$f":"Financeiros!I120","v":60},{"$f":"Financeiros!J120","v":119},{"$f":"Financeiros!K120","v":1},{"$f":"Financeiros!L120","v":7},{"$f":"Financeiros!M120","v":9},99,9,4,99999,-1.2745914895481711E-4,{"$f":"Financeiros!E120","v":-1.2745914895481711E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C121","v":"Conselho de Consumidores"},1,2,{"$f":"Financeiros!H121","v":22},{"$f":"Financeiros!I121","v":60},{"$f":"Financeiros!J121","v":188},{"$f":"Financeiros!K121","v":4},{"$f":"Financeiros!L121","v":999},{"$f":"Financeiros!M121","v":9},99,9,4,99999,-1.0333216953545485E-5,{"$f":"Financeiros!E121","v":-1.0333216953545485E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C122","v":"Ajuste TUSDg"},1,2,{"$f":"Financeiros!H122","v":22},{"$f":"Financeiros!I122","v":60},{"$f":"Financeiros!J122","v":136},{"$f":"Financeiros!K122","v":4},{"$f":"Financeiros!L122","v":999},{"$f":"Financeiros!M122","v":9},99,9,4,99999,{"$f":"IF(ISNUMBER(Q451),Q451,0)","v":0},{"$f":"Financeiros!E122","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C123","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E123","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C124","v":"Repasse de compensação DIC/FIC"},1,2,{"$f":"Financeiros!H124","v":22},{"$f":"Financeiros!I124","v":60},{"$f":"Financeiros!J124","v":178},{"$f":"Financeiros!K124","v":1},{"$f":"Financeiros!L124","v":7},{"$f":"Financeiros!M124","v":9},99,9,4,99999,0,{"$f":"Financeiros!E124","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C125","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E125","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C126","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E126","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C127","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E127","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C128","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E128","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C129","v":"ICMS não compensado na compra de energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H129","v":22},{"$f":"Financeiros!I129","v":60},{"$f":"Financeiros!J129","v":300},{"$f":"Financeiros!K129","v":2},{"$f":"Financeiros!L129","v":11},{"$f":"Financeiros!M129","v":9},99,9,4,99999,0,{"$f":"Financeiros!E129","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C130","v":"ICMS não compensado na compra de energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H130","v":22},{"$f":"Financeiros!I130","v":60},{"$f":"Financeiros!J130","v":300},{"$f":"Financeiros!K130","v":2},{"$f":"Financeiros!L130","v":9},{"$f":"Financeiros!M130","v":9},99,9,4,99999,0,{"$f":"Financeiros!E130","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C131","v":"ICMS não compensado na compra de energia - Perda Técnica"},1,2,{"$f":"Financeiros!H131","v":22},{"$f":"Financeiros!I131","v":60},{"$f":"Financeiros!J131","v":300},{"$f":"Financeiros!K131","v":2},{"$f":"Financeiros!L131","v":8},{"$f":"Financeiros!M131","v":9},99,9,4,99999,0,{"$f":"Financeiros!E131","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C132","v":"ICMS não compensado na compra de energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H132","v":22},{"$f":"Financeiros!I132","v":60},{"$f":"Financeiros!J132","v":300},{"$f":"Financeiros!K132","v":2},{"$f":"Financeiros!L132","v":10},{"$f":"Financeiros!M132","v":9},99,9,4,99999,0,{"$f":"Financeiros!E132","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C133","v":"ICMS não compensado na compra de energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H133","v":22},{"$f":"Financeiros!I133","v":60},{"$f":"Financeiros!J133","v":300},{"$f":"Financeiros!K133","v":2},{"$f":"Financeiros!L133","v":24},{"$f":"Financeiros!M133","v":9},99,9,4,99999,0,{"$f":"Financeiros!E133","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C134","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E134","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C135","v":"Reversão de créditos de modicidade tarifária (REN 1.000/2021)"},1,2,{"$f":"Financeiros!H135","v":22},{"$f":"Financeiros!I135","v":60},{"$f":"Financeiros!J135","v":510},{"$f":"Financeiros!K135","v":4},{"$f":"Financeiros!L135","v":999},{"$f":"Financeiros!M135","v":9},99,9,4,99999,4.5517156739068558E-4,{"$f":"Financeiros!E135","v":4.5517156739068558E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C136","v":"Quitação cta. Escassez Hídrica - Reversão de componente econômico"},1,2,{"$f":"Financeiros!H136","v":22},{"$f":"Financeiros!I136","v":60},{"$f":"Financeiros!J136","v":531},{"$f":"Financeiros!K136","v":3},{"$f":"Financeiros!L136","v":25},{"$f":"Financeiros!M136","v":9},99,9,4,99999,-5.3376367813388337E-3,{"$f":"Financeiros!E136","v":-5.3376367813388337E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C137","v":"Reversão de cobertura excedente Conta Escassez Hídrica (a partir 09/2024)"},1,2,{"$f":"Financeiros!H137","v":22},{"$f":"Financeiros!I137","v":62},{"$f":"Financeiros!J137","v":533},{"$f":"Financeiros!K137","v":3},{"$f":"Financeiros!L137","v":25},{"$f":"Financeiros!M137","v":9},99,9,4,99999,-5.2160272003178342E-3,{"$f":"Financeiros!E137","v":-5.2160272003178342E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C138","v":"Arrecadação de encargo CDE Covid dos consumidores migrantes (REN 885/2020)"},1,2,{"$f":"Financeiros!H138","v":22},{"$f":"Financeiros!I138","v":60},{"$f":"Financeiros!J138","v":505},{"$f":"Financeiros!K138","v":3},{"$f":"Financeiros!L138","v":25},{"$f":"Financeiros!M138","v":9},99,9,4,99999,-2.415221469338571E-4,{"$f":"Financeiros!E138","v":-2.415221469338571E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C139","v":"Arrecadação de encargo CDE Escassez Hídrica dos consumidores migrantes (REN 885/2020)"},1,2,{"$f":"Financeiros!H139","v":22},{"$f":"Financeiros!I139","v":60},{"$f":"Financeiros!J139","v":527},{"$f":"Financeiros!K139","v":3},{"$f":"Financeiros!L139","v":25},{"$f":"Financeiros!M139","v":9},99,9,4,99999,-3.2368511521358768E-4,{"$f":"Financeiros!E139","v":-3.2368511521358768E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C140","v":"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)"},1,2,{"$f":"Financeiros!H140","v":22},{"$f":"Financeiros!I140","v":60},{"$f":"Financeiros!J140","v":137},{"$f":"Financeiros!K140","v":4},{"$f":"Financeiros!L140","v":999},{"$f":"Financeiros!M140","v":9},99,9,4,99999,0,{"$f":"Financeiros!E140","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C141","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E141","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C142","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E142","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C143","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E143","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C144","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E144","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C145","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E145","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C146","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E146","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C147","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E147","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C148","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E148","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C149","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E149","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C150","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E150","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C151","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q480),Q480,0)","v":0},{"$f":"Financeiros!E151","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C152","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E152","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C153","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E153","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C154","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E154","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C155","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E155","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C156","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E156","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C157","v":"Recomposição à conta de comercialização de Itaipu - Energia de Revenda (Decreto 10.665/2021)"},1,2,{"$f":"Financeiros!H157","v":22},{"$f":"Financeiros!I157","v":60},{"$f":"Financeiros!J157","v":507},{"$f":"Financeiros!K157","v":2},{"$f":"Financeiros!L157","v":11},{"$f":"Financeiros!M157","v":9},99,9,4,99999,0,{"$f":"Financeiros!E157","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C158","v":"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)"},1,2,{"$f":"Financeiros!H158","v":22},{"$f":"Financeiros!I158","v":60},{"$f":"Financeiros!J158","v":507},{"$f":"Financeiros!K158","v":2},{"$f":"Financeiros!L158","v":9},{"$f":"Financeiros!M158","v":9},99,9,4,99999,0,{"$f":"Financeiros!E158","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C159","v":"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)"},1,2,{"$f":"Financeiros!H159","v":22},{"$f":"Financeiros!I159","v":60},{"$f":"Financeiros!J159","v":507},{"$f":"Financeiros!K159","v":2},{"$f":"Financeiros!L159","v":8},{"$f":"Financeiros!M159","v":9},99,9,4,99999,0,{"$f":"Financeiros!E159","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C160","v":"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)"},1,2,{"$f":"Financeiros!H160","v":22},{"$f":"Financeiros!I160","v":60},{"$f":"Financeiros!J160","v":507},{"$f":"Financeiros!K160","v":2},{"$f":"Financeiros!L160","v":10},{"$f":"Financeiros!M160","v":9},99,9,4,99999,0,{"$f":"Financeiros!E160","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C161","v":"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)"},1,2,{"$f":"Financeiros!H161","v":22},{"$f":"Financeiros!I161","v":60},{"$f":"Financeiros!J161","v":507},{"$f":"Financeiros!K161","v":2},{"$f":"Financeiros!L161","v":24},{"$f":"Financeiros!M161","v":9},99,9,4,99999,0,{"$f":"Financeiros!E161","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C162","v":"Neutralidade Mitigação Itaipu - Energia de Revenda"},1,2,{"$f":"Financeiros!H162","v":22},{"$f":"Financeiros!I162","v":60},{"$f":"Financeiros!J162","v":509},{"$f":"Financeiros!K162","v":2},{"$f":"Financeiros!L162","v":11},{"$f":"Financeiros!M162","v":9},99,9,4,99999,0,{"$f":"Financeiros!E162","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C163","v":"Neutralidade Mitigação Itaipu - Perdas não técnicas"},1,2,{"$f":"Financeiros!H163","v":22},{"$f":"Financeiros!I163","v":60},{"$f":"Financeiros!J163","v":509},{"$f":"Financeiros!K163","v":2},{"$f":"Financeiros!L163","v":9},{"$f":"Financeiros!M163","v":9},99,9,4,99999,0,{"$f":"Financeiros!E163","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C164","v":"Neutralidade Mitigação Itaipu - Perdas Técnicas "},1,2,{"$f":"Financeiros!H164","v":22},{"$f":"Financeiros!I164","v":60},{"$f":"Financeiros!J164","v":509},{"$f":"Financeiros!K164","v":2},{"$f":"Financeiros!L164","v":8},{"$f":"Financeiros!M164","v":9},99,9,4,99999,0,{"$f":"Financeiros!E164","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C165","v":"Neutralidade Mitigação Itaipu - Perdas RB Dist"},1,2,{"$f":"Financeiros!H165","v":22},{"$f":"Financeiros!I165","v":60},{"$f":"Financeiros!J165","v":509},{"$f":"Financeiros!K165","v":2},{"$f":"Financeiros!L165","v":10},{"$f":"Financeiros!M165","v":9},99,9,4,99999,0,{"$f":"Financeiros!E165","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C166","v":"Neutralidade Mitigação Itaipu - Perdas RB mercado cativo "},1,2,{"$f":"Financeiros!H166","v":22},{"$f":"Financeiros!I166","v":60},{"$f":"Financeiros!J166","v":509},{"$f":"Financeiros!K166","v":2},{"$f":"Financeiros!L166","v":24},{"$f":"Financeiros!M166","v":9},99,9,4,99999,0,{"$f":"Financeiros!E166","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C167","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H167","v":22},{"$f":"Financeiros!I167","v":60},{"$f":"Financeiros!J167","v":508},{"$f":"Financeiros!K167","v":2},{"$f":"Financeiros!L167","v":11},{"$f":"Financeiros!M167","v":9},99,9,4,99999,0,{"$f":"Financeiros!E167","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C168","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H168","v":22},{"$f":"Financeiros!I168","v":60},{"$f":"Financeiros!J168","v":508},{"$f":"Financeiros!K168","v":2},{"$f":"Financeiros!L168","v":9},{"$f":"Financeiros!M168","v":9},99,9,4,99999,0,{"$f":"Financeiros!E168","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C169","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H169","v":22},{"$f":"Financeiros!I169","v":60},{"$f":"Financeiros!J169","v":508},{"$f":"Financeiros!K169","v":2},{"$f":"Financeiros!L169","v":8},{"$f":"Financeiros!M169","v":9},99,9,4,99999,0,{"$f":"Financeiros!E169","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C170","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H170","v":22},{"$f":"Financeiros!I170","v":60},{"$f":"Financeiros!J170","v":508},{"$f":"Financeiros!K170","v":2},{"$f":"Financeiros!L170","v":10},{"$f":"Financeiros!M170","v":9},99,9,4,99999,{"$f":"IF(ISNUMBER(Q499),Q499,0)","v":0},{"$f":"Financeiros!E170","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C171","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H171","v":22},{"$f":"Financeiros!I171","v":60},{"$f":"Financeiros!J171","v":508},{"$f":"Financeiros!K171","v":2},{"$f":"Financeiros!L171","v":24},{"$f":"Financeiros!M171","v":9},99,9,4,99999,0,{"$f":"Financeiros!E171","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C172","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E172","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C173","v":"Financeiro referente ajuste encargo conexão"},1,2,{"$f":"Financeiros!H173","v":22},{"$f":"Financeiros!I173","v":60},{"$f":"Financeiros!J173","v":516},{"$f":"Financeiros!K173","v":1},{"$f":"Financeiros!L173","v":1},{"$f":"Financeiros!M173","v":9},99,9,4,99999,0,{"$f":"Financeiros!E173","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C174","v":"Reversão diferimento  Rede Básica"},1,2,{"$f":"Financeiros!H174","v":22},{"$f":"Financeiros!I174","v":62},{"$f":"Financeiros!J174","v":501},{"$f":"Financeiros!K174","v":1},{"$f":"Financeiros!L174","v":1},{"$f":"Financeiros!M174","v":9},99,9,4,99999,0,{"$f":"Financeiros!E174","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C175","v":"Spread sobre a antecipação de créditos de UDER"},1,2,{"$f":"Financeiros!H175","v":22},{"$f":"Financeiros!I175","v":60},{"$f":"Financeiros!J175","v":517},{"$f":"Financeiros!K175","v":4},{"$f":"Financeiros!L175","v":999},{"$f":"Financeiros!M175","v":9},99,9,4,99999,0,{"$f":"Financeiros!E175","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C176","v":"Reversão da antecipação de créditos de UDER"},1,2,{"$f":"Financeiros!H176","v":22},{"$f":"Financeiros!I176","v":62},{"$f":"Financeiros!J176","v":504},{"$f":"Financeiros!K176","v":4},{"$f":"Financeiros!L176","v":999},{"$f":"Financeiros!M176","v":9},99,9,4,99999,0,{"$f":"Financeiros!E176","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C177","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E177","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C178","v":"Custo Distribuidora - CDE Escassez Hidrica - Decreto n° 10.939"},1,2,{"$f":"Financeiros!H178","v":22},{"$f":"Financeiros!I178","v":60},{"$f":"Financeiros!J178","v":522},{"$f":"Financeiros!K178","v":4},{"$f":"Financeiros!L178","v":999},{"$f":"Financeiros!M178","v":9},99,9,4,99999,0,{"$f":"Financeiros!E178","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C179","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Energia de Revenda"},1,2,{"$f":"Financeiros!H179","v":22},{"$f":"Financeiros!I179","v":60},{"$f":"Financeiros!J179","v":522},{"$f":"Financeiros!K179","v":2},{"$f":"Financeiros!L179","v":11},{"$f":"Financeiros!M179","v":9},99,9,4,99999,0,{"$f":"Financeiros!E179","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C180","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Não Técnica"},1,2,{"$f":"Financeiros!H180","v":22},{"$f":"Financeiros!I180","v":60},{"$f":"Financeiros!J180","v":522},{"$f":"Financeiros!K180","v":2},{"$f":"Financeiros!L180","v":9},{"$f":"Financeiros!M180","v":9},99,9,4,99999,0,{"$f":"Financeiros!E180","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C181","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Técnica"},1,2,{"$f":"Financeiros!H181","v":22},{"$f":"Financeiros!I181","v":60},{"$f":"Financeiros!J181","v":522},{"$f":"Financeiros!K181","v":2},{"$f":"Financeiros!L181","v":8},{"$f":"Financeiros!M181","v":9},99,9,4,99999,0,{"$f":"Financeiros!E181","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C182","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB Perda RB sobre Dist."},1,2,{"$f":"Financeiros!H182","v":22},{"$f":"Financeiros!I182","v":60},{"$f":"Financeiros!J182","v":522},{"$f":"Financeiros!K182","v":2},{"$f":"Financeiros!L182","v":10},{"$f":"Financeiros!M182","v":9},99,9,4,99999,0,{"$f":"Financeiros!E182","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C183","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB sobre Merc. Cat."},1,2,{"$f":"Financeiros!H183","v":22},{"$f":"Financeiros!I183","v":60},{"$f":"Financeiros!J183","v":522},{"$f":"Financeiros!K183","v":2},{"$f":"Financeiros!L183","v":24},{"$f":"Financeiros!M183","v":9},99,9,4,99999,0,{"$f":"Financeiros!E183","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C184","v":"Spread Empréstimo Escassez H. - Bônus Redução Voluntária"},1,2,{"$f":"Financeiros!H184","v":22},{"$f":"Financeiros!I184","v":60},{"$f":"Financeiros!J184","v":522},{"$f":"Financeiros!K184","v":3},{"$f":"Financeiros!L184","v":17},{"$f":"Financeiros!M184","v":9},99,9,4,99999,0,{"$f":"Financeiros!E184","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C185","v":"Spread Empr. Escassez Hídrica Diferimento CVA cde"},1,2,{"$f":"Financeiros!H185","v":22},{"$f":"Financeiros!I185","v":60},{"$f":"Financeiros!J185","v":522},{"$f":"Financeiros!K185","v":3},{"$f":"Financeiros!L185","v":15},{"$f":"Financeiros!M185","v":9},99,9,4,99999,0,{"$f":"Financeiros!E185","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C186","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - Nodal"},1,2,{"$f":"Financeiros!H186","v":22},{"$f":"Financeiros!I186","v":60},{"$f":"Financeiros!J186","v":522},{"$f":"Financeiros!K186","v":1},{"$f":"Financeiros!L186","v":1},{"$f":"Financeiros!M186","v":9},99,9,4,99999,0,{"$f":"Financeiros!E186","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C187","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - Fronteira"},1,2,{"$f":"Financeiros!H187","v":22},{"$f":"Financeiros!I187","v":60},{"$f":"Financeiros!J187","v":522},{"$f":"Financeiros!K187","v":1},{"$f":"Financeiros!L187","v":1},{"$f":"Financeiros!M187","v":9},99,9,4,99999,0,{"$f":"Financeiros!E187","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C188","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg EXP"},1,2,{"$f":"Financeiros!H188","v":22},{"$f":"Financeiros!I188","v":60},{"$f":"Financeiros!J188","v":522},{"$f":"Financeiros!K188","v":1},{"$f":"Financeiros!L188","v":1},{"$f":"Financeiros!M188","v":9},99,9,4,99999,0,{"$f":"Financeiros!E188","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C189","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg ONS"},1,2,{"$f":"Financeiros!H189","v":22},{"$f":"Financeiros!I189","v":60},{"$f":"Financeiros!J189","v":522},{"$f":"Financeiros!K189","v":1},{"$f":"Financeiros!L189","v":1},{"$f":"Financeiros!M189","v":9},99,9,4,99999,0,{"$f":"Financeiros!E189","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C190","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H190","v":22},{"$f":"Financeiros!I190","v":60},{"$f":"Financeiros!J190","v":522},{"$f":"Financeiros!K190","v":2},{"$f":"Financeiros!L190","v":11},{"$f":"Financeiros!M190","v":9},99,9,4,99999,0,{"$f":"Financeiros!E190","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C191","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H191","v":22},{"$f":"Financeiros!I191","v":60},{"$f":"Financeiros!J191","v":522},{"$f":"Financeiros!K191","v":2},{"$f":"Financeiros!L191","v":9},{"$f":"Financeiros!M191","v":9},99,9,4,99999,0,{"$f":"Financeiros!E191","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C192","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H192","v":22},{"$f":"Financeiros!I192","v":60},{"$f":"Financeiros!J192","v":522},{"$f":"Financeiros!K192","v":2},{"$f":"Financeiros!L192","v":8},{"$f":"Financeiros!M192","v":9},99,9,4,99999,0,{"$f":"Financeiros!E192","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C193","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre a distribuição"},1,2,{"$f":"Financeiros!H193","v":22},{"$f":"Financeiros!I193","v":60},{"$f":"Financeiros!J193","v":522},{"$f":"Financeiros!K193","v":2},{"$f":"Financeiros!L193","v":10},{"$f":"Financeiros!M193","v":9},99,9,4,99999,0,{"$f":"Financeiros!E193","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C194","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre o mercado cativo"},1,2,{"$f":"Financeiros!H194","v":22},{"$f":"Financeiros!I194","v":60},{"$f":"Financeiros!J194","v":522},{"$f":"Financeiros!K194","v":2},{"$f":"Financeiros!L194","v":24},{"$f":"Financeiros!M194","v":9},99,9,4,99999,0,{"$f":"Financeiros!E194","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C195","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Encargos - PROINFA"},1,2,{"$f":"Financeiros!H195","v":22},{"$f":"Financeiros!I195","v":60},{"$f":"Financeiros!J195","v":522},{"$f":"Financeiros!K195","v":3},{"$f":"Financeiros!L195","v":18},{"$f":"Financeiros!M195","v":9},99,9,4,99999,0,{"$f":"Financeiros!E195","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C196","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E196","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C197","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica- Energia de Revenda"},1,2,{"$f":"Financeiros!H197","v":22},{"$f":"Financeiros!I197","v":62},{"$f":"Financeiros!J197","v":506},{"$f":"Financeiros!K197","v":2},{"$f":"Financeiros!L197","v":11},{"$f":"Financeiros!M197","v":9},99,9,4,99999,0,{"$f":"Financeiros!E197","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C198","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas não Técnicas"},1,2,{"$f":"Financeiros!H198","v":22},{"$f":"Financeiros!I198","v":62},{"$f":"Financeiros!J198","v":506},{"$f":"Financeiros!K198","v":2},{"$f":"Financeiros!L198","v":9},{"$f":"Financeiros!M198","v":9},99,9,4,99999,0,{"$f":"Financeiros!E198","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C199","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas Técnicas"},1,2,{"$f":"Financeiros!H199","v":22},{"$f":"Financeiros!I199","v":62},{"$f":"Financeiros!J199","v":506},{"$f":"Financeiros!K199","v":2},{"$f":"Financeiros!L199","v":8},{"$f":"Financeiros!M199","v":9},99,9,4,99999,0,{"$f":"Financeiros!E199","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C200","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H200","v":22},{"$f":"Financeiros!I200","v":62},{"$f":"Financeiros!J200","v":506},{"$f":"Financeiros!K200","v":2},{"$f":"Financeiros!L200","v":10},{"$f":"Financeiros!M200","v":9},99,9,4,99999,0,{"$f":"Financeiros!E200","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C201","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H201","v":22},{"$f":"Financeiros!I201","v":62},{"$f":"Financeiros!J201","v":506},{"$f":"Financeiros!K201","v":2},{"$f":"Financeiros!L201","v":24},{"$f":"Financeiros!M201","v":9},99,9,4,99999,0,{"$f":"Financeiros!E201","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C202","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - ESS/EER"},1,2,{"$f":"Financeiros!H202","v":22},{"$f":"Financeiros!I202","v":62},{"$f":"Financeiros!J202","v":506},{"$f":"Financeiros!K202","v":3},{"$f":"Financeiros!L202","v":17},{"$f":"Financeiros!M202","v":9},99,9,4,99999,0,{"$f":"Financeiros!E202","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C203","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E203","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C204","v":"Financeiro de Postergação - Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H204","v":22},{"$f":"Financeiros!I204","v":60},{"$f":"Financeiros!J204","v":502},{"$f":"Financeiros!K204","v":2},{"$f":"Financeiros!L204","v":11},{"$f":"Financeiros!M204","v":9},99,9,4,99999,0,{"$f":"Financeiros!E204","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C205","v":"Financeiro de Postergação - Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H205","v":22},{"$f":"Financeiros!I205","v":60},{"$f":"Financeiros!J205","v":502},{"$f":"Financeiros!K205","v":2},{"$f":"Financeiros!L205","v":10},{"$f":"Financeiros!M205","v":9},99,9,4,99999,0,{"$f":"Financeiros!E205","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C206","v":"Financeiro de Postergação - Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H206","v":22},{"$f":"Financeiros!I206","v":60},{"$f":"Financeiros!J206","v":502},{"$f":"Financeiros!K206","v":2},{"$f":"Financeiros!L206","v":24},{"$f":"Financeiros!M206","v":9},99,9,4,99999,0,{"$f":"Financeiros!E206","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C207","v":"Financeiro de Postergação - Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H207","v":22},{"$f":"Financeiros!I207","v":60},{"$f":"Financeiros!J207","v":502},{"$f":"Financeiros!K207","v":2},{"$f":"Financeiros!L207","v":9},{"$f":"Financeiros!M207","v":9},99,9,4,99999,0,{"$f":"Financeiros!E207","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C208","v":"Financeiro de Postergação - Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H208","v":22},{"$f":"Financeiros!I208","v":60},{"$f":"Financeiros!J208","v":502},{"$f":"Financeiros!K208","v":2},{"$f":"Financeiros!L208","v":8},{"$f":"Financeiros!M208","v":9},99,9,4,99999,0,{"$f":"Financeiros!E208","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C209","v":"Financeiro de Postergação - Encargo - CCC"},1,2,{"$f":"Financeiros!H209","v":22},{"$f":"Financeiros!I209","v":60},{"$f":"Financeiros!J209","v":502},{"$f":"Financeiros!K209","v":3},{"$f":"Financeiros!L209","v":13},{"$f":"Financeiros!M209","v":9},99,9,4,99999,0,{"$f":"Financeiros!E209","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C210","v":"Financeiro de Postergação - Encargo - CDE - TUSD"},1,2,{"$f":"Financeiros!H210","v":22},{"$f":"Financeiros!I210","v":60},{"$f":"Financeiros!J210","v":502},{"$f":"Financeiros!K210","v":3},{"$f":"Financeiros!L210","v":15},{"$f":"Financeiros!M210","v":9},99,9,4,99999,0,{"$f":"Financeiros!E210","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C211","v":"Financeiro de Postergação  - Encargo - CDE - TE"},1,2,{"$f":"Financeiros!H211","v":22},{"$f":"Financeiros!I211","v":60},{"$f":"Financeiros!J211","v":502},{"$f":"Financeiros!K211","v":3},{"$f":"Financeiros!L211","v":25},{"$f":"Financeiros!M211","v":9},99,9,4,99999,0,{"$f":"Financeiros!E211","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C212","v":"Financeiro de Postergação  - Encargo - CFURH"},1,2,{"$f":"Financeiros!H212","v":22},{"$f":"Financeiros!I212","v":60},{"$f":"Financeiros!J212","v":502},{"$f":"Financeiros!K212","v":3},{"$f":"Financeiros!L212","v":16},{"$f":"Financeiros!M212","v":9},99,9,4,99999,0,{"$f":"Financeiros!E212","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C213","v":"Financeiro de Postergação  - Encargo  - ESS/EER"},1,2,{"$f":"Financeiros!H213","v":22},{"$f":"Financeiros!I213","v":60},{"$f":"Financeiros!J213","v":502},{"$f":"Financeiros!K213","v":3},{"$f":"Financeiros!L213","v":17},{"$f":"Financeiros!M213","v":9},99,9,4,99999,0,{"$f":"Financeiros!E213","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C214","v":"Financeiro de Postergação  - Encargo - ONS"},1,2,{"$f":"Financeiros!H214","v":22},{"$f":"Financeiros!I214","v":60},{"$f":"Financeiros!J214","v":502},{"$f":"Financeiros!K214","v":3},{"$f":"Financeiros!L214","v":20},{"$f":"Financeiros!M214","v":9},99,9,4,99999,0,{"$f":"Financeiros!E214","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C215","v":"Financeiro de Postergação  - Encargo - P&D"},1,2,{"$f":"Financeiros!H215","v":22},{"$f":"Financeiros!I215","v":60},{"$f":"Financeiros!J215","v":502},{"$f":"Financeiros!K215","v":3},{"$f":"Financeiros!L215","v":19},{"$f":"Financeiros!M215","v":9},99,9,4,99999,0,{"$f":"Financeiros!E215","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C216","v":"Financeiro de Postergação  - Encargo - PROINFA"},1,2,{"$f":"Financeiros!H216","v":22},{"$f":"Financeiros!I216","v":60},{"$f":"Financeiros!J216","v":502},{"$f":"Financeiros!K216","v":3},{"$f":"Financeiros!L216","v":18},{"$f":"Financeiros!M216","v":9},99,9,4,99999,0,{"$f":"Financeiros!E216","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C217","v":"Financeiro de Postergação  - Encargo - TFSEE"},1,2,{"$f":"Financeiros!H217","v":22},{"$f":"Financeiros!I217","v":60},{"$f":"Financeiros!J217","v":502},{"$f":"Financeiros!K217","v":3},{"$f":"Financeiros!L217","v":14},{"$f":"Financeiros!M217","v":9},99,9,4,99999,0,{"$f":"Financeiros!E217","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C218","v":"Financeiro de Postergação  - Transporte - Conexão D"},1,2,{"$f":"Financeiros!H218","v":22},{"$f":"Financeiros!I218","v":60},{"$f":"Financeiros!J218","v":502},{"$f":"Financeiros!K218","v":1},{"$f":"Financeiros!L218","v":4},{"$f":"Financeiros!M218","v":9},99,9,4,99999,0,{"$f":"Financeiros!E218","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C219","v":"Financeiro de Postergação  - Transporte - Conexão T"},1,2,{"$f":"Financeiros!H219","v":22},{"$f":"Financeiros!I219","v":60},{"$f":"Financeiros!J219","v":502},{"$f":"Financeiros!K219","v":1},{"$f":"Financeiros!L219","v":3},{"$f":"Financeiros!M219","v":9},99,9,4,99999,0,{"$f":"Financeiros!E219","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C220","v":"Financeiro de Postergação  - Transporte - EUSD"},1,2,{"$f":"Financeiros!H220","v":22},{"$f":"Financeiros!I220","v":60},{"$f":"Financeiros!J220","v":502},{"$f":"Financeiros!K220","v":1},{"$f":"Financeiros!L220","v":7},{"$f":"Financeiros!M220","v":9},99,9,4,99999,0,{"$f":"Financeiros!E220","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C221","v":"Financeiro de Postergação  - Transporte - CI"},1,2,{"$f":"Financeiros!H221","v":22},{"$f":"Financeiros!I221","v":60},{"$f":"Financeiros!J221","v":502},{"$f":"Financeiros!K221","v":1},{"$f":"Financeiros!L221","v":22},{"$f":"Financeiros!M221","v":9},99,9,4,99999,0,{"$f":"Financeiros!E221","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C222","v":"Financeiro de Postergação  - Transporte - Rede Básica"},1,2,{"$f":"Financeiros!H222","v":22},{"$f":"Financeiros!I222","v":60},{"$f":"Financeiros!J222","v":502},{"$f":"Financeiros!K222","v":1},{"$f":"Financeiros!L222","v":1},{"$f":"Financeiros!M222","v":9},99,9,4,99999,0,{"$f":"Financeiros!E222","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C223","v":"Financeiro de Postergação  - Transporte - Fronteira"},1,2,{"$f":"Financeiros!H223","v":22},{"$f":"Financeiros!I223","v":60},{"$f":"Financeiros!J223","v":502},{"$f":"Financeiros!K223","v":1},{"$f":"Financeiros!L223","v":2},{"$f":"Financeiros!M223","v":9},99,9,4,99999,0,{"$f":"Financeiros!E223","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C224","v":"Financeiro de Postergação  - Transporte - EUST Itaipu"},1,2,{"$f":"Financeiros!H224","v":22},{"$f":"Financeiros!I224","v":60},{"$f":"Financeiros!J224","v":502},{"$f":"Financeiros!K224","v":1},{"$f":"Financeiros!L224","v":23},{"$f":"Financeiros!M224","v":9},99,9,4,99999,0,{"$f":"Financeiros!E224","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C225","v":"Financeiro de Postergação  - Transporte - Tranporte Itaipu"},1,2,{"$f":"Financeiros!H225","v":22},{"$f":"Financeiros!I225","v":60},{"$f":"Financeiros!J225","v":502},{"$f":"Financeiros!K225","v":1},{"$f":"Financeiros!L225","v":21},{"$f":"Financeiros!M225","v":9},99,9,4,99999,0,{"$f":"Financeiros!E225","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C226","v":"Financeiro de Postergação  - Transporte - TUSDg ONS"},1,2,{"$f":"Financeiros!H226","v":22},{"$f":"Financeiros!I226","v":60},{"$f":"Financeiros!J226","v":502},{"$f":"Financeiros!K226","v":1},{"$f":"Financeiros!L226","v":5},{"$f":"Financeiros!M226","v":9},99,9,4,99999,0,{"$f":"Financeiros!E226","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C227","v":"Financeiro de Postergação  - Transporte - TUSDg T"},1,2,{"$f":"Financeiros!H227","v":22},{"$f":"Financeiros!I227","v":60},{"$f":"Financeiros!J227","v":502},{"$f":"Financeiros!K227","v":1},{"$f":"Financeiros!L227","v":6},{"$f":"Financeiros!M227","v":9},99,9,4,99999,0,{"$f":"Financeiros!E227","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C228","v":"Financeiro de Postergação  - Encargo - CDE Covid - TE"},1,2,{"$f":"Financeiros!H228","v":22},{"$f":"Financeiros!I228","v":60},{"$f":"Financeiros!J228","v":502},{"$f":"Financeiros!K228","v":3},{"$f":"Financeiros!L228","v":25},{"$f":"Financeiros!M228","v":9},99,9,4,99999,0,{"$f":"Financeiros!E228","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C229","v":"Financeiro de Postergação  - Encargo - CDE Covid - TUSD"},1,2,{"$f":"Financeiros!H229","v":22},{"$f":"Financeiros!I229","v":60},{"$f":"Financeiros!J229","v":502},{"$f":"Financeiros!K229","v":3},{"$f":"Financeiros!L229","v":12},{"$f":"Financeiros!M229","v":9},99,9,4,99999,0,{"$f":"Financeiros!E229","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C230","v":"Financeiro de Postergação  - Parcela B"},1,2,{"$f":"Financeiros!H230","v":22},{"$f":"Financeiros!I230","v":60},{"$f":"Financeiros!J230","v":502},{"$f":"Financeiros!K230","v":4},{"$f":"Financeiros!L230","v":999},{"$f":"Financeiros!M230","v":9},99,9,4,99999,0,{"$f":"Financeiros!E230","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C231","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E231","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C232","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E232","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C233","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Energia Requerida sem perdas"},1,2,{"$f":"Financeiros!H233","v":20},{"$f":"Financeiros!I233","v":60},{"$f":"Financeiros!J233","v":999},{"$f":"Financeiros!K233","v":2},{"$f":"Financeiros!L233","v":11},{"$f":"Financeiros!M233","v":9},99,9,4,99999,0,{"$f":"Financeiros!E233","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C234","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas na RB (sobre as perdas na D)"},1,2,{"$f":"Financeiros!H234","v":20},{"$f":"Financeiros!I234","v":60},{"$f":"Financeiros!J234","v":999},{"$f":"Financeiros!K234","v":2},{"$f":"Financeiros!L234","v":10},{"$f":"Financeiros!M234","v":9},99,9,4,99999,{"$f":"IF(ISNUMBER(Q563),Q563,0)","v":0},{"$f":"Financeiros!E234","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C235","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas na RB (sobre o mercado cativo)"},1,2,{"$f":"Financeiros!H235","v":20},{"$f":"Financeiros!I235","v":60},{"$f":"Financeiros!J235","v":999},{"$f":"Financeiros!K235","v":2},{"$f":"Financeiros!L235","v":24},{"$f":"Financeiros!M235","v":9},99,9,4,99999,0,{"$f":"Financeiros!E235","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C236","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas não Técnicas"},1,2,{"$f":"Financeiros!H236","v":20},{"$f":"Financeiros!I236","v":60},{"$f":"Financeiros!J236","v":999},{"$f":"Financeiros!K236","v":2},{"$f":"Financeiros!L236","v":9},{"$f":"Financeiros!M236","v":9},99,9,4,99999,0,{"$f":"Financeiros!E236","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C237","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas Técnicas"},1,2,{"$f":"Financeiros!H237","v":20},{"$f":"Financeiros!I237","v":60},{"$f":"Financeiros!J237","v":999},{"$f":"Financeiros!K237","v":2},{"$f":"Financeiros!L237","v":8},{"$f":"Financeiros!M237","v":9},99,9,4,99999,0,{"$f":"Financeiros!E237","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C238","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- ESS/ERR"},1,2,{"$f":"Financeiros!H238","v":20},{"$f":"Financeiros!I238","v":60},{"$f":"Financeiros!J238","v":999},{"$f":"Financeiros!K238","v":3},{"$f":"Financeiros!L238","v":17},{"$f":"Financeiros!M238","v":9},99,9,4,99999,0,{"$f":"Financeiros!E238","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C239","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E239","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C240","v":"Financeiro EL 69 kV C.GRANDE II EMBRATEX (IdeMdl 16314)"},1,2,{"$f":"Financeiros!H240","v":22},{"$f":"Financeiros!I240","v":60},{"$f":"Financeiros!J240","v":999},{"$f":"Financeiros!K240","v":1},{"$f":"Financeiros!L240","v":3},9,99,9,4,99999,-2.4337155944615876E-4,{"$f":"Financeiros!E240","v":-2.4337155944615876E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C241","v":"Multa recisória Termoceará DSP 2495/2024 - Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H241","v":22},{"$f":"Financeiros!I241","v":60},{"$f":"Financeiros!J241","v":528},{"$f":"Financeiros!K241","v":2},{"$f":"Financeiros!L241","v":11},{"$f":"Financeiros!M241","v":9},99,9,4,99999,{"$f":"IF(ISNUMBER(Q570),Q570,0)","v":-1.0181801029670931E-4},{"$f":"Financeiros!E241","v":-1.0181801029670931E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C242","v":"Multa recisória Termoceará DSP 2495/2024 - Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H242","v":22},{"$f":"Financeiros!I242","v":60},{"$f":"Financeiros!J242","v":528},{"$f":"Financeiros!K242","v":2},{"$f":"Financeiros!L242","v":10},{"$f":"Financeiros!M242","v":9},99,9,4,99999,-8.0339121067496724E-6,{"$f":"Financeiros!E242","v":-8.0339121067496724E-6}]
["DRP","Financeiro",{"$f":"Financeiros!C243","v":"Multa recisória Termoceará DSP 2495/2024 - Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H243","v":22},{"$f":"Financeiros!I243","v":60},{"$f":"Financeiros!J243","v":528},{"$f":"Financeiros!K243","v":2},{"$f":"Financeiros!L243","v":24},{"$f":"Financeiros!M243","v":9},99,9,4,99999,-1.5354395271656053E-5,{"$f":"Financeiros!E243","v":-1.5354395271656053E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C244","v":"Multa recisória Termoceará DSP 2495/2024 - Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H244","v":22},{"$f":"Financeiros!I244","v":60},{"$f":"Financeiros!J244","v":528},{"$f":"Financeiros!K244","v":2},{"$f":"Financeiros!L244","v":9},{"$f":"Financeiros!M244","v":9},99,9,4,99999,-4.5969534413087106E-7,{"$f":"Financeiros!E244","v":-4.5969534413087106E-7}]
["DRP","Financeiro",{"$f":"Financeiros!C245","v":"Multa recisória Termoceará DSP 2495/2024 - Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H245","v":22},{"$f":"Financeiros!I245","v":60},{"$f":"Financeiros!J245","v":528},{"$f":"Financeiros!K245","v":2},{"$f":"Financeiros!L245","v":8},{"$f":"Financeiros!M245","v":9},99,9,4,99999,-2.001224993531655E-6,{"$f":"Financeiros!E245","v":-2.001224993531655E-6}]
["DRP","Financeiro",{"$f":"Financeiros!C246","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E246","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C247","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E247","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C248","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E248","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C249","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E249","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C250","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E250","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C251","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E251","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C252","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E252","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C253","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E253","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C254","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E254","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C255","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E255","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C256","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E256","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C257","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E257","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C258","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E258","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C259","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E259","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C260","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E260","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C261","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E261","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C262","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E262","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C263","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E263","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C264","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E264","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C265","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E265","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C266","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E266","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C267","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E267","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C268","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E268","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C269","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E269","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C270","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E270","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C271","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E271","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C272","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E272","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C273","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E273","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C274","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E274","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C275","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E275","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C276","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E276","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C277","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E277","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C278","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E278","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C279","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E279","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C280","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E280","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C281","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E281","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C282","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E282","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C283","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E283","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C284","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E284","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C285","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E285","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C286","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E286","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C287","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E287","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C288","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E288","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C289","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E289","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C290","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E290","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C291","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E291","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C292","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E292","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C293","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E293","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C294","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E294","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C295","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E295","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C296","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E296","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C297","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E297","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C298","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E298","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C299","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E299","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C300","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E300","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C301","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E301","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C302","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E302","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C303","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E303","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C304","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E304","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C305","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q634),Q634,0)","v":0},{"$f":"Financeiros!E305","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C306","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E306","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C307","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E307","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C308","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E308","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C309","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E309","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C310","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E310","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C311","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E311","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C312","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E312","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C313","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E313","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C314","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E314","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C315","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E315","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C316","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E316","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C317","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E317","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C318","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E318","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C319","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E319","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C320","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E320","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C321","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E321","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C322","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E322","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C323","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E323","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C324","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E324","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C325","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E325","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C326","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E326","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C327","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E327","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C328","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E328","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C329","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E329","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C330","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E330","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C331","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E331","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C332","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E332","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C333","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E333","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C334","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E334","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C335","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E335","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C336","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E336","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C337","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E337","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C338","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E338","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C339","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E339","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C340","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E340","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C341","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E341","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C342","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E342","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C343","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E343","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C344","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E344","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C345","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q674),Q674,0)","v":0},{"$f":"Financeiros!E345","v":0}]
["DRP","Financeiro","Financeiros considerado para base P&D",1,2,100,999999,999,99,999,9,99,9,3,99999,3442992786.1414366,{"$f":"Financeiros!D6","v":3442992786.1414366}]
["N/A","Dados gerenciais do processo","Projeção de Mercado",1,3,50,1,999,99,999,9,99,9,4,99999,5.125985966082558E-2,{"$f":"Mercado!$G$13","v":5.125985966082558E-2}]
["DRP","Índice","Variação de Mercado MWh",1,3,50,1,999,99,999,9,99,9,2,99999,5.125985966082558E-2,{"$f":"Mercado!$G$13","v":5.125985966082558E-2}]
["DRP","Índice","Variação de Mercado R$",1,3,50,1,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!H21","v":0}]
["DRP","Mercado","Projeção de Mercado",1,3,50,1,999,99,999,9,99,9,4,99999,5.125985966082558E-2,{"$f":"Mercado!$G$13","v":5.125985966082558E-2}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B41","v":"UC A1"},1,3,50,49,10,99,999,9,1,9,99,99999,0,{"$f":"Mercado!C41","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B42","v":"UC A2"},1,3,50,49,10,99,999,9,2,9,99,99999,0,{"$f":"Mercado!C42","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B43","v":"UC A3"},1,3,50,49,10,99,999,9,3,9,99,99999,27,{"$f":"Mercado!C43","v":27}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B44","v":"UC A3a"},1,3,50,49,10,99,999,9,4,9,99,99999,0,{"$f":"Mercado!C44","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B45","v":"UC A4"},1,3,50,49,10,99,999,9,5,9,99,99999,2999,{"$f":"Mercado!C45","v":2999}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B46","v":"UC As"},1,3,50,49,10,99,999,9,6,9,99,99999,0,{"$f":"Mercado!C46","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B47","v":"UC BT"},1,3,50,49,10,99,999,9,21,9,99,99999,1885657,{"$f":"Mercado!C47","v":1885657}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B10","v":"FORNECIMENTO A1"},1,3,50,50,999,99,999,9,1,9,2,99999,0,{"$f":"Mercado!C10","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B11","v":"FORNECIMENTO A2"},1,3,50,50,999,99,999,9,2,9,2,99999,0,{"$f":"Mercado!C11","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B12","v":"FORNECIMENTO A3"},1,3,50,50,999,99,999,9,3,9,2,99999,14726.849999999999,{"$f":"Mercado!C12","v":14726.849999999999}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B13","v":"FORNECIMENTO A3a"},1,3,50,50,999,99,999,9,4,9,2,99999,0,{"$f":"Mercado!C13","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B14","v":"FORNECIMENTO A4"},1,3,50,50,999,99,999,9,5,9,2,99999,545960.81099999929,{"$f":"Mercado!C14","v":545960.81099999929}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B15","v":"FORNECIMENTO As"},1,3,50,50,999,99,999,9,6,9,2,99999,0,{"$f":"Mercado!C15","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B16","v":"FORNECIMENTO BT"},1,3,50,50,999,99,999,9,21,9,2,99999,4330851.5779999951,{"$f":"Mercado!C16","v":4330851.5779999951}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B10","v":"FORNECIMENTO A1"},1,3,50,50,999,99,999,9,1,9,3,99999,0,{"$f":"Mercado!D10","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B11","v":"FORNECIMENTO A2"},1,3,50,50,999,99,999,9,2,9,3,99999,0,{"$f":"Mercado!D11","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B12","v":"FORNECIMENTO A3"},1,3,50,50,999,99,999,9,3,9,3,99999,6085091.4087000005,{"$f":"Mercado!D12","v":6085091.4087000005}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B13","v":"FORNECIMENTO A3a"},1,3,50,50,999,99,999,9,4,9,3,99999,0,{"$f":"Mercado!D13","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B14","v":"FORNECIMENTO A4"},1,3,50,50,999,99,999,9,5,9,3,99999,335572701.68823999,{"$f":"Mercado!D14","v":335572701.68823999}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B15","v":"FORNECIMENTO As"},1,3,50,50,999,99,999,9,6,9,3,99999,0,{"$f":"Mercado!D15","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B16","v":"FORNECIMENTO BT"},1,3,50,50,999,99,999,9,21,9,3,99999,2646319245.2627625,{"$f":"Mercado!D16","v":2646319245.2627625}]
["DRP","Mercado","SUPRIMENTO (Mercado TUSD)",1,3,50,118,999,99,999,9,99,9,2,99999,0,{"$f":"Energia!I5","v":0}]
["DRP","Mercado","SUPRIMENTO (Mercado TE)",1,3,50,51,999,99,999,9,99,9,2,99999,0,{"$f":"Energia!D8","v":0}]
["DRP","Mercado","SUPRIMENTO (Mercado R$)",1,3,50,51,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D17","v":0}]
["DRP","Mercado",{"$f":"Mercado!B18","v":"LIVRES A1"},1,3,50,52,999,99,999,9,1,9,2,99999,0,{"$f":"Mercado!C18","v":0}]
["DRP","Mercado",{"$f":"Mercado!B19","v":"DEMAIS LIVRES"},1,3,50,52,999,99,999,9,99,9,2,99999,1331274.3909999996,{"$f":"Mercado!C19","v":1331274.3909999996}]
["DRP","Mercado",{"$f":"Mercado!B18","v":"LIVRES A1"},1,3,50,52,999,99,999,9,1,9,3,99999,0,{"$f":"Mercado!D18","v":0}]
["DRP","Mercado",{"$f":"Mercado!B19","v":"DEMAIS LIVRES"},1,3,50,52,999,99,999,9,99,9,3,99999,233327436.50927001,{"$f":"Mercado!D19","v":233327436.50927001}]
["DRP","Mercado",{"$f":"Mercado!B20","v":"DISTRIBUIÇÃO"},1,3,50,53,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q708),Q708,0)","v":49913.355000000003},{"$f":"Mercado!C20","v":49913.355000000003}]
["DRP","Mercado",{"$f":"Mercado!B20","v":"DISTRIBUIÇÃO"},1,3,50,53,999,99,999,9,99,9,3,99999,4228982.79275,{"$f":"Mercado!D20","v":4228982.79275}]
["DRP","Mercado",{"$f":"Mercado!B21","v":"GERADOR"},1,3,50,54,999,99,999,9,99,9,3,99999,49577595.520000018,{"$f":"Mercado!D21","v":49577595.520000018}]
["DRA","Encargo","CDE COVID TE",1,3,52,74,999,3,25,9,99,9,3,99999,32666198.145354718,{"$f":"Encargos!D34","v":32666198.145354718}]
["DRA","Encargo","CDE COVID TUSD",1,3,52,73,999,3,15,9,99,9,3,99999,9601788.025398368,{"$f":"Encargos!D35","v":9601788.025398368}]
["DRA","Encargo","TFSEE",1,3,52,999999,999,3,14,9,99,9,3,99999,4479623.527047242,{"$f":"Encargos!D36","v":4479623.527047242}]
["DRA","Encargo","CDE",1,3,52,999999,999,3,15,9,99,9,3,99999,207967483.19889018,{"$f":"Encargos!D37","v":207967483.19889018}]
["DRA","Encargo","CFURH",1,3,52,999999,999,3,16,9,99,9,3,99999,0,{"$f":"Encargos!D38","v":0}]
["DRA","Encargo","ESS",1,3,52,999999,999,3,17,9,99,9,3,99999,91109706.026772439,{"$f":"Encargos!D39","v":91109706.026772439}]
["DRA","Encargo","PROINFA",1,3,52,999999,999,3,18,9,99,9,3,99999,53215671.737003818,{"$f":"Encargos!D40","v":53215671.737003818}]
["DRA","Encargo","P&D",1,3,52,999999,999,3,19,9,99,9,3,99999,26982536.059780754,{"$f":"Encargos!D41","v":26982536.059780754}]
["DRA","Encargo","ONS",1,3,52,999999,999,3,20,9,99,9,3,99999,122020.11785465972,{"$f":"Encargos!D42","v":122020.11785465972}]
["DRP","Índice","IGP-M",1,4,12,21,20,99,999,9,99,9,4,99999,2.9611313787212934E-2,{"$f":"CAPA!C19","v":2.9611313787212934E-2}]
["DRP","Índice","IGP-M",1,4,12,21,21,99,999,9,99,9,6,99999,1177.1679999999999,{"$f":"CAPA!C17","v":1177.1679999999999}]
["DRP","Índice","IGP-M ano anterior",1,4,12,21,22,99,999,9,99,9,6,99999,1143.3130000000001,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C15)-1,MONTH(CAPA!C15),1),Índices!$B$7:$F$500,2,FALSE)","v":1143.3130000000001}]
["DRP","Índice","IPCA",1,4,12,22,20,99,999,9,99,9,4,99999,5.2252547040782638E-2,{"$f":"CAPA!C20","v":5.2252547040782638E-2}]
["DRP","Índice","IPCA",1,4,12,22,21,99,999,9,99,9,6,99999,7331.98,{"$f":"CAPA!C18","v":7331.98}]
["DRP","Índice","IPCA ano anterior",1,4,12,22,22,99,999,9,99,9,6,99999,6967.89,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C15)-1,MONTH(CAPA!C15),1),Índices!$B$7:$F$500,3,FALSE)","v":6967.89}]
["DRP","Índice","Alíquota ICMS",1,4,14,29,999,99,999,9,99,9,4,99999,0.19992326628047458,{"$f":"Mercado!G9","v":0.19992326628047458}]
["DRP","Índice","Alíquota PIS/COFINS",1,4,14,30,999,99,999,9,99,9,4,99999,4.3334094442853938E-2,{"$f":"Mercado!G10","v":4.3334094442853938E-2}]
["N/A","Dados gerenciais do processo","Revisão ou Reajuste (1-REVI,0-Reaj)",1,99,999,999999,31,99,999,9,99,9,9,99999,1,{"$f":"IF(CAPA!C7=\"Reajuste\",0,1)","v":1}]
["N/A","Dados gerenciais do processo","Ciclo Tarifário",1,99,999,999999,32,99,999,9,99,9,9,99999,3,3]
["N/A","Dados gerenciais do processo","Ciclo Tarifário",1,99,999,999999,32,99,999,9,99,9,9,99999,3,3]
["DRP","Energia","Energia Requerida",2,1,51,55,999,2,999,9,99,9,3,99999,1378330879.0855033,{"$f":"Resultado!D38","v":1378330879.0855033}]
["DRP","Parcela B","VPB1 sem OR",2,1,51,101,999,4,999,1,99,1,3,99999,1235389723.8840754,{"$f":"Resultado!D44","v":1235389723.8840754}]
["drp","Transporte","REDE BÁSICA NODAL",2,1,51,999999,999,1,1,1,99,9,3,99999,223396690.14000002,{"$f":"Resultado!D30","v":223396690.14000002}]
["drp","Transporte","REDE BÁSICA FRONTEIRA",2,1,51,999999,999,1,2,1,99,9,3,99999,70829633.039999992,{"$f":"Resultado!D31","v":70829633.039999992}]
["drp","Transporte","CONEXÃO",2,1,51,999999,999,1,3,1,99,9,3,99999,14278025.390893241,{"$f":"Resultado!D36","v":14278025.390893241}]
["drp","Transporte","REDE BÁSICA ONS (A2)",2,1,51,999999,999,1,5,1,99,9,3,99999,0,{"$f":"Resultado!D32","v":0}]
["drp","Transporte","REDE BÁSICA EXPORT. (A2)",2,1,51,999999,999,1,6,1,99,9,3,99999,0,{"$f":"Resultado!D33","v":0}]
["drp","Transporte","CUSD",2,1,51,999999,999,1,7,1,99,9,3,99999,6369296.3790147994,{"$f":"Resultado!D37-CUSD!E14","v":6369296.3790147994}]
["drp","Transporte","TRANSPORTE ITAIPU",2,1,51,999999,999,1,21,2,99,9,3,99999,0,{"$f":"Resultado!D35","v":0}]
["drp","Transporte","MUST ITAIPU",2,1,51,999999,999,1,23,2,99,9,3,99999,0,{"$f":"Resultado!D34","v":0}]
["DRP","Encargo","RGR",2,1,51,999999,999,3,12,1,99,9,3,99999,0,{"$f":"Resultado!D20","v":0}]
["DRP","Encargo","CCC",2,1,51,999999,999,3,13,1,99,9,3,99999,0,{"$f":"Resultado!D21","v":0}]
["DRP","Encargo","TFSEE",2,1,51,999999,999,3,14,1,99,9,3,99999,4528657.1935303882,{"$f":"Resultado!D22","v":4528657.1935303882}]
["DRP","Encargo","CDE Uso",2,1,51,999999,999,3,15,1,99,9,3,99999,296824990.16420591,{"$f":"Encargos!G23","v":296824990.16420591}]
["DRP","Encargo","CDE Energia Dec. 7.945/2013",2,1,51,75,999,3,25,2,99,9,3,99999,0]
["DRP","Encargo","CDE Conta-Covid (TE)",2,1,51,74,999,3,25,2,99,9,3,99999,0,{"$f":"Encargos!G25","v":0}]
["DRP","Encargo","CFURH",2,1,51,999999,999,3,16,2,99,9,3,99999,0,{"$f":"Resultado!D24","v":0}]
["DRP","Encargo","ESS/EER/ERCAP",2,1,51,999999,999,3,17,2,99,9,3,99999,108984594.95,{"$f":"Resultado!D25","v":108984594.95}]
["DRP","Encargo","PROINFA",2,1,51,999999,999,3,18,1,99,9,3,99999,62766502.349144362,{"$f":"Resultado!D26","v":62766502.349144362}]
["DRP","Encargo","P&D",2,1,51,999999,999,3,19,3,99,9,3,99999,29992907.680606227,{"$f":"Resultado!D27","v":29992907.680606227}]
["DRP","Encargo","ONS",2,1,51,999999,999,3,20,1,99,9,3,99999,144681.84,{"$f":"Resultado!D28","v":144681.84}]
["DRP","Financeiro",{"$f":"Financeiros!C10","v":"CVA ccc"},2,2,{"$f":"Financeiros!H10","v":19},{"$f":"Financeiros!I10","v":60},{"$f":"Financeiros!J10","v":999},{"$f":"Financeiros!K10","v":3},{"$f":"Financeiros!L10","v":13},{"$f":"Financeiros!M10","v":9},99,9,3,99999,0,{"$f":"Financeiros!D10","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C11","v":"CVA cde"},2,2,{"$f":"Financeiros!H11","v":19},{"$f":"Financeiros!I11","v":60},{"$f":"Financeiros!J11","v":999},{"$f":"Financeiros!K11","v":3},{"$f":"Financeiros!L11","v":15},{"$f":"Financeiros!M11","v":9},99,9,3,99999,44307698.250100002,{"$f":"Financeiros!D11","v":44307698.250100002}]
["DRP","Financeiro",{"$f":"Financeiros!C12","v":"CVA cde energia"},2,2,{"$f":"Financeiros!H12","v":19},{"$f":"Financeiros!I12","v":60},{"$f":"Financeiros!J12","v":999},{"$f":"Financeiros!K12","v":3},{"$f":"Financeiros!L12","v":25},{"$f":"Financeiros!M12","v":9},99,9,3,99999,0,{"$f":"Financeiros!D12","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C13","v":"CVA RB - Nodal"},2,2,{"$f":"Financeiros!H13","v":19},{"$f":"Financeiros!I13","v":60},{"$f":"Financeiros!J13","v":999},{"$f":"Financeiros!K13","v":1},{"$f":"Financeiros!L13","v":1},{"$f":"Financeiros!M13","v":9},99,9,3,99999,13694982.508337295,{"$f":"Financeiros!D13","v":13694982.508337295}]
["DRP","Financeiro",{"$f":"Financeiros!C14","v":"CVA RB - Fronteira"},2,2,{"$f":"Financeiros!H14","v":19},{"$f":"Financeiros!I14","v":60},{"$f":"Financeiros!J14","v":999},{"$f":"Financeiros!K14","v":1},{"$f":"Financeiros!L14","v":1},{"$f":"Financeiros!M14","v":9},99,9,3,99999,4342099.1821627039,{"$f":"Financeiros!D14","v":4342099.1821627039}]
["DRP","Financeiro",{"$f":"Financeiros!C15","v":"CVA RB - TUSDg EXP"},2,2,{"$f":"Financeiros!H15","v":19},{"$f":"Financeiros!I15","v":60},{"$f":"Financeiros!J15","v":999},{"$f":"Financeiros!K15","v":1},{"$f":"Financeiros!L15","v":1},{"$f":"Financeiros!M15","v":9},99,9,3,99999,0,{"$f":"Financeiros!D15","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C16","v":"CVA RB - TUSDg ONS"},2,2,{"$f":"Financeiros!H16","v":19},{"$f":"Financeiros!I16","v":60},{"$f":"Financeiros!J16","v":999},{"$f":"Financeiros!K16","v":1},{"$f":"Financeiros!L16","v":1},{"$f":"Financeiros!M16","v":9},99,9,3,99999,0,{"$f":"Financeiros!D16","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C17","v":"CVA RB - EUST Itaipu"},2,2,{"$f":"Financeiros!H17","v":19},{"$f":"Financeiros!I17","v":60},{"$f":"Financeiros!J17","v":999},{"$f":"Financeiros!K17","v":1},{"$f":"Financeiros!L17","v":1},{"$f":"Financeiros!M17","v":9},99,9,3,99999,0,{"$f":"Financeiros!D17","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C18","v":"CVA - Transporte Itaipu"},2,2,{"$f":"Financeiros!H18","v":19},{"$f":"Financeiros!I18","v":60},{"$f":"Financeiros!J18","v":999},{"$f":"Financeiros!K18","v":1},{"$f":"Financeiros!L18","v":21},{"$f":"Financeiros!M18","v":9},99,9,3,99999,0,{"$f":"Financeiros!D18","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C19","v":"CVA - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H19","v":19},{"$f":"Financeiros!I19","v":60},{"$f":"Financeiros!J19","v":999},{"$f":"Financeiros!K19","v":2},{"$f":"Financeiros!L19","v":11},{"$f":"Financeiros!M19","v":9},99,9,3,99999,-19873441.481751863,{"$f":"Financeiros!D19","v":-19873441.481751863}]
["DRP","Financeiro",{"$f":"Financeiros!C20","v":"CVA - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H20","v":19},{"$f":"Financeiros!I20","v":60},{"$f":"Financeiros!J20","v":999},{"$f":"Financeiros!K20","v":2},{"$f":"Financeiros!L20","v":9},{"$f":"Financeiros!M20","v":9},99,9,3,99999,-1568106.4838897919,{"$f":"Financeiros!D20","v":-1568106.4838897919}]
["DRP","Financeiro",{"$f":"Financeiros!C21","v":"CVA - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H21","v":19},{"$f":"Financeiros!I21","v":60},{"$f":"Financeiros!J21","v":999},{"$f":"Financeiros!K21","v":2},{"$f":"Financeiros!L21","v":8},{"$f":"Financeiros!M21","v":9},99,9,3,99999,-2996961.6871290025,{"$f":"Financeiros!D21","v":-2996961.6871290025}]
["DRP","Financeiro",{"$f":"Financeiros!C22","v":"CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"Financeiros!H22","v":19},{"$f":"Financeiros!I22","v":60},{"$f":"Financeiros!J22","v":999},{"$f":"Financeiros!K22","v":2},{"$f":"Financeiros!L22","v":10},{"$f":"Financeiros!M22","v":9},99,9,3,99999,-89726.056268395885,{"$f":"Financeiros!D22","v":-89726.056268395885}]
["DRP","Financeiro",{"$f":"Financeiros!C23","v":"CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"Financeiros!H23","v":19},{"$f":"Financeiros!I23","v":60},{"$f":"Financeiros!J23","v":999},{"$f":"Financeiros!K23","v":2},{"$f":"Financeiros!L23","v":24},{"$f":"Financeiros!M23","v":9},99,9,3,99999,-390610.93106094585,{"$f":"Financeiros!D23","v":-390610.93106094585}]
["DRP","Financeiro",{"$f":"Financeiros!C24","v":"CVA - Encargos - PROINFA"},2,2,{"$f":"Financeiros!H24","v":19},{"$f":"Financeiros!I24","v":60},{"$f":"Financeiros!J24","v":999},{"$f":"Financeiros!K24","v":3},{"$f":"Financeiros!L24","v":18},{"$f":"Financeiros!M24","v":9},99,9,3,99999,8814476.6303000003,{"$f":"Financeiros!D24","v":8814476.6303000003}]
["DRP","Financeiro",{"$f":"Financeiros!C25","v":"CVA - Encargos - CFURH"},2,2,{"$f":"Financeiros!H25","v":19},{"$f":"Financeiros!I25","v":60},{"$f":"Financeiros!J25","v":999},{"$f":"Financeiros!K25","v":3},{"$f":"Financeiros!L25","v":16},{"$f":"Financeiros!M25","v":9},99,9,3,99999,0,{"$f":"Financeiros!D25","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C26","v":"CVA - Encargos - ESS/EER"},2,2,{"$f":"Financeiros!H26","v":19},{"$f":"Financeiros!I26","v":60},{"$f":"Financeiros!J26","v":999},{"$f":"Financeiros!K26","v":3},{"$f":"Financeiros!L26","v":17},{"$f":"Financeiros!M26","v":9},99,9,3,99999,10014519.417300001,{"$f":"Financeiros!D26","v":10014519.417300001}]
["DRP","Financeiro",{"$f":"Financeiros!C27","v":"CVA CDE Covid - TUSD"},2,2,{"$f":"Financeiros!H27","v":19},{"$f":"Financeiros!I27","v":60},{"$f":"Financeiros!J27","v":74},{"$f":"Financeiros!K27","v":3},{"$f":"Financeiros!L27","v":25},{"$f":"Financeiros!M27","v":9},99,9,3,99999,-10962315.791784042,{"$f":"Financeiros!D27","v":-10962315.791784042}]
["DRP","Financeiro",{"$f":"Financeiros!C28","v":"CVA CDE Covid - TE"},2,2,{"$f":"Financeiros!H28","v":19},{"$f":"Financeiros!I28","v":60},{"$f":"Financeiros!J28","v":74},{"$f":"Financeiros!K28","v":3},{"$f":"Financeiros!L28","v":25},{"$f":"Financeiros!M28","v":9},99,9,3,99999,-15704141.14411596,{"$f":"Financeiros!D28","v":-15704141.14411596}]
["DRP","Financeiro",{"$f":"Financeiros!C29","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D29","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C30","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q772),Q772,0)","v":0},{"$f":"Financeiros!D30","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C31","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D31","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C32","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D32","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C33","v":"Saldo a Compensar CVAccc"},2,2,{"$f":"Financeiros!H33","v":19},{"$f":"Financeiros!I33","v":64},{"$f":"Financeiros!J33","v":999},{"$f":"Financeiros!K33","v":3},{"$f":"Financeiros!L33","v":13},{"$f":"Financeiros!M33","v":9},99,9,3,99999,0,{"$f":"Financeiros!D33","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C34","v":"Saldo a Compensar CVAcde"},2,2,{"$f":"Financeiros!H34","v":19},{"$f":"Financeiros!I34","v":64},{"$f":"Financeiros!J34","v":999},{"$f":"Financeiros!K34","v":3},{"$f":"Financeiros!L34","v":15},{"$f":"Financeiros!M34","v":9},99,9,3,99999,232262.61010186374,{"$f":"Financeiros!D34","v":232262.61010186374}]
["DRP","Financeiro",{"$f":"Financeiros!C35","v":"Saldo a Compensar CVA cde energia"},2,2,{"$f":"Financeiros!H35","v":19},{"$f":"Financeiros!I35","v":64},{"$f":"Financeiros!J35","v":999},{"$f":"Financeiros!K35","v":3},{"$f":"Financeiros!L35","v":25},{"$f":"Financeiros!M35","v":9},99,9,3,99999,0,{"$f":"Financeiros!D35","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C36","v":"Saldo a Compensar CVA RB - Nodal"},2,2,{"$f":"Financeiros!H36","v":19},{"$f":"Financeiros!I36","v":64},{"$f":"Financeiros!J36","v":999},{"$f":"Financeiros!K36","v":1},{"$f":"Financeiros!L36","v":1},{"$f":"Financeiros!M36","v":9},99,9,3,99999,-162077.79757635089,{"$f":"Financeiros!D36","v":-162077.79757635089}]
["DRP","Financeiro",{"$f":"Financeiros!C37","v":"Saldo a Compensar CVA RB - Fronteira"},2,2,{"$f":"Financeiros!H37","v":19},{"$f":"Financeiros!I37","v":64},{"$f":"Financeiros!J37","v":999},{"$f":"Financeiros!K37","v":1},{"$f":"Financeiros!L37","v":1},{"$f":"Financeiros!M37","v":9},99,9,3,99999,-51388.008117174933,{"$f":"Financeiros!D37","v":-51388.008117174933}]
["DRP","Financeiro",{"$f":"Financeiros!C38","v":"Saldo a Compensar CVA RB - TUSDg EXP"},2,2,{"$f":"Financeiros!H38","v":19},{"$f":"Financeiros!I38","v":64},{"$f":"Financeiros!J38","v":999},{"$f":"Financeiros!K38","v":1},{"$f":"Financeiros!L38","v":1},{"$f":"Financeiros!M38","v":9},99,9,3,99999,0,{"$f":"Financeiros!D38","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C39","v":"Saldo a Compensar CVA RB - TUSDg ONS"},2,2,{"$f":"Financeiros!H39","v":19},{"$f":"Financeiros!I39","v":64},{"$f":"Financeiros!J39","v":999},{"$f":"Financeiros!K39","v":1},{"$f":"Financeiros!L39","v":1},{"$f":"Financeiros!M39","v":9},99,9,3,99999,0,{"$f":"Financeiros!D39","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C40","v":"Saldo a Compensar CVA RB - EUST Itaipu"},2,2,{"$f":"Financeiros!H40","v":19},{"$f":"Financeiros!I40","v":64},{"$f":"Financeiros!J40","v":999},{"$f":"Financeiros!K40","v":1},{"$f":"Financeiros!L40","v":23},{"$f":"Financeiros!M40","v":9},99,9,3,99999,0,{"$f":"Financeiros!D40","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C41","v":"Saldo a Compensar CVA - Transporte Itaipu"},2,2,{"$f":"Financeiros!H41","v":19},{"$f":"Financeiros!I41","v":64},{"$f":"Financeiros!J41","v":999},{"$f":"Financeiros!K41","v":1},{"$f":"Financeiros!L41","v":21},{"$f":"Financeiros!M41","v":9},99,9,3,99999,0,{"$f":"Financeiros!D41","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C42","v":"Saldo a Compensar CVA - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H42","v":19},{"$f":"Financeiros!I42","v":64},{"$f":"Financeiros!J42","v":999},{"$f":"Financeiros!K42","v":2},{"$f":"Financeiros!L42","v":11},{"$f":"Financeiros!M42","v":9},99,9,3,99999,-2492773.5424077404,{"$f":"Financeiros!D42","v":-2492773.5424077404}]
["DRP","Financeiro",{"$f":"Financeiros!C43","v":"Saldo a Compensar CVA - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H43","v":19},{"$f":"Financeiros!I43","v":64},{"$f":"Financeiros!J43","v":999},{"$f":"Financeiros!K43","v":2},{"$f":"Financeiros!L43","v":9},{"$f":"Financeiros!M43","v":9},99,9,3,99999,-196691.36612839569,{"$f":"Financeiros!D43","v":-196691.36612839569}]
["DRP","Financeiro",{"$f":"Financeiros!C44","v":"Saldo a Compensar CVA - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H44","v":19},{"$f":"Financeiros!I44","v":64},{"$f":"Financeiros!J44","v":999},{"$f":"Financeiros!K44","v":2},{"$f":"Financeiros!L44","v":8},{"$f":"Financeiros!M44","v":9},99,9,3,99999,-375916.10935351136,{"$f":"Financeiros!D44","v":-375916.10935351136}]
["DRP","Financeiro",{"$f":"Financeiros!C45","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"Financeiros!H45","v":19},{"$f":"Financeiros!I45","v":64},{"$f":"Financeiros!J45","v":999},{"$f":"Financeiros!K45","v":2},{"$f":"Financeiros!L45","v":10},{"$f":"Financeiros!M45","v":9},99,9,3,99999,-11254.554946400205,{"$f":"Financeiros!D45","v":-11254.554946400205}]
["DRP","Financeiro",{"$f":"Financeiros!C46","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"Financeiros!H46","v":19},{"$f":"Financeiros!I46","v":64},{"$f":"Financeiros!J46","v":999},{"$f":"Financeiros!K46","v":2},{"$f":"Financeiros!L46","v":24},{"$f":"Financeiros!M46","v":9},99,9,3,99999,-48995.268143066824,{"$f":"Financeiros!D46","v":-48995.268143066824}]
["DRP","Financeiro",{"$f":"Financeiros!C47","v":"Saldo a Compensar CVA - Encargos - PROINFA"},2,2,{"$f":"Financeiros!H47","v":19},{"$f":"Financeiros!I47","v":64},{"$f":"Financeiros!J47","v":999},{"$f":"Financeiros!K47","v":3},{"$f":"Financeiros!L47","v":18},{"$f":"Financeiros!M47","v":9},99,9,3,99999,-43226.342208084185,{"$f":"Financeiros!D47","v":-43226.342208084185}]
["DRP","Financeiro",{"$f":"Financeiros!C48","v":"Saldo a Compensar CVA - Encargos - CFURH"},2,2,{"$f":"Financeiros!H48","v":19},{"$f":"Financeiros!I48","v":64},{"$f":"Financeiros!J48","v":999},{"$f":"Financeiros!K48","v":3},{"$f":"Financeiros!L48","v":16},{"$f":"Financeiros!M48","v":9},99,9,3,99999,0,{"$f":"Financeiros!D48","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C49","v":"Saldo a Compensar CVA - Encargos - ESS/EER"},2,2,{"$f":"Financeiros!H49","v":19},{"$f":"Financeiros!I49","v":64},{"$f":"Financeiros!J49","v":999},{"$f":"Financeiros!K49","v":3},{"$f":"Financeiros!L49","v":17},{"$f":"Financeiros!M49","v":9},99,9,3,99999,498655.37635685131,{"$f":"Financeiros!D49","v":498655.37635685131}]
["DRP","Financeiro",{"$f":"Financeiros!C50","v":"Saldo a Compensar - CVA CDE Covid - TUSD"},2,2,{"$f":"Financeiros!H50","v":19},{"$f":"Financeiros!I50","v":64},{"$f":"Financeiros!J50","v":73},{"$f":"Financeiros!K50","v":3},{"$f":"Financeiros!L50","v":12},{"$f":"Financeiros!M50","v":9},99,9,3,99999,-4225.4649424744421,{"$f":"Financeiros!D50","v":-4225.4649424744421}]
["DRP","Financeiro",{"$f":"Financeiros!C51","v":"Saldo a Compensar - CVA CDE Covid - TE"},2,2,{"$f":"Financeiros!H51","v":19},{"$f":"Financeiros!I51","v":64},{"$f":"Financeiros!J51","v":74},{"$f":"Financeiros!K51","v":3},{"$f":"Financeiros!L51","v":25},{"$f":"Financeiros!M51","v":9},99,9,3,99999,-11703.145068740239,{"$f":"Financeiros!D51","v":-11703.145068740239}]
["DRP","Financeiro",{"$f":"Financeiros!C52","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D52","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C53","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D53","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C54","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D54","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C55","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D55","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C56","v":"Neutralidade da Parcela A - CDE"},2,2,{"$f":"Financeiros!H56","v":20},{"$f":"Financeiros!I56","v":60},{"$f":"Financeiros!J56","v":999},{"$f":"Financeiros!K56","v":3},{"$f":"Financeiros!L56","v":15},{"$f":"Financeiros!M56","v":9},99,9,3,99999,-9800978.1821452975,{"$f":"Financeiros!D56","v":-9800978.1821452975}]
["DRP","Financeiro",{"$f":"Financeiros!C57","v":"Neutralidade da Parcela A - CDE Energia"},2,2,{"$f":"Financeiros!H57","v":20},{"$f":"Financeiros!I57","v":60},{"$f":"Financeiros!J57","v":999},{"$f":"Financeiros!K57","v":3},{"$f":"Financeiros!L57","v":25},{"$f":"Financeiros!M57","v":9},99,9,3,99999,0,{"$f":"Financeiros!D57","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C58","v":"Neutralidade da Parcela A - CFURH"},2,2,{"$f":"Financeiros!H58","v":20},{"$f":"Financeiros!I58","v":60},{"$f":"Financeiros!J58","v":999},{"$f":"Financeiros!K58","v":3},{"$f":"Financeiros!L58","v":16},{"$f":"Financeiros!M58","v":9},99,9,3,99999,0,{"$f":"Financeiros!D58","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C59","v":"Neutralidade da Parcela A - ESS/ERR"},2,2,{"$f":"Financeiros!H59","v":20},{"$f":"Financeiros!I59","v":60},{"$f":"Financeiros!J59","v":999},{"$f":"Financeiros!K59","v":3},{"$f":"Financeiros!L59","v":17},{"$f":"Financeiros!M59","v":9},99,9,3,99999,-3385752.3936609924,{"$f":"Financeiros!D59","v":-3385752.3936609924}]
["DRP","Financeiro",{"$f":"Financeiros!C60","v":"Neutralidade da Parcela A - ONS"},2,2,{"$f":"Financeiros!H60","v":20},{"$f":"Financeiros!I60","v":60},{"$f":"Financeiros!J60","v":999},{"$f":"Financeiros!K60","v":3},{"$f":"Financeiros!L60","v":20},{"$f":"Financeiros!M60","v":9},99,9,3,99999,-5552.8858246376039,{"$f":"Financeiros!D60","v":-5552.8858246376039}]
["DRP","Financeiro",{"$f":"Financeiros!C61","v":"Neutralidade da Parcela A - PROINFA"},2,2,{"$f":"Financeiros!H61","v":20},{"$f":"Financeiros!I61","v":60},{"$f":"Financeiros!J61","v":999},{"$f":"Financeiros!K61","v":3},{"$f":"Financeiros!L61","v":18},{"$f":"Financeiros!M61","v":9},99,9,3,99999,-2401080.4026634321,{"$f":"Financeiros!D61","v":-2401080.4026634321}]
["DRP","Financeiro",{"$f":"Financeiros!C62","v":"Neutralidade da Parcela A - TFSEE"},2,2,{"$f":"Financeiros!H62","v":20},{"$f":"Financeiros!I62","v":60},{"$f":"Financeiros!J62","v":999},{"$f":"Financeiros!K62","v":3},{"$f":"Financeiros!L62","v":14},{"$f":"Financeiros!M62","v":9},99,9,3,99999,-271540.56287009176,{"$f":"Financeiros!D62","v":-271540.56287009176}]
["DRP","Financeiro",{"$f":"Financeiros!C63","v":"Neutralidade Encargo CDE Covid TUSD "},2,2,{"$f":"Financeiros!H63","v":20},{"$f":"Financeiros!I63","v":60},{"$f":"Financeiros!J63","v":73},{"$f":"Financeiros!K63","v":3},{"$f":"Financeiros!L63","v":12},{"$f":"Financeiros!M63","v":9},99,9,3,99999,-452507.8319889009,{"$f":"Financeiros!D63","v":-452507.8319889009}]
["DRP","Financeiro",{"$f":"Financeiros!C64","v":"Neutralidade Encargo CDE Covid TE"},2,2,{"$f":"Financeiros!H64","v":20},{"$f":"Financeiros!I64","v":60},{"$f":"Financeiros!J64","v":74},{"$f":"Financeiros!K64","v":3},{"$f":"Financeiros!L64","v":25},{"$f":"Financeiros!M64","v":9},99,9,3,99999,-506175.840407415,{"$f":"Financeiros!D64","v":-506175.840407415}]
["DRP","Financeiro",{"$f":"Financeiros!C65","v":"Neutralidade Encargo CDE Conta - Escassez Hídrica TUSD "},2,2,{"$f":"Financeiros!H65","v":20},{"$f":"Financeiros!I65","v":60},{"$f":"Financeiros!J65","v":81},{"$f":"Financeiros!K65","v":3},{"$f":"Financeiros!L65","v":12},{"$f":"Financeiros!M65","v":9},99,9,3,99999,0,{"$f":"Financeiros!D65","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C66","v":"Neutralidade Encargo CDE Conta - Escassez Hídrica TE"},2,2,{"$f":"Financeiros!H66","v":20},{"$f":"Financeiros!I66","v":60},{"$f":"Financeiros!J66","v":82},{"$f":"Financeiros!K66","v":3},{"$f":"Financeiros!L66","v":25},{"$f":"Financeiros!M66","v":9},99,9,3,99999,-707741.5717499007,{"$f":"Financeiros!D66","v":-707741.5717499007}]
["DRP","Financeiro",{"$f":"Financeiros!C67","v":"Neutralidade da Parcela A - CDE GD"},2,2,{"$f":"Financeiros!H67","v":20},{"$f":"Financeiros!I67","v":60},{"$f":"Financeiros!J67","v":999},{"$f":"Financeiros!K67","v":3},{"$f":"Financeiros!L67","v":29},{"$f":"Financeiros!M67","v":9},99,9,3,99999,-388277.86560669541,{"$f":"Financeiros!D67","v":-388277.86560669541}]
["DRP","Financeiro",{"$f":"Financeiros!C68","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D68","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C69","v":"Financeiro CDE Eletrobras"},2,2,{"$f":"Financeiros!H69","v":22},{"$f":"Financeiros!I69","v":60},{"$f":"Financeiros!J69","v":512},{"$f":"Financeiros!K69","v":3},{"$f":"Financeiros!L69","v":28},{"$f":"Financeiros!M69","v":9},99,9,3,99999,-1030981.3923104703,{"$f":"Financeiros!D69","v":-1030981.3923104703}]
["DRP","Financeiro",{"$f":"Financeiros!C70","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D70","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C71","v":"Restituição de encargo do ONS "},2,2,{"$f":"Financeiros!H71","v":22},{"$f":"Financeiros!I71","v":60},{"$f":"Financeiros!J71","v":123},{"$f":"Financeiros!K71","v":4},{"$f":"Financeiros!L71","v":999},{"$f":"Financeiros!M71","v":9},99,9,3,99999,0,{"$f":"Financeiros!D71","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C72","v":"Financeiros residuais do encargo de ONS"},2,2,{"$f":"Financeiros!H72","v":22},{"$f":"Financeiros!I72","v":60},{"$f":"Financeiros!J72","v":513},{"$f":"Financeiros!K72","v":4},{"$f":"Financeiros!L72","v":999},{"$f":"Financeiros!M72","v":9},99,9,3,99999,0,{"$f":"Financeiros!D72","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C73","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D73","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C74","v":"Créditos de PIS/COFINS"},2,2,{"$f":"Financeiros!H74","v":22},{"$f":"Financeiros!I74","v":60},{"$f":"Financeiros!J74","v":503},{"$f":"Financeiros!K74","v":99},{"$f":"Financeiros!L74","v":999},{"$f":"Financeiros!M74","v":3},99,9,3,99999,-82241291.350186795,{"$f":"Financeiros!D74","v":-82241291.350186795}]
["DRP","Financeiro",{"$f":"Financeiros!C75","v":"Neutralidade Crédito de PIS/COFINS"},2,2,{"$f":"Financeiros!H75","v":20},{"$f":"Financeiros!I75","v":60},{"$f":"Financeiros!J75","v":503},{"$f":"Financeiros!K75","v":99},{"$f":"Financeiros!L75","v":999},{"$f":"Financeiros!M75","v":3},99,9,3,99999,-636611.22133617103,{"$f":"Financeiros!D75","v":-636611.22133617103}]
["DRP","Financeiro",{"$f":"Financeiros!C76","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D76","v":0}]
["DRP","\\",{"$f":"Financeiros!C77","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H77","v":22},{"$f":"Financeiros!I77","v":60},{"$f":"Financeiros!J77","v":106},{"$f":"Financeiros!K77","v":2},{"$f":"Financeiros!L77","v":11},{"$f":"Financeiros!M77","v":9},99,9,3,99999,-21236002.5087061,{"$f":"Financeiros!D77","v":-21236002.5087061}]
["DRP","Financeiro",{"$f":"Financeiros!C78","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H78","v":22},{"$f":"Financeiros!I78","v":60},{"$f":"Financeiros!J78","v":106},{"$f":"Financeiros!K78","v":2},{"$f":"Financeiros!L78","v":9},{"$f":"Financeiros!M78","v":9},99,9,3,99999,-1675618.8532508998,{"$f":"Financeiros!D78","v":-1675618.8532508998}]
["DRP","Financeiro",{"$f":"Financeiros!C79","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H79","v":22},{"$f":"Financeiros!I79","v":60},{"$f":"Financeiros!J79","v":106},{"$f":"Financeiros!K79","v":2},{"$f":"Financeiros!L79","v":8},{"$f":"Financeiros!M79","v":9},99,9,3,99999,-3202439.0926355715,{"$f":"Financeiros!D79","v":-3202439.0926355715}]
["DRP","Financeiro",{"$f":"Financeiros!C80","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H80","v":22},{"$f":"Financeiros!I80","v":60},{"$f":"Financeiros!J80","v":106},{"$f":"Financeiros!K80","v":2},{"$f":"Financeiros!L80","v":10},{"$f":"Financeiros!M80","v":9},99,9,3,99999,-95877.845704859516,{"$f":"Financeiros!D80","v":-95877.845704859516}]
["DRP","Financeiro",{"$f":"Financeiros!C81","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H81","v":22},{"$f":"Financeiros!I81","v":60},{"$f":"Financeiros!J81","v":106},{"$f":"Financeiros!K81","v":2},{"$f":"Financeiros!L81","v":24},{"$f":"Financeiros!M81","v":9},99,9,3,99999,-417391.96100257215,{"$f":"Financeiros!D81","v":-417391.96100257215}]
["DRP","Financeiro",{"$f":"Financeiros!C82","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H82","v":22},{"$f":"Financeiros!I82","v":60},{"$f":"Financeiros!J82","v":102},{"$f":"Financeiros!K82","v":2},{"$f":"Financeiros!L82","v":11},{"$f":"Financeiros!M82","v":9},99,9,3,99999,1264291.0423709382,{"$f":"Financeiros!D82","v":1264291.0423709382}]
["DRP","Financeiro",{"$f":"Financeiros!C83","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H83","v":22},{"$f":"Financeiros!I83","v":60},{"$f":"Financeiros!J83","v":102},{"$f":"Financeiros!K83","v":2},{"$f":"Financeiros!L83","v":9},{"$f":"Financeiros!M83","v":9},99,9,3,99999,99758.412899248317,{"$f":"Financeiros!D83","v":99758.412899248317}]
["DRP","Financeiro",{"$f":"Financeiros!C84","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H84","v":22},{"$f":"Financeiros!I84","v":60},{"$f":"Financeiros!J84","v":102},{"$f":"Financeiros!K84","v":2},{"$f":"Financeiros!L84","v":8},{"$f":"Financeiros!M84","v":9},99,9,3,99999,190658.0608519791,{"$f":"Financeiros!D84","v":190658.0608519791}]
["DRP","Financeiro",{"$f":"Financeiros!C85","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H85","v":22},{"$f":"Financeiros!I85","v":60},{"$f":"Financeiros!J85","v":102},{"$f":"Financeiros!K85","v":2},{"$f":"Financeiros!L85","v":10},{"$f":"Financeiros!M85","v":9},99,9,3,99999,5708.1129763843928,{"$f":"Financeiros!D85","v":5708.1129763843928}]
["DRP","Financeiro",{"$f":"Financeiros!C86","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H86","v":22},{"$f":"Financeiros!I86","v":60},{"$f":"Financeiros!J86","v":102},{"$f":"Financeiros!K86","v":2},{"$f":"Financeiros!L86","v":24},{"$f":"Financeiros!M86","v":9},99,9,3,99999,24849.541114757794,{"$f":"Financeiros!D86","v":24849.541114757794}]
["DRP","Financeiro",{"$f":"Financeiros!C87","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H87","v":22},{"$f":"Financeiros!I87","v":62},{"$f":"Financeiros!J87","v":106},{"$f":"Financeiros!K87","v":2},{"$f":"Financeiros!L87","v":11},{"$f":"Financeiros!M87","v":9},99,9,3,99999,0,{"$f":"Financeiros!D87","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C88","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H88","v":22},{"$f":"Financeiros!I88","v":62},{"$f":"Financeiros!J88","v":106},{"$f":"Financeiros!K88","v":2},{"$f":"Financeiros!L88","v":9},{"$f":"Financeiros!M88","v":9},99,9,3,99999,0,{"$f":"Financeiros!D88","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C89","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H89","v":22},{"$f":"Financeiros!I89","v":62},{"$f":"Financeiros!J89","v":106},{"$f":"Financeiros!K89","v":2},{"$f":"Financeiros!L89","v":8},{"$f":"Financeiros!M89","v":9},99,9,3,99999,0,{"$f":"Financeiros!D89","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C90","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H90","v":22},{"$f":"Financeiros!I90","v":62},{"$f":"Financeiros!J90","v":106},{"$f":"Financeiros!K90","v":2},{"$f":"Financeiros!L90","v":10},{"$f":"Financeiros!M90","v":9},99,9,3,99999,0,{"$f":"Financeiros!D90","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C91","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H91","v":22},{"$f":"Financeiros!I91","v":62},{"$f":"Financeiros!J91","v":106},{"$f":"Financeiros!K91","v":2},{"$f":"Financeiros!L91","v":24},{"$f":"Financeiros!M91","v":9},99,9,3,99999,0,{"$f":"Financeiros!D91","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C92","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H92","v":22},{"$f":"Financeiros!I92","v":60},{"$f":"Financeiros!J92","v":101},{"$f":"Financeiros!K92","v":2},{"$f":"Financeiros!L92","v":11},{"$f":"Financeiros!M92","v":9},99,9,3,99999,0,{"$f":"Financeiros!D92","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C93","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H93","v":22},{"$f":"Financeiros!I93","v":60},{"$f":"Financeiros!J93","v":101},{"$f":"Financeiros!K93","v":2},{"$f":"Financeiros!L93","v":9},{"$f":"Financeiros!M93","v":9},99,9,3,99999,0,{"$f":"Financeiros!D93","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C94","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H94","v":22},{"$f":"Financeiros!I94","v":60},{"$f":"Financeiros!J94","v":101},{"$f":"Financeiros!K94","v":2},{"$f":"Financeiros!L94","v":8},{"$f":"Financeiros!M94","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q836),Q836,0)","v":0},{"$f":"Financeiros!D94","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C95","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H95","v":22},{"$f":"Financeiros!I95","v":60},{"$f":"Financeiros!J95","v":101},{"$f":"Financeiros!K95","v":2},{"$f":"Financeiros!L95","v":10},{"$f":"Financeiros!M95","v":9},99,9,3,99999,0,{"$f":"Financeiros!D95","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C96","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H96","v":22},{"$f":"Financeiros!I96","v":60},{"$f":"Financeiros!J96","v":101},{"$f":"Financeiros!K96","v":2},{"$f":"Financeiros!L96","v":24},{"$f":"Financeiros!M96","v":9},99,9,3,99999,0,{"$f":"Financeiros!D96","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C97","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H97","v":22},{"$f":"Financeiros!I97","v":60},{"$f":"Financeiros!J97","v":230},{"$f":"Financeiros!K97","v":2},{"$f":"Financeiros!L97","v":11},{"$f":"Financeiros!M97","v":9},99,9,3,99999,0,{"$f":"Financeiros!D97","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C98","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H98","v":22},{"$f":"Financeiros!I98","v":60},{"$f":"Financeiros!J98","v":230},{"$f":"Financeiros!K98","v":2},{"$f":"Financeiros!L98","v":9},{"$f":"Financeiros!M98","v":9},99,9,3,99999,0,{"$f":"Financeiros!D98","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C99","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H99","v":22},{"$f":"Financeiros!I99","v":60},{"$f":"Financeiros!J99","v":230},{"$f":"Financeiros!K99","v":2},{"$f":"Financeiros!L99","v":8},{"$f":"Financeiros!M99","v":9},99,9,3,99999,0,{"$f":"Financeiros!D99","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C100","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H100","v":22},{"$f":"Financeiros!I100","v":60},{"$f":"Financeiros!J100","v":230},{"$f":"Financeiros!K100","v":2},{"$f":"Financeiros!L100","v":10},{"$f":"Financeiros!M100","v":9},99,9,3,99999,0,{"$f":"Financeiros!D100","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C101","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H101","v":22},{"$f":"Financeiros!I101","v":60},{"$f":"Financeiros!J101","v":230},{"$f":"Financeiros!K101","v":2},{"$f":"Financeiros!L101","v":24},{"$f":"Financeiros!M101","v":9},99,9,3,99999,0,{"$f":"Financeiros!D101","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C102","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H102","v":22},{"$f":"Financeiros!I102","v":62},{"$f":"Financeiros!J102","v":220},{"$f":"Financeiros!K102","v":2},{"$f":"Financeiros!L102","v":11},{"$f":"Financeiros!M102","v":9},99,9,3,99999,-52522457.108603895,{"$f":"Financeiros!D102","v":-52522457.108603895}]
["DRP","Financeiro",{"$f":"Financeiros!C103","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H103","v":22},{"$f":"Financeiros!I103","v":62},{"$f":"Financeiros!J103","v":220},{"$f":"Financeiros!K103","v":2},{"$f":"Financeiros!L103","v":9},{"$f":"Financeiros!M103","v":9},99,9,3,99999,-4144264.878201914,{"$f":"Financeiros!D103","v":-4144264.878201914}]
["DRP","Financeiro",{"$f":"Financeiros!C104","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H104","v":22},{"$f":"Financeiros!I104","v":62},{"$f":"Financeiros!J104","v":220},{"$f":"Financeiros!K104","v":2},{"$f":"Financeiros!L104","v":8},{"$f":"Financeiros!M104","v":9},99,9,3,99999,-7920509.9837839734,{"$f":"Financeiros!D104","v":-7920509.9837839734}]
["DRP","Financeiro",{"$f":"Financeiros!C105","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H105","v":22},{"$f":"Financeiros!I105","v":62},{"$f":"Financeiros!J105","v":220},{"$f":"Financeiros!K105","v":2},{"$f":"Financeiros!L105","v":10},{"$f":"Financeiros!M105","v":9},99,9,3,99999,-237132.20210038725,{"$f":"Financeiros!D105","v":-237132.20210038725}]
["DRP","Financeiro",{"$f":"Financeiros!C106","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H106","v":22},{"$f":"Financeiros!I106","v":62},{"$f":"Financeiros!J106","v":220},{"$f":"Financeiros!K106","v":2},{"$f":"Financeiros!L106","v":24},{"$f":"Financeiros!M106","v":9},99,9,3,99999,-1032324.7682913081,{"$f":"Financeiros!D106","v":-1032324.7682913081}]
["DRP","Financeiro",{"$f":"Financeiros!C107","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D107","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C108","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"Financeiros!H108","v":22},{"$f":"Financeiros!I108","v":60},{"$f":"Financeiros!J108","v":220},{"$f":"Financeiros!K108","v":2},{"$f":"Financeiros!L108","v":11},{"$f":"Financeiros!M108","v":9},99,9,3,99999,52025728.736423314,{"$f":"Financeiros!D108","v":52025728.736423314}]
["DRP","Financeiro",{"$f":"Financeiros!C109","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"Financeiros!H109","v":22},{"$f":"Financeiros!I109","v":60},{"$f":"Financeiros!J109","v":220},{"$f":"Financeiros!K109","v":2},{"$f":"Financeiros!L109","v":9},{"$f":"Financeiros!M109","v":9},99,9,3,99999,4105070.7113605239,{"$f":"Financeiros!D109","v":4105070.7113605239}]
["DRP","Financeiro",{"$f":"Financeiros!C110","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"Financeiros!H110","v":22},{"$f":"Financeiros!I110","v":60},{"$f":"Financeiros!J110","v":220},{"$f":"Financeiros!K110","v":2},{"$f":"Financeiros!L110","v":8},{"$f":"Financeiros!M110","v":9},99,9,3,99999,7845602.1777201835,{"$f":"Financeiros!D110","v":7845602.1777201835}]
["DRP","Financeiro",{"$f":"Financeiros!C111","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"Financeiros!H111","v":22},{"$f":"Financeiros!I111","v":60},{"$f":"Financeiros!J111","v":220},{"$f":"Financeiros!K111","v":2},{"$f":"Financeiros!L111","v":10},{"$f":"Financeiros!M111","v":9},99,9,3,99999,234889.53678681748,{"$f":"Financeiros!D111","v":234889.53678681748}]
["DRP","Financeiro",{"$f":"Financeiros!C112","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"Financeiros!H112","v":22},{"$f":"Financeiros!I112","v":60},{"$f":"Financeiros!J112","v":220},{"$f":"Financeiros!K112","v":2},{"$f":"Financeiros!L112","v":24},{"$f":"Financeiros!M112","v":9},99,9,3,99999,1022561.6111592129,{"$f":"Financeiros!D112","v":1022561.6111592129}]
["DRP","Financeiro",{"$f":"Financeiros!C113","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D113","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C114","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H114","v":22},{"$f":"Financeiros!I114","v":60},{"$f":"Financeiros!J114","v":187},{"$f":"Financeiros!K114","v":2},{"$f":"Financeiros!L114","v":11},{"$f":"Financeiros!M114","v":9},99,9,3,99999,0,{"$f":"Financeiros!D114","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C115","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H115","v":22},{"$f":"Financeiros!I115","v":60},{"$f":"Financeiros!J115","v":187},{"$f":"Financeiros!K115","v":2},{"$f":"Financeiros!L115","v":9},{"$f":"Financeiros!M115","v":9},99,9,3,99999,0,{"$f":"Financeiros!D115","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C116","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H116","v":22},{"$f":"Financeiros!I116","v":60},{"$f":"Financeiros!J116","v":187},{"$f":"Financeiros!K116","v":2},{"$f":"Financeiros!L116","v":8},{"$f":"Financeiros!M116","v":9},99,9,3,99999,0,{"$f":"Financeiros!D116","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C117","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H117","v":22},{"$f":"Financeiros!I117","v":60},{"$f":"Financeiros!J117","v":187},{"$f":"Financeiros!K117","v":2},{"$f":"Financeiros!L117","v":10},{"$f":"Financeiros!M117","v":9},99,9,3,99999,0,{"$f":"Financeiros!D117","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C118","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H118","v":22},{"$f":"Financeiros!I118","v":60},{"$f":"Financeiros!J118","v":187},{"$f":"Financeiros!K118","v":2},{"$f":"Financeiros!L118","v":24},{"$f":"Financeiros!M118","v":9},99,9,3,99999,0,{"$f":"Financeiros!D118","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C119","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D119","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C120","v":"Ajuste CUSD"},2,2,{"$f":"Financeiros!H120","v":22},{"$f":"Financeiros!I120","v":60},{"$f":"Financeiros!J120","v":119},{"$f":"Financeiros!K120","v":1},{"$f":"Financeiros!L120","v":7},{"$f":"Financeiros!M120","v":9},99,9,3,99999,-438840.93037916214,{"$f":"Financeiros!D120","v":-438840.93037916214}]
["DRP","Financeiro",{"$f":"Financeiros!C121","v":"Conselho de Consumidores"},2,2,{"$f":"Financeiros!H121","v":22},{"$f":"Financeiros!I121","v":60},{"$f":"Financeiros!J121","v":188},{"$f":"Financeiros!K121","v":4},{"$f":"Financeiros!L121","v":999},{"$f":"Financeiros!M121","v":9},99,9,3,99999,-35577.191428691498,{"$f":"Financeiros!D121","v":-35577.191428691498}]
["DRP","Financeiro",{"$f":"Financeiros!C122","v":"Ajuste TUSDg"},2,2,{"$f":"Financeiros!H122","v":22},{"$f":"Financeiros!I122","v":60},{"$f":"Financeiros!J122","v":136},{"$f":"Financeiros!K122","v":4},{"$f":"Financeiros!L122","v":999},{"$f":"Financeiros!M122","v":9},99,9,3,99999,0,{"$f":"Financeiros!D122","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C123","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q865),Q865,0)","v":0},{"$f":"Financeiros!D123","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C124","v":"Repasse de compensação DIC/FIC"},2,2,{"$f":"Financeiros!H124","v":22},{"$f":"Financeiros!I124","v":60},{"$f":"Financeiros!J124","v":178},{"$f":"Financeiros!K124","v":1},{"$f":"Financeiros!L124","v":7},{"$f":"Financeiros!M124","v":9},99,9,3,99999,0,{"$f":"Financeiros!D124","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C125","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D125","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C126","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D126","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C127","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D127","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C128","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D128","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C129","v":"ICMS não compensado na compra de energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H129","v":22},{"$f":"Financeiros!I129","v":60},{"$f":"Financeiros!J129","v":300},{"$f":"Financeiros!K129","v":2},{"$f":"Financeiros!L129","v":11},{"$f":"Financeiros!M129","v":9},99,9,3,99999,0,{"$f":"Financeiros!D129","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C130","v":"ICMS não compensado na compra de energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H130","v":22},{"$f":"Financeiros!I130","v":60},{"$f":"Financeiros!J130","v":300},{"$f":"Financeiros!K130","v":2},{"$f":"Financeiros!L130","v":9},{"$f":"Financeiros!M130","v":9},99,9,3,99999,0,{"$f":"Financeiros!D130","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C131","v":"ICMS não compensado na compra de energia - Perda Técnica"},2,2,{"$f":"Financeiros!H131","v":22},{"$f":"Financeiros!I131","v":60},{"$f":"Financeiros!J131","v":300},{"$f":"Financeiros!K131","v":2},{"$f":"Financeiros!L131","v":8},{"$f":"Financeiros!M131","v":9},99,9,3,99999,0,{"$f":"Financeiros!D131","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C132","v":"ICMS não compensado na compra de energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H132","v":22},{"$f":"Financeiros!I132","v":60},{"$f":"Financeiros!J132","v":300},{"$f":"Financeiros!K132","v":2},{"$f":"Financeiros!L132","v":10},{"$f":"Financeiros!M132","v":9},99,9,3,99999,0,{"$f":"Financeiros!D132","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C133","v":"ICMS não compensado na compra de energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H133","v":22},{"$f":"Financeiros!I133","v":60},{"$f":"Financeiros!J133","v":300},{"$f":"Financeiros!K133","v":2},{"$f":"Financeiros!L133","v":24},{"$f":"Financeiros!M133","v":9},99,9,3,99999,0,{"$f":"Financeiros!D133","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C134","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D134","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C135","v":"Reversão de créditos de modicidade tarifária (REN 1.000/2021)"},2,2,{"$f":"Financeiros!H135","v":22},{"$f":"Financeiros!I135","v":60},{"$f":"Financeiros!J135","v":510},{"$f":"Financeiros!K135","v":4},{"$f":"Financeiros!L135","v":999},{"$f":"Financeiros!M135","v":9},99,9,3,99999,1567152.4229828212,{"$f":"Financeiros!D135","v":1567152.4229828212}]
["DRP","Financeiro",{"$f":"Financeiros!C136","v":"Quitação cta. Escassez Hídrica - Reversão de componente econômico"},2,2,{"$f":"Financeiros!H136","v":22},{"$f":"Financeiros!I136","v":60},{"$f":"Financeiros!J136","v":531},{"$f":"Financeiros!K136","v":3},{"$f":"Financeiros!L136","v":25},{"$f":"Financeiros!M136","v":9},99,9,3,99999,-18377444.933192801,{"$f":"Financeiros!D136","v":-18377444.933192801}]
["DRP","Financeiro",{"$f":"Financeiros!C137","v":"Reversão de cobertura excedente Conta Escassez Hídrica (a partir 09/2024)"},2,2,{"$f":"Financeiros!H137","v":22},{"$f":"Financeiros!I137","v":62},{"$f":"Financeiros!J137","v":533},{"$f":"Financeiros!K137","v":3},{"$f":"Financeiros!L137","v":25},{"$f":"Financeiros!M137","v":9},99,9,3,99999,-17958744.023011819,{"$f":"Financeiros!D137","v":-17958744.023011819}]
["DRP","Financeiro",{"$f":"Financeiros!C138","v":"Arrecadação de encargo CDE Covid dos consumidores migrantes (REN 885/2020)"},2,2,{"$f":"Financeiros!H138","v":22},{"$f":"Financeiros!I138","v":60},{"$f":"Financeiros!J138","v":505},{"$f":"Financeiros!K138","v":3},{"$f":"Financeiros!L138","v":25},{"$f":"Financeiros!M138","v":9},99,9,3,99999,-831559.00958666205,{"$f":"Financeiros!D138","v":-831559.00958666205}]
["DRP","Financeiro",{"$f":"Financeiros!C139","v":"Arrecadação de encargo CDE Escassez Hídrica dos consumidores migrantes (REN 885/2020)"},2,2,{"$f":"Financeiros!H139","v":22},{"$f":"Financeiros!I139","v":60},{"$f":"Financeiros!J139","v":527},{"$f":"Financeiros!K139","v":3},{"$f":"Financeiros!L139","v":25},{"$f":"Financeiros!M139","v":9},99,9,3,99999,-1114445.5166617422,{"$f":"Financeiros!D139","v":-1114445.5166617422}]
["DRP","Financeiro",{"$f":"Financeiros!C140","v":"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)"},2,2,{"$f":"Financeiros!H140","v":22},{"$f":"Financeiros!I140","v":60},{"$f":"Financeiros!J140","v":137},{"$f":"Financeiros!K140","v":4},{"$f":"Financeiros!L140","v":999},{"$f":"Financeiros!M140","v":9},99,9,3,99999,0,{"$f":"Financeiros!D140","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C141","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D141","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C142","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D142","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C143","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D143","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C144","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D144","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C145","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D145","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C146","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D146","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C147","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D147","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C148","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D148","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C149","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D149","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C150","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D150","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C151","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q893),Q893,0)","v":0},{"$f":"Financeiros!D151","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C152","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D152","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C153","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D153","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C154","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D154","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C155","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D155","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C156","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D156","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C157","v":"Recomposição à conta de comercialização de Itaipu - Energia de Revenda (Decreto 10.665/2021)"},2,2,{"$f":"Financeiros!H157","v":22},{"$f":"Financeiros!I157","v":60},{"$f":"Financeiros!J157","v":507},{"$f":"Financeiros!K157","v":2},{"$f":"Financeiros!L157","v":11},{"$f":"Financeiros!M157","v":9},99,9,3,99999,0,{"$f":"Financeiros!D157","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C158","v":"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"Financeiros!H158","v":22},{"$f":"Financeiros!I158","v":60},{"$f":"Financeiros!J158","v":507},{"$f":"Financeiros!K158","v":2},{"$f":"Financeiros!L158","v":9},{"$f":"Financeiros!M158","v":9},99,9,3,99999,0,{"$f":"Financeiros!D158","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C159","v":"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"Financeiros!H159","v":22},{"$f":"Financeiros!I159","v":60},{"$f":"Financeiros!J159","v":507},{"$f":"Financeiros!K159","v":2},{"$f":"Financeiros!L159","v":8},{"$f":"Financeiros!M159","v":9},99,9,3,99999,0,{"$f":"Financeiros!D159","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C160","v":"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"Financeiros!H160","v":22},{"$f":"Financeiros!I160","v":60},{"$f":"Financeiros!J160","v":507},{"$f":"Financeiros!K160","v":2},{"$f":"Financeiros!L160","v":10},{"$f":"Financeiros!M160","v":9},99,9,3,99999,0,{"$f":"Financeiros!D160","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C161","v":"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"Financeiros!H161","v":22},{"$f":"Financeiros!I161","v":60},{"$f":"Financeiros!J161","v":507},{"$f":"Financeiros!K161","v":2},{"$f":"Financeiros!L161","v":24},{"$f":"Financeiros!M161","v":9},99,9,3,99999,0,{"$f":"Financeiros!D161","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C162","v":"Neutralidade Mitigação Itaipu - Energia de Revenda"},2,2,{"$f":"Financeiros!H162","v":22},{"$f":"Financeiros!I162","v":60},{"$f":"Financeiros!J162","v":509},{"$f":"Financeiros!K162","v":2},{"$f":"Financeiros!L162","v":11},{"$f":"Financeiros!M162","v":9},99,9,3,99999,0,{"$f":"Financeiros!D162","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C163","v":"Neutralidade Mitigação Itaipu - Perdas não técnicas"},2,2,{"$f":"Financeiros!H163","v":22},{"$f":"Financeiros!I163","v":60},{"$f":"Financeiros!J163","v":509},{"$f":"Financeiros!K163","v":2},{"$f":"Financeiros!L163","v":9},{"$f":"Financeiros!M163","v":9},99,9,3,99999,0,{"$f":"Financeiros!D163","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C164","v":"Neutralidade Mitigação Itaipu - Perdas Técnicas "},2,2,{"$f":"Financeiros!H164","v":22},{"$f":"Financeiros!I164","v":60},{"$f":"Financeiros!J164","v":509},{"$f":"Financeiros!K164","v":2},{"$f":"Financeiros!L164","v":8},{"$f":"Financeiros!M164","v":9},99,9,3,99999,0,{"$f":"Financeiros!D164","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C165","v":"Neutralidade Mitigação Itaipu - Perdas RB Dist"},2,2,{"$f":"Financeiros!H165","v":22},{"$f":"Financeiros!I165","v":60},{"$f":"Financeiros!J165","v":509},{"$f":"Financeiros!K165","v":2},{"$f":"Financeiros!L165","v":10},{"$f":"Financeiros!M165","v":9},99,9,3,99999,0,{"$f":"Financeiros!D165","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C166","v":"Neutralidade Mitigação Itaipu - Perdas RB mercado cativo "},2,2,{"$f":"Financeiros!H166","v":22},{"$f":"Financeiros!I166","v":60},{"$f":"Financeiros!J166","v":509},{"$f":"Financeiros!K166","v":2},{"$f":"Financeiros!L166","v":24},{"$f":"Financeiros!M166","v":9},99,9,3,99999,0,{"$f":"Financeiros!D166","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C167","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H167","v":22},{"$f":"Financeiros!I167","v":60},{"$f":"Financeiros!J167","v":508},{"$f":"Financeiros!K167","v":2},{"$f":"Financeiros!L167","v":11},{"$f":"Financeiros!M167","v":9},99,9,3,99999,0,{"$f":"Financeiros!D167","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C168","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H168","v":22},{"$f":"Financeiros!I168","v":60},{"$f":"Financeiros!J168","v":508},{"$f":"Financeiros!K168","v":2},{"$f":"Financeiros!L168","v":9},{"$f":"Financeiros!M168","v":9},99,9,3,99999,0,{"$f":"Financeiros!D168","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C169","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H169","v":22},{"$f":"Financeiros!I169","v":60},{"$f":"Financeiros!J169","v":508},{"$f":"Financeiros!K169","v":2},{"$f":"Financeiros!L169","v":8},{"$f":"Financeiros!M169","v":9},99,9,3,99999,0,{"$f":"Financeiros!D169","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C170","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H170","v":22},{"$f":"Financeiros!I170","v":60},{"$f":"Financeiros!J170","v":508},{"$f":"Financeiros!K170","v":2},{"$f":"Financeiros!L170","v":10},{"$f":"Financeiros!M170","v":9},99,9,3,99999,0,{"$f":"Financeiros!D170","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C171","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H171","v":22},{"$f":"Financeiros!I171","v":60},{"$f":"Financeiros!J171","v":508},{"$f":"Financeiros!K171","v":2},{"$f":"Financeiros!L171","v":24},{"$f":"Financeiros!M171","v":9},99,9,3,99999,0,{"$f":"Financeiros!D171","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C172","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D172","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C173","v":"Financeiro referente ajuste encargo conexão"},2,2,{"$f":"Financeiros!H173","v":22},{"$f":"Financeiros!I173","v":60},{"$f":"Financeiros!J173","v":516},{"$f":"Financeiros!K173","v":1},{"$f":"Financeiros!L173","v":1},{"$f":"Financeiros!M173","v":9},99,9,3,99999,0,{"$f":"Financeiros!D173","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C174","v":"Reversão diferimento  Rede Básica"},2,2,{"$f":"Financeiros!H174","v":22},{"$f":"Financeiros!I174","v":62},{"$f":"Financeiros!J174","v":501},{"$f":"Financeiros!K174","v":1},{"$f":"Financeiros!L174","v":1},{"$f":"Financeiros!M174","v":9},99,9,3,99999,0,{"$f":"Financeiros!D174","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C175","v":"Spread sobre a antecipação de créditos de UDER"},2,2,{"$f":"Financeiros!H175","v":22},{"$f":"Financeiros!I175","v":60},{"$f":"Financeiros!J175","v":517},{"$f":"Financeiros!K175","v":4},{"$f":"Financeiros!L175","v":999},{"$f":"Financeiros!M175","v":9},99,9,3,99999,0,{"$f":"Financeiros!D175","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C176","v":"Reversão da antecipação de créditos de UDER"},2,2,{"$f":"Financeiros!H176","v":22},{"$f":"Financeiros!I176","v":62},{"$f":"Financeiros!J176","v":504},{"$f":"Financeiros!K176","v":4},{"$f":"Financeiros!L176","v":999},{"$f":"Financeiros!M176","v":9},99,9,3,99999,0,{"$f":"Financeiros!D176","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C177","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D177","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C178","v":"Custo Distribuidora - CDE Escassez Hidrica - Decreto n° 10.939"},2,2,{"$f":"Financeiros!H178","v":22},{"$f":"Financeiros!I178","v":60},{"$f":"Financeiros!J178","v":522},{"$f":"Financeiros!K178","v":4},{"$f":"Financeiros!L178","v":999},{"$f":"Financeiros!M178","v":9},99,9,3,99999,0,{"$f":"Financeiros!D178","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C179","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Energia de Revenda"},2,2,{"$f":"Financeiros!H179","v":22},{"$f":"Financeiros!I179","v":60},{"$f":"Financeiros!J179","v":522},{"$f":"Financeiros!K179","v":2},{"$f":"Financeiros!L179","v":11},{"$f":"Financeiros!M179","v":9},99,9,3,99999,0,{"$f":"Financeiros!D179","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C180","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Não Técnica"},2,2,{"$f":"Financeiros!H180","v":22},{"$f":"Financeiros!I180","v":60},{"$f":"Financeiros!J180","v":522},{"$f":"Financeiros!K180","v":2},{"$f":"Financeiros!L180","v":9},{"$f":"Financeiros!M180","v":9},99,9,3,99999,0,{"$f":"Financeiros!D180","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C181","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Técnica"},2,2,{"$f":"Financeiros!H181","v":22},{"$f":"Financeiros!I181","v":60},{"$f":"Financeiros!J181","v":522},{"$f":"Financeiros!K181","v":2},{"$f":"Financeiros!L181","v":8},{"$f":"Financeiros!M181","v":9},99,9,3,99999,0,{"$f":"Financeiros!D181","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C182","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB Perda RB sobre Dist."},2,2,{"$f":"Financeiros!H182","v":22},{"$f":"Financeiros!I182","v":60},{"$f":"Financeiros!J182","v":522},{"$f":"Financeiros!K182","v":2},{"$f":"Financeiros!L182","v":10},{"$f":"Financeiros!M182","v":9},99,9,3,99999,0,{"$f":"Financeiros!D182","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C183","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB sobre Merc. Cat."},2,2,{"$f":"Financeiros!H183","v":22},{"$f":"Financeiros!I183","v":60},{"$f":"Financeiros!J183","v":522},{"$f":"Financeiros!K183","v":2},{"$f":"Financeiros!L183","v":24},{"$f":"Financeiros!M183","v":9},99,9,3,99999,0,{"$f":"Financeiros!D183","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C184","v":"Spread Empréstimo Escassez H. - Bônus Redução Voluntária"},2,2,{"$f":"Financeiros!H184","v":22},{"$f":"Financeiros!I184","v":60},{"$f":"Financeiros!J184","v":522},{"$f":"Financeiros!K184","v":3},{"$f":"Financeiros!L184","v":17},{"$f":"Financeiros!M184","v":9},99,9,3,99999,0,{"$f":"Financeiros!D184","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C185","v":"Spread Empr. Escassez Hídrica Diferimento CVA cde"},2,2,{"$f":"Financeiros!H185","v":22},{"$f":"Financeiros!I185","v":60},{"$f":"Financeiros!J185","v":522},{"$f":"Financeiros!K185","v":3},{"$f":"Financeiros!L185","v":15},{"$f":"Financeiros!M185","v":9},99,9,3,99999,0,{"$f":"Financeiros!D185","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C186","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - Nodal"},2,2,{"$f":"Financeiros!H186","v":22},{"$f":"Financeiros!I186","v":60},{"$f":"Financeiros!J186","v":522},{"$f":"Financeiros!K186","v":1},{"$f":"Financeiros!L186","v":1},{"$f":"Financeiros!M186","v":9},99,9,3,99999,0,{"$f":"Financeiros!D186","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C187","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - Fronteira"},2,2,{"$f":"Financeiros!H187","v":22},{"$f":"Financeiros!I187","v":60},{"$f":"Financeiros!J187","v":522},{"$f":"Financeiros!K187","v":1},{"$f":"Financeiros!L187","v":1},{"$f":"Financeiros!M187","v":9},99,9,3,99999,0,{"$f":"Financeiros!D187","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C188","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg EXP"},2,2,{"$f":"Financeiros!H188","v":22},{"$f":"Financeiros!I188","v":60},{"$f":"Financeiros!J188","v":522},{"$f":"Financeiros!K188","v":1},{"$f":"Financeiros!L188","v":1},{"$f":"Financeiros!M188","v":9},99,9,3,99999,0,{"$f":"Financeiros!D188","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C189","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg ONS"},2,2,{"$f":"Financeiros!H189","v":22},{"$f":"Financeiros!I189","v":60},{"$f":"Financeiros!J189","v":522},{"$f":"Financeiros!K189","v":1},{"$f":"Financeiros!L189","v":1},{"$f":"Financeiros!M189","v":9},99,9,3,99999,0,{"$f":"Financeiros!D189","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C190","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H190","v":22},{"$f":"Financeiros!I190","v":60},{"$f":"Financeiros!J190","v":522},{"$f":"Financeiros!K190","v":2},{"$f":"Financeiros!L190","v":11},{"$f":"Financeiros!M190","v":9},99,9,3,99999,0,{"$f":"Financeiros!D190","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C191","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H191","v":22},{"$f":"Financeiros!I191","v":60},{"$f":"Financeiros!J191","v":522},{"$f":"Financeiros!K191","v":2},{"$f":"Financeiros!L191","v":9},{"$f":"Financeiros!M191","v":9},99,9,3,99999,0,{"$f":"Financeiros!D191","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C192","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H192","v":22},{"$f":"Financeiros!I192","v":60},{"$f":"Financeiros!J192","v":522},{"$f":"Financeiros!K192","v":2},{"$f":"Financeiros!L192","v":8},{"$f":"Financeiros!M192","v":9},99,9,3,99999,0,{"$f":"Financeiros!D192","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C193","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"Financeiros!H193","v":22},{"$f":"Financeiros!I193","v":60},{"$f":"Financeiros!J193","v":522},{"$f":"Financeiros!K193","v":2},{"$f":"Financeiros!L193","v":10},{"$f":"Financeiros!M193","v":9},99,9,3,99999,0,{"$f":"Financeiros!D193","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C194","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"Financeiros!H194","v":22},{"$f":"Financeiros!I194","v":60},{"$f":"Financeiros!J194","v":522},{"$f":"Financeiros!K194","v":2},{"$f":"Financeiros!L194","v":24},{"$f":"Financeiros!M194","v":9},99,9,3,99999,0,{"$f":"Financeiros!D194","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C195","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Encargos - PROINFA"},2,2,{"$f":"Financeiros!H195","v":22},{"$f":"Financeiros!I195","v":60},{"$f":"Financeiros!J195","v":522},{"$f":"Financeiros!K195","v":3},{"$f":"Financeiros!L195","v":18},{"$f":"Financeiros!M195","v":9},99,9,3,99999,0,{"$f":"Financeiros!D195","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C196","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D196","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C197","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica- Energia de Revenda"},2,2,{"$f":"Financeiros!H197","v":22},{"$f":"Financeiros!I197","v":62},{"$f":"Financeiros!J197","v":506},{"$f":"Financeiros!K197","v":2},{"$f":"Financeiros!L197","v":11},{"$f":"Financeiros!M197","v":9},99,9,3,99999,0,{"$f":"Financeiros!D197","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C198","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas não Técnicas"},2,2,{"$f":"Financeiros!H198","v":22},{"$f":"Financeiros!I198","v":62},{"$f":"Financeiros!J198","v":506},{"$f":"Financeiros!K198","v":2},{"$f":"Financeiros!L198","v":9},{"$f":"Financeiros!M198","v":9},99,9,3,99999,0,{"$f":"Financeiros!D198","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C199","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas Técnicas"},2,2,{"$f":"Financeiros!H199","v":22},{"$f":"Financeiros!I199","v":62},{"$f":"Financeiros!J199","v":506},{"$f":"Financeiros!K199","v":2},{"$f":"Financeiros!L199","v":8},{"$f":"Financeiros!M199","v":9},99,9,3,99999,0,{"$f":"Financeiros!D199","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C200","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H200","v":22},{"$f":"Financeiros!I200","v":62},{"$f":"Financeiros!J200","v":506},{"$f":"Financeiros!K200","v":2},{"$f":"Financeiros!L200","v":10},{"$f":"Financeiros!M200","v":9},99,9,3,99999,0,{"$f":"Financeiros!D200","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C201","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H201","v":22},{"$f":"Financeiros!I201","v":62},{"$f":"Financeiros!J201","v":506},{"$f":"Financeiros!K201","v":2},{"$f":"Financeiros!L201","v":24},{"$f":"Financeiros!M201","v":9},99,9,3,99999,0,{"$f":"Financeiros!D201","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C202","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - ESS/EER"},2,2,{"$f":"Financeiros!H202","v":22},{"$f":"Financeiros!I202","v":62},{"$f":"Financeiros!J202","v":506},{"$f":"Financeiros!K202","v":3},{"$f":"Financeiros!L202","v":17},{"$f":"Financeiros!M202","v":9},99,9,3,99999,0,{"$f":"Financeiros!D202","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C203","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D203","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C204","v":"Financeiro de Postergação - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H204","v":22},{"$f":"Financeiros!I204","v":60},{"$f":"Financeiros!J204","v":502},{"$f":"Financeiros!K204","v":2},{"$f":"Financeiros!L204","v":11},{"$f":"Financeiros!M204","v":9},99,9,3,99999,0,{"$f":"Financeiros!D204","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C205","v":"Financeiro de Postergação - Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H205","v":22},{"$f":"Financeiros!I205","v":60},{"$f":"Financeiros!J205","v":502},{"$f":"Financeiros!K205","v":2},{"$f":"Financeiros!L205","v":10},{"$f":"Financeiros!M205","v":9},99,9,3,99999,0,{"$f":"Financeiros!D205","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C206","v":"Financeiro de Postergação - Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H206","v":22},{"$f":"Financeiros!I206","v":60},{"$f":"Financeiros!J206","v":502},{"$f":"Financeiros!K206","v":2},{"$f":"Financeiros!L206","v":24},{"$f":"Financeiros!M206","v":9},99,9,3,99999,0,{"$f":"Financeiros!D206","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C207","v":"Financeiro de Postergação - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H207","v":22},{"$f":"Financeiros!I207","v":60},{"$f":"Financeiros!J207","v":502},{"$f":"Financeiros!K207","v":2},{"$f":"Financeiros!L207","v":9},{"$f":"Financeiros!M207","v":9},99,9,3,99999,0,{"$f":"Financeiros!D207","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C208","v":"Financeiro de Postergação - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H208","v":22},{"$f":"Financeiros!I208","v":60},{"$f":"Financeiros!J208","v":502},{"$f":"Financeiros!K208","v":2},{"$f":"Financeiros!L208","v":8},{"$f":"Financeiros!M208","v":9},99,9,3,99999,0,{"$f":"Financeiros!D208","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C209","v":"Financeiro de Postergação - Encargo - CCC"},2,2,{"$f":"Financeiros!H209","v":22},{"$f":"Financeiros!I209","v":60},{"$f":"Financeiros!J209","v":502},{"$f":"Financeiros!K209","v":3},{"$f":"Financeiros!L209","v":13},{"$f":"Financeiros!M209","v":9},99,9,3,99999,0,{"$f":"Financeiros!D209","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C210","v":"Financeiro de Postergação - Encargo - CDE - TUSD"},2,2,{"$f":"Financeiros!H210","v":22},{"$f":"Financeiros!I210","v":60},{"$f":"Financeiros!J210","v":502},{"$f":"Financeiros!K210","v":3},{"$f":"Financeiros!L210","v":15},{"$f":"Financeiros!M210","v":9},99,9,3,99999,0,{"$f":"Financeiros!D210","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C211","v":"Financeiro de Postergação  - Encargo - CDE - TE"},2,2,{"$f":"Financeiros!H211","v":22},{"$f":"Financeiros!I211","v":60},{"$f":"Financeiros!J211","v":502},{"$f":"Financeiros!K211","v":3},{"$f":"Financeiros!L211","v":25},{"$f":"Financeiros!M211","v":9},99,9,3,99999,0,{"$f":"Financeiros!D211","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C212","v":"Financeiro de Postergação  - Encargo - CFURH"},2,2,{"$f":"Financeiros!H212","v":22},{"$f":"Financeiros!I212","v":60},{"$f":"Financeiros!J212","v":502},{"$f":"Financeiros!K212","v":3},{"$f":"Financeiros!L212","v":16},{"$f":"Financeiros!M212","v":9},99,9,3,99999,0,{"$f":"Financeiros!D212","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C213","v":"Financeiro de Postergação  - Encargo  - ESS/EER"},2,2,{"$f":"Financeiros!H213","v":22},{"$f":"Financeiros!I213","v":60},{"$f":"Financeiros!J213","v":502},{"$f":"Financeiros!K213","v":3},{"$f":"Financeiros!L213","v":17},{"$f":"Financeiros!M213","v":9},99,9,3,99999,0,{"$f":"Financeiros!D213","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C214","v":"Financeiro de Postergação  - Encargo - ONS"},2,2,{"$f":"Financeiros!H214","v":22},{"$f":"Financeiros!I214","v":60},{"$f":"Financeiros!J214","v":502},{"$f":"Financeiros!K214","v":3},{"$f":"Financeiros!L214","v":20},{"$f":"Financeiros!M214","v":9},99,9,3,99999,0,{"$f":"Financeiros!D214","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C215","v":"Financeiro de Postergação  - Encargo - P&D"},2,2,{"$f":"Financeiros!H215","v":22},{"$f":"Financeiros!I215","v":60},{"$f":"Financeiros!J215","v":502},{"$f":"Financeiros!K215","v":3},{"$f":"Financeiros!L215","v":19},{"$f":"Financeiros!M215","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q957),Q957,0)","v":0},{"$f":"Financeiros!D215","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C216","v":"Financeiro de Postergação  - Encargo - PROINFA"},2,2,{"$f":"Financeiros!H216","v":22},{"$f":"Financeiros!I216","v":60},{"$f":"Financeiros!J216","v":502},{"$f":"Financeiros!K216","v":3},{"$f":"Financeiros!L216","v":18},{"$f":"Financeiros!M216","v":9},99,9,3,99999,0,{"$f":"Financeiros!D216","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C217","v":"Financeiro de Postergação  - Encargo - TFSEE"},2,2,{"$f":"Financeiros!H217","v":22},{"$f":"Financeiros!I217","v":60},{"$f":"Financeiros!J217","v":502},{"$f":"Financeiros!K217","v":3},{"$f":"Financeiros!L217","v":14},{"$f":"Financeiros!M217","v":9},99,9,3,99999,0,{"$f":"Financeiros!D217","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C218","v":"Financeiro de Postergação  - Transporte - Conexão D"},2,2,{"$f":"Financeiros!H218","v":22},{"$f":"Financeiros!I218","v":60},{"$f":"Financeiros!J218","v":502},{"$f":"Financeiros!K218","v":1},{"$f":"Financeiros!L218","v":4},{"$f":"Financeiros!M218","v":9},99,9,3,99999,0,{"$f":"Financeiros!D218","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C219","v":"Financeiro de Postergação  - Transporte - Conexão T"},2,2,{"$f":"Financeiros!H219","v":22},{"$f":"Financeiros!I219","v":60},{"$f":"Financeiros!J219","v":502},{"$f":"Financeiros!K219","v":1},{"$f":"Financeiros!L219","v":3},{"$f":"Financeiros!M219","v":9},99,9,3,99999,0,{"$f":"Financeiros!D219","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C220","v":"Financeiro de Postergação  - Transporte - EUSD"},2,2,{"$f":"Financeiros!H220","v":22},{"$f":"Financeiros!I220","v":60},{"$f":"Financeiros!J220","v":502},{"$f":"Financeiros!K220","v":1},{"$f":"Financeiros!L220","v":7},{"$f":"Financeiros!M220","v":9},99,9,3,99999,0,{"$f":"Financeiros!D220","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C221","v":"Financeiro de Postergação  - Transporte - CI"},2,2,{"$f":"Financeiros!H221","v":22},{"$f":"Financeiros!I221","v":60},{"$f":"Financeiros!J221","v":502},{"$f":"Financeiros!K221","v":1},{"$f":"Financeiros!L221","v":22},{"$f":"Financeiros!M221","v":9},99,9,3,99999,0,{"$f":"Financeiros!D221","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C222","v":"Financeiro de Postergação  - Transporte - Rede Básica"},2,2,{"$f":"Financeiros!H222","v":22},{"$f":"Financeiros!I222","v":60},{"$f":"Financeiros!J222","v":502},{"$f":"Financeiros!K222","v":1},{"$f":"Financeiros!L222","v":1},{"$f":"Financeiros!M222","v":9},99,9,3,99999,0,{"$f":"Financeiros!D222","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C223","v":"Financeiro de Postergação  - Transporte - Fronteira"},2,2,{"$f":"Financeiros!H223","v":22},{"$f":"Financeiros!I223","v":60},{"$f":"Financeiros!J223","v":502},{"$f":"Financeiros!K223","v":1},{"$f":"Financeiros!L223","v":2},{"$f":"Financeiros!M223","v":9},99,9,3,99999,0,{"$f":"Financeiros!D223","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C224","v":"Financeiro de Postergação  - Transporte - EUST Itaipu"},2,2,{"$f":"Financeiros!H224","v":22},{"$f":"Financeiros!I224","v":60},{"$f":"Financeiros!J224","v":502},{"$f":"Financeiros!K224","v":1},{"$f":"Financeiros!L224","v":23},{"$f":"Financeiros!M224","v":9},99,9,3,99999,0,{"$f":"Financeiros!D224","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C225","v":"Financeiro de Postergação  - Transporte - Tranporte Itaipu"},2,2,{"$f":"Financeiros!H225","v":22},{"$f":"Financeiros!I225","v":60},{"$f":"Financeiros!J225","v":502},{"$f":"Financeiros!K225","v":1},{"$f":"Financeiros!L225","v":21},{"$f":"Financeiros!M225","v":9},99,9,3,99999,0,{"$f":"Financeiros!D225","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C226","v":"Financeiro de Postergação  - Transporte - TUSDg ONS"},2,2,{"$f":"Financeiros!H226","v":22},{"$f":"Financeiros!I226","v":60},{"$f":"Financeiros!J226","v":502},{"$f":"Financeiros!K226","v":1},{"$f":"Financeiros!L226","v":5},{"$f":"Financeiros!M226","v":9},99,9,3,99999,0,{"$f":"Financeiros!D226","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C227","v":"Financeiro de Postergação  - Transporte - TUSDg T"},2,2,{"$f":"Financeiros!H227","v":22},{"$f":"Financeiros!I227","v":60},{"$f":"Financeiros!J227","v":502},{"$f":"Financeiros!K227","v":1},{"$f":"Financeiros!L227","v":6},{"$f":"Financeiros!M227","v":9},99,9,3,99999,0,{"$f":"Financeiros!D227","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C228","v":"Financeiro de Postergação  - Encargo - CDE Covid - TE"},2,2,{"$f":"Financeiros!H228","v":22},{"$f":"Financeiros!I228","v":60},{"$f":"Financeiros!J228","v":502},{"$f":"Financeiros!K228","v":3},{"$f":"Financeiros!L228","v":25},{"$f":"Financeiros!M228","v":9},99,9,3,99999,0,{"$f":"Financeiros!D228","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C229","v":"Financeiro de Postergação  - Encargo - CDE Covid - TUSD"},2,2,{"$f":"Financeiros!H229","v":22},{"$f":"Financeiros!I229","v":60},{"$f":"Financeiros!J229","v":502},{"$f":"Financeiros!K229","v":3},{"$f":"Financeiros!L229","v":12},{"$f":"Financeiros!M229","v":9},99,9,3,99999,0,{"$f":"Financeiros!D229","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C230","v":"Financeiro de Postergação  - Parcela B"},2,2,{"$f":"Financeiros!H230","v":22},{"$f":"Financeiros!I230","v":60},{"$f":"Financeiros!J230","v":502},{"$f":"Financeiros!K230","v":4},{"$f":"Financeiros!L230","v":999},{"$f":"Financeiros!M230","v":9},99,9,3,99999,0,{"$f":"Financeiros!D230","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C231","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D231","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C232","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D232","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C233","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Energia Requerida sem perdas"},2,2,{"$f":"Financeiros!H233","v":20},{"$f":"Financeiros!I233","v":60},{"$f":"Financeiros!J233","v":999},{"$f":"Financeiros!K233","v":2},{"$f":"Financeiros!L233","v":11},{"$f":"Financeiros!M233","v":9},99,9,3,99999,0,{"$f":"Financeiros!D233","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C234","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas na RB (sobre as perdas na D)"},2,2,{"$f":"Financeiros!H234","v":20},{"$f":"Financeiros!I234","v":60},{"$f":"Financeiros!J234","v":999},{"$f":"Financeiros!K234","v":2},{"$f":"Financeiros!L234","v":10},{"$f":"Financeiros!M234","v":9},99,9,3,99999,0,{"$f":"Financeiros!D234","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C235","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas na RB (sobre o mercado cativo)"},2,2,{"$f":"Financeiros!H235","v":20},{"$f":"Financeiros!I235","v":60},{"$f":"Financeiros!J235","v":999},{"$f":"Financeiros!K235","v":2},{"$f":"Financeiros!L235","v":24},{"$f":"Financeiros!M235","v":9},99,9,3,99999,0,{"$f":"Financeiros!D235","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C236","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas não Técnicas"},2,2,{"$f":"Financeiros!H236","v":20},{"$f":"Financeiros!I236","v":60},{"$f":"Financeiros!J236","v":999},{"$f":"Financeiros!K236","v":2},{"$f":"Financeiros!L236","v":9},{"$f":"Financeiros!M236","v":9},99,9,3,99999,0,{"$f":"Financeiros!D236","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C237","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas Técnicas"},2,2,{"$f":"Financeiros!H237","v":20},{"$f":"Financeiros!I237","v":60},{"$f":"Financeiros!J237","v":999},{"$f":"Financeiros!K237","v":2},{"$f":"Financeiros!L237","v":8},{"$f":"Financeiros!M237","v":9},99,9,3,99999,0,{"$f":"Financeiros!D237","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C238","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- ESS/ERR"},2,2,{"$f":"Financeiros!H238","v":20},{"$f":"Financeiros!I238","v":60},{"$f":"Financeiros!J238","v":999},{"$f":"Financeiros!K238","v":3},{"$f":"Financeiros!L238","v":17},{"$f":"Financeiros!M238","v":9},99,9,3,99999,0,{"$f":"Financeiros!D238","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C239","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D239","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C240","v":"Financeiro EL 69 kV C.GRANDE II EMBRATEX (IdeMdl 16314)"},2,2,{"$f":"Financeiros!H240","v":22},{"$f":"Financeiros!I240","v":60},{"$f":"Financeiros!J240","v":999},{"$f":"Financeiros!K240","v":1},{"$f":"Financeiros!L240","v":3},{"$f":"Financeiros!M240","v":9},99,9,3,99999,-837926.52352511638,{"$f":"Financeiros!D240","v":-837926.52352511638}]
["DRP","Financeiro",{"$f":"Financeiros!C241","v":"Multa recisória Termoceará DSP 2495/2024 - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H241","v":22},{"$f":"Financeiros!I241","v":60},{"$f":"Financeiros!J241","v":528},{"$f":"Financeiros!K241","v":2},{"$f":"Financeiros!L241","v":11},{"$f":"Financeiros!M241","v":9},99,9,3,99999,-350558.67495084467,{"$f":"Financeiros!D241","v":-350558.67495084467}]
["DRP","Financeiro",{"$f":"Financeiros!C242","v":"Multa recisória Termoceará DSP 2495/2024 - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H242","v":22},{"$f":"Financeiros!I242","v":60},{"$f":"Financeiros!J242","v":528},{"$f":"Financeiros!K242","v":2},{"$f":"Financeiros!L242","v":10},{"$f":"Financeiros!M242","v":9},99,9,3,99999,-27660.701428033473,{"$f":"Financeiros!D242","v":-27660.701428033473}]
["DRP","Financeiro",{"$f":"Financeiros!C243","v":"Multa recisória Termoceará DSP 2495/2024 - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H243","v":22},{"$f":"Financeiros!I243","v":60},{"$f":"Financeiros!J243","v":528},{"$f":"Financeiros!K243","v":2},{"$f":"Financeiros!L243","v":24},{"$f":"Financeiros!M243","v":9},99,9,3,99999,-52865.072155875976,{"$f":"Financeiros!D243","v":-52865.072155875976}]
["DRP","Financeiro",{"$f":"Financeiros!C244","v":"Multa recisória Termoceará DSP 2495/2024 - Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H244","v":22},{"$f":"Financeiros!I244","v":60},{"$f":"Financeiros!J244","v":528},{"$f":"Financeiros!K244","v":2},{"$f":"Financeiros!L244","v":9},{"$f":"Financeiros!M244","v":9},99,9,3,99999,-1582.7277536653942,{"$f":"Financeiros!D244","v":-1582.7277536653942}]
["DRP","Financeiro",{"$f":"Financeiros!C245","v":"Multa recisória Termoceará DSP 2495/2024 - Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H245","v":22},{"$f":"Financeiros!I245","v":60},{"$f":"Financeiros!J245","v":528},{"$f":"Financeiros!K245","v":2},{"$f":"Financeiros!L245","v":8},{"$f":"Financeiros!M245","v":9},99,9,3,99999,-6890.2032161754314,{"$f":"Financeiros!D245","v":-6890.2032161754314}]
["DRP","Financeiro",{"$f":"Financeiros!C246","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D246","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C247","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D247","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C248","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D248","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C249","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D249","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C250","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D250","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C251","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D251","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C252","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D252","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C253","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D253","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C254","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D254","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C255","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D255","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C256","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D256","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C257","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D257","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C258","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D258","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C259","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D259","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C260","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D260","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C261","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D261","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C262","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D262","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C263","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D263","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C264","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D264","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C265","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D265","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C266","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D266","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C267","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D267","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C268","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D268","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C269","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D269","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C270","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D270","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C271","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D271","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C272","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D272","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C273","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D273","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C274","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D274","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C275","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D275","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C276","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D276","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C277","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D277","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C278","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D278","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C279","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1021),Q1021,0)","v":0},{"$f":"Financeiros!D279","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C280","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D280","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C281","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D281","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C282","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D282","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C283","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D283","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C284","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D284","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C285","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D285","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C286","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D286","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C287","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D287","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C288","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D288","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C289","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D289","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C290","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D290","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C291","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D291","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C292","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D292","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C293","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D293","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C294","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D294","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C295","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D295","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C296","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D296","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C297","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D297","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C298","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D298","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C299","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D299","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C300","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D300","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C301","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D301","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C302","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D302","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C303","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D303","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C304","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D304","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C305","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D305","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C306","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D306","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C307","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D307","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C308","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D308","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C309","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D309","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C310","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D310","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C311","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D311","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C312","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D312","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C313","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D313","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C314","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D314","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C315","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D315","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C316","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D316","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C317","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D317","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C318","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D318","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C319","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D319","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C320","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D320","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C321","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D321","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C322","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D322","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C323","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D323","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C324","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D324","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C325","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D325","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C326","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D326","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C327","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D327","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C328","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D328","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C329","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D329","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C330","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D330","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C331","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D331","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C332","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D332","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C333","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D333","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C334","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D334","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C335","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D335","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C336","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D336","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C337","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D337","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C338","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D338","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C339","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D339","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C340","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D340","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C341","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D341","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C342","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D342","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C343","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1085),Q1085,0)","v":0},{"$f":"Financeiros!D343","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C344","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D344","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C345","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D345","v":0}]
["DRP","Parcela B","Componente T do Fator X",3,1,10,16,999,4,999,9,99,9,4,99999,1.3879273751044316E-2,{"$f":"IF(CAPA!C7=\"Reajuste\",BD!H43,Resultado!G5)","v":1.3879273751044316E-2}]
["DRP","Parcela B","Componente Pd do Fator X",3,1,10,17,999,4,999,9,99,9,4,99999,1.4636803795928719E-2,{"$f":"IF(CAPA!C7=\"Reajuste\",BD!H44,Resultado!G6)","v":1.4636803795928719E-2}]
["DRP","Parcela B","Componente Q",3,1,10,18,999,4,999,9,99,9,4,99999,-1.1177590526034127E-2,{"$f":"'VPB1'!F42","v":-1.1177590526034127E-2}]
["DRP","Parcela B","Fator X",3,1,10,19,999,4,999,9,99,9,4,99999,1.733848702093891E-2,{"$f":"IF(CAPA!C7=\"Reajuste\",'VPB1'!F43,'VPB e Fator X'!C41)","v":1.733848702093891E-2}]
["DRP","Índice","Anexo II",3,1,11,24,999,99,999,9,99,9,4,99999,6.7317406284204573E-2,{"$f":"Resultado!D6","v":6.7317406284204573E-2}]
["DRP","Energia","Tarifa Média",3,1,60,999999,999,99,999,9,99,9,5,99999,240.02061761701609,{"$f":"Energia!D14","v":240.02061761701609}]
["DRP","Índice","Financeiros",3,2,11,25,999,99,999,9,99,9,4,99999,-4.0383237979342727E-2,{"$f":"Resultado!D7","v":-4.0383237979342727E-2}]
["DRP","Mercado","RA0 Bruto",3,3,50,48,11,99,999,9,99,9,3,99999,3275111053.1817226,{"$f":"SUM(Mercado!D10:D21)","v":3275111053.1817226}]
["DRP","Mercado","Ajuste Econômico no RA0",3,3,50,48,12,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D23","v":0}]
["DRP","Mercado","RA0 Final",3,3,50,48,13,99,999,9,99,9,3,99999,3275111053.1817226,{"$f":"Q1095+Q1096","v":3275111053.1817226}]
["DRP","Mercado",{"$f":"Mercado!B22","v":"CDE Baixa Renda"},3,3,50,57,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D22","v":0}]
["DRP","Índice","Anexo I",3,99,11,26,999,99,999,9,99,9,4,99999,2.6934168304861845E-2,{"$f":"Resultado!D8","v":2.6934168304861845E-2}]
["DRP","Dados Gerais","total NOVA",4,1,1,111,999,99,999,9,99,9,3,99999,1378330879.0855033,{"$f":"SUM(Energia!E31:E32)","v":1378330879.0855033}]
["DRP","Dados Gerais","total NOVA",4,1,1,111,999,99,999,9,99,9,2,99999,6905266.3932296373,{"$f":"SUM(Energia!C31:C32)","v":6905266.3932296373}]
["DRP","Dados Gerais","total existente",4,1,1,112,999,99,999,9,99,9,3,99999,475539.09039457014,{"$f":"SUM(Energia!E29:E30)","v":475539.09039457014}]
["DRP","Dados Gerais","total existente",4,1,1,112,999,99,999,9,99,9,2,99999,4579837.6180000007,{"$f":"SUM(Energia!C29:C30)","v":4579837.6180000007}]
["DRP","Dados Gerais","total Bilateral",4,1,2,113,999,99,999,9,99,9,3,99999,0,{"$f":"SUM(Energia!E26:E27)","v":0}]
["DRP","Dados Gerais","total Bilateral",4,1,2,113,999,99,999,9,99,9,2,99999,0,{"$f":"SUM(Energia!C26:C27)","v":0}]
["DRP","Energia","Energia Requerida",4,1,51,55,999,99,999,9,99,9,2,99999,5742552.005614819,{"$f":"Energia!D5","v":5742552.005614819}]
["DRP","Energia","Energia Requerida",4,1,51,55,999,99,999,9,99,9,3,99999,1378330879.0855033,{"$f":"Energia!D15","v":1378330879.0855033}]
["DRP","Dados Gerais","Parcela A Total",4,1,51,100,999,99,999,9,99,9,3,99999,2260193310.6905704,{"$f":"Resultado!D39","v":2260193310.6905704}]
["DRP","Parcela B","TOTAL",4,1,51,101,999,99,999,9,99,9,3,99999,1235389723.8840754,{"$f":"Resultado!D44","v":1235389723.8840754}]
["DRP","Encargo","TOTAL",4,1,51,104,999,3,999,9,99,9,3,99999,566988786.65515888,{"$f":"Encargos!C18","v":566988786.65515888}]
["DRP","Transporte","TOTAL",4,1,51,105,999,1,999,9,99,9,3,99999,314873644.94990802,{"$f":"Resultado!D29","v":314873644.94990802}]
["DRP","Dados Gerais","RA1",4,1,51,106,999,99,999,9,99,9,3,99999,3495583034.574646,{"$f":"Resultado!D4","v":3495583034.574646}]
["DRP","Energia","Perda Total",4,1,51,107,999,99,999,9,99,9,2,99999,1162714.3876148183,{"$f":"SUM(Energia!I16:I19)","v":1162714.3876148183}]
["DRP","Energia","Perda RB %",4,1,51,108,999,99,999,9,99,9,4,99999,1.9654921439732097E-2,{"$f":"Energia!I15","v":1.9654921439732097E-2}]
["DRA","Energia","TOTAL",4,1,52,55,999,99,999,9,99,9,3,99999,1371115462.121243,{"$f":"Resultado!C38","v":1371115462.121243}]
["DRA","Dados Gerais","Parcela A Total",4,1,52,100,999,99,999,9,99,9,3,99999,2082058291.5085087,{"$f":"Resultado!C39","v":2082058291.5085087}]
["DRA","Parcela B","TOTAL",4,1,52,101,999,99,999,9,99,9,3,99999,121.85165800075711,{"$f":"$Q$20","v":121.85165800075711}]
["DRA","Encargo","TOTAL",4,1,52,104,999,99,999,9,99,9,3,99999,422216633.61432207,{"$f":"Resultado!C19","v":422216633.61432207}]
["DRA","Transporte","TOTAL",4,1,52,105,999,99,999,9,99,9,3,99999,288726195.77294344,{"$f":"Resultado!C29","v":288726195.77294344}]
["DRA","Dados Gerais","RA0",4,1,52,106,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1120),Q1120,0)","v":3275111053.1817226},{"$f":"Resultado!D5","v":3275111053.1817226}]
["DRP","Financeiro","TOTAL",4,2,51,102,999,99,999,9,99,9,3,99999,-139039197.04390979,{"$f":"SUM(Financeiros!D10:D335)","v":-139039197.04390979}]
["DRP","Financeiro","TOTAL",4,2,51,102,999,99,999,9,99,9,4,99999,-4.0383237979342727E-2,{"$f":"Financeiros!E8","v":-4.0383237979342727E-2}]
["Documento","Documentos ANEEL","NT TSFEE nº/ano",5,99,300,300,999,99,999,9,99,9,7,99999,0]
["Documento","Documentos ANEEL","Despacho TSFEE nº/ano",5,99,300,302,999,99,999,9,99,9,7,99999,0]
["DRP","Financeiro","CVArb (NODAL)",5,2,19,65,172,1,1,9,99,9,3,99999,16759489.959000001,{"$f":"CVA!D12","v":16759489.959000001}]
["DRP","Financeiro","CVAti - Transporte Itaipu",5,2,19,65,172,1,21,9,99,9,3,99999,0,{"$f":"CVA!D15","v":0}]
["DRP","Financeiro","CVAec - Energia Comprada",5,2,19,65,172,2,999,9,99,9,3,99999,-23153809.868999999,{"$f":"CVA!D13","v":-23153809.868999999}]
["DRP","Financeiro","CVAccc",5,2,19,65,172,3,13,9,99,9,3,99999,0,{"$f":"CVA!D9","v":0}]
["DRP","Financeiro","CVAcde",5,2,19,65,172,3,15,9,99,9,3,99999,41169321.992700003,{"$f":"CVA!D10","v":41169321.992700003}]
["DRP","Financeiro","CVAcfurh - Compensação Financeira",5,2,19,65,172,3,16,9,99,9,3,99999,0,{"$f":"CVA!D14","v":0}]
["DRP","Financeiro","CVAess/eer - Encargos Serviço do Sistema e Energia de Reserva",5,2,19,65,172,3,17,9,99,9,3,99999,9305176.9957999997,{"$f":"CVA!D17","v":9305176.9957999997}]
["DRP","Financeiro","CVAproinfa",5,2,19,65,172,3,18,9,99,9,3,99999,8190134.9183999998,{"$f":"CVA!D16","v":8190134.9183999998}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E41","v":"Faturamento de 1 mês "},1,3,53,49,50,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F41","v":0}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E42","v":"Faturamento de 1 mês "},1,3,53,49,51,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F42","v":0}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E43","v":"Faturamento de 1 mês "},1,3,53,49,52,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F43","v":0}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E44","v":"Faturamento de 1 mês "},1,3,53,49,53,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F44","v":0}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E45","v":"Faturamento de 1 mês "},1,3,53,49,54,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F45","v":0}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E46","v":"Faturamento de 1 mês "},1,3,53,49,55,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F46","v":0}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E47","v":"Faturamento de 1 mês "},1,3,53,49,56,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F47","v":0}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E48","v":"Faturamento de 1 mês "},1,3,53,49,57,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F48","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Residencial",1,3,53,49,50,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G41","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Industrial",1,3,53,49,51,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G42","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Comercial",1,3,53,49,52,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G43","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Rural",1,3,53,49,53,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G44","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Iluminação Pública",1,3,53,49,54,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G45","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Poder Público",1,3,53,49,55,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G46","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Serviço Público",1,3,53,49,56,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G47","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Demais",1,3,53,49,57,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G48","v":0}]
["DRA","Transporte","REDE BÁSICA NODAL",1,1,52,999999,999,1,1,9,99,9,3,99999,184786292.70300001,{"$f":"Resultado!C30","v":184786292.70300001}]
["DRA","Transporte","REDE BÁSICA FRONTEIRA",1,1,52,999999,999,1,2,9,99,9,3,99999,84541391.364999995,{"$f":"Resultado!C31","v":84541391.364999995}]
["DRA","Transporte","CONEXÃO",1,1,52,999999,999,1,3,9,99,9,3,99999,11376310.027795199,{"$f":"Resultado!C36","v":11376310.027795199}]
["DRA","Transporte","REDE BÁSICA ONS (A2)",1,1,52,999999,999,1,5,9,99,9,3,99999,0,{"$f":"Resultado!C32","v":0}]
["DRA","Transporte","REDE BÁSICA EXPORT. (A2)",1,1,52,999999,999,1,6,9,99,9,3,99999,0,{"$f":"Resultado!C33","v":0}]
["DRA","Transporte","CUSD",1,1,52,999999,999,1,7,9,99,9,3,99999,8022201.6771481996,{"$f":"Resultado!C37","v":8022201.6771481996}]
["DRA","Transporte","TRANSPORTE ITAIPU",1,1,52,999999,999,1,21,9,99,9,3,99999,0,{"$f":"Resultado!C35","v":0}]
["DRA","Transporte","MUST ITAIPU",1,1,52,999999,999,1,23,9,99,9,3,99999,0,{"$f":"Resultado!C34","v":0}]
["DRP","Monitoramento","RA1 com financeiro deflacionado",4,99,51,109,999,99,999,9,99,9,3,99999,3363323445.5052328,{"$f":"Resultado!D4+Financeiros!D8/(IF(Mercado!G13<0,0,Mercado!G13)+1)","v":3363323445.5052328}]
["DRP","Monitoramento","Soma mercado demanda",4,3,50,114,999,99,999,9,99,9,1,99999,13015060,{"$f":"DSUM(Mercado_Receita!A:AAA,\"D\",ZA517:ZA518)","v":13015060}]
["DRP","Monitoramento","Soma mercado energia",4,3,50,115,999,99,999,9,99,9,2,99999,0]
["DRP","Encargo","Parcela ERR",1,1,999,999999,999,3,35,9,99,9,3,99999,104550334.42,{"$f":"Encargos!G20","v":104550334.42}]
["N/A","Dados gerenciais do processo",{"$f":"CAPA!B15","v":"Período de Referencia final"},4,99,54,999999,999,99,999,9,99,9,8,99999,45839,{"$f":"CAPA!C15","v":45839}]
["N/A","Dados gerenciais do processo",{"$f":"CAPA!B16","v":"Período de Referencia inicial"},4,99,55,999999,999,99,999,9,99,9,8,99999,45505,{"$f":"CAPA!C16","v":45505}]
["N/A","Energia","Perdas DRA realizadas",3,1,37,999999,999,99,999,9,99,9,8,99999,0.22103850161801539,{"$f":"Energia!H28","v":0.22103850161801539}]
["DRP","Transporte","RB Ponta",1,1,35,999999,999,1,1,9,99,1,3,99999,107993613.03999999,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Ponta\",'RB e Conexão'!$J$16:$J$342)","v":107993613.03999999}]
["DRP","Transporte","RB Fora de ponta",1,1,35,999999,999,1,1,9,99,3,3,99999,115403077.09999999,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Fora Ponta\",'RB e Conexão'!$J$16:$J$342)","v":115403077.09999999}]
["DRP","Transporte","Fr Ponta",1,1,35,999999,999,1,2,9,99,1,3,99999,34809619.790000007,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Ponta\",'RB e Conexão'!$L$16:$L$342)","v":34809619.790000007}]
["DRP","Transporte","Fr Fora de ponta",1,1,35,999999,999,1,2,9,99,3,3,99999,36020013.25,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Fora Ponta\",'RB e Conexão'!$L$16:$L$342)","v":36020013.25}]
["N/A","Dados gerenciais do processo","Versão do Mercado usado",4,99,999,999999,500,99,999,9,99,9,9,99999,45874.729328703703,{"$f":"CAPA!G27","v":45874.729328703703}]
["DRP","Monitoramento","Soma mercado energia TUSD",4,3,50,116,999,99,999,9,99,9,2,99999,6272726.9849999994,{"$f":"DSUM(Mercado_Receita!A:AAA,\"tusd_E\",ZA528:ZA529)","v":6272726.9849999994}]
["DRP","Monitoramento","Soma mercado energia TE",4,3,50,117,999,99,999,9,99,9,2,99999,4891539.2389999935,{"$f":"DSUM(Mercado_Receita!A:AAA,\"te_E\",ZA529:ZA530)","v":4891539.2389999935}]
["PropertyBag","Financeiro RTE","Inicio de apuração (Energia)",1,2,60,500,999,2,999,9,99,9,8,99999,42826,{"$f":"'Financeiro RTE'!C3","v":42826}]
["PropertyBag","Financeiro RTE","Inicio de apuração (Encargo)",1,2,60,501,999,3,999,9,99,9,8,99999,42736,{"$f":"'Financeiro RTE'!C4","v":42736}]
["PropertyBag","Financeiro RTE","Mês limite de apuração (Energia)",1,2,60,502,999,2,999,9,99,9,8,99999,45778,{"$f":"'Financeiro RTE'!C5","v":45778}]
["PropertyBag",0,"Mês limite de apuração (Encargo e tranporte)",1,2,60,503,999,3,999,9,99,9,8,99999,45778,{"$f":"'Financeiro RTE'!C6","v":45778}]
["PropertyBag","Financeiro RTE","Fator Selic Atual",1,2,60,504,999,99,999,9,99,9,6,99999,0,{"$f":"'Financeiro RTE'!C7","v":{"$error":"#N/A"}}]
["DRP","Financeiro","CVA CDE Covid TUSD",5,2,19,65,172,3,12,9,99,9,3,99999,-10185839.627044378,{"$f":"IFERROR(CVA!D11*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE),0)","v":-10185839.627044378}]
["DRP","Parcela B","Extensão de redes subterrâneas (Km)",1,1,205,350,350,4,999,9,99,9,15,99999,31.62,{"$f":"Entrada!G44","v":31.62}]
["DRP","Parcela B","Extensão de rede de distribuição aérea (Km)",1,1,205,350,351,4,999,9,99,9,15,99999,84601.32,{"$f":"Entrada!G45","v":84601.32}]
["DRP","Parcela B","Extensão de rede de alta tensão (Km)",1,1,205,350,352,4,999,9,99,9,15,99999,2485.2600000000002,{"$f":"Entrada!G46","v":2485.2600000000002}]
["DRP","Parcela B","Perdas Não Técnicas Ajustadas (MWh)",1,1,205,350,{"$f":"H1179+1","v":353},4,999,9,99,9,2,99999,148337.10312295027,{"$f":"'VPB e Fator X'!C160","v":148337.10312295027}]
["DRP","Parcela B","Indicador médio de perdas não técnicas (% PNT / BT)",1,1,205,350,354,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!C149","v":0}]
["DRP","Parcela B","Meta (% PNT / BT)",1,1,205,350,355,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!C150","v":0}]
["DRP","Parcela B","Consumidor Hora Interrompido Ajustado (horas)",1,1,205,350,356,4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!C161","v":0}]
["DRP","Parcela B","DEC Global Médio realizado ",1,1,205,350,357,4,999,9,99,9,99,99999,{"$f":"IF(ISNUMBER(Q1184),Q1184,0)","v":0},{"$f":"'VPB e Fator X'!C151","v":0}]
["DRP","Parcela B","Limite V8 global",1,1,205,350,358,4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!C152","v":0}]
["DRP","Parcela B","Receita Verificada - Parcela B",1,1,205,350,359,4,999,9,99,9,3,99999,1188987513.2101841,{"$f":"'VPB e Fator X'!C102","v":1188987513.2101841}]
["DRP","Parcela B","Receita Requerida Última Revisão - Custos Operacionais",1,1,205,350,360,4,999,9,99,9,3,99999,489661552.00090194,{"$f":"'VPB e Fator X'!C103","v":489661552.00090194}]
["DRP","Parcela B","Receita Requerida Última Revisão - Parcela B",1,1,205,350,361,4,999,9,99,9,3,99999,879998181.82287228,{"$f":"'VPB e Fator X'!C104","v":879998181.82287228}]
["DRP","Parcela B","Eficiência apurada para a empresa",1,1,205,350,362,4,999,9,99,9,4,99999,0.97109415625662288,{"$f":"'VPB e Fator X'!C140","v":0.97109415625662288}]
["DRP","Parcela B","Limite superor do intervalo de eficiência",1,1,205,350,363,4,999,9,99,9,4,99999,0.99980000452663864,{"$f":"'VPB e Fator X'!C141","v":0.99980000452663864}]
["DRP","Parcela B","Limite inferior do intervalo de eficiência",1,1,205,350,364,4,999,9,99,9,4,99999,0.94008829893333001,{"$f":"'VPB e Fator X'!C142","v":0.94008829893333001}]
["DRP","Parcela B","Custo eficiente estimado na data base do cálculo da eficiência ",1,1,205,350,365,4,999,9,99,9,3,99999,379881450,{"$f":"'VPB e Fator X'!C136","v":379881450}]
["DRP","Parcela B","Custo eficiente estimado na data da revisão tarifária",1,1,205,350,366,4,999,9,99,9,3,99999,409368159.64936537,{"$f":"'VPB e Fator X'!C137","v":409368159.64936537}]
["DRP","Parcela B","Fator de Atualização (α)",1,1,206,350,367,4,999,9,99,9,99,99999,1.4400921348645082,{"$f":"'VPB e Fator X'!C138","v":1.4400921348645082}]
["DRP","Parcela B","Custo operacional real usado no estudo de eficiência ",1,1,205,350,368,4,999,9,99,9,3,99999,340208300,{"$f":"'VPB e Fator X'!C143","v":340208300}]
["DRP","Parcela B","Limite Superior dos custos operacionais eficientes",1,1,205,350,369,4,999,9,99,9,3,99999,572770478.25532961,{"$f":"'VPB e Fator X'!C144","v":572770478.25532961}]
["DRP","Parcela B","Limite inferior dos custos operacionais eficientes",1,1,205,350,370,4,999,9,99,9,3,99999,538562534.65133512,{"$f":"'VPB e Fator X'!C145","v":538562534.65133512}]
["DRP","Parcela B","Custo operacional no ano teste",1,1,205,350,371,4,999,9,99,9,3,99999,646370414.78565907,{"$f":"'VPB e Fator X'!C111","v":646370414.78565907}]
["DRP","Parcela B","Meta de custos operacionais regulatório ",1,1,205,350,372,4,999,9,99,9,3,99999,572770478.25532973,{"$f":"'VPB e Fator X'!C117","v":572770478.25532973}]
["DRP","Parcela B","Variação anual (%)",1,1,205,350,373,4,999,9,99,9,4,99999,404424734.37377274,{"$f":"'VPB e Fator X'!C118","v":404424734.37377274}]
["DRP","Parcela B","Variação anual limitada (%)",1,1,205,350,374,4,999,9,99,9,4,99999,1.4162597625049571,{"$f":"'VPB e Fator X'!C119","v":1.4162597625049571}]
["DRP","Parcela B","Meta Custos Operacionais Regulatório Ajustado para o limite de variação anual",1,1,205,350,375,4,999,9,99,9,3,99999,529040079.75192857,{"$f":"'VPB e Fator X'!C120","v":529040079.75192857}]
["DRP","Parcela B","Custos Operacionais Reais Médios dos dois últimos anos",1,1,206,350,376,4,999,9,99,9,3,99999,404424734.37377274,{"$f":"'VPB e Fator X'!C118","v":404424734.37377274}]
["DRP","Parcela B","Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",1,1,206,350,{"$f":"H1203+1","v":377},4,999,9,99,9,99,99999,1.4162597625049571,{"$f":"'VPB e Fator X'!C119","v":1.4162597625049571}]
["DRP","Parcela B","Meta Custos Operacionais Regulatórios ",1,1,206,350,378,4,999,9,99,9,3,99999,529040079.75192857,{"$f":"'VPB e Fator X'!C120","v":529040079.75192857}]
["DRP","Parcela B","Diferença de Parcela B antes e depois da dedução das Outras Receitas e ajustes de mercado e qualidade",1,1,206,350,379,4,999,9,99,9,3,99999,-39320108.768137455,{"$f":"'VPB e Fator X'!H39","v":-39320108.768137455}]
["DRP","Parcela B","Participação dos CO na Parcela B",1,1,206,350,380,4,999,9,99,9,4,99999,0.25481212101344392,{"$f":"'VPB e Fator X'!H40","v":0.25481212101344392}]
["DRP","Parcela B","Diferença de CO antes e depois da dedução das Outras Receitas e ajustes de mercado e qualidade",1,1,206,350,381,4,999,9,99,9,3,99999,-10019240.313688418,{"$f":"'VPB e Fator X'!H41","v":-10019240.313688418}]
["DRP","Parcela B","Data Base Ativos e Consumidores  Valores 4crt",1,1,205,350,199,4,999,9,99,9,8,99999,45716,{"$f":"'VPB e Fator X'!C10","v":45716}]
["DRP","Parcela B","Número de unidades consumidoras  Valores 4crt",1,1,205,350,201,4,999,9,99,9,99,99999,1872995,{"$f":"'VPB e Fator X'!H49","v":1872995}]
["DRP","Parcela B","Mercado AT (MWh)  Valores 4CRT",1,1,205,350,203,4,999,9,99,9,2,99999,637914.80400000012,{"$f":"'VPB e Fator X'!C49","v":637914.80400000012}]
["DRP","Parcela B","Mercado MT (MWh)  Valores 4crt",1,1,205,350,204,4,999,9,99,9,2,99999,1303960.6029999992,{"$f":"'VPB e Fator X'!E49","v":1303960.6029999992}]
["DRP","Parcela B","Mercado BT (MWh)  Valores 4crt",1,1,205,350,205,4,999,9,99,9,2,99999,4330851.5779999951,{"$f":"'VPB e Fator X'!F49","v":4330851.5779999951}]
["DRP","Parcela B","Custo Operacional - Resultado Final",1,1,206,350,441,4,999,9,99,9,3,99999,242654840.62426364,{"$f":"'VPB e Fator X'!C121","v":242654840.62426364}]
["DRP","Parcela B","Serviços Cobráveis Média 36 meses",1,1,205,351,382,99,999,9,99,9,3,99993,219685.08231002197,{"$f":"'VPB e Fator X'!G174","v":219685.08231002197}]
["DRP","Parcela B","Arrecadação de convênios ou valores pela fatura Média 36 meses",1,1,205,351,383,4,999,9,99,9,3,99994,285187.6342151041,{"$f":"'VPB e Fator X'!G175","v":285187.6342151041}]
["DRP","Parcela B","Arrecadação de faturas de terceiros por estrutura própria Média 36 meses",1,1,205,351,384,4,999,9,99,9,3,99995,0,{"$f":"'VPB e Fator X'!G176","v":0}]
["DRP","Parcela B","Veiculação de publicidade Média 36 meses",1,1,205,351,385,4,999,9,99,9,3,99996,0,{"$f":"'VPB e Fator X'!G177","v":0}]
["DRP","Parcela B","Aluguel ou cessão onerosa de imóveis e espaços físicos Média 36 meses",1,1,205,351,386,4,999,9,99,9,3,99997,0,{"$f":"'VPB e Fator X'!G178","v":0}]
["DRP","Parcela B","Compartilhamento de infraestrutura Média 36 meses",1,1,205,351,387,4,999,9,99,9,3,99998,2457237.9359201943,{"$f":"'VPB e Fator X'!G179","v":2457237.9359201943}]
["DRP","Parcela B","Serviços de avaliação técnica e aferição de medidores. Média 36 meses",1,1,205,351,388,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G180","v":0}]
["DRP","Parcela B","Operacionalização de serviço de créditos tributários Média 36 meses",1,1,205,351,389,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G181","v":0}]
["DRP","Parcela B","Elaboração de projeto, construção, operação, manutenção ou reforma de: Média 36 meses",1,1,205,351,390,4,999,9,99,9,3,99999,0]
["DRP","Parcela B","(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras; Média 36 meses",1,1,205,351,391,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G183","v":0}]
["DRP","Parcela B","(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão; Média 36 meses",1,1,205,351,392,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G184","v":0}]
["DRP","Parcela B","(3)  subestações de energia; Média 36 meses",1,1,205,351,393,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G185","v":0}]
["DRP","Parcela B","(4)  instalações elétricas internas de unidades consumidoras; Média 36 meses",1,1,205,351,394,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G186","v":0}]
["DRP","Parcela B","(5)  banco de capacitores: Média 36 meses",1,1,205,351,395,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G187","v":0}]
["DRP","Parcela B","(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão; Média 36 meses",1,1,205,351,396,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G188","v":0}]
["DRP","Parcela B","(7)  sistemas de medição de energia elétrica; Média 36 meses",1,1,205,351,397,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G189","v":0}]
["DRP","Parcela B","(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída; Média 36 meses",1,1,205,351,398,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G190","v":0}]
["DRP","Parcela B","(9)  sistemas de iluminação pública. Média 36 meses",1,1,205,351,399,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G191","v":0}]
["DRP","Parcela B","Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei Média 36 meses",1,1,205,351,400,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G193","v":0}]
["DRP","Parcela B","Serviços de comunicação de dados Média 36 meses",1,1,205,351,401,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G194","v":0}]
["DRP","Parcela B","Serviços de consultoria Média 36 meses",1,1,205,351,402,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G195","v":0}]
["DRP","Parcela B","Outras Receitas (OR)",1,1,206,351,403,4,999,9,99,9,3,99999,21327196.697606307,{"$f":"'VPB e Fator X'!E198","v":21327196.697606307}]
["DRP","Parcela B","1.Residencial - Limite Considerado",1,1,205,352,404,4,999,9,99,9,4,99999,1.0800244114408747E-2,{"$f":"'VPB e Fator X'!H226","v":1.0800244114408747E-2}]
["DRP","Parcela B","2.Industrial - Limite Considerado",1,1,205,352,405,99,999,9,99,9,4,99999,3.4273121829233519E-3,{"$f":"'VPB e Fator X'!H227","v":3.4273121829233519E-3}]
["DRP","Parcela B","3.Comercial - Limite Considerado",1,1,205,352,{"$f":"H1238+1","v":406},4,999,9,99,9,4,99999,6.8979230764558523E-3,{"$f":"'VPB e Fator X'!H228","v":6.8979230764558523E-3}]
["DRP","Parcela B","4.Rural - Limite Considerado",1,1,205,352,{"$f":"H1239+1","v":407},4,999,9,99,9,4,99999,1.3045027791780316E-2,{"$f":"'VPB e Fator X'!H229","v":1.3045027791780316E-2}]
["DRP","Parcela B","5.Poder Público - Limite Considerado",1,1,205,352,{"$f":"H1240+1","v":408},4,999,9,99,9,4,99999,1.6642035837152887E-5,{"$f":"'VPB e Fator X'!H230","v":1.6642035837152887E-5}]
["DRP","Parcela B","6.Iluminação Pública  - Limite Considerado",1,1,205,352,{"$f":"H1241+1","v":409},4,999,9,99,9,4,99999,4.1282616472551603E-3,{"$f":"'VPB e Fator X'!H231","v":4.1282616472551603E-3}]
["DRP","Parcela B","7.Serviço Público - Limite Considerado",1,1,205,352,{"$f":"H1242+1","v":410},4,999,9,99,9,4,99999,1.8323452861003647E-3,{"$f":"'VPB e Fator X'!H232","v":1.8323452861003647E-3}]
["DRP","Parcela B","Receitas Irrecuperáveis - Encargos",1,1,206,352,411,4,999,9,99,9,3,99999,6285395.0649239952,{"$f":"'VPB e Fator X'!C213","v":6285395.0649239952}]
["DRP","Parcela B","Receitas Irrecuperáveis - Demais",1,1,206,352,412,4,999,9,99,9,3,99999,35673972.435627662,{"$f":"'VPB e Fator X'!C217","v":35673972.435627662}]
["DRP","Parcela B","(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",1,1,205,353,413,4,999,9,99,9,3,99993,6734571159.5694284,{"$f":"'VPB e Fator X'!C71","v":6734571159.5694284}]
["DRP","Parcela B","(2) Índice de Aproveitamento Integral",1,1,205,353,{"$f":"H1246+1","v":414},4,999,9,99,9,3,99994,9161693.7872483525,{"$f":"'VPB e Fator X'!C72","v":9161693.7872483525}]
["DRP","Parcela B","(3) Obrigações Especiais Bruta",1,1,205,353,415,4,999,9,99,9,3,99995,{"$f":"IF(ISNUMBER(Q1248),Q1248,0)","v":950449756.3849864},{"$f":"'VPB e Fator X'!C73","v":950449756.3849864}]
["DRP","Parcela B","(4) Bens Totalmente Depreciados",1,1,205,353,416,4,999,9,99,9,3,99996,751268204.66406643,{"$f":"'VPB e Fator X'!C74","v":751268204.66406643}]
["DRP","Parcela B","(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",1,1,205,353,417,4,999,9,99,9,3,99997,5023691504.7331276,{"$f":"'VPB e Fator X'!C75","v":5023691504.7331276}]
["DRP","Parcela B","(6) Depreciação Acumulada",1,1,205,353,418,4,999,9,99,9,3,99998,3338899148.8323388,{"$f":"'VPB e Fator X'!C82","v":3338899148.8323388}]
["DRP","Parcela B","(7) AIS Líquido (Valor de Mercado em Uso)",1,1,205,353,419,4,999,9,99,9,3,99999,3395672010.7370896,{"$f":"'VPB e Fator X'!C83","v":3395672010.7370896}]
["DRP","Parcela B","(8) Índice de Aproveitamento Depreciado",1,1,205,353,420,4,999,9,99,9,3,99999,7081105.4070692556,{"$f":"'VPB e Fator X'!C84","v":7081105.4070692556}]
["DRP","Parcela B","(9) Valor da Base de Remuneração (VBR)",1,1,205,353,421,4,999,9,99,9,3,99999,3388590905.3300204,{"$f":"'VPB e Fator X'!C85","v":3388590905.3300204}]
["DRP","Parcela B","(10) Almoxarifado em Operação",1,1,205,353,422,4,999,9,99,9,3,99999,5676858.2773479633,{"$f":"'VPB e Fator X'!C86","v":5676858.2773479633}]
["DRP","Parcela B","(11) Ativo Diferido",1,1,205,353,423,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C87","v":0}]
["DRP","Parcela B","(12) Obrigações Especiais Líquida",1,1,205,353,424,4,999,9,99,9,3,99999,429849352.20241898,{"$f":"'VPB e Fator X'!C88","v":429849352.20241898}]
["DRP","Parcela B","(13) Terrenos e Servidões",1,1,205,353,425,4,999,9,99,9,3,99999,54435799.367659785,{"$f":"'VPB e Fator X'!C89","v":54435799.367659785}]
["DRP","Parcela B","(14) Base de Remuneração Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",1,1,205,353,426,4,999,9,99,9,3,99999,3018854210.7726092,{"$f":"'VPB e Fator X'!C90","v":3018854210.7726092}]
["DRP","Parcela B","(15) Saldo RGR PLPT",1,1,205,353,427,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C91","v":0}]
["DRP","Parcela B","(16) Saldo RGR Demais Investimentos",1,1,205,353,428,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C92","v":0}]
["DRP","Parcela B","(17) Taxa de Depreciação",1,1,206,353,429,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q1262),Q1262,0)","v":4.1000000000000002E-2},{"$f":"'VPB e Fator X'!C76","v":4.1000000000000002E-2}]
["DRP","Parcela B","(18) Quota de Reintegração Regulatória = (5) * (17)",1,1,206,353,430,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1263),Q1263,0)","v":205971351.69405824},{"$f":"'VPB e Fator X'!C77","v":205971351.69405824}]
["DRP","Parcela B","(19) Remuneração de Capital (RC)",1,1,206,353,431,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1264),Q1264,0)","v":367451915.68103123},{"$f":"'VPB e Fator X'!C93","v":367451915.68103123}]
["DRP","Parcela B","(21) RC Total",1,1,206,353,432,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1265),Q1265,0)","v":377786760.8985644},{"$f":"'VPB e Fator X'!C95","v":377786760.8985644}]
["DRP","Parcela B","(1) Base de Anuidade Regulatória (BAR)",1,1,205,354,433,99,999,9,99,9,3,99999,460547133.5392583,{"$f":"'VPB e Fator X'!C60","v":460547133.5392583}]
["DRP","Parcela B","(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",1,1,205,354,434,99,999,9,99,9,3,99999,207246210.09266624,{"$f":"'VPB e Fator X'!C61","v":207246210.09266624}]
["DRP","Parcela B","(3) Base de Anuidade - Veículos (BARV)",1,1,205,354,435,99,999,9,99,9,3,99999,55265656.02471099,{"$f":"'VPB e Fator X'!C62","v":55265656.02471099}]
["DRP","Parcela B","(4) Base de Anuidade - Sistemas de Informática (BARI)",1,1,205,354,436,99,999,9,99,9,3,99999,198035267.42188108,{"$f":"'VPB e Fator X'!C63","v":198035267.42188108}]
["DRP","Parcela B","(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",1,1,205,354,437,99,999,9,99,9,3,99999,23240911.497117504,{"$f":"'VPB e Fator X'!C64","v":23240911.497117504}]
["DRP","Parcela B","(6) Anuidade - Veículos (CAV)",1,1,205,354,438,99,999,9,99,9,3,99999,11258533.910651755,{"$f":"'VPB e Fator X'!C65","v":11258533.910651755}]
["DRP","Parcela B","(7) Anuidade - Sistemas de Informática (CAI)",1,1,205,354,439,99,999,9,99,9,3,99999,49417472.154243313,{"$f":"'VPB e Fator X'!C66","v":49417472.154243313}]
["DRP","Parcela B","CAIMI",1,1,206,354,440,99,999,9,99,9,3,99999,83916917.562012583,{"$f":"'VPB e Fator X'!C67","v":83916917.562012583}]
["DRP","Parcela B","IRPJ/CSLL",1,1,14,31,999,4,999,9,99,9,4,99999,0.34,{"$f":"IF('VPB e Fator X'!H94>1,'VPB e Fator X'!H93,'VPB e Fator X'!H94)","v":0.34}]
["DRP","Parcela B","CAPEX (17) Taxa de Depreciação - Ativos de Distribuição",1,1,15,174,999,4,999,9,99,9,4,99999,4.1000000000000002E-2,{"$f":"Q1262","v":4.1000000000000002E-2}]
["DRP","Parcela B","WACC",1,1,15,175,999,4,999,9,99,9,4,99999,0.12171899999999999,{"$f":"'VPB e Fator X'!G81","v":0.12171899999999999}]
["DRP","Parcela B","CAPEX (19) Remuneração de Capital (RC) - Ativos de Distribuição",1,1,15,176,999,4,999,9,99,9,3,99999,377786760.8985644,{"$f":"Q1265","v":377786760.8985644}]
["DRP","Parcela B","CAPEX (18) Quota de Reintegração Regulatória = (5) * (17) - Ativos de Distribuição",1,1,15,177,999,4,999,9,99,9,3,99999,205971351.69405824,{"$f":"Q1263","v":205971351.69405824}]
["DRP","Parcela B","OPEX Final + conselho de consumidor",1,1,15,186,999,4,999,9,99,9,3,99999,606050261.25203216,{"$f":"Resultado!G30/Resultado!G27*Resultado!G19","v":606050261.25203216}]
["DRP","Parcela B","Receitas Irrecuperáveis",1,1,15,188,999,4,999,9,99,9,3,99999,41959367.500551656,{"$f":"SUM(Resultado!G21:G22)","v":41959367.500551656}]
["DRP","Parcela B","Parcela B (VPB)",1,1,203,245,999,4,999,9,99,9,3,99999,1275829025.7784686,{"$f":"Resultado!G27","v":1275829025.7784686}]
["DRP","Parcela B","Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",1,1,203,247,999,4,999,9,99,9,3,99999,1271415661.0823791,{"$f":"Resultado!G30","v":1271415661.0823791}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CCC ",4,2,19,64,95,3,13,9,99,9,3,99999,0,{"$f":"CVA!D24","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CDE",4,2,19,64,95,3,15,9,99,9,3,99999,20037821.3714066,{"$f":"CVA!D25","v":20037821.3714066}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CDE Energia",4,2,19,64,95,2,25,9,99,9,3,99999,-522224.90868675802,{"$f":"CVA!D27","v":-522224.90868675802}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Rede Básica",4,2,19,64,95,1,1,9,99,9,3,99999,26403368.037616301,{"$f":"CVA!D28","v":26403368.037616301}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Compra Energia",4,2,19,64,95,2,999,9,99,9,3,99999,-86738609.6452806,{"$f":"CVA!D29","v":-86738609.6452806}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CFURH",4,2,19,64,95,3,16,9,99,9,3,99999,0,{"$f":"CVA!D30","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Transporte Itaipu",4,2,19,64,95,1,21,9,99,9,3,99999,0,{"$f":"CVA!D31","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Proinfa",4,2,19,64,95,3,18,9,99,9,3,99999,-3148252.7212149901,{"$f":"CVA!D32","v":-3148252.7212149901}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil ESS/ERR",4,2,19,64,95,3,17,9,99,9,3,99999,22251305.683599502,{"$f":"CVA!D33","v":22251305.683599502}]
["DRP","Transporte","Montante Ponta",1,1,35,999999,999,1,999,9,99,1,1,99999,14695.335999999999,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Ponta\",'RB e Conexão'!$M$16:$M$342)","v":14695.335999999999}]
["DRP","Transporte","Montante Fora Ponta",1,1,35,999999,999,1,999,9,99,3,1,99999,15536.011000000002,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Fora Ponta\",'RB e Conexão'!$M$16:$M$342)","v":15536.011000000002}]
["DRP","Parcela B",{"$f":"'VPB1'!E47","v":0},3,1,10,80,81,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F47","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E48","v":0},3,1,10,80,82,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F48","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E49","v":0},3,1,10,80,83,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F49","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E50","v":0},3,1,10,80,84,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F50","v":0}]
["DRP","Parametros de abertura B","Depreciação AIS",1,1,15,327,999,4,999,9,99,9,3,99999,52688418.087611035,{"$f":"'VPB e Fator X'!K81","v":52688418.087611035}]
["DRP","Parametros de abertura B","Remuneração AIS",1,1,15,328,999,4,999,9,99,9,3,99999,28028668.273632489,{"$f":"'VPB e Fator X'!K82","v":28028668.273632489}]
["DRP","Parametros de abertura B","Remuneração de Capital Bruta pós pd",1,1,15,329,999,4,999,9,99,9,3,99999,404411627.05447644,{"$f":"'VPB e Fator X'!K83","v":404411627.05447644}]
["DRP","Parametros de abertura B","Quota de Reintegração Bruta pós pd",1,1,15,330,999,4,999,9,99,9,3,99999,257765010.47365266,{"$f":"'VPB e Fator X'!K84","v":257765010.47365266}]
["DRP","Parametros de abertura B","Custo Operacional pós pd",1,1,15,331,999,4,999,9,99,9,3,99999,606050261.25203216,{"$f":"'VPB e Fator X'!K85","v":606050261.25203216}]
["DRP","Parametros de abertura B","Outras Receitas (OR) proporcional RCB",1,1,15,332,999,4,999,9,99,9,3,99999,11487934.763520408,{"$f":"'VPB e Fator X'!K86","v":11487934.763520408}]
["DRP","Parametros de abertura B","Remuenração de Capital Bruta - OR proporcional ",1,1,15,333,999,4,999,9,99,9,3,99999,392923692.29095602,{"$f":"'VPB e Fator X'!K87","v":392923692.29095602}]
["DRP","Parametros de abertura B","Beta",1,1,15,194,999,4,999,9,99,9,4,99999,0.30904424439482914,{"$f":"'VPB e Fator X'!K88","v":0.30904424439482914}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Ajuste\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Ajuste"},3,99,24,63,110,99,999,9,99,9,3,99999,1170850.1452284071,{"$f":"Aj.Subsidio!M6","v":1170850.1452284071}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Ajuste\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Ajuste"},3,99,24,63,111,99,999,9,99,9,3,99999,27711.222669467021,{"$f":"Aj.Subsidio!M7","v":27711.222669467021}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Ajuste\"","v":"Repasse CDE Subsídio Distribuição - Ajuste"},3,99,24,63,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Ajuste\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Ajuste"},3,99,24,63,183,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M9","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Ajuste\"","v":"Repasse CDE Subsídio Rural - Ajuste"},3,99,24,63,184,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M10","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Ajuste\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Ajuste"},3,99,24,63,112,99,999,9,99,9,3,99999,320718.9565743304,{"$f":"Aj.Subsidio!M11","v":320718.9565743304}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Previsão\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Previsão"},3,99,24,61,110,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1312),Q1312,0)","v":5197842.22},{"$f":"Aj.Subsidio!N6","v":5197842.22}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Previsão\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Previsão"},3,99,24,61,111,99,999,9,99,9,3,99999,2018099.8674999999,{"$f":"Aj.Subsidio!N7","v":2018099.8674999999}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Previsão\"","v":"Repasse CDE Subsídio Distribuição - Previsão"},3,99,24,61,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Previsão\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Previsão"},3,99,24,61,183,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N9","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Previsão\"","v":"Repasse CDE Subsídio Rural - Previsão"},3,99,24,61,184,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N10","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Previsão\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Previsão"},3,99,24,61,112,99,999,9,99,9,3,99999,2847684.8541666665,{"$f":"Aj.Subsidio!N11","v":2847684.8541666665}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Repasse\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Repasse"},3,99,24,79,110,99,999,9,99,9,3,99999,6368692.3652284071,{"$f":"Aj.Subsidio!O6","v":6368692.3652284071}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Repasse\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Repasse"},3,99,24,79,111,99,999,9,99,9,3,99999,2045811.090169467,{"$f":"Aj.Subsidio!O7","v":2045811.090169467}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Repasse\"","v":"Repasse CDE Subsídio Distribuição - Repasse"},3,99,24,79,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Repasse\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Repasse"},3,99,24,79,183,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O9","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Repasse\"","v":"Repasse CDE Subsídio Rural - Repasse"},3,99,24,79,184,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O10","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Repasse\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Repasse"},3,99,24,79,112,99,999,9,99,9,3,99999,3168403.8107409975,{"$f":"Aj.Subsidio!O11","v":3168403.8107409975}]
["DRP","Transporte","CCD A2",2,1,51,999999,999,1,4,1,2,9,3,99999,0,{"$f":"CUSD!E9","v":0}]
["DRP","Transporte","CCD A3",2,1,51,999999,999,1,4,1,3,9,3,99999,0,{"$f":"CUSD!E10","v":0}]
["DRP","Transporte","CCD A3a",2,1,51,999999,999,1,4,1,4,9,3,99999,0,{"$f":"CUSD!E11","v":0}]
["DRP","Transporte","CCD A4",2,1,51,999999,999,1,4,1,5,9,3,99999,0,{"$f":"CUSD!E12","v":0}]
["DRP","Transporte","CCD AS",2,1,51,999999,999,1,4,1,6,9,3,99999,0,{"$f":"CUSD!E13","v":0}]
["DRP","CI","CI",2,1,51,999999,999,1,22,2,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1329),Q1329,0)","v":9.9999999999999995E-7},9.9999999999999995E-7]
["Parametro","Dados Gerais","Metadados GF - data de corte",1,2,56,999999,999,99,999,9,99,9,8,99999,{"$f":"IF(ISNUMBER(Q1330),Q1330,0)","v":45873},{"$f":"BD!T121","v":45873}]
["Parametro","Dados Gerais","Metadados GF - Ultima data de pagamento",1,2,57,999999,999,99,999,9,99,9,8,99999,45853,{"$f":"BD!T122","v":45853}]
["Parametro","Dados Gerais","Metadados GF - Ultima data de compensação",1,2,58,999999,999,99,999,9,99,9,8,99999,45809,{"$f":"BD!T123","v":45809}]
["DRP","Encargo","CDE Conta-Covid (TUSD)",2,1,51,73,999,3,15,1,99,9,3,99999,0,{"$f":"Encargos!G24","v":0}]
["Parametro","Dados Gerais","Metadados OR - Ultima Competência",1,2,62,999999,999,99,999,9,99,9,8,99999,45658,{"$f":"Entrada!R5","v":45658},null,null,{"$f":"GTIFPastaBDNET","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B9","v":"Taxa de Fisc. de Serviços de E.E. – TFSEE"},null,{"$f":"BD_Upload_antigo!E9","v":7},{"$f":"BD_Upload_antigo!F9","v":1},{"$f":"BD_Upload_antigo!G9","v":52},{"$f":"BD_Upload_antigo!H9","v":999999},{"$f":"BD_Upload_antigo!I9","v":999},{"$f":"BD_Upload_antigo!J9","v":3},{"$f":"BD_Upload_antigo!K9","v":14},9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1335),Q1335,0)","v":4479623.5270472365},{"$f":"BD_Upload_antigo!C9","v":4479623.5270472365}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B10","v":"Conta de Desenvolvimento Energético – CDE (USO)"},null,{"$f":"BD_Upload_antigo!E10","v":7},{"$f":"BD_Upload_antigo!F10","v":1},{"$f":"BD_Upload_antigo!G10","v":52},{"$f":"BD_Upload_antigo!H10","v":999999},{"$f":"BD_Upload_antigo!I10","v":999},{"$f":"BD_Upload_antigo!J10","v":3},{"$f":"BD_Upload_antigo!K10","v":15},9,99,9,3,99999,207967483.19889039,{"$f":"BD_Upload_antigo!C10","v":207967483.19889039}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B11","v":"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TUSD)"},null,{"$f":"BD_Upload_antigo!E11","v":7},{"$f":"BD_Upload_antigo!F11","v":1},{"$f":"BD_Upload_antigo!G11","v":52},{"$f":"BD_Upload_antigo!H11","v":81},{"$f":"BD_Upload_antigo!I11","v":999},{"$f":"BD_Upload_antigo!J11","v":3},{"$f":"BD_Upload_antigo!K11","v":25},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C11","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B12","v":"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TE)"},null,{"$f":"BD_Upload_antigo!E12","v":7},{"$f":"BD_Upload_antigo!F12","v":1},{"$f":"BD_Upload_antigo!G12","v":52},{"$f":"BD_Upload_antigo!H12","v":82},{"$f":"BD_Upload_antigo!I12","v":999},{"$f":"BD_Upload_antigo!J12","v":3},{"$f":"BD_Upload_antigo!K12","v":25},9,99,9,3,99999,19045139.469085172,{"$f":"BD_Upload_antigo!C12","v":19045139.469085172}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B13","v":"Compensação financeira - CFURH"},null,{"$f":"BD_Upload_antigo!E13","v":7},{"$f":"BD_Upload_antigo!F13","v":1},{"$f":"BD_Upload_antigo!G13","v":52},{"$f":"BD_Upload_antigo!H13","v":999999},{"$f":"BD_Upload_antigo!I13","v":999},{"$f":"BD_Upload_antigo!J13","v":3},{"$f":"BD_Upload_antigo!K13","v":16},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C13","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B14","v":"Encargos Serv. Sist. - ESS/Energ. Reserv. - EER/ERCAP"},"ESS/EER/ERCAP",{"$f":"BD_Upload_antigo!E14","v":7},{"$f":"BD_Upload_antigo!F14","v":1},{"$f":"BD_Upload_antigo!G14","v":52},{"$f":"BD_Upload_antigo!H14","v":999999},{"$f":"BD_Upload_antigo!I14","v":999},{"$f":"BD_Upload_antigo!J14","v":3},{"$f":"BD_Upload_antigo!K14","v":17},9,99,9,3,99999,91109706.026773006,{"$f":"BD_Upload_antigo!C14","v":91109706.026773006}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B15","v":"PROINFA"},null,{"$f":"BD_Upload_antigo!E15","v":7},{"$f":"BD_Upload_antigo!F15","v":1},{"$f":"BD_Upload_antigo!G15","v":52},{"$f":"BD_Upload_antigo!H15","v":999999},{"$f":"BD_Upload_antigo!I15","v":999},{"$f":"BD_Upload_antigo!J15","v":3},{"$f":"BD_Upload_antigo!K15","v":18},9,99,9,3,99999,53215671.737003788,{"$f":"BD_Upload_antigo!C15","v":53215671.737003788}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B16","v":"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol."},null,{"$f":"BD_Upload_antigo!E16","v":7},{"$f":"BD_Upload_antigo!F16","v":1},{"$f":"BD_Upload_antigo!G16","v":52},{"$f":"BD_Upload_antigo!H16","v":999999},{"$f":"BD_Upload_antigo!I16","v":999},{"$f":"BD_Upload_antigo!J16","v":3},{"$f":"BD_Upload_antigo!K16","v":19},9,99,9,3,99999,26982536.059780795,{"$f":"BD_Upload_antigo!C16","v":26982536.059780795}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B17","v":"ONS"},null,{"$f":"BD_Upload_antigo!E17","v":7},{"$f":"BD_Upload_antigo!F17","v":1},{"$f":"BD_Upload_antigo!G17","v":52},{"$f":"BD_Upload_antigo!H17","v":999999},{"$f":"BD_Upload_antigo!I17","v":999},{"$f":"BD_Upload_antigo!J17","v":3},{"$f":"BD_Upload_antigo!K17","v":20},9,99,9,3,99999,122020.11785465933,{"$f":"BD_Upload_antigo!C17","v":122020.11785465933}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B18","v":"Conta de Desenvolvimento Energético – CDE (Conta-Covid TUSD)"},null,{"$f":"BD_Upload_antigo!E18","v":7},{"$f":"BD_Upload_antigo!F18","v":1},{"$f":"BD_Upload_antigo!G18","v":52},{"$f":"BD_Upload_antigo!H18","v":73},{"$f":"BD_Upload_antigo!I18","v":999},{"$f":"BD_Upload_antigo!J18","v":3},{"$f":"BD_Upload_antigo!K18","v":15},9,99,9,3,99999,9601788.0253983717,{"$f":"BD_Upload_antigo!C18","v":9601788.0253983717}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B19","v":"Conta de Desenvolvimento Energético – CDE (Conta-Covid TE)"},null,{"$f":"BD_Upload_antigo!E19","v":7},{"$f":"BD_Upload_antigo!F19","v":1},{"$f":"BD_Upload_antigo!G19","v":52},{"$f":"BD_Upload_antigo!H19","v":74},{"$f":"BD_Upload_antigo!I19","v":999},{"$f":"BD_Upload_antigo!J19","v":3},{"$f":"BD_Upload_antigo!K19","v":25},9,99,9,3,99999,13621058.676269528,{"$f":"BD_Upload_antigo!C19","v":13621058.676269528}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B20","v":"Conta de Desenvolvimento Energético – CDE (Eletrobras)"},null,{"$f":"BD_Upload_antigo!E20","v":7},{"$f":"BD_Upload_antigo!F20","v":1},{"$f":"BD_Upload_antigo!G20","v":52},{"$f":"BD_Upload_antigo!H20","v":999999},{"$f":"BD_Upload_antigo!I20","v":999},{"$f":"BD_Upload_antigo!J20","v":3},{"$f":"BD_Upload_antigo!K20","v":28},9,99,9,3,99999,-19170118.828231301,{"$f":"BD_Upload_antigo!C20","v":-19170118.828231301}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B21","v":"Conta de Desenvolvimento Energético – CDE GD"},null,{"$f":"BD_Upload_antigo!E21","v":7},{"$f":"BD_Upload_antigo!F21","v":1},{"$f":"BD_Upload_antigo!G21","v":52},{"$f":"BD_Upload_antigo!H21","v":999999},{"$f":"BD_Upload_antigo!I21","v":999},{"$f":"BD_Upload_antigo!J21","v":3},{"$f":"BD_Upload_antigo!K21","v":29},9,99,9,3,99999,15241725.604451125,{"$f":"BD_Upload_antigo!C21","v":15241725.604451125}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B22","v":0},null,{"$f":"BD_Upload_antigo!E22","v":7},{"$f":"BD_Upload_antigo!F22","v":1},{"$f":"BD_Upload_antigo!G22","v":52},{"$f":"BD_Upload_antigo!H22","v":999999},{"$f":"BD_Upload_antigo!I22","v":999},{"$f":"BD_Upload_antigo!J22","v":3},{"$f":"BD_Upload_antigo!K22","v":999},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C22","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B24","v":"Rede Básica"},null,{"$f":"BD_Upload_antigo!E24","v":7},{"$f":"BD_Upload_antigo!F24","v":1},{"$f":"BD_Upload_antigo!G24","v":52},{"$f":"BD_Upload_antigo!H24","v":999999},{"$f":"BD_Upload_antigo!I24","v":999},{"$f":"BD_Upload_antigo!J24","v":1},{"$f":"BD_Upload_antigo!K24","v":1},9,99,9,3,99999,184786292.70300001,{"$f":"BD_Upload_antigo!C24","v":184786292.70300001}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B25","v":"Rede Básica Fronteira"},null,{"$f":"BD_Upload_antigo!E25","v":7},{"$f":"BD_Upload_antigo!F25","v":1},{"$f":"BD_Upload_antigo!G25","v":52},{"$f":"BD_Upload_antigo!H25","v":999999},{"$f":"BD_Upload_antigo!I25","v":999},{"$f":"BD_Upload_antigo!J25","v":1},{"$f":"BD_Upload_antigo!K25","v":2},9,99,9,3,99999,84541391.364999995,{"$f":"BD_Upload_antigo!C25","v":84541391.364999995}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B26","v":"Rede Básica ONS (A2)"},null,{"$f":"BD_Upload_antigo!E26","v":7},{"$f":"BD_Upload_antigo!F26","v":1},{"$f":"BD_Upload_antigo!G26","v":52},{"$f":"BD_Upload_antigo!H26","v":999999},{"$f":"BD_Upload_antigo!I26","v":999},{"$f":"BD_Upload_antigo!J26","v":1},{"$f":"BD_Upload_antigo!K26","v":5},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C26","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B27","v":"Rede Básica Export. (A2)"},null,{"$f":"BD_Upload_antigo!E27","v":7},{"$f":"BD_Upload_antigo!F27","v":1},{"$f":"BD_Upload_antigo!G27","v":52},{"$f":"BD_Upload_antigo!H27","v":999999},{"$f":"BD_Upload_antigo!I27","v":999},{"$f":"BD_Upload_antigo!J27","v":1},{"$f":"BD_Upload_antigo!K27","v":6},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C27","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B28","v":"MUST Itaipu"},null,{"$f":"BD_Upload_antigo!E28","v":7},{"$f":"BD_Upload_antigo!F28","v":1},{"$f":"BD_Upload_antigo!G28","v":52},{"$f":"BD_Upload_antigo!H28","v":999999},{"$f":"BD_Upload_antigo!I28","v":999},{"$f":"BD_Upload_antigo!J28","v":1},{"$f":"BD_Upload_antigo!K28","v":23},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C28","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B29","v":"Transporte de Itaipu"},null,{"$f":"BD_Upload_antigo!E29","v":7},{"$f":"BD_Upload_antigo!F29","v":1},{"$f":"BD_Upload_antigo!G29","v":52},{"$f":"BD_Upload_antigo!H29","v":999999},{"$f":"BD_Upload_antigo!I29","v":999},{"$f":"BD_Upload_antigo!J29","v":1},{"$f":"BD_Upload_antigo!K29","v":21},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C29","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B30","v":"Conexão"},null,{"$f":"BD_Upload_antigo!E30","v":7},{"$f":"BD_Upload_antigo!F30","v":1},{"$f":"BD_Upload_antigo!G30","v":52},{"$f":"BD_Upload_antigo!H30","v":999999},{"$f":"BD_Upload_antigo!I30","v":999},{"$f":"BD_Upload_antigo!J30","v":1},3,9,99,9,3,99999,11376310.027795199,{"$f":"BD_Upload_antigo!C30","v":11376310.027795199}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B31","v":"Uso do sistema de distribuição e CCD"},null,{"$f":"BD_Upload_antigo!E31","v":7},{"$f":"BD_Upload_antigo!F31","v":1},{"$f":"BD_Upload_antigo!G31","v":52},{"$f":"BD_Upload_antigo!H31","v":999999},{"$f":"BD_Upload_antigo!I31","v":999},{"$f":"BD_Upload_antigo!J31","v":1},{"$f":"BD_Upload_antigo!K31","v":7},9,99,9,3,99999,8022201.6771481996,{"$f":"BD_Upload_antigo!C31","v":8022201.6771481996}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B32","v":0},null,{"$f":"BD_Upload_antigo!E32","v":7},{"$f":"BD_Upload_antigo!F32","v":1},{"$f":"BD_Upload_antigo!G32","v":52},999999,999,{"$f":"BD_Upload_antigo!J32","v":3},999,9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C32","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B33","v":0},null,{"$f":"BD_Upload_antigo!E33","v":7},{"$f":"BD_Upload_antigo!F33","v":1},{"$f":"BD_Upload_antigo!G33","v":52},999999,999,{"$f":"BD_Upload_antigo!J33","v":3},999,9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C33","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B34","v":"Custos de Aquisição de Energia"},null,{"$f":"BD_Upload_antigo!E34","v":7},{"$f":"BD_Upload_antigo!F34","v":1},{"$f":"BD_Upload_antigo!G34","v":52},{"$f":"BD_Upload_antigo!H34","v":55},{"$f":"BD_Upload_antigo!I34","v":999},{"$f":"BD_Upload_antigo!J34","v":2},{"$f":"BD_Upload_antigo!K34","v":999},9,99,9,3,99999,1371115462.121243,{"$f":"BD_Upload_antigo!C34","v":1371115462.121243}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B35","v":"Receitas Irrecuperáveis"},null,{"$f":"BD_Upload_antigo!E35","v":7},{"$f":"BD_Upload_antigo!F35","v":1},{"$f":"BD_Upload_antigo!G35","v":52},{"$f":"BD_Upload_antigo!H35","v":999999},{"$f":"BD_Upload_antigo!I35","v":999},{"$f":"BD_Upload_antigo!J35","v":5},{"$f":"BD_Upload_antigo!K35","v":999},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C35","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B36","v":"PARCELA B"},null,{"$f":"BD_Upload_antigo!E36","v":7},{"$f":"BD_Upload_antigo!F36","v":1},{"$f":"BD_Upload_antigo!G36","v":52},{"$f":"BD_Upload_antigo!H36","v":101},{"$f":"BD_Upload_antigo!I36","v":999},{"$f":"BD_Upload_antigo!J36","v":4},{"$f":"BD_Upload_antigo!K36","v":999},9,99,9,3,99999,1193052761.6732135,{"$f":"BD_Upload_antigo!C36","v":1193052761.6732135}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B37","v":"RA0"},null,99,99,999,999999,999,99,999,9,99,9,3,99999,3275111053.1817226,{"$f":"BD_Upload_antigo!C37","v":3275111053.1817226}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B39","v":"Financeiros DRA (Faturados)"},null,{"$f":"BD_Upload_antigo!E39","v":7},{"$f":"BD_Upload_antigo!F39","v":2},{"$f":"BD_Upload_antigo!G39","v":52},{"$f":"BD_Upload_antigo!H39","v":999999},{"$f":"BD_Upload_antigo!I39","v":999},{"$f":"BD_Upload_antigo!J39","v":99},{"$f":"BD_Upload_antigo!K39","v":999},9,99,9,3,99999,-299026788.64357972,{"$f":"BD_Upload_antigo!C39","v":-299026788.64357972}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B40","v":0},null,{"$f":"BD_Upload_antigo!E40","v":7},{"$f":"BD_Upload_antigo!F40","v":2},{"$f":"BD_Upload_antigo!G40","v":61},{"$f":"BD_Upload_antigo!H40","v":67},{"$f":"BD_Upload_antigo!I40","v":999},{"$f":"BD_Upload_antigo!J40","v":99},{"$f":"BD_Upload_antigo!K40","v":999},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C40","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B41","v":"Base para divisão dos financeiros"},null,{"$f":"BD_Upload_antigo!E41","v":7},{"$f":"BD_Upload_antigo!F41","v":2},{"$f":"BD_Upload_antigo!G41","v":61},{"$f":"BD_Upload_antigo!H41","v":68},{"$f":"BD_Upload_antigo!I41","v":999},{"$f":"BD_Upload_antigo!J41","v":99},{"$f":"BD_Upload_antigo!K41","v":999},9,99,9,99,99999,3442992786.1414366,{"$f":"BD_Upload_antigo!C41","v":3442992786.1414366}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B42","v":"Contrato novo ou velho (0 velho)"},null,{"$f":"BD_Upload_antigo!E42","v":7},{"$f":"BD_Upload_antigo!F42","v":2},{"$f":"BD_Upload_antigo!G42","v":61},{"$f":"BD_Upload_antigo!H42","v":69},{"$f":"BD_Upload_antigo!I42","v":999},{"$f":"BD_Upload_antigo!J42","v":99},{"$f":"BD_Upload_antigo!K42","v":999},9,99,9,99,99999,0,{"$f":"BD_Upload_antigo!C42","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B45","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E45","v":7},{"$f":"BD_Upload_antigo!F45","v":1},{"$f":"BD_Upload_antigo!G45","v":18},{"$f":"BD_Upload_antigo!H45","v":999999},{"$f":"BD_Upload_antigo!I45","v":999},{"$f":"BD_Upload_antigo!J45","v":2},{"$f":"BD_Upload_antigo!K45","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M45","v":20000},0,{"$f":"BD_Upload_antigo!C45","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B46","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E46","v":7},{"$f":"BD_Upload_antigo!F46","v":1},{"$f":"BD_Upload_antigo!G46","v":1},{"$f":"BD_Upload_antigo!H46","v":999999},{"$f":"BD_Upload_antigo!I46","v":999},{"$f":"BD_Upload_antigo!J46","v":2},{"$f":"BD_Upload_antigo!K46","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M46","v":20000},-2.3614313719251292E-2,{"$f":"BD_Upload_antigo!C46","v":-2.3614313719251292E-2}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B47","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E47","v":7},{"$f":"BD_Upload_antigo!F47","v":1},{"$f":"BD_Upload_antigo!G47","v":18},{"$f":"BD_Upload_antigo!H47","v":999999},{"$f":"BD_Upload_antigo!I47","v":999},{"$f":"BD_Upload_antigo!J47","v":2},{"$f":"BD_Upload_antigo!K47","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M47","v":10000},1.9028095375859547E-2,{"$f":"BD_Upload_antigo!C47","v":1.9028095375859547E-2}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B48","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E48","v":7},{"$f":"BD_Upload_antigo!F48","v":1},{"$f":"BD_Upload_antigo!G48","v":1},{"$f":"BD_Upload_antigo!H48","v":999999},{"$f":"BD_Upload_antigo!I48","v":999},{"$f":"BD_Upload_antigo!J48","v":2},{"$f":"BD_Upload_antigo!K48","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M48","v":10000},2.8276668666569081E-3,{"$f":"BD_Upload_antigo!C48","v":2.8276668666569081E-3}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B49","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_antigo!E49","v":7},{"$f":"BD_Upload_antigo!F49","v":1},{"$f":"BD_Upload_antigo!G49","v":1},{"$f":"BD_Upload_antigo!H49","v":999999},{"$f":"BD_Upload_antigo!I49","v":999},{"$f":"BD_Upload_antigo!J49","v":2},{"$f":"BD_Upload_antigo!K49","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M49","v":50000},-2.0180161789247391E-4,{"$f":"BD_Upload_antigo!C49","v":-2.0180161789247391E-4}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B50","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_antigo!E50","v":7},{"$f":"BD_Upload_antigo!F50","v":1},{"$f":"BD_Upload_antigo!G50","v":8},{"$f":"BD_Upload_antigo!H50","v":999999},{"$f":"BD_Upload_antigo!I50","v":999},{"$f":"BD_Upload_antigo!J50","v":2},{"$f":"BD_Upload_antigo!K50","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M50","v":0},-2.8433619899998455E-3,{"$f":"BD_Upload_antigo!C50","v":-2.8433619899998455E-3}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B51","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_antigo!E51","v":7},{"$f":"BD_Upload_antigo!F51","v":1},{"$f":"BD_Upload_antigo!G51","v":17},{"$f":"BD_Upload_antigo!H51","v":999999},{"$f":"BD_Upload_antigo!I51","v":999},{"$f":"BD_Upload_antigo!J51","v":2},{"$f":"BD_Upload_antigo!K51","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M51","v":0},7.1038132822900165E-3,{"$f":"BD_Upload_antigo!C51","v":7.1038132822900165E-3}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B52","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_antigo!E52","v":7},{"$f":"BD_Upload_antigo!F52","v":1},{"$f":"BD_Upload_antigo!G52","v":5},{"$f":"BD_Upload_antigo!H52","v":999999},{"$f":"BD_Upload_antigo!I52","v":999},{"$f":"BD_Upload_antigo!J52","v":2},{"$f":"BD_Upload_antigo!K52","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M52","v":40000},0,{"$f":"BD_Upload_antigo!C52","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B53","v":"Itaipu"},null,{"$f":"BD_Upload_antigo!E53","v":7},{"$f":"BD_Upload_antigo!F53","v":1},{"$f":"BD_Upload_antigo!G53","v":3},{"$f":"BD_Upload_antigo!H53","v":999999},{"$f":"BD_Upload_antigo!I53","v":999},{"$f":"BD_Upload_antigo!J53","v":2},{"$f":"BD_Upload_antigo!K53","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M53","v":0},0,{"$f":"BD_Upload_antigo!C53","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B54","v":"Bilateral"},null,{"$f":"BD_Upload_antigo!E54","v":7},{"$f":"BD_Upload_antigo!F54","v":1},{"$f":"BD_Upload_antigo!G54","v":2},{"$f":"BD_Upload_antigo!H54","v":999999},{"$f":"BD_Upload_antigo!I54","v":999},{"$f":"BD_Upload_antigo!J54","v":2},{"$f":"BD_Upload_antigo!K54","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M54","v":0},0,{"$f":"BD_Upload_antigo!C54","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B55","v":"Geração Própria"},null,{"$f":"BD_Upload_antigo!E55","v":7},{"$f":"BD_Upload_antigo!F55","v":1},{"$f":"BD_Upload_antigo!G55","v":6},{"$f":"BD_Upload_antigo!H55","v":999999},{"$f":"BD_Upload_antigo!I55","v":999},{"$f":"BD_Upload_antigo!J55","v":2},{"$f":"BD_Upload_antigo!K55","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M55","v":0},0,{"$f":"BD_Upload_antigo!C55","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B56","v":"Montante de Reposição"},null,{"$f":"BD_Upload_antigo!E56","v":7},{"$f":"BD_Upload_antigo!F56","v":1},{"$f":"BD_Upload_antigo!G56","v":25},{"$f":"BD_Upload_antigo!H56","v":999999},{"$f":"BD_Upload_antigo!I56","v":999},{"$f":"BD_Upload_antigo!J56","v":2},{"$f":"BD_Upload_antigo!K56","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M56","v":0},0,{"$f":"BD_Upload_antigo!C56","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B57","v":"Proinfa"},null,{"$f":"BD_Upload_antigo!E57","v":7},{"$f":"BD_Upload_antigo!F57","v":1},{"$f":"BD_Upload_antigo!G57","v":4},{"$f":"BD_Upload_antigo!H57","v":999999},{"$f":"BD_Upload_antigo!I57","v":999},{"$f":"BD_Upload_antigo!J57","v":2},{"$f":"BD_Upload_antigo!K57","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M57","v":0},-9.6992151151655383E-5,{"$f":"BD_Upload_antigo!C57","v":-9.6992151151655383E-5}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B58","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_antigo!M58","v":0},0,{"$f":"BD_Upload_antigo!C58","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B59","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_antigo!M59","v":0},0,{"$f":"BD_Upload_antigo!C59","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B62","v":"ICMS"},null,{"$f":"BD_Upload_antigo!E62","v":7},{"$f":"BD_Upload_antigo!F62","v":4},{"$f":"BD_Upload_antigo!G62","v":14},{"$f":"BD_Upload_antigo!H62","v":29},{"$f":"BD_Upload_antigo!I62","v":999},{"$f":"BD_Upload_antigo!J62","v":99},{"$f":"BD_Upload_antigo!K62","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M62","v":99999},923495441.58733666,{"$f":"BD_Upload_antigo!C62","v":923495441.58733666}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B63","v":"PIS COFINS"},null,{"$f":"BD_Upload_antigo!E63","v":7},{"$f":"BD_Upload_antigo!F63","v":4},{"$f":"BD_Upload_antigo!G63","v":14},{"$f":"BD_Upload_antigo!H63","v":30},{"$f":"BD_Upload_antigo!I63","v":999},{"$f":"BD_Upload_antigo!J63","v":99},{"$f":"BD_Upload_antigo!K63","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M63","v":99999},200170992.74052414,{"$f":"BD_Upload_antigo!C63","v":200170992.74052414}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B64","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_antigo!M64","v":0},0,{"$f":"BD_Upload_antigo!C64","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B65","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_antigo!M65","v":0},0,{"$f":"BD_Upload_antigo!C65","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B68","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E68","v":7},{"$f":"BD_Upload_antigo!F68","v":1},{"$f":"BD_Upload_antigo!G68","v":18},{"$f":"BD_Upload_antigo!H68","v":999999},{"$f":"BD_Upload_antigo!I68","v":999},{"$f":"BD_Upload_antigo!J68","v":2},{"$f":"BD_Upload_antigo!K68","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M68","v":20001},0,{"$f":"BD_Upload_antigo!C68","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B69","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E69","v":7},{"$f":"BD_Upload_antigo!F69","v":1},{"$f":"BD_Upload_antigo!G69","v":1},{"$f":"BD_Upload_antigo!H69","v":999999},{"$f":"BD_Upload_antigo!I69","v":999},{"$f":"BD_Upload_antigo!J69","v":2},{"$f":"BD_Upload_antigo!K69","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M69","v":20001},64851.267000000007,{"$f":"BD_Upload_antigo!C69","v":64851.267000000007}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B70","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E70","v":7},{"$f":"BD_Upload_antigo!F70","v":1},{"$f":"BD_Upload_antigo!G70","v":18},{"$f":"BD_Upload_antigo!H70","v":999999},{"$f":"BD_Upload_antigo!I70","v":999},{"$f":"BD_Upload_antigo!J70","v":2},{"$f":"BD_Upload_antigo!K70","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M70","v":10001},1582763.8975621366,{"$f":"BD_Upload_antigo!C70","v":1582763.8975621366}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B71","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E71","v":7},{"$f":"BD_Upload_antigo!F71","v":1},{"$f":"BD_Upload_antigo!G71","v":1},{"$f":"BD_Upload_antigo!H71","v":999999},{"$f":"BD_Upload_antigo!I71","v":999},{"$f":"BD_Upload_antigo!J71","v":2},{"$f":"BD_Upload_antigo!K71","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M71","v":10001},769066.09813588241,{"$f":"BD_Upload_antigo!C71","v":769066.09813588241}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B72","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_antigo!E72","v":7},{"$f":"BD_Upload_antigo!F72","v":1},{"$f":"BD_Upload_antigo!G72","v":1},{"$f":"BD_Upload_antigo!H72","v":999999},{"$f":"BD_Upload_antigo!I72","v":999},{"$f":"BD_Upload_antigo!J72","v":2},{"$f":"BD_Upload_antigo!K72","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M72","v":50001},644374.51815117954,{"$f":"BD_Upload_antigo!C72","v":644374.51815117954}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B73","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_antigo!E73","v":7},{"$f":"BD_Upload_antigo!F73","v":1},{"$f":"BD_Upload_antigo!G73","v":8},{"$f":"BD_Upload_antigo!H73","v":999999},{"$f":"BD_Upload_antigo!I73","v":999},{"$f":"BD_Upload_antigo!J73","v":2},{"$f":"BD_Upload_antigo!K73","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M73","v":1},181310.36217550086,{"$f":"BD_Upload_antigo!C73","v":181310.36217550086}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B74","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_antigo!E74","v":7},{"$f":"BD_Upload_antigo!F74","v":1},{"$f":"BD_Upload_antigo!G74","v":17},{"$f":"BD_Upload_antigo!H74","v":999999},{"$f":"BD_Upload_antigo!I74","v":999},{"$f":"BD_Upload_antigo!J74","v":2},{"$f":"BD_Upload_antigo!K74","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M74","v":1},811762.04467608698,{"$f":"BD_Upload_antigo!C74","v":811762.04467608698}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B75","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_antigo!E75","v":7},{"$f":"BD_Upload_antigo!F75","v":1},{"$f":"BD_Upload_antigo!G75","v":5},{"$f":"BD_Upload_antigo!H75","v":999999},{"$f":"BD_Upload_antigo!I75","v":999},{"$f":"BD_Upload_antigo!J75","v":2},{"$f":"BD_Upload_antigo!K75","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M75","v":40001},0,{"$f":"BD_Upload_antigo!C75","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B76","v":"Itaipu"},null,{"$f":"BD_Upload_antigo!E76","v":7},{"$f":"BD_Upload_antigo!F76","v":1},{"$f":"BD_Upload_antigo!G76","v":3},{"$f":"BD_Upload_antigo!H76","v":999999},{"$f":"BD_Upload_antigo!I76","v":999},{"$f":"BD_Upload_antigo!J76","v":2},{"$f":"BD_Upload_antigo!K76","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M76","v":1},0,{"$f":"BD_Upload_antigo!C76","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B77","v":"Bilateral"},null,{"$f":"BD_Upload_antigo!E77","v":7},{"$f":"BD_Upload_antigo!F77","v":1},{"$f":"BD_Upload_antigo!G77","v":2},{"$f":"BD_Upload_antigo!H77","v":999999},{"$f":"BD_Upload_antigo!I77","v":999},{"$f":"BD_Upload_antigo!J77","v":2},{"$f":"BD_Upload_antigo!K77","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M77","v":1},0,{"$f":"BD_Upload_antigo!C77","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B78","v":"Geração Própria"},null,{"$f":"BD_Upload_antigo!E78","v":7},{"$f":"BD_Upload_antigo!F78","v":1},{"$f":"BD_Upload_antigo!G78","v":6},{"$f":"BD_Upload_antigo!H78","v":999999},{"$f":"BD_Upload_antigo!I78","v":999},{"$f":"BD_Upload_antigo!J78","v":2},{"$f":"BD_Upload_antigo!K78","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M78","v":1},0,{"$f":"BD_Upload_antigo!C78","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B79","v":"Montante de Reposição"},null,{"$f":"BD_Upload_antigo!E79","v":7},{"$f":"BD_Upload_antigo!F79","v":1},{"$f":"BD_Upload_antigo!G79","v":25},{"$f":"BD_Upload_antigo!H79","v":999999},{"$f":"BD_Upload_antigo!I79","v":999},{"$f":"BD_Upload_antigo!J79","v":2},{"$f":"BD_Upload_antigo!K79","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M79","v":1},0,{"$f":"BD_Upload_antigo!C79","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B80","v":"Proinfa"},null,{"$f":"BD_Upload_antigo!E80","v":7},{"$f":"BD_Upload_antigo!F80","v":1},{"$f":"BD_Upload_antigo!G80","v":4},{"$f":"BD_Upload_antigo!H80","v":999999},{"$f":"BD_Upload_antigo!I80","v":999},{"$f":"BD_Upload_antigo!J80","v":2},{"$f":"BD_Upload_antigo!K80","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M80","v":1},104914.775685848,{"$f":"BD_Upload_antigo!C80","v":104914.775685848}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B81","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_antigo!E81","v":7},{"$f":"BD_Upload_antigo!F81","v":1},{"$f":"BD_Upload_antigo!G81","v":9},{"$f":"BD_Upload_antigo!H81","v":999999},{"$f":"BD_Upload_antigo!I81","v":999},{"$f":"BD_Upload_antigo!J81","v":2},{"$f":"BD_Upload_antigo!K81","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M81","v":1},{"$f":"IF(ISNUMBER(Q1399),Q1399,0)","v":1642060.6864243997},{"$f":"BD_Upload_antigo!C81","v":1642060.6864243997}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B82","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_antigo!M82","v":0},0,{"$f":"BD_Upload_antigo!C82","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B83","v":"Total"},null,{"$f":"BD_Upload_antigo!E83","v":7},{"$f":"BD_Upload_antigo!F83","v":1},{"$f":"BD_Upload_antigo!G83","v":999},{"$f":"BD_Upload_antigo!H83","v":115},{"$f":"BD_Upload_antigo!I83","v":999},{"$f":"BD_Upload_antigo!J83","v":2},{"$f":"BD_Upload_antigo!K83","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M83","v":99999},5801103.6498110341,{"$f":"BD_Upload_antigo!C83","v":5801103.6498110341}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B86","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E86","v":7},{"$f":"BD_Upload_antigo!F86","v":1},{"$f":"BD_Upload_antigo!G86","v":18},{"$f":"BD_Upload_antigo!H86","v":999999},{"$f":"BD_Upload_antigo!I86","v":999},{"$f":"BD_Upload_antigo!J86","v":2},{"$f":"BD_Upload_antigo!K86","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M86","v":20000},0,{"$f":"BD_Upload_antigo!C86","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B87","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E87","v":7},{"$f":"BD_Upload_antigo!F87","v":1},{"$f":"BD_Upload_antigo!G87","v":1},{"$f":"BD_Upload_antigo!H87","v":999999},{"$f":"BD_Upload_antigo!I87","v":999},{"$f":"BD_Upload_antigo!J87","v":2},{"$f":"BD_Upload_antigo!K87","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M87","v":20000},907261.15381150576,{"$f":"BD_Upload_antigo!C87","v":907261.15381150576}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B88","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E88","v":7},{"$f":"BD_Upload_antigo!F88","v":1},{"$f":"BD_Upload_antigo!G88","v":18},{"$f":"BD_Upload_antigo!H88","v":999999},{"$f":"BD_Upload_antigo!I88","v":999},{"$f":"BD_Upload_antigo!J88","v":2},{"$f":"BD_Upload_antigo!K88","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M88","v":10000},1767452.1034410242,{"$f":"BD_Upload_antigo!C88","v":1767452.1034410242}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B89","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E89","v":7},{"$f":"BD_Upload_antigo!F89","v":1},{"$f":"BD_Upload_antigo!G89","v":1},{"$f":"BD_Upload_antigo!H89","v":999999},{"$f":"BD_Upload_antigo!I89","v":999},{"$f":"BD_Upload_antigo!J89","v":2},{"$f":"BD_Upload_antigo!K89","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M89","v":10000},881224.97265753418,{"$f":"BD_Upload_antigo!C89","v":881224.97265753418}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B90","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_antigo!E90","v":7},{"$f":"BD_Upload_antigo!F90","v":1},{"$f":"BD_Upload_antigo!G90","v":1},{"$f":"BD_Upload_antigo!H90","v":999999},{"$f":"BD_Upload_antigo!I90","v":999},{"$f":"BD_Upload_antigo!J90","v":2},{"$f":"BD_Upload_antigo!K90","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M90","v":50000},758691.53800000018,{"$f":"BD_Upload_antigo!C90","v":758691.53800000018}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B91","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_antigo!E91","v":7},{"$f":"BD_Upload_antigo!F91","v":1},{"$f":"BD_Upload_antigo!G91","v":8},{"$f":"BD_Upload_antigo!H91","v":999999},{"$f":"BD_Upload_antigo!I91","v":999},{"$f":"BD_Upload_antigo!J91","v":2},{"$f":"BD_Upload_antigo!K91","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M91","v":0},179537.57366427849,{"$f":"BD_Upload_antigo!C91","v":179537.57366427849}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B92","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_antigo!E92","v":7},{"$f":"BD_Upload_antigo!F92","v":1},{"$f":"BD_Upload_antigo!G92","v":17},{"$f":"BD_Upload_antigo!H92","v":999999},{"$f":"BD_Upload_antigo!I92","v":999},{"$f":"BD_Upload_antigo!J92","v":2},{"$f":"BD_Upload_antigo!K92","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M92","v":0},667645.72293029784,{"$f":"BD_Upload_antigo!C92","v":667645.72293029784}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B93","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_antigo!E93","v":7},{"$f":"BD_Upload_antigo!F93","v":1},{"$f":"BD_Upload_antigo!G93","v":5},{"$f":"BD_Upload_antigo!H93","v":999999},{"$f":"BD_Upload_antigo!I93","v":999},{"$f":"BD_Upload_antigo!J93","v":2},{"$f":"BD_Upload_antigo!K93","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M93","v":40000},0,{"$f":"BD_Upload_antigo!C93","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B94","v":"Itaipu"},null,{"$f":"BD_Upload_antigo!E94","v":7},{"$f":"BD_Upload_antigo!F94","v":1},{"$f":"BD_Upload_antigo!G94","v":3},{"$f":"BD_Upload_antigo!H94","v":999999},{"$f":"BD_Upload_antigo!I94","v":999},{"$f":"BD_Upload_antigo!J94","v":2},{"$f":"BD_Upload_antigo!K94","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M94","v":0},0,{"$f":"BD_Upload_antigo!C94","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B95","v":"Bilateral"},null,{"$f":"BD_Upload_antigo!E95","v":7},{"$f":"BD_Upload_antigo!F95","v":1},{"$f":"BD_Upload_antigo!G95","v":2},{"$f":"BD_Upload_antigo!H95","v":999999},{"$f":"BD_Upload_antigo!I95","v":999},{"$f":"BD_Upload_antigo!J95","v":2},{"$f":"BD_Upload_antigo!K95","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M95","v":0},0,{"$f":"BD_Upload_antigo!C95","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B96","v":"Geração Própria"},null,{"$f":"BD_Upload_antigo!E96","v":7},{"$f":"BD_Upload_antigo!F96","v":1},{"$f":"BD_Upload_antigo!G96","v":6},{"$f":"BD_Upload_antigo!H96","v":999999},{"$f":"BD_Upload_antigo!I96","v":999},{"$f":"BD_Upload_antigo!J96","v":2},{"$f":"BD_Upload_antigo!K96","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M96","v":0},0,{"$f":"BD_Upload_antigo!C96","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B97","v":"Montante de Reposição"},null,{"$f":"BD_Upload_antigo!E97","v":7},{"$f":"BD_Upload_antigo!F97","v":1},{"$f":"BD_Upload_antigo!G97","v":25},{"$f":"BD_Upload_antigo!H97","v":999999},{"$f":"BD_Upload_antigo!I97","v":999},{"$f":"BD_Upload_antigo!J97","v":2},{"$f":"BD_Upload_antigo!K97","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M97","v":0},0,{"$f":"BD_Upload_antigo!C97","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B98","v":"Proinfa"},null,{"$f":"BD_Upload_antigo!E98","v":7},{"$f":"BD_Upload_antigo!F98","v":1},{"$f":"BD_Upload_antigo!G98","v":4},{"$f":"BD_Upload_antigo!H98","v":999999},{"$f":"BD_Upload_antigo!I98","v":999},{"$f":"BD_Upload_antigo!J98","v":2},{"$f":"BD_Upload_antigo!K98","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M98","v":0},105199.85071560866,{"$f":"BD_Upload_antigo!C98","v":105199.85071560866}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B99","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_antigo!E99","v":7},{"$f":"BD_Upload_antigo!F99","v":1},{"$f":"BD_Upload_antigo!G99","v":9},{"$f":"BD_Upload_antigo!H99","v":999999},{"$f":"BD_Upload_antigo!I99","v":999},{"$f":"BD_Upload_antigo!J99","v":2},{"$f":"BD_Upload_antigo!K99","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M99","v":0},475539.09039457014,{"$f":"BD_Upload_antigo!C99","v":475539.09039457014}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B100","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_antigo!M100","v":0},0,{"$f":"BD_Upload_antigo!C100","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B101","v":"Total"},null,{"$f":"BD_Upload_antigo!E101","v":7},{"$f":"BD_Upload_antigo!F101","v":1},{"$f":"BD_Upload_antigo!G101","v":999},{"$f":"BD_Upload_antigo!H101","v":115},{"$f":"BD_Upload_antigo!I101","v":999},{"$f":"BD_Upload_antigo!J101","v":2},{"$f":"BD_Upload_antigo!K101","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M101","v":0},5742552.0056148209,{"$f":"BD_Upload_antigo!C101","v":5742552.0056148209}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B104","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E104","v":7},{"$f":"BD_Upload_antigo!F104","v":1},{"$f":"BD_Upload_antigo!G104","v":18},{"$f":"BD_Upload_antigo!H104","v":999999},{"$f":"BD_Upload_antigo!I104","v":999},{"$f":"BD_Upload_antigo!J104","v":2},{"$f":"BD_Upload_antigo!K104","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M104","v":20001},0,{"$f":"BD_Upload_antigo!C104","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B105","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E105","v":7},{"$f":"BD_Upload_antigo!F105","v":1},{"$f":"BD_Upload_antigo!G105","v":1},{"$f":"BD_Upload_antigo!H105","v":999999},{"$f":"BD_Upload_antigo!I105","v":999},{"$f":"BD_Upload_antigo!J105","v":2},{"$f":"BD_Upload_antigo!K105","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M105","v":20001},20661109.790090736,{"$f":"BD_Upload_antigo!C105","v":20661109.790090736}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B106","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E106","v":7},{"$f":"BD_Upload_antigo!F106","v":1},{"$f":"BD_Upload_antigo!G106","v":18},{"$f":"BD_Upload_antigo!H106","v":999999},{"$f":"BD_Upload_antigo!I106","v":999},{"$f":"BD_Upload_antigo!J106","v":2},{"$f":"BD_Upload_antigo!K106","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M106","v":10001},446901788.35926867,{"$f":"BD_Upload_antigo!C106","v":446901788.35926867}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B107","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E107","v":7},{"$f":"BD_Upload_antigo!F107","v":1},{"$f":"BD_Upload_antigo!G107","v":1},{"$f":"BD_Upload_antigo!H107","v":999999},{"$f":"BD_Upload_antigo!I107","v":999},{"$f":"BD_Upload_antigo!J107","v":2},{"$f":"BD_Upload_antigo!K107","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M107","v":10001},173456378.98527399,{"$f":"BD_Upload_antigo!C107","v":173456378.98527399}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B108","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_antigo!E108","v":7},{"$f":"BD_Upload_antigo!F108","v":1},{"$f":"BD_Upload_antigo!G108","v":1},{"$f":"BD_Upload_antigo!H108","v":999999},{"$f":"BD_Upload_antigo!I108","v":999},{"$f":"BD_Upload_antigo!J108","v":2},{"$f":"BD_Upload_antigo!K108","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M108","v":50001},117693264.83565032,{"$f":"BD_Upload_antigo!C108","v":117693264.83565032}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B109","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_antigo!E109","v":7},{"$f":"BD_Upload_antigo!F109","v":1},{"$f":"BD_Upload_antigo!G109","v":8},{"$f":"BD_Upload_antigo!H109","v":999999},{"$f":"BD_Upload_antigo!I109","v":999},{"$f":"BD_Upload_antigo!J109","v":2},{"$f":"BD_Upload_antigo!K109","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M109","v":1},64394188.230250858,{"$f":"BD_Upload_antigo!C109","v":64394188.230250858}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B110","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_antigo!E110","v":7},{"$f":"BD_Upload_antigo!F110","v":1},{"$f":"BD_Upload_antigo!G110","v":17},{"$f":"BD_Upload_antigo!H110","v":999999},{"$f":"BD_Upload_antigo!I110","v":999},{"$f":"BD_Upload_antigo!J110","v":2},{"$f":"BD_Upload_antigo!K110","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M110","v":1},153126050.98355576,{"$f":"BD_Upload_antigo!C110","v":153126050.98355576}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B111","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_antigo!E111","v":7},{"$f":"BD_Upload_antigo!F111","v":1},{"$f":"BD_Upload_antigo!G111","v":5},{"$f":"BD_Upload_antigo!H111","v":999999},{"$f":"BD_Upload_antigo!I111","v":999},{"$f":"BD_Upload_antigo!J111","v":2},{"$f":"BD_Upload_antigo!K111","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M111","v":40001},0,{"$f":"BD_Upload_antigo!C111","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B112","v":"Itaipu"},null,{"$f":"BD_Upload_antigo!E112","v":7},{"$f":"BD_Upload_antigo!F112","v":1},{"$f":"BD_Upload_antigo!G112","v":3},{"$f":"BD_Upload_antigo!H112","v":999999},{"$f":"BD_Upload_antigo!I112","v":999},{"$f":"BD_Upload_antigo!J112","v":2},{"$f":"BD_Upload_antigo!K112","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M112","v":1},0,{"$f":"BD_Upload_antigo!C112","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B113","v":"Bilateral"},null,{"$f":"BD_Upload_antigo!E113","v":7},{"$f":"BD_Upload_antigo!F113","v":1},{"$f":"BD_Upload_antigo!G113","v":2},{"$f":"BD_Upload_antigo!H113","v":999999},{"$f":"BD_Upload_antigo!I113","v":999},{"$f":"BD_Upload_antigo!J113","v":2},{"$f":"BD_Upload_antigo!K113","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M113","v":1},0,{"$f":"BD_Upload_antigo!C113","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B114","v":"Geração Própria"},null,{"$f":"BD_Upload_antigo!E114","v":7},{"$f":"BD_Upload_antigo!F114","v":1},{"$f":"BD_Upload_antigo!G114","v":6},{"$f":"BD_Upload_antigo!H114","v":999999},{"$f":"BD_Upload_antigo!I114","v":999},{"$f":"BD_Upload_antigo!J114","v":2},{"$f":"BD_Upload_antigo!K114","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M114","v":1},0,{"$f":"BD_Upload_antigo!C114","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B115","v":"Montante de Reposição"},null,{"$f":"BD_Upload_antigo!E115","v":7},{"$f":"BD_Upload_antigo!F115","v":1},{"$f":"BD_Upload_antigo!G115","v":25},{"$f":"BD_Upload_antigo!H115","v":999999},{"$f":"BD_Upload_antigo!I115","v":999},{"$f":"BD_Upload_antigo!J115","v":2},{"$f":"BD_Upload_antigo!K115","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M115","v":1},0,{"$f":"BD_Upload_antigo!C115","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B116","v":"Proinfa"},null,{"$f":"BD_Upload_antigo!E116","v":7},{"$f":"BD_Upload_antigo!F116","v":1},{"$f":"BD_Upload_antigo!G116","v":4},{"$f":"BD_Upload_antigo!H116","v":999999},{"$f":"BD_Upload_antigo!I116","v":999},{"$f":"BD_Upload_antigo!J116","v":2},{"$f":"BD_Upload_antigo!K116","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M116","v":1},0,{"$f":"BD_Upload_antigo!C116","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B117","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_antigo!E117","v":7},{"$f":"BD_Upload_antigo!F117","v":1},{"$f":"BD_Upload_antigo!G117","v":9},{"$f":"BD_Upload_antigo!H117","v":999999},{"$f":"BD_Upload_antigo!I117","v":999},{"$f":"BD_Upload_antigo!J117","v":2},{"$f":"BD_Upload_antigo!K117","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M117","v":1},394882680.93715262,{"$f":"BD_Upload_antigo!C117","v":394882680.93715262}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B118","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_antigo!M118","v":0},0,{"$f":"BD_Upload_antigo!C118","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B119","v":"Total"},null,{"$f":"BD_Upload_antigo!E119","v":7},{"$f":"BD_Upload_antigo!F119","v":1},{"$f":"BD_Upload_antigo!G119","v":999},{"$f":"BD_Upload_antigo!H119","v":115},{"$f":"BD_Upload_antigo!I119","v":999},{"$f":"BD_Upload_antigo!J119","v":2},{"$f":"BD_Upload_antigo!K119","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M119","v":1},1371115462.121243,{"$f":"BD_Upload_antigo!C119","v":1371115462.121243}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B122","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E122","v":7},{"$f":"BD_Upload_antigo!F122","v":1},{"$f":"BD_Upload_antigo!G122","v":18},{"$f":"BD_Upload_antigo!H122","v":999999},{"$f":"BD_Upload_antigo!I122","v":999},{"$f":"BD_Upload_antigo!J122","v":2},{"$f":"BD_Upload_antigo!K122","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M122","v":20000},0,{"$f":"BD_Upload_antigo!C122","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B123","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E123","v":7},{"$f":"BD_Upload_antigo!F123","v":1},{"$f":"BD_Upload_antigo!G123","v":1},{"$f":"BD_Upload_antigo!H123","v":999999},{"$f":"BD_Upload_antigo!I123","v":999},{"$f":"BD_Upload_antigo!J123","v":2},{"$f":"BD_Upload_antigo!K123","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M123","v":20000},145366050.89720389,{"$f":"BD_Upload_antigo!C123","v":145366050.89720389}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B124","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E124","v":7},{"$f":"BD_Upload_antigo!F124","v":1},{"$f":"BD_Upload_antigo!G124","v":18},{"$f":"BD_Upload_antigo!H124","v":999999},{"$f":"BD_Upload_antigo!I124","v":999},{"$f":"BD_Upload_antigo!J124","v":2},{"$f":"BD_Upload_antigo!K124","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M124","v":10000},559064564.99172509,{"$f":"BD_Upload_antigo!C124","v":559064564.99172509}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B125","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E125","v":7},{"$f":"BD_Upload_antigo!F125","v":1},{"$f":"BD_Upload_antigo!G125","v":1},{"$f":"BD_Upload_antigo!H125","v":999999},{"$f":"BD_Upload_antigo!I125","v":999},{"$f":"BD_Upload_antigo!J125","v":2},{"$f":"BD_Upload_antigo!K125","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M125","v":10000},211420219.68402272,{"$f":"BD_Upload_antigo!C125","v":211420219.68402272}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B126","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_antigo!E126","v":7},{"$f":"BD_Upload_antigo!F126","v":1},{"$f":"BD_Upload_antigo!G126","v":1},{"$f":"BD_Upload_antigo!H126","v":999999},{"$f":"BD_Upload_antigo!I126","v":999},{"$f":"BD_Upload_antigo!J126","v":2},{"$f":"BD_Upload_antigo!K126","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M126","v":50000},145612633.51866806,{"$f":"BD_Upload_antigo!C126","v":145612633.51866806}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B127","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_antigo!E127","v":7},{"$f":"BD_Upload_antigo!F127","v":1},{"$f":"BD_Upload_antigo!G127","v":8},{"$f":"BD_Upload_antigo!H127","v":999999},{"$f":"BD_Upload_antigo!I127","v":999},{"$f":"BD_Upload_antigo!J127","v":2},{"$f":"BD_Upload_antigo!K127","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M127","v":0},55430430.493109345,{"$f":"BD_Upload_antigo!C127","v":55430430.493109345}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B128","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_antigo!E128","v":7},{"$f":"BD_Upload_antigo!F128","v":1},{"$f":"BD_Upload_antigo!G128","v":17},{"$f":"BD_Upload_antigo!H128","v":999999},{"$f":"BD_Upload_antigo!I128","v":999},{"$f":"BD_Upload_antigo!J128","v":2},{"$f":"BD_Upload_antigo!K128","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M128","v":0},145167817.22510532,{"$f":"BD_Upload_antigo!C128","v":145167817.22510532}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B129","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_antigo!E129","v":7},{"$f":"BD_Upload_antigo!F129","v":1},{"$f":"BD_Upload_antigo!G129","v":5},{"$f":"BD_Upload_antigo!H129","v":999999},{"$f":"BD_Upload_antigo!I129","v":999},{"$f":"BD_Upload_antigo!J129","v":2},{"$f":"BD_Upload_antigo!K129","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M129","v":40000},0,{"$f":"BD_Upload_antigo!C129","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B130","v":"Itaipu"},null,{"$f":"BD_Upload_antigo!E130","v":7},{"$f":"BD_Upload_antigo!F130","v":1},{"$f":"BD_Upload_antigo!G130","v":3},{"$f":"BD_Upload_antigo!H130","v":999999},{"$f":"BD_Upload_antigo!I130","v":999},{"$f":"BD_Upload_antigo!J130","v":2},{"$f":"BD_Upload_antigo!K130","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M130","v":0},0,{"$f":"BD_Upload_antigo!C130","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B131","v":"Bilateral"},null,{"$f":"BD_Upload_antigo!E131","v":7},{"$f":"BD_Upload_antigo!F131","v":1},{"$f":"BD_Upload_antigo!G131","v":2},{"$f":"BD_Upload_antigo!H131","v":999999},{"$f":"BD_Upload_antigo!I131","v":999},{"$f":"BD_Upload_antigo!J131","v":2},{"$f":"BD_Upload_antigo!K131","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M131","v":0},0,{"$f":"BD_Upload_antigo!C131","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B132","v":"Geração Própria"},null,{"$f":"BD_Upload_antigo!E132","v":7},{"$f":"BD_Upload_antigo!F132","v":1},{"$f":"BD_Upload_antigo!G132","v":6},{"$f":"BD_Upload_antigo!H132","v":999999},{"$f":"BD_Upload_antigo!I132","v":999},{"$f":"BD_Upload_antigo!J132","v":2},{"$f":"BD_Upload_antigo!K132","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M132","v":0},0,{"$f":"BD_Upload_antigo!C132","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B133","v":"Montante de Reposição"},null,{"$f":"BD_Upload_antigo!E133","v":7},{"$f":"BD_Upload_antigo!F133","v":1},{"$f":"BD_Upload_antigo!G133","v":25},{"$f":"BD_Upload_antigo!H133","v":999999},{"$f":"BD_Upload_antigo!I133","v":999},{"$f":"BD_Upload_antigo!J133","v":2},{"$f":"BD_Upload_antigo!K133","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M133","v":0},0,{"$f":"BD_Upload_antigo!C133","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B134","v":"Proinfa"},null,{"$f":"BD_Upload_antigo!E134","v":7},{"$f":"BD_Upload_antigo!F134","v":1},{"$f":"BD_Upload_antigo!G134","v":4},{"$f":"BD_Upload_antigo!H134","v":999999},{"$f":"BD_Upload_antigo!I134","v":999},{"$f":"BD_Upload_antigo!J134","v":2},{"$f":"BD_Upload_antigo!K134","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M134","v":0},0,{"$f":"BD_Upload_antigo!C134","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B135","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_antigo!E135","v":7},{"$f":"BD_Upload_antigo!F135","v":1},{"$f":"BD_Upload_antigo!G135","v":9},{"$f":"BD_Upload_antigo!H135","v":999999},{"$f":"BD_Upload_antigo!I135","v":999},{"$f":"BD_Upload_antigo!J135","v":2},{"$f":"BD_Upload_antigo!K135","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M135","v":0},116269162.27566901,{"$f":"BD_Upload_antigo!C135","v":116269162.27566901}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B136","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_antigo!M136","v":0},0,{"$f":"BD_Upload_antigo!C136","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B137","v":"Total"},null,{"$f":"BD_Upload_antigo!E137","v":7},{"$f":"BD_Upload_antigo!F137","v":1},{"$f":"BD_Upload_antigo!G137","v":999},{"$f":"BD_Upload_antigo!H137","v":115},{"$f":"BD_Upload_antigo!I137","v":999},{"$f":"BD_Upload_antigo!J137","v":2},{"$f":"BD_Upload_antigo!K137","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M137","v":0},1378330879.0855036,{"$f":"BD_Upload_antigo!C137","v":1378330879.0855036}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,20,9,4,99999,0.121090812097842,{"$f":"IF(CAPA!C39=\"<350\",Resultado!M8,LnkTxtEfeitoAT)","v":0.121090812097842}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,21,9,4,99999,0.13935387574824687,{"$f":"IF(CAPA!C39=\"<350\",Resultado!M9,LnkTxtEfeitoBT)","v":0.13935387574824687}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,22,9,4,99999,0.13594520531912191,{"$f":"IF(CAPA!C39=\"<350\",Resultado!M10,LnkTxtEfeito)","v":0.13594520531912191}]
["Relatórios Online",null,null,7,99,130,999999,999,99,999,9,99,9,5,99999,675.64488029907091,{"$f":"IF(CAPA!C39=\"<350\",Resultado!M11,Resultado!L11)","v":675.64488029907091}]
["DRP","Encargo","CDE Elet",2,1,51,999999,999,3,28,2,99,9,3,99999,-3108566.75,{"$f":"Encargos!G26","v":-3108566.75}]
["DRP","Parcela B","Ultrapassagem de Demanda",1,1,206,355,442,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1455),Q1455,0)","v":6877171.3676830698},{"$f":"'VPB e Fator X'!E205","v":6877171.3676830698}]
["DRP","Parcela B","Excedente Reativo",1,1,206,355,443,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1456),Q1456,0)","v":7821569.1330141006},{"$f":"'VPB e Fator X'!E206","v":7821569.1330141006}]
["DRP","Parcela B","(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários Média 36 meses",1,1,205,351,444,4,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1457),Q1457,0)","v":0},{"$f":"'VPB e Fator X'!G192","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D com comprovação Média 36 meses",1,1,205,351,445,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G196","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D sem comprovação Média 36 meses",1,1,205,351,446,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G197","v":0}]
["DRP","Parcela B","Serviços Cobráveis: Receita Regulatória",1,1,205,351,447,4,999,9,99,9,3,99999,1581732.5926321582,{"$f":"'VPB e Fator X'!E174","v":1581732.5926321582}]
["DRP","Parcela B","Arrecadação de convênios ou valores pela fatura: Receita Regulatória",1,1,205,351,448,4,999,9,99,9,3,99999,2053350.9663487494,{"$f":"'VPB e Fator X'!E175","v":2053350.9663487494}]
["DRP","Parcela B","Arrecadação de faturas de terceiros por estrutura própria: Receita Regulatória",1,1,205,351,449,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!E176","v":0}]
["DRP","Parcela B","Veiculação de publicidade: Receita Regulatória",1,1,205,351,450,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!E177","v":0}]
["DRP","Parcela B","Aluguel ou cessão onerosa de imóveis e espaços físicos: Receita Regulatória",1,1,205,351,451,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!E178","v":0}]
["DRP","Parcela B","Compartilhamento de infraestrutura (Média 24 meses): Receita Regulatória",1,1,205,351,452,4,999,9,99,9,3,99999,17692113.138625398,{"$f":"'VPB e Fator X'!E179","v":17692113.138625398}]
["DRP","Parcela B","Serviços de avaliação técnica e aferição de medidores: Receita Regulatória",1,1,205,351,453,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!E180","v":0}]
["DRP","Parcela B","Operacionalização de serviço de créditos tributários: Receita Regulatória",1,1,205,351,454,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!E181","v":0}]
["DRP","Parcela B","Elaboração de projeto, construção, operação, manutenção ou reforma: Receita Regulatória",1,1,205,351,455,4,999,9,99,9,3,99999,0]
["DRP","Parcela B","(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras: Receita Regulatória",1,1,205,351,456,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!E183","v":0}]
["DRP","Parcela B","(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão: Receita Regulatória",1,1,205,351,457,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!E184","v":0}]
["DRP","Parcela B","(3)  subestações de energia: Receita Regulatória",1,1,205,351,458,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!E185","v":0}]
["DRP","Parcela B","(4)  instalações elétricas internas de unidades consumidoras: Receita Regulatória",1,1,205,351,459,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!E186","v":0}]
["DRP","Parcela B","(5)  banco de capacitores: Receita Regulatória",1,1,205,351,460,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!E187","v":0}]
["DRP","Parcela B","(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão: Receita Regulatória",1,1,205,351,461,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!E188","v":0}]
["DRP","Parcela B","(7)  sistemas de medição de energia elétrica: Receita Regulatória",1,1,205,351,462,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!E189","v":0}]
["DRP","Parcela B","(8) geradores, incluindo-se microgeração e minigeração: Receita Regulatória",1,1,205,351,463,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!E190","v":0}]
["DRP","Parcela B","(9)  sistemas de iluminação pública: Receita Regulatória",1,1,205,351,464,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!E191","v":0}]
["DRP","Parcela B","(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários: Receita Regulatória",1,1,205,351,465,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!E192","v":0}]
["DRP","Parcela B","Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei: Receita Regulatória",1,1,205,351,466,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!E193","v":0}]
["DRP","Parcela B","Serviços de comunicação de dados: Receita Regulatória",1,1,205,351,467,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!E194","v":0}]
["DRP","Parcela B","Serviços de consultoria: Receita Regulatória",1,1,205,351,468,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!E195","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D com comprovação: Receita Regulatória",1,1,205,351,469,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!E196","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D sem comprovação: Receita Regulatória",1,1,205,351,470,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!E197","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Ajuste",3,99,24,63,197,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M13","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Previsão",3,99,24,61,197,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N13","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Repasse",3,99,24,79,197,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O13","v":0}]
["Parametro","Dados Gerais","Metadados UDER - Ultima Competência",1,2,59,999999,999,99,999,9,99,9,8,99999,45689,{"$f":"Entrada!R33","v":45689}]
["DRP","Transporte","TRANSPORTE ITAIPU - Potência",1,1,999,999999,999,1,21,9,99,9,1,99999,0,{"$f":"SUM(itaiputransporte[Potência])","v":0}]
["DRP","Energia","Perdas Dits",4,1,51,121,999,99,999,9,99,9,2,99999,19481.037436999999,{"$f":"Energia!$I$20","v":19481.037436999999}]
["DRP","Energia","Perdas Dits %",4,1,51,121,999,99,999,9,99,9,4,99999,2.4881555728553718E-3,{"$f":"Energia!$Q$21","v":2.4881555728553718E-3}]
["DRP","Energia","Energia Considerada/Não se aplica",1,1,999,8,999,2,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q1491),Q1491,0)","v":1.092126368090435},{"$f":"Energia!$J$24","v":1.092126368090435}]
["DRP","Encargo","CDE Conta - Escassez Hídrica TE",2,1,51,82,999,3,25,2,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1492),Q1492,0)","v":18377444.933192801},{"$f":"Encargos!G28","v":18377444.933192801}]
["DRP","Encargo","CDE Conta - Escassez Hídrica TUSD",2,1,51,81,999,3,15,1,99,9,3,99999,0,{"$f":"Encargos!G27","v":0}]
["Parametro","Dados Gerais","Participação Escassez - CDE CONTAS TUSD - Aplicação",1,3,51,81,999,3,999,1,99,9,4,99999,0,{"$f":"'Custos-PCAT'!Q11","v":0}]
["Parametro","Dados Gerais","Participação Escassez - CDE CONTAS TE - Aplicação",1,3,51,82,999,3,999,2,99,9,4,99999,1,{"$f":"'Custos-PCAT'!Q16","v":1}]
["Parametro","Dados Gerais","Participação Covid- CDE CONTAS TUSD  - Aplicação",1,3,51,73,999,3,999,1,99,9,4,99999,1,{"$f":"'Custos-PCAT'!Q12","v":1}]
["Parametro","Dados Gerais","Participação Covid- CDE CONTAS TE - Aplicação",1,3,51,74,999,3,999,2,99,9,4,99999,{"$f":"IF(ISNUMBER(Q1497),Q1497,0)","v":0},{"$f":"'Custos-PCAT'!Q17","v":0}]
["DRP","Financeiro","CVA CDE Covid TE",5,2,19,65,172,3,25,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1498),Q1498,0)","v":-14591794.855455628},{"$f":"IFERROR(CVA!D11*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE),0)","v":-14591794.855455628}]
["DRP","Encargo","CDE Conta - CDE GD",2,1,51,999999,999,3,29,2,99,9,3,99999,48477574.294479251,{"$f":"Encargos!G29","v":48477574.294479251}]
["DRP","Mercado","SUPRIMENTO (via Rede Básica)",1,3,50,119,999,99,999,9,99,9,2,99999,0,{"$f":"'Mercado Supridas'!$U$69","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE Subsídio SCEE Ajuste",3,99,24,63,198,99,999,9,99,9,3,99999,2054526.599922169,{"$f":"Aj.Subsidio!M12","v":2054526.599922169}]
["Monitoramento","Subsídios e CDE","Repasse CDE Subsídio SCEE Previsão",3,99,24,61,198,99,999,9,99,9,3,99999,3747443.9516666667,{"$f":"Aj.Subsidio!N12","v":3747443.9516666667}]
["Monitoramento","Subsídios e CDE","Repasse CDE Subsídio SCEE Repasse",3,99,24,79,198,99,999,9,99,9,3,99999,5801970.5515888361,{"$f":"Aj.Subsidio!O12","v":5801970.5515888361}]
["DRP","Mercado","Mercado GD Dif_Consumida_FaturadaMWh",1,3,50,122,999,99,999,9,99,9,2,99999,596836.03099999996,{"$f":"Energia!J4","v":596836.03099999996}]
["DRP","Encargo","Parcela ERCAP",1,1,999,999999,999,3,34,9,99,9,3,99999,2296212.7799999998,{"$f":"Encargos!G22","v":2296212.7799999998}]
["DRP","Encargo","Parcela ESS",1,1,999,999999,999,3,36,9,99,9,3,99999,2138047.75,{"$f":"Encargos!G21","v":2138047.75}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Estimativa das compensações de créditos de Pis/Cofins até ultimo mês competência",99,99,80,600,503,99,999,9,99,9,3,99999,565103009.66371191,{"$f":"PIS_COFINS!H156","v":565103009.66371191}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Tributos incidentes sobre atualização financeira - PIS/Cofins até ultimo mês competência",99,99,80,601,503,99,999,9,99,9,3,99999,-10330448.726925001,{"$f":"PIS_COFINS!H157","v":-10330448.726925001}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Recolhimento de IR/CSLL até ultimo mês competência",99,99,80,602,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H158","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2020",99,99,80,604,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H160","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2021",99,99,80,605,503,99,999,9,99,9,3,99999,-22795309.780000001,{"$f":"PIS_COFINS!H161","v":-22795309.780000001}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2022",99,99,80,606,503,99,999,9,99,9,3,99999,-249315194.42809391,{"$f":"PIS_COFINS!H162","v":-249315194.42809391}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2023",99,99,80,607,503,99,999,9,99,9,3,99999,-152158478.50590977,{"$f":"PIS_COFINS!H163","v":-152158478.50590977}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2024",99,99,80,608,503,99,999,9,99,9,3,99999,-132840451.40418901,{"$f":"PIS_COFINS!H164","v":-132840451.40418901}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2025",99,99,80,609,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H165","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2026",99,99,80,610,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H166","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2027",99,99,80,611,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H167","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2028",99,99,80,612,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H168","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2029",99,99,80,613,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H169","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2030",99,99,80,614,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H170","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Estimativa das compensações de créditos de Pis/Cofins até ultimo mês competência",99,99,81,600,503,99,999,9,99,9,3,99999,730232176.9005729,{"$f":"PIS_COFINS!I156","v":730232176.9005729}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Tributos incidentes sobre atualização financeira - PIS/Cofins até ultimo mês competência",99,99,81,601,503,99,999,9,99,9,3,99999,-15603116.168745013,{"$f":"PIS_COFINS!I157","v":-15603116.168745013}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Recolhimento de IR/CSLL até ultimo mês competência",99,99,81,602,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I158","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(i) Valor de compensações líquido de tributos",99,99,81,603,503,99,999,9,99,9,3,99999,714629060.73182786,{"$f":"PIS_COFINS!I159","v":714629060.73182786}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2020",99,99,81,604,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I160","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2021",99,99,81,605,503,99,999,9,99,9,3,99999,-35556111.338053264,{"$f":"PIS_COFINS!I161","v":-35556111.338053264}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2022",99,99,81,606,503,99,999,9,99,9,3,99999,-355380883.30331236,{"$f":"PIS_COFINS!I162","v":-355380883.30331236}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2023",99,99,81,607,503,99,999,9,99,9,3,99999,-190948120.74305153,{"$f":"PIS_COFINS!I163","v":-190948120.74305153}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2024",99,99,81,608,503,99,999,9,99,9,3,99999,-149516149.43722394,{"$f":"PIS_COFINS!I164","v":-149516149.43722394}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2025",99,99,81,609,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I165","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2026",99,99,81,610,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I166","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2027",99,99,81,611,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I167","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2028",99,99,81,612,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I168","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2029",99,99,81,613,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I169","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2030",99,99,81,614,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I170","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(ii) Total de reversões",99,99,81,615,503,99,999,9,99,9,3,99999,-731401264.82164109,{"$f":"PIS_COFINS!I171","v":-731401264.82164109}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(iii) Disponibilidade em caixa da distribuidora para reversão (i - ii)",99,99,81,616,503,99,999,9,99,9,3,99999,-16772204.089813232,{"$f":"PIS_COFINS!I172","v":-16772204.089813232}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Estimativa de disponibilidade de saldo junto à RFB para compensações",99,99,81,617,503,99,999,9,99,9,3,99999,100331037.23332448,{"$f":"PIS_COFINS!I173","v":100331037.23332448}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Projeção mensal de compensações futuras",99,99,81,618,503,99,999,9,99,9,3,99999,8251124.6200000001,{"$f":"PIS_COFINS!I174","v":8251124.6200000001}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(iv) Projeção de compensação futura (12 meses), limitada a disponibilidade de saldo",99,99,81,619,503,99,999,9,99,9,3,99999,99013495.439999998,{"$f":"PIS_COFINS!I175","v":99013495.439999998}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Créditos de PIS/Cofins revertidos no presente processo tarifário (iii + iv)",99,99,81,620,503,99,999,9,99,9,3,99999,82241291.350186765,{"$f":"PIS_COFINS!I176","v":82241291.350186765}]
["Energia","Parâmetros cálculo de perdas","Fornecimento",99,99,82,630,999,99,999,9,99,9,2,99999,5176673.6490000011,{"$f":"Energia!I4","v":5176673.6490000011}]
["Energia","Parâmetros cálculo de perdas","Suprimento (Mercado TUSD)",99,99,82,631,999,99,999,9,99,9,2,99999,0,{"$f":"Energia!I5","v":0}]
["Energia","Parâmetros cálculo de perdas","Livre Total",99,99,82,637,999,99,999,9,99,9,2,99999,1322773.8550000002,{"$f":"Energia!I6","v":1322773.8550000002}]
["Energia","Parâmetros cálculo de perdas","Distribuição",99,99,82,638,999,99,999,9,99,9,2,99999,297522.27399999998,{"$f":"Energia!I7","v":297522.27399999998}]
["Energia","Parâmetros cálculo de perdas","A1 (cativo + livre)",99,99,82,639,999,99,999,9,99,9,2,99999,0,{"$f":"Energia!I8","v":0}]
["Energia","Parâmetros cálculo de perdas","BT (sem CP)",99,99,82,640,999,99,999,9,99,9,2,99999,4567083.2329999991,{"$f":"Energia!I9","v":4567083.2329999991}]
["Energia","Parâmetros cálculo de perdas","GD Injetada",99,99,82,641,999,99,999,9,99,9,2,99999,596836.03099999996,{"$f":"Energia!J4","v":596836.03099999996}]
["Energia","Parâmetros cálculo de perdas","Perdas não técnicas",99,99,82,633,999,99,999,9,99,9,2,99999,361370.3781774544,{"$f":"Energia!Q17","v":361370.3781774544}]
["Energia","Parâmetros cálculo de perdas","Perdas técnicas (sem DITs)",99,99,82,634,999,99,999,9,99,9,2,99999,671169.24007136398,{"$f":"Energia!Q18","v":671169.24007136398}]
["Energia","Parâmetros cálculo de perdas","Perdas DITs",99,99,82,635,999,99,999,9,99,9,2,99999,19481.037436999999,{"$f":"Energia!Q19","v":19481.037436999999}]
["Energia","Parâmetros cálculo de perdas","%Perdas DITs",99,99,82,636,999,99,999,9,99,9,4,99999,2.4881555728553718E-3,{"$f":"Energia!Q21","v":2.4881555728553718E-3}]

{"sheet":"Custos-PCAT","index":42,"n_rows":62,"n_cols":17,"rows_kept":62,"cut":false,"hidden":false,"merged":[[9,0,36,0],[9,1,17,1],[18,1,25,1],[26,1,27,1],[28,1,30,1],[31,1,35,1],[36,1,36,3],[55,0,55,3],[37,0,54,0],[37,1,43,1],[44,1,45,1],[46,1,49,1],[50,1,51,1],[52,1,53,1],[54,1,54,3]]}
[]
[]
[]
[]
[]
[]
[]
["PCAT"]
["TIPO TARIFA","GRUPO DE CUSTO","Detalhe_Grupo_TARIFA","CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA",null,null,null,null,"Cálculo Participação CDE Escassez e CDE Covid na CDE Contas "]
["TUSD","ENCARGO",12,"CDE Contas TUSD",{"$f":"LnkTxtCDEDec+Encargos!G27","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10)))","v":-434462.7950302735},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10)))","v":0},null,null,null,null,"CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA","Total","Participação"]
[null,null,14,"TFSEE",{"$f":"Resultado!D22","v":4528657.1935303882},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C11))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C11)))","v":-258300.13423864634},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C11))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C11)))","v":0},null,null,null,null,"CDE Escassez Hidrica TUSD",{"$f":"Encargos!G27","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],81)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],81))/(1+Mercado!G13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],81)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],81)))","v":0},null,{"$f":"M11+N11+O11","v":0},{"$f":"P11/$P$13","v":0}]
[null,null,19,"P&D",{"$f":"Resultado!D27-E38","v":17429897.801471755},{"$f":"IF(Mercado!G13>0,((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C12))*E12/(E12+E38))/(1+Mercado!G13),((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C12))*E12/(E12+E38)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C12))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C12)))","v":0},null,null,null,null,"CDE Covid TUSD",{"$f":"LnkTxtCDEDec","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],518)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],73))/(1+Mercado!G13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],518)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],73)))","v":-434462.7950302735},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10)))","v":0},{"$f":"M12+N12+O12","v":-434462.7950302735},{"$f":"P12/$P$13","v":1}]
[null,null,20,"ONS",{"$f":"Resultado!D28","v":144681.84},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C13))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C13)))","v":-5282.124846305047},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C13))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C13)))","v":0},null,null,null,null,"CDE Contas TUSD",{"$f":"M11+M12","v":0},{"$f":"N11+N12","v":-434462.7950302735},{"$f":"O11+O12","v":0},-434462.7950302735]
[null,null,13,"CCC",{"$f":"Resultado!D21","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C14))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C14)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C14))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C14)))","v":0},null,null,null,null,null,{"$f":"M11+M12-E10","v":0},{"$f":"N11+N12-F10","v":0},0]
[null,null,15,"CDE",{"$f":"LnkTxtCDEUso","v":296824990.16420591},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C15))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C15)))","v":-9102141.0968080219},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C15))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C15)))","v":42147236.806316629},null,null,null,null,"CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA","Total","Participação"]
[null,null,18,"PROINFA",{"$f":"Resultado!D26","v":62766502.349144362},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C16))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C16)))","v":-2325121.3507382828},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C16))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C16)))","v":8384679.1535861259},null,null,null,null,"CDE Escassez Hidrica TE",{"$f":"Encargos!G28","v":18377444.933192801},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],82)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],527)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],82))/(1+Mercado!G13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],82)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],527)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],82)))","v":-1733336.5025461414},null,{"$f":"M16+N16+O16","v":16644108.43064666},{"$f":"M16/$M$18","v":1}]
[null,null,null,"LIMINAR 1",0,{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C17))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C17)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C17))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C17)))","v":0},null,null,null,null,"CDE Covid TE",{"$f":"LnkTxtCDEACR","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],74)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],505)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],519)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],74)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],533))/(1+Mercado!G13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],74)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],505)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],519)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],74)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],533)))","v":-18366707.185323477},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41)))","v":-25366189.61605132},{"$f":"M17+N17+O17","v":-43732896.801374793},{"$f":"M17/$M$18","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E10:E17)","v":381694729.34835237},{"$f":"SUM(F10:F17)","v":-12125307.50166153},50531915.959902756,null,null,null,null,"CDE Contas TE",{"$f":"M16+M17","v":18377444.933192801},{"$f":"N16+N17","v":-20100043.68786962},-25366189.61605132,{"$f":"M18+N18+O18","v":-27088788.370728139}]
[null,"FIO A",1,"TUSD RB",{"$f":"Resultado!D30","v":223396690.14000002},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C19))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C19)))","v":-203057.12591594394},{"$f":"IF(Mercado!G13>0,(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E19/(+E19+E20+E24+E25+E48),0))/(1+Mercado!G13),(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E19/(+E19+E20+E24+E25+E48),0)))","v":13027209.573811552},null,null,null,null,null,{"$f":"M16+M17-E41","v":0},{"$f":"N16+N17-F41","v":17481353.220432136},0]
[null,null,2,"TUSD FR",{"$f":"Resultado!D31","v":70829633.039999992},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C20))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C20)))","v":0},{"$f":"IF(Mercado!G13>0,(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E20/(+E19+E20+E24+E25+E48),0))/(1+Mercado!G13),(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E20/(+E19+E20+E24+E25+E48),0)))","v":4130376.6545063579}]
[null,null,3,"CONEXAO T",{"$f":"Resultado!D36","v":14278025.390893241},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C21))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C21)))","v":-797068.8843721872},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C21))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C21)))","v":0}]
[null,null,4,"CONEXAO D",{"$f":"0","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C22))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C22)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C22))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C22)))","v":0}]
[null,null,7,"CUSD",{"$f":"Resultado!D37","v":6369296.3790147994},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C23))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C23)))","v":-417442.86757105717},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C23))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C23)))","v":0}]
[null,null,6,"TUSDG-T",{"$f":"Resultado!D33","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C24))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C24)))","v":0},{"$f":"IF(Mercado!G13>0,(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E24/(+E19+E20+E24+E25+E48),0))/(1+Mercado!G13),(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E24/(+E19+E20+E24+E25+E48),0)))","v":0}]
[null,null,5,"TUSDG-ONS",{"$f":"Resultado!D32","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C25))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C25)))","v":0},{"$f":"IF(Mercado!G13>0,(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E25/(+E19+E20+E24+E25+E48),0))/(1+Mercado!G13),(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E25/(+E19+E20+E24+E25+E48),0)))","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E19:E25)","v":314873644.94990802},{"$f":"SUM(F19:F25)","v":-1417568.8778591882},17157586.228317909]
[null,"FIO B",999,"DISTRIBUICAO",{"$f":"Resultado!D44","v":1235389723.8840754},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4))/(1+Mercado!G13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)))","v":1456894.998395802}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E27)","v":1235389723.8840754},{"$f":"SUM(F27)","v":1456894.998395802},0]
[null,"Nao se aplica",503,"SUBSIDIO",0,{"$f":"IF(Mercado!G13>0,(((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[idDet3],C51))*(1-E55/E56))+\nSUMIFS(Financeiros[Valor],Financeiros[idDet3],196,Financeiros[id_Tipo_Tarifa],1))/(1+Mercado!G13),(((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[idDet3],C51))*(1-E55/E56))+\nSUMIFS(Financeiros[Valor],Financeiros[idDet3],196,Financeiros[id_Tipo_Tarifa],1)))","v":-49378701.343101144}]
[null,null,null,"OUTROS",0,{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C30))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C30)))","v":0},0]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E29:E30)","v":0},{"$f":"SUM(F29:F30)","v":-49378701.343101144},0]
[null,"PERDAS",8,"PERDAS TECNICAS",{"$f":"Energia!D11*Energia!D14","v":165770306.16492108},{"$f":"IF(Mercado!G13>0,((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E32/(E45+E32+E33+E53+E34))/(1+Mercado!G13),((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E32/(E45+E32+E33+E53+E34)))","v":-3344054.2669354742},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C32))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C32)))","v":-2850828.6125334706}]
[null,null,10,"PERDAS RB/ PERDAS D",{"$f":"Energia!D12*Energia!D14","v":4962998.320085858},{"$f":"IF(Mercado!G13>0,((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E33/(E45+E32+E33+E53+E34))/(1+Mercado!G13),((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E33/(E45+E32+E33+E53+E34)))","v":-100117.66336828256},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C33))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C33)))","v":-85350.977157393558}]
[null,null,9,"PERDAS NAO TECNICAS",{"$f":"Energia!D10*Energia!D14","v":86736341.358647272},{"$f":"IF(Mercado!G13>0,((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E34/(E45+E32+E33+E53+E34))/(1+Mercado!G13),((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E34/(E45+E32+E33+E53+E34)))","v":-1749716.4548287143},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C34))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C34)))","v":-1491644.971963183}]
[null,null,999,"RI",null,{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C35))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C35)))","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E32:E35)","v":257469645.84365422},{"$f":"SUM(F32:F35)","v":-5193888.3851324711},-4427824.5616540471]
[null,"SUBTOTAL",null,null,{"$f":"SUM(E18,E26,E28,E36,E31)","v":2189427744.02599},{"$f":"SUM(F18,F26,F28,F36,F31)","v":-66658571.109358534},{"$f":"SUM(G18,G26,G28,G36,G31)","v":63261677.626566619}]
["TE","ENCARGO",19,"P&D",{"$f":"IFERROR(Encargos!G9*(+E39+E40+E41+E42+E43+E45+E47+E48+E49+E53)+(Encargos!G9^2)*(+E39+E40+E41+E42+E43+E45+E47+E48+E49+E53)/\nResultado!D27*\n(+F10+G10+F11+G11+F16+G16+F17+G17+F19+G19+F20+G20+F21+G21+F22+G22+F23+G23+F24+G24+F25+G25+F27+G27+F30+G30+\nF32+G32+F33+G33+F34+G34+F35+G35+F39+G39+F40+G40+F41+G41+F42+G42+F43+G43+F45+G45+F47+G47+F48+G48+F49+G49+F53+G53),0)","v":12563009.879134474},{"$f":"IF(Mercado!G13>0,((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C38))*E38/(E12+E38))/(1+Mercado!G13),((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C38))*E38/(E12+E38)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C38))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C38)))","v":0}]
[null,null,17,"ESS/ERR/ERCAP",{"$f":"LnkTxtESS","v":108984594.95},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C39))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C39)))","v":-2746320.9888329827},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C39))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C39)))","v":9526207.36468626}]
[null,null,16,"CFURH",{"$f":"Encargos!C11","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C40))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C40)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C40))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C40)))","v":0}]
[null,null,25,"CDE Contas TE",{"$f":"LnkTxtCDEACR+Encargos!G28","v":18377444.933192801},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41)))","v":-37581396.908301756},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41)))","v":-25366189.61605132}]
[null,null,28,"CDE Elet",{"$f":"Encargos!G26","v":-3108566.75},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C42))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C42)))","v":-980710.31899106491},{"$f":"IF(Mercado!$G$13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C42))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C42)))","v":0}]
[null,null,29,"CDE GD",{"$f":"Encargos!G29","v":48477574.294479251},{"$f":"IF(Mercado!$G$13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C43))/(1+Mercado!$G$13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C43)))","v":-369345.27846613288},{"$f":"IF(Mercado!$G$13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C43))/(1+Mercado!$G$13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C43)))","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E38:E43)","v":185294057.30680653},{"$f":"SUM(F38:F43)","v":-41677773.494591936},{"$f":"SUM(G38:G43)","v":-15839982.25136506}]
[null,"ENERGIA",11,"ENERGIA REVENDA",{"$f":"Energia!D6*Energia!D14","v":1099255453.658004},{"$f":"IF(Mercado!G13>0,((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E45/(E45+E32+E33+E53+E34))/(1+Mercado!G13),((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E45/(E45+E32+E33+E53+E34)))","v":-22175080.539454401},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C45))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C45)))","v":-18904404.366931457}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E45)","v":1099255453.658004},{"$f":"SUM(F45)","v":-22175080.539454401},{"$f":"SUM(G45)","v":-18904404.366931457}]
[null,"FIO A",21,"ITAIPU",{"$f":"Resultado!D35","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C47)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C47)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C47))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C47)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C47)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C47)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C47))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C47)))","v":0}]
[null,null,23,"TUST ITAIPU",{"$f":"Resultado!D34","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C48))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C48)))","v":0},{"$f":"IF(Mercado!G13>0,(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E48/(+E19+E20+E24+E25+E48),0))/(1+Mercado!G13),(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E48/(+E19+E20+E24+E25+E48),0)))","v":0}]
[null,null,22,"TUST CI",{"$f":"0","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C49))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C49)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C49))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C49)))","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E47:E49)","v":0},{"$f":"SUM(F47:F49)","v":0},{"$f":"SUM(G47:G49)","v":0}]
[null,"Nao se aplica",503,"SUBSIDIO",0,{"$f":"IF(Mercado!G13>0,(((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[idDet3],C51))*(E55/E56))+SUMIFS(Financeiros[Valor],Financeiros[idDet3],196,Financeiros[id_Tipo_Tarifa],2))/(1+Mercado!G13),(((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[idDet3],C51))*(E55/E56))+SUMIFS(Financeiros[Valor],Financeiros[idDet3],196,Financeiros[id_Tipo_Tarifa],2)))","v":-29458040.885658905}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E51)","v":0},{"$f":"SUM(F51)","v":-29458040.885658905},{"$f":"SUM(G51)","v":0}]
[null,"PERDAS",24,"PERDAS RB/C",{"$f":"Energia!D13*Energia!D14","v":21605779.583845135},{"$f":"IF(Mercado!G13>0,((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E53/(E45+E32+E33+E53+E34))/(1+Mercado!G13),((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E53/(E45+E32+E33+E53+E34)))","v":-435849.46592270822},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C53))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C53)))","v":-371564.58269696613}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E53)","v":21605779.583845135},{"$f":"SUM(F53)","v":-435849.46592270822},-371564.58269696613]
[null,"SUBTOTAL",null,null,{"$f":"SUM(E44,E46,E50,E54,E52)","v":1306155290.5486557},{"$f":"SUM(F44,F46,F50,F54,F52)","v":-93746744.385627955},-35115951.200993486]
["TOTAL",null,null,null,{"$f":"E37+E55","v":3495583034.574646},{"$f":"F37+F55","v":-160405315.49498647},28145726.425573133]
[]
[null,null,null,"Total SPARTA",{"$f":"Resultado!D4","v":3495583034.574646},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64))/(1+Mercado!G13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64)))","v":-160405315.49498636},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60)))","v":28145726.425573129}]
[null,null,null,"Diferença",{"$f":"IF(ABS(E56-E58)>1,\"verificar sparta\",\"ok\")","v":"ok"},{"$f":"IF(ABS(F56-F58)>1,\"verificar sparta\",\"ok\")","v":"ok"},{"$f":"IF(ABS(G56-G58)>1,\"verificar sparta\",\"ok\")","v":"ok"}]
[]
[null,null,null,"Total badnet",{"$f":"SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],1,TabelaBADNET[id_Unidade],3,TabelaBADNET[idDet1],51)","v":3495583034.5746474},{"$f":"IF(Mercado!G13>0,((SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],64,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],20,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],22,TabelaBADNET[id_Unidade],3))/(1+Mercado!G13)),\n(SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],64,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],20,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],22,TabelaBADNET[id_Unidade],3)))","v":-160405315.49498636},{"$f":"IF(Mercado!G13>0,\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],60,TabelaBADNET[id_Unidade],3)/(1+Mercado!G13),\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],60,TabelaBADNET[id_Unidade],3))","v":28145726.425573129}]
[null,null,null,"Diferença",{"$f":"IF(ABS(E61-E56)>1,\"verificar badnet\",\"ok\")","v":"ok"},{"$f":"IF(ABS(F61-F56)>1,\"verificar badnet\",\"ok\")","v":"ok"},"ok"]

{"sheet":"SPARTA ADMIN","index":43,"n_rows":21,"n_cols":30,"rows_kept":21,"cut":false,"hidden":true,"merged":[[0,0,0,20],[11,0,11,2]]}
["ABA RESERVADA AO DESENVOLVEDORES DO SPARTA\nSabemos que você ia aparecer por aqui. Saciou sua curiosidade? Melhor não fuçar mais, ou poderá prejudicar seriamente sua análise.\nEntão, oculte essa aba e volte a trabalhar!!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matrix Alternativa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matrix Oficial"]
["UPGRADE EM ESTÁGIO DEV"]
["O que deseja??"]
["Matrix Oficial"]
["Endereço da Matrix Alternativa"]
["\\\\corporativo\\SGT\\Gestão da Informação\\Sistemas\\SPARTA\\Matrix\\dev\\testeAL"]
["Nome da Matrix Alternativa"]
["SPARTAmatrix.xlsm"]
["Estado do Direcionamento"]
[]
[]
["COPIAR PARA ESTA PLANILHA"]
["Nome da Pasta de Trabalho"]
["SPARTAmatrixNC.xlsm"]
["Nome da Planilha"]
["Financeiros"]
["Range Desejado"]
["C44:G69"]
["Nova Range "]
["C211:G237"]